AAP
Advance Auto Parts Inc

AAP.US AdvanceAutoParts.com + Research + Basket
Consumer Cyclical · Auto Parts
CIK 0001158449
Employees 28,274
Phone 540 362 4911
Fiscal year end December
IPO Nov 29, 2001
Address 4200 Six Forks Road, Raleigh, NC, United States, 27609
45.11
-0.62 (-1.36%)
USD · NYSE
52-week range
37.11
64.24
Trading at 29% of the 52-week range
Market Cap
2.76B
P/E Ratio
25.41
Forward P/E
11.81
Book Value
37.62
Div. Yield
2.19%
% Institutions
128.08%
% Insiders
0.753%
1 Year

-9.2%
3 Year

-7.8%
10 Year

-62.6%
Description
Advance Auto Parts, Inc. provides automotive aftermarket parts. The company offers batteries and battery accessories; belts and hoses; brakes and brake pads; chassis parts; climate control parts; clutches and drive shafts; engines and engine parts; exhaust systems and parts; hub assemblies; ignition components and wires; radiators and cooling parts; starters and alternators; and steering and alignment parts. It also provides air conditioning chemicals and accessories; air fresheners; antifreeze and washer fluid; electrical wire and fuses; electronics; floor mats, seat covers, and interior accessories; hand and specialty tools; lighting products; performance parts; sealants, adhesives, and compounds; tire repair accessories; vent shades, mirrors, and exterior accessories; washes, waxes, and cleaning supplies; and wiper blades. In addition, the company offers air filters; fuel and oil additives; fuel filters; grease and lubricants; motor oil; oil filters; part cleaners and treatments; and transmission fluid. Further, it provides battery and wiper installation; engine light scanning; electrical system testing, including batteries, starters, and alternators; oil and battery recycling; and loaner tool program services. The company serves professional installers and do-it-yourself customers. It operates stores and independently owned branded stores in the United States, Canada, Puerto Rico, the U.S. Virgin Islands, Mexico, and various Caribbean islands primarily under the Advance Auto Parts and Carquest trade brands. The company also offers its products online. The company was founded in 1929 and is based in Raleigh, North Carolina.
Actions

Open action list
Add an action for AAP.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Shane M. O'Kelly	President, CEO & Director	1970
Mr. Ryan P. Grimsland	Executive VP & CFO	1978
Mr. Jeffrey R. Vining	Executive VP, General Counsel & Corporate secretary	1977
Mr. Bruce M. Starnes III	Executive VP & Chief Merchant	1976
Mr. Carlos A. Saladrigas CPA	Co-Founder and Chief Executive Officer of Regis HR	1949
Mr. Michael Beland	Senior VP, Controller & Chief Accounting Officer	1972
Mr. Kunal Das	Senior Vice President & CTO	NA
Mr. Lavesh Hemnani	Vice President of Investor Relations	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Nov 13, 2025	Kristen L Soler	N/A	Sale	7.66K	$51.00	$390.76K	SEC
Jun 20, 2025	Jason Hand	N/A	Sale	948.00	$48.52	$46.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	9.35M	Jun 30, 2026	15.48%	$0.01	4.78%
T. Rowe Price Associates, Inc.	8.43M	Jun 30, 2026	13.96%	$0.05	5.56%
Pzena Investment Management, LLC	4.39M	Jun 30, 2026	7.27%	$0.80	2.06%
Vanguard Portfolio Management, LLC	3.74M	Jun 30, 2026	6.19%	$0.01	3.32%
Dimensional Fund Advisors, Inc.	3.06M	Jun 30, 2026	5.07%	$0.03	43.96%
Federated Hermes Inc	3.00M	Jun 30, 2026	4.97%	$0.27	-1.32%
Vanguard Capital Management, LLC	2.72M	Jun 30, 2026	4.50%	$0.00	0.84%
State Street Corp	2.55M	Jun 30, 2026	4.22%	$0.00	4.76%
Maple Rock Capital Partners, Inc.	2.42M	Jun 30, 2026	4.01%	$2.95	86.50%
Fuller & Thaler Asset Management Inc	2.23M	Jun 30, 2026	3.69%	$0.38	-21.23%
The Goldman Sachs Group Inc	2.09M	Jun 30, 2026	3.47%	$0.01	103.91%
Geode Capital Management, LLC	1.57M	Jun 30, 2026	2.59%	$0.01	6.68%
H PARTNERS MANAGEMENT, LLC	1.40M	Jun 30, 2026	2.32%	$45.49	3.70%
Royce & Associates, LP	1.33M	Jun 30, 2026	2.20%	$0.67	8.73%
Thrivent Financial For Lutherans	1.26M	Jun 30, 2026	2.09%	$0.13	29.63%
American Century Companies Inc	1.17M	Jun 30, 2026	1.94%	$0.03	-32.29%
UBS Group AG	1.15M	Jun 30, 2026	1.90%	$0.01	-2.19%
Morgan Stanley - Brokerage Accounts	1.01M	Jun 30, 2026	1.67%	$0.00	100.02%
Bank of America Corp	958.30K	Jun 30, 2026	1.59%	$0.00	-9.28%
Cooper Creek Partners Management LLC	908.31K	Jun 30, 2026	1.50%	$1.34	-36.82%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	T. Rowe Price Mid-Cap Value	4.18M	6.92%	▲ 0.00%	Sep 30, 2026
2	iShares Core S&P Small-Cap ETF	3.59M	5.94%	▲ 0.02%	Sep 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.93M	3.19%	▲ 0.31%	Sep 30, 2026
4	Vanguard Selected Value Inv	1.72M	2.85%	▲ 0.00%	Jun 30, 2026
5	iShares Russell 2000 ETF	1.59M	2.64%	▼ 1.14%	Sep 30, 2026
6	Avantis US Small Cap Value ETF	1.43M	2.37%	▲ 0.19%	Sep 30, 2026
7	Vanguard Small Cap Index	1.36M	2.25%	▼ 1.90%	Sep 30, 2026
8	Undiscovered Managers Behavioral Val L	1.30M	2.15%	▼ 2.18%	Aug 31, 2026
9	Vanguard MStar Small Cap Value Index	884.85K	1.47%	▲ 0.42%	Sep 30, 2026
10	DFA US Small Cap Value I	779.12K	1.29%	▲ 24.32%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $2.76B
EBITDA: $629.00M
P/E Ratio: $25.41
PEG Ratio: $0.72
Book Value: $37.62
Dividend/Share: $1.00
Dividend Yield: 2.19%
Earnings/Share: $1.80
Profit Margin: 0.99%
Operating Margin: 5.55%
ROA (TTM): 2.07%
ROE (TTM): 4.89%
Revenue (TTM): $8.62B
Revenue/Share (TTM): $143.58
Earnings Growth (YOY): 260.00%
Revenue Growth (YOY): -0.50%
Valuation Metrics

Enterprise Value: $4.84B
Trailing P/E: 25.41
Forward P/E: 11.81
Shares Statistics

Shares Outstanding: 60.40M
Shares Float: 60.13M
% Insiders: 0.753%
% Institutions: 128.08%
Shares Short: 10.76M
Shares Short (Prior Month): 10.30M
Short Ratio: 6.43
Short % Float: 28.87%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$8.60B
Cost of Goods Sold
adjust
$-4.87B
Gross Profit
subtotal
$3.73B
SG&A
adjust
$-3.57B
Operating Income
subtotal
$161.00M
Other / Non-Operating Items
adjust
$-117.00M
Net Income
subtotal
$44.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AAP",
        "Type": "Common Stock",
        "Name": "Advance Auto Parts Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000F7RCJ1",
        "ISIN": null,
        "LEI": "529900UCNQ5H9FSL0Y70",
        "PrimaryTicker": "AAP.US",
        "CUSIP": null,
        "CIK": "0001158449",
        "EmployerIdNumber": "54-2049910",
        "FiscalYearEnd": "December",
        "IPODate": "2001-11-29",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Auto Parts",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Advance Auto Parts, Inc. provides automotive aftermarket parts. The company offers batteries and battery accessories; belts and hoses; brakes and brake pads; chassis parts; climate control parts; clutches and drive shafts; engines and engine parts; exhaust systems and parts; hub assemblies; ignition components and wires; radiators and cooling parts; starters and alternators; and steering and alignment parts. It also provides air conditioning chemicals and accessories; air fresheners; antifreeze and washer fluid; electrical wire and fuses; electronics; floor mats, seat covers, and interior accessories; hand and specialty tools; lighting products; performance parts; sealants, adhesives, and compounds; tire repair accessories; vent shades, mirrors, and exterior accessories; washes, waxes, and cleaning supplies; and wiper blades. In addition, the company offers air filters; fuel and oil additives; fuel filters; grease and lubricants; motor oil; oil filters; part cleaners and treatments; and transmission fluid. Further, it provides battery and wiper installation; engine light scanning; electrical system testing, including batteries, starters, and alternators; oil and battery recycling; and loaner tool program services. The company serves professional installers and do-it-yourself customers. It operates stores and independently owned branded stores in the United States, Canada, Puerto Rico, the U.S. Virgin Islands, Mexico, and various Caribbean islands primarily under the Advance Auto Parts and Carquest trade brands. The company also offers its products online. The company was founded in 1929 and is based in Raleigh, North Carolina.",
        "Address": "4200 Six Forks Road, Raleigh, NC, United States, 27609",
        "AddressData": {
            "Street": "4200 Six Forks Road",
            "City": "Raleigh",
            "State": "NC",
            "Country": "United States",
            "ZIP": "27609"
        },
        "Listings": [
            {
                "Code": "AWN",
                "Exchange": "F",
                "Name": "Advance Auto Parts Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Shane M. O'Kelly",
                "Title": "President, CEO & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Ryan P. Grimsland",
                "Title": "Executive VP & CFO",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Jeffrey R. Vining",
                "Title": "Executive VP, General Counsel & Corporate secretary",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Bruce M. Starnes III",
                "Title": "Executive VP & Chief Merchant",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Carlos A. Saladrigas CPA",
                "Title": "Co-Founder and Chief Executive Officer of Regis HR",
                "YearBorn": "1949"
            },
            {
                "Name": "Mr. Michael  Beland",
                "Title": "Senior VP, Controller & Chief Accounting Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Kunal  Das",
                "Title": "Senior Vice President & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Lavesh  Hemnani",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "540 362 4911",
        "WebURL": "https://www.AdvanceAutoParts.com",
        "LogoURL": "/img/logos/US/aap.png",
        "FullTimeEmployees": 28274,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 2762092032,
        "MarketCapitalizationMln": 2762.092,
        "EBITDA": 629000000,
        "PERatio": 25.4056,
        "PEGRatio": 0.7233,
        "WallStreetTargetPrice": 48.75,
        "BookValue": 37.617,
        "DividendShare": 1,
        "DividendYield": 0.0219,
        "EarningsShare": 1.8,
        "EPSEstimateCurrentYear": 2.97,
        "EPSEstimateNextYear": 3.8177,
        "EPSEstimateNextQuarter": 0.8603,
        "EPSEstimateCurrentQuarter": 0.8055,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0099,
        "OperatingMarginTTM": 0.0555,
        "ReturnOnAssetsTTM": 0.0207,
        "ReturnOnEquityTTM": 0.0489,
        "RevenueTTM": 8622000128,
        "RevenuePerShareTTM": 143.58,
        "QuarterlyRevenueGrowthYOY": -0.005,
        "GrossProfitTTM": 3892000000,
        "DilutedEpsTTM": 1.8,
        "QuarterlyEarningsGrowthYOY": 2.6
    },
    "Valuation": {
        "TrailingPE": 25.4056,
        "ForwardPE": 11.8064,
        "PriceSalesTTM": 0.3204,
        "PriceBookMRQ": 1.22,
        "EnterpriseValue": 4844636000,
        "EnterpriseValueRevenue": 0.5619,
        "EnterpriseValueEbitda": 8.1974
    },
    "SharesStats": {
        "SharesOutstanding": 60400000,
        "SharesFloat": 60126388,
        "PercentInsiders": 0.753,
        "PercentInstitutions": 128.077,
        "SharesShort": 10762301,
        "SharesShortPriorMonth": 10297794,
        "ShortRatio": 6.43,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2887
    },
    "Technicals": {
        "Beta": 1.088,
        "52WeekHigh": 64.2356,
        "52WeekLow": 37.1093,
        "50DayMA": 42.803,
        "200DayMA": 51.7366,
        "SharesShort": 10762301,
        "SharesShortPriorMonth": 10297794,
        "ShortRatio": 6.43,
        "ShortPercent": 0.2887
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1,
        "ForwardAnnualDividendYield": 0.0219,
        "PayoutRatio": 0.3759,
        "DividendDate": "2026-10-23",
        "ExDividendDate": "2026-10-09",
        "LastSplitFactor": "3:2",
        "LastSplitDate": "2005-09-26",
        "NumberDividendsByYear": [
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 3
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 48.75,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 20,
        "Sell": 2,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 15.4842,
                "totalAssets": 0.0087,
                "currentShares": 9352439,
                "change": 426294,
                "change_p": 4.7758
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-06-30",
                "totalShares": 13.9551,
                "totalAssets": 0.0525,
                "currentShares": 8428863,
                "change": 443865,
                "change_p": 5.5587
            },
            {
                "name": "Pzena Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 7.2674,
                "totalAssets": 0.8017,
                "currentShares": 4389501,
                "change": 88412,
                "change_p": 2.0556
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.1932,
                "totalAssets": 0.0105,
                "currentShares": 3740719,
                "change": 120116,
                "change_p": 3.3176
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 5.0717,
                "totalAssets": 0.0345,
                "currentShares": 3063303,
                "change": 935355,
                "change_p": 43.9557
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-06-30",
                "totalShares": 4.971,
                "totalAssets": 0.2686,
                "currentShares": 3002495,
                "change": -40200,
                "change_p": -1.3212
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.5021,
                "totalAssets": 0.0036,
                "currentShares": 2719294,
                "change": 22577,
                "change_p": 0.8372
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 4.2217,
                "totalAssets": 0.0047,
                "currentShares": 2549882,
                "change": 115841,
                "change_p": 4.7592
            },
            {
                "name": "Maple Rock Capital Partners, Inc.",
                "date": "2026-06-30",
                "totalShares": 4.0083,
                "totalAssets": 2.9537,
                "currentShares": 2421040,
                "change": 1122900,
                "change_p": 86.5007
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-06-30",
                "totalShares": 3.6894,
                "totalAssets": 0.3778,
                "currentShares": 2228408,
                "change": -600499,
                "change_p": -21.2272
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 3.466,
                "totalAssets": 0.0113,
                "currentShares": 2093441,
                "change": 1066801,
                "change_p": 103.9119
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5936,
                "totalAssets": 0.0052,
                "currentShares": 1566547,
                "change": 98071,
                "change_p": 6.6784
            },
            {
                "name": "H PARTNERS MANAGEMENT, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3179,
                "totalAssets": 45.4924,
                "currentShares": 1400000,
                "change": 50000,
                "change_p": 3.7037
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-06-30",
                "totalShares": 2.2033,
                "totalAssets": 0.6668,
                "currentShares": 1330783,
                "change": 106881,
                "change_p": 8.7328
            },
            {
                "name": "Thrivent Financial For Lutherans",
                "date": "2026-06-30",
                "totalShares": 2.0923,
                "totalAssets": 0.1322,
                "currentShares": 1263771,
                "change": 288836,
                "change_p": 29.6262
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 1.9357,
                "totalAssets": 0.0322,
                "currentShares": 1169152,
                "change": -557487,
                "change_p": -32.2874
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.9029,
                "totalAssets": 0.0091,
                "currentShares": 1149356,
                "change": -25780,
                "change_p": -2.1938
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.6746,
                "totalAssets": 0.0033,
                "currentShares": 1011448,
                "change": 505786,
                "change_p": 100.0245
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 1.5866,
                "totalAssets": 0.0038,
                "currentShares": 958302,
                "change": -97979,
                "change_p": -9.2758
            },
            {
                "name": "Cooper Creek Partners Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.5038,
                "totalAssets": 1.3415,
                "currentShares": 908311,
                "change": -529392,
                "change_p": -36.8221
            }
        ],
        "Funds": [
            {
                "name": "T. Rowe Price Mid-Cap Value",
                "date": "2026-09-30",
                "totalShares": 6.916,
                "totalAssets": 1.1128,
                "currentShares": 4177279,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 5.9434,
                "totalAssets": 0.1362,
                "currentShares": 3589814,
                "change": 852,
                "change_p": 0.0237
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1892,
                "totalAssets": 0.0032,
                "currentShares": 1926295,
                "change": 5988,
                "change_p": 0.3118
            },
            {
                "name": "Vanguard Selected Value Inv",
                "date": "2026-06-30",
                "totalShares": 2.8476,
                "totalAssets": 1.582,
                "currentShares": 1719974,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.6363,
                "totalAssets": 0.0803,
                "currentShares": 1592303,
                "change": -18368,
                "change_p": -1.1404
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 2.3744,
                "totalAssets": 0.1837,
                "currentShares": 1434151,
                "change": 2688,
                "change_p": 0.1878
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.2519,
                "totalAssets": 0.0298,
                "currentShares": 1360177,
                "change": -26402,
                "change_p": -1.9041
            },
            {
                "name": "Undiscovered Managers Behavioral Val L",
                "date": "2026-08-31",
                "totalShares": 2.153,
                "totalAssets": 0.6216,
                "currentShares": 1300427,
                "change": -29000,
                "change_p": -2.1814
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 1.465,
                "totalAssets": 0.0535,
                "currentShares": 884849,
                "change": 3731,
                "change_p": 0.4234
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 1.2899,
                "totalAssets": 0.1661,
                "currentShares": 779122,
                "change": 152427,
                "change_p": 24.3224
            },
            {
                "name": "Thrivent Small Cap Stock A",
                "date": "2026-08-31",
                "totalShares": 1.2517,
                "totalAssets": 1.1176,
                "currentShares": 756024,
                "change": -3526,
                "change_p": -0.4642
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.1137,
                "totalAssets": 0.1097,
                "currentShares": 672680,
                "change": 5573,
                "change_p": 0.8354
            },
            {
                "name": "Federated Hermes MDT Market Neutral IS",
                "date": "2026-06-30",
                "totalShares": 1.1039,
                "totalAssets": 1.7638,
                "currentShares": 666731,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT All Cap Core IS",
                "date": "2026-06-30",
                "totalShares": 0.9614,
                "totalAssets": 0.9627,
                "currentShares": 580702,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.9539,
                "totalAssets": 0.1623,
                "currentShares": 576139,
                "change": 874,
                "change_p": 0.1519
            },
            {
                "name": "Federated Hermes MDT Large Cap Value Svc",
                "date": "2026-06-30",
                "totalShares": 0.9389,
                "totalAssets": 1.3166,
                "currentShares": 567125,
                "change": -49458,
                "change_p": -8.0213
            },
            {
                "name": "Royce Small-Cap Total Return Invmt",
                "date": "2026-09-30",
                "totalShares": 0.9291,
                "totalAssets": 2.9282,
                "currentShares": 561178,
                "change": 132213,
                "change_p": 30.8214
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-09-30",
                "totalShares": 0.9143,
                "totalAssets": 0.1371,
                "currentShares": 552263,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.8441,
                "totalAssets": 0.2611,
                "currentShares": 509834,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FPA Queens Road Small Cap Value Inv",
                "date": "2026-09-30",
                "totalShares": 0.8018,
                "totalAssets": 1.4071,
                "currentShares": 484295,
                "change": 100000,
                "change_p": 26.0217
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Kristen L Soler",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 7662,
            "transactionPrice": 51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1158449/000162828025052340/xslF345X05/wk-form4_1763154222.xml"
        },
        {
            "date": "2025-06-20",
            "ownerCik": null,
            "ownerName": "Jason Hand",
            "transactionDate": "2025-06-20",
            "transactionCode": "S",
            "transactionAmount": 948,
            "transactionPrice": 48.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1158449/000115844925000211/xslF345X05/wk-form4_1750709100.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 17.4,
        "TotalEsgPercentile": 8.52,
        "EnvironmentScore": 6.6,
        "EnvironmentScorePercentile": 7,
        "SocialScore": 12.17,
        "SocialScorePercentile": 7,
        "GovernanceScore": 9.13,
        "GovernanceScorePercentile": 7,
        "ControversyLevel": 2,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "61.0000",
                "shares": 61000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.8000",
                "shares": 60800000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "59.7430",
                "shares": 59743000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "59.6750",
                "shares": 59675000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "59.6230",
                "shares": 59623000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "62.8450",
                "shares": 62845000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "67.9290",
                "shares": 67929000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "69.5700",
                "shares": 69570000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "73.2540",
                "shares": 73254000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "74.1560",
                "shares": 74156000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "73.8860",
                "shares": 73886000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "73.8610",
                "shares": 73861000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "73.4940",
                "shares": 73494000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "73.2480",
                "shares": 73248000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "74.0020",
                "shares": 74002000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "74.2230",
                "shares": 74223000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "81.0190",
                "shares": 81019000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "91.4730",
                "shares": 91473000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "94.8890",
                "shares": 94889000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "95.6830",
                "shares": 95683000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "106.6450",
                "shares": 106645000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "109.2550",
                "shares": 109255000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "109.1005",
                "shares": 109100500
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "113.8171",
                "shares": 113817100
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "109.8021",
                "shares": 109802100
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "105.3133",
                "shares": 105313300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "61.0000",
                "shares": 61000000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "60.9000",
                "shares": 60900000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.8000",
                "shares": 60800000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "60.0000",
                "shares": 60000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "60.5000",
                "shares": 60500000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "60.2000",
                "shares": 60200000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "59.7430",
                "shares": 59743000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "59.9020",
                "shares": 59902000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "59.9050",
                "shares": 59905000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "59.8410",
                "shares": 59841000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "59.6750",
                "shares": 59675000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "59.4740",
                "shares": 59474000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "59.6040",
                "shares": 59604000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "59.5440",
                "shares": 59544000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "59.6230",
                "shares": 59623000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "60.3840",
                "shares": 60384000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "60.7820",
                "shares": 60782000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "61.7320",
                "shares": 61732000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "62.8450",
                "shares": 62845000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "63.3480",
                "shares": 63348000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "65.2100",
                "shares": 65209999.99999999
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "66.1020",
                "shares": 66102000.00000001
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "67.9290",
                "shares": 67929000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "69.2670",
                "shares": 69267000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "69.2940",
                "shares": 69294000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "69.3920",
                "shares": 69392000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "69.5700",
                "shares": 69570000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "70.6640",
                "shares": 70664000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "72.0080",
                "shares": 72008000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "72.1030",
                "shares": 72103000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "73.2540",
                "shares": 73254000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "74.1900",
                "shares": 74190000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "74.2440",
                "shares": 74244000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "74.2050",
                "shares": 74205000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "74.1560",
                "shares": 74156000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "74.1060",
                "shares": 74106000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "74.0930",
                "shares": 74093000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "74.0930",
                "shares": 74093000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "73.8860",
                "shares": 73886000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "73.8600",
                "shares": 73860000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "73.8350",
                "shares": 73835000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "73.8470",
                "shares": 73847000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "73.8610",
                "shares": 73861000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "73.7630",
                "shares": 73763000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "73.6820",
                "shares": 73682000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "73.6530",
                "shares": 73653000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "73.4940",
                "shares": 73494000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "73.4270",
                "shares": 73427000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "73.3990",
                "shares": 73399000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "73.3550",
                "shares": 73355000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "73.2480",
                "shares": 73248000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "73.1280",
                "shares": 73128000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "73.3430",
                "shares": 73343000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "73.8060",
                "shares": 73806000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "74.0020",
                "shares": 74002000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "73.9920",
                "shares": 73992000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "74.0840",
                "shares": 74084000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "74.2230",
                "shares": 74223000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "74.2230",
                "shares": 74223000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "74.7300",
                "shares": 74730000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "77.4260",
                "shares": 77426000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "81.0190",
                "shares": 81019000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "81.0190",
                "shares": 81019000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "84.8020",
                "shares": 84802000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "86.4100",
                "shares": 86410000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "91.4730",
                "shares": 91473000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "91.4730",
                "shares": 91473000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "95.4740",
                "shares": 95474000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "95.7450",
                "shares": 95745000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "94.8890",
                "shares": 94889000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "94.8890",
                "shares": 94889000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "95.8590",
                "shares": 95859000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "95.6630",
                "shares": 95663000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "95.6070",
                "shares": 95607000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "95.6830",
                "shares": 95683000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "103.1810",
                "shares": 103181000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "107.4700",
                "shares": 107470000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "106.6450",
                "shares": 106645000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "106.6450",
                "shares": 106645000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "106.0510",
                "shares": 106051000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "106.7930",
                "shares": 106793000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "109.2550",
                "shares": 109255000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "109.2550",
                "shares": 109255000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "110.9410",
                "shares": 110941000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "110.3480",
                "shares": 110348000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "109.1550",
                "shares": 109155000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "109.1005",
                "shares": 109100500
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "113.1390",
                "shares": 113139000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "114.3688",
                "shares": 114368800
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "113.8171",
                "shares": 113817100
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "113.8171",
                "shares": 113817100
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "113.3220",
                "shares": 113322000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "112.2450",
                "shares": 112245000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "109.8021",
                "shares": 109802100
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "109.8021",
                "shares": 109802100
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "110.1750",
                "shares": 110175000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "109.6260",
                "shares": 109626000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "105.3133",
                "shares": 105313300
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "105.3133",
                "shares": 105313300
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "86.1758",
                "shares": 86175800
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "86.4303",
                "shares": 86430300
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "82.9514",
                "shares": 82951400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.78,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-20",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.81,
                "epsDifference": 0.22,
                "surprisePercent": 27.1605
            },
            "2026-03-31": {
                "reportDate": "2026-05-21",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.44,
                "epsDifference": 0.33,
                "surprisePercent": 75
            },
            "2025-12-31": {
                "reportDate": "2026-02-13",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.41,
                "epsDifference": 0.45,
                "surprisePercent": 109.7561
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.74,
                "epsDifference": 0.18,
                "surprisePercent": 24.3243
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.58,
                "epsDifference": 0.11,
                "surprisePercent": 18.9655
            },
            "2025-03-31": {
                "reportDate": "2025-05-22",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.69,
                "epsDifference": 0.47,
                "surprisePercent": 68.1159
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.18,
                "epsEstimate": -1.23,
                "epsDifference": 0.05,
                "surprisePercent": 4.065
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.44,
                "epsDifference": -0.48,
                "surprisePercent": -109.0909
            },
            "2024-06-30": {
                "reportDate": "2024-08-22",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.94,
                "epsDifference": -0.19,
                "surprisePercent": -20.2128
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.63,
                "epsDifference": 0.04,
                "surprisePercent": 6.3492
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.59,
                "epsEstimate": 0.22,
                "epsDifference": -0.81,
                "surprisePercent": -368.1818
            },
            "2023-09-30": {
                "reportDate": "2023-11-15",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.82,
                "epsEstimate": 1.45,
                "epsDifference": -2.27,
                "surprisePercent": -156.5517
            },
            "2023-06-30": {
                "reportDate": "2023-08-23",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 1.66,
                "epsDifference": -0.23,
                "surprisePercent": -13.8554
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 2.56,
                "epsDifference": -1.84,
                "surprisePercent": -71.875
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.88,
                "epsEstimate": 2.42,
                "epsDifference": 0.46,
                "surprisePercent": 19.0083
            },
            "2022-09-30": {
                "reportDate": "2022-11-15",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.84,
                "epsEstimate": 3.34,
                "epsDifference": -0.5,
                "surprisePercent": -14.9701
            },
            "2022-06-30": {
                "reportDate": "2022-08-23",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.74,
                "epsEstimate": 3.75,
                "epsDifference": -0.01,
                "surprisePercent": -0.2667
            },
            "2022-03-31": {
                "reportDate": "2022-05-23",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.57,
                "epsEstimate": 3.59,
                "epsDifference": -0.02,
                "surprisePercent": -0.5571
            },
            "2021-12-31": {
                "reportDate": "2022-02-14",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.07,
                "epsEstimate": 1.97,
                "epsDifference": 0.1,
                "surprisePercent": 5.0761
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.21,
                "epsEstimate": 2.85,
                "epsDifference": 0.36,
                "surprisePercent": 12.6316
            },
            "2021-06-30": {
                "reportDate": "2021-08-24",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.4,
                "epsEstimate": 3.05,
                "epsDifference": 0.35,
                "surprisePercent": 11.4754
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.34,
                "epsEstimate": 3.08,
                "epsDifference": 0.26,
                "surprisePercent": 8.4416
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.87,
                "epsEstimate": 1.99,
                "epsDifference": -0.12,
                "surprisePercent": -6.0302
            },
            "2020-09-30": {
                "reportDate": "2020-11-10",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.81,
                "epsEstimate": 2.67,
                "epsDifference": 0.14,
                "surprisePercent": 5.2434
            },
            "2020-06-30": {
                "reportDate": "2020-08-18",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.92,
                "epsEstimate": 1.97,
                "epsDifference": 0.95,
                "surprisePercent": 48.2234
            },
            "2020-03-31": {
                "reportDate": "2020-05-19",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 1.59,
                "epsDifference": -0.68,
                "surprisePercent": -42.7673
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.64,
                "epsEstimate": 1.35,
                "epsDifference": 0.29,
                "surprisePercent": 21.4815
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 2.05,
                "epsDifference": 0.05,
                "surprisePercent": 2.439
            },
            "2019-06-30": {
                "reportDate": "2019-08-13",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2,
                "epsEstimate": 2.21,
                "epsDifference": -0.21,
                "surprisePercent": -9.5023
            },
            "2019-03-31": {
                "reportDate": "2019-05-22",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.46,
                "epsEstimate": 2.37,
                "epsDifference": 0.09,
                "surprisePercent": 3.7975
            },
            "2018-12-31": {
                "reportDate": "2019-02-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.13,
                "epsDifference": 0.04,
                "surprisePercent": 3.5398
            },
            "2018-09-30": {
                "reportDate": "2018-11-13",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.89,
                "epsEstimate": 1.76,
                "epsDifference": 0.13,
                "surprisePercent": 7.3864
            },
            "2018-06-30": {
                "reportDate": "2018-08-14",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.97,
                "epsEstimate": 1.86,
                "epsDifference": 0.11,
                "surprisePercent": 5.914
            },
            "2018-03-31": {
                "reportDate": "2018-05-22",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 1.96,
                "epsDifference": 0.14,
                "surprisePercent": 7.1429
            },
            "2017-12-31": {
                "reportDate": "2018-02-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.65,
                "epsDifference": 0.12,
                "surprisePercent": 18.4615
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 1.21,
                "epsDifference": 0.22,
                "surprisePercent": 18.1818
            },
            "2017-06-30": {
                "reportDate": "2017-08-15",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.66,
                "epsDifference": -0.08,
                "surprisePercent": -4.8193
            },
            "2017-03-31": {
                "reportDate": "2017-05-24",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 2.14,
                "epsDifference": -0.54,
                "surprisePercent": -25.2336
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 1.09,
                "epsDifference": -0.09,
                "surprisePercent": -8.2569
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.73,
                "epsEstimate": 1.71,
                "epsDifference": 0.02,
                "surprisePercent": 1.1696
            },
            "2016-06-30": {
                "reportDate": "2016-08-16",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 2.11,
                "epsDifference": -0.21,
                "surprisePercent": -9.9526
            },
            "2016-03-31": {
                "reportDate": "2016-05-19",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.51,
                "epsEstimate": 2.61,
                "epsDifference": -0.1,
                "surprisePercent": -3.8314
            },
            "2015-12-31": {
                "reportDate": "2016-02-11",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 1.2,
                "epsDifference": 0.02,
                "surprisePercent": 1.6667
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 2.09,
                "epsDifference": -0.14,
                "surprisePercent": -6.6986
            },
            "2015-06-30": {
                "reportDate": "2015-08-13",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.27,
                "epsEstimate": 2.25,
                "epsDifference": 0.02,
                "surprisePercent": 0.8889
            },
            "2015-03-31": {
                "reportDate": "2015-05-21",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.39,
                "epsEstimate": 2.48,
                "epsDifference": -0.09,
                "surprisePercent": -3.629
            },
            "2014-12-31": {
                "reportDate": "2015-02-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.47,
                "epsDifference": -0.1,
                "surprisePercent": -6.8027
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.89,
                "epsEstimate": 1.88,
                "epsDifference": 0.01,
                "surprisePercent": 0.5319
            },
            "2014-06-30": {
                "reportDate": "2014-08-14",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.08,
                "epsEstimate": 2.01,
                "epsDifference": 0.07,
                "surprisePercent": 3.4826
            },
            "2014-03-31": {
                "reportDate": "2014-05-15",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.25,
                "epsEstimate": 2.16,
                "epsDifference": 0.09,
                "surprisePercent": 4.1667
            },
            "2013-12-31": {
                "reportDate": "2014-02-06",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.8,
                "epsDifference": 0.14,
                "surprisePercent": 17.5
            },
            "2013-09-30": {
                "reportDate": "2013-10-31",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 1.42,
                "epsDifference": 0.06,
                "surprisePercent": 4.2254
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.49,
                "epsDifference": 0.1,
                "surprisePercent": 6.7114
            },
            "2013-03-31": {
                "reportDate": "2013-05-23",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.65,
                "epsEstimate": 1.62,
                "epsDifference": 0.03,
                "surprisePercent": 1.8519
            },
            "2012-12-31": {
                "reportDate": "2013-02-07",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.75,
                "epsDifference": 0.13,
                "surprisePercent": 17.3333
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.4,
                "epsDifference": -0.06,
                "surprisePercent": -4.2857
            },
            "2012-03-31": {
                "reportDate": "2012-05-17",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.79,
                "epsEstimate": 1.82,
                "epsDifference": -0.03,
                "surprisePercent": -1.6484
            },
            "2011-12-31": {
                "reportDate": "2012-02-16",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.74,
                "epsDifference": 0.16,
                "surprisePercent": 21.6216
            },
            "2011-09-30": {
                "reportDate": "2011-11-09",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.19,
                "epsDifference": 0.22,
                "surprisePercent": 18.4874
            },
            "2011-06-30": {
                "reportDate": "2011-08-10",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.46,
                "epsEstimate": 1.38,
                "epsDifference": 0.08,
                "surprisePercent": 5.7971
            },
            "2011-03-31": {
                "reportDate": "2011-05-18",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.39,
                "epsDifference": -0.04,
                "surprisePercent": -2.8777
            },
            "2010-12-31": {
                "reportDate": "2011-02-09",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.54,
                "epsDifference": 0.03,
                "surprisePercent": 5.5556
            },
            "2010-09-30": {
                "reportDate": "2010-11-10",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.92,
                "epsDifference": 0.11,
                "surprisePercent": 11.9565
            },
            "2010-06-30": {
                "reportDate": "2010-08-11",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 1.03,
                "epsDifference": 0.13,
                "surprisePercent": 12.6214
            },
            "2010-03-31": {
                "reportDate": "2010-05-19",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.99,
                "epsDifference": 0.2,
                "surprisePercent": 20.202
            },
            "2009-12-31": {
                "reportDate": "2010-02-17",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.46,
                "epsDifference": -0.07,
                "surprisePercent": -15.2174
            },
            "2009-09-30": {
                "reportDate": "2009-11-11",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.66,
                "epsDifference": 0.03,
                "surprisePercent": 4.5455
            },
            "2009-06-30": {
                "reportDate": "2009-08-12",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.84,
                "epsDifference": -0.01,
                "surprisePercent": -1.1905
            },
            "2009-03-31": {
                "reportDate": "2009-05-20",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.92,
                "epsDifference": 0.06,
                "surprisePercent": 6.5217
            },
            "2008-12-31": {
                "reportDate": "2009-02-18",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.37,
                "epsDifference": 0.14,
                "surprisePercent": 37.8378
            },
            "2008-09-30": {
                "reportDate": "2008-10-29",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.57,
                "epsDifference": 0.02,
                "surprisePercent": 3.5088
            },
            "2008-06-30": {
                "reportDate": "2008-08-06",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.72,
                "epsDifference": 0.07,
                "surprisePercent": 9.7222
            },
            "2008-03-31": {
                "reportDate": "2008-05-15",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.78,
                "epsDifference": 0.08,
                "surprisePercent": 10.2564
            },
            "2007-12-31": {
                "reportDate": "2008-02-13",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2007-09-30": {
                "reportDate": "2007-10-31",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.58,
                "epsDifference": 0.03,
                "surprisePercent": 5.1724
            },
            "2007-06-30": {
                "reportDate": "2007-08-08",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.66,
                "epsDifference": -0.02,
                "surprisePercent": -3.0303
            },
            "2007-03-31": {
                "reportDate": "2007-05-16",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.71,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-12-31": {
                "reportDate": "2007-02-15",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-09-30": {
                "reportDate": "2006-11-02",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.53,
                "epsDifference": 0.02,
                "surprisePercent": 3.7736
            },
            "2006-06-30": {
                "reportDate": "2006-08-10",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.58,
                "epsDifference": 0.01,
                "surprisePercent": 1.7241
            },
            "2006-03-31": {
                "reportDate": "2006-05-18",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.69,
                "epsDifference": -0.01,
                "surprisePercent": -1.4493
            },
            "2005-12-31": {
                "reportDate": "2006-02-16",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.38,
                "epsDifference": -0.02,
                "surprisePercent": -5.2632
            },
            "2005-09-30": {
                "reportDate": "2005-11-03",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.57,
                "epsDifference": -0.02,
                "surprisePercent": -3.5088
            },
            "2005-06-30": {
                "reportDate": "2005-08-10",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.58,
                "epsDifference": 0.02,
                "surprisePercent": 3.4483
            },
            "2005-03-31": {
                "reportDate": "2005-05-18",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.58,
                "epsDifference": 0.05,
                "surprisePercent": 8.6207
            },
            "2004-12-31": {
                "reportDate": "2005-02-16",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2004-09-30": {
                "reportDate": "2004-10-19",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.45,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-06-30": {
                "reportDate": "2004-08-11",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.46,
                "epsDifference": 0.01,
                "surprisePercent": 2.1739
            },
            "2004-03-31": {
                "reportDate": "2004-05-20",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2003-12-31": {
                "reportDate": "2004-02-18",
                "date": "2003-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.36,
                "epsDifference": -0.06,
                "surprisePercent": -16.6667
            },
            "2003-09-30": {
                "reportDate": "2003-10-29",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2003-06-30": {
                "reportDate": "2003-08-06",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.35,
                "epsDifference": 0.05,
                "surprisePercent": 14.2857
            },
            "2003-03-31": {
                "reportDate": "2003-05-19",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.25,
                "epsDifference": -0.2,
                "surprisePercent": -80
            },
            "2002-12-31": {
                "reportDate": "2003-02-12",
                "date": "2002-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-09-30": {
                "reportDate": "2002-11-18",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.29,
                "epsDifference": 0.02,
                "surprisePercent": 6.8966
            },
            "2002-06-30": {
                "reportDate": "2002-08-14",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2002-03-31": {
                "reportDate": "2002-05-22",
                "date": "2002-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.18,
                "epsDifference": -0.06,
                "surprisePercent": -33.3333
            },
            "2001-12-31": {
                "reportDate": "2002-02-20",
                "date": "2001-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2854",
                "earningsEstimateAvg": "3.8177",
                "earningsEstimateLow": "3.0987",
                "earningsEstimateHigh": "4.4900",
                "earningsEstimateYearAgoEps": "2.9700",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.2854",
                "revenueEstimateAvg": "8707164200.00",
                "revenueEstimateLow": "8548000000.00",
                "revenueEstimateHigh": "8855125000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.0214",
                "epsTrendCurrent": "3.8177",
                "epsTrend7daysAgo": "3.8927",
                "epsTrend30daysAgo": "3.9133",
                "epsTrend60daysAgo": "3.8927",
                "epsTrend90daysAgo": "4.0079",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "11.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3142",
                "earningsEstimateAvg": "2.9700",
                "earningsEstimateLow": "2.6900",
                "earningsEstimateHigh": "3.4100",
                "earningsEstimateYearAgoEps": "2.2600",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "0.3142",
                "revenueEstimateAvg": "8524568980.00",
                "revenueEstimateLow": "8468000000.00",
                "revenueEstimateHigh": "8651100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "-0.0089",
                "epsTrendCurrent": "2.9700",
                "epsTrend7daysAgo": "2.9892",
                "epsTrend30daysAgo": "2.9963",
                "epsTrend60daysAgo": "2.9922",
                "epsTrend90daysAgo": "2.9380",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1482",
                "earningsEstimateAvg": "0.7837",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-0.1482",
                "revenueEstimateAvg": "2041810800.00",
                "revenueEstimateLow": "2021748000.00",
                "revenueEstimateHigh": "2066000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0029",
                "epsTrendCurrent": "0.7837",
                "epsTrend7daysAgo": "0.7866",
                "epsTrend30daysAgo": "0.7898",
                "epsTrend60daysAgo": "0.7798",
                "epsTrend90daysAgo": "0.8614",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1674",
                "earningsEstimateAvg": "0.8055",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.1674",
                "revenueEstimateAvg": "2038312660.00",
                "revenueEstimateLow": "2020576600.00",
                "revenueEstimateHigh": "2054800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0141",
                "epsTrendCurrent": "0.8055",
                "epsTrend7daysAgo": "0.7972",
                "epsTrend30daysAgo": "0.7985",
                "epsTrend60daysAgo": "0.7985",
                "epsTrend90daysAgo": "0.8436",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "2.9929",
                "earningsEstimateAvg": "0.4384",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "2.9929",
                "revenueEstimateAvg": "2574875820.00",
                "revenueEstimateLow": "2525200000.00",
                "revenueEstimateHigh": "2657094550.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "-0.0031",
                "epsTrendCurrent": "0.4384",
                "epsTrend7daysAgo": "0.4443",
                "epsTrend30daysAgo": "0.4308",
                "epsTrend60daysAgo": "0.4105",
                "epsTrend90daysAgo": "0.4336",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "7.2581",
                "earningsEstimateAvg": "1.8148",
                "earningsEstimateLow": "1.7000",
                "earningsEstimateHigh": "1.8900",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "7.2581",
                "revenueEstimateAvg": "8580868850.00",
                "revenueEstimateLow": "8566000000.00",
                "revenueEstimateHigh": "8616577570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "-0.0565",
                "epsTrendCurrent": "1.8148",
                "epsTrend7daysAgo": "1.8167",
                "epsTrend30daysAgo": "1.8161",
                "epsTrend60daysAgo": "1.8161",
                "epsTrend90daysAgo": "1.8199",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "19.6385",
                "earningsEstimateAvg": "0.7455",
                "earningsEstimateLow": "0.3157",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "19.6385",
                "revenueEstimateAvg": "2022813670.00",
                "revenueEstimateLow": "1918089210.00",
                "revenueEstimateHigh": "2079600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "-0.0583",
                "epsTrendCurrent": "0.7455",
                "epsTrend7daysAgo": "0.7493",
                "epsTrend30daysAgo": "0.7595",
                "epsTrend60daysAgo": "0.7538",
                "epsTrend90daysAgo": "0.8155",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2223",
                "earningsEstimateAvg": "0.5833",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-0.2223",
                "revenueEstimateAvg": "1976605030.00",
                "revenueEstimateLow": "1799000000.00",
                "revenueEstimateHigh": "2015600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "-0.2633",
                "epsTrendCurrent": "0.5833",
                "epsTrend7daysAgo": "0.5850",
                "epsTrend30daysAgo": "0.5457",
                "epsTrend60daysAgo": "0.5513",
                "epsTrend90daysAgo": "0.6787",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-2.0267",
                "earningsEstimateAvg": "-0.6879",
                "earningsEstimateLow": "-1.0100",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-2.0267",
                "revenueEstimateAvg": "2508777330.00",
                "revenueEstimateLow": "2450000000.00",
                "revenueEstimateHigh": "2616840690.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "-0.2635",
                "epsTrendCurrent": "-0.6879",
                "epsTrend7daysAgo": "-0.6408",
                "epsTrend30daysAgo": "-0.6228",
                "epsTrend60daysAgo": "-0.6131",
                "epsTrend90daysAgo": "0.3990",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.7093",
                "earningsEstimateAvg": "-0.3546",
                "earningsEstimateLow": "-0.6000",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-1.7093",
                "revenueEstimateAvg": "9028853500.00",
                "revenueEstimateLow": "8932800000.00",
                "revenueEstimateHigh": "9090900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "-0.2001",
                "epsTrendCurrent": "-0.3546",
                "epsTrend7daysAgo": "-0.3575",
                "epsTrend30daysAgo": "-0.4078",
                "epsTrend60daysAgo": "-0.4196",
                "epsTrend90daysAgo": "-0.3516",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.6557",
                "earningsEstimateAvg": "0.5377",
                "earningsEstimateLow": "0.2490",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "-0.8200",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "1.6557",
                "revenueEstimateAvg": "2671373000.00",
                "revenueEstimateLow": "2604000000.00",
                "revenueEstimateHigh": "2725044000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "-0.0175",
                "epsTrendCurrent": "0.5377",
                "epsTrend7daysAgo": "0.5687",
                "epsTrend30daysAgo": "0.6031",
                "epsTrend60daysAgo": "0.6059",
                "epsTrend90daysAgo": "1.2506",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3470",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "-0.3470",
                "revenueEstimateAvg": "2671920000.00",
                "revenueEstimateLow": "2630830000.00",
                "revenueEstimateHigh": "2699000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0560",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "-0.0560",
                "revenueEstimateAvg": "3425320000.00",
                "revenueEstimateLow": "3371700000.00",
                "revenueEstimateHigh": "3474900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8770",
                "earningsEstimateAvg": "1.6100",
                "earningsEstimateLow": "1.3800",
                "earningsEstimateHigh": "3.0500",
                "earningsEstimateYearAgoEps": "13.0400",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.8770",
                "revenueEstimateAvg": "11285800000.00",
                "revenueEstimateLow": "11250000000.00",
                "revenueEstimateHigh": "11330400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "1.6100",
                "epsTrend7daysAgo": "1.6100",
                "epsTrend30daysAgo": "1.6300",
                "epsTrend60daysAgo": "1.6300",
                "epsTrend90daysAgo": "1.6300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4890",
                "earningsEstimateAvg": "1.4500",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "2.8400",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "-0.4890",
                "revenueEstimateAvg": "2676270000.00",
                "revenueEstimateLow": "2640030000.00",
                "revenueEstimateHigh": "2726700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.4500",
                "epsTrend7daysAgo": "1.4500",
                "epsTrend30daysAgo": "1.4500",
                "epsTrend60daysAgo": "1.4600",
                "epsTrend90daysAgo": "1.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5560",
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.0200",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "3.7400",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-0.5560",
                "revenueEstimateAvg": "2663130000.00",
                "revenueEstimateLow": "2611900000.00",
                "revenueEstimateHigh": "2695000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.6600",
                "epsTrend30daysAgo": "1.6300",
                "epsTrend60daysAgo": "1.6200",
                "epsTrend90daysAgo": "2.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2800",
                "earningsEstimateAvg": "2.5700",
                "earningsEstimateLow": "2.0900",
                "earningsEstimateHigh": "3.0600",
                "earningsEstimateYearAgoEps": "3.5700",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.2800",
                "revenueEstimateAvg": "3432770000.00",
                "revenueEstimateLow": "3371000000.00",
                "revenueEstimateHigh": "3470000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "2.5700",
                "epsTrend7daysAgo": "2.5700",
                "epsTrend30daysAgo": "2.5700",
                "epsTrend60daysAgo": "2.5700",
                "epsTrend90daysAgo": "2.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0480",
                "earningsEstimateAvg": "12.6000",
                "earningsEstimateLow": "12.3300",
                "earningsEstimateHigh": "12.8000",
                "earningsEstimateYearAgoEps": "12.0200",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.0480",
                "revenueEstimateAvg": "11097500000.00",
                "revenueEstimateLow": "11019700000.00",
                "revenueEstimateHigh": "11167500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "12.6000",
                "epsTrend7daysAgo": "12.6200",
                "epsTrend30daysAgo": "12.6200",
                "epsTrend60daysAgo": "12.6300",
                "epsTrend90daysAgo": "12.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0400",
                "earningsEstimateAvg": "3.3400",
                "earningsEstimateLow": "2.9500",
                "earningsEstimateHigh": "3.5500",
                "earningsEstimateYearAgoEps": "3.2100",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.0400",
                "revenueEstimateAvg": "2644080000.00",
                "revenueEstimateLow": "2591700000.00",
                "revenueEstimateHigh": "2693400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "3.3400",
                "epsTrend7daysAgo": "3.3300",
                "epsTrend30daysAgo": "3.3200",
                "epsTrend60daysAgo": "3.3500",
                "epsTrend90daysAgo": "3.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1060",
                "earningsEstimateAvg": "3.7600",
                "earningsEstimateLow": "3.5100",
                "earningsEstimateHigh": "4.0500",
                "earningsEstimateYearAgoEps": "3.4000",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.1060",
                "revenueEstimateAvg": "2745580000.00",
                "revenueEstimateLow": "2687000000.00",
                "revenueEstimateHigh": "2803400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "3.7600",
                "epsTrend7daysAgo": "3.7700",
                "epsTrend30daysAgo": "3.7900",
                "epsTrend60daysAgo": "3.7900",
                "epsTrend90daysAgo": "3.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0690",
                "earningsEstimateAvg": "3.5700",
                "earningsEstimateLow": "2.6100",
                "earningsEstimateHigh": "3.9200",
                "earningsEstimateYearAgoEps": "3.3400",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.0690",
                "revenueEstimateAvg": "3383530000.00",
                "revenueEstimateLow": "3180810000.00",
                "revenueEstimateHigh": "3474800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "3.5700",
                "epsTrend7daysAgo": "3.5500",
                "epsTrend30daysAgo": "3.5800",
                "epsTrend60daysAgo": "3.5900",
                "epsTrend90daysAgo": "3.5400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.4020",
                "earningsEstimateAvg": "11.9300",
                "earningsEstimateLow": "11.7900",
                "earningsEstimateHigh": "12.0000",
                "earningsEstimateYearAgoEps": "8.5100",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "0.4020",
                "revenueEstimateAvg": "10960100000.00",
                "revenueEstimateLow": "10800000000.00",
                "revenueEstimateHigh": "11087000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "11.9300",
                "epsTrend7daysAgo": "11.9100",
                "epsTrend30daysAgo": "11.8800",
                "epsTrend60daysAgo": "11.8500",
                "epsTrend90daysAgo": "11.4800",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0040",
                "earningsEstimateAvg": "2.8000",
                "earningsEstimateLow": "2.0500",
                "earningsEstimateHigh": "3.2300",
                "earningsEstimateYearAgoEps": "2.8100",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.0040",
                "revenueEstimateAvg": "2555160000.00",
                "revenueEstimateLow": "2470750000.00",
                "revenueEstimateHigh": "2623000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "2.8000",
                "epsTrend7daysAgo": "2.7900",
                "epsTrend30daysAgo": "2.6500",
                "epsTrend60daysAgo": "2.6500",
                "epsTrend90daysAgo": "2.6300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "12.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0410",
                "earningsEstimateAvg": "3.0400",
                "earningsEstimateLow": "2.5500",
                "earningsEstimateHigh": "3.6600",
                "earningsEstimateYearAgoEps": "2.9200",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.0410",
                "revenueEstimateAvg": "2649420000.00",
                "revenueEstimateLow": "2540460000.00",
                "revenueEstimateHigh": "2759000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "3.0400",
                "epsTrend7daysAgo": "3.0400",
                "epsTrend30daysAgo": "3.0100",
                "epsTrend60daysAgo": "2.9200",
                "epsTrend90daysAgo": "2.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "2.3850",
                "earningsEstimateAvg": "3.0800",
                "earningsEstimateLow": "2.9200",
                "earningsEstimateHigh": "3.1500",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "2.3850",
                "revenueEstimateAvg": "3281880000.00",
                "revenueEstimateLow": "2958900000.00",
                "revenueEstimateHigh": "3348070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "3.0800",
                "epsTrend7daysAgo": "3.0800",
                "epsTrend30daysAgo": "3.0200",
                "epsTrend60daysAgo": "2.5300",
                "epsTrend90daysAgo": "2.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0510",
                "earningsEstimateAvg": "8.6100",
                "earningsEstimateLow": "8.4100",
                "earningsEstimateHigh": "8.7300",
                "earningsEstimateYearAgoEps": "8.1900",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.0510",
                "revenueEstimateAvg": "10105000000.00",
                "revenueEstimateLow": "10039600000.00",
                "revenueEstimateHigh": "10162600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "8.6100",
                "epsTrend7daysAgo": "8.5800",
                "epsTrend30daysAgo": "8.5800",
                "epsTrend60daysAgo": "8.5900",
                "epsTrend90daysAgo": "8.5700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.2670",
                "earningsEstimateAvg": "2.6600",
                "earningsEstimateLow": "2.1400",
                "earningsEstimateHigh": "3.1000",
                "earningsEstimateYearAgoEps": "2.1000",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.2670",
                "revenueEstimateAvg": "2476080000.00",
                "revenueEstimateLow": "2421900000.00",
                "revenueEstimateHigh": "2557000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "2.6600",
                "epsTrend7daysAgo": "2.6400",
                "epsTrend30daysAgo": "2.5600",
                "epsTrend60daysAgo": "2.5500",
                "epsTrend90daysAgo": "2.0500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0100",
                "earningsEstimateAvg": "1.9800",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "2.4400",
                "earningsEstimateYearAgoEps": "2.0000",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-0.0100",
                "revenueEstimateAvg": "2375020000.00",
                "revenueEstimateLow": "2209210000.00",
                "revenueEstimateHigh": "2470000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "1.9800",
                "epsTrend7daysAgo": "1.8800",
                "epsTrend30daysAgo": "1.8000",
                "epsTrend60daysAgo": "1.7000",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2890",
                "earningsEstimateAvg": "1.7500",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "2.5700",
                "earningsEstimateYearAgoEps": "2.4600",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-0.2890",
                "revenueEstimateAvg": "2736450000.00",
                "revenueEstimateLow": "2574100000.00",
                "revenueEstimateHigh": "2981600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.0730",
                "epsTrendCurrent": "1.7500",
                "epsTrend7daysAgo": "1.7500",
                "epsTrend30daysAgo": "2.2500",
                "epsTrend60daysAgo": "2.5500",
                "epsTrend90daysAgo": "2.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1120",
                "earningsEstimateAvg": "7.9300",
                "earningsEstimateLow": "7.8600",
                "earningsEstimateHigh": "7.9900",
                "earningsEstimateYearAgoEps": "7.1300",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "0.1120",
                "revenueEstimateAvg": "9717380000.00",
                "revenueEstimateLow": "9695590000.00",
                "revenueEstimateHigh": "9735500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "7.9300",
                "epsTrend7daysAgo": "7.9300",
                "epsTrend30daysAgo": "7.9400",
                "epsTrend60daysAgo": "7.9400",
                "epsTrend90daysAgo": "7.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0850",
                "earningsEstimateAvg": "2.0500",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "2.1800",
                "earningsEstimateYearAgoEps": "1.8900",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.0850",
                "revenueEstimateAvg": "2300590000.00",
                "revenueEstimateLow": "2268610000.00",
                "revenueEstimateHigh": "2329900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "2.0500",
                "epsTrend7daysAgo": "2.0500",
                "epsTrend30daysAgo": "2.0500",
                "epsTrend60daysAgo": "2.0600",
                "epsTrend90daysAgo": "2.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.1220",
                "earningsEstimateAvg": "2.2100",
                "earningsEstimateLow": "2.0300",
                "earningsEstimateHigh": "2.3700",
                "earningsEstimateYearAgoEps": "1.9700",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.1220",
                "revenueEstimateAvg": "2356140000.00",
                "revenueEstimateLow": "2333880000.00",
                "revenueEstimateHigh": "2382490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "2.2100",
                "epsTrend7daysAgo": "2.2100",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.2300",
                "epsTrend90daysAgo": "2.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1240",
                "earningsEstimateAvg": "2.3600",
                "earningsEstimateLow": "2.2600",
                "earningsEstimateHigh": "2.4500",
                "earningsEstimateYearAgoEps": "2.1000",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.1240",
                "revenueEstimateAvg": "2945500000.00",
                "revenueEstimateLow": "2896500000.00",
                "revenueEstimateHigh": "2981300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "2.3600",
                "epsTrend7daysAgo": "2.3600",
                "epsTrend30daysAgo": "2.3600",
                "epsTrend60daysAgo": "2.3600",
                "epsTrend90daysAgo": "2.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.3200",
                "earningsEstimateAvg": "7.0900",
                "earningsEstimateLow": "7.0200",
                "earningsEstimateHigh": "7.1700",
                "earningsEstimateYearAgoEps": "5.3700",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.3200",
                "revenueEstimateAvg": "9581110000.00",
                "revenueEstimateLow": "9555650000.00",
                "revenueEstimateHigh": "9605800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "7.0900",
                "epsTrend7daysAgo": "7.1000",
                "epsTrend30daysAgo": "7.1000",
                "epsTrend60daysAgo": "7.1000",
                "epsTrend90daysAgo": "7.1000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2240",
                "earningsEstimateAvg": "1.7500",
                "earningsEstimateLow": "1.6700",
                "earningsEstimateHigh": "1.8300",
                "earningsEstimateYearAgoEps": "1.4300",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.2240",
                "revenueEstimateAvg": "2233870000.00",
                "revenueEstimateLow": "2210200000.00",
                "revenueEstimateHigh": "2250600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "1.7500",
                "epsTrend7daysAgo": "1.7500",
                "epsTrend30daysAgo": "1.7400",
                "epsTrend60daysAgo": "1.7400",
                "epsTrend90daysAgo": "1.7400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1770",
                "earningsEstimateAvg": "1.8600",
                "earningsEstimateLow": "1.7600",
                "earningsEstimateHigh": "1.9600",
                "earningsEstimateYearAgoEps": "1.5800",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "0.1770",
                "revenueEstimateAvg": "2269150000.00",
                "revenueEstimateLow": "2241000000.00",
                "revenueEstimateHigh": "2284200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "1.8600",
                "epsTrend7daysAgo": "1.8500",
                "epsTrend30daysAgo": "1.8500",
                "epsTrend60daysAgo": "1.8500",
                "epsTrend90daysAgo": "1.8700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2310",
                "earningsEstimateAvg": "1.9700",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "2.0800",
                "earningsEstimateYearAgoEps": "1.6000",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "2909470000.00",
                "revenueEstimateLow": "2867100000.00",
                "revenueEstimateHigh": "2966200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "1.9700",
                "epsTrend7daysAgo": "1.9700",
                "epsTrend30daysAgo": "1.9700",
                "epsTrend60daysAgo": "1.9700",
                "epsTrend90daysAgo": "2.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.2690",
                "earningsEstimateAvg": "5.2300",
                "earningsEstimateLow": "5.1500",
                "earningsEstimateHigh": "5.2900",
                "earningsEstimateYearAgoEps": "7.1500",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "-0.2690",
                "revenueEstimateAvg": "9353700000.00",
                "revenueEstimateLow": "9325000000.00",
                "revenueEstimateHigh": "9402000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "5.2300",
                "epsTrend7daysAgo": "5.2300",
                "epsTrend30daysAgo": "5.2300",
                "epsTrend60daysAgo": "5.2100",
                "epsTrend90daysAgo": "5.2100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.2950",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "1.7300",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "-0.2950",
                "revenueEstimateAvg": "2212080000.00",
                "revenueEstimateLow": "2191900000.00",
                "revenueEstimateHigh": "2235300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2400",
                "epsTrend30daysAgo": "1.2500",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "6.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.1210",
                "earningsEstimateAvg": "1.6700",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "2.0400",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "-0.1210",
                "revenueEstimateAvg": "2263400000.00",
                "revenueEstimateLow": "2218300000.00",
                "revenueEstimateHigh": "2308000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "1.6700",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.7800",
                "epsTrend60daysAgo": "1.8500",
                "epsTrend90daysAgo": "2.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "-0.1240",
                "earningsEstimateAvg": "2.2000",
                "earningsEstimateLow": "2.0200",
                "earningsEstimateHigh": "2.6300",
                "earningsEstimateYearAgoEps": "2.5100",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "-0.1240",
                "revenueEstimateAvg": "2954820000.00",
                "revenueEstimateLow": "2898700000.00",
                "revenueEstimateHigh": "3017500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "2.2000",
                "epsTrend7daysAgo": "2.2200",
                "epsTrend30daysAgo": "2.2800",
                "epsTrend60daysAgo": "2.3500",
                "epsTrend90daysAgo": "2.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.8
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.25
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.2
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.74
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 13.03
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 12.02
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 8.51
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 8.2
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 7.13
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 5.38
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 7.14
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 7.83
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 7.59
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 5.66
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 5.22
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 5.12
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 3.95
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 2.89
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.75
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 2.31
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 2.15
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 2.14
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 1.68
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.16
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.83
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "12019000000.00",
                    "intangibleAssets": "398000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119000000.00",
                    "totalLiab": "9762000000.00",
                    "totalStockholderEquity": "2257000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1150000000.00",
                    "commonStock": "1055000000.00",
                    "capitalStock": "1055000000.00",
                    "retainedEarnings": "4195000000.00",
                    "otherLiab": null,
                    "goodWill": "599000000.00",
                    "otherAssets": null,
                    "cash": "3120000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4276000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2091000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5211000000.00",
                    "otherStockholderEquity": "-2953000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7473000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "390000000.00",
                    "longTermDebt": "3387000000.00",
                    "inventory": "3844000000.00",
                    "accountsPayable": "3126000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4546000000.00",
                    "capitalLeaseObligations": "1824000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "104000000.00",
                    "nonCurrentLiabilitiesTotal": "5486000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12019000000.00",
                    "cashAndShortTermInvestments": "3120000000.00",
                    "propertyPlantAndEquipmentGross": "3425000000.00",
                    "propertyPlantAndEquipmentNet": "3425000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3197000000.00",
                    "netInvestedCapital": "5644000000.00",
                    "commonStockSharesOutstanding": "61000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "11799000000.00",
                    "intangibleAssets": "399000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128000000.00",
                    "totalLiab": "9586000000.00",
                    "totalStockholderEquity": "2213000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1053000000.00",
                    "commonStock": "1046000000.00",
                    "capitalStock": "1046000000.00",
                    "retainedEarnings": "4155000000.00",
                    "otherLiab": null,
                    "goodWill": "600000000.00",
                    "otherAssets": null,
                    "cash": "2956000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4107000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2271000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5227000000.00",
                    "otherStockholderEquity": "-2952000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7301000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "402000000.00",
                    "longTermDebt": "3414000000.00",
                    "inventory": "3815000000.00",
                    "accountsPayable": "3054000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4498000000.00",
                    "capitalLeaseObligations": "1813000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "99000000.00",
                    "nonCurrentLiabilitiesTotal": "5479000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11799000000.00",
                    "cashAndShortTermInvestments": "2956000000.00",
                    "propertyPlantAndEquipmentGross": "3384000000.00",
                    "propertyPlantAndEquipmentNet": "3384000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3194000000.00",
                    "netInvestedCapital": "5627000000.00",
                    "commonStockSharesOutstanding": "60900000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "11826000000.00",
                    "intangibleAssets": "400000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141000000.00",
                    "totalLiab": "9628000000.00",
                    "totalStockholderEquity": "2198000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1199000000.00",
                    "commonStock": "1033000000.00",
                    "capitalStock": "1033000000.00",
                    "retainedEarnings": "4146000000.00",
                    "otherLiab": null,
                    "goodWill": "600000000.00",
                    "otherAssets": "110000000.00",
                    "cash": "3123000000.00",
                    "cashAndEquivalents": "3123000000.00",
                    "totalCurrentLiabilities": "4176000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2101000000.00",
                    "shortTermDebt": "435000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5224000000.00",
                    "otherStockholderEquity": "-2944000000.00",
                    "propertyPlantEquipment": "3426000000.00",
                    "totalCurrentAssets": "7290000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "380000000.00",
                    "longTermDebt": "3412000000.00",
                    "inventory": "3646000000.00",
                    "accountsPayable": "2977000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4536000000.00",
                    "capitalLeaseObligations": "1812000000.00",
                    "longTermDebtTotal": "3412000000.00",
                    "nonCurrentLiabilitiesOther": "86000000.00",
                    "nonCurrentLiabilitiesTotal": "5452000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11826000000.00",
                    "cashAndShortTermInvestments": "3123000000.00",
                    "propertyPlantAndEquipmentGross": "6381000000.00",
                    "propertyPlantAndEquipmentNet": "3426000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3114000000.00",
                    "netInvestedCapital": "5610000000.00",
                    "commonStockSharesOutstanding": "60800000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12059000000.00",
                    "intangibleAssets": "401000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "167000000.00",
                    "totalLiab": "9864000000.00",
                    "totalStockholderEquity": "2195000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1172000000.00",
                    "commonStock": "1026000000.00",
                    "capitalStock": "1026000000.00",
                    "retainedEarnings": "4155000000.00",
                    "otherLiab": null,
                    "goodWill": "599000000.00",
                    "otherAssets": "88000000.00",
                    "cash": "3174000000.00",
                    "cashAndEquivalents": "3174000000.00",
                    "totalCurrentLiabilities": "4349000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2087000000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5261000000.00",
                    "otherStockholderEquity": "-2944000000.00",
                    "propertyPlantEquipment": "3453000000.00",
                    "totalCurrentAssets": "7518000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "483000000.00",
                    "longTermDebt": "3411000000.00",
                    "inventory": "3694000000.00",
                    "accountsPayable": "3177000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4541000000.00",
                    "capitalLeaseObligations": "1850000000.00",
                    "longTermDebtTotal": "3411000000.00",
                    "nonCurrentLiabilitiesOther": "88000000.00",
                    "nonCurrentLiabilitiesTotal": "5515000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12059000000.00",
                    "cashAndShortTermInvestments": "3174000000.00",
                    "propertyPlantAndEquipmentGross": "3453000000.00",
                    "propertyPlantAndEquipmentNet": "3453000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3169000000.00",
                    "netInvestedCapital": "5606000000.00",
                    "commonStockSharesOutstanding": "60000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10539000000.00",
                    "intangibleAssets": "404000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "172000000.00",
                    "totalLiab": "8336000000.00",
                    "totalStockholderEquity": "2203000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1109000000.00",
                    "commonStock": "1016000000.00",
                    "capitalStock": "1016000000.00",
                    "retainedEarnings": "4171000000.00",
                    "otherLiab": null,
                    "goodWill": "600000000.00",
                    "otherAssets": "86000000.00",
                    "cash": "1657000000.00",
                    "cashAndEquivalents": "1657000000.00",
                    "totalCurrentLiabilities": "4731000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1989000000.00",
                    "shortTermDebt": "300000000.00",
                    "shortLongTermDebt": "300000000.00",
                    "shortLongTermDebtTotal": "3646000000.00",
                    "otherStockholderEquity": "-2943000000.00",
                    "propertyPlantEquipment": "3436000000.00",
                    "totalCurrentAssets": "6013000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "492000000.00",
                    "longTermDebt": "1492000000.00",
                    "inventory": "3692000000.00",
                    "accountsPayable": "3322000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4526000000.00",
                    "capitalLeaseObligations": "1854000000.00",
                    "longTermDebtTotal": "1492000000.00",
                    "nonCurrentLiabilitiesOther": "87000000.00",
                    "nonCurrentLiabilitiesTotal": "3605000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10539000000.00",
                    "cashAndShortTermInvestments": "1657000000.00",
                    "propertyPlantAndEquipmentGross": "3436000000.00",
                    "propertyPlantAndEquipmentNet": "3436000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1282000000.00",
                    "netInvestedCapital": "3995000000.00",
                    "commonStockSharesOutstanding": "60500000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "10617000000.00",
                    "intangibleAssets": "404000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183000000.00",
                    "totalLiab": "8420000000.00",
                    "totalStockholderEquity": "2197000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1069000000.00",
                    "commonStock": "1007000000.00",
                    "capitalStock": "1007000000.00",
                    "retainedEarnings": "4172000000.00",
                    "otherLiab": null,
                    "goodWill": "600000000.00",
                    "otherAssets": "83000000.00",
                    "cash": "1672000000.00",
                    "cashAndEquivalents": "1672000000.00",
                    "totalCurrentLiabilities": "4793000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1999000000.00",
                    "shortTermDebt": "299000000.00",
                    "shortLongTermDebt": "299000000.00",
                    "shortLongTermDebtTotal": "3671000000.00",
                    "otherStockholderEquity": "-2942000000.00",
                    "propertyPlantEquipment": "3450000000.00",
                    "totalCurrentAssets": "6080000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "494000000.00",
                    "longTermDebt": "1491000000.00",
                    "inventory": "3731000000.00",
                    "accountsPayable": "3425000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4537000000.00",
                    "capitalLeaseObligations": "1881000000.00",
                    "longTermDebtTotal": "1491000000.00",
                    "nonCurrentLiabilitiesOther": "84000000.00",
                    "nonCurrentLiabilitiesTotal": "3627000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10617000000.00",
                    "cashAndShortTermInvestments": "1672000000.00",
                    "propertyPlantAndEquipmentGross": "3450000000.00",
                    "propertyPlantAndEquipmentNet": "3450000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1287000000.00",
                    "netInvestedCapital": "3987000000.00",
                    "commonStockSharesOutstanding": "60200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10798000000.00",
                    "intangibleAssets": "406000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118000000.00",
                    "totalLiab": "8628000000.00",
                    "totalStockholderEquity": "2170000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1026705000.00",
                    "commonStock": "994000000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4163000000.00",
                    "otherLiab": null,
                    "goodWill": "598000000.00",
                    "otherAssets": "73661000.00",
                    "cash": "1869000000.00",
                    "cashAndEquivalents": "1869417000.00",
                    "totalCurrentLiabilities": "4665000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1817000000.00",
                    "shortTermDebt": "461528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3686000000.00",
                    "otherStockholderEquity": "-2940000000.00",
                    "propertyPlantEquipment": "3576940000.00",
                    "totalCurrentAssets": "6143000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "544000000.00",
                    "longTermDebt": "1789161000.00",
                    "inventory": "3612000000.00",
                    "accountsPayable": "3408000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4655000000.00",
                    "capitalLeaseObligations": "1897165000.00",
                    "longTermDebtTotal": "1789161000.00",
                    "nonCurrentLiabilitiesOther": "83813000.00",
                    "nonCurrentLiabilitiesTotal": "3963000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "993691000.00",
                    "liabilitiesAndStockholdersEquity": "10798000000.00",
                    "cashAndShortTermInvestments": "1869000000.00",
                    "propertyPlantAndEquipmentGross": "6637187000.00",
                    "propertyPlantAndEquipmentNet": "3577000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1478183000.00",
                    "netInvestedCapital": "3959103000.00",
                    "commonStockSharesOutstanding": "59743000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "12468184000.00",
                    "intangibleAssets": "409501000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2318138000.00",
                    "totalLiab": "9870504000.00",
                    "totalStockholderEquity": "2597680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2095081000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4592416000.00",
                    "otherLiab": null,
                    "goodWill": "600182000.00",
                    "otherAssets": "85366000.00",
                    "cash": "464492000.00",
                    "cashAndEquivalents": "464492000.00",
                    "totalCurrentLiabilities": "5593541000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3342404000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3806896000.00",
                    "otherStockholderEquity": "-1951230000.00",
                    "propertyPlantEquipment": "3879368000.00",
                    "totalCurrentAssets": "7493767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "668937000.00",
                    "longTermDebt": "1788513000.00",
                    "inventory": "4042200000.00",
                    "accountsPayable": "3498460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4974417000.00",
                    "capitalLeaseObligations": "2018383000.00",
                    "longTermDebtTotal": "1788513000.00",
                    "nonCurrentLiabilitiesOther": "89949000.00",
                    "nonCurrentLiabilitiesTotal": "4276963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "987657000.00",
                    "liabilitiesAndStockholdersEquity": "12468184000.00",
                    "cashAndShortTermInvestments": "464492000.00",
                    "propertyPlantAndEquipmentGross": "6793184000.00",
                    "propertyPlantAndEquipmentNet": "3879368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1900226000.00",
                    "netInvestedCapital": "4386193000.00",
                    "commonStockSharesOutstanding": "59902000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-22",
                    "currency_symbol": "USD",
                    "totalAssets": "12289806000.00",
                    "intangibleAssets": "577275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229623000.00",
                    "totalLiab": "9683054000.00",
                    "totalStockholderEquity": "2606752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1208453000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4613638000.00",
                    "otherLiab": null,
                    "goodWill": "990266000.00",
                    "otherAssets": null,
                    "cash": "479418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5256774000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3485523000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3964941000.00",
                    "otherStockholderEquity": "-1962363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6460140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "847609000.00",
                    "longTermDebt": "1787867000.00",
                    "inventory": "4903490000.00",
                    "accountsPayable": "4048321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5829666000.00",
                    "capitalLeaseObligations": "2177074000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "85681000.00",
                    "nonCurrentLiabilitiesTotal": "4426280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12289806000.00",
                    "cashAndShortTermInvestments": "479418000.00",
                    "propertyPlantAndEquipmentGross": "7172179000.00",
                    "propertyPlantAndEquipmentNet": "4176087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1203366000.00",
                    "netInvestedCapital": "4394619000.00",
                    "commonStockSharesOutstanding": "59905000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12201110000.00",
                    "intangibleAssets": "583547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236507000.00",
                    "totalLiab": "9636460000.00",
                    "totalStockholderEquity": "2564650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1178550000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4583975000.00",
                    "otherLiab": null,
                    "goodWill": "989921000.00",
                    "otherAssets": null,
                    "cash": "451003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5209849000.00",
                    "currentDeferredRevenue": "118791000.00",
                    "netDebt": "3527419000.00",
                    "shortTermDebt": "445061000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3978422000.00",
                    "otherStockholderEquity": "-1972883000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6341208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "825384000.00",
                    "longTermDebt": "1787221000.00",
                    "inventory": "4828314000.00",
                    "accountsPayable": "4031299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5859902000.00",
                    "capitalLeaseObligations": "2191201000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83625000.00",
                    "nonCurrentLiabilitiesTotal": "4426611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12201110000.00",
                    "cashAndShortTermInvestments": "451003000.00",
                    "propertyPlantAndEquipmentGross": "7143016000.00",
                    "propertyPlantAndEquipmentNet": "4200755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1131359000.00",
                    "netInvestedCapital": "4351871000.00",
                    "commonStockSharesOutstanding": "59841000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "12276326000.00",
                    "intangibleAssets": "419161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1385875000.00",
                    "totalLiab": "9756598000.00",
                    "totalStockholderEquity": "2519728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1662535000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4559139000.00",
                    "otherLiab": null,
                    "goodWill": "601159000.00",
                    "otherAssets": "1.00",
                    "cash": "488049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5307405000.00",
                    "currentDeferredRevenue": "118791000.00",
                    "netDebt": "3338220000.00",
                    "shortTermDebt": "383275000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3826269000.00",
                    "otherStockholderEquity": "-1987187000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6377021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "609528000.00",
                    "longTermDebt": "1786361000.00",
                    "inventory": "3893569000.00",
                    "accountsPayable": "3526079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5899305000.00",
                    "capitalLeaseObligations": "2215766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "84524000.00",
                    "nonCurrentLiabilitiesTotal": "4449193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12276326000.00",
                    "cashAndShortTermInvestments": "488049000.00",
                    "propertyPlantAndEquipmentGross": "7085048000.00",
                    "propertyPlantAndEquipmentNet": "3903058000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1069616000.00",
                    "netInvestedCapital": "4306089000.00",
                    "commonStockSharesOutstanding": "59675000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "12248932000.00",
                    "intangibleAssets": "598699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185249000.00",
                    "totalLiab": "9602064000.00",
                    "totalStockholderEquity": "2646868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1192920000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4690424000.00",
                    "otherLiab": "470509000.00",
                    "goodWill": "989934000.00",
                    "otherAssets": "75809000.00",
                    "cash": "317528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5135939000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3678088000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3995616000.00",
                    "otherStockholderEquity": "-1995965000.00",
                    "propertyPlantEquipment": "4264026000.00",
                    "totalCurrentAssets": "6320464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1058235000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "868305000.00",
                    "longTermDebt": "1785717000.00",
                    "inventory": "4949382000.00",
                    "accountsPayable": "3943019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5928468000.00",
                    "capitalLeaseObligations": "2209899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87669000.00",
                    "nonCurrentLiabilitiesTotal": "4466125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12248932000.00",
                    "cashAndShortTermInvestments": "317528000.00",
                    "propertyPlantAndEquipmentGross": "4264026000.00",
                    "propertyPlantAndEquipmentNet": "4264026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1177813000.00",
                    "netInvestedCapital": "1785717000.00",
                    "commonStockSharesOutstanding": "59474000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-23",
                    "currency_symbol": "USD",
                    "totalAssets": "12304376000.00",
                    "intangibleAssets": "606450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "188169000.00",
                    "totalLiab": "9581189000.00",
                    "totalStockholderEquity": "2723187000.00",
                    "deferredLongTermLiab": "432680000.00",
                    "otherCurrentLiab": "1151163000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4767168000.00",
                    "otherLiab": "519743000.00",
                    "goodWill": "991871000.00",
                    "otherAssets": "71870000.00",
                    "cash": "277064000.00",
                    "cashAndEquivalents": "277064000.00",
                    "totalCurrentLiabilities": "5026378000.00",
                    "currentDeferredRevenue": "685191000.00",
                    "netDebt": "3853004000.00",
                    "shortTermDebt": "95000000.00",
                    "shortLongTermDebt": "95000000.00",
                    "shortLongTermDebtTotal": "4130068000.00",
                    "otherStockholderEquity": "-2007165000.00",
                    "propertyPlantEquipment": "1688891000.00",
                    "totalCurrentAssets": "6326472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1124866000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "793772000.00",
                    "longTermDebt": "1785074000.00",
                    "inventory": "5067467000.00",
                    "accountsPayable": "3780215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4767168000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5977904000.00",
                    "capitalLeaseObligations": "2249994000.00",
                    "longTermDebtTotal": "1785074000.00",
                    "nonCurrentLiabilitiesOther": "87063000.00",
                    "nonCurrentLiabilitiesTotal": "4554811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "925411000.00",
                    "liabilitiesAndStockholdersEquity": "12304376000.00",
                    "cashAndShortTermInvestments": "277064000.00",
                    "propertyPlantAndEquipmentGross": "4307713000.00",
                    "propertyPlantAndEquipmentNet": "4307713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1300094000.00",
                    "netInvestedCapital": "1880074000.00",
                    "commonStockSharesOutstanding": "59604000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12182238000.00",
                    "intangibleAssets": "612104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177127000.00",
                    "totalLiab": "9546077000.00",
                    "totalStockholderEquity": "2636161000.00",
                    "deferredLongTermLiab": "422984000.00",
                    "otherCurrentLiab": "1184706000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4697697000.00",
                    "otherLiab": "508746000.00",
                    "goodWill": "990573000.00",
                    "otherAssets": "54633000.00",
                    "cash": "226499000.00",
                    "cashAndEquivalents": "226499000.00",
                    "totalCurrentLiabilities": "4983455000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3943377000.00",
                    "shortTermDebt": "116000000.00",
                    "shortLongTermDebt": "116000000.00",
                    "shortLongTermDebtTotal": "4169876000.00",
                    "otherStockholderEquity": "-2017189000.00",
                    "propertyPlantEquipment": "1694337000.00",
                    "totalCurrentAssets": "6201692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1033484000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "782093000.00",
                    "longTermDebt": "1784596000.00",
                    "inventory": "5015973000.00",
                    "accountsPayable": "3682749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4697697000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5980546000.00",
                    "capitalLeaseObligations": "2269280000.00",
                    "longTermDebtTotal": "1784596000.00",
                    "nonCurrentLiabilitiesOther": "85762000.00",
                    "nonCurrentLiabilitiesTotal": "4562622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "914184000.00",
                    "liabilitiesAndStockholdersEquity": "12182238000.00",
                    "cashAndShortTermInvestments": "226499000.00",
                    "propertyPlantAndEquipmentGross": "4323236000.00",
                    "propertyPlantAndEquipmentNet": "4323236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1218237000.00",
                    "netInvestedCapital": "1900596000.00",
                    "commonStockSharesOutstanding": "59544000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "11986447000.00",
                    "intangibleAssets": "620901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149130000.00",
                    "totalLiab": "9387255000.00",
                    "totalStockholderEquity": "2599192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "972490000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4665087000.00",
                    "otherLiab": "503211000.00",
                    "goodWill": "990471000.00",
                    "otherAssets": "62429000.00",
                    "cash": "270805000.00",
                    "cashAndEquivalents": "269282000.00",
                    "totalCurrentLiabilities": "5420851000.00",
                    "currentDeferredRevenue": "84454000.00",
                    "netDebt": "3380796000.00",
                    "shortTermDebt": "185000000.00",
                    "shortLongTermDebt": "185000000.00",
                    "shortLongTermDebtTotal": "3651601000.00",
                    "otherStockholderEquity": "-2021208000.00",
                    "propertyPlantEquipment": "4297829000.00",
                    "totalCurrentAssets": "6014817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1066909000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "698613000.00",
                    "longTermDebt": "1188283000.00",
                    "inventory": "4896269000.00",
                    "accountsPayable": "4178907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44695000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5971630000.00",
                    "capitalLeaseObligations": "2278318000.00",
                    "longTermDebtTotal": "1188283000.00",
                    "nonCurrentLiabilitiesOther": "87214000.00",
                    "nonCurrentLiabilitiesTotal": "3966404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "897560000.00",
                    "liabilitiesAndStockholdersEquity": "11986447000.00",
                    "cashAndShortTermInvestments": "270805000.00",
                    "propertyPlantAndEquipmentGross": "4297829000.00",
                    "propertyPlantAndEquipmentNet": "4297829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "676463000.00",
                    "netInvestedCapital": "4051564000.00",
                    "commonStockSharesOutstanding": "59623000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "12132079000.00",
                    "intangibleAssets": "625673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "199069000.00",
                    "totalLiab": "9416004000.00",
                    "totalStockholderEquity": "2716075000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1160489000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4726823000.00",
                    "otherLiab": "533627000.00",
                    "goodWill": "989946000.00",
                    "otherAssets": "64364000.00",
                    "cash": "191204000.00",
                    "cashAndEquivalents": "191204000.00",
                    "totalCurrentLiabilities": "5442901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3433272000.00",
                    "shortTermDebt": "185000000.00",
                    "shortLongTermDebt": "185000000.00",
                    "shortLongTermDebtTotal": "3624476000.00",
                    "otherStockholderEquity": "-1956458000.00",
                    "propertyPlantEquipment": "4289577000.00",
                    "totalCurrentAssets": "6162519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1100456000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "845667000.00",
                    "longTermDebt": "1187916000.00",
                    "inventory": "4926579000.00",
                    "accountsPayable": "4097412000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4726823000.00",
                    "treasuryStock": "-2842896000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5969560000.00",
                    "capitalLeaseObligations": "2251560000.00",
                    "longTermDebtTotal": "1187916000.00",
                    "nonCurrentLiabilitiesOther": "99910000.00",
                    "nonCurrentLiabilitiesTotal": "3973103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "886438000.00",
                    "liabilitiesAndStockholdersEquity": "12132079000.00",
                    "cashAndShortTermInvestments": "191204000.00",
                    "propertyPlantAndEquipmentGross": "4289577000.00",
                    "propertyPlantAndEquipmentNet": "4289577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "719618000.00",
                    "netInvestedCapital": "4088991000.00",
                    "commonStockSharesOutstanding": "60384000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-24",
                    "currency_symbol": "USD",
                    "totalAssets": "12137963000.00",
                    "intangibleAssets": "634262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182061000.00",
                    "totalLiab": "9343154000.00",
                    "totalStockholderEquity": "2794809000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1154936000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4706547000.00",
                    "otherLiab": "517750000.00",
                    "goodWill": "992401000.00",
                    "otherAssets": "55273000.00",
                    "cash": "240551000.00",
                    "cashAndEquivalents": "240551000.00",
                    "totalCurrentLiabilities": "5341818000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3343091000.00",
                    "shortTermDebt": "100056000.00",
                    "shortLongTermDebt": "100056000.00",
                    "shortLongTermDebtTotal": "3583642000.00",
                    "otherStockholderEquity": "-1890957000.00",
                    "propertyPlantEquipment": "1611119000.00",
                    "totalCurrentAssets": "6183165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1168146000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "930452000.00",
                    "longTermDebt": "1187583000.00",
                    "inventory": "4830101000.00",
                    "accountsPayable": "4086826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4706547000.00",
                    "treasuryStock": "-2766457000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5954798000.00",
                    "capitalLeaseObligations": "2296003000.00",
                    "longTermDebtTotal": "1187583000.00",
                    "nonCurrentLiabilitiesOther": "98698000.00",
                    "nonCurrentLiabilitiesTotal": "4001336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "875500000.00",
                    "liabilitiesAndStockholdersEquity": "12137963000.00",
                    "cashAndShortTermInvestments": "240551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4272862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "841347000.00",
                    "netInvestedCapital": "1287639000.00",
                    "commonStockSharesOutstanding": "60782000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "12002481000.00",
                    "intangibleAssets": "642120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182399000.00",
                    "totalLiab": "9092801000.00",
                    "totalStockholderEquity": "2909680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1110186000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4653043000.00",
                    "otherLiab": "522525000.00",
                    "goodWill": "993820000.00",
                    "otherAssets": "53194000.00",
                    "cash": "138733000.00",
                    "cashAndEquivalents": "138733000.00",
                    "totalCurrentLiabilities": "5052574000.00",
                    "currentDeferredRevenue": "-468096000.00",
                    "netDebt": "3378969000.00",
                    "shortTermDebt": "468096000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3517702000.00",
                    "otherStockholderEquity": "-1702306000.00",
                    "propertyPlantEquipment": "1567986000.00",
                    "totalCurrentAssets": "6057780000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1273740000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "957799000.00",
                    "longTermDebt": "1187170000.00",
                    "inventory": "4778849000.00",
                    "accountsPayable": "3942388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4653043000.00",
                    "treasuryStock": "-2564757000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5944701000.00",
                    "capitalLeaseObligations": "2330532000.00",
                    "longTermDebtTotal": "1187170000.00",
                    "nonCurrentLiabilitiesOther": "102189000.00",
                    "nonCurrentLiabilitiesTotal": "4040227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "862451000.00",
                    "liabilitiesAndStockholdersEquity": "12002481000.00",
                    "cashAndShortTermInvestments": "138733000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4255567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1005206000.00",
                    "netInvestedCapital": "4096850000.00",
                    "commonStockSharesOutstanding": "61732000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "12194209000.00",
                    "intangibleAssets": "651217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "232245000.00",
                    "totalLiab": "9065918000.00",
                    "totalStockholderEquity": "3128291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1146920000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4605791000.00",
                    "otherLiab": "513640000.00",
                    "goodWill": "993744000.00",
                    "otherAssets": "73651000.00",
                    "cash": "601428000.00",
                    "cashAndEquivalents": "601428000.00",
                    "totalCurrentLiabilities": "5180307000.00",
                    "currentDeferredRevenue": "410606000.00",
                    "netDebt": "2770543000.00",
                    "shortTermDebt": "366445000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3371971000.00",
                    "otherStockholderEquity": "-1454881000.00",
                    "propertyPlantEquipment": "1528311000.00",
                    "totalCurrentAssets": "6275476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2477074000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "782785000.00",
                    "longTermDebt": "1034320000.00",
                    "inventory": "4659018000.00",
                    "accountsPayable": "3922007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4605791000.00",
                    "treasuryStock": "-2300288000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5918733000.00",
                    "capitalLeaseObligations": "2337651000.00",
                    "longTermDebtTotal": "1034320000.00",
                    "nonCurrentLiabilitiesOther": "2440685000.00",
                    "nonCurrentLiabilitiesTotal": "3885611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "845407000.00",
                    "liabilitiesAndStockholdersEquity": "12194209000.00",
                    "cashAndShortTermInvestments": "601428000.00",
                    "propertyPlantAndEquipmentGross": "1528311000.00",
                    "propertyPlantAndEquipmentNet": "4200121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1095169000.00",
                    "netInvestedCapital": "1034320000.00",
                    "commonStockSharesOutstanding": "62845000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "11864171000.00",
                    "intangibleAssets": "658545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174406000.00",
                    "totalLiab": "8667636000.00",
                    "totalStockholderEquity": "3196535000.00",
                    "deferredLongTermLiab": "375069000.00",
                    "otherCurrentLiab": "1204394000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4586904000.00",
                    "otherLiab": "524041000.00",
                    "goodWill": "994562000.00",
                    "otherAssets": "52182000.00",
                    "cash": "604645000.00",
                    "cashAndEquivalents": "604645000.00",
                    "totalCurrentLiabilities": "4955229000.00",
                    "currentDeferredRevenue": "-456127000.00",
                    "netDebt": "2583721000.00",
                    "shortTermDebt": "456127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3188366000.00",
                    "otherStockholderEquity": "-1368551000.00",
                    "propertyPlantEquipment": "3997621000.00",
                    "totalCurrentAssets": "6161261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1543428000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "931758000.00",
                    "longTermDebt": "1034002000.00",
                    "inventory": "4450452000.00",
                    "accountsPayable": "3750835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21826000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4586904000.00",
                    "treasuryStock": "-2203584000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5702910000.00",
                    "capitalLeaseObligations": "2154364000.00",
                    "longTermDebtTotal": "1034002000.00",
                    "nonCurrentLiabilitiesOther": "148972000.00",
                    "nonCurrentLiabilitiesTotal": "3712407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "835033000.00",
                    "liabilitiesAndStockholdersEquity": "11864171000.00",
                    "cashAndShortTermInvestments": "604645000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3997621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1206032000.00",
                    "netInvestedCapital": "1034002000.00",
                    "commonStockSharesOutstanding": "63348000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-24",
                    "currency_symbol": "USD",
                    "totalAssets": "11838725000.00",
                    "intangibleAssets": "665193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180589000.00",
                    "totalLiab": "8537160000.00",
                    "totalStockholderEquity": "3301565000.00",
                    "deferredLongTermLiab": "357343000.00",
                    "otherCurrentLiab": "1092052000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4480085000.00",
                    "otherLiab": "512958000.00",
                    "goodWill": "994140000.00",
                    "otherAssets": "43402000.00",
                    "cash": "809287000.00",
                    "cashAndEquivalents": "809287000.00",
                    "totalCurrentLiabilities": "4899345000.00",
                    "currentDeferredRevenue": "-462633000.00",
                    "netDebt": "2315570000.00",
                    "shortTermDebt": "462633000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3124857000.00",
                    "otherStockholderEquity": "-1155245000.00",
                    "propertyPlantEquipment": "1463990000.00",
                    "totalCurrentAssets": "6221871000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3870367000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "803880000.00",
                    "longTermDebt": "1033369000.00",
                    "inventory": "4428115000.00",
                    "accountsPayable": "3807293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4300818000.00",
                    "treasuryStock": "-1577727000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5616854000.00",
                    "capitalLeaseObligations": "2091171000.00",
                    "longTermDebtTotal": "1033369000.00",
                    "nonCurrentLiabilitiesOther": "148001000.00",
                    "nonCurrentLiabilitiesTotal": "3637815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "799934000.00",
                    "liabilitiesAndStockholdersEquity": "11838725000.00",
                    "cashAndShortTermInvestments": "809287000.00",
                    "propertyPlantAndEquipmentGross": "3914119000.00",
                    "propertyPlantAndEquipmentNet": "3914119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1322526000.00",
                    "netInvestedCapital": "4335251000.00",
                    "commonStockSharesOutstanding": "65210000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "11868488000.00",
                    "intangibleAssets": "672455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149003000.00",
                    "totalLiab": "8366921000.00",
                    "totalStockholderEquity": "3501567000.00",
                    "deferredLongTermLiab": "357343000.00",
                    "otherCurrentLiab": "1054570000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4300818000.00",
                    "otherLiab": "505344000.00",
                    "goodWill": "994530000.00",
                    "otherAssets": "47831000.00",
                    "cash": "880233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4792423000.00",
                    "currentDeferredRevenue": "-425166000.00",
                    "netDebt": "2188921000.00",
                    "shortTermDebt": "425166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3069154000.00",
                    "otherStockholderEquity": "-777793000.00",
                    "propertyPlantEquipment": "1463990000.00",
                    "totalCurrentAssets": "6310718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3870367000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "804826000.00",
                    "longTermDebt": "1033369000.00",
                    "inventory": "4476656000.00",
                    "accountsPayable": "3737853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4300818000.00",
                    "treasuryStock": "-1577727000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5557770000.00",
                    "capitalLeaseObligations": "2035785000.00",
                    "longTermDebtTotal": "1033369000.00",
                    "nonCurrentLiabilitiesOther": "148001000.00",
                    "nonCurrentLiabilitiesTotal": "3574498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "799934000.00",
                    "liabilitiesAndStockholdersEquity": "11868488000.00",
                    "cashAndShortTermInvestments": "880233000.00",
                    "propertyPlantAndEquipmentGross": "3842954000.00",
                    "propertyPlantAndEquipmentNet": "3842954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1518295000.00",
                    "netInvestedCapital": "4534936000.00",
                    "commonStockSharesOutstanding": "66102000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11839636000.00",
                    "intangibleAssets": "681127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146811000.00",
                    "totalLiab": "8280124000.00",
                    "totalStockholderEquity": "3559512000.00",
                    "deferredLongTermLiab": "342445000.00",
                    "otherCurrentLiab": "1002789000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4196634000.00",
                    "otherLiab": "488726000.00",
                    "goodWill": "993590000.00",
                    "otherAssets": "52329000.00",
                    "cash": "834992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4743915000.00",
                    "currentDeferredRevenue": "342445000.00",
                    "netDebt": "2212491000.00",
                    "shortTermDebt": "264359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3047483000.00",
                    "otherStockholderEquity": "-610371000.00",
                    "propertyPlantEquipment": "1462602000.00",
                    "totalCurrentAssets": "6270001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4892884000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "749999000.00",
                    "longTermDebt": "1032984000.00",
                    "inventory": "4538199000.00",
                    "accountsPayable": "3640639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4196634000.00",
                    "treasuryStock": "-1394080000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5569635000.00",
                    "capitalLeaseObligations": "2014499000.00",
                    "longTermDebtTotal": "1032984000.00",
                    "nonCurrentLiabilitiesOther": "146281000.00",
                    "nonCurrentLiabilitiesTotal": "3536209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "783709000.00",
                    "liabilitiesAndStockholdersEquity": "11839636000.00",
                    "cashAndShortTermInvestments": "834992000.00",
                    "propertyPlantAndEquipmentGross": "3842589000.00",
                    "propertyPlantAndEquipmentNet": "3842589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1526086000.00",
                    "netInvestedCapital": "4592496000.00",
                    "commonStockSharesOutstanding": "67929000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11972763000.00",
                    "intangibleAssets": "686315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158819000.00",
                    "totalLiab": "8210099000.00",
                    "totalStockholderEquity": "3762664000.00",
                    "deferredLongTermLiab": "342730000.00",
                    "otherCurrentLiab": "1121564000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4101776000.00",
                    "otherLiab": "514441000.00",
                    "goodWill": "991398000.00",
                    "otherAssets": "50374000.00",
                    "cash": "1068205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4648888000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1978565000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3046770000.00",
                    "otherStockholderEquity": "-300406000.00",
                    "propertyPlantEquipment": "1444889000.00",
                    "totalCurrentAssets": "6437350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4099849000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "843054000.00",
                    "longTermDebt": "1031872000.00",
                    "inventory": "4367272000.00",
                    "accountsPayable": "3527324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4101776000.00",
                    "treasuryStock": "-1072719000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5535413000.00",
                    "capitalLeaseObligations": "2014898000.00",
                    "longTermDebtTotal": "1031872000.00",
                    "nonCurrentLiabilitiesOther": "171711000.00",
                    "nonCurrentLiabilitiesTotal": "3561211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "772313000.00",
                    "liabilitiesAndStockholdersEquity": "11972763000.00",
                    "cashAndShortTermInvestments": "1068205000.00",
                    "propertyPlantAndEquipmentGross": "3807326000.00",
                    "propertyPlantAndEquipmentNet": "3807326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1788462000.00",
                    "netInvestedCapital": "4794536000.00",
                    "commonStockSharesOutstanding": "69267000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11930665000.00",
                    "intangibleAssets": "692482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153188000.00",
                    "totalLiab": "8204146000.00",
                    "totalStockholderEquity": "3726519000.00",
                    "deferredLongTermLiab": "338086000.00",
                    "otherCurrentLiab": "1127486000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3971507000.00",
                    "otherLiab": "484847000.00",
                    "goodWill": "990396000.00",
                    "otherAssets": "48250000.00",
                    "cash": "1141502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4437559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2140238000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3281740000.00",
                    "otherStockholderEquity": "-201057000.00",
                    "propertyPlantEquipment": "3804012000.00",
                    "totalCurrentAssets": "6395525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2043641000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "742346000.00",
                    "longTermDebt": "1240340000.00",
                    "inventory": "4358489000.00",
                    "accountsPayable": "3310073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3971507000.00",
                    "treasuryStock": "-961592000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5535140000.00",
                    "capitalLeaseObligations": "2041400000.00",
                    "longTermDebtTotal": "1240340000.00",
                    "nonCurrentLiabilitiesOther": "146761000.00",
                    "nonCurrentLiabilitiesTotal": "3766587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "760535000.00",
                    "liabilitiesAndStockholdersEquity": "11930665000.00",
                    "cashAndShortTermInvestments": "1141502000.00",
                    "propertyPlantAndEquipmentGross": "3804012000.00",
                    "propertyPlantAndEquipmentNet": "3804012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1957966000.00",
                    "netInvestedCapital": "4966859000.00",
                    "commonStockSharesOutstanding": "69294000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "12072572000.00",
                    "intangibleAssets": "698032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138749000.00",
                    "totalLiab": "8535543000.00",
                    "totalStockholderEquity": "3537029000.00",
                    "deferredLongTermLiab": "333265000.00",
                    "otherCurrentLiab": "1026842000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3798983000.00",
                    "otherLiab": "467244000.00",
                    "goodWill": "989112000.00",
                    "otherAssets": "49444000.00",
                    "cash": "1279838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4831049000.00",
                    "currentDeferredRevenue": "528156000.00",
                    "netDebt": "2457412000.00",
                    "shortTermDebt": "500000000.00",
                    "shortLongTermDebt": "500000000.00",
                    "shortLongTermDebtTotal": "3737250000.00",
                    "otherStockholderEquity": "-210427000.00",
                    "propertyPlantEquipment": "1444478000.00",
                    "totalCurrentAssets": "6571995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3846041000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "627405000.00",
                    "longTermDebt": "1241094000.00",
                    "inventory": "4526003000.00",
                    "accountsPayable": "3304207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3798983000.00",
                    "treasuryStock": "-960150000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5500577000.00",
                    "capitalLeaseObligations": "1996156000.00",
                    "longTermDebtTotal": "1241094000.00",
                    "nonCurrentLiabilitiesOther": "133979000.00",
                    "nonCurrentLiabilitiesTotal": "3704494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "749723000.00",
                    "liabilitiesAndStockholdersEquity": "12072572000.00",
                    "cashAndShortTermInvestments": "1279838000.00",
                    "propertyPlantAndEquipmentGross": "3763989000.00",
                    "propertyPlantAndEquipmentNet": "3763989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1740946000.00",
                    "netInvestedCapital": "5278123000.00",
                    "commonStockSharesOutstanding": "69392000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11248525000.00",
                    "intangibleAssets": "709756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155241000.00",
                    "totalLiab": "7699444000.00",
                    "totalStockholderEquity": "3549081000.00",
                    "deferredLongTermLiab": "334013000.00",
                    "otherCurrentLiab": "958881000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3772848000.00",
                    "otherLiab": "457263000.00",
                    "goodWill": "992240000.00",
                    "otherAssets": "52448000.00",
                    "cash": "418665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4477702000.00",
                    "currentDeferredRevenue": "334013000.00",
                    "netDebt": "2345814000.00",
                    "shortTermDebt": "201850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2764479000.00",
                    "otherStockholderEquity": "-189206000.00",
                    "propertyPlantEquipment": "1433213000.00",
                    "totalCurrentAssets": "5695543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3864244000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "689469000.00",
                    "longTermDebt": "747320000.00",
                    "inventory": "4432168000.00",
                    "accountsPayable": "3421987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3772848000.00",
                    "treasuryStock": "-924389000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5552982000.00",
                    "capitalLeaseObligations": "2017159000.00",
                    "longTermDebtTotal": "747320000.00",
                    "nonCurrentLiabilitiesOther": "123250000.00",
                    "nonCurrentLiabilitiesTotal": "3221742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "735183000.00",
                    "liabilitiesAndStockholdersEquity": "11248525000.00",
                    "cashAndShortTermInvestments": "418665000.00",
                    "propertyPlantAndEquipmentGross": "3798538000.00",
                    "propertyPlantAndEquipmentNet": "3798538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69570000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11106802000.00",
                    "intangibleAssets": "514512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140487000.00",
                    "totalLiab": "7651860000.00",
                    "totalStockholderEquity": "3454942000.00",
                    "deferredLongTermLiab": "318309000.00",
                    "otherCurrentLiab": "1061375000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3681100000.00",
                    "otherLiab": "443090000.00",
                    "goodWill": "991375000.00",
                    "otherAssets": "49446000.00",
                    "cash": "573726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4463913000.00",
                    "currentDeferredRevenue": "318309000.00",
                    "netDebt": "2171131000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2744857000.00",
                    "otherStockholderEquity": "-187304000.00",
                    "propertyPlantEquipment": "3724821000.00",
                    "totalCurrentAssets": "5826648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1949055000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "721342000.00",
                    "longTermDebt": "747136000.00",
                    "inventory": "4391093000.00",
                    "accountsPayable": "3402538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3681100000.00",
                    "treasuryStock": "-912335000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5280154000.00",
                    "capitalLeaseObligations": "1997721000.00",
                    "longTermDebtTotal": "747136000.00",
                    "nonCurrentLiabilitiesOther": "124781000.00",
                    "nonCurrentLiabilitiesTotal": "3187947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "725031000.00",
                    "liabilitiesAndStockholdersEquity": "11106802000.00",
                    "cashAndShortTermInvestments": "573726000.00",
                    "propertyPlantAndEquipmentGross": "3724821000.00",
                    "propertyPlantAndEquipmentNet": "3724821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70664000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "11267946000.00",
                    "intangibleAssets": "521969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126758000.00",
                    "totalLiab": "7596644000.00",
                    "totalStockholderEquity": "3671302000.00",
                    "deferredLongTermLiab": "313903000.00",
                    "otherCurrentLiab": "605352000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3561620000.00",
                    "otherLiab": "444938000.00",
                    "goodWill": "992432000.00",
                    "otherAssets": "49667000.00",
                    "cash": "747719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4372405000.00",
                    "currentDeferredRevenue": "587119000.00",
                    "netDebt": "2480663000.00",
                    "shortTermDebt": "449081000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3228382000.00",
                    "otherStockholderEquity": "143155000.00",
                    "propertyPlantEquipment": "3741407000.00",
                    "totalCurrentAssets": "5962471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2156901000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "713061000.00",
                    "longTermDebt": "746951000.00",
                    "inventory": "4374933000.00",
                    "accountsPayable": "3317972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3561620000.00",
                    "treasuryStock": "-572592000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5305475000.00",
                    "capitalLeaseObligations": "2481431000.00",
                    "longTermDebtTotal": "746951000.00",
                    "nonCurrentLiabilitiesOther": "131035000.00",
                    "nonCurrentLiabilitiesTotal": "3224239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "715747000.00",
                    "liabilitiesAndStockholdersEquity": "11267946000.00",
                    "cashAndShortTermInvestments": "747719000.00",
                    "propertyPlantAndEquipmentGross": "3741407000.00",
                    "propertyPlantAndEquipmentNet": "3741407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72008000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11081511000.00",
                    "intangibleAssets": "527702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126108000.00",
                    "totalLiab": "7534288000.00",
                    "totalStockholderEquity": "3547223000.00",
                    "deferredLongTermLiab": "310404000.00",
                    "otherCurrentLiab": "1021922000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3441138000.00",
                    "otherLiab": "434471000.00",
                    "goodWill": "991240000.00",
                    "otherAssets": "46241000.00",
                    "cash": "537330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4298877000.00",
                    "currentDeferredRevenue": "-63000.00",
                    "netDebt": "2263610000.00",
                    "shortTermDebt": "63000.00",
                    "shortLongTermDebt": "63000.00",
                    "shortLongTermDebtTotal": "2800940000.00",
                    "otherStockholderEquity": "146115000.00",
                    "propertyPlantEquipment": "1363128000.00",
                    "totalCurrentAssets": "5781838000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4082454000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "684419000.00",
                    "longTermDebt": "746767000.00",
                    "inventory": "4433981000.00",
                    "accountsPayable": "3276955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3441138000.00",
                    "treasuryStock": "-560245000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5299673000.00",
                    "capitalLeaseObligations": "2054173000.00",
                    "longTermDebtTotal": "746767000.00",
                    "nonCurrentLiabilitiesOther": "124067000.00",
                    "nonCurrentLiabilitiesTotal": "3235411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "706360000.00",
                    "liabilitiesAndStockholdersEquity": "11081511000.00",
                    "cashAndShortTermInvestments": "537330000.00",
                    "propertyPlantAndEquipmentGross": "3734490000.00",
                    "propertyPlantAndEquipmentNet": "3734490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72103000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "9040648000.00",
                    "intangibleAssets": "550593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198408000.00",
                    "totalLiab": "5489835000.00",
                    "totalStockholderEquity": "3550813000.00",
                    "deferredLongTermLiab": "318353000.00",
                    "otherCurrentLiab": "90019000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3326155000.00",
                    "otherLiab": "558165000.00",
                    "goodWill": "990237000.00",
                    "otherAssets": "48379000.00",
                    "cash": "896527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3885950000.00",
                    "currentDeferredRevenue": "318353000.00",
                    "netDebt": "149193000.00",
                    "shortTermDebt": "304788000.00",
                    "shortLongTermDebt": "210000.00",
                    "shortLongTermDebtTotal": "1350508000.00",
                    "otherStockholderEquity": "268843000.00",
                    "propertyPlantEquipment": "1368985000.00",
                    "totalCurrentAssets": "6082454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2009983000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "624972000.00",
                    "longTermDebt": "1045720000.00",
                    "inventory": "4362547000.00",
                    "accountsPayable": "3172790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3326155000.00",
                    "treasuryStock": "-425954000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2958194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1045720000.00",
                    "nonCurrentLiabilitiesOther": "239812000.00",
                    "nonCurrentLiabilitiesTotal": "1603885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "694797000.00",
                    "liabilitiesAndStockholdersEquity": "9040648000.00",
                    "cashAndShortTermInvestments": "896527000.00",
                    "propertyPlantAndEquipmentGross": "1368985000.00",
                    "propertyPlantAndEquipmentNet": "1368985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73254000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "8972353000.00",
                    "intangibleAssets": "562698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168578000.00",
                    "totalLiab": "5312717000.00",
                    "totalStockholderEquity": "3659636000.00",
                    "deferredLongTermLiab": "320160000.00",
                    "otherCurrentLiab": "697361000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3277118000.00",
                    "otherLiab": "546087000.00",
                    "goodWill": "992764000.00",
                    "otherAssets": "56839000.00",
                    "cash": "970006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3721232000.00",
                    "currentDeferredRevenue": "-211000.00",
                    "netDebt": "75392000.00",
                    "shortTermDebt": "211000.00",
                    "shortLongTermDebt": "211000.00",
                    "shortLongTermDebtTotal": "1045609000.00",
                    "otherStockholderEquity": "414593000.00",
                    "propertyPlantEquipment": "1335769000.00",
                    "totalCurrentAssets": "6024283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2104174000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "698617000.00",
                    "longTermDebt": "1045398000.00",
                    "inventory": "4187082000.00",
                    "accountsPayable": "3023660000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32083000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3277118000.00",
                    "treasuryStock": "-271082000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2948070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1045398000.00",
                    "nonCurrentLiabilitiesOther": "225927000.00",
                    "nonCurrentLiabilitiesTotal": "1591485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "685675000.00",
                    "liabilitiesAndStockholdersEquity": "8972353000.00",
                    "cashAndShortTermInvestments": "970006000.00",
                    "propertyPlantAndEquipmentGross": "1335769000.00",
                    "propertyPlantAndEquipmentNet": "1335769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74190000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8835556000.00",
                    "intangibleAssets": "571953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151662000.00",
                    "totalLiab": "5177607000.00",
                    "totalStockholderEquity": "3657949000.00",
                    "deferredLongTermLiab": "314091000.00",
                    "otherCurrentLiab": "688046000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3165696000.00",
                    "otherLiab": "534313000.00",
                    "goodWill": "991934000.00",
                    "otherAssets": "54922000.00",
                    "cash": "902249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3598217000.00",
                    "currentDeferredRevenue": "-181000.00",
                    "netDebt": "142828000.00",
                    "shortTermDebt": "181000.00",
                    "shortLongTermDebt": "181000.00",
                    "shortLongTermDebtTotal": "1045258000.00",
                    "otherStockholderEquity": "528159000.00",
                    "propertyPlantEquipment": "1338931000.00",
                    "totalCurrentAssets": "5877816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2094062000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "664149000.00",
                    "longTermDebt": "1045077000.00",
                    "inventory": "4159756000.00",
                    "accountsPayable": "2909990000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-35914000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3165696000.00",
                    "treasuryStock": "-150257000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2957740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1045077000.00",
                    "nonCurrentLiabilitiesOther": "220222000.00",
                    "nonCurrentLiabilitiesTotal": "1579390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "678416000.00",
                    "liabilitiesAndStockholdersEquity": "8835556000.00",
                    "cashAndShortTermInvestments": "902249000.00",
                    "propertyPlantAndEquipmentGross": "1339000000.00",
                    "propertyPlantAndEquipmentNet": "1338931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74244000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "8614953000.00",
                    "intangibleAssets": "583346000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127522000.00",
                    "totalLiab": "5068332000.00",
                    "totalStockholderEquity": "3546621000.00",
                    "deferredLongTermLiab": "310686000.00",
                    "otherCurrentLiab": "589647000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3052336000.00",
                    "otherLiab": "543438000.00",
                    "goodWill": "993461000.00",
                    "otherAssets": "62233000.00",
                    "cash": "639143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3480139000.00",
                    "currentDeferredRevenue": "-175000.00",
                    "netDebt": "405612000.00",
                    "shortTermDebt": "175000.00",
                    "shortLongTermDebt": "175000.00",
                    "shortLongTermDebtTotal": "1044930000.00",
                    "otherStockholderEquity": "523089000.00",
                    "propertyPlantEquipment": "1358397000.00",
                    "totalCurrentAssets": "5617516000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1969814000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "620378000.00",
                    "longTermDebt": "1044755000.00",
                    "inventory": "4230473000.00",
                    "accountsPayable": "2890317000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28812000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3052336000.00",
                    "treasuryStock": "-149824000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2997437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1044755000.00",
                    "nonCurrentLiabilitiesOther": "232752000.00",
                    "nonCurrentLiabilitiesTotal": "1588193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "672913000.00",
                    "liabilitiesAndStockholdersEquity": "8614953000.00",
                    "cashAndShortTermInvestments": "639143000.00",
                    "propertyPlantAndEquipmentGross": "1358000000.00",
                    "propertyPlantAndEquipmentNet": "1358397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74205000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "8482301000.00",
                    "intangibleAssets": "597674000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105106000.00",
                    "totalLiab": "5067105000.00",
                    "totalStockholderEquity": "3415196000.00",
                    "deferredLongTermLiab": "303620000.00",
                    "otherCurrentLiab": "51967000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2920096000.00",
                    "otherLiab": "239061000.00",
                    "goodWill": "994293000.00",
                    "otherAssets": "1661271000.00",
                    "cash": "546937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3480097000.00",
                    "currentDeferredRevenue": "303620000.00",
                    "netDebt": "497390000.00",
                    "shortTermDebt": "229928000.00",
                    "shortLongTermDebt": "350000.00",
                    "shortLongTermDebtTotal": "1274255000.00",
                    "otherStockholderEquity": "520046000.00",
                    "propertyPlantEquipment": "1394138000.00",
                    "totalCurrentAssets": "5426892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1823229000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "606357000.00",
                    "longTermDebt": "1044327000.00",
                    "inventory": "4168492000.00",
                    "accountsPayable": "2894582000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24954000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2920096000.00",
                    "treasuryStock": "-144600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3055409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1044327000.00",
                    "nonCurrentLiabilitiesOther": "239061000.00",
                    "nonCurrentLiabilitiesTotal": "1587008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "664646000.00",
                    "liabilitiesAndStockholdersEquity": "8482301000.00",
                    "cashAndShortTermInvestments": "546937000.00",
                    "propertyPlantAndEquipmentGross": "1394000000.00",
                    "propertyPlantAndEquipmentNet": "1394138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74156000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8468224000.00",
                    "intangibleAssets": "608520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105970000.00",
                    "totalLiab": "5237437000.00",
                    "totalStockholderEquity": "3230787000.00",
                    "deferredLongTermLiab": "429194000.00",
                    "otherCurrentLiab": "615406000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2740046000.00",
                    "otherLiab": "226826000.00",
                    "goodWill": "994408000.00",
                    "otherAssets": "1681786000.00",
                    "cash": "363302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3537409000.00",
                    "currentDeferredRevenue": "572360000.00",
                    "netDebt": "681056000.00",
                    "shortTermDebt": "350000.00",
                    "shortLongTermDebt": "350000.00",
                    "shortLongTermDebtTotal": "1044358000.00",
                    "otherStockholderEquity": "515236000.00",
                    "propertyPlantEquipment": "1418486000.00",
                    "totalCurrentAssets": "5367952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1627859000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "679359000.00",
                    "longTermDebt": "1044008000.00",
                    "inventory": "4219321000.00",
                    "accountsPayable": "2921653000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24503000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2740046000.00",
                    "treasuryStock": "-141482000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3100272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1044008000.00",
                    "nonCurrentLiabilitiesOther": "226826000.00",
                    "nonCurrentLiabilitiesTotal": "1700028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "656718000.00",
                    "liabilitiesAndStockholdersEquity": "8468224000.00",
                    "cashAndShortTermInvestments": "363302000.00",
                    "propertyPlantAndEquipmentGross": "1418000000.00",
                    "propertyPlantAndEquipmentNet": "1418486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74106000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "8437413000.00",
                    "intangibleAssets": "618879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95115000.00",
                    "totalLiab": "5309136000.00",
                    "totalStockholderEquity": "3128277000.00",
                    "deferredLongTermLiab": "438782000.00",
                    "otherCurrentLiab": "660813000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2648515000.00",
                    "otherLiab": "228337000.00",
                    "goodWill": "993916000.00",
                    "otherAssets": "1679904000.00",
                    "cash": "257230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3598327000.00",
                    "currentDeferredRevenue": "629088000.00",
                    "netDebt": "786878000.00",
                    "shortTermDebt": "418000.00",
                    "shortLongTermDebt": "1044108000.00",
                    "shortLongTermDebtTotal": "1044108000.00",
                    "otherStockholderEquity": "506418000.00",
                    "propertyPlantEquipment": "1431294000.00",
                    "totalCurrentAssets": "5326215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1515482000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "680503000.00",
                    "longTermDebt": "1043690000.00",
                    "inventory": "4293367000.00",
                    "accountsPayable": "2937096000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26664000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2648515000.00",
                    "treasuryStock": "-141405000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3111198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1043690000.00",
                    "nonCurrentLiabilitiesOther": "228337000.00",
                    "nonCurrentLiabilitiesTotal": "1710809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "647823000.00",
                    "liabilitiesAndStockholdersEquity": "8437413000.00",
                    "cashAndShortTermInvestments": "257230000.00",
                    "propertyPlantAndEquipmentGross": "1431000000.00",
                    "propertyPlantAndEquipmentNet": "1431294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74093000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "8428657000.00",
                    "intangibleAssets": "626974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83779000.00",
                    "totalLiab": "5404982000.00",
                    "totalStockholderEquity": "3023675000.00",
                    "deferredLongTermLiab": "446128000.00",
                    "otherCurrentLiab": "609893000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2565927000.00",
                    "otherLiab": "225851000.00",
                    "goodWill": "990695000.00",
                    "otherAssets": "1682343000.00",
                    "cash": "126087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3659631000.00",
                    "currentDeferredRevenue": "563276000.00",
                    "netDebt": "947805000.00",
                    "shortTermDebt": "520000.00",
                    "shortLongTermDebt": "1073892000.00",
                    "shortLongTermDebtTotal": "1073892000.00",
                    "otherStockholderEquity": "498314000.00",
                    "propertyPlantEquipment": "1439621000.00",
                    "totalCurrentAssets": "5306693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1406006000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "683024000.00",
                    "longTermDebt": "1073372000.00",
                    "inventory": "4413803000.00",
                    "accountsPayable": "3049218000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-40574000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2565927000.00",
                    "treasuryStock": "-141223000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3121964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1073372000.00",
                    "nonCurrentLiabilitiesOther": "225851000.00",
                    "nonCurrentLiabilitiesTotal": "1745351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "639537000.00",
                    "liabilitiesAndStockholdersEquity": "8428657000.00",
                    "cashAndShortTermInvestments": "126087000.00",
                    "propertyPlantAndEquipmentGross": "1440000000.00",
                    "propertyPlantAndEquipmentNet": "1439621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74093000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8315033000.00",
                    "intangibleAssets": "640903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70466000.00",
                    "totalLiab": "5398841000.00",
                    "totalStockholderEquity": "2916192000.00",
                    "deferredLongTermLiab": "454282000.00",
                    "otherCurrentLiab": "467703000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2462935000.00",
                    "otherLiab": "225564000.00",
                    "goodWill": "990877000.00",
                    "otherAssets": "1695929000.00",
                    "cash": "135178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3676046000.00",
                    "currentDeferredRevenue": "454282000.00",
                    "netDebt": "908077000.00",
                    "shortTermDebt": "306000.00",
                    "shortLongTermDebt": "306000.00",
                    "shortLongTermDebtTotal": "1043255000.00",
                    "otherStockholderEquity": "492950000.00",
                    "propertyPlantEquipment": "1446340000.00",
                    "totalCurrentAssets": "5172764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1284412000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "641252000.00",
                    "longTermDebt": "1042949000.00",
                    "inventory": "4325868000.00",
                    "accountsPayable": "3086177000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39701000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2462935000.00",
                    "treasuryStock": "-138102000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3142269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1042949000.00",
                    "nonCurrentLiabilitiesOther": "225564000.00",
                    "nonCurrentLiabilitiesTotal": "1722795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "631052000.00",
                    "liabilitiesAndStockholdersEquity": "8315033000.00",
                    "cashAndShortTermInvestments": "135178000.00",
                    "propertyPlantAndEquipmentGross": "1446340000.00",
                    "propertyPlantAndEquipmentNet": "1446340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73886000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "8414645000.00",
                    "intangibleAssets": "652361000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98672000.00",
                    "totalLiab": "5558924000.00",
                    "totalStockholderEquity": "2855721000.00",
                    "deferredLongTermLiab": "455348000.00",
                    "otherCurrentLiab": "639904000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2404998000.00",
                    "otherLiab": "223592000.00",
                    "goodWill": "991392000.00",
                    "otherAssets": "1710346000.00",
                    "cash": "119494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3837351000.00",
                    "currentDeferredRevenue": "590325000.00",
                    "netDebt": "923511000.00",
                    "shortTermDebt": "372000.00",
                    "shortLongTermDebt": "372000.00",
                    "shortLongTermDebtTotal": "1043005000.00",
                    "otherStockholderEquity": "488211000.00",
                    "propertyPlantEquipment": "1442173000.00",
                    "totalCurrentAssets": "5262126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1211968000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "686947000.00",
                    "longTermDebt": "1042633000.00",
                    "inventory": "4357013000.00",
                    "accountsPayable": "3197075000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-37496000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2404998000.00",
                    "treasuryStock": "-132009000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3152519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1042633000.00",
                    "nonCurrentLiabilitiesOther": "223592000.00",
                    "nonCurrentLiabilitiesTotal": "1721573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "620220000.00",
                    "liabilitiesAndStockholdersEquity": "8414645000.00",
                    "cashAndShortTermInvestments": "119494000.00",
                    "propertyPlantAndEquipmentGross": "1442000000.00",
                    "propertyPlantAndEquipmentNet": "1442173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73860000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8437529000.00",
                    "intangibleAssets": "664678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96200000.00",
                    "totalLiab": "5688632000.00",
                    "totalStockholderEquity": "2748897000.00",
                    "deferredLongTermLiab": "446124000.00",
                    "otherCurrentLiab": "621111000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2295597000.00",
                    "otherLiab": "231573000.00",
                    "goodWill": "992579000.00",
                    "otherAssets": "1725823000.00",
                    "cash": "104827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3841233000.00",
                    "currentDeferredRevenue": "564757000.00",
                    "netDebt": "1065279000.00",
                    "shortTermDebt": "404000.00",
                    "shortLongTermDebt": "404000.00",
                    "shortLongTermDebtTotal": "1170106000.00",
                    "otherStockholderEquity": "485713000.00",
                    "propertyPlantEquipment": "1431922000.00",
                    "totalCurrentAssets": "5279784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1091640000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "657483000.00",
                    "longTermDebt": "1169702000.00",
                    "inventory": "4421274000.00",
                    "accountsPayable": "3219718000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32421000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2295597000.00",
                    "treasuryStock": "-131888000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3157745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1169702000.00",
                    "nonCurrentLiabilitiesOther": "231573000.00",
                    "nonCurrentLiabilitiesTotal": "1847399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "617601000.00",
                    "liabilitiesAndStockholdersEquity": "8437529000.00",
                    "cashAndShortTermInvestments": "104827000.00",
                    "propertyPlantAndEquipmentGross": "1432000000.00",
                    "propertyPlantAndEquipmentNet": "1431922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73835000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8438963000.00",
                    "intangibleAssets": "676427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78558000.00",
                    "totalLiab": "5809824000.00",
                    "totalStockholderEquity": "2629139000.00",
                    "deferredLongTermLiab": "442294000.00",
                    "otherCurrentLiab": "589917000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2175437000.00",
                    "otherLiab": "229079000.00",
                    "goodWill": "993742000.00",
                    "otherAssets": "1740038000.00",
                    "cash": "103708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3908563000.00",
                    "currentDeferredRevenue": "534674000.00",
                    "netDebt": "1126778000.00",
                    "shortTermDebt": "598000.00",
                    "shortLongTermDebt": "598000.00",
                    "shortLongTermDebtTotal": "1230486000.00",
                    "otherStockholderEquity": "481510000.00",
                    "propertyPlantEquipment": "1432698000.00",
                    "totalCurrentAssets": "5266227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "958970000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "650993000.00",
                    "longTermDebt": "1229888000.00",
                    "inventory": "4432968000.00",
                    "accountsPayable": "3318048000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27816000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2175437000.00",
                    "treasuryStock": "-131522000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3172736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1229888000.00",
                    "nonCurrentLiabilitiesOther": "229079000.00",
                    "nonCurrentLiabilitiesTotal": "1901261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "613032000.00",
                    "liabilitiesAndStockholdersEquity": "8438963000.00",
                    "cashAndShortTermInvestments": "103708000.00",
                    "propertyPlantAndEquipmentGross": "1433000000.00",
                    "propertyPlantAndEquipmentNet": "1432698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73847000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "8127701000.00",
                    "intangibleAssets": "687125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77408000.00",
                    "totalLiab": "5667053000.00",
                    "totalStockholderEquity": "2460648000.00",
                    "deferredLongTermLiab": "433925000.00",
                    "otherCurrentLiab": "496859000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2021077000.00",
                    "otherLiab": "229354000.00",
                    "goodWill": "989484000.00",
                    "otherAssets": "1759242000.00",
                    "cash": "90782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3797477000.00",
                    "currentDeferredRevenue": "553163000.00",
                    "netDebt": "1116113000.00",
                    "shortTermDebt": "598000.00",
                    "shortLongTermDebt": "598000.00",
                    "shortLongTermDebtTotal": "1206895000.00",
                    "otherStockholderEquity": "483623000.00",
                    "propertyPlantEquipment": "1434577000.00",
                    "totalCurrentAssets": "4940746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "784039000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "597788000.00",
                    "longTermDebt": "1213161000.00",
                    "inventory": "4174768000.00",
                    "accountsPayable": "3203922000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-44059000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2021077000.00",
                    "treasuryStock": "-119709000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3186955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1213161000.00",
                    "nonCurrentLiabilitiesOther": "229354000.00",
                    "nonCurrentLiabilitiesTotal": "1869576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "603332000.00",
                    "liabilitiesAndStockholdersEquity": "8127701000.00",
                    "cashAndShortTermInvestments": "90782000.00",
                    "propertyPlantAndEquipmentGross": "1435000000.00",
                    "propertyPlantAndEquipmentNet": "1434577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73861000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "8181536000.00",
                    "intangibleAssets": "702719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96863000.00",
                    "totalLiab": "5768460000.00",
                    "totalStockholderEquity": "2413076000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "770144000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1970662000.00",
                    "otherLiab": "524444000.00",
                    "goodWill": "992576000.00",
                    "otherAssets": "1777058000.00",
                    "cash": "105346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3950914000.00",
                    "currentDeferredRevenue": "582661000.00",
                    "netDebt": "1188351000.00",
                    "shortTermDebt": "595000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1293697000.00",
                    "otherStockholderEquity": "474460000.00",
                    "propertyPlantEquipment": "1396093000.00",
                    "totalCurrentAssets": "5008385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "717781000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "664614000.00",
                    "longTermDebt": "1293102000.00",
                    "inventory": "4141562000.00",
                    "accountsPayable": "3180175000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32053000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1970662000.00",
                    "treasuryStock": "-114864000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3173151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1293102000.00",
                    "nonCurrentLiabilitiesOther": "524444000.00",
                    "nonCurrentLiabilitiesTotal": "1817546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "589324000.00",
                    "liabilitiesAndStockholdersEquity": "8181536000.00",
                    "cashAndShortTermInvestments": "105346000.00",
                    "propertyPlantAndEquipmentGross": "1396000000.00",
                    "propertyPlantAndEquipmentNet": "1396093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73763000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8167875000.00",
                    "intangibleAssets": "714702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90491000.00",
                    "totalLiab": "5878746000.00",
                    "totalStockholderEquity": "2289129000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "704756000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1854608000.00",
                    "otherLiab": "545944000.00",
                    "goodWill": "991742000.00",
                    "otherAssets": "1789605000.00",
                    "cash": "114536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3879758000.00",
                    "currentDeferredRevenue": "547848000.00",
                    "netDebt": "1339099000.00",
                    "shortTermDebt": "591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1453635000.00",
                    "otherStockholderEquity": "467244000.00",
                    "propertyPlantEquipment": "1400342000.00",
                    "totalCurrentAssets": "4977928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "582685000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "653309000.00",
                    "longTermDebt": "1453044000.00",
                    "inventory": "4119592000.00",
                    "accountsPayable": "3174411000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32730000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1854608000.00",
                    "treasuryStock": "-114778000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3189947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1453044000.00",
                    "nonCurrentLiabilitiesOther": "545944000.00",
                    "nonCurrentLiabilitiesTotal": "1998988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "582022000.00",
                    "liabilitiesAndStockholdersEquity": "8167875000.00",
                    "cashAndShortTermInvestments": "114536000.00",
                    "propertyPlantAndEquipmentGross": "1400000000.00",
                    "propertyPlantAndEquipmentNet": "1400342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73682000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8146695000.00",
                    "intangibleAssets": "729765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76341000.00",
                    "totalLiab": "6000107000.00",
                    "totalStockholderEquity": "2146588000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "685317000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1709024000.00",
                    "otherLiab": "565942000.00",
                    "goodWill": "993276000.00",
                    "otherAssets": "1811880000.00",
                    "cash": "123821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3824478000.00",
                    "currentDeferredRevenue": "536931000.00",
                    "netDebt": "1486453000.00",
                    "shortTermDebt": "587000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1610274000.00",
                    "otherStockholderEquity": "457535000.00",
                    "propertyPlantEquipment": "1397950000.00",
                    "totalCurrentAssets": "4936865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "423547000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "631926000.00",
                    "longTermDebt": "1609687000.00",
                    "inventory": "4104777000.00",
                    "accountsPayable": "3138574000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19978000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1709024000.00",
                    "treasuryStock": "-114634000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3209830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1609687000.00",
                    "nonCurrentLiabilitiesOther": "565942000.00",
                    "nonCurrentLiabilitiesTotal": "2175629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "572169000.00",
                    "liabilitiesAndStockholdersEquity": "8146695000.00",
                    "cashAndShortTermInvestments": "123821000.00",
                    "propertyPlantAndEquipmentGross": "1398000000.00",
                    "propertyPlantAndEquipmentNet": "1397950000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73653000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7962358000.00",
                    "intangibleAssets": "748125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119589000.00",
                    "totalLiab": "5959446000.00",
                    "totalStockholderEquity": "2002912000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "470996000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1565341000.00",
                    "otherLiab": "219166000.00",
                    "goodWill": "995426000.00",
                    "otherAssets": "1789288000.00",
                    "cash": "104671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3654416000.00",
                    "currentDeferredRevenue": "520673000.00",
                    "netDebt": "1532222000.00",
                    "shortTermDebt": "582000.00",
                    "shortLongTermDebt": "582000.00",
                    "shortLongTermDebtTotal": "1636893000.00",
                    "otherStockholderEquity": "449901000.00",
                    "propertyPlantEquipment": "1432030000.00",
                    "totalCurrentAssets": "4741040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "259361000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "579825000.00",
                    "longTermDebt": "1636311000.00",
                    "inventory": "3936955000.00",
                    "accountsPayable": "3095365000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12337000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1565341000.00",
                    "treasuryStock": "-113044000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3221318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1636311000.00",
                    "nonCurrentLiabilitiesOther": "580069000.00",
                    "nonCurrentLiabilitiesTotal": "2305030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562945000.00",
                    "liabilitiesAndStockholdersEquity": "7962358000.00",
                    "cashAndShortTermInvestments": "104671000.00",
                    "propertyPlantAndEquipmentGross": "1432000000.00",
                    "propertyPlantAndEquipmentNet": "1432030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73494000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7997737000.00",
                    "intangibleAssets": "763338000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97232000.00",
                    "totalLiab": "6072238000.00",
                    "totalStockholderEquity": "1925499000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "687471000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1485310000.00",
                    "otherLiab": "558046000.00",
                    "goodWill": "997715000.00",
                    "otherAssets": "1809895000.00",
                    "cash": "89664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3784042000.00",
                    "currentDeferredRevenue": "573183000.00",
                    "netDebt": "1646066000.00",
                    "shortTermDebt": "5580000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1735730000.00",
                    "otherStockholderEquity": "445000000.00",
                    "propertyPlantEquipment": "1424569000.00",
                    "totalCurrentAssets": "4763273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "164446000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "634828000.00",
                    "longTermDebt": "1730150000.00",
                    "inventory": "3941549000.00",
                    "accountsPayable": "3090991000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4818000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1485310000.00",
                    "treasuryStock": "-108729000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3234464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1730150000.00",
                    "nonCurrentLiabilitiesOther": "558046000.00",
                    "nonCurrentLiabilitiesTotal": "2288196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "553729000.00",
                    "liabilitiesAndStockholdersEquity": "7997737000.00",
                    "cashAndShortTermInvestments": "89664000.00",
                    "propertyPlantAndEquipmentGross": "1425000000.00",
                    "propertyPlantAndEquipmentNet": "1424569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73427000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "7969525000.00",
                    "intangibleAssets": "779401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275381000.00",
                    "totalLiab": "6155000000.00",
                    "totalStockholderEquity": "1814525000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "649139000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1367516000.00",
                    "otherLiab": "583032000.00",
                    "goodWill": "1001213000.00",
                    "otherAssets": "1832666000.00",
                    "cash": "67446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3774173000.00",
                    "currentDeferredRevenue": "579199000.00",
                    "netDebt": "1801043000.00",
                    "shortTermDebt": "70694000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1868489000.00",
                    "otherStockholderEquity": "440228000.00",
                    "propertyPlantEquipment": "1422083000.00",
                    "totalCurrentAssets": "4714776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "33911000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "436792000.00",
                    "longTermDebt": "1797795000.00",
                    "inventory": "3935157000.00",
                    "accountsPayable": "3054340000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6774000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1367516000.00",
                    "treasuryStock": "-108647000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3254749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1797795000.00",
                    "nonCurrentLiabilitiesOther": "583032000.00",
                    "nonCurrentLiabilitiesTotal": "2380827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "548875000.00",
                    "liabilitiesAndStockholdersEquity": "7969525000.00",
                    "cashAndShortTermInvestments": "67446000.00",
                    "propertyPlantAndEquipmentGross": "1422000000.00",
                    "propertyPlantAndEquipmentNet": "1422083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73399000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7913074000.00",
                    "intangibleAssets": "789825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70872000.00",
                    "totalLiab": "6246443000.00",
                    "totalStockholderEquity": "1666631000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "617407000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1232425000.00",
                    "otherLiab": "580456000.00",
                    "goodWill": "1011299000.00",
                    "otherAssets": "1846173000.00",
                    "cash": "83358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3664247000.00",
                    "currentDeferredRevenue": "541451000.00",
                    "netDebt": "1989247000.00",
                    "shortTermDebt": "70865000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2072605000.00",
                    "otherStockholderEquity": "433940000.00",
                    "propertyPlantEquipment": "1425117000.00",
                    "totalCurrentAssets": "4641784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-134493000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "576606000.00",
                    "longTermDebt": "2001740000.00",
                    "inventory": "3910948000.00",
                    "accountsPayable": "2975975000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "259000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1232425000.00",
                    "treasuryStock": "-108505000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3271290000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2001740000.00",
                    "nonCurrentLiabilitiesOther": "580456000.00",
                    "nonCurrentLiabilitiesTotal": "2582196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "542445000.00",
                    "liabilitiesAndStockholdersEquity": "7913074000.00",
                    "cashAndShortTermInvestments": "83358000.00",
                    "propertyPlantAndEquipmentGross": "1425000000.00",
                    "propertyPlantAndEquipmentNet": "1425117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73355000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5564774000.00",
                    "intangibleAssets": "49872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42761000.00",
                    "totalLiab": "4048569000.00",
                    "totalStockholderEquity": "1516205000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "501076000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1089112000.00",
                    "otherLiab": "139159000.00",
                    "goodWill": "199835000.00",
                    "otherAssets": "291420000.00",
                    "cash": "1112471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2764785000.00",
                    "currentDeferredRevenue": "428625000.00",
                    "netDebt": "-58887000.00",
                    "shortTermDebt": "916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1053584000.00",
                    "otherStockholderEquity": "423403000.00",
                    "propertyPlantEquipment": "1283970000.00",
                    "totalCurrentAssets": "3989384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "277595000.00",
                    "longTermDebt": "1052668000.00",
                    "inventory": "2556557000.00",
                    "accountsPayable": "2180614000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3683000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-107890000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41713000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1575390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1283784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5564774000.00",
                    "cashAndShortTermInvestments": "1112471000.00",
                    "propertyPlantAndEquipmentGross": "1284000000.00",
                    "propertyPlantAndEquipmentNet": "1283970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73248000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4944699000.00",
                    "intangibleAssets": "53963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68435000.00",
                    "totalLiab": "3476851000.00",
                    "totalStockholderEquity": "1467848000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "577699000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1044224000.00",
                    "otherLiab": "236480000.00",
                    "goodWill": "199835000.00",
                    "otherAssets": "287353000.00",
                    "cash": "567301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2636344000.00",
                    "currentDeferredRevenue": "429171000.00",
                    "netDebt": "37756000.00",
                    "shortTermDebt": "1030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "605057000.00",
                    "otherStockholderEquity": "419009000.00",
                    "propertyPlantEquipment": "1278655000.00",
                    "totalCurrentAssets": "3378691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1214050000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "278977000.00",
                    "longTermDebt": "604027000.00",
                    "inventory": "2463978000.00",
                    "accountsPayable": "2057615000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4608000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1044224000.00",
                    "treasuryStock": "-105732000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1566008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "604027000.00",
                    "nonCurrentLiabilitiesOther": "236480000.00",
                    "nonCurrentLiabilitiesTotal": "840507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "524741000.00",
                    "liabilitiesAndStockholdersEquity": "4944699000.00",
                    "cashAndShortTermInvestments": "567301000.00",
                    "propertyPlantAndEquipmentGross": "1279000000.00",
                    "propertyPlantAndEquipmentNet": "1278655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73128000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "4852288000.00",
                    "intangibleAssets": "56155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66555000.00",
                    "totalLiab": "3483309000.00",
                    "totalStockholderEquity": "1368979000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "590585000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "944764000.00",
                    "otherLiab": "239527000.00",
                    "goodWill": "199791000.00",
                    "otherAssets": "290980000.00",
                    "cash": "520969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2639665000.00",
                    "currentDeferredRevenue": "450253000.00",
                    "netDebt": "84026000.00",
                    "shortTermDebt": "878000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "604995000.00",
                    "otherStockholderEquity": "419459000.00",
                    "propertyPlantEquipment": "1287266000.00",
                    "totalCurrentAssets": "3276279000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1113033000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "281714000.00",
                    "longTermDebt": "604117000.00",
                    "inventory": "2407041000.00",
                    "accountsPayable": "2048202000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4749000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "944764000.00",
                    "treasuryStock": "-102883000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1576009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "604117000.00",
                    "nonCurrentLiabilitiesOther": "239527000.00",
                    "nonCurrentLiabilitiesTotal": "843644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "522342000.00",
                    "liabilitiesAndStockholdersEquity": "4852288000.00",
                    "cashAndShortTermInvestments": "520969000.00",
                    "propertyPlantAndEquipmentGross": "1285000000.00",
                    "propertyPlantAndEquipmentNet": "1285029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73343000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4747485000.00",
                    "intangibleAssets": "57994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59170000.00",
                    "totalLiab": "3477038000.00",
                    "totalStockholderEquity": "1270447000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "521903000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "832286000.00",
                    "otherLiab": "248632000.00",
                    "goodWill": "201789000.00",
                    "otherAssets": "299806000.00",
                    "cash": "407724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2624141000.00",
                    "currentDeferredRevenue": "381315000.00",
                    "netDebt": "197230000.00",
                    "shortTermDebt": "689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "604954000.00",
                    "otherStockholderEquity": "433263000.00",
                    "propertyPlantEquipment": "1287042000.00",
                    "totalCurrentAssets": "3162874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1010664000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "272208000.00",
                    "longTermDebt": "604265000.00",
                    "inventory": "2423772000.00",
                    "accountsPayable": "2101549000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4891000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "832286000.00",
                    "treasuryStock": "-87013000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1584611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "604265000.00",
                    "nonCurrentLiabilitiesOther": "248632000.00",
                    "nonCurrentLiabilitiesTotal": "852897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "520276000.00",
                    "liabilitiesAndStockholdersEquity": "4747485000.00",
                    "cashAndShortTermInvestments": "407724000.00",
                    "propertyPlantAndEquipmentGross": "1285000000.00",
                    "propertyPlantAndEquipmentNet": "1284805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73806000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4613814000.00",
                    "intangibleAssets": "28845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47614000.00",
                    "totalLiab": "3403120000.00",
                    "totalStockholderEquity": "1210694000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "456039000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "714900000.00",
                    "otherLiab": "138786000.00",
                    "goodWill": "76389000.00",
                    "otherAssets": "137855000.00",
                    "cash": "598111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2559638000.00",
                    "currentDeferredRevenue": "379639000.00",
                    "netDebt": "6977000.00",
                    "shortTermDebt": "627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "605088000.00",
                    "otherStockholderEquity": "493120000.00",
                    "propertyPlantEquipment": "1292547000.00",
                    "totalCurrentAssets": "3184200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1105460000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "229866000.00",
                    "longTermDebt": "604461000.00",
                    "inventory": "2308609000.00",
                    "accountsPayable": "2029814000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2667000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "714900000.00",
                    "treasuryStock": "-27095000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1429614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "604461000.00",
                    "nonCurrentLiabilitiesOther": "239021000.00",
                    "nonCurrentLiabilitiesTotal": "843482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "520215000.00",
                    "liabilitiesAndStockholdersEquity": "4613814000.00",
                    "cashAndShortTermInvestments": "598111000.00",
                    "propertyPlantAndEquipmentGross": "1292000000.00",
                    "propertyPlantAndEquipmentNet": "1291759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74002000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4357206000.00",
                    "intangibleAssets": "28649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70582000.00",
                    "totalLiab": "3209728000.00",
                    "totalStockholderEquity": "1147478000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "554993000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "654251000.00",
                    "otherLiab": "229324000.00",
                    "goodWill": "76389000.00",
                    "otherAssets": "138885000.00",
                    "cash": "479383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2380854000.00",
                    "currentDeferredRevenue": "413950000.00",
                    "netDebt": "120866000.00",
                    "shortTermDebt": "699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600249000.00",
                    "otherStockholderEquity": "490537000.00",
                    "propertyPlantEquipment": "1271220000.00",
                    "totalCurrentAssets": "2947889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1042440000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "204555000.00",
                    "longTermDebt": "599550000.00",
                    "inventory": "2193369000.00",
                    "accountsPayable": "1825162000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2683000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "654251000.00",
                    "treasuryStock": "-25193000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1409317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "599550000.00",
                    "nonCurrentLiabilitiesOther": "229324000.00",
                    "nonCurrentLiabilitiesTotal": "828874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "515730000.00",
                    "liabilitiesAndStockholdersEquity": "4357206000.00",
                    "cashAndShortTermInvestments": "479383000.00",
                    "propertyPlantAndEquipmentGross": "1270000000.00",
                    "propertyPlantAndEquipmentNet": "1270432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73992000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4169146000.00",
                    "intangibleAssets": "29468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60883000.00",
                    "totalLiab": "3110045000.00",
                    "totalStockholderEquity": "1059101000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "553180000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "569138000.00",
                    "otherLiab": "218308000.00",
                    "goodWill": "76389000.00",
                    "otherAssets": "140299000.00",
                    "cash": "448594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2292041000.00",
                    "currentDeferredRevenue": "417663000.00",
                    "netDebt": "151862000.00",
                    "shortTermDebt": "760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600456000.00",
                    "otherStockholderEquity": "487160000.00",
                    "propertyPlantEquipment": "1264468000.00",
                    "totalCurrentAssets": "2765167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "953244000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "159349000.00",
                    "longTermDebt": "599696000.00",
                    "inventory": "2096341000.00",
                    "accountsPayable": "1738101000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2796000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "569138000.00",
                    "treasuryStock": "-25042000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1403979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "599696000.00",
                    "nonCurrentLiabilitiesOther": "218308000.00",
                    "nonCurrentLiabilitiesTotal": "818004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512202000.00",
                    "liabilitiesAndStockholdersEquity": "4169146000.00",
                    "cashAndShortTermInvestments": "448594000.00",
                    "propertyPlantAndEquipmentGross": "1264000000.00",
                    "propertyPlantAndEquipmentNet": "1263680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74084000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4045112000.00",
                    "intangibleAssets": "30288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52578000.00",
                    "totalLiab": "3066463000.00",
                    "totalStockholderEquity": "978649000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "510568000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "473944000.00",
                    "otherLiab": "217908000.00",
                    "goodWill": "76389000.00",
                    "otherAssets": "141589000.00",
                    "cash": "364084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2248714000.00",
                    "currentDeferredRevenue": "376807000.00",
                    "netDebt": "236564000.00",
                    "shortTermDebt": "807000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600648000.00",
                    "otherStockholderEquity": "501789000.00",
                    "propertyPlantEquipment": "1234477000.00",
                    "totalCurrentAssets": "2669834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "871972000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "146228000.00",
                    "longTermDebt": "599841000.00",
                    "inventory": "2106944000.00",
                    "accountsPayable": "1737339000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2909000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "473944000.00",
                    "treasuryStock": "-5174000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "599841000.00",
                    "nonCurrentLiabilitiesOther": "217908000.00",
                    "nonCurrentLiabilitiesTotal": "817749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "506963000.00",
                    "liabilitiesAndStockholdersEquity": "4045112000.00",
                    "cashAndShortTermInvestments": "364084000.00",
                    "propertyPlantAndEquipmentGross": "1234000000.00",
                    "propertyPlantAndEquipmentNet": "1233689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74223000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3655754000.00",
                    "intangibleAssets": "31380000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52754000.00",
                    "totalLiab": "2807840000.00",
                    "totalStockholderEquity": "847914000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "481364000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1989629000.00",
                    "otherLiab": "131664000.00",
                    "goodWill": "76389000.00",
                    "otherAssets": "138835000.00",
                    "cash": "57901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2187875000.00",
                    "currentDeferredRevenue": "385746000.00",
                    "netDebt": "358083000.00",
                    "shortTermDebt": "848000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "415984000.00",
                    "otherStockholderEquity": "-1144530000.00",
                    "propertyPlantEquipment": "1223714000.00",
                    "totalCurrentAssets": "2293820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "740145000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "140007000.00",
                    "longTermDebt": "415136000.00",
                    "inventory": "2043158000.00",
                    "accountsPayable": "1653183000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2804000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1989629000.00",
                    "treasuryStock": "-1644767000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1361934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "415136000.00",
                    "nonCurrentLiabilitiesOther": "204829000.00",
                    "nonCurrentLiabilitiesTotal": "619965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "500237000.00",
                    "liabilitiesAndStockholdersEquity": "3655754000.00",
                    "cashAndShortTermInvestments": "57901000.00",
                    "propertyPlantAndEquipmentGross": "1223099000.00",
                    "propertyPlantAndEquipmentNet": "1223099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74223000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3678068000.00",
                    "intangibleAssets": "29122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67063000.00",
                    "totalLiab": "2900442000.00",
                    "totalStockholderEquity": "777626000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "518621000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1927559000.00",
                    "otherLiab": "195376000.00",
                    "goodWill": "51378000.00",
                    "otherAssets": "112493000.00",
                    "cash": "65929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2105628000.00",
                    "currentDeferredRevenue": "390283000.00",
                    "netDebt": "534458000.00",
                    "shortTermDebt": "949000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600387000.00",
                    "otherStockholderEquity": "-1157565000.00",
                    "propertyPlantEquipment": "1192160000.00",
                    "totalCurrentAssets": "2374122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "697126000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "131409000.00",
                    "longTermDebt": "599438000.00",
                    "inventory": "2109721000.00",
                    "accountsPayable": "1586058000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7621000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1927559000.00",
                    "treasuryStock": "-1642807000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1303946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "599438000.00",
                    "nonCurrentLiabilitiesOther": "195376000.00",
                    "nonCurrentLiabilitiesTotal": "794814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "485242000.00",
                    "liabilitiesAndStockholdersEquity": "3678068000.00",
                    "cashAndShortTermInvestments": "65929000.00",
                    "propertyPlantAndEquipmentGross": "1191000000.00",
                    "propertyPlantAndEquipmentNet": "1191453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74730000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3603468000.00",
                    "intangibleAssets": "24839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59245000.00",
                    "totalLiab": "2839190000.00",
                    "totalStockholderEquity": "764278000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "514724000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1826392000.00",
                    "otherLiab": "187735000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "89170000.00",
                    "cash": "68820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2086035000.00",
                    "currentDeferredRevenue": "396187000.00",
                    "netDebt": "497591000.00",
                    "shortTermDebt": "991000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "566411000.00",
                    "otherStockholderEquity": "-1063739000.00",
                    "propertyPlantEquipment": "1172839000.00",
                    "totalCurrentAssets": "2342166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "705052000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "122188000.00",
                    "longTermDebt": "565420000.00",
                    "inventory": "2091913000.00",
                    "accountsPayable": "1570320000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1614000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1826392000.00",
                    "treasuryStock": "-1542794000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "565420000.00",
                    "nonCurrentLiabilitiesOther": "187735000.00",
                    "nonCurrentLiabilitiesTotal": "753155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "479055000.00",
                    "liabilitiesAndStockholdersEquity": "3603468000.00",
                    "cashAndShortTermInvestments": "68820000.00",
                    "propertyPlantAndEquipmentGross": "1172000000.00",
                    "propertyPlantAndEquipmentNet": "1172132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77426000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3573383000.00",
                    "intangibleAssets": "25062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48278000.00",
                    "totalLiab": "2689499000.00",
                    "totalStockholderEquity": "883884000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "501060000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1717739000.00",
                    "otherLiab": "182337000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "85969000.00",
                    "cash": "53667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2076330000.00",
                    "currentDeferredRevenue": "386552000.00",
                    "netDebt": "378088000.00",
                    "shortTermDebt": "923000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "431755000.00",
                    "otherStockholderEquity": "-834245000.00",
                    "propertyPlantEquipment": "1152633000.00",
                    "totalCurrentAssets": "2335488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "824435000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "115424000.00",
                    "longTermDebt": "430832000.00",
                    "inventory": "2118119000.00",
                    "accountsPayable": "1574347000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "379000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1717739000.00",
                    "treasuryStock": "-1302998000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1237895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "430832000.00",
                    "nonCurrentLiabilitiesOther": "182337000.00",
                    "nonCurrentLiabilitiesTotal": "613169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "468753000.00",
                    "liabilitiesAndStockholdersEquity": "3573383000.00",
                    "cashAndShortTermInvestments": "53667000.00",
                    "propertyPlantAndEquipmentGross": "1152000000.00",
                    "propertyPlantAndEquipmentNet": "1151926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81019000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3354217000.00",
                    "intangibleAssets": "25360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76965000.00",
                    "totalLiab": "2314843000.00",
                    "totalStockholderEquity": "1039374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "467653000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1612927000.00",
                    "otherLiab": "114826000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "86776000.00",
                    "cash": "59209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1848049000.00",
                    "currentDeferredRevenue": "404086000.00",
                    "netDebt": "242615000.00",
                    "shortTermDebt": "973000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "301824000.00",
                    "otherStockholderEquity": "-571967000.00",
                    "propertyPlantEquipment": "1144642000.00",
                    "totalCurrentAssets": "2124271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "979627000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "124227000.00",
                    "longTermDebt": "300851000.00",
                    "inventory": "1863870000.00",
                    "accountsPayable": "1323761000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1597000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1612927000.00",
                    "treasuryStock": "-1028612000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1229946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "300851000.00",
                    "nonCurrentLiabilitiesOther": "165943000.00",
                    "nonCurrentLiabilitiesTotal": "466794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "456645000.00",
                    "liabilitiesAndStockholdersEquity": "3354217000.00",
                    "cashAndShortTermInvestments": "59209000.00",
                    "propertyPlantAndEquipmentGross": "1143000000.00",
                    "propertyPlantAndEquipmentNet": "1143170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81019000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3394325000.00",
                    "intangibleAssets": "25583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51931000.00",
                    "totalLiab": "2252287000.00",
                    "totalStockholderEquity": "1142038000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "520770000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1569768000.00",
                    "otherLiab": "123380000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "88283000.00",
                    "cash": "194502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1827864000.00",
                    "currentDeferredRevenue": "429262000.00",
                    "netDebt": "107717000.00",
                    "shortTermDebt": "1176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302219000.00",
                    "otherStockholderEquity": "-425661000.00",
                    "propertyPlantEquipment": "1105852000.00",
                    "totalCurrentAssets": "2201662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1082068000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "115731000.00",
                    "longTermDebt": "301043000.00",
                    "inventory": "1839498000.00",
                    "accountsPayable": "1305918000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2080000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1569768000.00",
                    "treasuryStock": "-869256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1192663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "301043000.00",
                    "nonCurrentLiabilitiesOther": "123380000.00",
                    "nonCurrentLiabilitiesTotal": "424423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "443595000.00",
                    "liabilitiesAndStockholdersEquity": "3394325000.00",
                    "cashAndShortTermInvestments": "194502000.00",
                    "propertyPlantAndEquipmentGross": "1104000000.00",
                    "propertyPlantAndEquipmentNet": "1104380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84802000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3328727000.00",
                    "intangibleAssets": "25834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48669000.00",
                    "totalLiab": "2262277000.00",
                    "totalStockholderEquity": "1066450000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "535453000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1487187000.00",
                    "otherLiab": "114809000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "88456000.00",
                    "cash": "160818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1846214000.00",
                    "currentDeferredRevenue": "452490000.00",
                    "netDebt": "141511000.00",
                    "shortTermDebt": "1075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302329000.00",
                    "otherStockholderEquity": "-416283000.00",
                    "propertyPlantEquipment": "1100373000.00",
                    "totalCurrentAssets": "2141370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1006229000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "114885000.00",
                    "longTermDebt": "301254000.00",
                    "inventory": "1816998000.00",
                    "accountsPayable": "1309686000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4465000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1487187000.00",
                    "treasuryStock": "-848547000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1187357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "301254000.00",
                    "nonCurrentLiabilitiesOther": "114809000.00",
                    "nonCurrentLiabilitiesTotal": "416063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "432264000.00",
                    "liabilitiesAndStockholdersEquity": "3328727000.00",
                    "cashAndShortTermInvestments": "160818000.00",
                    "propertyPlantAndEquipmentGross": "1099000000.00",
                    "propertyPlantAndEquipmentNet": "1098901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86410000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3202808000.00",
                    "intangibleAssets": "26085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33984000.00",
                    "totalLiab": "2093425000.00",
                    "totalStockholderEquity": "1109383000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "493083000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1391383000.00",
                    "otherLiab": "118015000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "83577000.00",
                    "cash": "133286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1697715000.00",
                    "currentDeferredRevenue": "424961000.00",
                    "netDebt": "145702000.00",
                    "shortTermDebt": "1293000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "278988000.00",
                    "otherStockholderEquity": "-275780000.00",
                    "propertyPlantEquipment": "1097487000.00",
                    "totalCurrentAssets": "2023296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1048911000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "110471000.00",
                    "longTermDebt": "277695000.00",
                    "inventory": "1745555000.00",
                    "accountsPayable": "1203339000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6230000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1391383000.00",
                    "treasuryStock": "-680583000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1179512000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "277695000.00",
                    "nonCurrentLiabilitiesOther": "118015000.00",
                    "nonCurrentLiabilitiesTotal": "395710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "404803000.00",
                    "liabilitiesAndStockholdersEquity": "3202808000.00",
                    "cashAndShortTermInvestments": "133286000.00",
                    "propertyPlantAndEquipmentGross": "1096000000.00",
                    "propertyPlantAndEquipmentNet": "1095935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91473000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3072963000.00",
                    "intangibleAssets": "26419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63173000.00",
                    "totalLiab": "1790598000.00",
                    "totalStockholderEquity": "1282365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "411456000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1287268000.00",
                    "otherLiab": "66999000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "85007000.00",
                    "cash": "100018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1466027000.00",
                    "currentDeferredRevenue": "393060000.00",
                    "netDebt": "104253000.00",
                    "shortTermDebt": "1344000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204271000.00",
                    "otherStockholderEquity": "1786000.00",
                    "propertyPlantEquipment": "1100338000.00",
                    "totalCurrentAssets": "1887618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92560000.00",
                    "longTermDebt": "202927000.00",
                    "inventory": "1631867000.00",
                    "accountsPayable": "998366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6699000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-391176000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1185345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3072963000.00",
                    "cashAndShortTermInvestments": "100018000.00",
                    "propertyPlantAndEquipmentGross": "1100000000.00",
                    "propertyPlantAndEquipmentNet": "1100338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91473000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3165898000.00",
                    "intangibleAssets": "26670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46381000.00",
                    "totalLiab": "1873342000.00",
                    "totalStockholderEquity": "1292556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "460006000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1258407000.00",
                    "otherLiab": "122235000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "83025000.00",
                    "cash": "216215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1472958000.00",
                    "currentDeferredRevenue": "400965000.00",
                    "netDebt": "63241000.00",
                    "shortTermDebt": "1307000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279456000.00",
                    "otherStockholderEquity": "42085000.00",
                    "propertyPlantEquipment": "1070217000.00",
                    "totalCurrentAssets": "2012656000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92993000.00",
                    "longTermDebt": "278149000.00",
                    "inventory": "1657067000.00",
                    "accountsPayable": "1011645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7946000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-340681000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3165898000.00",
                    "cashAndShortTermInvestments": "216215000.00",
                    "propertyPlantAndEquipmentGross": "1070000000.00",
                    "propertyPlantAndEquipmentNet": "1070217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95474000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3044971000.00",
                    "intangibleAssets": "26921000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43848000.00",
                    "totalLiab": "1781883000.00",
                    "totalStockholderEquity": "1263088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "465925000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1202082000.00",
                    "otherLiab": "81623000.00",
                    "goodWill": "34603000.00",
                    "otherAssets": "82153000.00",
                    "cash": "126391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1421425000.00",
                    "currentDeferredRevenue": "413009000.00",
                    "netDebt": "153278000.00",
                    "shortTermDebt": "834000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279669000.00",
                    "otherStockholderEquity": "69030000.00",
                    "propertyPlantEquipment": "1067432000.00",
                    "totalCurrentAssets": "1895386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89393000.00",
                    "longTermDebt": "278835000.00",
                    "inventory": "1635754000.00",
                    "accountsPayable": "954666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-305483000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1149585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360458000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3044971000.00",
                    "cashAndShortTermInvestments": "126391000.00",
                    "propertyPlantAndEquipmentGross": "1067000000.00",
                    "propertyPlantAndEquipmentNet": "1067432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95745000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3001728000.00",
                    "intangibleAssets": "27195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34037000.00",
                    "totalLiab": "1821923000.00",
                    "totalStockholderEquity": "1179805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "456218000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1127492000.00",
                    "otherLiab": "72236000.00",
                    "goodWill": "34603000.00",
                    "otherAssets": "86251000.00",
                    "cash": "50902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1470677000.00",
                    "currentDeferredRevenue": "407568000.00",
                    "netDebt": "237188000.00",
                    "shortTermDebt": "9080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288090000.00",
                    "otherStockholderEquity": "60847000.00",
                    "propertyPlantEquipment": "1061683000.00",
                    "totalCurrentAssets": "1853794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87519000.00",
                    "longTermDebt": "279010000.00",
                    "inventory": "1681336000.00",
                    "accountsPayable": "1005379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-291114000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1147934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3001728000.00",
                    "cashAndShortTermInvestments": "50902000.00",
                    "propertyPlantAndEquipmentGross": "1062000000.00",
                    "propertyPlantAndEquipmentNet": "1061683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94889000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2964065000.00",
                    "intangibleAssets": "27567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49977000.00",
                    "totalLiab": "1888899000.00",
                    "totalStockholderEquity": "1075166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "415687000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1039628000.00",
                    "otherLiab": "63428000.00",
                    "goodWill": "34603000.00",
                    "otherAssets": "85034000.00",
                    "cash": "37358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1364994000.00",
                    "currentDeferredRevenue": "372510000.00",
                    "netDebt": "439394000.00",
                    "shortTermDebt": "21591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476752000.00",
                    "otherStockholderEquity": "44877000.00",
                    "propertyPlantEquipment": "1071405000.00",
                    "totalCurrentAssets": "1807626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97203000.00",
                    "longTermDebt": "455161000.00",
                    "inventory": "1623088000.00",
                    "accountsPayable": "927716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-291114000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1156439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "523905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2964065000.00",
                    "cashAndShortTermInvestments": "37358000.00",
                    "propertyPlantAndEquipmentGross": "1071000000.00",
                    "propertyPlantAndEquipmentNet": "1071405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94889000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3008259000.00",
                    "intangibleAssets": "27888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46078000.00",
                    "totalLiab": "1950748000.00",
                    "totalStockholderEquity": "1057511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "567943000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1020900000.00",
                    "otherLiab": "57792000.00",
                    "goodWill": "34603000.00",
                    "otherAssets": "75651000.00",
                    "cash": "21307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1422462000.00",
                    "currentDeferredRevenue": "335454000.00",
                    "netDebt": "449867000.00",
                    "shortTermDebt": "680000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "471174000.00",
                    "otherStockholderEquity": "39852000.00",
                    "propertyPlantEquipment": "1053789000.00",
                    "totalCurrentAssets": "1878819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93778000.00",
                    "longTermDebt": "470494000.00",
                    "inventory": "1717656000.00",
                    "accountsPayable": "853839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-291114000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1129440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "528286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3008259000.00",
                    "cashAndShortTermInvestments": "21307000.00",
                    "propertyPlantAndEquipmentGross": "1054000000.00",
                    "propertyPlantAndEquipmentNet": "1053789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95859000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2973980000.00",
                    "intangibleAssets": "28185000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41685000.00",
                    "totalLiab": "1935381000.00",
                    "totalStockholderEquity": "1038599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "544851000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "970503000.00",
                    "otherLiab": "52643000.00",
                    "goodWill": "34603000.00",
                    "otherAssets": "77974000.00",
                    "cash": "19459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1430472000.00",
                    "currentDeferredRevenue": "339142000.00",
                    "netDebt": "433482000.00",
                    "shortTermDebt": "675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "452941000.00",
                    "otherStockholderEquity": "69523000.00",
                    "propertyPlantEquipment": "1058273000.00",
                    "totalCurrentAssets": "1837733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90146000.00",
                    "longTermDebt": "452266000.00",
                    "inventory": "1686443000.00",
                    "accountsPayable": "884946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-237491000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1136247000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "504909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2973980000.00",
                    "cashAndShortTermInvestments": "19459000.00",
                    "propertyPlantAndEquipmentGross": "1058000000.00",
                    "propertyPlantAndEquipmentNet": "1058273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95663000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2873127000.00",
                    "intangibleAssets": "28259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27570000.00",
                    "totalLiab": "1922464000.00",
                    "totalStockholderEquity": "950663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "512174000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "900855000.00",
                    "otherLiab": "52696000.00",
                    "goodWill": "33718000.00",
                    "otherAssets": "76359000.00",
                    "cash": "19128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1315932000.00",
                    "currentDeferredRevenue": "311561000.00",
                    "netDebt": "537252000.00",
                    "shortTermDebt": "2544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "556380000.00",
                    "otherStockholderEquity": "53581000.00",
                    "propertyPlantEquipment": "1047667000.00",
                    "totalCurrentAssets": "1749101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84083000.00",
                    "longTermDebt": "553836000.00",
                    "inventory": "1618320000.00",
                    "accountsPayable": "801214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-229993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1124026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "606532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2873127000.00",
                    "cashAndShortTermInvestments": "19128000.00",
                    "propertyPlantAndEquipmentGross": "1048000000.00",
                    "propertyPlantAndEquipmentNet": "1047667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95607000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2805566000.00",
                    "intangibleAssets": "26844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53719000.00",
                    "totalLiab": "1781771000.00",
                    "totalStockholderEquity": "1023795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "352799000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "824471000.00",
                    "otherLiab": "50076000.00",
                    "goodWill": "33718000.00",
                    "otherAssets": "74797000.00",
                    "cash": "14654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1225928000.00",
                    "currentDeferredRevenue": "301414000.00",
                    "netDebt": "674567000.00",
                    "shortTermDebt": "184159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "689221000.00",
                    "otherStockholderEquity": "200015000.00",
                    "propertyPlantEquipment": "1047944000.00",
                    "totalCurrentAssets": "1682825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84983000.00",
                    "longTermDebt": "505062000.00",
                    "inventory": "1529469000.00",
                    "accountsPayable": "688970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-74644000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2805566000.00",
                    "cashAndShortTermInvestments": "14654000.00",
                    "propertyPlantAndEquipmentGross": "1048000000.00",
                    "propertyPlantAndEquipmentNet": "1047944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95683000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2766566000.00",
                    "intangibleAssets": "27095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43805000.00",
                    "totalLiab": "1701176000.00",
                    "totalStockholderEquity": "1065390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344931000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "795676000.00",
                    "otherLiab": "60042000.00",
                    "goodWill": "33718000.00",
                    "otherAssets": "73565000.00",
                    "cash": "14836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1207360000.00",
                    "currentDeferredRevenue": "304810000.00",
                    "netDebt": "573272000.00",
                    "shortTermDebt": "154334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "588108000.00",
                    "otherStockholderEquity": "267396000.00",
                    "propertyPlantEquipment": "1016712000.00",
                    "totalCurrentAssets": "1676289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76982000.00",
                    "longTermDebt": "433774000.00",
                    "inventory": "1540666000.00",
                    "accountsPayable": "708095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1090277000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "493816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2766566000.00",
                    "cashAndShortTermInvestments": "14836000.00",
                    "propertyPlantAndEquipmentGross": "1017000000.00",
                    "propertyPlantAndEquipmentNet": "1016712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103181000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2875389000.00",
                    "intangibleAssets": "27345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45128000.00",
                    "totalLiab": "1663364000.00",
                    "totalStockholderEquity": "1212025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "342517000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "742695000.00",
                    "otherLiab": "63418000.00",
                    "goodWill": "33918000.00",
                    "otherAssets": "77166000.00",
                    "cash": "82647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1249614000.00",
                    "currentDeferredRevenue": "298097000.00",
                    "netDebt": "438219000.00",
                    "shortTermDebt": "170534000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520866000.00",
                    "otherStockholderEquity": "463884000.00",
                    "propertyPlantEquipment": "1019252000.00",
                    "totalCurrentAssets": "1778971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "90689000.00",
                    "longTermDebt": "350332000.00",
                    "inventory": "1560507000.00",
                    "accountsPayable": "736563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3898000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "413750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2875389000.00",
                    "cashAndShortTermInvestments": "82647000.00",
                    "propertyPlantAndEquipmentGross": "1019000000.00",
                    "propertyPlantAndEquipmentNet": "1019252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107470000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2781314000.00",
                    "intangibleAssets": "27596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29418000.00",
                    "totalLiab": "1663355000.00",
                    "totalStockholderEquity": "1117959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302032000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "680682000.00",
                    "otherLiab": "64537000.00",
                    "goodWill": "33718000.00",
                    "otherAssets": "73061000.00",
                    "cash": "16983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1194668000.00",
                    "currentDeferredRevenue": "254859000.00",
                    "netDebt": "392936000.00",
                    "shortTermDebt": "5769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "409919000.00",
                    "otherStockholderEquity": "434420000.00",
                    "propertyPlantEquipment": "1016046000.00",
                    "totalCurrentAssets": "1692207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89754000.00",
                    "longTermDebt": "404150000.00",
                    "inventory": "1556052000.00",
                    "accountsPayable": "886867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "468687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2781314000.00",
                    "cashAndShortTermInvestments": "16983000.00",
                    "propertyPlantAndEquipmentGross": "1016000000.00",
                    "propertyPlantAndEquipmentNet": "1016046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106645000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2682681000.00",
                    "intangibleAssets": "27926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40459000.00",
                    "totalLiab": "1651827000.00",
                    "totalStockholderEquity": "1030854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "427560000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "613218000.00",
                    "otherLiab": "35186000.00",
                    "goodWill": "33718000.00",
                    "otherAssets": "75731000.00",
                    "cash": "11128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1113420000.00",
                    "currentDeferredRevenue": "252975000.00",
                    "netDebt": "500318000.00",
                    "shortTermDebt": "34273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511446000.00",
                    "otherStockholderEquity": "414153000.00",
                    "propertyPlantEquipment": "994977000.00",
                    "totalCurrentAssets": "1611973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97046000.00",
                    "longTermDebt": "477173000.00",
                    "inventory": "1463340000.00",
                    "accountsPayable": "651587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1070708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "538407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2682681000.00",
                    "cashAndShortTermInvestments": "11128000.00",
                    "propertyPlantAndEquipmentGross": "995000000.00",
                    "propertyPlantAndEquipmentNet": "994977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106645000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2661585000.00",
                    "intangibleAssets": "27920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38207000.00",
                    "totalLiab": "1671131000.00",
                    "totalStockholderEquity": "990454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "306287000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "584184000.00",
                    "otherLiab": "66773000.00",
                    "goodWill": "33765000.00",
                    "otherAssets": "79982000.00",
                    "cash": "13987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1153499000.00",
                    "currentDeferredRevenue": "257334000.00",
                    "netDebt": "473628000.00",
                    "shortTermDebt": "36756000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "487615000.00",
                    "otherStockholderEquity": "405597000.00",
                    "propertyPlantEquipment": "983609000.00",
                    "totalCurrentAssets": "1597994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83733000.00",
                    "longTermDebt": "450859000.00",
                    "inventory": "1462067000.00",
                    "accountsPayable": "810456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2661585000.00",
                    "cashAndShortTermInvestments": "13987000.00",
                    "propertyPlantAndEquipmentGross": "984000000.00",
                    "propertyPlantAndEquipmentNet": "983609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106051000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2622720000.00",
                    "intangibleAssets": "67208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41088000.00",
                    "totalLiab": "1689624000.00",
                    "totalStockholderEquity": "933096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "335906000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "531551000.00",
                    "otherLiab": "67765000.00",
                    "goodWill": "67208000.00",
                    "otherAssets": "93344000.00",
                    "cash": "13128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1229208000.00",
                    "currentDeferredRevenue": "291278000.00",
                    "netDebt": "455587000.00",
                    "shortTermDebt": "76064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468715000.00",
                    "otherStockholderEquity": "396531000.00",
                    "propertyPlantEquipment": "954620000.00",
                    "totalCurrentAssets": "1574756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87414000.00",
                    "longTermDebt": "392651000.00",
                    "inventory": "1433126000.00",
                    "accountsPayable": "817238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-113162000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "460416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2622720000.00",
                    "cashAndShortTermInvestments": "13128000.00",
                    "propertyPlantAndEquipmentGross": "955000000.00",
                    "propertyPlantAndEquipmentNet": "954620000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106793000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2615728000.00",
                    "intangibleAssets": "67094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28742000.00",
                    "totalLiab": "1676223000.00",
                    "totalStockholderEquity": "939505000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329702000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "474975000.00",
                    "otherLiab": "72002000.00",
                    "goodWill": "67208000.00",
                    "otherAssets": "93513000.00",
                    "cash": "55350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1208878000.00",
                    "currentDeferredRevenue": "282916000.00",
                    "netDebt": "397177000.00",
                    "shortTermDebt": "57184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "452527000.00",
                    "otherStockholderEquity": "459989000.00",
                    "propertyPlantEquipment": "932455000.00",
                    "totalCurrentAssets": "1589760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84779000.00",
                    "longTermDebt": "395343000.00",
                    "inventory": "1420889000.00",
                    "accountsPayable": "821992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-42083000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1025968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "467345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2615728000.00",
                    "cashAndShortTermInvestments": "55350000.00",
                    "propertyPlantAndEquipmentGross": "932000000.00",
                    "propertyPlantAndEquipmentNet": "932455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109255000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2542149000.00",
                    "intangibleAssets": "67094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45369000.00",
                    "totalLiab": "1622378000.00",
                    "totalStockholderEquity": "919771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309935000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "407373000.00",
                    "otherLiab": "37916000.00",
                    "goodWill": "67094000.00",
                    "otherAssets": "95358000.00",
                    "cash": "40783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1141464000.00",
                    "currentDeferredRevenue": "265437000.00",
                    "netDebt": "448187000.00",
                    "shortTermDebt": "82930000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488970000.00",
                    "otherStockholderEquity": "509297000.00",
                    "propertyPlantEquipment": "898851000.00",
                    "totalCurrentAssets": "1547940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94689000.00",
                    "longTermDebt": "406040000.00",
                    "inventory": "1367099000.00",
                    "accountsPayable": "748599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-55668000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "994209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "480914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2542149000.00",
                    "cashAndShortTermInvestments": "40783000.00",
                    "propertyPlantAndEquipmentGross": "898851000.00",
                    "propertyPlantAndEquipmentNet": "898851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109255000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2562574000.00",
                    "intangibleAssets": "54344000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34312000.00",
                    "totalLiab": "1649515000.00",
                    "totalStockholderEquity": "913059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321901000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "368017000.00",
                    "otherLiab": "78581000.00",
                    "goodWill": "54000000.00",
                    "otherAssets": "87701000.00",
                    "cash": "112704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1157159000.00",
                    "currentDeferredRevenue": "280622000.00",
                    "netDebt": "357747000.00",
                    "shortTermDebt": "56676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470451000.00",
                    "otherStockholderEquity": "542760000.00",
                    "propertyPlantEquipment": "869114000.00",
                    "totalCurrentAssets": "1605759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83877000.00",
                    "longTermDebt": "413775000.00",
                    "inventory": "1374866000.00",
                    "accountsPayable": "778582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18128000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "956815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "492356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2562574000.00",
                    "cashAndShortTermInvestments": "112704000.00",
                    "propertyPlantAndEquipmentGross": "869000000.00",
                    "propertyPlantAndEquipmentNet": "869114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110941000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2508731000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31380000.00",
                    "totalLiab": "1638314000.00",
                    "totalStockholderEquity": "870417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "318193000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "307224000.00",
                    "otherLiab": "75899000.00",
                    "goodWill": "3000000.00",
                    "otherAssets": "36717000.00",
                    "cash": "175888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1140465000.00",
                    "currentDeferredRevenue": "243140000.00",
                    "netDebt": "303823000.00",
                    "shortTermDebt": "57761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "479711000.00",
                    "otherStockholderEquity": "562537000.00",
                    "propertyPlantEquipment": "843034000.00",
                    "totalCurrentAssets": "1628980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94380000.00",
                    "longTermDebt": "421950000.00",
                    "inventory": "1327332000.00",
                    "accountsPayable": "764511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-189348000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "879751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2508731000.00",
                    "cashAndShortTermInvestments": "175888000.00",
                    "propertyPlantAndEquipmentGross": "843000000.00",
                    "propertyPlantAndEquipmentNet": "843034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110348000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2406383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26284000.00",
                    "totalLiab": "1646895000.00",
                    "totalStockholderEquity": "759488000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "405678000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "241295000.00",
                    "otherLiab": "80928000.00",
                    "goodWill": "3000000.00",
                    "otherAssets": "37539000.00",
                    "cash": "131688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1135842000.00",
                    "currentDeferredRevenue": "240146000.00",
                    "netDebt": "351975000.00",
                    "shortTermDebt": "53538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483663000.00",
                    "otherStockholderEquity": "517733000.00",
                    "propertyPlantEquipment": "810342000.00",
                    "totalCurrentAssets": "1558502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91233000.00",
                    "longTermDebt": "430125000.00",
                    "inventory": "1309297000.00",
                    "accountsPayable": "676626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-189348000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "847881000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "511053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2406383000.00",
                    "cashAndShortTermInvestments": "131688000.00",
                    "propertyPlantAndEquipmentGross": "810000000.00",
                    "propertyPlantAndEquipmentNet": "810342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109155000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2201962000.00",
                    "intangibleAssets": "2720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17687000.00",
                    "totalLiab": "1479647000.00",
                    "totalStockholderEquity": "722315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264397000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "172648000.00",
                    "otherLiab": "36586000.00",
                    "goodWill": "3000000.00",
                    "otherAssets": "38323000.00",
                    "cash": "56321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "961125000.00",
                    "currentDeferredRevenue": "198479000.00",
                    "netDebt": "433863000.00",
                    "shortTermDebt": "51884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490184000.00",
                    "otherStockholderEquity": "548842000.00",
                    "propertyPlantEquipment": "786212000.00",
                    "totalCurrentAssets": "1377427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101969000.00",
                    "longTermDebt": "438300000.00",
                    "inventory": "1201450000.00",
                    "accountsPayable": "644844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-146370000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "518522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2201962000.00",
                    "cashAndShortTermInvestments": "56321000.00",
                    "propertyPlantAndEquipmentGross": "786000000.00",
                    "propertyPlantAndEquipmentNet": "786212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109100450.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2146022000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27152000.00",
                    "totalLiab": "1383449000.00",
                    "totalStockholderEquity": "762573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286324000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "140579000.00",
                    "otherLiab": "73325000.00",
                    "goodWill": "3000000.00",
                    "otherAssets": "41965000.00",
                    "cash": "27479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "959148000.00",
                    "currentDeferredRevenue": "210312000.00",
                    "netDebt": "359367000.00",
                    "shortTermDebt": "35870000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "386846000.00",
                    "otherStockholderEquity": "621621000.00",
                    "propertyPlantEquipment": "754374000.00",
                    "totalCurrentAssets": "1349683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100109000.00",
                    "longTermDebt": "350976000.00",
                    "inventory": "1194943000.00",
                    "accountsPayable": "636954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-49997000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "796339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "424301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2146022000.00",
                    "cashAndShortTermInvestments": "27479000.00",
                    "propertyPlantAndEquipmentGross": "754000000.00",
                    "propertyPlantAndEquipmentNet": "754374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113139000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2125947000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27734000.00",
                    "totalLiab": "1366199000.00",
                    "totalStockholderEquity": "759748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "313938000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "89186000.00",
                    "otherLiab": "75837000.00",
                    "goodWill": null,
                    "otherAssets": "45622000.00",
                    "cash": "19817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "972386000.00",
                    "currentDeferredRevenue": "198957000.00",
                    "netDebt": "326692000.00",
                    "shortTermDebt": "28533000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "346509000.00",
                    "otherStockholderEquity": "670300000.00",
                    "propertyPlantEquipment": "743945000.00",
                    "totalCurrentAssets": "1336380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99262000.00",
                    "longTermDebt": "317976000.00",
                    "inventory": "1189567000.00",
                    "accountsPayable": "629915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "393813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2125947000.00",
                    "cashAndShortTermInvestments": "19817000.00",
                    "propertyPlantAndEquipmentGross": "744000000.00",
                    "propertyPlantAndEquipmentNet": "743945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114368816.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2063280000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24254000.00",
                    "totalLiab": "1374388000.00",
                    "totalStockholderEquity": "688892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254304000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35951000.00",
                    "otherLiab": "77468000.00",
                    "goodWill": null,
                    "otherAssets": "47356000.00",
                    "cash": "12867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "922535000.00",
                    "currentDeferredRevenue": "187646000.00",
                    "netDebt": "394075000.00",
                    "shortTermDebt": "32557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "406942000.00",
                    "otherStockholderEquity": "653284000.00",
                    "propertyPlantEquipment": "710503000.00",
                    "totalCurrentAssets": "1305421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94299000.00",
                    "longTermDebt": "374385000.00",
                    "inventory": "1174001000.00",
                    "accountsPayable": "635674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "451853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2063280000.00",
                    "cashAndShortTermInvestments": "12867000.00",
                    "propertyPlantAndEquipmentGross": "711000000.00",
                    "propertyPlantAndEquipmentNet": "710503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113817091.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1983071000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16387000.00",
                    "totalLiab": "1351827000.00",
                    "totalStockholderEquity": "631244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232365000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15340000.00",
                    "otherLiab": "35577000.00",
                    "goodWill": null,
                    "otherAssets": "43915000.00",
                    "cash": "11487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "853945000.00",
                    "currentDeferredRevenue": "173818000.00",
                    "netDebt": "464598000.00",
                    "shortTermDebt": "53305000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476085000.00",
                    "otherStockholderEquity": "647106000.00",
                    "propertyPlantEquipment": "712702000.00",
                    "totalCurrentAssets": "1226454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84799000.00",
                    "longTermDebt": "422780000.00",
                    "inventory": "1113781000.00",
                    "accountsPayable": "568275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "756617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1983071000.00",
                    "cashAndShortTermInvestments": "11487000.00",
                    "propertyPlantAndEquipmentGross": "713000000.00",
                    "propertyPlantAndEquipmentNet": "712702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113817091.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2011249000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24453000.00",
                    "totalLiab": "1413962000.00",
                    "totalStockholderEquity": "597287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "258770000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46612000.00",
                    "otherLiab": "68527000.00",
                    "goodWill": null,
                    "otherAssets": "34236000.00",
                    "cash": "49858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889346000.00",
                    "currentDeferredRevenue": "214649000.00",
                    "netDebt": "430464000.00",
                    "shortTermDebt": "24233000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "480322000.00",
                    "otherStockholderEquity": "644896000.00",
                    "propertyPlantEquipment": "707309000.00",
                    "totalCurrentAssets": "1269704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92828000.00",
                    "longTermDebt": "456089000.00",
                    "inventory": "1102565000.00",
                    "accountsPayable": "606343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "524616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2011249000.00",
                    "cashAndShortTermInvestments": "49858000.00",
                    "propertyPlantAndEquipmentGross": "707000000.00",
                    "propertyPlantAndEquipmentNet": "707309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113322000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2002088000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34664000.00",
                    "totalLiab": "1461109000.00",
                    "totalStockholderEquity": "540979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251123000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91776000.00",
                    "otherLiab": "67698000.00",
                    "goodWill": null,
                    "otherAssets": "36894000.00",
                    "cash": "46074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "861899000.00",
                    "currentDeferredRevenue": "207055000.00",
                    "netDebt": "504387000.00",
                    "shortTermDebt": "18949000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550461000.00",
                    "otherStockholderEquity": "635088000.00",
                    "propertyPlantEquipment": "711222000.00",
                    "totalCurrentAssets": "1253972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93350000.00",
                    "longTermDebt": "531512000.00",
                    "inventory": "1079884000.00",
                    "accountsPayable": "591827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "748116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "599210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2002088000.00",
                    "cashAndShortTermInvestments": "46074000.00",
                    "propertyPlantAndEquipmentGross": "711000000.00",
                    "propertyPlantAndEquipmentNet": "711222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112245000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1989851000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42936000.00",
                    "totalLiab": "1503705000.00",
                    "totalStockholderEquity": "486146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236287000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135234000.00",
                    "otherLiab": "65857000.00",
                    "goodWill": null,
                    "otherAssets": "37524000.00",
                    "cash": "24738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "777534000.00",
                    "currentDeferredRevenue": "200508000.00",
                    "netDebt": "656351000.00",
                    "shortTermDebt": "20775000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "681089000.00",
                    "otherStockholderEquity": "622034000.00",
                    "propertyPlantEquipment": "716804000.00",
                    "totalCurrentAssets": "1235523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101483000.00",
                    "longTermDebt": "660314000.00",
                    "inventory": "1066366000.00",
                    "accountsPayable": "520472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "726171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1989851000.00",
                    "cashAndShortTermInvestments": "24738000.00",
                    "propertyPlantAndEquipmentGross": "717000000.00",
                    "propertyPlantAndEquipmentNet": "716804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109802099.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1965225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20210000.00",
                    "totalLiab": "1496869000.00",
                    "totalStockholderEquity": "468356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241146000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-140275000.00",
                    "otherLiab": "49461000.00",
                    "goodWill": null,
                    "otherAssets": "51321000.00",
                    "cash": "13885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "722576000.00",
                    "currentDeferredRevenue": "208176000.00",
                    "netDebt": "721637000.00",
                    "shortTermDebt": "10690000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735522000.00",
                    "otherStockholderEquity": "610195000.00",
                    "propertyPlantEquipment": "728432000.00",
                    "totalCurrentAssets": "1185472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102574000.00",
                    "longTermDebt": "724832000.00",
                    "inventory": "1048803000.00",
                    "accountsPayable": "470740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "779753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "774293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1965225000.00",
                    "cashAndShortTermInvestments": "13885000.00",
                    "propertyPlantAndEquipmentGross": "728000000.00",
                    "propertyPlantAndEquipmentNet": "728432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109802099.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2083203000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32065000.00",
                    "totalLiab": "1627012000.00",
                    "totalStockholderEquity": "456191000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "258958000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148894000.00",
                    "otherLiab": "40677000.00",
                    "goodWill": null,
                    "otherAssets": "65598000.00",
                    "cash": "56843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "825109000.00",
                    "currentDeferredRevenue": "223682000.00",
                    "netDebt": "715925000.00",
                    "shortTermDebt": "11542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "772768000.00",
                    "otherStockholderEquity": "607189000.00",
                    "propertyPlantEquipment": "718352000.00",
                    "totalCurrentAssets": "1299253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "131957000.00",
                    "longTermDebt": "761226000.00",
                    "inventory": "1078388000.00",
                    "accountsPayable": "554609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "801903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2083203000.00",
                    "cashAndShortTermInvestments": "56843000.00",
                    "propertyPlantAndEquipmentGross": "718000000.00",
                    "propertyPlantAndEquipmentNet": "718352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110175000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2070098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49970000.00",
                    "totalLiab": "1643206000.00",
                    "totalStockholderEquity": "426892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248868000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177257000.00",
                    "otherLiab": "35400000.00",
                    "goodWill": null,
                    "otherAssets": "72133000.00",
                    "cash": "39544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "845536000.00",
                    "currentDeferredRevenue": "209192000.00",
                    "netDebt": "734275000.00",
                    "shortTermDebt": "11549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "773819000.00",
                    "otherStockholderEquity": "606245000.00",
                    "propertyPlantEquipment": "715697000.00",
                    "totalCurrentAssets": "1282268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118101000.00",
                    "longTermDebt": "762270000.00",
                    "inventory": "1074653000.00",
                    "accountsPayable": "585119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "797670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2070098000.00",
                    "cashAndShortTermInvestments": "39544000.00",
                    "propertyPlantAndEquipmentGross": "716000000.00",
                    "propertyPlantAndEquipmentNet": "715697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109626000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2049204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41328000.00",
                    "totalLiab": "1657712000.00",
                    "totalStockholderEquity": "391492000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220279000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193198000.00",
                    "otherLiab": "37232000.00",
                    "goodWill": null,
                    "otherAssets": "92076000.00",
                    "cash": "65287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "757023000.00",
                    "currentDeferredRevenue": "186639000.00",
                    "netDebt": "817574000.00",
                    "shortTermDebt": "19404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "882861000.00",
                    "otherStockholderEquity": "587363000.00",
                    "propertyPlantEquipment": "720309000.00",
                    "totalCurrentAssets": "1236819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114356000.00",
                    "longTermDebt": "863457000.00",
                    "inventory": "1015848000.00",
                    "accountsPayable": "517340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "812385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "900689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2049204000.00",
                    "cashAndShortTermInvestments": "65287000.00",
                    "propertyPlantAndEquipmentGross": "720000000.00",
                    "propertyPlantAndEquipmentNet": "720309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105313343.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1950615000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42027000.00",
                    "totalLiab": "1662044000.00",
                    "totalStockholderEquity": "288571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206245000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205294000.00",
                    "otherLiab": "36273000.00",
                    "goodWill": null,
                    "otherAssets": "103485000.00",
                    "cash": "18117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "693749000.00",
                    "currentDeferredRevenue": "176218000.00",
                    "netDebt": "972368000.00",
                    "shortTermDebt": "58463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "990485000.00",
                    "otherStockholderEquity": "496538000.00",
                    "propertyPlantEquipment": "711282000.00",
                    "totalCurrentAssets": "1135848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93704000.00",
                    "longTermDebt": "932022000.00",
                    "inventory": "982000000.00",
                    "accountsPayable": "429041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "968295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1950615000.00",
                    "cashAndShortTermInvestments": "18117000.00",
                    "propertyPlantAndEquipmentGross": "711282000.00",
                    "propertyPlantAndEquipmentNet": "711282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105313343.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1375392000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18462000.00",
                    "totalLiab": "1179019000.00",
                    "totalStockholderEquity": "196373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193112000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "39311000.00",
                    "goodWill": null,
                    "otherAssets": "43457000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "607326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "406531000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "532382000.00",
                    "inventory": "805392000.00",
                    "accountsPayable": "403668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86175780.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1364314000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18878000.00",
                    "totalLiab": "1184955000.00",
                    "totalStockholderEquity": "179359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189609000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "39488000.00",
                    "goodWill": null,
                    "otherAssets": "45669000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "590648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "400973000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "554819000.00",
                    "inventory": "788773000.00",
                    "accountsPayable": "401039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86430254.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1349754000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12398000.00",
                    "totalLiab": "1187681000.00",
                    "totalStockholderEquity": "162073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167987000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "41388000.00",
                    "goodWill": null,
                    "otherAssets": "41128000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "402658000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "593256000.00",
                    "inventory": "782619000.00",
                    "accountsPayable": "354598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82951381.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1356360000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10274000.00",
                    "totalLiab": "1200089000.00",
                    "totalStockholderEquity": "156271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167756000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "43933000.00",
                    "goodWill": null,
                    "otherAssets": "47625000.00",
                    "cash": "18009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "576235000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "410960000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "579921000.00",
                    "inventory": "788914000.00",
                    "accountsPayable": "387852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1381945000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20561000.00",
                    "totalLiab": "1223563000.00",
                    "totalStockholderEquity": "158382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173338000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "58681000.00",
                    "goodWill": null,
                    "otherAssets": "44508000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "597138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "404994000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "567744000.00",
                    "inventory": "803107000.00",
                    "accountsPayable": "415858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1350312000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19270000.00",
                    "totalLiab": "1203685000.00",
                    "totalStockholderEquity": "146627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168954000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "51080000.00",
                    "goodWill": null,
                    "otherAssets": "52500000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "556570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "396331000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "596035000.00",
                    "inventory": "766998000.00",
                    "accountsPayable": "374473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1358325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16550000.00",
                    "totalLiab": "1222785000.00",
                    "totalStockholderEquity": "135540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151062000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "55447000.00",
                    "goodWill": null,
                    "otherAssets": "58291000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "533589000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "395957000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "633749000.00",
                    "inventory": "764816000.00",
                    "accountsPayable": "363062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "11826000000.00",
                    "intangibleAssets": "400000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141000000.00",
                    "totalLiab": "9628000000.00",
                    "totalStockholderEquity": "2198000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1199000000.00",
                    "commonStock": "1033000000.00",
                    "capitalStock": "1033000000.00",
                    "retainedEarnings": "4146000000.00",
                    "otherLiab": null,
                    "goodWill": "600000000.00",
                    "otherAssets": "110000000.00",
                    "cash": "3123000000.00",
                    "cashAndEquivalents": "3123000000.00",
                    "totalCurrentLiabilities": "4176000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2101000000.00",
                    "shortTermDebt": "435000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5224000000.00",
                    "otherStockholderEquity": "-2944000000.00",
                    "propertyPlantEquipment": "3426000000.00",
                    "totalCurrentAssets": "7290000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "380000000.00",
                    "longTermDebt": "3412000000.00",
                    "inventory": "3646000000.00",
                    "accountsPayable": "2977000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4536000000.00",
                    "capitalLeaseObligations": "1812000000.00",
                    "longTermDebtTotal": "3412000000.00",
                    "nonCurrentLiabilitiesOther": "86000000.00",
                    "nonCurrentLiabilitiesTotal": "5452000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11826000000.00",
                    "cashAndShortTermInvestments": "3123000000.00",
                    "propertyPlantAndEquipmentGross": "6381000000.00",
                    "propertyPlantAndEquipmentNet": "3426000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3114000000.00",
                    "netInvestedCapital": "5610000000.00",
                    "commonStockSharesOutstanding": "60600000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10798000000.00",
                    "intangibleAssets": "406000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118000000.00",
                    "totalLiab": "8628000000.00",
                    "totalStockholderEquity": "2170000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1026705000.00",
                    "commonStock": "994000000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4163000000.00",
                    "otherLiab": null,
                    "goodWill": "598000000.00",
                    "otherAssets": "-660414000.00",
                    "cash": "1869000000.00",
                    "cashAndEquivalents": "1869417000.00",
                    "totalCurrentLiabilities": "4665000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1817000000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3686000000.00",
                    "otherStockholderEquity": "-2940000000.00",
                    "propertyPlantEquipment": "3576940000.00",
                    "totalCurrentAssets": "6143000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "544000000.00",
                    "longTermDebt": "1789161000.00",
                    "inventory": "3612000000.00",
                    "accountsPayable": "3408000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4655000000.00",
                    "capitalLeaseObligations": "1897165000.00",
                    "longTermDebtTotal": "1789161000.00",
                    "nonCurrentLiabilitiesOther": "83813000.00",
                    "nonCurrentLiabilitiesTotal": "3963000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "993691000.00",
                    "liabilitiesAndStockholdersEquity": "10798000000.00",
                    "cashAndShortTermInvestments": "1869000000.00",
                    "propertyPlantAndEquipmentGross": "6637187000.00",
                    "propertyPlantAndEquipmentNet": "3577000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1478183000.00",
                    "netInvestedCapital": "3959103000.00",
                    "commonStockSharesOutstanding": "59647000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "12276326000.00",
                    "intangibleAssets": "419161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1385875000.00",
                    "totalLiab": "9756598000.00",
                    "totalStockholderEquity": "2519728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1662535000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4559139000.00",
                    "otherLiab": null,
                    "goodWill": "601159000.00",
                    "otherAssets": "1.00",
                    "cash": "488049000.00",
                    "cashAndEquivalents": "503471000.00",
                    "totalCurrentLiabilities": "5307405000.00",
                    "currentDeferredRevenue": "-445061000.00",
                    "netDebt": "3338220000.00",
                    "shortTermDebt": "445061000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3826269000.00",
                    "otherStockholderEquity": "-1987187000.00",
                    "propertyPlantEquipment": "4227322000.00",
                    "totalCurrentAssets": "6377021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "609528000.00",
                    "longTermDebt": "1786361000.00",
                    "inventory": "3893569000.00",
                    "accountsPayable": "3526079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5899305000.00",
                    "capitalLeaseObligations": "2215766000.00",
                    "longTermDebtTotal": "1786361000.00",
                    "nonCurrentLiabilitiesOther": "84524000.00",
                    "nonCurrentLiabilitiesTotal": "4449193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "946099000.00",
                    "liabilitiesAndStockholdersEquity": "12276326000.00",
                    "cashAndShortTermInvestments": "488049000.00",
                    "propertyPlantAndEquipmentGross": "7085048000.00",
                    "propertyPlantAndEquipmentNet": "3903058000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1069616000.00",
                    "netInvestedCapital": "4306089000.00",
                    "commonStockSharesOutstanding": "59608000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "11986447000.00",
                    "intangibleAssets": "620901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163695000.00",
                    "totalLiab": "9387255000.00",
                    "totalStockholderEquity": "2599192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "972490000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4665087000.00",
                    "otherLiab": "503211000.00",
                    "goodWill": "990471000.00",
                    "otherAssets": "62429000.00",
                    "cash": "270805000.00",
                    "cashAndEquivalents": "269282000.00",
                    "totalCurrentLiabilities": "5420851000.00",
                    "currentDeferredRevenue": "84454000.00",
                    "netDebt": "3380796000.00",
                    "shortTermDebt": "185000000.00",
                    "shortLongTermDebt": "185000000.00",
                    "shortLongTermDebtTotal": "3651601000.00",
                    "otherStockholderEquity": "-2021208000.00",
                    "propertyPlantEquipment": "4297829000.00",
                    "totalCurrentAssets": "6014817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1066909000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "684048000.00",
                    "longTermDebt": "1188283000.00",
                    "inventory": "4896269000.00",
                    "accountsPayable": "4178907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44695000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5971630000.00",
                    "capitalLeaseObligations": "2278318000.00",
                    "longTermDebtTotal": "1188283000.00",
                    "nonCurrentLiabilitiesOther": "87214000.00",
                    "nonCurrentLiabilitiesTotal": "3966404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "897560000.00",
                    "liabilitiesAndStockholdersEquity": "11986447000.00",
                    "cashAndShortTermInvestments": "270805000.00",
                    "propertyPlantAndEquipmentGross": "4297829000.00",
                    "propertyPlantAndEquipmentNet": "4297829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "676463000.00",
                    "netInvestedCapital": "4051564000.00",
                    "commonStockSharesOutstanding": "60717000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "12194209000.00",
                    "intangibleAssets": "651217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "232245000.00",
                    "totalLiab": "9065918000.00",
                    "totalStockholderEquity": "3128291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1146920000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4605791000.00",
                    "otherLiab": "513640000.00",
                    "goodWill": "993744000.00",
                    "otherAssets": "73651000.00",
                    "cash": "601428000.00",
                    "cashAndEquivalents": "601428000.00",
                    "totalCurrentLiabilities": "5180307000.00",
                    "currentDeferredRevenue": "-465121000.00",
                    "netDebt": "2770543000.00",
                    "shortTermDebt": "465121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3371971000.00",
                    "otherStockholderEquity": "-1454881000.00",
                    "propertyPlantEquipment": "1528311000.00",
                    "totalCurrentAssets": "6275476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2477074000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "782785000.00",
                    "longTermDebt": "1034320000.00",
                    "inventory": "4659018000.00",
                    "accountsPayable": "3922007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4605791000.00",
                    "treasuryStock": "-2300288000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5918733000.00",
                    "capitalLeaseObligations": "2337651000.00",
                    "longTermDebtTotal": "1034320000.00",
                    "nonCurrentLiabilitiesOther": "2440685000.00",
                    "nonCurrentLiabilitiesTotal": "3885611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "845407000.00",
                    "liabilitiesAndStockholdersEquity": "12194209000.00",
                    "cashAndShortTermInvestments": "601428000.00",
                    "propertyPlantAndEquipmentGross": "1528311000.00",
                    "propertyPlantAndEquipmentNet": "4200121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1095169000.00",
                    "netInvestedCapital": "1034320000.00",
                    "commonStockSharesOutstanding": "64509000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11839636000.00",
                    "intangibleAssets": "681127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146811000.00",
                    "totalLiab": "8280124000.00",
                    "totalStockholderEquity": "3559512000.00",
                    "deferredLongTermLiab": "342445000.00",
                    "otherCurrentLiab": "1002789000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "4196634000.00",
                    "otherLiab": "488726000.00",
                    "goodWill": "993590000.00",
                    "otherAssets": "52329000.00",
                    "cash": "834992000.00",
                    "cashAndEquivalents": "834992000.00",
                    "totalCurrentLiabilities": "4743915000.00",
                    "currentDeferredRevenue": "-462588000.00",
                    "netDebt": "2212491000.00",
                    "shortTermDebt": "462588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3047483000.00",
                    "otherStockholderEquity": "-610371000.00",
                    "propertyPlantEquipment": "1462602000.00",
                    "totalCurrentAssets": "6270001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4892884000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "749999000.00",
                    "longTermDebt": "1032984000.00",
                    "inventory": "4538199000.00",
                    "accountsPayable": "3640639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4196634000.00",
                    "treasuryStock": "-1394080000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5569635000.00",
                    "capitalLeaseObligations": "2014499000.00",
                    "longTermDebtTotal": "1032984000.00",
                    "nonCurrentLiabilitiesOther": "146281000.00",
                    "nonCurrentLiabilitiesTotal": "3536209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "783709000.00",
                    "liabilitiesAndStockholdersEquity": "11839636000.00",
                    "cashAndShortTermInvestments": "834992000.00",
                    "propertyPlantAndEquipmentGross": "3842589000.00",
                    "propertyPlantAndEquipmentNet": "3842589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1526086000.00",
                    "netInvestedCapital": "4592496000.00",
                    "commonStockSharesOutstanding": "69003000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11248525000.00",
                    "intangibleAssets": "709756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155241000.00",
                    "totalLiab": "7699444000.00",
                    "totalStockholderEquity": "3549081000.00",
                    "deferredLongTermLiab": "334013000.00",
                    "otherCurrentLiab": "958881000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "3772848000.00",
                    "otherLiab": "457263000.00",
                    "goodWill": "992240000.00",
                    "otherAssets": "52448000.00",
                    "cash": "418665000.00",
                    "cashAndEquivalents": "418665000.00",
                    "totalCurrentLiabilities": "4477702000.00",
                    "currentDeferredRevenue": "-477982000.00",
                    "netDebt": "2345814000.00",
                    "shortTermDebt": "477982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2764479000.00",
                    "otherStockholderEquity": "-189206000.00",
                    "propertyPlantEquipment": "1433213000.00",
                    "totalCurrentAssets": "5695543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3864244000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "689469000.00",
                    "longTermDebt": "747320000.00",
                    "inventory": "4432168000.00",
                    "accountsPayable": "3421987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3772848000.00",
                    "treasuryStock": "-924389000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5552982000.00",
                    "capitalLeaseObligations": "2017159000.00",
                    "longTermDebtTotal": "747320000.00",
                    "nonCurrentLiabilitiesOther": "123250000.00",
                    "nonCurrentLiabilitiesTotal": "3221742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "735183000.00",
                    "liabilitiesAndStockholdersEquity": "11248525000.00",
                    "cashAndShortTermInvestments": "418665000.00",
                    "propertyPlantAndEquipmentGross": "3798538000.00",
                    "propertyPlantAndEquipmentNet": "3798538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1217841000.00",
                    "netInvestedCapital": "4296401000.00",
                    "commonStockSharesOutstanding": "71165000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "9040648000.00",
                    "intangibleAssets": "550593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198408000.00",
                    "totalLiab": "5489835000.00",
                    "totalStockholderEquity": "3550813000.00",
                    "deferredLongTermLiab": "318353000.00",
                    "otherCurrentLiab": "713160000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "3326155000.00",
                    "otherLiab": "558165000.00",
                    "goodWill": "990237000.00",
                    "otherAssets": "48379000.00",
                    "cash": "896527000.00",
                    "cashAndEquivalents": "896527000.00",
                    "totalCurrentLiabilities": "3885950000.00",
                    "currentDeferredRevenue": "-210000.00",
                    "netDebt": "149193000.00",
                    "shortTermDebt": "210000.00",
                    "shortLongTermDebt": "210000.00",
                    "shortLongTermDebtTotal": "1045930000.00",
                    "otherStockholderEquity": "268843000.00",
                    "propertyPlantEquipment": "1368985000.00",
                    "totalCurrentAssets": "6082454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2009983000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "624972000.00",
                    "longTermDebt": "1045720000.00",
                    "inventory": "4362547000.00",
                    "accountsPayable": "3172790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3326155000.00",
                    "treasuryStock": "-425954000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2958194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1045720000.00",
                    "nonCurrentLiabilitiesOther": "239812000.00",
                    "nonCurrentLiabilitiesTotal": "1603885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "694797000.00",
                    "liabilitiesAndStockholdersEquity": "9040648000.00",
                    "cashAndShortTermInvestments": "896527000.00",
                    "propertyPlantAndEquipmentGross": "1368985000.00",
                    "propertyPlantAndEquipmentNet": "1368985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2196504000.00",
                    "netInvestedCapital": "4596533000.00",
                    "commonStockSharesOutstanding": "73991000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "8482301000.00",
                    "intangibleAssets": "597674000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105106000.00",
                    "totalLiab": "5067105000.00",
                    "totalStockholderEquity": "3415196000.00",
                    "deferredLongTermLiab": "303620000.00",
                    "otherCurrentLiab": "585165000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2920096000.00",
                    "otherLiab": "542681000.00",
                    "goodWill": "994293000.00",
                    "otherAssets": "69304000.00",
                    "cash": "546937000.00",
                    "cashAndEquivalents": "546937000.00",
                    "totalCurrentLiabilities": "3480097000.00",
                    "currentDeferredRevenue": "-350000.00",
                    "netDebt": "497390000.00",
                    "shortTermDebt": "350000.00",
                    "shortLongTermDebt": "350000.00",
                    "shortLongTermDebtTotal": "1044677000.00",
                    "otherStockholderEquity": "520046000.00",
                    "propertyPlantEquipment": "1394138000.00",
                    "totalCurrentAssets": "5426892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1823229000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "606357000.00",
                    "longTermDebt": "1044327000.00",
                    "inventory": "4168492000.00",
                    "accountsPayable": "2894582000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24954000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2920096000.00",
                    "treasuryStock": "-144600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3055409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1044327000.00",
                    "nonCurrentLiabilitiesOther": "239061000.00",
                    "nonCurrentLiabilitiesTotal": "1587008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "664646000.00",
                    "liabilitiesAndStockholdersEquity": "8482301000.00",
                    "cashAndShortTermInvestments": "546937000.00",
                    "propertyPlantAndEquipmentGross": "1394138000.00",
                    "propertyPlantAndEquipmentNet": "1394138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1946795000.00",
                    "netInvestedCapital": "4459523000.00",
                    "commonStockSharesOutstanding": "74110000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8315033000.00",
                    "intangibleAssets": "640903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70466000.00",
                    "totalLiab": "5398841000.00",
                    "totalStockholderEquity": "2916192000.00",
                    "deferredLongTermLiab": "454282000.00",
                    "otherCurrentLiab": "467703000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2462935000.00",
                    "otherLiab": "679846000.00",
                    "goodWill": "990877000.00",
                    "otherAssets": "64149000.00",
                    "cash": "135178000.00",
                    "cashAndEquivalents": "135178000.00",
                    "totalCurrentLiabilities": "3676046000.00",
                    "currentDeferredRevenue": "554397000.00",
                    "netDebt": "908077000.00",
                    "shortTermDebt": "306000.00",
                    "shortLongTermDebt": "306000.00",
                    "shortLongTermDebtTotal": "1043255000.00",
                    "otherStockholderEquity": "492950000.00",
                    "propertyPlantEquipment": "1446340000.00",
                    "totalCurrentAssets": "5172764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1284412000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "641252000.00",
                    "longTermDebt": "1042949000.00",
                    "inventory": "4325868000.00",
                    "accountsPayable": "3086177000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39701000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2462935000.00",
                    "treasuryStock": "-138102000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3142269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1042949000.00",
                    "nonCurrentLiabilitiesOther": "225564000.00",
                    "nonCurrentLiabilitiesTotal": "1722795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "631052000.00",
                    "liabilitiesAndStockholdersEquity": "8315033000.00",
                    "cashAndShortTermInvestments": "135178000.00",
                    "propertyPlantAndEquipmentGross": "1446340000.00",
                    "propertyPlantAndEquipmentNet": "1446340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73856000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "8127701000.00",
                    "intangibleAssets": "687125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77408000.00",
                    "totalLiab": "5667053000.00",
                    "totalStockholderEquity": "2460648000.00",
                    "deferredLongTermLiab": "433925000.00",
                    "otherCurrentLiab": "496859000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2021077000.00",
                    "otherLiab": "663279000.00",
                    "goodWill": "989484000.00",
                    "otherAssets": "75769000.00",
                    "cash": "90782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3797477000.00",
                    "currentDeferredRevenue": "553163000.00",
                    "netDebt": "1116113000.00",
                    "shortTermDebt": "598000.00",
                    "shortLongTermDebt": "598000.00",
                    "shortLongTermDebtTotal": "1206895000.00",
                    "otherStockholderEquity": "483623000.00",
                    "propertyPlantEquipment": "1434577000.00",
                    "totalCurrentAssets": "4940746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "784039000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "597788000.00",
                    "longTermDebt": "1213161000.00",
                    "inventory": "4174768000.00",
                    "accountsPayable": "3203922000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-44059000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2021077000.00",
                    "treasuryStock": "-119709000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3186955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1213161000.00",
                    "nonCurrentLiabilitiesOther": "229354000.00",
                    "nonCurrentLiabilitiesTotal": "1869576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "603332000.00",
                    "liabilitiesAndStockholdersEquity": "8127701000.00",
                    "cashAndShortTermInvestments": "90782000.00",
                    "propertyPlantAndEquipmentGross": "1434577000.00",
                    "propertyPlantAndEquipmentNet": "1434577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73733000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7962358000.00",
                    "intangibleAssets": "748125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119589000.00",
                    "totalLiab": "5959446000.00",
                    "totalStockholderEquity": "2002912000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "470996000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1565341000.00",
                    "otherLiab": "219166000.00",
                    "goodWill": "995426000.00",
                    "otherAssets": "45737000.00",
                    "cash": "104671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3654416000.00",
                    "currentDeferredRevenue": "520673000.00",
                    "netDebt": "1532222000.00",
                    "shortTermDebt": "582000.00",
                    "shortLongTermDebt": "582000.00",
                    "shortLongTermDebtTotal": "1636893000.00",
                    "otherStockholderEquity": "449901000.00",
                    "propertyPlantEquipment": "1432030000.00",
                    "totalCurrentAssets": "4741040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "259361000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "579825000.00",
                    "longTermDebt": "1636311000.00",
                    "inventory": "3936955000.00",
                    "accountsPayable": "3095365000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12337000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1565341000.00",
                    "treasuryStock": "-113044000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3221318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1636311000.00",
                    "nonCurrentLiabilitiesOther": "580069000.00",
                    "nonCurrentLiabilitiesTotal": "2305030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562945000.00",
                    "liabilitiesAndStockholdersEquity": "7962358000.00",
                    "cashAndShortTermInvestments": "104671000.00",
                    "propertyPlantAndEquipmentGross": "1432030000.00",
                    "propertyPlantAndEquipmentNet": "1432030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73414000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5564774000.00",
                    "intangibleAssets": "49872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42761000.00",
                    "totalLiab": "4048569000.00",
                    "totalStockholderEquity": "1516205000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "501076000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1089112000.00",
                    "otherLiab": "139159000.00",
                    "goodWill": "199835000.00",
                    "otherAssets": "41713000.00",
                    "cash": "1112471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2764785000.00",
                    "currentDeferredRevenue": "428625000.00",
                    "netDebt": "-58887000.00",
                    "shortTermDebt": "916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1053584000.00",
                    "otherStockholderEquity": "423403000.00",
                    "propertyPlantEquipment": "1283970000.00",
                    "totalCurrentAssets": "3989384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "277595000.00",
                    "longTermDebt": "1052668000.00",
                    "inventory": "2556557000.00",
                    "accountsPayable": "2180614000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3683000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-107890000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41713000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1575390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1283784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5564774000.00",
                    "cashAndShortTermInvestments": "1112471000.00",
                    "propertyPlantAndEquipmentGross": "1284000000.00",
                    "propertyPlantAndEquipmentNet": "1283970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73414000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4613814000.00",
                    "intangibleAssets": "28845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47614000.00",
                    "totalLiab": "3403120000.00",
                    "totalStockholderEquity": "1210694000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "456039000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "714900000.00",
                    "otherLiab": "138786000.00",
                    "goodWill": "76389000.00",
                    "otherAssets": "32621000.00",
                    "cash": "598111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2559638000.00",
                    "currentDeferredRevenue": "379639000.00",
                    "netDebt": "6977000.00",
                    "shortTermDebt": "627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "605088000.00",
                    "otherStockholderEquity": "493120000.00",
                    "propertyPlantEquipment": "1292547000.00",
                    "totalCurrentAssets": "3184200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1105460000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "229866000.00",
                    "longTermDebt": "604461000.00",
                    "inventory": "2308609000.00",
                    "accountsPayable": "2029814000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2667000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "714900000.00",
                    "treasuryStock": "-27095000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1429614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "604461000.00",
                    "nonCurrentLiabilitiesOther": "239021000.00",
                    "nonCurrentLiabilitiesTotal": "843482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "520215000.00",
                    "liabilitiesAndStockholdersEquity": "4613814000.00",
                    "cashAndShortTermInvestments": "598111000.00",
                    "propertyPlantAndEquipmentGross": "1291800000.00",
                    "propertyPlantAndEquipmentNet": "1291759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74062000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3655754000.00",
                    "intangibleAssets": "31380000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52754000.00",
                    "totalLiab": "2807840000.00",
                    "totalStockholderEquity": "847914000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "481364000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1989629000.00",
                    "otherLiab": "131664000.00",
                    "goodWill": "76389000.00",
                    "otherAssets": "31066000.00",
                    "cash": "57901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2187875000.00",
                    "currentDeferredRevenue": "385746000.00",
                    "netDebt": "358083000.00",
                    "shortTermDebt": "848000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "415984000.00",
                    "otherStockholderEquity": "-1144530000.00",
                    "propertyPlantEquipment": "1223714000.00",
                    "totalCurrentAssets": "2293820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "740145000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "140007000.00",
                    "longTermDebt": "415136000.00",
                    "inventory": "2043158000.00",
                    "accountsPayable": "1653183000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2804000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1989629000.00",
                    "treasuryStock": "-1644767000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1361934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "415136000.00",
                    "nonCurrentLiabilitiesOther": "204829000.00",
                    "nonCurrentLiabilitiesTotal": "619965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "500237000.00",
                    "liabilitiesAndStockholdersEquity": "3655754000.00",
                    "cashAndShortTermInvestments": "57901000.00",
                    "propertyPlantAndEquipmentGross": "1223099000.00",
                    "propertyPlantAndEquipmentNet": "1223099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77071000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3354217000.00",
                    "intangibleAssets": "25360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76965000.00",
                    "totalLiab": "2314843000.00",
                    "totalStockholderEquity": "1039374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "467653000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1612927000.00",
                    "otherLiab": "114826000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "27029000.00",
                    "cash": "59209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1848049000.00",
                    "currentDeferredRevenue": "404086000.00",
                    "netDebt": "242615000.00",
                    "shortTermDebt": "973000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "301824000.00",
                    "otherStockholderEquity": "-571967000.00",
                    "propertyPlantEquipment": "1144642000.00",
                    "totalCurrentAssets": "2124271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "979627000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "124227000.00",
                    "longTermDebt": "300851000.00",
                    "inventory": "1863870000.00",
                    "accountsPayable": "1323761000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1597000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1612927000.00",
                    "treasuryStock": "-1028612000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1229946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "300851000.00",
                    "nonCurrentLiabilitiesOther": "165943000.00",
                    "nonCurrentLiabilitiesTotal": "466794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "456645000.00",
                    "liabilitiesAndStockholdersEquity": "3354217000.00",
                    "cashAndShortTermInvestments": "59209000.00",
                    "propertyPlantAndEquipmentGross": "1143170000.00",
                    "propertyPlantAndEquipmentNet": "1143170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87155000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3072963000.00",
                    "intangibleAssets": "26419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63173000.00",
                    "totalLiab": "1790598000.00",
                    "totalStockholderEquity": "1282365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "411456000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1287268000.00",
                    "otherLiab": "66999000.00",
                    "goodWill": "34387000.00",
                    "otherAssets": "24201000.00",
                    "cash": "100018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1466027000.00",
                    "currentDeferredRevenue": "393060000.00",
                    "netDebt": "104253000.00",
                    "shortTermDebt": "1344000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204271000.00",
                    "otherStockholderEquity": "1786000.00",
                    "propertyPlantEquipment": "1100338000.00",
                    "totalCurrentAssets": "1887618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92560000.00",
                    "longTermDebt": "202927000.00",
                    "inventory": "1631867000.00",
                    "accountsPayable": "998366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6699000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-391176000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1185345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3072963000.00",
                    "cashAndShortTermInvestments": "100018000.00",
                    "propertyPlantAndEquipmentGross": "1100338000.00",
                    "propertyPlantAndEquipmentNet": "1100338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95113000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2964065000.00",
                    "intangibleAssets": "27567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49977000.00",
                    "totalLiab": "1888899000.00",
                    "totalStockholderEquity": "1075166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "382351000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1039628000.00",
                    "otherLiab": "63428000.00",
                    "goodWill": "34603000.00",
                    "otherAssets": "22864000.00",
                    "cash": "37358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1364994000.00",
                    "currentDeferredRevenue": "372510000.00",
                    "netDebt": "575780000.00",
                    "shortTermDebt": "157977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "613138000.00",
                    "otherStockholderEquity": "44877000.00",
                    "propertyPlantEquipment": "1071405000.00",
                    "totalCurrentAssets": "1807626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97203000.00",
                    "longTermDebt": "455161000.00",
                    "inventory": "1623088000.00",
                    "accountsPayable": "824666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-291114000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1156439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "523905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2964065000.00",
                    "cashAndShortTermInvestments": "37358000.00",
                    "propertyPlantAndEquipmentGross": "1071405000.00",
                    "propertyPlantAndEquipmentNet": "1071405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95205000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2805566000.00",
                    "intangibleAssets": "26844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53719000.00",
                    "totalLiab": "1781771000.00",
                    "totalStockholderEquity": "1023795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "352799000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "824471000.00",
                    "otherLiab": "50076000.00",
                    "goodWill": "33718000.00",
                    "otherAssets": "14235000.00",
                    "cash": "14654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1225928000.00",
                    "currentDeferredRevenue": "301414000.00",
                    "netDebt": "674567000.00",
                    "shortTermDebt": "184159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "689221000.00",
                    "otherStockholderEquity": "200015000.00",
                    "propertyPlantEquipment": "1047944000.00",
                    "totalCurrentAssets": "1682825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84983000.00",
                    "longTermDebt": "505062000.00",
                    "inventory": "1529469000.00",
                    "accountsPayable": "688970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-74644000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2805566000.00",
                    "cashAndShortTermInvestments": "14654000.00",
                    "propertyPlantAndEquipmentGross": "1047900000.00",
                    "propertyPlantAndEquipmentNet": "1047944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104654000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2682681000.00",
                    "intangibleAssets": "27926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40459000.00",
                    "totalLiab": "1651827000.00",
                    "totalStockholderEquity": "1030854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "427560000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "613218000.00",
                    "otherLiab": "35186000.00",
                    "goodWill": "33718000.00",
                    "otherAssets": "14087000.00",
                    "cash": "11128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1113420000.00",
                    "currentDeferredRevenue": "252975000.00",
                    "netDebt": "500318000.00",
                    "shortTermDebt": "34273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511446000.00",
                    "otherStockholderEquity": "414153000.00",
                    "propertyPlantEquipment": "994977000.00",
                    "totalCurrentAssets": "1611973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97046000.00",
                    "longTermDebt": "477173000.00",
                    "inventory": "1463340000.00",
                    "accountsPayable": "651587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1070708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "538407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2682681000.00",
                    "cashAndShortTermInvestments": "11128000.00",
                    "propertyPlantAndEquipmentGross": "995000000.00",
                    "propertyPlantAndEquipmentNet": "994977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107124000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2542149000.00",
                    "intangibleAssets": "67094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45369000.00",
                    "totalLiab": "1622378000.00",
                    "totalStockholderEquity": "919771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309935000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "407373000.00",
                    "otherLiab": "37916000.00",
                    "goodWill": "67094000.00",
                    "otherAssets": "28264000.00",
                    "cash": "40783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1141464000.00",
                    "currentDeferredRevenue": "265437000.00",
                    "netDebt": "448187000.00",
                    "shortTermDebt": "82930000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488970000.00",
                    "otherStockholderEquity": "509297000.00",
                    "propertyPlantEquipment": "898851000.00",
                    "totalCurrentAssets": "1547940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94689000.00",
                    "longTermDebt": "406040000.00",
                    "inventory": "1367099000.00",
                    "accountsPayable": "748599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-55668000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "994209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "480914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2542149000.00",
                    "cashAndShortTermInvestments": "40783000.00",
                    "propertyPlantAndEquipmentGross": "898851000.00",
                    "propertyPlantAndEquipmentNet": "898851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109987000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2201962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17687000.00",
                    "totalLiab": "1479647000.00",
                    "totalStockholderEquity": "722315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264397000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "172648000.00",
                    "otherLiab": "36586000.00",
                    "goodWill": null,
                    "otherAssets": "38323000.00",
                    "cash": "56321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "961125000.00",
                    "currentDeferredRevenue": "198479000.00",
                    "netDebt": "433863000.00",
                    "shortTermDebt": "51884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490184000.00",
                    "otherStockholderEquity": "548845000.00",
                    "propertyPlantEquipment": "786212000.00",
                    "totalCurrentAssets": "1377427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101969000.00",
                    "longTermDebt": "438300000.00",
                    "inventory": "1201450000.00",
                    "accountsPayable": "644844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-146370000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "518522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2201962000.00",
                    "cashAndShortTermInvestments": "56321000.00",
                    "propertyPlantAndEquipmentGross": "786212000.00",
                    "propertyPlantAndEquipmentNet": "786212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113222000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1983071000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16387000.00",
                    "totalLiab": "1351827000.00",
                    "totalStockholderEquity": "631244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232365000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15340000.00",
                    "otherLiab": "35577000.00",
                    "goodWill": null,
                    "otherAssets": "43915000.00",
                    "cash": "11487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "853945000.00",
                    "currentDeferredRevenue": "173818000.00",
                    "netDebt": "464598000.00",
                    "shortTermDebt": "53305000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476085000.00",
                    "otherStockholderEquity": "647106000.00",
                    "propertyPlantEquipment": "712702000.00",
                    "totalCurrentAssets": "1226454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84799000.00",
                    "longTermDebt": "422780000.00",
                    "inventory": "1113781000.00",
                    "accountsPayable": "568275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "756617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1983071000.00",
                    "cashAndShortTermInvestments": "11487000.00",
                    "propertyPlantAndEquipmentGross": "712702000.00",
                    "propertyPlantAndEquipmentNet": "712702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112114500.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1965225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20210000.00",
                    "totalLiab": "1496869000.00",
                    "totalStockholderEquity": "468356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241146000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-140275000.00",
                    "otherLiab": "49461000.00",
                    "goodWill": null,
                    "otherAssets": "51321000.00",
                    "cash": "13885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "722576000.00",
                    "currentDeferredRevenue": "208176000.00",
                    "netDebt": "721637000.00",
                    "shortTermDebt": "10690000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735522000.00",
                    "otherStockholderEquity": "610195000.00",
                    "propertyPlantEquipment": "728432000.00",
                    "totalCurrentAssets": "1185472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102574000.00",
                    "longTermDebt": "724832000.00",
                    "inventory": "1048803000.00",
                    "accountsPayable": "470740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "779753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "774293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1965225000.00",
                    "cashAndShortTermInvestments": "13885000.00",
                    "propertyPlantAndEquipmentGross": "728400000.00",
                    "propertyPlantAndEquipmentNet": "728432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108564000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1950615000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42027000.00",
                    "totalLiab": "1662044000.00",
                    "totalStockholderEquity": "288571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206245000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205294000.00",
                    "otherLiab": "36273000.00",
                    "goodWill": null,
                    "otherAssets": "103485000.00",
                    "cash": "18117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "693749000.00",
                    "currentDeferredRevenue": "176218000.00",
                    "netDebt": "972368000.00",
                    "shortTermDebt": "58463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "990485000.00",
                    "otherStockholderEquity": "496538000.00",
                    "propertyPlantEquipment": "711282000.00",
                    "totalCurrentAssets": "1135848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93704000.00",
                    "longTermDebt": "932022000.00",
                    "inventory": "982000000.00",
                    "accountsPayable": "429041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "968295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1950615000.00",
                    "cashAndShortTermInvestments": "18117000.00",
                    "propertyPlantAndEquipmentGross": "711282000.00",
                    "propertyPlantAndEquipmentNet": "711282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87474000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1356360000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10274000.00",
                    "totalLiab": "1200089000.00",
                    "totalStockholderEquity": "156271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167756000.00",
                    "commonStock": "283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-216577000.00",
                    "otherLiab": "43933000.00",
                    "goodWill": null,
                    "otherAssets": "47625000.00",
                    "cash": "18009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "576235000.00",
                    "currentDeferredRevenue": "124962000.00",
                    "netDebt": "582539000.00",
                    "shortTermDebt": "20627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600548000.00",
                    "otherStockholderEquity": "372169000.00",
                    "propertyPlantEquipment": "410960000.00",
                    "totalCurrentAssets": "897775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80578000.00",
                    "longTermDebt": "579921000.00",
                    "inventory": "788914000.00",
                    "accountsPayable": "387852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "623854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1356360000.00",
                    "cashAndShortTermInvestments": "18009000.00",
                    "propertyPlantAndEquipmentGross": "410960000.00",
                    "propertyPlantAndEquipmentNet": "410960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85789709.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1348629000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1214675000.00",
                    "totalStockholderEquity": "133954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1348629000.00",
                    "cash": "22577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-22577000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "133954000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "772024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "749447000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1348629000.00",
                    "cashAndShortTermInvestments": "22577000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84807000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1265355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1106264000.00",
                    "totalStockholderEquity": "159091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1265355000.00",
                    "cash": "36115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-36115000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "159091000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "762287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "726172000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1265355000.00",
                    "cashAndShortTermInvestments": "36115000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55818000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55000000.00",
                    "changeInCash": "164000000.00",
                    "beginPeriodCashFlow": "2956000000.00",
                    "endPeriodCashFlow": "3120000000.00",
                    "totalCashFromOperatingActivities": "271000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-35000000.00",
                    "changeToAccountReceivables": "8000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "76000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "124000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "18000000.00",
                    "freeCashFlow": "195000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24000000.00",
                    "changeInCash": "-167000000.00",
                    "beginPeriodCashFlow": "3123000000.00",
                    "endPeriodCashFlow": "2956000000.00",
                    "totalCashFromOperatingActivities": "-19000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74000000.00",
                    "otherCashflowsFromInvestingActivities": "-57000000.00",
                    "dividendsPaid": "30000000.00",
                    "changeToInventory": "-171000000.00",
                    "changeToAccountReceivables": "-25000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-165000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "25000000.00",
                    "freeCashFlow": "-75000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-21000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30000000.00",
                    "changeInCash": "-51000000.00",
                    "beginPeriodCashFlow": "3174000000.00",
                    "endPeriodCashFlow": "3123000000.00",
                    "totalCashFromOperatingActivities": "72000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58000000.00",
                    "otherCashflowsFromInvestingActivities": "-8000000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "54000000.00",
                    "changeToAccountReceivables": "92000000.00",
                    "salePurchaseOfStock": "4000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23000000.00",
                    "stockBasedCompensation": "7000000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "-21000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-62000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62000000.00",
                    "netBorrowings": "1650000000.00",
                    "totalCashFromFinancingActivities": "1591000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1000000.00",
                    "changeInCash": "1517000000.00",
                    "beginPeriodCashFlow": "1657000000.00",
                    "endPeriodCashFlow": "3174000000.00",
                    "totalCashFromOperatingActivities": "-12000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "214000000.00",
                    "otherCashflowsFromInvestingActivities": "22000000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "-8000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-155000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "-73000000.00",
                    "freeCashFlow": "-76000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-48000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15000000.00",
                    "changeInCash": "-15000000.00",
                    "beginPeriodCashFlow": "1672000000.00",
                    "endPeriodCashFlow": "1657000000.00",
                    "totalCashFromOperatingActivities": "50000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "57000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "41000000.00",
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33000000.00",
                    "stockBasedCompensation": "9000000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "-3000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-22",
                    "currency_symbol": "USD",
                    "investments": "-27000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24000000.00",
                    "changeInCash": "-197000000.00",
                    "beginPeriodCashFlow": "1869000000.00",
                    "endPeriodCashFlow": "1672000000.00",
                    "totalCashFromOperatingActivities": "-156000000.00",
                    "issuanceOfCapitalStock": "2000000.00",
                    "depreciation": "89000000.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "-114000000.00",
                    "changeToAccountReceivables": "51000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-271000000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "-198000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "1479224000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1479224000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-17278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-609531000.00",
                    "changeInCash": "1378446000.00",
                    "beginPeriodCashFlow": "490971000.00",
                    "endPeriodCashFlow": "1869417000.00",
                    "totalCashFromOperatingActivities": "-73303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74783000.00",
                    "otherCashflowsFromInvestingActivities": "1530310000.00",
                    "dividendsPaid": "14973000.00",
                    "changeToInventory": "422632000.00",
                    "changeToAccountReceivables": "89335000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "1590000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "606027000.00",
                    "stockBasedCompensation": "8383000.00",
                    "otherNonCashItems": "74600000.00",
                    "freeCashFlow": "-124389000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-44845000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44845000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-14739000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25424000.00",
                    "changeInCash": "-14926000.00",
                    "beginPeriodCashFlow": "479418000.00",
                    "endPeriodCashFlow": "464492000.00",
                    "totalCashFromOperatingActivities": "70122000.00",
                    "issuanceOfCapitalStock": "1207000.00",
                    "depreciation": "66000000.00",
                    "otherCashflowsFromInvestingActivities": "-2131000.00",
                    "dividendsPaid": "14962000.00",
                    "changeToInventory": "-96229000.00",
                    "changeToAccountReceivables": "-19383000.00",
                    "salePurchaseOfStock": "-984000.00",
                    "otherCashflowsFromFinancingActivities": "1207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20566000.00",
                    "stockBasedCompensation": "8810000.00",
                    "otherNonCashItems": "31013000.00",
                    "freeCashFlow": "27222000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-22",
                    "currency_symbol": "USD",
                    "investments": "-40696000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31000000.00",
                    "changeInCash": "28000000.00",
                    "beginPeriodCashFlow": "451003000.00",
                    "endPeriodCashFlow": "479418000.00",
                    "totalCashFromOperatingActivities": "85000000.00",
                    "issuanceOfCapitalStock": "842000.00",
                    "depreciation": "68000000.00",
                    "otherCashflowsFromInvestingActivities": "840000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "-57000000.00",
                    "changeToAccountReceivables": "-44000000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81000000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "46000000.00",
                    "freeCashFlow": "44000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "investments": "-38929000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50289000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40012000.00",
                    "changeInCash": "-52468000.00",
                    "beginPeriodCashFlow": "503471000.00",
                    "endPeriodCashFlow": "451003000.00",
                    "totalCashFromOperatingActivities": "2688000.00",
                    "issuanceOfCapitalStock": "946000.00",
                    "depreciation": "94711000.00",
                    "otherCashflowsFromInvestingActivities": "4921000.00",
                    "dividendsPaid": "14966000.00",
                    "changeToInventory": "20017000.00",
                    "changeToAccountReceivables": "-27469000.00",
                    "salePurchaseOfStock": "-3338000.00",
                    "otherCashflowsFromFinancingActivities": "-1137000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134163999.00",
                    "stockBasedCompensation": "16696000.00",
                    "otherNonCashItems": "337689000.00",
                    "freeCashFlow": "-46269000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "investments": "-50289000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50289000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60510000.00",
                    "changeInCash": "185943000.00",
                    "beginPeriodCashFlow": "317528000.00",
                    "endPeriodCashFlow": "503471000.00",
                    "totalCashFromOperatingActivities": "258541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71478000.00",
                    "otherCashflowsFromInvestingActivities": "4921000.00",
                    "dividendsPaid": "14971000.00",
                    "changeToInventory": "85846000.00",
                    "changeToAccountReceivables": "55706000.00",
                    "salePurchaseOfStock": "-281000.00",
                    "otherCashflowsFromFinancingActivities": "-465000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "251775000.00",
                    "stockBasedCompensation": "8212000.00",
                    "otherNonCashItems": "2309000.00",
                    "freeCashFlow": "207055000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "investments": "-41858000.00",
                    "changeToLiabilities": "154937000.00",
                    "totalCashflowsFromInvestingActivities": "-41858000.00",
                    "netBorrowings": "-95000000.00",
                    "totalCashFromFinancingActivities": "-109419000.00",
                    "changeToOperatingActivities": "15809000.00",
                    "netIncome": "-37768000.00",
                    "changeInCash": "40464000.00",
                    "beginPeriodCashFlow": "277064000.00",
                    "endPeriodCashFlow": "317528000.00",
                    "totalCashFromOperatingActivities": "194963000.00",
                    "issuanceOfCapitalStock": "985000.00",
                    "depreciation": "72002000.00",
                    "otherCashflowsFromInvestingActivities": "469000.00",
                    "dividendsPaid": "14975000.00",
                    "changeToInventory": "104123000.00",
                    "changeToAccountReceivables": "-52016000.00",
                    "salePurchaseOfStock": "-429000.00",
                    "otherCashflowsFromFinancingActivities": "985000.00",
                    "changeToNetincome": "-37308000.00",
                    "capitalExpenditures": "42327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "198037000.00",
                    "stockBasedCompensation": "10644000.00",
                    "otherNonCashItems": "1356000.00",
                    "freeCashFlow": "152636000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-23",
                    "currency_symbol": "USD",
                    "investments": "-53671000.00",
                    "changeToLiabilities": "94187000.00",
                    "totalCashflowsFromInvestingActivities": "-143342000.00",
                    "netBorrowings": "-21000000.00",
                    "totalCashFromFinancingActivities": "-111257000.00",
                    "changeToOperatingActivities": "-1689000.00",
                    "netIncome": "85362000.00",
                    "changeInCash": "50565000.00",
                    "beginPeriodCashFlow": "226499000.00",
                    "endPeriodCashFlow": "277064000.00",
                    "totalCashFromOperatingActivities": "214306000.00",
                    "issuanceOfCapitalStock": "960000.00",
                    "depreciation": "70420000.00",
                    "otherCashflowsFromInvestingActivities": "1532000.00",
                    "dividendsPaid": "89860000.00",
                    "changeToInventory": "-44970000.00",
                    "changeToAccountReceivables": "25684000.00",
                    "salePurchaseOfStock": "-1203000.00",
                    "otherCashflowsFromFinancingActivities": "806000.00",
                    "changeToNetincome": "21165000.00",
                    "capitalExpenditures": "54878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37359000.00",
                    "stockBasedCompensation": "10267000.00",
                    "otherNonCashItems": "1548000.00",
                    "freeCashFlow": "159428000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-06",
                    "currency_symbol": "USD",
                    "investments": "-89671000.00",
                    "changeToLiabilities": "-440995000.00",
                    "totalCashflowsFromInvestingActivities": "-89671000.00",
                    "netBorrowings": "530571000.00",
                    "totalCashFromFinancingActivities": "425660000.00",
                    "changeToOperatingActivities": "86569000.00",
                    "netIncome": "42651000.00",
                    "changeInCash": "-42783000.00",
                    "beginPeriodCashFlow": "269282000.00",
                    "endPeriodCashFlow": "226499000.00",
                    "totalCashFromOperatingActivities": "-378865000.00",
                    "issuanceOfCapitalStock": "1100000.00",
                    "depreciation": "92554000.00",
                    "otherCashflowsFromInvestingActivities": "325000.00",
                    "dividendsPaid": "89487000.00",
                    "changeToInventory": "-100178000.00",
                    "changeToAccountReceivables": "-83370000.00",
                    "salePurchaseOfStock": "-12605000.00",
                    "otherCashflowsFromFinancingActivities": "3482752000.00",
                    "changeToNetincome": "23904000.00",
                    "capitalExpenditures": "89996000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-537974000.00",
                    "stockBasedCompensation": "16524000.00",
                    "otherNonCashItems": "481000.00",
                    "freeCashFlow": "-468861000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-92630000.00",
                    "changeToLiabilities": "25237000.00",
                    "totalCashflowsFromInvestingActivities": "-92630000.00",
                    "netBorrowings": "530571000.00",
                    "totalCashFromFinancingActivities": "-74866000.00",
                    "changeToOperatingActivities": "-115682000.00",
                    "netIncome": "106696000.00",
                    "changeInCash": "78078000.00",
                    "beginPeriodCashFlow": "191204000.00",
                    "endPeriodCashFlow": "269282000.00",
                    "totalCashFromOperatingActivities": "239128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68576000.00",
                    "otherCashflowsFromInvestingActivities": "-2208000.00",
                    "dividendsPaid": "336230000.00",
                    "changeToInventory": "12018000.00",
                    "changeToAccountReceivables": "148156000.00",
                    "salePurchaseOfStock": "-75872000.00",
                    "otherCashflowsFromFinancingActivities": "1006000.00",
                    "changeToNetincome": "-5873000.00",
                    "capitalExpenditures": "92322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69729000.00",
                    "stockBasedCompensation": "10687000.00",
                    "otherNonCashItems": "1246000.00",
                    "freeCashFlow": "146806000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-16",
                    "currency_symbol": "USD",
                    "investments": "-121436000.00",
                    "changeToLiabilities": "19112000.00",
                    "totalCashflowsFromInvestingActivities": "-121436000.00",
                    "netBorrowings": "85000000.00",
                    "totalCashFromFinancingActivities": "-80278000.00",
                    "changeToOperatingActivities": "-23147000.00",
                    "netIncome": "102601000.00",
                    "changeInCash": "-49347000.00",
                    "beginPeriodCashFlow": "240551000.00",
                    "endPeriodCashFlow": "191204000.00",
                    "totalCashFromOperatingActivities": "174551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66533000.00",
                    "otherCashflowsFromInvestingActivities": "991000.00",
                    "dividendsPaid": "90631000.00",
                    "changeToInventory": "-73429000.00",
                    "changeToAccountReceivables": "59951000.00",
                    "salePurchaseOfStock": "-76439000.00",
                    "otherCashflowsFromFinancingActivities": "1792000.00",
                    "changeToNetincome": "26688000.00",
                    "capitalExpenditures": "122427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21271000.00",
                    "stockBasedCompensation": "10946000.00",
                    "otherNonCashItems": "377000.00",
                    "freeCashFlow": "52124000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-24",
                    "currency_symbol": "USD",
                    "investments": "-96356000.00",
                    "changeToLiabilities": "147994000.00",
                    "totalCashflowsFromInvestingActivities": "-96356000.00",
                    "netBorrowings": "100000000.00",
                    "totalCashFromFinancingActivities": "-191825000.00",
                    "changeToOperatingActivities": "25334000.00",
                    "netIncome": "144402000.00",
                    "changeInCash": "101818000.00",
                    "beginPeriodCashFlow": "138733000.00",
                    "endPeriodCashFlow": "240551000.00",
                    "totalCashFromOperatingActivities": "363483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63110000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "90803000.00",
                    "changeToInventory": "-56750000.00",
                    "changeToAccountReceivables": "25640000.00",
                    "salePurchaseOfStock": "-201700000.00",
                    "otherCashflowsFromFinancingActivities": "678000.00",
                    "changeToNetincome": "13753000.00",
                    "capitalExpenditures": "96358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142218000.00",
                    "stockBasedCompensation": "12367000.00",
                    "otherNonCashItems": "2288000.00",
                    "freeCashFlow": "267125000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-24",
                    "currency_symbol": "USD",
                    "investments": "-114026000.00",
                    "changeToLiabilities": "20225000.00",
                    "totalCashflowsFromInvestingActivities": "-114026000.00",
                    "netBorrowings": "147537000.00",
                    "totalCashFromFinancingActivities": "-273735000.00",
                    "changeToOperatingActivities": "-42416000.00",
                    "netIncome": "139791000.00",
                    "changeInCash": "-462695000.00",
                    "beginPeriodCashFlow": "601428000.00",
                    "endPeriodCashFlow": "138733000.00",
                    "totalCashFromOperatingActivities": "-54940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85581000.00",
                    "otherCashflowsFromInvestingActivities": "828000.00",
                    "dividendsPaid": "154796000.00",
                    "changeToInventory": "-119550000.00",
                    "changeToAccountReceivables": "-174895000.00",
                    "salePurchaseOfStock": "-264469000.00",
                    "otherCashflowsFromFinancingActivities": "-2007000.00",
                    "changeToNetincome": "36324000.00",
                    "capitalExpenditures": "114854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-316636000.00",
                    "stockBasedCompensation": "16978000.00",
                    "otherNonCashItems": "9665000.00",
                    "freeCashFlow": "-169794000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-98433000.00",
                    "changeToLiabilities": "172671000.00",
                    "totalCashflowsFromInvestingActivities": "-98433000.00",
                    "netBorrowings": "147537000.00",
                    "totalCashFromFinancingActivities": "-95374000.00",
                    "changeToOperatingActivities": "-110117000.00",
                    "netIncome": "81669000.00",
                    "changeInCash": "-3217000.00",
                    "beginPeriodCashFlow": "604645000.00",
                    "endPeriodCashFlow": "601428000.00",
                    "totalCashFromOperatingActivities": "187326000.00",
                    "issuanceOfCapitalStock": "1337000.00",
                    "depreciation": "65196000.00",
                    "otherCashflowsFromInvestingActivities": "223000.00",
                    "dividendsPaid": "160925000.00",
                    "changeToInventory": "-211265000.00",
                    "changeToAccountReceivables": "147953000.00",
                    "salePurchaseOfStock": "-96704000.00",
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": "41219000.00",
                    "capitalExpenditures": "98656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-758000.00",
                    "stockBasedCompensation": "13436000.00",
                    "otherNonCashItems": "-7994000.00",
                    "freeCashFlow": "88670000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "investments": "-61165000.00",
                    "changeToLiabilities": "-57273000.00",
                    "totalCashflowsFromInvestingActivities": "-61165000.00",
                    "netBorrowings": "147537000.00",
                    "totalCashFromFinancingActivities": "-292297000.00",
                    "changeToOperatingActivities": "97933000.00",
                    "netIncome": "169813000.00",
                    "changeInCash": "-204642000.00",
                    "beginPeriodCashFlow": "809287000.00",
                    "endPeriodCashFlow": "604645000.00",
                    "totalCashFromOperatingActivities": "148777000.00",
                    "issuanceOfCapitalStock": "868000.00",
                    "depreciation": "59426000.00",
                    "otherCashflowsFromInvestingActivities": "245000.00",
                    "dividendsPaid": "62954000.00",
                    "changeToInventory": "-20959000.00",
                    "changeToAccountReceivables": "-127304000.00",
                    "salePurchaseOfStock": "-230213000.00",
                    "otherCashflowsFromFinancingActivities": "870000.00",
                    "changeToNetincome": "27141000.00",
                    "capitalExpenditures": "61410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107603000.00",
                    "stockBasedCompensation": "16040000.00",
                    "otherNonCashItems": "2101000.00",
                    "freeCashFlow": "87367000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-24",
                    "currency_symbol": "USD",
                    "investments": "-57422000.00",
                    "changeToLiabilities": "69572000.00",
                    "totalCashflowsFromInvestingActivities": "-57422000.00",
                    "netBorrowings": "147537000.00",
                    "totalCashFromFinancingActivities": "-459752000.00",
                    "changeToOperatingActivities": "63473000.00",
                    "netIncome": "178696000.00",
                    "changeInCash": "-70946000.00",
                    "beginPeriodCashFlow": "880233000.00",
                    "endPeriodCashFlow": "809287000.00",
                    "totalCashFromOperatingActivities": "446227000.00",
                    "issuanceOfCapitalStock": "869000.00",
                    "depreciation": "58058000.00",
                    "otherCashflowsFromInvestingActivities": "1267000.00",
                    "dividendsPaid": "64825000.00",
                    "changeToInventory": "48069000.00",
                    "changeToAccountReceivables": "681000.00",
                    "salePurchaseOfStock": "-395644000.00",
                    "otherCashflowsFromFinancingActivities": "717000.00",
                    "changeToNetincome": "27678000.00",
                    "capitalExpenditures": "58689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "181795000.00",
                    "stockBasedCompensation": "17331000.00",
                    "otherNonCashItems": "1582000.00",
                    "freeCashFlow": "387538000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-02",
                    "currency_symbol": "USD",
                    "investments": "-70294000.00",
                    "changeToLiabilities": "96094000.00",
                    "totalCashflowsFromInvestingActivities": "-70294000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-216689000.00",
                    "changeToOperatingActivities": "-75441000.00",
                    "netIncome": "185930000.00",
                    "changeInCash": "45241000.00",
                    "beginPeriodCashFlow": "834992000.00",
                    "endPeriodCashFlow": "880233000.00",
                    "totalCashFromOperatingActivities": "329932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77253000.00",
                    "otherCashflowsFromInvestingActivities": "590000.00",
                    "dividendsPaid": "33146000.00",
                    "changeToInventory": "63883000.00",
                    "changeToAccountReceivables": "-53982000.00",
                    "salePurchaseOfStock": "-183647000.00",
                    "otherCashflowsFromFinancingActivities": "104000.00",
                    "changeToNetincome": "36195000.00",
                    "capitalExpenditures": "70884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30554000.00",
                    "stockBasedCompensation": "16260000.00",
                    "otherNonCashItems": "5275000.00",
                    "freeCashFlow": "259048000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-74949000.00",
                    "changeToLiabilities": "109657000.00",
                    "totalCashflowsFromInvestingActivities": "-74949000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-319457000.00",
                    "changeToOperatingActivities": "-63503000.00",
                    "netIncome": "111997000.00",
                    "changeInCash": "-233213000.00",
                    "beginPeriodCashFlow": "1068205000.00",
                    "endPeriodCashFlow": "834992000.00",
                    "totalCashFromOperatingActivities": "160470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57170000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "137000.00",
                    "changeToInventory": "-163630000.00",
                    "changeToAccountReceivables": "95874000.00",
                    "salePurchaseOfStock": "-321361000.00",
                    "otherCashflowsFromFinancingActivities": "982000.00",
                    "changeToNetincome": "12905000.00",
                    "capitalExpenditures": "74944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21602000.00",
                    "stockBasedCompensation": "10344000.00",
                    "otherNonCashItems": "3400000.00",
                    "freeCashFlow": "85526000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "investments": "-51918000.00",
                    "changeToLiabilities": "215691000.00",
                    "totalCashflowsFromInvestingActivities": "-51918000.00",
                    "netBorrowings": "-253716000.00",
                    "totalCashFromFinancingActivities": "-384263000.00",
                    "changeToOperatingActivities": "-17861000.00",
                    "netIncome": "147476000.00",
                    "changeInCash": "-73297000.00",
                    "beginPeriodCashFlow": "1141502000.00",
                    "endPeriodCashFlow": "1068205000.00",
                    "totalCashFromOperatingActivities": "361008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57690000.00",
                    "otherCashflowsFromInvestingActivities": "609000.00",
                    "dividendsPaid": "17193000.00",
                    "changeToInventory": "-5713000.00",
                    "changeToAccountReceivables": "-99833000.00",
                    "salePurchaseOfStock": "-111127000.00",
                    "otherCashflowsFromFinancingActivities": "-2920000.00",
                    "changeToNetincome": "63558000.00",
                    "capitalExpenditures": "52527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92284000.00",
                    "stockBasedCompensation": "11089000.00",
                    "otherNonCashItems": "48075000.00",
                    "freeCashFlow": "308481000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-18",
                    "currency_symbol": "USD",
                    "investments": "-56898000.00",
                    "changeToLiabilities": "3599000.00",
                    "totalCashflowsFromInvestingActivities": "-56898000.00",
                    "netBorrowings": "-500000000.00",
                    "totalCashFromFinancingActivities": "-519135000.00",
                    "changeToOperatingActivities": "112876000.00",
                    "netIncome": "189960000.00",
                    "changeInCash": "-138336000.00",
                    "beginPeriodCashFlow": "1279838000.00",
                    "endPeriodCashFlow": "1141502000.00",
                    "totalCashFromOperatingActivities": "437302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56642000.00",
                    "otherCashflowsFromInvestingActivities": "234000.00",
                    "dividendsPaid": "17424000.00",
                    "changeToInventory": "172793000.00",
                    "changeToAccountReceivables": "-114358000.00",
                    "salePurchaseOfStock": "-1442000.00",
                    "otherCashflowsFromFinancingActivities": "-1052000.00",
                    "changeToNetincome": "15790000.00",
                    "capitalExpenditures": "57132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "174910000.00",
                    "stockBasedCompensation": "10029000.00",
                    "otherNonCashItems": "1326000.00",
                    "freeCashFlow": "380170000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-19",
                    "currency_symbol": "USD",
                    "investments": "-83132000.00",
                    "changeToLiabilities": "-112459000.00",
                    "totalCashflowsFromInvestingActivities": "-83132000.00",
                    "netBorrowings": "998240000.00",
                    "totalCashFromFinancingActivities": "936858000.00",
                    "changeToOperatingActivities": "31426000.00",
                    "netIncome": "43588000.00",
                    "changeInCash": "861173000.00",
                    "beginPeriodCashFlow": "418665000.00",
                    "endPeriodCashFlow": "1279838000.00",
                    "totalCashFromOperatingActivities": "10908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78579000.00",
                    "otherCashflowsFromInvestingActivities": "-159000.00",
                    "dividendsPaid": "21593000.00",
                    "changeToInventory": "-104899000.00",
                    "changeToAccountReceivables": "59303000.00",
                    "salePurchaseOfStock": "-35761000.00",
                    "otherCashflowsFromFinancingActivities": "-4763000.00",
                    "changeToNetincome": "15370000.00",
                    "capitalExpenditures": "83203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-126629000.00",
                    "stockBasedCompensation": "13809000.00",
                    "otherNonCashItems": "1415000.00",
                    "freeCashFlow": "-72295000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "investments": "-302429000.00",
                    "changeToLiabilities": "17963000.00",
                    "totalCashflowsFromInvestingActivities": "-302429000.00",
                    "netBorrowings": "12000.00",
                    "totalCashFromFinancingActivities": "-11289000.00",
                    "changeToOperatingActivities": "-36117000.00",
                    "netIncome": "95907000.00",
                    "changeInCash": "-155061000.00",
                    "beginPeriodCashFlow": "573726000.00",
                    "endPeriodCashFlow": "418665000.00",
                    "totalCashFromOperatingActivities": "158363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58806000.00",
                    "otherCashflowsFromInvestingActivities": "-201524000.00",
                    "dividendsPaid": "59339000.00",
                    "changeToInventory": "-38145000.00",
                    "changeToAccountReceivables": "32443000.00",
                    "salePurchaseOfStock": "-12054000.00",
                    "otherCashflowsFromFinancingActivities": "-223000.00",
                    "changeToNetincome": "27506000.00",
                    "capitalExpenditures": "302424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23856000.00",
                    "stockBasedCompensation": "9400000.00",
                    "otherNonCashItems": "2611000.00",
                    "freeCashFlow": "-144061000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "-57651000.00",
                    "changeToLiabilities": "85820000.00",
                    "totalCashflowsFromInvestingActivities": "-57651000.00",
                    "netBorrowings": "10914000.00",
                    "totalCashFromFinancingActivities": "-332298000.00",
                    "changeToOperatingActivities": "-36590000.00",
                    "netIncome": "123669000.00",
                    "changeInCash": "-173993000.00",
                    "beginPeriodCashFlow": "747719000.00",
                    "endPeriodCashFlow": "573726000.00",
                    "totalCashFromOperatingActivities": "216385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56308000.00",
                    "otherCashflowsFromInvestingActivities": "148000.00",
                    "dividendsPaid": "4157000.00",
                    "changeToInventory": "-19300000.00",
                    "changeToAccountReceivables": "-9339000.00",
                    "salePurchaseOfStock": "-339743000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": "15817000.00",
                    "capitalExpenditures": "57799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20591000.00",
                    "stockBasedCompensation": "8613000.00",
                    "otherNonCashItems": "2481000.00",
                    "freeCashFlow": "158586000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "investments": "-42100000.00",
                    "changeToLiabilities": "39061000.00",
                    "totalCashflowsFromInvestingActivities": "-42100000.00",
                    "netBorrowings": "-19687000.00",
                    "totalCashFromFinancingActivities": "-35390000.00",
                    "changeToOperatingActivities": "20329000.00",
                    "netIncome": "124820000.00",
                    "changeInCash": "210389000.00",
                    "beginPeriodCashFlow": "537330000.00",
                    "endPeriodCashFlow": "747719000.00",
                    "totalCashFromOperatingActivities": "287619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53372000.00",
                    "otherCashflowsFromInvestingActivities": "8013000.00",
                    "dividendsPaid": "4305000.00",
                    "changeToInventory": "63057000.00",
                    "changeToAccountReceivables": "-27184000.00",
                    "salePurchaseOfStock": "-12347000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": "14164000.00",
                    "capitalExpenditures": "50113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95263000.00",
                    "stockBasedCompensation": "8441000.00",
                    "otherNonCashItems": "2543000.00",
                    "freeCashFlow": "237506000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-22",
                    "currency_symbol": "USD",
                    "investments": "-60759000.00",
                    "changeToLiabilities": "102941000.00",
                    "totalCashflowsFromInvestingActivities": "-60759000.00",
                    "netBorrowings": "-360625000.00",
                    "totalCashFromFinancingActivities": "-503176000.00",
                    "changeToOperatingActivities": "-5492000.00",
                    "netIncome": "142500000.00",
                    "changeInCash": "-359197000.00",
                    "beginPeriodCashFlow": "896527000.00",
                    "endPeriodCashFlow": "537330000.00",
                    "totalCashFromOperatingActivities": "204542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69885000.00",
                    "otherCashflowsFromInvestingActivities": "553000.00",
                    "dividendsPaid": "8723000.00",
                    "changeToInventory": "-68742000.00",
                    "changeToAccountReceivables": "-58757000.00",
                    "salePurchaseOfStock": "-134291000.00",
                    "otherCashflowsFromFinancingActivities": "-215000.00",
                    "changeToNetincome": "22207000.00",
                    "capitalExpenditures": "61312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30050000.00",
                    "stockBasedCompensation": "10984000.00",
                    "otherNonCashItems": "11473000.00",
                    "freeCashFlow": "143230000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "153921000.00",
                    "totalCashflowsFromInvestingActivities": "-88145000.00",
                    "netBorrowings": "43987000.00",
                    "totalCashFromFinancingActivities": "-110255000.00",
                    "changeToOperatingActivities": "-38919000.00",
                    "netIncome": "53442000.00",
                    "changeInCash": "-73479000.00",
                    "beginPeriodCashFlow": "970006000.00",
                    "endPeriodCashFlow": "896527000.00",
                    "totalCashFromOperatingActivities": "129525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54600000.00",
                    "otherCashflowsFromInvestingActivities": "438000.00",
                    "dividendsPaid": "8723000.00",
                    "changeToInventory": "-183263000.00",
                    "changeToAccountReceivables": "72124000.00",
                    "salePurchaseOfStock": "-154872000.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": "17620000.00",
                    "capitalExpenditures": "88583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3863000.00",
                    "stockBasedCompensation": "8495000.00",
                    "otherNonCashItems": "10198000.00",
                    "freeCashFlow": "40942000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "112489000.00",
                    "totalCashflowsFromInvestingActivities": "-42445000.00",
                    "netBorrowings": "-3611000.00",
                    "totalCashFromFinancingActivities": "-128420000.00",
                    "changeToOperatingActivities": "-2237000.00",
                    "netIncome": "115843000.00",
                    "changeInCash": "67757000.00",
                    "beginPeriodCashFlow": "902249000.00",
                    "endPeriodCashFlow": "970006000.00",
                    "totalCashFromOperatingActivities": "237535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55340000.00",
                    "otherCashflowsFromInvestingActivities": "872000.00",
                    "dividendsPaid": "4421000.00",
                    "changeToInventory": "-25002000.00",
                    "changeToAccountReceivables": "-33600000.00",
                    "salePurchaseOfStock": "-120825000.00",
                    "otherCashflowsFromFinancingActivities": "-156000.00",
                    "changeToNetincome": "14702000.00",
                    "capitalExpenditures": "43317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51650000.00",
                    "stockBasedCompensation": "6852000.00",
                    "otherNonCashItems": "2016000.00",
                    "freeCashFlow": "194218000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22031000.00",
                    "totalCashflowsFromInvestingActivities": "-27293000.00",
                    "netBorrowings": "3739000.00",
                    "totalCashFromFinancingActivities": "1517000.00",
                    "changeToOperatingActivities": "62371000.00",
                    "netIncome": "117835000.00",
                    "changeInCash": "263106000.00",
                    "beginPeriodCashFlow": "639143000.00",
                    "endPeriodCashFlow": "902249000.00",
                    "totalCashFromOperatingActivities": "289998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56552000.00",
                    "otherCashflowsFromInvestingActivities": "48000.00",
                    "dividendsPaid": "4468000.00",
                    "changeToInventory": "66509000.00",
                    "changeToAccountReceivables": "-45983000.00",
                    "salePurchaseOfStock": "-433000.00",
                    "otherCashflowsFromFinancingActivities": "1736000.00",
                    "changeToNetincome": "10683000.00",
                    "capitalExpenditures": "27341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "104928000.00",
                    "stockBasedCompensation": "4771000.00",
                    "otherNonCashItems": "2057000.00",
                    "freeCashFlow": "262657000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2948000.00",
                    "totalCashflowsFromInvestingActivities": "-33944000.00",
                    "netBorrowings": "-12101000.00",
                    "totalCashFromFinancingActivities": "-26757000.00",
                    "changeToOperatingActivities": "8018000.00",
                    "netIncome": "136727000.00",
                    "changeInCash": "92206000.00",
                    "beginPeriodCashFlow": "546937000.00",
                    "endPeriodCashFlow": "639143000.00",
                    "totalCashFromOperatingActivities": "153970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71692000.00",
                    "otherCashflowsFromInvestingActivities": "530000.00",
                    "dividendsPaid": "8930000.00",
                    "changeToInventory": "-64369000.00",
                    "changeToAccountReceivables": "-14012000.00",
                    "salePurchaseOfStock": "-5223000.00",
                    "otherCashflowsFromFinancingActivities": "-1256000.00",
                    "changeToNetincome": "18862000.00",
                    "capitalExpenditures": "34474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73311000.00",
                    "stockBasedCompensation": "7642000.00",
                    "otherNonCashItems": "3880000.00",
                    "freeCashFlow": "119496000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-197168000.00",
                    "totalCashflowsFromInvestingActivities": "-23819000.00",
                    "netBorrowings": "14004000.00",
                    "totalCashFromFinancingActivities": "7027000.00",
                    "changeToOperatingActivities": "-34620000.00",
                    "netIncome": "184500000.00",
                    "changeInCash": "183635000.00",
                    "beginPeriodCashFlow": "363302000.00",
                    "endPeriodCashFlow": "546937000.00",
                    "totalCashFromOperatingActivities": "199800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56507000.00",
                    "otherCashflowsFromInvestingActivities": "4979000.00",
                    "dividendsPaid": "26000.00",
                    "changeToInventory": "50591000.00",
                    "changeToAccountReceivables": "71807000.00",
                    "salePurchaseOfStock": "-3118000.00",
                    "otherCashflowsFromFinancingActivities": "-91000.00",
                    "changeToNetincome": "-95767000.00",
                    "capitalExpenditures": "28798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63958000.00",
                    "stockBasedCompensation": "7111000.00",
                    "otherNonCashItems": "13275000.00",
                    "freeCashFlow": "171002000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-16477000.00",
                    "totalCashflowsFromInvestingActivities": "-33787000.00",
                    "netBorrowings": "8878000.00",
                    "totalCashFromFinancingActivities": "4945000.00",
                    "changeToOperatingActivities": "-78956000.00",
                    "netIncome": "95996000.00",
                    "changeInCash": "106072000.00",
                    "beginPeriodCashFlow": "257230000.00",
                    "endPeriodCashFlow": "363302000.00",
                    "totalCashFromOperatingActivities": "133656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57553000.00",
                    "otherCashflowsFromInvestingActivities": "4809000.00",
                    "dividendsPaid": "4465000.00",
                    "changeToInventory": "75034000.00",
                    "changeToAccountReceivables": "1252000.00",
                    "salePurchaseOfStock": "-77000.00",
                    "otherCashflowsFromFinancingActivities": "-252000.00",
                    "changeToNetincome": "-746000.00",
                    "capitalExpenditures": "38596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19147000.00",
                    "stockBasedCompensation": "8218000.00",
                    "otherNonCashItems": "742000.00",
                    "freeCashFlow": "95060000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-117040000.00",
                    "totalCashflowsFromInvestingActivities": "-56894000.00",
                    "netBorrowings": "-42692000.00",
                    "totalCashFromFinancingActivities": "-46716000.00",
                    "changeToOperatingActivities": "64487000.00",
                    "netIncome": "87049000.00",
                    "changeInCash": "131143000.00",
                    "beginPeriodCashFlow": "126087000.00",
                    "endPeriodCashFlow": "257230000.00",
                    "totalCashFromOperatingActivities": "232268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57770000.00",
                    "otherCashflowsFromInvestingActivities": "191000.00",
                    "dividendsPaid": "4461000.00",
                    "changeToInventory": "131307000.00",
                    "changeToAccountReceivables": "5195000.00",
                    "salePurchaseOfStock": "-182000.00",
                    "otherCashflowsFromFinancingActivities": "-626000.00",
                    "changeToNetincome": "3500000.00",
                    "capitalExpenditures": "57085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83949000.00",
                    "stockBasedCompensation": "7564000.00",
                    "otherNonCashItems": "4238000.00",
                    "freeCashFlow": "175183000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-16417000.00",
                    "totalCashflowsFromInvestingActivities": "-64139000.00",
                    "netBorrowings": "38490000.00",
                    "totalCashFromFinancingActivities": "19872000.00",
                    "changeToOperatingActivities": "-8945000.00",
                    "netIncome": "107960000.00",
                    "changeInCash": "-9091000.00",
                    "beginPeriodCashFlow": "135178000.00",
                    "endPeriodCashFlow": "126087000.00",
                    "totalCashFromOperatingActivities": "35081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77430000.00",
                    "otherCashflowsFromInvestingActivities": "1140000.00",
                    "dividendsPaid": "8902000.00",
                    "changeToInventory": "-89384000.00",
                    "changeToAccountReceivables": "-42207000.00",
                    "salePurchaseOfStock": "-3121000.00",
                    "otherCashflowsFromFinancingActivities": "-7631000.00",
                    "changeToNetincome": "6644000.00",
                    "capitalExpenditures": "65279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-156953000.00",
                    "stockBasedCompensation": "12374000.00",
                    "otherNonCashItems": "1974000.00",
                    "freeCashFlow": "-30198000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-119325000.00",
                    "totalCashflowsFromInvestingActivities": "-56642000.00",
                    "netBorrowings": "-165573000.00",
                    "totalCashFromFinancingActivities": "-18388000.00",
                    "changeToOperatingActivities": "66239000.00",
                    "netIncome": "62365000.00",
                    "changeInCash": "15684000.00",
                    "beginPeriodCashFlow": "119494000.00",
                    "endPeriodCashFlow": "135178000.00",
                    "totalCashFromOperatingActivities": "91457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59125000.00",
                    "otherCashflowsFromInvestingActivities": "729000.00",
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "31075000.00",
                    "changeToAccountReceivables": "45846000.00",
                    "salePurchaseOfStock": "-6093000.00",
                    "otherCashflowsFromFinancingActivities": "2047000.00",
                    "changeToNetincome": "44625000.00",
                    "capitalExpenditures": "55346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35105000.00",
                    "stockBasedCompensation": "8788000.00",
                    "otherNonCashItems": "-2799000.00",
                    "freeCashFlow": "36111000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "75675000.00",
                    "totalCashflowsFromInvestingActivities": "-66345000.00",
                    "netBorrowings": "-130391000.00",
                    "totalCashFromFinancingActivities": "-137113000.00",
                    "changeToOperatingActivities": "-10503000.00",
                    "netIncome": "113844000.00",
                    "changeInCash": "14667000.00",
                    "beginPeriodCashFlow": "104827000.00",
                    "endPeriodCashFlow": "119494000.00",
                    "totalCashFromOperatingActivities": "218592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59997000.00",
                    "otherCashflowsFromInvestingActivities": "190000.00",
                    "dividendsPaid": "4443000.00",
                    "changeToInventory": "60725000.00",
                    "changeToAccountReceivables": "-30247000.00",
                    "salePurchaseOfStock": "-121000.00",
                    "otherCashflowsFromFinancingActivities": "-1294000.00",
                    "changeToNetincome": "-4484000.00",
                    "capitalExpenditures": "66293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31620000.00",
                    "stockBasedCompensation": "2522000.00",
                    "otherNonCashItems": "933000.00",
                    "freeCashFlow": "152299000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "63099000.00",
                    "totalCashflowsFromInvestingActivities": "-51146000.00",
                    "netBorrowings": "-61488000.00",
                    "totalCashFromFinancingActivities": "-66612000.00",
                    "changeToOperatingActivities": "-17368000.00",
                    "netIncome": "124600000.00",
                    "changeInCash": "1119000.00",
                    "beginPeriodCashFlow": "103708000.00",
                    "endPeriodCashFlow": "104827000.00",
                    "totalCashFromOperatingActivities": "119994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59945000.00",
                    "otherCashflowsFromInvestingActivities": "66000.00",
                    "dividendsPaid": "4441000.00",
                    "changeToInventory": "10055000.00",
                    "changeToAccountReceivables": "-7017000.00",
                    "salePurchaseOfStock": "-366000.00",
                    "otherCashflowsFromFinancingActivities": "936000.00",
                    "changeToNetincome": "-7223000.00",
                    "capitalExpenditures": "48782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72863000.00",
                    "stockBasedCompensation": "2488000.00",
                    "otherNonCashItems": "1534000.00",
                    "freeCashFlow": "71212000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "128525000.00",
                    "totalCashflowsFromInvestingActivities": "-87911000.00",
                    "netBorrowings": "40644000.00",
                    "totalCashFromFinancingActivities": "9807000.00",
                    "changeToOperatingActivities": "3806000.00",
                    "netIncome": "158813000.00",
                    "changeInCash": "12926000.00",
                    "beginPeriodCashFlow": "90782000.00",
                    "endPeriodCashFlow": "103708000.00",
                    "totalCashFromOperatingActivities": "88446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79320000.00",
                    "otherCashflowsFromInvestingActivities": "1227000.00",
                    "dividendsPaid": "8850000.00",
                    "changeToInventory": "-246458000.00",
                    "changeToAccountReceivables": "-50224000.00",
                    "salePurchaseOfStock": "-22947000.00",
                    "otherCashflowsFromFinancingActivities": "-11259000.00",
                    "changeToNetincome": "151000.00",
                    "capitalExpenditures": "89138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162983000.00",
                    "stockBasedCompensation": "6654000.00",
                    "otherNonCashItems": "-522000.00",
                    "freeCashFlow": "-692000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "154267000.00",
                    "totalCashflowsFromInvestingActivities": "-73419000.00",
                    "netBorrowings": "-426322000.00",
                    "totalCashFromFinancingActivities": "-108699000.00",
                    "changeToOperatingActivities": "62926000.00",
                    "netIncome": "54819000.00",
                    "changeInCash": "-14564000.00",
                    "beginPeriodCashFlow": "105346000.00",
                    "endPeriodCashFlow": "90782000.00",
                    "totalCashFromOperatingActivities": "169554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61980000.00",
                    "otherCashflowsFromInvestingActivities": "92000.00",
                    "dividendsPaid": "7000.00",
                    "changeToInventory": "-41195000.00",
                    "changeToAccountReceivables": "65134000.00",
                    "salePurchaseOfStock": "-4845000.00",
                    "otherCashflowsFromFinancingActivities": "2530000.00",
                    "changeToNetincome": "43252000.00",
                    "capitalExpenditures": "73515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36451000.00",
                    "stockBasedCompensation": "10988000.00",
                    "otherNonCashItems": "1049000.00",
                    "freeCashFlow": "96039000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "184691000.00",
                    "totalCashflowsFromInvestingActivities": "-49458000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120469000.00",
                    "changeInCash": "-9190000.00",
                    "beginPeriodCashFlow": "114536000.00",
                    "endPeriodCashFlow": "105346000.00",
                    "totalCashFromOperatingActivities": "189272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61636000.00",
                    "otherCashflowsFromInvestingActivities": "-299000.00",
                    "dividendsPaid": "4415000.00",
                    "changeToInventory": "-20397000.00",
                    "changeToAccountReceivables": "-10486000.00",
                    "salePurchaseOfStock": "-2210000.00",
                    "otherCashflowsFromFinancingActivities": "1003000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2490000.00",
                    "stockBasedCompensation": "8215000.00",
                    "otherNonCashItems": "1467000.00",
                    "freeCashFlow": "142575000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "141648000.00",
                    "totalCashflowsFromInvestingActivities": "-73313000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-162023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "149998000.00",
                    "changeInCash": "-9285000.00",
                    "beginPeriodCashFlow": "123821000.00",
                    "endPeriodCashFlow": "114536000.00",
                    "totalCashFromOperatingActivities": "228605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62613000.00",
                    "otherCashflowsFromInvestingActivities": "182000.00",
                    "dividendsPaid": "4414000.00",
                    "changeToInventory": "-10639000.00",
                    "changeToAccountReceivables": "-22598000.00",
                    "salePurchaseOfStock": "-144000.00",
                    "otherCashflowsFromFinancingActivities": "983000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10155000.00",
                    "stockBasedCompensation": "8781000.00",
                    "otherNonCashItems": "333000.00",
                    "freeCashFlow": "171108000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "85172000.00",
                    "totalCashflowsFromInvestingActivities": "-57176000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25307000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148112000.00",
                    "changeInCash": "19150000.00",
                    "beginPeriodCashFlow": "104671000.00",
                    "endPeriodCashFlow": "123821000.00",
                    "totalCashFromOperatingActivities": "102211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83247000.00",
                    "otherCashflowsFromInvestingActivities": "295000.00",
                    "dividendsPaid": "8813000.00",
                    "changeToInventory": "-171865000.00",
                    "changeToAccountReceivables": "-53526000.00",
                    "salePurchaseOfStock": "-9162000.00",
                    "otherCashflowsFromFinancingActivities": "168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132578000.00",
                    "stockBasedCompensation": "8945000.00",
                    "otherNonCashItems": "-309000.00",
                    "freeCashFlow": "45173000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "187550000.00",
                    "totalCashflowsFromInvestingActivities": "-66589000.00",
                    "netBorrowings": "599619000.00",
                    "totalCashFromFinancingActivities": "-86981000.00",
                    "changeToOperatingActivities": "-85671000.00",
                    "netIncome": "84434000.00",
                    "changeInCash": "15007000.00",
                    "beginPeriodCashFlow": "89664000.00",
                    "endPeriodCashFlow": "104671000.00",
                    "totalCashFromOperatingActivities": "168697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66078000.00",
                    "otherCashflowsFromInvestingActivities": "282000.00",
                    "dividendsPaid": "19000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "53853000.00",
                    "salePurchaseOfStock": "-4315000.00",
                    "otherCashflowsFromFinancingActivities": "3400000.00",
                    "changeToNetincome": "75598000.00",
                    "capitalExpenditures": "66904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9381000.00",
                    "stockBasedCompensation": "5736000.00",
                    "otherNonCashItems": "5605000.00",
                    "freeCashFlow": "101793000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "238564000.00",
                    "totalCashflowsFromInvestingActivities": "-56324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-139167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122177000.00",
                    "changeInCash": "22218000.00",
                    "beginPeriodCashFlow": "67446000.00",
                    "endPeriodCashFlow": "89664000.00",
                    "totalCashFromOperatingActivities": "219733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65912000.00",
                    "otherCashflowsFromInvestingActivities": "580000.00",
                    "dividendsPaid": "4383000.00",
                    "changeToInventory": "-10185000.00",
                    "changeToAccountReceivables": "-14697000.00",
                    "salePurchaseOfStock": "-692000.00",
                    "otherCashflowsFromFinancingActivities": "853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5429000.00",
                    "stockBasedCompensation": "3606000.00",
                    "otherNonCashItems": "2567000.00",
                    "freeCashFlow": "164461000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "201533000.00",
                    "totalCashflowsFromInvestingActivities": "-47891000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-205543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "139488000.00",
                    "changeInCash": "-15912000.00",
                    "beginPeriodCashFlow": "83358000.00",
                    "endPeriodCashFlow": "67446000.00",
                    "totalCashFromOperatingActivities": "239430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64498000.00",
                    "otherCashflowsFromInvestingActivities": "97000.00",
                    "dividendsPaid": "4397000.00",
                    "changeToInventory": "-21310000.00",
                    "changeToAccountReceivables": "-41858000.00",
                    "salePurchaseOfStock": "-142000.00",
                    "otherCashflowsFromFinancingActivities": "-9021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45741000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23044000.00",
                    "stockBasedCompensation": "5230000.00",
                    "otherNonCashItems": "171000.00",
                    "freeCashFlow": "193689000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "90642000.00",
                    "totalCashflowsFromInvestingActivities": "-2117433000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1007602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147726000.00",
                    "changeInCash": "-1029113000.00",
                    "beginPeriodCashFlow": "1112471000.00",
                    "endPeriodCashFlow": "83358000.00",
                    "totalCashFromOperatingActivities": "81131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88205000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": "8781000.00",
                    "changeToInventory": "-196062000.00",
                    "changeToAccountReceivables": "-45507000.00",
                    "salePurchaseOfStock": "-3733000.00",
                    "otherCashflowsFromFinancingActivities": "3794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-164217000.00",
                    "stockBasedCompensation": "7133000.00",
                    "otherNonCashItems": "-2918000.00",
                    "freeCashFlow": "20602000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "176843000.00",
                    "totalCashflowsFromInvestingActivities": "-44727000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "443114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49267000.00",
                    "changeInCash": "545170000.00",
                    "beginPeriodCashFlow": "567301000.00",
                    "endPeriodCashFlow": "1112471000.00",
                    "totalCashFromOperatingActivities": "146783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47736000.00",
                    "otherCashflowsFromInvestingActivities": "2266000.00",
                    "dividendsPaid": "11000.00",
                    "changeToInventory": "-92579000.00",
                    "changeToAccountReceivables": "-1899000.00",
                    "salePurchaseOfStock": "-2158000.00",
                    "otherCashflowsFromFinancingActivities": "-9061000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48067000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41041000.00",
                    "stockBasedCompensation": "6681000.00",
                    "otherNonCashItems": "498000.00",
                    "freeCashFlow": "98716000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "60222000.00",
                    "totalCashflowsFromInvestingActivities": "-35211000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103830000.00",
                    "changeInCash": "46332000.00",
                    "beginPeriodCashFlow": "520969000.00",
                    "endPeriodCashFlow": "567301000.00",
                    "totalCashFromOperatingActivities": "88377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47987000.00",
                    "otherCashflowsFromInvestingActivities": "575000.00",
                    "dividendsPaid": "4370000.00",
                    "changeToInventory": "-56937000.00",
                    "changeToAccountReceivables": "2737000.00",
                    "salePurchaseOfStock": "-2849000.00",
                    "otherCashflowsFromFinancingActivities": "326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67202000.00",
                    "stockBasedCompensation": "1917000.00",
                    "otherNonCashItems": "-251000.00",
                    "freeCashFlow": "52591000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "74768000.00",
                    "totalCashflowsFromInvestingActivities": "-41326000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116871000.00",
                    "changeInCash": "113245000.00",
                    "beginPeriodCashFlow": "407724000.00",
                    "endPeriodCashFlow": "520969000.00",
                    "totalCashFromOperatingActivities": "174805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48045000.00",
                    "otherCashflowsFromInvestingActivities": "7806000.00",
                    "dividendsPaid": "4393000.00",
                    "changeToInventory": "16731000.00",
                    "changeToAccountReceivables": "-14019000.00",
                    "salePurchaseOfStock": "-15870000.00",
                    "otherCashflowsFromFinancingActivities": "42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12511000.00",
                    "stockBasedCompensation": "1929000.00",
                    "otherNonCashItems": "-1907000.00",
                    "freeCashFlow": "126025000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "54603000.00",
                    "totalCashflowsFromInvestingActivities": "-240843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121790000.00",
                    "changeInCash": "-190387000.00",
                    "beginPeriodCashFlow": "598111000.00",
                    "endPeriodCashFlow": "407724000.00",
                    "totalCashFromOperatingActivities": "135285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64027000.00",
                    "otherCashflowsFromInvestingActivities": "9140000.00",
                    "dividendsPaid": "8800000.00",
                    "changeToInventory": "-70728000.00",
                    "changeToAccountReceivables": "-19247000.00",
                    "salePurchaseOfStock": "-59918000.00",
                    "otherCashflowsFromFinancingActivities": "-7400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38565000.00",
                    "stockBasedCompensation": "2664000.00",
                    "otherNonCashItems": "-11382000.00",
                    "freeCashFlow": "72161000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "417567000.00",
                    "totalCashflowsFromInvestingActivities": "-66784000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65055000.00",
                    "changeInCash": "118728000.00",
                    "beginPeriodCashFlow": "479383000.00",
                    "endPeriodCashFlow": "598111000.00",
                    "totalCashFromOperatingActivities": "180499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45777000.00",
                    "otherCashflowsFromInvestingActivities": "6225000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": "-111539000.00",
                    "changeToAccountReceivables": "-25311000.00",
                    "salePurchaseOfStock": "-1902000.00",
                    "otherCashflowsFromFinancingActivities": "-143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58148000.00",
                    "stockBasedCompensation": "3104000.00",
                    "otherNonCashItems": "64979000.00",
                    "freeCashFlow": "110527000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "247855000.00",
                    "totalCashflowsFromInvestingActivities": "-60181000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2429000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89503000.00",
                    "changeInCash": "30789000.00",
                    "beginPeriodCashFlow": "448594000.00",
                    "endPeriodCashFlow": "479383000.00",
                    "totalCashFromOperatingActivities": "93399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45240000.00",
                    "otherCashflowsFromInvestingActivities": "80000.00",
                    "dividendsPaid": "4390000.00",
                    "changeToInventory": "-95576000.00",
                    "changeToAccountReceivables": "-44829000.00",
                    "salePurchaseOfStock": "-151000.00",
                    "otherCashflowsFromFinancingActivities": "458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60783000.00",
                    "stockBasedCompensation": "2852000.00",
                    "otherNonCashItems": "-289000.00",
                    "freeCashFlow": "38470000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "159955000.00",
                    "totalCashflowsFromInvestingActivities": "-63738000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99606000.00",
                    "changeInCash": "84510000.00",
                    "beginPeriodCashFlow": "364084000.00",
                    "endPeriodCashFlow": "448594000.00",
                    "totalCashFromOperatingActivities": "175966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42728000.00",
                    "otherCashflowsFromInvestingActivities": "80000.00",
                    "dividendsPaid": "4412000.00",
                    "changeToInventory": "10603000.00",
                    "changeToAccountReceivables": "-13121000.00",
                    "salePurchaseOfStock": "-19868000.00",
                    "otherCashflowsFromFinancingActivities": "-3404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30640000.00",
                    "stockBasedCompensation": "3690000.00",
                    "otherNonCashItems": "-1930000.00",
                    "freeCashFlow": "112148000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "120102000.00",
                    "totalCashflowsFromInvestingActivities": "-82275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "133506000.00",
                    "changeInCash": "306183000.00",
                    "beginPeriodCashFlow": "57901000.00",
                    "endPeriodCashFlow": "364084000.00",
                    "totalCashFromOperatingActivities": "235417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55799000.00",
                    "otherCashflowsFromInvestingActivities": "188000.00",
                    "dividendsPaid": "8784000.00",
                    "changeToInventory": "-63786000.00",
                    "changeToAccountReceivables": "-6221000.00",
                    "salePurchaseOfStock": "-5174000.00",
                    "otherCashflowsFromFinancingActivities": "-1758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56751000.00",
                    "stockBasedCompensation": "5590000.00",
                    "otherNonCashItems": "-16523000.00",
                    "freeCashFlow": "152954000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "344777000.00",
                    "totalCashflowsFromInvestingActivities": "-65413000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-160482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66439000.00",
                    "changeInCash": "-8028000.00",
                    "beginPeriodCashFlow": "65929000.00",
                    "endPeriodCashFlow": "57901000.00",
                    "totalCashFromOperatingActivities": "217867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41469000.00",
                    "otherCashflowsFromInvestingActivities": "174000.00",
                    "dividendsPaid": "13000.00",
                    "changeToInventory": "66563000.00",
                    "changeToAccountReceivables": "-8518000.00",
                    "salePurchaseOfStock": "-1960000.00",
                    "otherCashflowsFromFinancingActivities": "41159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99366000.00",
                    "stockBasedCompensation": "5321000.00",
                    "otherNonCashItems": "64048000.00",
                    "freeCashFlow": "157243000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "308329000.00",
                    "totalCashflowsFromInvestingActivities": "-73994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105553000.00",
                    "changeInCash": "-2891000.00",
                    "beginPeriodCashFlow": "68820000.00",
                    "endPeriodCashFlow": "65929000.00",
                    "totalCashFromOperatingActivities": "141432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41507000.00",
                    "otherCashflowsFromInvestingActivities": "-18084000.00",
                    "dividendsPaid": "4386000.00",
                    "changeToInventory": "-17808000.00",
                    "changeToAccountReceivables": "-8911000.00",
                    "salePurchaseOfStock": "-100013000.00",
                    "otherCashflowsFromFinancingActivities": "1605000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30440000.00",
                    "stockBasedCompensation": "4240000.00",
                    "otherNonCashItems": "106713000.00",
                    "freeCashFlow": "85522000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "320129000.00",
                    "totalCashflowsFromInvestingActivities": "-62705000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113107000.00",
                    "changeInCash": "15153000.00",
                    "beginPeriodCashFlow": "53667000.00",
                    "endPeriodCashFlow": "68820000.00",
                    "totalCashFromOperatingActivities": "197100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40434000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "4454000.00",
                    "changeToInventory": "26206000.00",
                    "changeToAccountReceivables": "-6764000.00",
                    "salePurchaseOfStock": "-248787000.00",
                    "otherCashflowsFromFinancingActivities": "2548000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28614000.00",
                    "stockBasedCompensation": "4032000.00",
                    "otherNonCashItems": "112167000.00",
                    "freeCashFlow": "134388000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "303175000.00",
                    "totalCashflowsFromInvestingActivities": "-87862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-190130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109583000.00",
                    "changeInCash": "-5542000.00",
                    "beginPeriodCashFlow": "59209000.00",
                    "endPeriodCashFlow": "53667000.00",
                    "totalCashFromOperatingActivities": "272450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52539000.00",
                    "otherCashflowsFromInvestingActivities": "1021000.00",
                    "dividendsPaid": "9701000.00",
                    "changeToInventory": "-254249000.00",
                    "changeToAccountReceivables": "8821000.00",
                    "salePurchaseOfStock": "-280389000.00",
                    "otherCashflowsFromFinancingActivities": "5879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91425000.00",
                    "stockBasedCompensation": "5960000.00",
                    "otherNonCashItems": "-1166000.00",
                    "freeCashFlow": "183567000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "364554000.00",
                    "totalCashflowsFromInvestingActivities": "-52389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-152569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48113000.00",
                    "changeInCash": "-135293000.00",
                    "beginPeriodCashFlow": "194502000.00",
                    "endPeriodCashFlow": "59209000.00",
                    "totalCashFromOperatingActivities": "69665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38996000.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": "24000.00",
                    "changeToInventory": "-24372000.00",
                    "changeToAccountReceivables": "-8496000.00",
                    "salePurchaseOfStock": "-144362000.00",
                    "otherCashflowsFromFinancingActivities": "-85575000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37616000.00",
                    "stockBasedCompensation": "6570000.00",
                    "otherNonCashItems": "13602000.00",
                    "freeCashFlow": "17238000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "347498000.00",
                    "totalCashflowsFromInvestingActivities": "-47738000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87598000.00",
                    "changeInCash": "33684000.00",
                    "beginPeriodCashFlow": "160818000.00",
                    "endPeriodCashFlow": "194502000.00",
                    "totalCashFromOperatingActivities": "100994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38508000.00",
                    "otherCashflowsFromInvestingActivities": "93000.00",
                    "dividendsPaid": "5017000.00",
                    "changeToInventory": "-22500000.00",
                    "changeToAccountReceivables": "-846000.00",
                    "salePurchaseOfStock": "-20709000.00",
                    "otherCashflowsFromFinancingActivities": "8856000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57858000.00",
                    "stockBasedCompensation": "4398000.00",
                    "otherNonCashItems": "704000.00",
                    "freeCashFlow": "53163000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "378064000.00",
                    "totalCashflowsFromInvestingActivities": "-38641000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-91323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100911000.00",
                    "changeInCash": "27532000.00",
                    "beginPeriodCashFlow": "133286000.00",
                    "endPeriodCashFlow": "160818000.00",
                    "totalCashFromOperatingActivities": "157496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37250000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "5107000.00",
                    "changeToInventory": "-71443000.00",
                    "changeToAccountReceivables": "-4414000.00",
                    "salePurchaseOfStock": "-167964000.00",
                    "otherCashflowsFromFinancingActivities": "30595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14853000.00",
                    "stockBasedCompensation": "4669000.00",
                    "otherNonCashItems": "48000.00",
                    "freeCashFlow": "118844000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "270856000.00",
                    "totalCashflowsFromInvestingActivities": "-60582000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-244154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109431000.00",
                    "changeInCash": "33268000.00",
                    "beginPeriodCashFlow": "100018000.00",
                    "endPeriodCashFlow": "133286000.00",
                    "totalCashFromOperatingActivities": "338004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49683000.00",
                    "otherCashflowsFromInvestingActivities": "93000.00",
                    "dividendsPaid": "10903000.00",
                    "changeToInventory": "-113688000.00",
                    "changeToAccountReceivables": "-17911000.00",
                    "salePurchaseOfStock": "-289407000.00",
                    "otherCashflowsFromFinancingActivities": "5449000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "173096000.00",
                    "stockBasedCompensation": "6674000.00",
                    "otherNonCashItems": "1003000.00",
                    "freeCashFlow": "277329000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "195722000.00",
                    "totalCashflowsFromInvestingActivities": "-55482000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34479000.00",
                    "changeInCash": "-116197000.00",
                    "beginPeriodCashFlow": "216215000.00",
                    "endPeriodCashFlow": "100018000.00",
                    "totalCashFromOperatingActivities": "71240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36061000.00",
                    "otherCashflowsFromInvestingActivities": "4830000.00",
                    "dividendsPaid": "31000.00",
                    "changeToInventory": "25200000.00",
                    "changeToAccountReceivables": "433000.00",
                    "salePurchaseOfStock": "-50495000.00",
                    "otherCashflowsFromFinancingActivities": "-68216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16536000.00",
                    "stockBasedCompensation": "6236000.00",
                    "otherNonCashItems": "391000.00",
                    "freeCashFlow": "10928000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "211938000.00",
                    "totalCashflowsFromInvestingActivities": "-41337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61979000.00",
                    "changeInCash": "89824000.00",
                    "beginPeriodCashFlow": "126391000.00",
                    "endPeriodCashFlow": "216215000.00",
                    "totalCashFromOperatingActivities": "194646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35288000.00",
                    "otherCashflowsFromInvestingActivities": "448000.00",
                    "dividendsPaid": "5654000.00",
                    "changeToInventory": "-21313000.00",
                    "changeToAccountReceivables": "-3600000.00",
                    "salePurchaseOfStock": "-35198000.00",
                    "otherCashflowsFromFinancingActivities": "62025000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47314000.00",
                    "stockBasedCompensation": "4027000.00",
                    "otherNonCashItems": "1409000.00",
                    "freeCashFlow": "152861000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "140345000.00",
                    "totalCashflowsFromInvestingActivities": "-38580000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80330000.00",
                    "changeInCash": "75489000.00",
                    "beginPeriodCashFlow": "50902000.00",
                    "endPeriodCashFlow": "126391000.00",
                    "totalCashFromOperatingActivities": "141082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34413000.00",
                    "otherCashflowsFromInvestingActivities": "2041000.00",
                    "dividendsPaid": "5740000.00",
                    "changeToInventory": "45582000.00",
                    "changeToAccountReceivables": "-1874000.00",
                    "salePurchaseOfStock": "-14369000.00",
                    "otherCashflowsFromFinancingActivities": "-54455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13310000.00",
                    "stockBasedCompensation": "5248000.00",
                    "otherNonCashItems": "-1423000.00",
                    "freeCashFlow": "100461000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "169165000.00",
                    "totalCashflowsFromInvestingActivities": "-50140000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-229038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93585000.00",
                    "changeInCash": "13544000.00",
                    "beginPeriodCashFlow": "37358000.00",
                    "endPeriodCashFlow": "50902000.00",
                    "totalCashFromOperatingActivities": "292722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45155000.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": "11378000.00",
                    "changeToInventory": "-58248000.00",
                    "changeToAccountReceivables": "9684000.00",
                    "salePurchaseOfStock": "11500000.00",
                    "otherCashflowsFromFinancingActivities": "12874000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141892000.00",
                    "stockBasedCompensation": "4171000.00",
                    "otherNonCashItems": "5739000.00",
                    "freeCashFlow": "242506000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "187166000.00",
                    "totalCashflowsFromInvestingActivities": "-47593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24411000.00",
                    "changeInCash": "16051000.00",
                    "beginPeriodCashFlow": "21307000.00",
                    "endPeriodCashFlow": "37358000.00",
                    "totalCashFromOperatingActivities": "102895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33366000.00",
                    "otherCashflowsFromInvestingActivities": "439000.00",
                    "dividendsPaid": "26000.00",
                    "changeToInventory": "57084000.00",
                    "changeToAccountReceivables": "-3425000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "-44832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3662000.00",
                    "stockBasedCompensation": "17707000.00",
                    "otherNonCashItems": "42693000.00",
                    "freeCashFlow": "54863000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "225525000.00",
                    "totalCashflowsFromInvestingActivities": "-28766000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56155000.00",
                    "changeInCash": "1848000.00",
                    "beginPeriodCashFlow": "19459000.00",
                    "endPeriodCashFlow": "21307000.00",
                    "totalCashFromOperatingActivities": "25820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34882000.00",
                    "otherCashflowsFromInvestingActivities": "2205000.00",
                    "dividendsPaid": "5758000.00",
                    "changeToInventory": "-31213000.00",
                    "changeToAccountReceivables": "-3632000.00",
                    "salePurchaseOfStock": "-57000000.00",
                    "otherCashflowsFromFinancingActivities": "14579000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65083000.00",
                    "stockBasedCompensation": "662000.00",
                    "otherNonCashItems": "-496000.00",
                    "freeCashFlow": "-5151000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "252480000.00",
                    "totalCashflowsFromInvestingActivities": "-48754000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75386000.00",
                    "changeInCash": "331000.00",
                    "beginPeriodCashFlow": "19128000.00",
                    "endPeriodCashFlow": "19459000.00",
                    "totalCashFromOperatingActivities": "136423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34072000.00",
                    "otherCashflowsFromInvestingActivities": "-1634000.00",
                    "dividendsPaid": "5738000.00",
                    "changeToInventory": "-67677000.00",
                    "changeToAccountReceivables": "-5786000.00",
                    "salePurchaseOfStock": "-4121000.00",
                    "otherCashflowsFromFinancingActivities": "13804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24684000.00",
                    "stockBasedCompensation": "4292000.00",
                    "otherNonCashItems": "-2366000.00",
                    "freeCashFlow": "89303000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "140406000.00",
                    "totalCashflowsFromInvestingActivities": "-56496000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-152631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82086000.00",
                    "changeInCash": "4474000.00",
                    "beginPeriodCashFlow": "14654000.00",
                    "endPeriodCashFlow": "19128000.00",
                    "totalCashFromOperatingActivities": "213601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44620000.00",
                    "otherCashflowsFromInvestingActivities": "2367000.00",
                    "dividendsPaid": "11659000.00",
                    "changeToInventory": "-88851000.00",
                    "changeToAccountReceivables": "900000.00",
                    "salePurchaseOfStock": "-158308000.00",
                    "otherCashflowsFromFinancingActivities": "3253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84824000.00",
                    "stockBasedCompensation": "5715000.00",
                    "otherNonCashItems": "-1462000.00",
                    "freeCashFlow": "154738000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "92639000.00",
                    "totalCashflowsFromInvestingActivities": "-64020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31074000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34752000.00",
                    "changeInCash": "-182000.00",
                    "beginPeriodCashFlow": "14836000.00",
                    "endPeriodCashFlow": "14654000.00",
                    "totalCashFromOperatingActivities": "32764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33923000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "25152000.00",
                    "changeToInventory": "11197000.00",
                    "changeToAccountReceivables": "-8366000.00",
                    "salePurchaseOfStock": "-71685000.00",
                    "otherCashflowsFromFinancingActivities": "-580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41579000.00",
                    "stockBasedCompensation": "18096000.00",
                    "otherNonCashItems": "5062000.00",
                    "freeCashFlow": "-31316000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "128216000.00",
                    "totalCashflowsFromInvestingActivities": "-26872000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-138733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59040000.00",
                    "changeInCash": "-67811000.00",
                    "beginPeriodCashFlow": "82647000.00",
                    "endPeriodCashFlow": "14836000.00",
                    "totalCashFromOperatingActivities": "97794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34021000.00",
                    "otherCashflowsFromInvestingActivities": "3996000.00",
                    "dividendsPaid": "6059000.00",
                    "changeToInventory": "19841000.00",
                    "changeToAccountReceivables": "11216000.00",
                    "salePurchaseOfStock": "-207799000.00",
                    "otherCashflowsFromFinancingActivities": "811000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4014000.00",
                    "stockBasedCompensation": "5084000.00",
                    "otherNonCashItems": "8475000.00",
                    "freeCashFlow": "66926000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "154954000.00",
                    "totalCashflowsFromInvestingActivities": "-38801000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68424000.00",
                    "changeInCash": "65664000.00",
                    "beginPeriodCashFlow": "16983000.00",
                    "endPeriodCashFlow": "82647000.00",
                    "totalCashFromOperatingActivities": "93109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34061000.00",
                    "otherCashflowsFromInvestingActivities": "911000.00",
                    "dividendsPaid": "6411000.00",
                    "changeToInventory": "-4455000.00",
                    "changeToAccountReceivables": "-940000.00",
                    "salePurchaseOfStock": "17900000.00",
                    "otherCashflowsFromFinancingActivities": "16440000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-701000.00",
                    "stockBasedCompensation": "620000.00",
                    "otherNonCashItems": "-1377000.00",
                    "freeCashFlow": "53397000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "138525000.00",
                    "totalCashflowsFromInvestingActivities": "-72450000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76101000.00",
                    "changeInCash": "5855000.00",
                    "beginPeriodCashFlow": "11128000.00",
                    "endPeriodCashFlow": "16983000.00",
                    "totalCashFromOperatingActivities": "186875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45495000.00",
                    "otherCashflowsFromInvestingActivities": "3490000.00",
                    "dividendsPaid": "12682000.00",
                    "changeToInventory": "-92712000.00",
                    "changeToAccountReceivables": "4041000.00",
                    "salePurchaseOfStock": "11300000.00",
                    "otherCashflowsFromFinancingActivities": "-5651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66205000.00",
                    "stockBasedCompensation": "3370000.00",
                    "otherNonCashItems": "5161000.00",
                    "freeCashFlow": "110935000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "37603000.00",
                    "totalCashflowsFromInvestingActivities": "-54084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35354000.00",
                    "changeInCash": "-2859000.00",
                    "beginPeriodCashFlow": "13987000.00",
                    "endPeriodCashFlow": "11128000.00",
                    "totalCashFromOperatingActivities": "36601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35319000.00",
                    "otherCashflowsFromInvestingActivities": "3718000.00",
                    "dividendsPaid": "19153000.00",
                    "changeToInventory": "-1273000.00",
                    "changeToAccountReceivables": "-13313000.00",
                    "salePurchaseOfStock": "3100000.00",
                    "otherCashflowsFromFinancingActivities": "-446086000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34130000.00",
                    "stockBasedCompensation": "19052000.00",
                    "otherNonCashItems": "4288000.00",
                    "freeCashFlow": "-21201000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "57528000.00",
                    "totalCashflowsFromInvestingActivities": "-66831000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28111000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58947000.00",
                    "changeInCash": "859000.00",
                    "beginPeriodCashFlow": "13128000.00",
                    "endPeriodCashFlow": "13987000.00",
                    "totalCashFromOperatingActivities": "39579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33440000.00",
                    "otherCashflowsFromInvestingActivities": "1938000.00",
                    "dividendsPaid": "6314000.00",
                    "changeToInventory": "-24939000.00",
                    "changeToAccountReceivables": "3600000.00",
                    "salePurchaseOfStock": "3500000.00",
                    "otherCashflowsFromFinancingActivities": "11989000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64465000.00",
                    "stockBasedCompensation": "1067000.00",
                    "otherNonCashItems": "6564000.00",
                    "freeCashFlow": "-29190000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "103818000.00",
                    "totalCashflowsFromInvestingActivities": "-64884000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68468000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62936000.00",
                    "changeInCash": "-42222000.00",
                    "beginPeriodCashFlow": "55350000.00",
                    "endPeriodCashFlow": "13128000.00",
                    "totalCashFromOperatingActivities": "91130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31172000.00",
                    "otherCashflowsFromInvestingActivities": "-10823000.00",
                    "dividendsPaid": "6360000.00",
                    "changeToInventory": "-12237000.00",
                    "changeToAccountReceivables": "-2321000.00",
                    "salePurchaseOfStock": "-84233000.00",
                    "otherCashflowsFromFinancingActivities": "3971000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1079000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4363000.00",
                    "freeCashFlow": "37069000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77441000.00",
                    "totalCashflowsFromInvestingActivities": "-72843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78884000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74081000.00",
                    "changeInCash": "14567000.00",
                    "beginPeriodCashFlow": "40783000.00",
                    "endPeriodCashFlow": "55350000.00",
                    "totalCashFromOperatingActivities": "166294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40026000.00",
                    "otherCashflowsFromInvestingActivities": "5111000.00",
                    "dividendsPaid": "6479000.00",
                    "changeToInventory": "-53790000.00",
                    "changeToAccountReceivables": "9716000.00",
                    "salePurchaseOfStock": "-53327000.00",
                    "otherCashflowsFromFinancingActivities": "8745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50795000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2555000.00",
                    "freeCashFlow": "88340000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "68415000.00",
                    "totalCashflowsFromInvestingActivities": "-49907000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39356000.00",
                    "changeInCash": "-71921000.00",
                    "beginPeriodCashFlow": "112704000.00",
                    "endPeriodCashFlow": "40783000.00",
                    "totalCashFromOperatingActivities": "-4677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29387000.00",
                    "otherCashflowsFromInvestingActivities": "6916000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7767000.00",
                    "changeToAccountReceivables": "-8670000.00",
                    "salePurchaseOfStock": "-39042000.00",
                    "otherCashflowsFromFinancingActivities": "1662000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79071000.00",
                    "stockBasedCompensation": "3942000.00",
                    "otherNonCashItems": "5651000.00",
                    "freeCashFlow": "-61500000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "131029000.00",
                    "totalCashflowsFromInvestingActivities": "-135970000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60793000.00",
                    "changeInCash": "-63184000.00",
                    "beginPeriodCashFlow": "175888000.00",
                    "endPeriodCashFlow": "112704000.00",
                    "totalCashFromOperatingActivities": "137955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28358000.00",
                    "otherCashflowsFromInvestingActivities": "-96356000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12311000.00",
                    "changeToAccountReceivables": "22900000.00",
                    "salePurchaseOfStock": "-19574000.00",
                    "otherCashflowsFromFinancingActivities": "-12267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42150000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "547000.00",
                    "freeCashFlow": "98341000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "98108000.00",
                    "totalCashflowsFromInvestingActivities": "-58820000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65929000.00",
                    "changeInCash": "44200000.00",
                    "beginPeriodCashFlow": "131688000.00",
                    "endPeriodCashFlow": "175888000.00",
                    "totalCashFromOperatingActivities": "55953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27610000.00",
                    "otherCashflowsFromInvestingActivities": "1460000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18035000.00",
                    "changeToAccountReceivables": "-3147000.00",
                    "salePurchaseOfStock": "20700000.00",
                    "otherCashflowsFromFinancingActivities": "71286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58443000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24514000.00",
                    "freeCashFlow": "-4327000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "129469000.00",
                    "totalCashflowsFromInvestingActivities": "-58083000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68647000.00",
                    "changeInCash": "75367000.00",
                    "beginPeriodCashFlow": "56321000.00",
                    "endPeriodCashFlow": "131688000.00",
                    "totalCashFromOperatingActivities": "133401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35203000.00",
                    "otherCashflowsFromInvestingActivities": "1414000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-107847000.00",
                    "changeToAccountReceivables": "10736000.00",
                    "salePurchaseOfStock": "-42978000.00",
                    "otherCashflowsFromFinancingActivities": "35223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27757000.00",
                    "stockBasedCompensation": "4434000.00",
                    "otherNonCashItems": "4434000.00",
                    "freeCashFlow": "73904000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32254000.00",
                    "totalCashflowsFromInvestingActivities": "-48337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32069000.00",
                    "changeInCash": "28842000.00",
                    "beginPeriodCashFlow": "27479000.00",
                    "endPeriodCashFlow": "56321000.00",
                    "totalCashFromOperatingActivities": "45945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24877000.00",
                    "otherCashflowsFromInvestingActivities": "6135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6507000.00",
                    "changeToAccountReceivables": "-1492000.00",
                    "salePurchaseOfStock": "-96373000.00",
                    "otherCashflowsFromFinancingActivities": "27550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25051000.00",
                    "stockBasedCompensation": "3891000.00",
                    "otherNonCashItems": "16760000.00",
                    "freeCashFlow": "-8527000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "61308000.00",
                    "totalCashflowsFromInvestingActivities": "-36860000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9562000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51393000.00",
                    "changeInCash": "7662000.00",
                    "beginPeriodCashFlow": "19817000.00",
                    "endPeriodCashFlow": "27479000.00",
                    "totalCashFromOperatingActivities": "54084000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24970000.00",
                    "otherCashflowsFromInvestingActivities": "1341000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5376000.00",
                    "changeToAccountReceivables": "10000.00",
                    "salePurchaseOfStock": "-49700000.00",
                    "otherCashflowsFromFinancingActivities": "-14399000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23277000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "952000.00",
                    "freeCashFlow": "15883000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "81722000.00",
                    "totalCashflowsFromInvestingActivities": "-52117000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53235000.00",
                    "changeInCash": "6950000.00",
                    "beginPeriodCashFlow": "12867000.00",
                    "endPeriodCashFlow": "19817000.00",
                    "totalCashFromOperatingActivities": "102725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24369000.00",
                    "otherCashflowsFromInvestingActivities": "2971000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15566000.00",
                    "changeToAccountReceivables": "-4963000.00",
                    "salePurchaseOfStock": "7100000.00",
                    "otherCashflowsFromFinancingActivities": "4334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9420000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9606000.00",
                    "freeCashFlow": "47637000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "47628000.00",
                    "totalCashflowsFromInvestingActivities": "-29508000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51291000.00",
                    "changeInCash": "1380000.00",
                    "beginPeriodCashFlow": "11487000.00",
                    "endPeriodCashFlow": "12867000.00",
                    "totalCashFromOperatingActivities": "61040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31743000.00",
                    "otherCashflowsFromInvestingActivities": "2497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-60220000.00",
                    "changeToAccountReceivables": "-9500000.00",
                    "salePurchaseOfStock": "3100000.00",
                    "otherCashflowsFromFinancingActivities": "35902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29070000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3999000.00",
                    "freeCashFlow": "29035000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "69550000.00",
                    "totalCashflowsFromInvestingActivities": "-27308000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31272000.00",
                    "changeInCash": "-38371000.00",
                    "beginPeriodCashFlow": "49858000.00",
                    "endPeriodCashFlow": "11487000.00",
                    "totalCashFromOperatingActivities": "-4296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23476000.00",
                    "otherCashflowsFromInvestingActivities": "3538000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11216000.00",
                    "changeToAccountReceivables": "8029000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78236000.00",
                    "stockBasedCompensation": "3543000.00",
                    "otherNonCashItems": "2395000.00",
                    "freeCashFlow": "-35142000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "148353000.00",
                    "totalCashflowsFromInvestingActivities": "-16545000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45164000.00",
                    "changeInCash": "3784000.00",
                    "beginPeriodCashFlow": "46074000.00",
                    "endPeriodCashFlow": "49858000.00",
                    "totalCashFromOperatingActivities": "84285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23875000.00",
                    "otherCashflowsFromInvestingActivities": "3191000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22596000.00",
                    "changeToAccountReceivables": "522000.00",
                    "salePurchaseOfStock": "5700000.00",
                    "otherCashflowsFromFinancingActivities": "-5520000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4444000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3999000.00",
                    "freeCashFlow": "64549000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "127774000.00",
                    "totalCashflowsFromInvestingActivities": "-18242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-118850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43458000.00",
                    "changeInCash": "21336000.00",
                    "beginPeriodCashFlow": "24738000.00",
                    "endPeriodCashFlow": "46074000.00",
                    "totalCashFromOperatingActivities": "158428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23492000.00",
                    "otherCashflowsFromInvestingActivities": "2041000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13518000.00",
                    "changeToAccountReceivables": "8133000.00",
                    "salePurchaseOfStock": "9600000.00",
                    "otherCashflowsFromFinancingActivities": "-33861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59990000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4483000.00",
                    "freeCashFlow": "138145000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "48443000.00",
                    "totalCashflowsFromInvestingActivities": "-23379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5041000.00",
                    "changeInCash": "10853000.00",
                    "beginPeriodCashFlow": "13885000.00",
                    "endPeriodCashFlow": "24738000.00",
                    "totalCashFromOperatingActivities": "117504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35004000.00",
                    "otherCashflowsFromInvestingActivities": "6933000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17563000.00",
                    "changeToAccountReceivables": "1091000.00",
                    "salePurchaseOfStock": "10100000.00",
                    "otherCashflowsFromFinancingActivities": "2486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25611000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48711000.00",
                    "freeCashFlow": "87192000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "75809000.00",
                    "totalCashflowsFromInvestingActivities": "-26059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8619000.00",
                    "changeInCash": "-42958000.00",
                    "beginPeriodCashFlow": "56843000.00",
                    "endPeriodCashFlow": "13885000.00",
                    "totalCashFromOperatingActivities": "24116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26244000.00",
                    "otherCashflowsFromInvestingActivities": "13368000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "40549000.00",
                    "changeToAccountReceivables": "28700000.00",
                    "salePurchaseOfStock": "90500000.00",
                    "otherCashflowsFromFinancingActivities": "34475000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30260000.00",
                    "stockBasedCompensation": "667000.00",
                    "otherNonCashItems": "2690000.00",
                    "freeCashFlow": "-5546000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "180412000.00",
                    "totalCashflowsFromInvestingActivities": "-14718000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4959000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28363000.00",
                    "changeInCash": "17299000.00",
                    "beginPeriodCashFlow": "39544000.00",
                    "endPeriodCashFlow": "56843000.00",
                    "totalCashFromOperatingActivities": "36976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25986000.00",
                    "otherCashflowsFromInvestingActivities": "7168000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8603000.00",
                    "changeToAccountReceivables": "-10913000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-39083000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1194000.00",
                    "freeCashFlow": "15090000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "196667000.00",
                    "totalCashflowsFromInvestingActivities": "-11401000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15941000.00",
                    "changeInCash": "-25743000.00",
                    "beginPeriodCashFlow": "65287000.00",
                    "endPeriodCashFlow": "39544000.00",
                    "totalCashFromOperatingActivities": "86474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25562000.00",
                    "otherCashflowsFromInvestingActivities": "8816000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-59295000.00",
                    "changeToAccountReceivables": "-3745000.00",
                    "salePurchaseOfStock": "-74400000.00",
                    "otherCashflowsFromFinancingActivities": "31816000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14849000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12506000.00",
                    "freeCashFlow": "66257000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "106680000.00",
                    "totalCashflowsFromInvestingActivities": "-25827000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12096000.00",
                    "changeInCash": "47170000.00",
                    "beginPeriodCashFlow": "18117000.00",
                    "endPeriodCashFlow": "65287000.00",
                    "totalCashFromOperatingActivities": "95430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32910000.00",
                    "otherCashflowsFromInvestingActivities": "594000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-42132000.00",
                    "changeToAccountReceivables": "-20652000.00",
                    "salePurchaseOfStock": "91100000.00",
                    "otherCashflowsFromFinancingActivities": "-36463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42841000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2168000.00",
                    "freeCashFlow": "69009000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "347580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11442000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "18000000.00",
                    "totalCashFromOperatingActivities": "103536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "13101000.00",
                    "changeToAccountReceivables": "3073000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "63695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32650000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15232000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "126294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "732000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2860000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30359000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14124000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "102616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "17351000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3873000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "6295000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "611000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17124000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "19559000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "103951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19676000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "56825000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12440000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "100800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "4777000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7832000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15977000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10381000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "53304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2531000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8102000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1294000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239000000.00",
                    "netBorrowings": "1650000000.00",
                    "totalCashFromFinancingActivities": "1538000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68000000.00",
                    "changeInCash": "1254000000.00",
                    "beginPeriodCashFlow": "1869000000.00",
                    "endPeriodCashFlow": "3123000000.00",
                    "totalCashFromOperatingActivities": "-46000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "272000000.00",
                    "otherCashflowsFromInvestingActivities": "-8000000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": "-21000000.00",
                    "changeToAccountReceivables": "138000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "252000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-482000000.00",
                    "stockBasedCompensation": "36000000.00",
                    "otherNonCashItems": "103000000.00",
                    "freeCashFlow": "-298000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "1354754000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1354754000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-75010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-586955000.00",
                    "changeInCash": "1365946000.00",
                    "beginPeriodCashFlow": "503471000.00",
                    "endPeriodCashFlow": "1869417000.00",
                    "totalCashFromOperatingActivities": "84633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "292000000.00",
                    "otherCashflowsFromInvestingActivities": "1535554000.00",
                    "dividendsPaid": "59855000.00",
                    "changeToInventory": "270403000.00",
                    "changeToAccountReceivables": "28952000.00",
                    "salePurchaseOfStock": "-6501000.00",
                    "otherCashflowsFromFinancingActivities": "-8654000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "180800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "400461000.00",
                    "stockBasedCompensation": "42193000.00",
                    "otherNonCashItems": "140210000.00",
                    "freeCashFlow": "-96167000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "investments": "-277830000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235489000.00",
                    "netBorrowings": "414571000.00",
                    "totalCashFromFinancingActivities": "189267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30024000.00",
                    "changeInCash": "232666000.00",
                    "beginPeriodCashFlow": "270805000.00",
                    "endPeriodCashFlow": "503471000.00",
                    "totalCashFromOperatingActivities": "287375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "269000000.00",
                    "otherCashflowsFromInvestingActivities": "-9817000.00",
                    "dividendsPaid": "209293000.00",
                    "changeToInventory": "-64146000.00",
                    "changeToAccountReceivables": "-114745000.00",
                    "salePurchaseOfStock": "-14518000.00",
                    "otherCashflowsFromFinancingActivities": "-1493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "225672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105472000.00",
                    "stockBasedCompensation": "40905000.00",
                    "otherNonCashItems": "150141000.00",
                    "freeCashFlow": "61703000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-424448000.00",
                    "changeToLiabilities": "212568000.00",
                    "totalCashflowsFromInvestingActivities": "-424448000.00",
                    "netBorrowings": "332537000.00",
                    "totalCashFromFinancingActivities": "-620704000.00",
                    "changeToOperatingActivities": "-155911000.00",
                    "netIncome": "501872000.00",
                    "changeInCash": "-332146000.00",
                    "beginPeriodCashFlow": "601428000.00",
                    "endPeriodCashFlow": "269282000.00",
                    "totalCashFromOperatingActivities": "722222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283800000.00",
                    "otherCashflowsFromInvestingActivities": "1513000.00",
                    "dividendsPaid": "336230000.00",
                    "changeToInventory": "-272253000.00",
                    "changeToAccountReceivables": "81254000.00",
                    "salePurchaseOfStock": "-618480000.00",
                    "otherCashflowsFromFinancingActivities": "2385087000.00",
                    "changeToNetincome": "70892000.00",
                    "capitalExpenditures": "425961000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134342000.00",
                    "stockBasedCompensation": "50978000.00",
                    "otherNonCashItems": "13576000.00",
                    "freeCashFlow": "296261000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-287314000.00",
                    "changeToLiabilities": "391047000.00",
                    "totalCashflowsFromInvestingActivities": "-287314000.00",
                    "netBorrowings": "332537000.00",
                    "totalCashFromFinancingActivities": "-1064112000.00",
                    "changeToOperatingActivities": "-24152000.00",
                    "netIncome": "616108000.00",
                    "changeInCash": "-233564000.00",
                    "beginPeriodCashFlow": "834992000.00",
                    "endPeriodCashFlow": "601428000.00",
                    "totalCashFromOperatingActivities": "1112262000.00",
                    "issuanceOfCapitalStock": "3074000.00",
                    "depreciation": "259933000.00",
                    "otherCashflowsFromInvestingActivities": "2325000.00",
                    "dividendsPaid": "160925000.00",
                    "changeToInventory": "-120272000.00",
                    "changeToAccountReceivables": "77331000.00",
                    "salePurchaseOfStock": "-906208000.00",
                    "otherCashflowsFromFinancingActivities": "-53000.00",
                    "changeToNetincome": "132233000.00",
                    "capitalExpenditures": "289639000",
                    "changeReceivables": "-32652000.00",
                    "cashFlowsOtherOperating": "-134135000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-239164000.00",
                    "changeInWorkingCapital": "103988000.00",
                    "stockBasedCompensation": "63067000.00",
                    "otherNonCashItems": "964000.00",
                    "freeCashFlow": "822623000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-266897000.00",
                    "changeToLiabilities": "294995000.00",
                    "totalCashflowsFromInvestingActivities": "-266897000.00",
                    "netBorrowings": "244524000.00",
                    "totalCashFromFinancingActivities": "-285997000.00",
                    "changeToOperatingActivities": "62938000.00",
                    "netIncome": "493021000.00",
                    "changeInCash": "416327000.00",
                    "beginPeriodCashFlow": "418665000.00",
                    "endPeriodCashFlow": "834992000.00",
                    "totalCashFromOperatingActivities": "969688000.00",
                    "issuanceOfCapitalStock": "3270000.00",
                    "depreciation": "250081000.00",
                    "otherCashflowsFromInvestingActivities": "679000.00",
                    "dividendsPaid": "56347000.00",
                    "changeToInventory": "-101449000.00",
                    "changeToAccountReceivables": "19493000.00",
                    "salePurchaseOfStock": "-469691000.00",
                    "otherCashflowsFromFinancingActivities": "1339339000.00",
                    "changeToNetincome": "107623000.00",
                    "capitalExpenditures": "267806000",
                    "changeReceivables": "-59014000.00",
                    "cashFlowsOtherOperating": "-15569000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "416794000.00",
                    "changeInWorkingCapital": "118963000.00",
                    "stockBasedCompensation": "45271000.00",
                    "otherNonCashItems": "54216000.00",
                    "freeCashFlow": "701882000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "investments": "-462939000.00",
                    "changeToLiabilities": "173497000.00",
                    "totalCashflowsFromInvestingActivities": "-462939000.00",
                    "netBorrowings": "-369386000.00",
                    "totalCashFromFinancingActivities": "-882153000.00",
                    "changeToOperatingActivities": "-57870000.00",
                    "netIncome": "486896000.00",
                    "changeInCash": "-477862000.00",
                    "beginPeriodCashFlow": "896527000.00",
                    "endPeriodCashFlow": "418665000.00",
                    "totalCashFromOperatingActivities": "866909000.00",
                    "issuanceOfCapitalStock": "3334000.00",
                    "depreciation": "238371000.00",
                    "otherCashflowsFromInvestingActivities": "-192810000.00",
                    "dividendsPaid": "17185000.00",
                    "changeToInventory": "-63130000.00",
                    "changeToAccountReceivables": "-135125000.00",
                    "salePurchaseOfStock": "-498435000.00",
                    "otherCashflowsFromFinancingActivities": "-59820000.00",
                    "changeToNetincome": "79694000.00",
                    "capitalExpenditures": "471648000",
                    "changeReceivables": "-62837000.00",
                    "cashFlowsOtherOperating": "14418000.00",
                    "exchangeRateChanges": "321000.00",
                    "cashAndCashEquivalentsChanges": "-477862000.00",
                    "changeInWorkingCapital": "61948000.00",
                    "stockBasedCompensation": "37438000.00",
                    "otherNonCashItems": "19108000.00",
                    "freeCashFlow": "395261000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": "-191827000.00",
                    "changeToLiabilities": "379433000.00",
                    "totalCashflowsFromInvestingActivities": "-191827000.00",
                    "netBorrowings": "32014000.00",
                    "totalCashFromFinancingActivities": "-263915000.00",
                    "changeToOperatingActivities": "29233000.00",
                    "netIncome": "423847000.00",
                    "changeInCash": "349590000.00",
                    "beginPeriodCashFlow": "546937000.00",
                    "endPeriodCashFlow": "896527000.00",
                    "totalCashFromOperatingActivities": "811028000.00",
                    "issuanceOfCapitalStock": "3200000.00",
                    "depreciation": "238184000.00",
                    "otherCashflowsFromInvestingActivities": "1888000.00",
                    "dividendsPaid": "17819000.00",
                    "changeToInventory": "-206125000.00",
                    "changeToAccountReceivables": "-21471000.00",
                    "salePurchaseOfStock": "-281354000.00",
                    "otherCashflowsFromFinancingActivities": "44000.00",
                    "changeToNetincome": "61867000.00",
                    "capitalExpenditures": "193715000",
                    "changeReceivables": "-21471000.00",
                    "cashFlowsOtherOperating": "-64707000.00",
                    "exchangeRateChanges": "-5696000.00",
                    "cashAndCashEquivalentsChanges": "349590000.00",
                    "changeInWorkingCapital": "87130000.00",
                    "stockBasedCompensation": "27760000.00",
                    "otherNonCashItems": "18151000.00",
                    "freeCashFlow": "617313000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-178639000.00",
                    "changeToLiabilities": "-197168000.00",
                    "totalCashflowsFromInvestingActivities": "-178639000.00",
                    "netBorrowings": "14004000.00",
                    "totalCashFromFinancingActivities": "-14872000.00",
                    "changeToOperatingActivities": "-34620000.00",
                    "netIncome": "475505000.00",
                    "changeInCash": "411759000.00",
                    "beginPeriodCashFlow": "135178000.00",
                    "endPeriodCashFlow": "546937000.00",
                    "totalCashFromOperatingActivities": "600805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "249260000.00",
                    "otherCashflowsFromInvestingActivities": "11119000.00",
                    "dividendsPaid": "17854000.00",
                    "changeToInventory": "167548000.00",
                    "changeToAccountReceivables": "36047000.00",
                    "salePurchaseOfStock": "-6498000.00",
                    "otherCashflowsFromFinancingActivities": "-8600000.00",
                    "changeToNetincome": "-95767000.00",
                    "capitalExpenditures": "189758000",
                    "changeReceivables": "36047000.00",
                    "cashFlowsOtherOperating": "-21325000.00",
                    "exchangeRateChanges": "4465000.00",
                    "cashAndCashEquivalentsChanges": "411759000.00",
                    "changeInWorkingCapital": "-28193000.00",
                    "stockBasedCompensation": "35267000.00",
                    "otherNonCashItems": "20229000.00",
                    "freeCashFlow": "411047000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-262044000.00",
                    "changeToLiabilities": "-119325000.00",
                    "totalCashflowsFromInvestingActivities": "-262044000.00",
                    "netBorrowings": "-165573000.00",
                    "totalCashFromFinancingActivities": "-217120000.00",
                    "changeToOperatingActivities": "66239000.00",
                    "netIncome": "459622000.00",
                    "changeInCash": "44396000.00",
                    "beginPeriodCashFlow": "90782000.00",
                    "endPeriodCashFlow": "135178000.00",
                    "totalCashFromOperatingActivities": "523303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "258387000.00",
                    "otherCashflowsFromInvestingActivities": "2212000.00",
                    "dividendsPaid": "17738000.00",
                    "changeToInventory": "-144603000.00",
                    "changeToAccountReceivables": "-41642000.00",
                    "salePurchaseOfStock": "-18393000.00",
                    "otherCashflowsFromFinancingActivities": "2481000.00",
                    "changeToNetincome": "44625000.00",
                    "capitalExpenditures": "259559000",
                    "changeReceivables": "-41642000.00",
                    "cashFlowsOtherOperating": "14421000.00",
                    "exchangeRateChanges": "257000.00",
                    "cashAndCashEquivalentsChanges": "44396000.00",
                    "changeInWorkingCapital": "-239331000.00",
                    "stockBasedCompensation": "20452000.00",
                    "otherNonCashItems": "3960000.00",
                    "freeCashFlow": "263744000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "174667000.00",
                    "totalCashflowsFromInvestingActivities": "-253366000.00",
                    "netBorrowings": "-426322000.00",
                    "totalCashFromFinancingActivities": "-458954000.00",
                    "changeToOperatingActivities": "62926000.00",
                    "netIncome": "473398000.00",
                    "changeInCash": "-13889000.00",
                    "beginPeriodCashFlow": "104671000.00",
                    "endPeriodCashFlow": "90782000.00",
                    "totalCashFromOperatingActivities": "702644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "269476000.00",
                    "otherCashflowsFromInvestingActivities": "270000.00",
                    "dividendsPaid": "17649000.00",
                    "changeToInventory": "-244096000.00",
                    "changeToAccountReceivables": "-21476000.00",
                    "salePurchaseOfStock": "-6665000.00",
                    "otherCashflowsFromFinancingActivities": "-490000.00",
                    "changeToNetincome": "30250000.00",
                    "capitalExpenditures": "234747000",
                    "changeReceivables": "-21476000.00",
                    "cashFlowsOtherOperating": "7423000.00",
                    "exchangeRateChanges": "-4213000.00",
                    "cashAndCashEquivalentsChanges": "-13889000.00",
                    "changeInWorkingCapital": "-83482000.00",
                    "stockBasedCompensation": "36929000.00",
                    "otherNonCashItems": "15542000.00",
                    "freeCashFlow": "467897000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "194223000.00",
                    "totalCashflowsFromInvestingActivities": "-2288237000.00",
                    "netBorrowings": "599619000.00",
                    "totalCashFromFinancingActivities": "575911000.00",
                    "changeToOperatingActivities": "-85671000.00",
                    "netIncome": "493825000.00",
                    "changeInCash": "-1007800000.00",
                    "beginPeriodCashFlow": "1112471000.00",
                    "endPeriodCashFlow": "104671000.00",
                    "totalCashFromOperatingActivities": "708991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "284693000.00",
                    "otherCashflowsFromInvestingActivities": "992000.00",
                    "dividendsPaid": "17580000.00",
                    "changeToInventory": "-227657000.00",
                    "changeToAccountReceivables": "-48209000.00",
                    "salePurchaseOfStock": "-5154000.00",
                    "otherCashflowsFromFinancingActivities": "-974000.00",
                    "changeToNetincome": "75598000.00",
                    "capitalExpenditures": "228446000",
                    "changeReceivables": "-48209000.00",
                    "cashFlowsOtherOperating": "-63482000.00",
                    "exchangeRateChanges": "-4465000.00",
                    "cashAndCashEquivalentsChanges": "-1007800000.00",
                    "changeInWorkingCapital": "-145125000.00",
                    "stockBasedCompensation": "21705000.00",
                    "otherNonCashItems": "5425000.00",
                    "freeCashFlow": "480545000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "176843000.00",
                    "totalCashflowsFromInvestingActivities": "-362107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "331217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "391758000.00",
                    "changeInCash": "514360000.00",
                    "beginPeriodCashFlow": "598111000.00",
                    "endPeriodCashFlow": "1112471000.00",
                    "totalCashFromOperatingActivities": "545250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "207795000.00",
                    "otherCashflowsFromInvestingActivities": "19787000.00",
                    "dividendsPaid": "17574000.00",
                    "changeToInventory": "-203513000.00",
                    "changeToAccountReceivables": "-32428000.00",
                    "salePurchaseOfStock": "-80795000.00",
                    "otherCashflowsFromFinancingActivities": "-16093000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "195757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52215000.00",
                    "stockBasedCompensation": "13191000.00",
                    "otherNonCashItems": "-13042000.00",
                    "freeCashFlow": "349493000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "426323000.00",
                    "totalCashflowsFromInvestingActivities": "-272978000.00",
                    "netBorrowings": "116003000.00",
                    "totalCashFromFinancingActivities": "127907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "387670000.00",
                    "changeInCash": "540210000.00",
                    "beginPeriodCashFlow": "57901000.00",
                    "endPeriodCashFlow": "598111000.00",
                    "totalCashFromOperatingActivities": "685281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189544000.00",
                    "otherCashflowsFromInvestingActivities": "6573000.00",
                    "dividendsPaid": "17596000.00",
                    "changeToInventory": "-260298000.00",
                    "changeToAccountReceivables": "-89482000.00",
                    "salePurchaseOfStock": "-27095000.00",
                    "otherCashflowsFromFinancingActivities": "-4847000.00",
                    "changeToNetincome": "23311000.00",
                    "capitalExpenditures": "271182000",
                    "changeReceivables": "-89482000.00",
                    "cashFlowsOtherOperating": "8213000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "540210000.00",
                    "changeInWorkingCapital": "84756000.00",
                    "stockBasedCompensation": "15236000.00",
                    "otherNonCashItems": "-18818000.00",
                    "freeCashFlow": "414099000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "360552000.00",
                    "totalCashflowsFromInvestingActivities": "-289974000.00",
                    "netBorrowings": "-1317231000.00",
                    "totalCashFromFinancingActivities": "-540183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "394682000.00",
                    "changeInCash": "-1308000.00",
                    "beginPeriodCashFlow": "59209000.00",
                    "endPeriodCashFlow": "57901000.00",
                    "totalCashFromOperatingActivities": "828849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175949000.00",
                    "otherCashflowsFromInvestingActivities": "1288000.00",
                    "dividendsPaid": "18554000.00",
                    "changeToInventory": "-179288000.00",
                    "changeToAccountReceivables": "-15372000.00",
                    "salePurchaseOfStock": "-631149000.00",
                    "otherCashflowsFromFinancingActivities": "-12105000.00",
                    "changeToNetincome": "69253000.00",
                    "capitalExpenditures": "268129000",
                    "changeReceivables": "-15372000.00",
                    "cashFlowsOtherOperating": "23073000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1308000.00",
                    "changeInWorkingCapital": "188965000.00",
                    "stockBasedCompensation": "19553000.00",
                    "otherNonCashItems": "-3337000.00",
                    "freeCashFlow": "560720000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "369250000.00",
                    "totalCashflowsFromInvestingActivities": "-199350000.00",
                    "netBorrowings": "18513000.00",
                    "totalCashFromFinancingActivities": "-507618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "346053000.00",
                    "changeInCash": "-40809000.00",
                    "beginPeriodCashFlow": "100018000.00",
                    "endPeriodCashFlow": "59209000.00",
                    "totalCashFromOperatingActivities": "666159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164437000.00",
                    "otherCashflowsFromInvestingActivities": "235000.00",
                    "dividendsPaid": "21051000.00",
                    "changeToInventory": "-232003000.00",
                    "changeToAccountReceivables": "-31667000.00",
                    "salePurchaseOfStock": "-622442000.00",
                    "otherCashflowsFromFinancingActivities": "37086000.00",
                    "changeToNetincome": "62088000.00",
                    "capitalExpenditures": "199585000",
                    "changeReceivables": "-31667000.00",
                    "cashFlowsOtherOperating": "-11999000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40809000.00",
                    "changeInWorkingCapital": "92475000.00",
                    "stockBasedCompensation": "22311000.00",
                    "otherNonCashItems": "380000.00",
                    "freeCashFlow": "466574000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "195722000.00",
                    "totalCashflowsFromInvestingActivities": "-185539000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-451491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "270373000.00",
                    "changeInCash": "62660000.00",
                    "beginPeriodCashFlow": "37358000.00",
                    "endPeriodCashFlow": "100018000.00",
                    "totalCashFromOperatingActivities": "699690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150917000.00",
                    "otherCashflowsFromInvestingActivities": "7395000.00",
                    "dividendsPaid": "22803000.00",
                    "changeToInventory": "-8779000.00",
                    "changeToAccountReceivables": "4643000.00",
                    "salePurchaseOfStock": "-100062000.00",
                    "otherCashflowsFromFinancingActivities": "-65381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "192934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "185980000.00",
                    "stockBasedCompensation": "19682000.00",
                    "otherNonCashItems": "6116000.00",
                    "freeCashFlow": "506756000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "187166000.00",
                    "totalCashflowsFromInvestingActivities": "-181609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-274426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "238038000.00",
                    "changeInCash": "22704000.00",
                    "beginPeriodCashFlow": "14654000.00",
                    "endPeriodCashFlow": "37358000.00",
                    "totalCashFromOperatingActivities": "478739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146580000.00",
                    "otherCashflowsFromInvestingActivities": "3377000.00",
                    "dividendsPaid": "23181000.00",
                    "changeToInventory": "-130657000.00",
                    "changeToAccountReceivables": "-11943000.00",
                    "salePurchaseOfStock": "-219429000.00",
                    "otherCashflowsFromFinancingActivities": "27762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48087000.00",
                    "stockBasedCompensation": "17707000.00",
                    "otherNonCashItems": "31029000.00",
                    "freeCashFlow": "293753000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "92639000.00",
                    "totalCashflowsFromInvestingActivities": "-202143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-204873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "238317000.00",
                    "changeInCash": "3526000.00",
                    "beginPeriodCashFlow": "11128000.00",
                    "endPeriodCashFlow": "14654000.00",
                    "totalCashFromOperatingActivities": "410542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147500000.00",
                    "otherCashflowsFromInvestingActivities": "8457000.00",
                    "dividendsPaid": "25152000.00",
                    "changeToInventory": "-66129000.00",
                    "changeToAccountReceivables": "5951000.00",
                    "salePurchaseOfStock": "-282910000.00",
                    "otherCashflowsFromFinancingActivities": "11841000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27939000.00",
                    "stockBasedCompensation": "18096000.00",
                    "otherNonCashItems": "17321000.00",
                    "freeCashFlow": "199942000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "37603000.00",
                    "totalCashflowsFromInvestingActivities": "-258642000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-104617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "231318000.00",
                    "changeInCash": "-29655000.00",
                    "beginPeriodCashFlow": "40783000.00",
                    "endPeriodCashFlow": "11128000.00",
                    "totalCashFromOperatingActivities": "333604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139957000.00",
                    "otherCashflowsFromInvestingActivities": "12444000.00",
                    "dividendsPaid": "19153000.00",
                    "changeToInventory": "-92239000.00",
                    "changeToAccountReceivables": "-2318000.00",
                    "salePurchaseOfStock": "-137560000.00",
                    "otherCashflowsFromFinancingActivities": "5272000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "258586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48879000.00",
                    "stockBasedCompensation": "19052000.00",
                    "otherNonCashItems": "17770000.00",
                    "freeCashFlow": "75018000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "68415000.00",
                    "totalCashflowsFromInvestingActivities": "-302780000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "234725000.00",
                    "changeInCash": "-15538000.00",
                    "beginPeriodCashFlow": "56321000.00",
                    "endPeriodCashFlow": "40783000.00",
                    "totalCashFromOperatingActivities": "321632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120558000.00",
                    "otherCashflowsFromInvestingActivities": "12734000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-130426000.00",
                    "changeToAccountReceivables": "21819000.00",
                    "salePurchaseOfStock": "-101594000.00",
                    "otherCashflowsFromFinancingActivities": "58876000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "216214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67607000.00",
                    "stockBasedCompensation": "3942000.00",
                    "otherNonCashItems": "31166000.00",
                    "freeCashFlow": "105418000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32254000.00",
                    "totalCashflowsFromInvestingActivities": "-166822000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187988000.00",
                    "changeInCash": "44834000.00",
                    "beginPeriodCashFlow": "11487000.00",
                    "endPeriodCashFlow": "56321000.00",
                    "totalCashFromOperatingActivities": "260397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105959000.00",
                    "otherCashflowsFromInvestingActivities": "12944000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-87669000.00",
                    "changeToAccountReceivables": "-15945000.00",
                    "salePurchaseOfStock": "-146370000.00",
                    "otherCashflowsFromFinancingActivities": "-48734000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179766000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67978000.00",
                    "stockBasedCompensation": "3891000.00",
                    "otherNonCashItems": "27920000.00",
                    "freeCashFlow": "80631000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "69550000.00",
                    "totalCashflowsFromInvestingActivities": "-85474000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-272845000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124935000.00",
                    "changeInCash": "-2398000.00",
                    "beginPeriodCashFlow": "13885000.00",
                    "endPeriodCashFlow": "11487000.00",
                    "totalCashFromOperatingActivities": "355921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105847000.00",
                    "otherCashflowsFromInvestingActivities": "15703000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-64893000.00",
                    "changeToAccountReceivables": "17775000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11809000.00",
                    "stockBasedCompensation": "3543000.00",
                    "otherNonCashItems": "59588000.00",
                    "freeCashFlow": "254744000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "75809000.00",
                    "totalCashflowsFromInvestingActivities": "-78005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-169223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65019000.00",
                    "changeInCash": "-4232000.00",
                    "beginPeriodCashFlow": "18117000.00",
                    "endPeriodCashFlow": "13885000.00",
                    "totalCashFromOperatingActivities": "242996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110702000.00",
                    "otherCashflowsFromInvestingActivities": "33357000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-69481000.00",
                    "changeToAccountReceivables": "-6610000.00",
                    "salePurchaseOfStock": "107700000.00",
                    "otherCashflowsFromFinancingActivities": "-9255000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6770000.00",
                    "stockBasedCompensation": "667000.00",
                    "otherNonCashItems": "16170000.00",
                    "freeCashFlow": "144810000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-451008000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "347580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11442000.00",
                    "changeInCash": "108000.00",
                    "beginPeriodCashFlow": "18009000.00",
                    "endPeriodCashFlow": "18117000.00",
                    "totalCashFromOperatingActivities": "103536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97555000.00",
                    "otherCashflowsFromInvestingActivities": "2640000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13101000.00",
                    "changeToAccountReceivables": "3073000.00",
                    "salePurchaseOfStock": "-550000.00",
                    "otherCashflowsFromFinancingActivities": "-17250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22512000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20074000.00",
                    "freeCashFlow": "39841000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17124000.00",
                    "totalCashflowsFromInvestingActivities": "-64940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19559000.00",
                    "changeInCash": "-4568000.00",
                    "beginPeriodCashFlow": "22577000.00",
                    "endPeriodCashFlow": "18009000.00",
                    "totalCashFromOperatingActivities": "103951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80726000.00",
                    "otherCashflowsFromInvestingActivities": "5626000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-39467000.00",
                    "changeToAccountReceivables": "19676000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1192000.00",
                    "freeCashFlow": "33385000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25326000.00",
                    "changeInCash": "121262000.00",
                    "beginPeriodCashFlow": "207302000.00",
                    "endPeriodCashFlow": "121262000.00",
                    "totalCashFromOperatingActivities": "-20976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-113824000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121262000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20976000.00",
                    "freeCashFlow": "-20976000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-230672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "207302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2182000.00",
                    "changeInCash": "207302000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "207302000.00",
                    "totalCashFromOperatingActivities": "44022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-230672000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "207302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44022000.00",
                    "freeCashFlow": "44022000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75000000.00",
                    "minorityInterest": null,
                    "netIncome": "55000000.00",
                    "sellingGeneralAdministrative": "812000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "923000000.00",
                    "reconciledDepreciation": "56000000.00",
                    "ebit": "123000000.00",
                    "ebitda": "179000000.00",
                    "depreciationAndAmortization": "56000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101000000.00",
                    "otherOperatingExpenses": "1899000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": "20000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "2000000000.00",
                    "totalOperatingExpenses": "822000000.00",
                    "costOfRevenue": "1077000000.00",
                    "totalOtherIncomeExpenseNet": "-26000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35000000.00",
                    "minorityInterest": null,
                    "netIncome": "24000000.00",
                    "sellingGeneralAdministrative": "1079000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1178000000.00",
                    "reconciledDepreciation": "74000000.00",
                    "ebit": "100000000.00",
                    "ebitda": "174000000.00",
                    "depreciationAndAmortization": "74000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99000000.00",
                    "otherOperatingExpenses": "2515000000.00",
                    "interestExpense": "65000000.00",
                    "taxProvision": "11000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "2614000000.00",
                    "totalOperatingExpenses": "1079000000.00",
                    "costOfRevenue": "1436000000.00",
                    "totalOtherIncomeExpenseNet": "-64000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21000000.00",
                    "minorityInterest": null,
                    "netIncome": "6000000.00",
                    "sellingGeneralAdministrative": "802000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "869000000.00",
                    "reconciledDepreciation": "58000000.00",
                    "ebit": "74000000.00",
                    "ebitda": "132000000.00",
                    "depreciationAndAmortization": "58000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68000000.00",
                    "otherOperatingExpenses": "1905000000.00",
                    "interestExpense": "53000000.00",
                    "taxProvision": "-9000000.00",
                    "interestIncome": "53000000.00",
                    "netInterestIncome": "-53000000.00",
                    "extraordinaryItems": "-24000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "1973000000.00",
                    "totalOperatingExpenses": "801000000.00",
                    "costOfRevenue": "1104000000.00",
                    "totalOtherIncomeExpenseNet": "-47000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30000000.00",
                    "netIncomeApplicableToCommonShares": "6000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2000000.00",
                    "minorityInterest": null,
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": "826000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "881000000.00",
                    "reconciledDepreciation": "68000000.00",
                    "ebit": "38000000.00",
                    "ebitda": "252000000.00",
                    "depreciationAndAmortization": "214000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55000000.00",
                    "otherOperatingExpenses": "1981000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": "40000000.00",
                    "netInterestIncome": "-40000000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "2036000000.00",
                    "totalOperatingExpenses": "826000000.00",
                    "costOfRevenue": "1155000000.00",
                    "totalOtherIncomeExpenseNet": "-57000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1000000.00",
                    "netIncomeApplicableToCommonShares": "-1000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21000000.00",
                    "minorityInterest": null,
                    "netIncome": "15000000.00",
                    "sellingGeneralAdministrative": "823000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "874000000.00",
                    "reconciledDepreciation": "57000000.00",
                    "ebit": "40000000.00",
                    "ebitda": "97000000.00",
                    "depreciationAndAmortization": "57000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51000000.00",
                    "otherOperatingExpenses": "1959000000.00",
                    "interestExpense": "19000000.00",
                    "taxProvision": "6000000.00",
                    "interestIncome": "19000000.00",
                    "netInterestIncome": "-19000000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "2010000000.00",
                    "totalOperatingExpenses": "823000000.00",
                    "costOfRevenue": "1136000000.00",
                    "totalOtherIncomeExpenseNet": "-30000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15000000.00",
                    "netIncomeApplicableToCommonShares": "15000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-131000000.00",
                    "minorityInterest": null,
                    "netIncome": "24000000.00",
                    "sellingGeneralAdministrative": "1122000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1109000000.00",
                    "reconciledDepreciation": "89000000.00",
                    "ebit": "-104000000.00",
                    "ebitda": "-15000000.00",
                    "depreciationAndAmortization": "89000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13000000.00",
                    "otherOperatingExpenses": "2596000000.00",
                    "interestExpense": "27000000.00",
                    "taxProvision": "-155000000.00",
                    "interestIncome": "27000000.00",
                    "netInterestIncome": "-27000000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-155000000.00",
                    "totalRevenue": "2583000000.00",
                    "totalOperatingExpenses": "1122000000.00",
                    "costOfRevenue": "1474000000.00",
                    "totalOtherIncomeExpenseNet": "-118000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24000000.00",
                    "netIncomeApplicableToCommonShares": "24000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-825437000.00",
                    "minorityInterest": null,
                    "netIncome": "-414777000.00",
                    "sellingGeneralAdministrative": "778616000.00",
                    "sellingAndMarketingExpenses": "79600000.00",
                    "grossProfit": "347116000.00",
                    "reconciledDepreciation": "74783000.00",
                    "ebit": "-806531000.00",
                    "ebitda": "-731748000.00",
                    "depreciationAndAmortization": "74783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-820003000.00",
                    "otherOperatingExpenses": "2816028000.00",
                    "interestExpense": "18906000.00",
                    "taxProvision": "-215906000.00",
                    "interestIncome": "18906000.00",
                    "netInterestIncome": "-18906000.00",
                    "extraordinaryItems": "194754000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-215906000.00",
                    "totalRevenue": "1996025000.00",
                    "totalOperatingExpenses": "1167119000.00",
                    "costOfRevenue": "1648909000.00",
                    "totalOtherIncomeExpenseNet": "-5434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-609531000.00",
                    "netIncomeApplicableToCommonShares": "-414777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17000000.00",
                    "minorityInterest": null,
                    "netIncome": "-6000000.00",
                    "sellingGeneralAdministrative": "907495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "908000000.00",
                    "reconciledDepreciation": "49754000.00",
                    "ebit": "2000000.00",
                    "ebitda": "68000000.00",
                    "depreciationAndAmortization": "66000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13000000.00",
                    "otherOperatingExpenses": "2135000000.00",
                    "interestExpense": "19000000.00",
                    "taxProvision": "9354000.00",
                    "interestIncome": "18805000.00",
                    "netInterestIncome": "-18805000.00",
                    "extraordinaryItems": "19349000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "2148000000.00",
                    "totalOperatingExpenses": "895000000.00",
                    "costOfRevenue": "1240000000.00",
                    "totalOtherIncomeExpenseNet": "-30000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25363000.00",
                    "netIncomeApplicableToCommonShares": "-6014000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44000000.00",
                    "minorityInterest": null,
                    "netIncome": "45000000.00",
                    "sellingGeneralAdministrative": "1042557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "950000000.00",
                    "reconciledDepreciation": "72732000.00",
                    "ebit": "63000000.00",
                    "ebitda": "131000000.00",
                    "depreciationAndAmortization": "68000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54000000.00",
                    "otherOperatingExpenses": "2124000000.00",
                    "interestExpense": "19000000.00",
                    "taxProvision": "17103000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "2178000000.00",
                    "totalOperatingExpenses": "896000000.00",
                    "costOfRevenue": "1228000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44991000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29000000.00",
                    "minorityInterest": null,
                    "netIncome": "40000000.00",
                    "sellingGeneralAdministrative": "847607000.00",
                    "sellingAndMarketingExpenses": "151800000.00",
                    "grossProfit": "1204000000.00",
                    "reconciledDepreciation": "94711000.00",
                    "ebit": "54000000.00",
                    "ebitda": "137000000.00",
                    "depreciationAndAmortization": "83000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53000000.00",
                    "otherOperatingExpenses": "2719000000.00",
                    "interestExpense": "25000000.00",
                    "taxProvision": "19844000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24875000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "2772000000.00",
                    "totalOperatingExpenses": "1151000000.00",
                    "costOfRevenue": "1568000000.00",
                    "totalOtherIncomeExpenseNet": "-24000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40012000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93047000.00",
                    "minorityInterest": null,
                    "netIncome": "-60510000.00",
                    "sellingGeneralAdministrative": "696397000.00",
                    "sellingAndMarketingExpenses": "149600000.00",
                    "grossProfit": "920964000.00",
                    "reconciledDepreciation": "71478000.00",
                    "ebit": "-74985000.00",
                    "ebitda": "-3507000.00",
                    "depreciationAndAmortization": "71478000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80716000.00",
                    "otherOperatingExpenses": "2545585000.00",
                    "interestExpense": "18062000.00",
                    "taxProvision": "-32537000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32537000.00",
                    "totalRevenue": "2464869000.00",
                    "totalOperatingExpenses": "1001680000.00",
                    "costOfRevenue": "1543905000.00",
                    "totalOtherIncomeExpenseNet": "-12331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60510000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98258000.00",
                    "minorityInterest": null,
                    "netIncome": "-62037000.00",
                    "sellingGeneralAdministrative": "1030355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "817567000.00",
                    "reconciledDepreciation": "72002000.00",
                    "ebit": "-78883000.00",
                    "ebitda": "-35199000.00",
                    "depreciationAndAmortization": "43684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-78578000.00",
                    "otherOperatingExpenses": "2296783000.00",
                    "interestExpense": "19375000.00",
                    "taxProvision": "-15686000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24072000.00",
                    "totalRevenue": "2218205000.00",
                    "totalOperatingExpenses": "896145000.00",
                    "costOfRevenue": "1400638000.00",
                    "totalOtherIncomeExpenseNet": "-19680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48633000.00",
                    "netIncomeApplicableToCommonShares": "-48633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106775000.00",
                    "minorityInterest": null,
                    "netIncome": "78577000.00",
                    "sellingGeneralAdministrative": "1013701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1140455000.00",
                    "reconciledDepreciation": "70420000.00",
                    "ebit": "127644000.00",
                    "ebitda": "198064000.00",
                    "depreciationAndAmortization": "70420000.00",
                    "nonOperatingIncomeNetOther": "1684000.00",
                    "operatingIncome": "125960000.00",
                    "otherOperatingExpenses": "2560106000.00",
                    "interestExpense": "20869000.00",
                    "taxProvision": "29821000.00",
                    "interestIncome": "20869000.00",
                    "netInterestIncome": "-20869000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28198000.00",
                    "totalRevenue": "2686066000.00",
                    "totalOperatingExpenses": "1014495000.00",
                    "costOfRevenue": "1545611000.00",
                    "totalOtherIncomeExpenseNet": "-19185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85362000.00",
                    "netIncomeApplicableToCommonShares": "85362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67546000.00",
                    "minorityInterest": null,
                    "netIncome": "48323000.00",
                    "sellingGeneralAdministrative": "1380664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1461928000.00",
                    "reconciledDepreciation": "92554000.00",
                    "ebit": "97264000.00",
                    "ebitda": "189818000.00",
                    "depreciationAndAmortization": "92554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97938000.00",
                    "otherOperatingExpenses": "3319656000.00",
                    "interestExpense": "29718000.00",
                    "taxProvision": "16956000.00",
                    "interestIncome": "29718000.00",
                    "netInterestIncome": "-29718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19223000.00",
                    "totalRevenue": "3417594000.00",
                    "totalOperatingExpenses": "1363990000.00",
                    "costOfRevenue": "1955666000.00",
                    "totalOtherIncomeExpenseNet": "-30392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42651000.00",
                    "netIncomeApplicableToCommonShares": "42651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127374000.00",
                    "minorityInterest": null,
                    "netIncome": "106696000.00",
                    "sellingGeneralAdministrative": "794009000.00",
                    "sellingAndMarketingExpenses": "164000000.00",
                    "grossProfit": "1090011000.00",
                    "reconciledDepreciation": "68576000.00",
                    "ebit": "143320000.00",
                    "ebitda": "211896000.00",
                    "depreciationAndAmortization": "68576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132002000.00",
                    "otherOperatingExpenses": "2341743000.00",
                    "interestExpense": "15946000.00",
                    "taxProvision": "20678000.00",
                    "interestIncome": "15946000.00",
                    "netInterestIncome": "-15946000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20678000.00",
                    "totalRevenue": "2473745000.00",
                    "totalOperatingExpenses": "958009000.00",
                    "costOfRevenue": "1383734000.00",
                    "totalOtherIncomeExpenseNet": "-4628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106696000.00",
                    "netIncomeApplicableToCommonShares": "106696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153928000.00",
                    "minorityInterest": null,
                    "netIncome": "115881000.00",
                    "sellingGeneralAdministrative": "995657000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1179247000.00",
                    "reconciledDepreciation": "66533000.00",
                    "ebit": "165967000.00",
                    "ebitda": "232500000.00",
                    "depreciationAndAmortization": "66533000.00",
                    "nonOperatingIncomeNetOther": "-17741000.00",
                    "operatingIncome": "171021000.00",
                    "otherOperatingExpenses": "2470320000.00",
                    "interestExpense": "12039000.00",
                    "taxProvision": "36436000.00",
                    "interestIncome": "12039000.00",
                    "netInterestIncome": "-12039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38047000.00",
                    "totalRevenue": "2641341000.00",
                    "totalOperatingExpenses": "1008226000.00",
                    "costOfRevenue": "1462094000.00",
                    "totalOtherIncomeExpenseNet": "-17093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110982000.00",
                    "netIncomeApplicableToCommonShares": "110982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190764000.00",
                    "minorityInterest": null,
                    "netIncome": "144402000.00",
                    "sellingGeneralAdministrative": "984037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1181917000.00",
                    "reconciledDepreciation": "63110000.00",
                    "ebit": "200971000.00",
                    "ebitda": "264081000.00",
                    "depreciationAndAmortization": "63110000.00",
                    "nonOperatingIncomeNetOther": "-711000.00",
                    "operatingIncome": "214739000.00",
                    "otherOperatingExpenses": "2450687000.00",
                    "interestExpense": "10207000.00",
                    "taxProvision": "46362000.00",
                    "interestIncome": "10207000.00",
                    "netInterestIncome": "-10207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46362000.00",
                    "totalRevenue": "2665426000.00",
                    "totalOperatingExpenses": "967178000.00",
                    "costOfRevenue": "1483509000.00",
                    "totalOtherIncomeExpenseNet": "-23975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144402000.00",
                    "netIncomeApplicableToCommonShares": "144402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183130000.00",
                    "minorityInterest": null,
                    "netIncome": "139791000.00",
                    "sellingGeneralAdministrative": "1303250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1498137000.00",
                    "reconciledDepreciation": "85581000.00",
                    "ebit": "195998000.00",
                    "ebitda": "281579000.00",
                    "depreciationAndAmortization": "85581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213720000.00",
                    "otherOperatingExpenses": "3160490000.00",
                    "interestExpense": "12868000.00",
                    "taxProvision": "43339000.00",
                    "interestIncome": "12868000.00",
                    "netInterestIncome": "-12868000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43339000.00",
                    "totalRevenue": "3374210000.00",
                    "totalOperatingExpenses": "1284417000.00",
                    "costOfRevenue": "1876073000.00",
                    "totalOtherIncomeExpenseNet": "-30590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "139791000.00",
                    "netIncomeApplicableToCommonShares": "139791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99965000.00",
                    "minorityInterest": null,
                    "netIncome": "81669000.00",
                    "sellingGeneralAdministrative": "781655000.00",
                    "sellingAndMarketingExpenses": "178000000.00",
                    "grossProfit": "1072117000.00",
                    "reconciledDepreciation": "65196000.00",
                    "ebit": "109671000.00",
                    "ebitda": "174867000.00",
                    "depreciationAndAmortization": "65196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112462000.00",
                    "otherOperatingExpenses": "2284513000.00",
                    "interestExpense": "9706000.00",
                    "taxProvision": "18296000.00",
                    "interestIncome": "9705000.00",
                    "netInterestIncome": "-9705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18296000.00",
                    "totalRevenue": "2396975000.00",
                    "totalOperatingExpenses": "959655000.00",
                    "costOfRevenue": "1324858000.00",
                    "totalOtherIncomeExpenseNet": "-12497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81670000.00",
                    "netIncomeApplicableToCommonShares": "81670000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "222421000.00",
                    "minorityInterest": null,
                    "netIncome": "169813000.00",
                    "sellingGeneralAdministrative": "953256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1182454000.00",
                    "reconciledDepreciation": "59426000.00",
                    "ebit": "231008000.00",
                    "ebitda": "290434000.00",
                    "depreciationAndAmortization": "59426000.00",
                    "nonOperatingIncomeNetOther": "1810000.00",
                    "operatingIncome": "229198000.00",
                    "otherOperatingExpenses": "2392031000.00",
                    "interestExpense": "8587000.00",
                    "taxProvision": "52608000.00",
                    "interestIncome": "8587000.00",
                    "netInterestIncome": "-8587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52608000.00",
                    "totalRevenue": "2621229000.00",
                    "totalOperatingExpenses": "953256000.00",
                    "costOfRevenue": "1438775000.00",
                    "totalOtherIncomeExpenseNet": "-6777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169813000.00",
                    "netIncomeApplicableToCommonShares": "169813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237765000.00",
                    "minorityInterest": null,
                    "netIncome": "178696000.00",
                    "sellingGeneralAdministrative": "944323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1189251000.00",
                    "reconciledDepreciation": "58058000.00",
                    "ebit": "246071000.00",
                    "ebitda": "304129000.00",
                    "depreciationAndAmortization": "58058000.00",
                    "nonOperatingIncomeNetOther": "1143000.00",
                    "operatingIncome": "244928000.00",
                    "otherOperatingExpenses": "2404487000.00",
                    "interestExpense": "8306000.00",
                    "taxProvision": "59069000.00",
                    "interestIncome": "8306000.00",
                    "netInterestIncome": "-8306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59069000.00",
                    "totalRevenue": "2649415000.00",
                    "totalOperatingExpenses": "944323000.00",
                    "costOfRevenue": "1460164000.00",
                    "totalOtherIncomeExpenseNet": "-7163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "178696000.00",
                    "netIncomeApplicableToCommonShares": "178696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "245774000.00",
                    "minorityInterest": null,
                    "netIncome": "185930000.00",
                    "sellingGeneralAdministrative": "1232797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1484926000.00",
                    "reconciledDepreciation": "77253000.00",
                    "ebit": "256965000.00",
                    "ebitda": "334218000.00",
                    "depreciationAndAmortization": "77253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252129000.00",
                    "otherOperatingExpenses": "3078241000.00",
                    "interestExpense": "11191000.00",
                    "taxProvision": "59844000.00",
                    "interestIncome": "11191000.00",
                    "netInterestIncome": "-11191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59844000.00",
                    "totalRevenue": "3330370000.00",
                    "totalOperatingExpenses": "1232797000.00",
                    "costOfRevenue": "1845444000.00",
                    "totalOtherIncomeExpenseNet": "-6355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "185930000.00",
                    "netIncomeApplicableToCommonShares": "185930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140744000.00",
                    "minorityInterest": null,
                    "netIncome": "111997000.00",
                    "sellingGeneralAdministrative": "799570000.00",
                    "sellingAndMarketingExpenses": "132300000.00",
                    "grossProfit": "1083696000.00",
                    "reconciledDepreciation": "57170000.00",
                    "ebit": "150040000.00",
                    "ebitda": "207210000.00",
                    "depreciationAndAmortization": "57170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151826000.00",
                    "otherOperatingExpenses": "2213305000.00",
                    "interestExpense": "9296000.00",
                    "taxProvision": "28747000.00",
                    "interestIncome": "9297000.00",
                    "netInterestIncome": "-9297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28747000.00",
                    "totalRevenue": "2365131000.00",
                    "totalOperatingExpenses": "931870000.00",
                    "costOfRevenue": "1281435000.00",
                    "totalOtherIncomeExpenseNet": "-11082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111996000.00",
                    "netIncomeApplicableToCommonShares": "111997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "197538000.00",
                    "minorityInterest": null,
                    "netIncome": "147476000.00",
                    "sellingGeneralAdministrative": "871660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1128471000.00",
                    "reconciledDepreciation": "57690000.00",
                    "ebit": "209463000.00",
                    "ebitda": "267153000.00",
                    "depreciationAndAmortization": "57690000.00",
                    "nonOperatingIncomeNetOther": "-47348000.00",
                    "operatingIncome": "256811000.00",
                    "otherOperatingExpenses": "2285117000.00",
                    "interestExpense": "11925000.00",
                    "taxProvision": "50062000.00",
                    "interestIncome": "11925000.00",
                    "netInterestIncome": "-11925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50062000.00",
                    "totalRevenue": "2541928000.00",
                    "totalOperatingExpenses": "871660000.00",
                    "costOfRevenue": "1413457000.00",
                    "totalOtherIncomeExpenseNet": "-59273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "247600000.00",
                    "netIncomeApplicableToCommonShares": "147476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "252540000.00",
                    "minorityInterest": null,
                    "netIncome": "189960000.00",
                    "sellingGeneralAdministrative": "824049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1096714000.00",
                    "reconciledDepreciation": "56642000.00",
                    "ebit": "265962000.00",
                    "ebitda": "322604000.00",
                    "depreciationAndAmortization": "56642000.00",
                    "nonOperatingIncomeNetOther": "3117000.00",
                    "operatingIncome": "262845000.00",
                    "otherOperatingExpenses": "2238535000.00",
                    "interestExpense": "13422000.00",
                    "taxProvision": "62580000.00",
                    "interestIncome": "13422000.00",
                    "netInterestIncome": "-13422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62580000.00",
                    "totalRevenue": "2501380000.00",
                    "totalOperatingExpenses": "833869000.00",
                    "costOfRevenue": "1404666000.00",
                    "totalOtherIncomeExpenseNet": "-10305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189960000.00",
                    "netIncomeApplicableToCommonShares": "189960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60193000.00",
                    "minorityInterest": null,
                    "netIncome": "43588000.00",
                    "sellingGeneralAdministrative": "1078101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1172733000.00",
                    "reconciledDepreciation": "78579000.00",
                    "ebit": "72436000.00",
                    "ebitda": "151015000.00",
                    "depreciationAndAmortization": "78579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78425000.00",
                    "otherOperatingExpenses": "2619457000.00",
                    "interestExpense": "12243000.00",
                    "taxProvision": "16605000.00",
                    "interestIncome": "12243000.00",
                    "netInterestIncome": "-12243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16605000.00",
                    "totalRevenue": "2697882000.00",
                    "totalOperatingExpenses": "1094308000.00",
                    "costOfRevenue": "1525149000.00",
                    "totalOtherIncomeExpenseNet": "-18232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43588000.00",
                    "netIncomeApplicableToCommonShares": "43588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120039000.00",
                    "minorityInterest": null,
                    "netIncome": "95907000.00",
                    "sellingGeneralAdministrative": "685330000.00",
                    "sellingAndMarketingExpenses": "117300000.00",
                    "grossProfit": "928769000.00",
                    "reconciledDepreciation": "58806000.00",
                    "ebit": "127875000.00",
                    "ebitda": "186681000.00",
                    "depreciationAndAmortization": "58806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126139000.00",
                    "otherOperatingExpenses": "1986475000.00",
                    "interestExpense": "7836000.00",
                    "taxProvision": "24132000.00",
                    "interestIncome": "7836000.00",
                    "netInterestIncome": "-7836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24132000.00",
                    "totalRevenue": "2112614000.00",
                    "totalOperatingExpenses": "802630000.00",
                    "costOfRevenue": "1183845000.00",
                    "totalOtherIncomeExpenseNet": "-6100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95907000.00",
                    "netIncomeApplicableToCommonShares": "95907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160740000.00",
                    "minorityInterest": null,
                    "netIncome": "123669000.00",
                    "sellingGeneralAdministrative": "816212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1011926000.00",
                    "reconciledDepreciation": "56308000.00",
                    "ebit": "169183000.00",
                    "ebitda": "225491000.00",
                    "depreciationAndAmortization": "56308000.00",
                    "nonOperatingIncomeNetOther": "-3145000.00",
                    "operatingIncome": "172328000.00",
                    "otherOperatingExpenses": "2139778000.00",
                    "interestExpense": "8443000.00",
                    "taxProvision": "37071000.00",
                    "interestIncome": "8443000.00",
                    "netInterestIncome": "-8443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37071000.00",
                    "totalRevenue": "2312106000.00",
                    "totalOperatingExpenses": "839598000.00",
                    "costOfRevenue": "1300180000.00",
                    "totalOtherIncomeExpenseNet": "-11588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123669000.00",
                    "netIncomeApplicableToCommonShares": "123669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166210000.00",
                    "minorityInterest": null,
                    "netIncome": "124820000.00",
                    "sellingGeneralAdministrative": "819350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1009438000.00",
                    "reconciledDepreciation": "53372000.00",
                    "ebit": "174885000.00",
                    "ebitda": "228257000.00",
                    "depreciationAndAmortization": "53372000.00",
                    "nonOperatingIncomeNetOther": "4113000.00",
                    "operatingIncome": "170772000.00",
                    "otherOperatingExpenses": "2161474000.00",
                    "interestExpense": "8675000.00",
                    "taxProvision": "41390000.00",
                    "interestIncome": "8675000.00",
                    "netInterestIncome": "-8675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41390000.00",
                    "totalRevenue": "2332246000.00",
                    "totalOperatingExpenses": "838666000.00",
                    "costOfRevenue": "1322808000.00",
                    "totalOtherIncomeExpenseNet": "-4562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124820000.00",
                    "netIncomeApplicableToCommonShares": "124820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190758000.00",
                    "minorityInterest": null,
                    "netIncome": "142500000.00",
                    "sellingGeneralAdministrative": "1082772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1304612000.00",
                    "reconciledDepreciation": "69885000.00",
                    "ebit": "205702000.00",
                    "ebitda": "275587000.00",
                    "depreciationAndAmortization": "69885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207940000.00",
                    "otherOperatingExpenses": "2744096000.00",
                    "interestExpense": "14944000.00",
                    "taxProvision": "48258000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14944000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48258000.00",
                    "totalRevenue": "2952036000.00",
                    "totalOperatingExpenses": "1096672000.00",
                    "costOfRevenue": "1647424000.00",
                    "totalOtherIncomeExpenseNet": "-17182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142500000.00",
                    "netIncomeApplicableToCommonShares": "142500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69857000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53442000.00",
                    "sellingGeneralAdministrative": "723491000.00",
                    "sellingAndMarketingExpenses": "120900000.00",
                    "grossProfit": "928644000.00",
                    "reconciledDepreciation": "54600000.00",
                    "ebit": "82832000.00",
                    "ebitda": "137432000.00",
                    "depreciationAndAmortization": "54600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84253000.00",
                    "otherOperatingExpenses": "2020819000.00",
                    "interestExpense": "12975000.00",
                    "taxProvision": "-45930000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-62345000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16415000.00",
                    "totalRevenue": "2105072000.00",
                    "totalOperatingExpenses": "844391000.00",
                    "costOfRevenue": "1176428000.00",
                    "totalOtherIncomeExpenseNet": "-14396000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53442000.00",
                    "netIncomeApplicableToCommonShares": "53442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "146920000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "115843000.00",
                    "sellingGeneralAdministrative": "831986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1006927000.00",
                    "reconciledDepreciation": "55340000.00",
                    "ebit": "159996000.00",
                    "ebitda": "215336000.00",
                    "depreciationAndAmortization": "55340000.00",
                    "nonOperatingIncomeNetOther": "5755000.00",
                    "operatingIncome": "154241000.00",
                    "otherOperatingExpenses": "2120741000.00",
                    "interestExpense": "13076000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31077000.00",
                    "totalRevenue": "2274982000.00",
                    "totalOperatingExpenses": "852686000.00",
                    "costOfRevenue": "1268055000.00",
                    "totalOtherIncomeExpenseNet": "-7321000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "177997000.00",
                    "netIncomeApplicableToCommonShares": "115843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "157471000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "117836000.00",
                    "sellingGeneralAdministrative": "836900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1011559000.00",
                    "reconciledDepreciation": "56552000.00",
                    "ebit": "170326000.00",
                    "ebitda": "226878000.00",
                    "depreciationAndAmortization": "56552000.00",
                    "nonOperatingIncomeNetOther": "2785000.00",
                    "operatingIncome": "167541000.00",
                    "otherOperatingExpenses": "2159111000.00",
                    "interestExpense": "12855000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39635000.00",
                    "totalRevenue": "2326652000.00",
                    "totalOperatingExpenses": "844018000.00",
                    "costOfRevenue": "1315093000.00",
                    "totalOtherIncomeExpenseNet": "-10070000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "197106000.00",
                    "netIncomeApplicableToCommonShares": "117836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "181017000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "136727000.00",
                    "sellingGeneralAdministrative": "1070800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1272284000.00",
                    "reconciledDepreciation": "71692000.00",
                    "ebit": "198699000.00",
                    "ebitda": "270391000.00",
                    "depreciationAndAmortization": "71692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198241000.00",
                    "otherOperatingExpenses": "2675607000.00",
                    "interestExpense": "17682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44290000.00",
                    "totalRevenue": "2873848000.00",
                    "totalOperatingExpenses": "1074043000.00",
                    "costOfRevenue": "1601564000.00",
                    "totalOtherIncomeExpenseNet": "-17224000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "136727000.00",
                    "netIncomeApplicableToCommonShares": "136727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "184500000.00",
                    "sellingGeneralAdministrative": "683617000.00",
                    "sellingAndMarketingExpenses": "102800000.00",
                    "grossProfit": "873569000.00",
                    "reconciledDepreciation": "56507000.00",
                    "ebit": "87273000.00",
                    "ebitda": "143780000.00",
                    "depreciationAndAmortization": "56507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87152000.00",
                    "otherOperatingExpenses": "1949834000.00",
                    "interestExpense": "13136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-110363000.00",
                    "totalRevenue": "2036986000.00",
                    "totalOperatingExpenses": "786417000.00",
                    "costOfRevenue": "1163417000.00",
                    "totalOtherIncomeExpenseNet": "-13015000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "316776000.00",
                    "netIncomeApplicableToCommonShares": "184500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "144000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "95996000.00",
                    "sellingGeneralAdministrative": "791100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "947708000.00",
                    "reconciledDepreciation": "57553000.00",
                    "ebit": "157314000.00",
                    "ebitda": "214867000.00",
                    "depreciationAndAmortization": "57553000.00",
                    "nonOperatingIncomeNetOther": "745000.00",
                    "operatingIncome": "156569000.00",
                    "otherOperatingExpenses": "2025664000.00",
                    "interestExpense": "13314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48004000.00",
                    "totalRevenue": "2182233000.00",
                    "totalOperatingExpenses": "791139000.00",
                    "costOfRevenue": "1234525000.00",
                    "totalOtherIncomeExpenseNet": "-12569000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "192004000.00",
                    "netIncomeApplicableToCommonShares": "95996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "135959000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "87049000.00",
                    "sellingGeneralAdministrative": "846400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "993088000.00",
                    "reconciledDepreciation": "57770000.00",
                    "ebit": "149880000.00",
                    "ebitda": "207650000.00",
                    "depreciationAndAmortization": "57770000.00",
                    "nonOperatingIncomeNetOther": "3169000.00",
                    "operatingIncome": "146711000.00",
                    "otherOperatingExpenses": "2117016000.00",
                    "interestExpense": "13921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48910000.00",
                    "totalRevenue": "2263727000.00",
                    "totalOperatingExpenses": "846377000.00",
                    "costOfRevenue": "1270639000.00",
                    "totalOtherIncomeExpenseNet": "-10752000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "184869000.00",
                    "netIncomeApplicableToCommonShares": "87049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "166163000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "107960000.00",
                    "sellingGeneralAdministrative": "1090900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1270684000.00",
                    "reconciledDepreciation": "77430000.00",
                    "ebit": "184593000.00",
                    "ebitda": "262023000.00",
                    "depreciationAndAmortization": "77430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179780000.00",
                    "otherOperatingExpenses": "2711058000.00",
                    "interestExpense": "18430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "58203000.00",
                    "totalRevenue": "2890838000.00",
                    "totalOperatingExpenses": "1090904000.00",
                    "costOfRevenue": "1620154000.00",
                    "totalOtherIncomeExpenseNet": "-13617000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "107960000.00",
                    "netIncomeApplicableToCommonShares": "107960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96911000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62365000.00",
                    "sellingGeneralAdministrative": "704417000.00",
                    "sellingAndMarketingExpenses": "97000000.00",
                    "grossProfit": "907564000.00",
                    "reconciledDepreciation": "59125000.00",
                    "ebit": "110276000.00",
                    "ebitda": "169401000.00",
                    "depreciationAndAmortization": "59125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106147000.00",
                    "otherOperatingExpenses": "1976744000.00",
                    "interestExpense": "13365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34546000.00",
                    "totalRevenue": "2082891000.00",
                    "totalOperatingExpenses": "801417000.00",
                    "costOfRevenue": "1175327000.00",
                    "totalOtherIncomeExpenseNet": "-9236000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "243139000.00",
                    "netIncomeApplicableToCommonShares": "62365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "177838000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "113844000.00",
                    "sellingGeneralAdministrative": "794400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "988205000.00",
                    "reconciledDepreciation": "59997000.00",
                    "ebit": "191419000.00",
                    "ebitda": "251416000.00",
                    "depreciationAndAmortization": "59997000.00",
                    "nonOperatingIncomeNetOther": "-2349000.00",
                    "operatingIncome": "193768000.00",
                    "otherOperatingExpenses": "2055087000.00",
                    "interestExpense": "13581000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "63994000.00",
                    "totalRevenue": "2248855000.00",
                    "totalOperatingExpenses": "794437000.00",
                    "costOfRevenue": "1260650000.00",
                    "totalOtherIncomeExpenseNet": "-15930000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "241832000.00",
                    "netIncomeApplicableToCommonShares": "113844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "208907000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "124600000.00",
                    "sellingGeneralAdministrative": "793600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1010257000.00",
                    "reconciledDepreciation": "59945000.00",
                    "ebit": "222928000.00",
                    "ebitda": "282873000.00",
                    "depreciationAndAmortization": "59945000.00",
                    "nonOperatingIncomeNetOther": "6244000.00",
                    "operatingIncome": "216684000.00",
                    "otherOperatingExpenses": "2039471000.00",
                    "interestExpense": "14021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84307000.00",
                    "totalRevenue": "2256155000.00",
                    "totalOperatingExpenses": "793573000.00",
                    "costOfRevenue": "1245898000.00",
                    "totalOtherIncomeExpenseNet": "-7777000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "293214000.00",
                    "netIncomeApplicableToCommonShares": "124600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "255179000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "158813000.00",
                    "sellingGeneralAdministrative": "1078900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1349889000.00",
                    "reconciledDepreciation": "79320000.00",
                    "ebit": "274122000.00",
                    "ebitda": "353442000.00",
                    "depreciationAndAmortization": "79320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270999000.00",
                    "otherOperatingExpenses": "2708779000.00",
                    "interestExpense": "18943000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "96366000.00",
                    "totalRevenue": "2979778000.00",
                    "totalOperatingExpenses": "1078890000.00",
                    "costOfRevenue": "1629889000.00",
                    "totalOtherIncomeExpenseNet": "-15820000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "158813000.00",
                    "netIncomeApplicableToCommonShares": "158813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83825000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54819000.00",
                    "sellingGeneralAdministrative": "699667000.00",
                    "sellingAndMarketingExpenses": "108827000.00",
                    "grossProfit": "909172000.00",
                    "reconciledDepreciation": "61980000.00",
                    "ebit": "97634000.00",
                    "ebitda": "159614000.00",
                    "depreciationAndAmortization": "61980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100678000.00",
                    "otherOperatingExpenses": "1932867000.00",
                    "interestExpense": "13809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29006000.00",
                    "totalRevenue": "2033545000.00",
                    "totalOperatingExpenses": "808494000.00",
                    "costOfRevenue": "1124373000.00",
                    "totalOtherIncomeExpenseNet": "-16853000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "473398000.00",
                    "netIncomeApplicableToCommonShares": "54819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "192417000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "120469000.00",
                    "sellingGeneralAdministrative": "826900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1032387000.00",
                    "reconciledDepreciation": "61636000.00",
                    "ebit": "206801000.00",
                    "ebitda": "268437000.00",
                    "depreciationAndAmortization": "61636000.00",
                    "nonOperatingIncomeNetOther": "1276000.00",
                    "operatingIncome": "205525000.00",
                    "otherOperatingExpenses": "2089678000.00",
                    "interestExpense": "14384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71948000.00",
                    "totalRevenue": "2295203000.00",
                    "totalOperatingExpenses": "826862000.00",
                    "costOfRevenue": "1262816000.00",
                    "totalOtherIncomeExpenseNet": "-13108000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "264365000.00",
                    "netIncomeApplicableToCommonShares": "120469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "237803000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "149998000.00",
                    "sellingGeneralAdministrative": "830200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1087289000.00",
                    "reconciledDepreciation": "62613000.00",
                    "ebit": "253241000.00",
                    "ebitda": "315854000.00",
                    "depreciationAndAmortization": "62613000.00",
                    "nonOperatingIncomeNetOther": "-3808000.00",
                    "operatingIncome": "257049000.00",
                    "otherOperatingExpenses": "2112988000.00",
                    "interestExpense": "15438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "87805000.00",
                    "totalRevenue": "2370037000.00",
                    "totalOperatingExpenses": "830240000.00",
                    "costOfRevenue": "1282748000.00",
                    "totalOtherIncomeExpenseNet": "-19246000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "325608000.00",
                    "netIncomeApplicableToCommonShares": "149998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "238843000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "148112000.00",
                    "sellingGeneralAdministrative": "1131400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1393924000.00",
                    "reconciledDepreciation": "83247000.00",
                    "ebit": "260620000.00",
                    "ebitda": "343867000.00",
                    "depreciationAndAmortization": "83247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "262528000.00",
                    "otherOperatingExpenses": "2775705000.00",
                    "interestExpense": "21777000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "90731000.00",
                    "totalRevenue": "3038233000.00",
                    "totalOperatingExpenses": "1131396000.00",
                    "costOfRevenue": "1644309000.00",
                    "totalOtherIncomeExpenseNet": "-23685000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "148112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "130958000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "84434000.00",
                    "sellingGeneralAdministrative": "761401000.00",
                    "sellingAndMarketingExpenses": "96463000.00",
                    "grossProfit": "1003941000.00",
                    "reconciledDepreciation": "66078000.00",
                    "ebit": "147960000.00",
                    "ebitda": "214038000.00",
                    "depreciationAndAmortization": "66078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146077000.00",
                    "otherOperatingExpenses": "2091132000.00",
                    "interestExpense": "17002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46524000.00",
                    "totalRevenue": "2237209000.00",
                    "totalOperatingExpenses": "857864000.00",
                    "costOfRevenue": "1233268000.00",
                    "totalOtherIncomeExpenseNet": "-15119000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "493825000.00",
                    "netIncomeApplicableToCommonShares": "84434000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "193653000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "122177000.00",
                    "sellingGeneralAdministrative": "825300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1034442000.00",
                    "reconciledDepreciation": "65912000.00",
                    "ebit": "209556000.00",
                    "ebitda": "275468000.00",
                    "depreciationAndAmortization": "65912000.00",
                    "nonOperatingIncomeNetOther": "398000.00",
                    "operatingIncome": "209158000.00",
                    "otherOperatingExpenses": "2080298000.00",
                    "interestExpense": "15903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71476000.00",
                    "totalRevenue": "2289456000.00",
                    "totalOperatingExpenses": "825284000.00",
                    "costOfRevenue": "1255014000.00",
                    "totalOtherIncomeExpenseNet": "-15505000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "265129000.00",
                    "netIncomeApplicableToCommonShares": "122177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "224020000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "139488000.00",
                    "sellingGeneralAdministrative": "821400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1062108000.00",
                    "reconciledDepreciation": "64498000.00",
                    "ebit": "240881000.00",
                    "ebitda": "305379000.00",
                    "depreciationAndAmortization": "64498000.00",
                    "nonOperatingIncomeNetOther": "208000.00",
                    "operatingIncome": "240673000.00",
                    "otherOperatingExpenses": "2107024000.00",
                    "interestExpense": "16861000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84532000.00",
                    "totalRevenue": "2347697000.00",
                    "totalOperatingExpenses": "821435000.00",
                    "costOfRevenue": "1285589000.00",
                    "totalOtherIncomeExpenseNet": "-16653000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "308552000.00",
                    "netIncomeApplicableToCommonShares": "139488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "232763000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "147726000.00",
                    "sellingGeneralAdministrative": "1097300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1353122000.00",
                    "reconciledDepreciation": "88205000.00",
                    "ebit": "256405000.00",
                    "ebitda": "344610000.00",
                    "depreciationAndAmortization": "88205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "255802000.00",
                    "otherOperatingExpenses": "2713697000.00",
                    "interestExpense": "23642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85037000.00",
                    "totalRevenue": "2969499000.00",
                    "totalOperatingExpenses": "1097320000.00",
                    "costOfRevenue": "1616377000.00",
                    "totalOtherIncomeExpenseNet": "-23039000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "147726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81867000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "49267000.00",
                    "sellingGeneralAdministrative": "541817000.00",
                    "sellingAndMarketingExpenses": "69116000.00",
                    "grossProfit": "701777000.00",
                    "reconciledDepreciation": "47736000.00",
                    "ebit": "91853000.00",
                    "ebitda": "139589000.00",
                    "depreciationAndAmortization": "47736000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90844000.00",
                    "otherOperatingExpenses": "1317969000.00",
                    "interestExpense": "9986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32600000.00",
                    "totalRevenue": "1408813000.00",
                    "totalOperatingExpenses": "610933000.00",
                    "costOfRevenue": "707036000.00",
                    "totalOtherIncomeExpenseNet": "-8977000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "49267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "163142000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "103830000.00",
                    "sellingGeneralAdministrative": "592200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "762940000.00",
                    "reconciledDepreciation": "47987000.00",
                    "ebit": "171090000.00",
                    "ebitda": "219077000.00",
                    "depreciationAndAmortization": "47987000.00",
                    "nonOperatingIncomeNetOther": "366000.00",
                    "operatingIncome": "170724000.00",
                    "otherOperatingExpenses": "1349420000.00",
                    "interestExpense": "7948000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59312000.00",
                    "totalRevenue": "1520144000.00",
                    "totalOperatingExpenses": "592216000.00",
                    "costOfRevenue": "757204000.00",
                    "totalOtherIncomeExpenseNet": "-7582000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "103830000.00",
                    "netIncomeApplicableToCommonShares": "103830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "187023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "116871000.00",
                    "sellingGeneralAdministrative": "584500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "779223000.00",
                    "reconciledDepreciation": "48045000.00",
                    "ebit": "195047000.00",
                    "ebitda": "243092000.00",
                    "depreciationAndAmortization": "48045000.00",
                    "nonOperatingIncomeNetOther": "365000.00",
                    "operatingIncome": "194682000.00",
                    "otherOperatingExpenses": "1354871000.00",
                    "interestExpense": "8024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70152000.00",
                    "totalRevenue": "1549553000.00",
                    "totalOperatingExpenses": "584541000.00",
                    "costOfRevenue": "770330000.00",
                    "totalOtherIncomeExpenseNet": "-7659000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "116871000.00",
                    "netIncomeApplicableToCommonShares": "116871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "194366000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "121790000.00",
                    "sellingGeneralAdministrative": "804100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1008206000.00",
                    "reconciledDepreciation": "64027000.00",
                    "ebit": "205026000.00",
                    "ebitda": "269053000.00",
                    "depreciationAndAmortization": "64027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "204068000.00",
                    "otherOperatingExpenses": "1811236000.00",
                    "interestExpense": "10660000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "72576000.00",
                    "totalRevenue": "2015304000.00",
                    "totalOperatingExpenses": "804138000.00",
                    "costOfRevenue": "1007098000.00",
                    "totalOtherIncomeExpenseNet": "-9702000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "121790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "105045000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "65055000.00",
                    "sellingGeneralAdministrative": "466088000.00",
                    "sellingAndMarketingExpenses": "83871000.00",
                    "grossProfit": "663155000.00",
                    "reconciledDepreciation": "45777000.00",
                    "ebit": "113037000.00",
                    "ebitda": "158814000.00",
                    "depreciationAndAmortization": "45777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113196000.00",
                    "otherOperatingExpenses": "1216005000.00",
                    "interestExpense": "7992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39990000.00",
                    "totalRevenue": "1329201000.00",
                    "totalOperatingExpenses": "549959000.00",
                    "costOfRevenue": "666046000.00",
                    "totalOtherIncomeExpenseNet": "-8151000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "65055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "142624000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "89503000.00",
                    "sellingGeneralAdministrative": "575000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "725350000.00",
                    "reconciledDepreciation": "45240000.00",
                    "ebit": "150672000.00",
                    "ebitda": "195912000.00",
                    "depreciationAndAmortization": "45240000.00",
                    "nonOperatingIncomeNetOther": "312000.00",
                    "operatingIncome": "150360000.00",
                    "otherOperatingExpenses": "1307167000.00",
                    "interestExpense": "8048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53121000.00",
                    "totalRevenue": "1457527000.00",
                    "totalOperatingExpenses": "574990000.00",
                    "costOfRevenue": "732177000.00",
                    "totalOtherIncomeExpenseNet": "-7736000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "89503000.00",
                    "netIncomeApplicableToCommonShares": "89503000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "161193000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "99606000.00",
                    "sellingGeneralAdministrative": "559700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "728858000.00",
                    "reconciledDepreciation": "42728000.00",
                    "ebit": "169140000.00",
                    "ebitda": "211868000.00",
                    "depreciationAndAmortization": "42728000.00",
                    "nonOperatingIncomeNetOther": "-55000.00",
                    "operatingIncome": "169195000.00",
                    "otherOperatingExpenses": "1291788000.00",
                    "interestExpense": "7947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61587000.00",
                    "totalRevenue": "1460983000.00",
                    "totalOperatingExpenses": "559663000.00",
                    "costOfRevenue": "732125000.00",
                    "totalOtherIncomeExpenseNet": "-8002000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "99606000.00",
                    "netIncomeApplicableToCommonShares": "99606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "215212000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "133506000.00",
                    "sellingGeneralAdministrative": "756100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "980673000.00",
                    "reconciledDepreciation": "55799000.00",
                    "ebit": "225066000.00",
                    "ebitda": "280865000.00",
                    "depreciationAndAmortization": "55799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "224564000.00",
                    "otherOperatingExpenses": "1732728000.00",
                    "interestExpense": "9854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "81706000.00",
                    "totalRevenue": "1957292000.00",
                    "totalOperatingExpenses": "756109000.00",
                    "costOfRevenue": "976619000.00",
                    "totalOtherIncomeExpenseNet": "-9352000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "133506000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "107159000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "66439000.00",
                    "sellingGeneralAdministrative": "538820000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "650738000.00",
                    "reconciledDepreciation": "41469000.00",
                    "ebit": "112232000.00",
                    "ebitda": "153701000.00",
                    "depreciationAndAmortization": "41469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111918000.00",
                    "otherOperatingExpenses": "1215654000.00",
                    "interestExpense": "5073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40720000.00",
                    "totalRevenue": "1327572000.00",
                    "totalOperatingExpenses": "538820000.00",
                    "costOfRevenue": "676834000.00",
                    "totalOtherIncomeExpenseNet": "-4759000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "66439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "169056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "105553000.00",
                    "sellingGeneralAdministrative": "546700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "724503000.00",
                    "reconciledDepreciation": "41507000.00",
                    "ebit": "177206000.00",
                    "ebitda": "218713000.00",
                    "depreciationAndAmortization": "41507000.00",
                    "nonOperatingIncomeNetOther": "-614000.00",
                    "operatingIncome": "177820000.00",
                    "otherOperatingExpenses": "1287168000.00",
                    "interestExpense": "8150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "63503000.00",
                    "totalRevenue": "1464988000.00",
                    "totalOperatingExpenses": "546683000.00",
                    "costOfRevenue": "740485000.00",
                    "totalOtherIncomeExpenseNet": "-8764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "105553000.00",
                    "netIncomeApplicableToCommonShares": "105553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "180708000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "113107000.00",
                    "sellingGeneralAdministrative": "546900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "735848000.00",
                    "reconciledDepreciation": "40434000.00",
                    "ebit": "188715000.00",
                    "ebitda": "229149000.00",
                    "depreciationAndAmortization": "40434000.00",
                    "nonOperatingIncomeNetOther": "-212000.00",
                    "operatingIncome": "188927000.00",
                    "otherOperatingExpenses": "1290912000.00",
                    "interestExpense": "8007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "67601000.00",
                    "totalRevenue": "1479839000.00",
                    "totalOperatingExpenses": "546921000.00",
                    "costOfRevenue": "743991000.00",
                    "totalOtherIncomeExpenseNet": "-8219000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "113107000.00",
                    "netIncomeApplicableToCommonShares": "113107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "176313000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "109583000.00",
                    "sellingGeneralAdministrative": "772200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "958201000.00",
                    "reconciledDepreciation": "52539000.00",
                    "ebit": "186032000.00",
                    "ebitda": "238571000.00",
                    "depreciationAndAmortization": "52539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185977000.00",
                    "otherOperatingExpenses": "1712086000.00",
                    "interestExpense": "9719000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "66730000.00",
                    "totalRevenue": "1898063000.00",
                    "totalOperatingExpenses": "772224000.00",
                    "costOfRevenue": "939862000.00",
                    "totalOtherIncomeExpenseNet": "-9664000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "109583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77664000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48113000.00",
                    "sellingGeneralAdministrative": "543200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "627485000.00",
                    "reconciledDepreciation": "38996000.00",
                    "ebit": "84391000.00",
                    "ebitda": "123387000.00",
                    "depreciationAndAmortization": "38996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83937000.00",
                    "otherOperatingExpenses": "1186193000.00",
                    "interestExpense": "6727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29551000.00",
                    "totalRevenue": "1270130000.00",
                    "totalOperatingExpenses": "543548000.00",
                    "costOfRevenue": "642645000.00",
                    "totalOtherIncomeExpenseNet": "-6273000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48113000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "139927000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "87598000.00",
                    "sellingGeneralAdministrative": "560600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "707785000.00",
                    "reconciledDepreciation": "38508000.00",
                    "ebit": "146929000.00",
                    "ebitda": "185437000.00",
                    "depreciationAndAmortization": "38508000.00",
                    "nonOperatingIncomeNetOther": "-293000.00",
                    "operatingIncome": "147222000.00",
                    "otherOperatingExpenses": "1259289000.00",
                    "interestExpense": "7002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52329000.00",
                    "totalRevenue": "1406511000.00",
                    "totalOperatingExpenses": "560563000.00",
                    "costOfRevenue": "698726000.00",
                    "totalOtherIncomeExpenseNet": "-7295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "87598000.00",
                    "netIncomeApplicableToCommonShares": "87598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "162724000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "100911000.00",
                    "sellingGeneralAdministrative": "543700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "715268000.00",
                    "reconciledDepreciation": "37250000.00",
                    "ebit": "169900000.00",
                    "ebitda": "207150000.00",
                    "depreciationAndAmortization": "37250000.00",
                    "nonOperatingIncomeNetOther": "-1702000.00",
                    "operatingIncome": "171602000.00",
                    "otherOperatingExpenses": "1246354000.00",
                    "interestExpense": "7176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61813000.00",
                    "totalRevenue": "1417956000.00",
                    "totalOperatingExpenses": "543666000.00",
                    "costOfRevenue": "702688000.00",
                    "totalOtherIncomeExpenseNet": "-8878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "100911000.00",
                    "netIncomeApplicableToCommonShares": "100911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "176740000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "109431000.00",
                    "sellingGeneralAdministrative": "728600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "910777000.00",
                    "reconciledDepreciation": "49683000.00",
                    "ebit": "182696000.00",
                    "ebitda": "232379000.00",
                    "depreciationAndAmortization": "49683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182172000.00",
                    "otherOperatingExpenses": "1648434000.00",
                    "interestExpense": "5956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "67309000.00",
                    "totalRevenue": "1830606000.00",
                    "totalOperatingExpenses": "728605000.00",
                    "costOfRevenue": "919829000.00",
                    "totalOtherIncomeExpenseNet": "-5432000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "109431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52240000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34479000.00",
                    "sellingGeneralAdministrative": "486000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "548129000.00",
                    "reconciledDepreciation": "36061000.00",
                    "ebit": "57147000.00",
                    "ebitda": "93208000.00",
                    "depreciationAndAmortization": "36061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57173000.00",
                    "otherOperatingExpenses": "1086394000.00",
                    "interestExpense": "4907000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17761000.00",
                    "totalRevenue": "1143567000.00",
                    "totalOperatingExpenses": "490956000.00",
                    "costOfRevenue": "595438000.00",
                    "totalOtherIncomeExpenseNet": "-4933000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100003000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61979000.00",
                    "sellingGeneralAdministrative": "516600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "621459000.00",
                    "reconciledDepreciation": "35288000.00",
                    "ebit": "105342000.00",
                    "ebitda": "140630000.00",
                    "depreciationAndAmortization": "35288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104855000.00",
                    "otherOperatingExpenses": "1157721000.00",
                    "interestExpense": "5339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38024000.00",
                    "totalRevenue": "1262576000.00",
                    "totalOperatingExpenses": "516604000.00",
                    "costOfRevenue": "641117000.00",
                    "totalOtherIncomeExpenseNet": "-4852000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "61979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "129545000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "80330000.00",
                    "sellingGeneralAdministrative": "517900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "652650000.00",
                    "reconciledDepreciation": "34413000.00",
                    "ebit": "135025000.00",
                    "ebitda": "169438000.00",
                    "depreciationAndAmortization": "34413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134775000.00",
                    "otherOperatingExpenses": "1188069000.00",
                    "interestExpense": "5480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49215000.00",
                    "totalRevenue": "1322844000.00",
                    "totalOperatingExpenses": "517875000.00",
                    "costOfRevenue": "670194000.00",
                    "totalOtherIncomeExpenseNet": "-5230000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "80330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "149867000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "93585000.00",
                    "sellingGeneralAdministrative": "664400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "821988000.00",
                    "reconciledDepreciation": "45155000.00",
                    "ebit": "157478000.00",
                    "ebitda": "202633000.00",
                    "depreciationAndAmortization": "45155000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157582000.00",
                    "otherOperatingExpenses": "1526054000.00",
                    "interestExpense": "7611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56282000.00",
                    "totalRevenue": "1683636000.00",
                    "totalOperatingExpenses": "664406000.00",
                    "costOfRevenue": "861648000.00",
                    "totalOtherIncomeExpenseNet": "-7715000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "93585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39092000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24411000.00",
                    "sellingGeneralAdministrative": "479000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "541656000.00",
                    "reconciledDepreciation": "33366000.00",
                    "ebit": "46793000.00",
                    "ebitda": "80159000.00",
                    "depreciationAndAmortization": "33366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46793000.00",
                    "otherOperatingExpenses": "1145595000.00",
                    "interestExpense": "33729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14681000.00",
                    "totalRevenue": "1192388000.00",
                    "totalOperatingExpenses": "494863000.00",
                    "costOfRevenue": "650732000.00",
                    "totalOtherIncomeExpenseNet": "-7701000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "89002000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56155000.00",
                    "sellingGeneralAdministrative": "466300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "577119000.00",
                    "reconciledDepreciation": "34691000.00",
                    "ebit": "95897000.00",
                    "ebitda": "130779000.00",
                    "depreciationAndAmortization": "34882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95897000.00",
                    "otherOperatingExpenses": "1092055000.00",
                    "interestExpense": "6672000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32847000.00",
                    "totalRevenue": "1187952000.00",
                    "totalOperatingExpenses": "481222000.00",
                    "costOfRevenue": "610833000.00",
                    "totalOtherIncomeExpenseNet": "-6895000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "56155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "120617000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "75386000.00",
                    "sellingGeneralAdministrative": "458300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "586282000.00",
                    "reconciledDepreciation": "34152000.00",
                    "ebit": "127867000.00",
                    "ebitda": "161939000.00",
                    "depreciationAndAmortization": "34072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127959000.00",
                    "otherOperatingExpenses": "1107824000.00",
                    "interestExpense": "7250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "45231000.00",
                    "totalRevenue": "1235783000.00",
                    "totalOperatingExpenses": "458323000.00",
                    "costOfRevenue": "649501000.00",
                    "totalOtherIncomeExpenseNet": "-7342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "75386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "131981000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "82086000.00",
                    "sellingGeneralAdministrative": "580600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "724854000.00",
                    "reconciledDepreciation": "44731000.00",
                    "ebit": "144306000.00",
                    "ebitda": "188926000.00",
                    "depreciationAndAmortization": "44620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144278000.00",
                    "otherOperatingExpenses": "1381854000.00",
                    "interestExpense": "12325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49895000.00",
                    "totalRevenue": "1526132000.00",
                    "totalOperatingExpenses": "580576000.00",
                    "costOfRevenue": "801278000.00",
                    "totalOtherIncomeExpenseNet": "-12297000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "82086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55183000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34752000.00",
                    "sellingGeneralAdministrative": "430000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "493592000.00",
                    "reconciledDepreciation": "33923000.00",
                    "ebit": "63547000.00",
                    "ebitda": "97470000.00",
                    "depreciationAndAmortization": "33923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63547000.00",
                    "otherOperatingExpenses": "984835000.00",
                    "interestExpense": "34809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20431000.00",
                    "totalRevenue": "1048382000.00",
                    "totalOperatingExpenses": "430045000.00",
                    "costOfRevenue": "554790000.00",
                    "totalOtherIncomeExpenseNet": "-8364000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "59040000.00",
                    "sellingGeneralAdministrative": "454700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "555113000.00",
                    "reconciledDepreciation": "34021000.00",
                    "ebit": "100379000.00",
                    "ebitda": "134400000.00",
                    "depreciationAndAmortization": "34021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100379000.00",
                    "otherOperatingExpenses": "1057664000.00",
                    "interestExpense": "7968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33724000.00",
                    "totalRevenue": "1158043000.00",
                    "totalOperatingExpenses": "454734000.00",
                    "costOfRevenue": "602930000.00",
                    "totalOtherIncomeExpenseNet": "-7615000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "59040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "110926000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "68424000.00",
                    "sellingGeneralAdministrative": "445100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "562861000.00",
                    "reconciledDepreciation": "34061000.00",
                    "ebit": "117810000.00",
                    "ebitda": "151871000.00",
                    "depreciationAndAmortization": "34061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117810000.00",
                    "otherOperatingExpenses": "1052049000.00",
                    "interestExpense": "7392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42502000.00",
                    "totalRevenue": "1169859000.00",
                    "totalOperatingExpenses": "445051000.00",
                    "costOfRevenue": "606998000.00",
                    "totalOtherIncomeExpenseNet": "-6884000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "68424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "123761000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "76101000.00",
                    "sellingGeneralAdministrative": "574700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "709403000.00",
                    "reconciledDepreciation": "45495000.00",
                    "ebit": "134693000.00",
                    "ebitda": "180188000.00",
                    "depreciationAndAmortization": "45495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134693000.00",
                    "otherOperatingExpenses": "1333427000.00",
                    "interestExpense": "11274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47660000.00",
                    "totalRevenue": "1468120000.00",
                    "totalOperatingExpenses": "574710000.00",
                    "costOfRevenue": "758717000.00",
                    "totalOtherIncomeExpenseNet": "-10932000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "76101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57058000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35354000.00",
                    "sellingGeneralAdministrative": "414300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "478431000.00",
                    "reconciledDepreciation": "35319000.00",
                    "ebit": "64085000.00",
                    "ebitda": "99404000.00",
                    "depreciationAndAmortization": "35319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64085000.00",
                    "otherOperatingExpenses": "952065000.00",
                    "interestExpense": "35992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21704000.00",
                    "totalRevenue": "1016150000.00",
                    "totalOperatingExpenses": "414346000.00",
                    "costOfRevenue": "537719000.00",
                    "totalOtherIncomeExpenseNet": "-7027000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94429000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "58947000.00",
                    "sellingGeneralAdministrative": "427700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "530206000.00",
                    "reconciledDepreciation": "33440000.00",
                    "ebit": "102521000.00",
                    "ebitda": "135961000.00",
                    "depreciationAndAmortization": "33440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102521000.00",
                    "otherOperatingExpenses": "996965000.00",
                    "interestExpense": "9232000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35482000.00",
                    "totalRevenue": "1099486000.00",
                    "totalOperatingExpenses": "427685000.00",
                    "costOfRevenue": "569280000.00",
                    "totalOtherIncomeExpenseNet": "-8092000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "58947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "101673000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62936000.00",
                    "sellingGeneralAdministrative": "416900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "527359000.00",
                    "reconciledDepreciation": "31172000.00",
                    "ebit": "110446000.00",
                    "ebitda": "141618000.00",
                    "depreciationAndAmortization": "31172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110446000.00",
                    "otherOperatingExpenses": "997411000.00",
                    "interestExpense": "10163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38737000.00",
                    "totalRevenue": "1107857000.00",
                    "totalOperatingExpenses": "416913000.00",
                    "costOfRevenue": "580498000.00",
                    "totalOtherIncomeExpenseNet": "-8773000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "62936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "116755000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74081000.00",
                    "sellingGeneralAdministrative": "538900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "665168000.00",
                    "reconciledDepreciation": "40026000.00",
                    "ebit": "126298000.00",
                    "ebitda": "166324000.00",
                    "depreciationAndAmortization": "40026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126298000.00",
                    "otherOperatingExpenses": "1266712000.00",
                    "interestExpense": "10163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42674000.00",
                    "totalRevenue": "1393010000.00",
                    "totalOperatingExpenses": "538870000.00",
                    "costOfRevenue": "727842000.00",
                    "totalOtherIncomeExpenseNet": "-9543000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "74081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63157000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39356000.00",
                    "sellingGeneralAdministrative": "379740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "450082000.00",
                    "reconciledDepreciation": "29387000.00",
                    "ebit": "70342000.00",
                    "ebitda": "99729000.00",
                    "depreciationAndAmortization": "29387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70342000.00",
                    "otherOperatingExpenses": "893383000.00",
                    "interestExpense": "32384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23801000.00",
                    "totalRevenue": "963725000.00",
                    "totalOperatingExpenses": "379740000.00",
                    "costOfRevenue": "513643000.00",
                    "totalOtherIncomeExpenseNet": "-7185000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39356000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "98153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60793000.00",
                    "sellingGeneralAdministrative": "376000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "481415000.00",
                    "reconciledDepreciation": "28358000.00",
                    "ebit": "105416000.00",
                    "ebitda": "133774000.00",
                    "depreciationAndAmortization": "28358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105416000.00",
                    "otherOperatingExpenses": "914320000.00",
                    "interestExpense": "8196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37360000.00",
                    "totalRevenue": "1019736000.00",
                    "totalOperatingExpenses": "375999000.00",
                    "costOfRevenue": "538321000.00",
                    "totalOtherIncomeExpenseNet": "-7263000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "60793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "105990000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "65929000.00",
                    "sellingGeneralAdministrative": "369500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "482050000.00",
                    "reconciledDepreciation": "27610000.00",
                    "ebit": "112520000.00",
                    "ebitda": "140130000.00",
                    "depreciationAndAmortization": "27610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112520000.00",
                    "otherOperatingExpenses": "910626000.00",
                    "interestExpense": "7575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40061000.00",
                    "totalRevenue": "1023146000.00",
                    "totalOperatingExpenses": "369530000.00",
                    "costOfRevenue": "541096000.00",
                    "totalOtherIncomeExpenseNet": "-6530000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "65929000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "111623000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "68647000.00",
                    "sellingGeneralAdministrative": "480700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "600931000.00",
                    "reconciledDepreciation": "35203000.00",
                    "ebit": "120214000.00",
                    "ebitda": "155417000.00",
                    "depreciationAndAmortization": "35203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120214000.00",
                    "otherOperatingExpenses": "1138150000.00",
                    "interestExpense": "15739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42976000.00",
                    "totalRevenue": "1258364000.00",
                    "totalOperatingExpenses": "480717000.00",
                    "costOfRevenue": "657433000.00",
                    "totalOtherIncomeExpenseNet": "-8591000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "68647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52125000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32069000.00",
                    "sellingGeneralAdministrative": "334000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "393656000.00",
                    "reconciledDepreciation": "24877000.00",
                    "ebit": "59647000.00",
                    "ebitda": "84524000.00",
                    "depreciationAndAmortization": "24877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59647000.00",
                    "otherOperatingExpenses": "789159000.00",
                    "interestExpense": "20069000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20069000.00",
                    "totalRevenue": "848806000.00",
                    "totalOperatingExpenses": "334009000.00",
                    "costOfRevenue": "455150000.00",
                    "totalOtherIncomeExpenseNet": "-7522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83579000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51393000.00",
                    "sellingGeneralAdministrative": "328700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "416515000.00",
                    "reconciledDepreciation": "24970000.00",
                    "ebit": "87842000.00",
                    "ebitda": "112812000.00",
                    "depreciationAndAmortization": "24970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87842000.00",
                    "otherOperatingExpenses": "802319000.00",
                    "interestExpense": "4330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32180000.00",
                    "totalRevenue": "890161000.00",
                    "totalOperatingExpenses": "328673000.00",
                    "costOfRevenue": "473646000.00",
                    "totalOtherIncomeExpenseNet": "-4263000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "51399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86558000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53235000.00",
                    "sellingGeneralAdministrative": "331100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "422302000.00",
                    "reconciledDepreciation": "24369000.00",
                    "ebit": "91247000.00",
                    "ebitda": "115616000.00",
                    "depreciationAndAmortization": "24369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91247000.00",
                    "otherOperatingExpenses": "817165000.00",
                    "interestExpense": "4531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33329000.00",
                    "totalRevenue": "908412000.00",
                    "totalOperatingExpenses": "331055000.00",
                    "costOfRevenue": "486110000.00",
                    "totalOtherIncomeExpenseNet": "-4689000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "53229000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83486000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51291000.00",
                    "sellingGeneralAdministrative": "430900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "520898000.00",
                    "reconciledDepreciation": "31743000.00",
                    "ebit": "90266000.00",
                    "ebitda": "122009000.00",
                    "depreciationAndAmortization": "31743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90022000.00",
                    "otherOperatingExpenses": "1032896000.00",
                    "interestExpense": "31641000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32143000.00",
                    "totalRevenue": "1122918000.00",
                    "totalOperatingExpenses": "430876000.00",
                    "costOfRevenue": "602020000.00",
                    "totalOtherIncomeExpenseNet": "-6536000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "51343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51420000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31272000.00",
                    "sellingGeneralAdministrative": "314700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "366678000.00",
                    "reconciledDepreciation": "23476000.00",
                    "ebit": "57994000.00",
                    "ebitda": "81470000.00",
                    "depreciationAndAmortization": "23476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56370000.00",
                    "otherOperatingExpenses": "715298000.00",
                    "interestExpense": "37576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19796000.00",
                    "totalRevenue": "771668000.00",
                    "totalOperatingExpenses": "310308000.00",
                    "costOfRevenue": "404990000.00",
                    "totalOtherIncomeExpenseNet": "-4950000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "72751000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45164000.00",
                    "sellingGeneralAdministrative": "308300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386928000.00",
                    "reconciledDepreciation": "23875000.00",
                    "ebit": "78630000.00",
                    "ebitda": "102505000.00",
                    "depreciationAndAmortization": "23875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78630000.00",
                    "otherOperatingExpenses": "760471000.00",
                    "interestExpense": "1247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28006000.00",
                    "totalRevenue": "839101000.00",
                    "totalOperatingExpenses": "308298000.00",
                    "costOfRevenue": "452173000.00",
                    "totalOtherIncomeExpenseNet": "-5879000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70391000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43458000.00",
                    "sellingGeneralAdministrative": "301900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "379474000.00",
                    "reconciledDepreciation": "23492000.00",
                    "ebit": "77577000.00",
                    "ebitda": "101069000.00",
                    "depreciationAndAmortization": "23492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77577000.00",
                    "otherOperatingExpenses": "749771000.00",
                    "interestExpense": "7182000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27100000.00",
                    "totalRevenue": "827348000.00",
                    "totalOperatingExpenses": "301897000.00",
                    "costOfRevenue": "447874000.00",
                    "totalOtherIncomeExpenseNet": "-7186000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8197000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5041000.00",
                    "sellingGeneralAdministrative": "391400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "467809000.00",
                    "reconciledDepreciation": "35004000.00",
                    "ebit": "77914000.00",
                    "ebitda": "112918000.00",
                    "depreciationAndAmortization": "35004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74533000.00",
                    "otherOperatingExpenses": "959004000.00",
                    "interestExpense": "62203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3156000.00",
                    "totalRevenue": "1033537000.00",
                    "totalOperatingExpenses": "393276000.00",
                    "costOfRevenue": "565728000.00",
                    "totalOtherIncomeExpenseNet": "-66336000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16827000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8619000.00",
                    "sellingGeneralAdministrative": "277500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "312810000.00",
                    "reconciledDepreciation": "26244000.00",
                    "ebit": "42926000.00",
                    "ebitda": "69170000.00",
                    "depreciationAndAmortization": "26244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33836000.00",
                    "otherOperatingExpenses": "668581000.00",
                    "interestExpense": "78219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6529000.00",
                    "totalRevenue": "702417000.00",
                    "totalOperatingExpenses": "278974000.00",
                    "costOfRevenue": "389607000.00",
                    "totalOtherIncomeExpenseNet": "-17009000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46828000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28363000.00",
                    "sellingGeneralAdministrative": "298900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349662000.00",
                    "reconciledDepreciation": "25986000.00",
                    "ebit": "70793000.00",
                    "ebitda": "96779000.00",
                    "depreciationAndAmortization": "25986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62545000.00",
                    "otherOperatingExpenses": "726117000.00",
                    "interestExpense": "16016000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18170000.00",
                    "totalRevenue": "788662000.00",
                    "totalOperatingExpenses": "287117000.00",
                    "costOfRevenue": "439000000.00",
                    "totalOtherIncomeExpenseNet": "-15717000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25888000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38507000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15941000.00",
                    "sellingGeneralAdministrative": "284100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349014000.00",
                    "reconciledDepreciation": "25562000.00",
                    "ebit": "64879000.00",
                    "ebitda": "90441000.00",
                    "depreciationAndAmortization": "25562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57250000.00",
                    "otherOperatingExpenses": "735467000.00",
                    "interestExpense": "19120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14942000.00",
                    "totalRevenue": "792717000.00",
                    "totalOperatingExpenses": "291764000.00",
                    "costOfRevenue": "443703000.00",
                    "totalOtherIncomeExpenseNet": "-18743000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19763000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12096000.00",
                    "sellingGeneralAdministrative": "377600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "436508000.00",
                    "reconciledDepreciation": "32910000.00",
                    "ebit": "58919000.00",
                    "ebitda": "91829000.00",
                    "depreciationAndAmortization": "32910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48354000.00",
                    "otherOperatingExpenses": "955733000.00",
                    "interestExpense": "27600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7667000.00",
                    "totalRevenue": "1004087000.00",
                    "totalOperatingExpenses": "388154000.00",
                    "costOfRevenue": "567579000.00",
                    "totalOtherIncomeExpenseNet": "-28591000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3181000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21787000.00",
                    "sellingGeneralAdministrative": "233255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "582009000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "-1832564000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1832564000.00",
                    "otherOperatingExpenses": "582009000.00",
                    "interestExpense": "16700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21787000.00",
                    "totalRevenue": "582009000.00",
                    "totalOperatingExpenses": "582009000.00",
                    "costOfRevenue": "313793000.00",
                    "totalOtherIncomeExpenseNet": "1832564000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1957000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25320000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15232000.00",
                    "sellingGeneralAdministrative": "219603000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "598793000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "598793000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "598793000.00",
                    "otherOperatingExpenses": "598793000.00",
                    "interestExpense": "12121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15232000.00",
                    "totalRevenue": "598793000.00",
                    "totalOperatingExpenses": "598793000.00",
                    "costOfRevenue": "325499000.00",
                    "totalOtherIncomeExpenseNet": "-598793000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23331000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14124000.00",
                    "sellingGeneralAdministrative": "220849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "607478000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "607478000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "607478000.00",
                    "otherOperatingExpenses": "607478000.00",
                    "interestExpense": "13443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14124000.00",
                    "totalRevenue": "607478000.00",
                    "totalOperatingExpenses": "607478000.00",
                    "costOfRevenue": "334037000.00",
                    "totalOtherIncomeExpenseNet": "-607478000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6434000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3873000.00",
                    "sellingGeneralAdministrative": "285559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "729359000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "729359000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "729359000.00",
                    "otherOperatingExpenses": "729359000.00",
                    "interestExpense": "19631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3873000.00",
                    "totalRevenue": "729359000.00",
                    "totalOperatingExpenses": "729359000.00",
                    "costOfRevenue": "397053000.00",
                    "totalOtherIncomeExpenseNet": "-729359000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3873000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11706000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7119000.00",
                    "sellingGeneralAdministrative": "185239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "962721000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11245000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "14856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4587000.00",
                    "totalRevenue": "500652000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "287956000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15455000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12440000.00",
                    "sellingGeneralAdministrative": "193792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30111000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "15183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2933000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5948000.00",
                    "totalRevenue": "552138000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "312023000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16716000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10381000.00",
                    "sellingGeneralAdministrative": "184284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32249000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "15835000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6335000.00",
                    "totalRevenue": "557650000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "325949000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "239791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19184000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "20766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "677582000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "399373000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91000000.00",
                    "minorityInterest": null,
                    "netIncome": "44000000.00",
                    "sellingGeneralAdministrative": "3572000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3733000000.00",
                    "reconciledDepreciation": "272000000.00",
                    "ebit": "48000000.00",
                    "ebitda": "320000000.00",
                    "depreciationAndAmortization": "272000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161000000.00",
                    "otherOperatingExpenses": "8440000000.00",
                    "interestExpense": "139000000.00",
                    "taxProvision": "-159000000.00",
                    "interestIncome": "139000000.00",
                    "netInterestIncome": "-139000000.00",
                    "extraordinaryItems": "-24000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159000000.00",
                    "totalRevenue": "8601000000.00",
                    "totalOperatingExpenses": "3572000000.00",
                    "costOfRevenue": "4868000000.00",
                    "totalOtherIncomeExpenseNet": "-252000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68000000.00",
                    "netIncomeApplicableToCommonShares": "44000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-768000000.00",
                    "minorityInterest": null,
                    "netIncome": "-336000000.00",
                    "sellingGeneralAdministrative": "3733323000.00",
                    "sellingAndMarketingExpenses": "79600000.00",
                    "grossProfit": "3409000000.00",
                    "reconciledDepreciation": "291980000.00",
                    "ebit": "-687000000.00",
                    "ebitda": "-395000000.00",
                    "depreciationAndAmortization": "292000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-404000000.00",
                    "otherOperatingExpenses": "9498000000.00",
                    "interestExpense": "81000000.00",
                    "taxProvision": "-181143000.00",
                    "interestIncome": "86533000.00",
                    "netInterestIncome": "-81033000.00",
                    "extraordinaryItems": "251167000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-181000000.00",
                    "totalRevenue": "9094000000.00",
                    "totalOperatingExpenses": "3813000000.00",
                    "costOfRevenue": "5685000000.00",
                    "totalOtherIncomeExpenseNet": "-364000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-586955000.00",
                    "netIncomeApplicableToCommonShares": "-335788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47000000.00",
                    "minorityInterest": null,
                    "netIncome": "30000000.00",
                    "sellingGeneralAdministrative": "4257325000.00",
                    "sellingAndMarketingExpenses": "151800000.00",
                    "grossProfit": "3860000000.00",
                    "reconciledDepreciation": "303552000.00",
                    "ebit": "41000000.00",
                    "ebitda": "310000000.00",
                    "depreciationAndAmortization": "269000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55000000.00",
                    "otherOperatingExpenses": "9154000000.00",
                    "interestExpense": "88000000.00",
                    "taxProvision": "58081000.00",
                    "interestIncome": "95289000.00",
                    "netInterestIncome": "-85939000.00",
                    "extraordinaryItems": "59759000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000000.00",
                    "totalRevenue": "9209000000.00",
                    "totalOperatingExpenses": "3805000000.00",
                    "costOfRevenue": "5349000000.00",
                    "totalOtherIncomeExpenseNet": "-102000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "205323000.00",
                    "netIncomeApplicableToCommonShares": "29735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "460193000.00",
                    "minorityInterest": null,
                    "netIncome": "464402000.00",
                    "sellingGeneralAdministrative": "4083949000.00",
                    "sellingAndMarketingExpenses": "164000000.00",
                    "grossProfit": "4232870000.00",
                    "reconciledDepreciation": "283800000.00",
                    "ebit": "511034000.00",
                    "ebitda": "759361000.00",
                    "depreciationAndAmortization": "248327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "524618000.00",
                    "otherOperatingExpenses": "8624256000.00",
                    "interestExpense": "50841000.00",
                    "taxProvision": "146815000.00",
                    "interestIncome": "55460000.00",
                    "netInterestIncome": "-51060000.00",
                    "extraordinaryItems": "103866000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99657000.00",
                    "totalRevenue": "9148874000.00",
                    "totalOperatingExpenses": "3708252000.00",
                    "costOfRevenue": "4916004000.00",
                    "totalOtherIncomeExpenseNet": "-64425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "501872000.00",
                    "netIncomeApplicableToCommonShares": "501872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "782493000.00",
                    "minorityInterest": null,
                    "netIncome": "596615000.00",
                    "sellingGeneralAdministrative": "3912031000.00",
                    "sellingAndMarketingExpenses": "178000000.00",
                    "grossProfit": "4923950000.00",
                    "reconciledDepreciation": "259933000.00",
                    "ebit": "820284000.00",
                    "ebitda": "1080217000.00",
                    "depreciationAndAmortization": "259933000.00",
                    "nonOperatingIncomeNetOther": "4999000.00",
                    "operatingIncome": "822365000.00",
                    "otherOperatingExpenses": "10175624000.00",
                    "interestExpense": "37791000.00",
                    "taxProvision": "189817000.00",
                    "interestIncome": "37791000.00",
                    "netInterestIncome": "-37791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185878000.00",
                    "totalRevenue": "10997989000.00",
                    "totalOperatingExpenses": "4101585000.00",
                    "costOfRevenue": "6074039000.00",
                    "totalOtherIncomeExpenseNet": "-39872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "616108000.00",
                    "netIncomeApplicableToCommonShares": "616108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "651015000.00",
                    "minorityInterest": null,
                    "netIncome": "493021000.00",
                    "sellingGeneralAdministrative": "3599407000.00",
                    "sellingAndMarketingExpenses": "132300000.00",
                    "grossProfit": "4481614000.00",
                    "reconciledDepreciation": "250081000.00",
                    "ebit": "697901000.00",
                    "ebitda": "947982000.00",
                    "depreciationAndAmortization": "250081000.00",
                    "nonOperatingIncomeNetOther": "-52006000.00",
                    "operatingIncome": "749907000.00",
                    "otherOperatingExpenses": "9356414000.00",
                    "interestExpense": "46886000.00",
                    "taxProvision": "157994000.00",
                    "interestIncome": "46886000.00",
                    "netInterestIncome": "-46886000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "157994000.00",
                    "totalRevenue": "10106321000.00",
                    "totalOperatingExpenses": "3731707000.00",
                    "costOfRevenue": "5624707000.00",
                    "totalOtherIncomeExpenseNet": "-98892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "493021000.00",
                    "netIncomeApplicableToCommonShares": "493021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "637746000.00",
                    "minorityInterest": null,
                    "netIncome": "486896000.00",
                    "sellingGeneralAdministrative": "3460266000.00",
                    "sellingAndMarketingExpenses": "117300000.00",
                    "grossProfit": "4254746000.00",
                    "reconciledDepreciation": "238371000.00",
                    "ebit": "677644000.00",
                    "ebitda": "916015000.00",
                    "depreciationAndAmortization": "238371000.00",
                    "nonOperatingIncomeNetOther": "464000.00",
                    "operatingIncome": "677180000.00",
                    "otherOperatingExpenses": "9031823000.00",
                    "interestExpense": "39898000.00",
                    "taxProvision": "150850000.00",
                    "interestIncome": "41598000.00",
                    "netInterestIncome": "-39898000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150850000.00",
                    "totalRevenue": "9709003000.00",
                    "totalOperatingExpenses": "3577566000.00",
                    "costOfRevenue": "5454257000.00",
                    "totalOtherIncomeExpenseNet": "-39434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "788596000.00",
                    "netIncomeApplicableToCommonShares": "486896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "555264000.00",
                    "minorityInterest": null,
                    "netIncome": "423847000.00",
                    "sellingGeneralAdministrative": "3494238000.00",
                    "sellingAndMarketingExpenses": "120900000.00",
                    "grossProfit": "4219413000.00",
                    "reconciledDepreciation": "238184000.00",
                    "ebit": "611852000.00",
                    "ebitda": "850036000.00",
                    "depreciationAndAmortization": "238184000.00",
                    "nonOperatingIncomeNetOther": "7577000.00",
                    "operatingIncome": "604275000.00",
                    "otherOperatingExpenses": "8976279000.00",
                    "interestExpense": "56588000.00",
                    "taxProvision": "131417000.00",
                    "interestIncome": "61588000.00",
                    "netInterestIncome": "-56588000.00",
                    "extraordinaryItems": "5655000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "131417000.00",
                    "totalRevenue": "9580554000.00",
                    "totalOperatingExpenses": "3615138000.00",
                    "costOfRevenue": "5361141000.00",
                    "totalOtherIncomeExpenseNet": "-49011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "423847000.00",
                    "netIncomeApplicableToCommonShares": "423847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "520259000.00",
                    "minorityInterest": null,
                    "netIncome": "475505000.00",
                    "sellingGeneralAdministrative": "3412037000.00",
                    "sellingAndMarketingExpenses": "102800000.00",
                    "grossProfit": "4085049000.00",
                    "reconciledDepreciation": "249260000.00",
                    "ebit": "579060000.00",
                    "ebitda": "828320000.00",
                    "depreciationAndAmortization": "249260000.00",
                    "nonOperatingIncomeNetOther": "8848000.00",
                    "operatingIncome": "570212000.00",
                    "otherOperatingExpenses": "8803572000.00",
                    "interestExpense": "58801000.00",
                    "taxProvision": "44754000.00",
                    "interestIncome": "62801000.00",
                    "netInterestIncome": "-58801000.00",
                    "extraordinaryItems": "143800000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44754000.00",
                    "totalRevenue": "9373784000.00",
                    "totalOperatingExpenses": "3514837000.00",
                    "costOfRevenue": "5288735000.00",
                    "totalOtherIncomeExpenseNet": "-49953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "475505000.00",
                    "netIncomeApplicableToCommonShares": "475505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "738835000.00",
                    "minorityInterest": null,
                    "netIncome": "459622000.00",
                    "sellingGeneralAdministrative": "3371317000.00",
                    "sellingAndMarketingExpenses": "97000000.00",
                    "grossProfit": "4255915000.00",
                    "reconciledDepreciation": null,
                    "ebit": "798745000.00",
                    "ebitda": "1057132000.00",
                    "depreciationAndAmortization": "258387000.00",
                    "nonOperatingIncomeNetOther": "11147000.00",
                    "operatingIncome": "787598000.00",
                    "otherOperatingExpenses": "8780081000.00",
                    "interestExpense": "59910000.00",
                    "taxProvision": "279213000.00",
                    "interestIncome": "59910000.00",
                    "netInterestIncome": "-59910000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "279213000.00",
                    "totalRevenue": "9567679000.00",
                    "totalOperatingExpenses": "3468317000.00",
                    "costOfRevenue": "5311764000.00",
                    "totalOtherIncomeExpenseNet": "-48763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "459622000.00",
                    "netIncomeApplicableToCommonShares": "459622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "752888000.00",
                    "minorityInterest": null,
                    "netIncome": "473398000.00",
                    "sellingGeneralAdministrative": "3488192000.00",
                    "sellingAndMarketingExpenses": "108800000.00",
                    "grossProfit": "4422772000.00",
                    "reconciledDepreciation": null,
                    "ebit": "818296000.00",
                    "ebitda": "1087772000.00",
                    "depreciationAndAmortization": "269476000.00",
                    "nonOperatingIncomeNetOther": "-7484000.00",
                    "operatingIncome": "825780000.00",
                    "otherOperatingExpenses": "8911238000.00",
                    "interestExpense": "65408000.00",
                    "taxProvision": "279490000.00",
                    "interestIncome": "65408000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "279490000.00",
                    "totalRevenue": "9737018000.00",
                    "totalOperatingExpenses": "3596992000.00",
                    "costOfRevenue": "5314246000.00",
                    "totalOtherIncomeExpenseNet": "-72892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1032378000.00",
                    "netIncomeApplicableToCommonShares": "473398000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "781394000.00",
                    "minorityInterest": null,
                    "netIncome": "493825000.00",
                    "sellingGeneralAdministrative": "3505440000.00",
                    "sellingAndMarketingExpenses": "96463000.00",
                    "grossProfit": "4453613000.00",
                    "reconciledDepreciation": null,
                    "ebit": "854802000.00",
                    "ebitda": "1139495000.00",
                    "depreciationAndAmortization": "284693000.00",
                    "nonOperatingIncomeNetOther": "3092000.00",
                    "operatingIncome": "851710000.00",
                    "otherOperatingExpenses": "8992151000.00",
                    "interestExpense": "73408000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "287569000.00",
                    "totalRevenue": "9843861000.00",
                    "totalOperatingExpenses": "3601903000.00",
                    "costOfRevenue": "5390248000.00",
                    "totalOtherIncomeExpenseNet": "-70316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1068963000.00",
                    "netIncomeApplicableToCommonShares": "493825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "626398000.00",
                    "minorityInterest": null,
                    "netIncome": "391758000.00",
                    "sellingGeneralAdministrative": "2522712000.00",
                    "sellingAndMarketingExpenses": "69116000.00",
                    "grossProfit": "3252146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "663016000.00",
                    "ebitda": "870811000.00",
                    "depreciationAndAmortization": "207795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "660318000.00",
                    "otherOperatingExpenses": "5833496000.00",
                    "interestExpense": "36618000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234640000.00",
                    "totalRevenue": "6493814000.00",
                    "totalOperatingExpenses": "2591828000.00",
                    "costOfRevenue": "3241668000.00",
                    "totalOtherIncomeExpenseNet": "-33920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "391758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "624074000.00",
                    "minorityInterest": null,
                    "netIncome": "387670000.00",
                    "sellingGeneralAdministrative": "2356850000.00",
                    "sellingAndMarketingExpenses": "83871000.00",
                    "grossProfit": "3098036000.00",
                    "reconciledDepreciation": null,
                    "ebit": "657915000.00",
                    "ebitda": "847459000.00",
                    "depreciationAndAmortization": "189544000.00",
                    "nonOperatingIncomeNetOther": "600000.00",
                    "operatingIncome": "657315000.00",
                    "otherOperatingExpenses": "5547688000.00",
                    "interestExpense": "33841000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "236404000.00",
                    "totalRevenue": "6205003000.00",
                    "totalOperatingExpenses": "2440721000.00",
                    "costOfRevenue": "3106967000.00",
                    "totalOtherIncomeExpenseNet": "-33241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "387670000.00",
                    "netIncomeApplicableToCommonShares": "387670000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "633236000.00",
                    "minorityInterest": null,
                    "netIncome": "394682000.00",
                    "sellingGeneralAdministrative": "2404648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3069290000.00",
                    "reconciledDepreciation": null,
                    "ebit": "664185000.00",
                    "ebitda": "840134000.00",
                    "depreciationAndAmortization": "175949000.00",
                    "nonOperatingIncomeNetOther": "-457000.00",
                    "operatingIncome": "664642000.00",
                    "otherOperatingExpenses": "5505820000.00",
                    "interestExpense": "30949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "238554000.00",
                    "totalRevenue": "6170462000.00",
                    "totalOperatingExpenses": "2404648000.00",
                    "costOfRevenue": "3101172000.00",
                    "totalOtherIncomeExpenseNet": "-31406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "394682000.00",
                    "netIncomeApplicableToCommonShares": "394682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "557055000.00",
                    "minorityInterest": null,
                    "netIncome": "346053000.00",
                    "sellingGeneralAdministrative": "2376382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2961315000.00",
                    "reconciledDepreciation": null,
                    "ebit": "583916000.00",
                    "ebitda": "748353000.00",
                    "depreciationAndAmortization": "164437000.00",
                    "nonOperatingIncomeNetOther": "-1017000.00",
                    "operatingIncome": "584933000.00",
                    "otherOperatingExpenses": "5340270000.00",
                    "interestExpense": "26861000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "211002000.00",
                    "totalRevenue": "5925203000.00",
                    "totalOperatingExpenses": "2376382000.00",
                    "costOfRevenue": "2963888000.00",
                    "totalOtherIncomeExpenseNet": "-27878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "346053000.00",
                    "netIncomeApplicableToCommonShares": "346053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "431655000.00",
                    "minorityInterest": null,
                    "netIncome": "270373000.00",
                    "sellingGeneralAdministrative": "2189841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2644226000.00",
                    "reconciledDepreciation": null,
                    "ebit": "454992000.00",
                    "ebitda": "605909000.00",
                    "depreciationAndAmortization": "150917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "454385000.00",
                    "otherOperatingExpenses": "4958238000.00",
                    "interestExpense": "23337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161282000.00",
                    "totalRevenue": "5412623000.00",
                    "totalOperatingExpenses": "2189841000.00",
                    "costOfRevenue": "2768397000.00",
                    "totalOtherIncomeExpenseNet": "-22730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "270373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "380692000.00",
                    "minorityInterest": null,
                    "netIncome": "238038000.00",
                    "sellingGeneralAdministrative": "2048137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2399124000.00",
                    "reconciledDepreciation": null,
                    "ebit": "414421000.00",
                    "ebitda": "561001000.00",
                    "depreciationAndAmortization": "146580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "414927000.00",
                    "otherOperatingExpenses": "4727328000.00",
                    "interestExpense": "33729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142654000.00",
                    "totalRevenue": "5142255000.00",
                    "totalOperatingExpenses": "1984197000.00",
                    "costOfRevenue": "2743131000.00",
                    "totalOtherIncomeExpenseNet": "-34235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "238038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "382634000.00",
                    "minorityInterest": null,
                    "netIncome": "238317000.00",
                    "sellingGeneralAdministrative": "1904500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2320969000.00",
                    "reconciledDepreciation": null,
                    "ebit": "416429000.00",
                    "ebitda": "563929000.00",
                    "depreciationAndAmortization": "147500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "416429000.00",
                    "otherOperatingExpenses": "4427975000.00",
                    "interestExpense": "34809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144317000.00",
                    "totalRevenue": "4844404000.00",
                    "totalOperatingExpenses": "1904540000.00",
                    "costOfRevenue": "2523435000.00",
                    "totalOtherIncomeExpenseNet": "-33795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "238317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "369915000.00",
                    "minorityInterest": null,
                    "netIncome": "231318000.00",
                    "sellingGeneralAdministrative": "1797800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2201164000.00",
                    "reconciledDepreciation": null,
                    "ebit": "403350000.00",
                    "ebitda": "543307000.00",
                    "depreciationAndAmortization": "139957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "403350000.00",
                    "otherOperatingExpenses": "4213153000.00",
                    "interestExpense": "35992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138597000.00",
                    "totalRevenue": "4616503000.00",
                    "totalOperatingExpenses": "1797814000.00",
                    "costOfRevenue": "2415339000.00",
                    "totalOtherIncomeExpenseNet": "-33435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "231318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "378923000.00",
                    "minorityInterest": null,
                    "netIncome": "234725000.00",
                    "sellingGeneralAdministrative": "1605986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2014478000.00",
                    "reconciledDepreciation": null,
                    "ebit": "408492000.00",
                    "ebitda": "529050000.00",
                    "depreciationAndAmortization": "120558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "408492000.00",
                    "otherOperatingExpenses": "3856479000.00",
                    "interestExpense": "32384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144198000.00",
                    "totalRevenue": "4264971000.00",
                    "totalOperatingExpenses": "1605986000.00",
                    "costOfRevenue": "2250493000.00",
                    "totalOtherIncomeExpenseNet": "-29569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "234725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "305748000.00",
                    "minorityInterest": null,
                    "netIncome": "187988000.00",
                    "sellingGeneralAdministrative": "1424613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1753371000.00",
                    "reconciledDepreciation": null,
                    "ebit": "328758000.00",
                    "ebitda": "434717000.00",
                    "depreciationAndAmortization": "105959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "328758000.00",
                    "otherOperatingExpenses": "3441539000.00",
                    "interestExpense": "20069000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "117721000.00",
                    "totalRevenue": "3770297000.00",
                    "totalOperatingExpenses": "1424613000.00",
                    "costOfRevenue": "2016926000.00",
                    "totalOtherIncomeExpenseNet": "-23010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "188027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203711000.00",
                    "minorityInterest": null,
                    "netIncome": "124935000.00",
                    "sellingGeneralAdministrative": "1305867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1604518000.00",
                    "reconciledDepreciation": null,
                    "ebit": "298651000.00",
                    "ebitda": "404498000.00",
                    "depreciationAndAmortization": "105847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "288234000.00",
                    "otherOperatingExpenses": "3205462000.00",
                    "interestExpense": "37576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78424000.00",
                    "totalRevenue": "3493696000.00",
                    "totalOperatingExpenses": "1316284000.00",
                    "costOfRevenue": "1889178000.00",
                    "totalOtherIncomeExpenseNet": "-84523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "125287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101678000.00",
                    "minorityInterest": null,
                    "netIncome": "65019000.00",
                    "sellingGeneralAdministrative": "1210500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1434407000.00",
                    "reconciledDepreciation": null,
                    "ebit": "231883000.00",
                    "ebitda": "342585000.00",
                    "depreciationAndAmortization": "110702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196351000.00",
                    "otherOperatingExpenses": "3007789000.00",
                    "interestExpense": "78219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39530000.00",
                    "totalRevenue": "3204140000.00",
                    "totalOperatingExpenses": "1238056000.00",
                    "costOfRevenue": "1769733000.00",
                    "totalOtherIncomeExpenseNet": "-94673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "75392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18355000.00",
                    "minorityInterest": null,
                    "netIncome": "11442000.00",
                    "sellingGeneralAdministrative": "959266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1053053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89324000.00",
                    "ebitda": "186879000.00",
                    "depreciationAndAmortization": "97555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84470000.00",
                    "otherOperatingExpenses": "2335276000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7284000.00",
                    "totalRevenue": "2419746000.00",
                    "totalOperatingExpenses": "968583000.00",
                    "costOfRevenue": "1366693000.00",
                    "totalOtherIncomeExpenseNet": "-66115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "17189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27161000.00",
                    "minorityInterest": null,
                    "netIncome": "19559000.00",
                    "sellingGeneralAdministrative": "803106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "895895000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92789000.00",
                    "ebitda": "173515000.00",
                    "depreciationAndAmortization": "80726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92789000.00",
                    "otherOperatingExpenses": "2195233000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2933000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10535000.00",
                    "totalRevenue": "2288022000.00",
                    "totalOperatingExpenses": "803106000.00",
                    "costOfRevenue": "1392127000.00",
                    "totalOtherIncomeExpenseNet": "-65628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12918000.00",
                    "minorityInterest": null,
                    "netIncome": "-25326000.00",
                    "sellingGeneralAdministrative": "721753000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "791985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28116000.00",
                    "ebitda": "69150000.00",
                    "depreciationAndAmortization": "82068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28116000.00",
                    "otherOperatingExpenses": "1989309000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12408000.00",
                    "totalRevenue": "2017425000.00",
                    "totalOperatingExpenses": "763869000.00",
                    "costOfRevenue": "1225440000.00",
                    "totalOtherIncomeExpenseNet": "-28116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2266000.00",
                    "minorityInterest": null,
                    "netIncome": "-2182000.00",
                    "sellingGeneralAdministrative": "392353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "454561000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31829000.00",
                    "ebitda": "39617000.00",
                    "depreciationAndAmortization": "15576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31829000.00",
                    "otherOperatingExpenses": "1188930000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26223000.00",
                    "totalRevenue": "1220759000.00",
                    "totalOperatingExpenses": "422732000.00",
                    "costOfRevenue": "766198000.00",
                    "totalOtherIncomeExpenseNet": "-34095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Advance Auto Parts Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
