Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Luke Christopher Targett	Chief Financial Officer	1966
Mr. Alexander Brigden	Chief Operating Officer	1972
Mr. Stephen Matthew Williamson	Senior Vice President of Technology, Engineering, Projects & Asset Integrity	1968
Mr. Roger Morris Harwood	General Counsel	1965
Ms. Sasha Vijayananthan	Senior Vice President of Business & Corporate Partnering	1975
Mr. David James Clark	Senior Vice President of Operations	1965
Ms. Yew Yin Liau	Head of Internal Audit & Risk Management	NA
Ms. Sarimah Talib	Vice President of Sustainability & External Relations	1969
Mr. Syed Ali Bin Syed Salem Alsagoff	Senior Vice President of Business Development	1977
Ms. Shamsul Shahrina Binti Mohd Hussein	Company Secretary	1973
Shares Statistics

▼
Shares Outstanding: 5.93B
Shares Float: 3.37B
% Insiders: 4,353.00%
% Institutions: 3,034.40%
Valuation Metrics

▼
Enterprise Value: $2.81B
Trailing P/E: 6.50
Forward P/E: 5.20
Financial Highlights

▼
Market Cap: $1.93B
EBITDA: $630.63M
P/E Ratio: $6.50
PEG Ratio: $1.68
Book Value: $0.99
Dividend/Share: $0.01
Dividend Yield: 3.13%
Earnings/Share: $0.05
Profit Margin: 20.85%
Operating Margin: 16.91%
ROA (TTM): 2.60%
ROE (TTM): 5.05%
Revenue (TTM): $1.42B
Revenue/Share (TTM): $0.24
Earnings Growth (YOY): -78.00%
Revenue Growth (YOY): -35.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.32B	$N/A	$8.76B	$2.88B	$5.92B
2024-12-31	$1.43B	$N/A	$10.46B	$4.41B	$6.11B
2023-12-31	$704.72M	$N/A	$11.12B	$5.54B	$5.67B
2022-12-31	$838.85M	$N/A	$11.73B	$6.63B	$5.15B
2021-12-31	$794.85M	$N/A	$12.07B	$8.15B	$3.96B
2020-12-31	$894.78M	$N/A	$12.65B	$9.52B	$3.15B
2019-12-31	$1.09B	$N/A	$13.98B	$10.77B	$3.23B
2018-12-31	$1.23B	$N/A	$15.54B	$12.17B	$3.36B
2017-12-31	$1.85B	$N/A	$18.84B	$13.31B	$5.50B
2016-12-31	$3.01B	$N/A	$22.09B	$16.50B	$5.59B
2015-12-31	$1.52B	$N/A	$18.07B	$10.78B	$7.26B
2014-12-31	$3.30B	$N/A	$14.45B	$7.73B	$6.69B
2013-12-31	$633.64M	$N/A	$8.81B	$4.43B	$4.36B
2012-12-31	$499.60M	$N/A	$6.93B	$3.16B	$3.75B
2011-12-31	$1.25B	$N/A	$6.94B	$3.39B	$3.53B
2010-12-31	$277.68M	$N/A	$4.80B	$3.92B	$874.54M
2009-12-31	$297.69M	$N/A	$3.86B	$3.19B	$670.78M
2008-12-31	$114.79M	$N/A	$2.43B	$2.00B	$430.75M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.63x	0.40x	0.33x	2.12x	3.10x
2024-12-31	2.10x	0.60x	0.42x	2.98x	2.95x
2023-12-31	0.57x	0.77x	0.50x	1.70x	4.51x
2022-12-31	1.12x	1.07x	0.57x	2.97x	3.88x
2021-12-31	0.93x	1.75x	0.68x	2.41x	4.52x
2020-12-31	0.90x	2.65x	0.75x	1.97x	7.65x
2019-12-31	0.60x	2.95x	0.77x	0.87x	8.78x
2018-12-31	0.30x	3.09x	0.78x	-3.70x	-8.16x
2017-12-31	0.51x	2.10x	0.71x	1.71x	7.62x
2016-12-31	0.91x	2.34x	0.75x	-19.14x	-10.25x
2015-12-31	0.94x	1.20x	0.60x	-0.81x	15.55x
2014-12-31	2.28x	0.95x	0.54x	3.67x	7.18x
2013-12-31	1.19x	0.87x	0.50x	5.10x	3.77x
2012-12-31	1.40x	0.72x	0.46x	4.43x	2.83x
2011-12-31	2.70x	0.13x	0.49x	4.94x	0.53x
2010-12-31	0.41x	1.60x	0.82x	5.28x	1.96x
2009-12-31	0.54x	1.15x	0.83x	6.59x	1.48x
2008-12-31	0.43x	0.33x	0.82x	5.68x	0.47x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "5210",
        "Type": "Common Stock",
        "Name": "Bumi Armada Bhd",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYL5210OO009",
        "LEI": null,
        "PrimaryTicker": "5210.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Energy Equipment & Services",
        "GicSubIndustry": "Oil & Gas Equipment & Services",
        "Description": "Bumi Armada Berhad, an investment holding company, engages in providing floating production storage and offloading (FPSO) operations, and exploration, engineering, and maintenance services to offshore oil and gas companies. The Operations segment is involved in the provision of FPSO vessels, floating gas solutions unit, subsea construction assets, and marine related services. Its Others segment provides engineering consultancy services; and project management services. The company also owns ships and manages ships and vessels; engages in marine transportation; and offers marine support and other services to offshore oil and gas companies. In addition, it provides loans, advances and other facilities, cash and debt management, investment and financial risk management, and other treasury management services; obtains non-ringgit financing, and financing and other facilities; and shipping on bare boat or time charter basis. Further, the company engages in the chartering of ships, barges, and boats with crew. The company operates in Malaysia, rest of Asia, Africa, Europe, South America, and Oceania. Bumi Armada Berhad was incorporated in 1995 and is based in Kuala Lumpur, Malaysia.",
        "Address": "Menara Perak, Kuala Lumpur, Malaysia, 50450",
        "AddressData": {
            "Street": "Menara Perak",
            "City": "Kuala Lumpur",
            "Country": "Malaysia",
            "ZIP": "50450"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Luke Christopher Targett",
                "Title": "Chief Financial Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Alexander  Brigden",
                "Title": "Chief Operating Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Stephen Matthew Williamson",
                "Title": "Senior Vice President of Technology, Engineering, Projects & Asset Integrity",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Roger Morris Harwood",
                "Title": "General Counsel",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Sasha  Vijayananthan",
                "Title": "Senior Vice President of Business & Corporate Partnering",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. David James Clark",
                "Title": "Senior Vice President of Operations",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Yew Yin Liau",
                "Title": "Head of Internal Audit & Risk Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sarimah  Talib",
                "Title": "Vice President of Sustainability & External Relations",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Syed Ali Bin Syed Salem Alsagoff",
                "Title": "Senior Vice President of Business Development",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Shamsul Shahrina Binti Mohd Hussein",
                "Title": "Company Secretary",
                "YearBorn": "1973"
            }
        ],
        "Phone": "60 3 2302 9000",
        "WebURL": "https://www.bumiarmada.com",
        "LogoURL": "",
        "FullTimeEmployees": 678,
        "UpdatedAt": "2026-06-13"
    },
    "Highlights": {
        "MarketCapitalization": 1926570752,
        "MarketCapitalizationMln": 1926.5708,
        "EBITDA": 630630976,
        "PERatio": 6.5,
        "PEGRatio": 1.6756,
        "WallStreetTargetPrice": 0.4133,
        "BookValue": 0.994,
        "DividendShare": 0.01,
        "DividendYield": 0.0313,
        "EarningsShare": 0.05,
        "EPSEstimateCurrentYear": 0.0561,
        "EPSEstimateNextYear": 0.059,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2085,
        "OperatingMarginTTM": 0.1691,
        "ReturnOnAssetsTTM": 0.026,
        "ReturnOnEquityTTM": 0.0505,
        "RevenueTTM": 1421508992,
        "RevenuePerShareTTM": 0.24,
        "QuarterlyRevenueGrowthYOY": -0.353,
        "GrossProfitTTM": 485724992,
        "DilutedEpsTTM": 0.05,
        "QuarterlyEarningsGrowthYOY": -0.78
    },
    "Valuation": {
        "TrailingPE": 6.5,
        "ForwardPE": 5.2002,
        "PriceSalesTTM": 1.3553,
        "PriceBookMRQ": 0.3271,
        "EnterpriseValue": 2805658959,
        "EnterpriseValueRevenue": 1.9737,
        "EnterpriseValueEbitda": 3.6911
    },
    "SharesStats": {
        "SharesOutstanding": 5927910644,
        "SharesFloat": 3371736295,
        "PercentInsiders": 43.53,
        "PercentInstitutions": 30.343999999999998,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.153,
        "52WeekHigh": 0.4708,
        "52WeekLow": 0.2717,
        "50DayMA": 0.3632,
        "200DayMA": 0.3342,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.01,
        "ForwardAnnualDividendYield": 0.0308,
        "PayoutRatio": 0.2,
        "DividendDate": null,
        "ExDividendDate": "2026-03-18",
        "LastSplitFactor": "3:2",
        "LastSplitDate": "2014-09-10",
        "NumberDividendsByYear": [
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 1
            },
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "5927.9070",
                "shares": 5927907000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5927.8980",
                "shares": 5927898000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "5926.0420",
                "shares": 5926042000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "5920.5870",
                "shares": 5920587000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "5913.7960",
                "shares": 5913796000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "5897.8740",
                "shares": 5897874000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "5882.7840",
                "shares": 5882784000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "5874.7130",
                "shares": 5874713000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "5869.1980",
                "shares": 5869198000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "5058.5540",
                "shares": 5058554000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5386.0763",
                "shares": 5386076300
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "5383.6503",
                "shares": 5383650300
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "5382.0900",
                "shares": 5382090000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "5927.9070",
                "shares": 5927907000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5927.8980",
                "shares": 5927898000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "5927.8940",
                "shares": 5927894000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "5927.8850",
                "shares": 5927885000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "5927.8750",
                "shares": 5927875000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "5926.0420",
                "shares": 5926042000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "5925.4260",
                "shares": 5925426000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "5924.1880",
                "shares": 5924188000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "5922.6660",
                "shares": 5922666000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "5920.5870",
                "shares": 5920587000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "5919.8860",
                "shares": 5919886000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "5918.4730",
                "shares": 5918473000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "5918.0470",
                "shares": 5918047000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "5913.7960",
                "shares": 5913796000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "5912.7270",
                "shares": 5912727000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "5909.4740",
                "shares": 5909474000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "5907.0450",
                "shares": 5907045000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "5897.8740",
                "shares": 5897874000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "5894.7840",
                "shares": 5894784000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "5888.5510",
                "shares": 5888551000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "5885.8960",
                "shares": 5885896000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "5882.7840",
                "shares": 5882784000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "5881.7400",
                "shares": 5881740000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "5879.6390",
                "shares": 5879639000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "5876.5250",
                "shares": 5876525000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "5874.7130",
                "shares": 5874713000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "5874.1020",
                "shares": 5874102000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "5872.8710",
                "shares": 5872871000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "5870.9370",
                "shares": 5870937000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "5869.1980",
                "shares": 5869198000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "5870.9370",
                "shares": 5870937000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "5870.9370",
                "shares": 5870937000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "5866.2690",
                "shares": 5866269000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "5058.5540",
                "shares": 5058554000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "4726.9660",
                "shares": 4726966000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "4724.9850",
                "shares": 4724985000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "4724.4870",
                "shares": 4724487000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5386.0763",
                "shares": 5386076300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "4721.9540",
                "shares": 4721954000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "5385.2713",
                "shares": 5385271300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "5384.1245",
                "shares": 5384124500
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "5383.6503",
                "shares": 5383650300
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "5382.5660",
                "shares": 5382566000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "5385.9973",
                "shares": 5385997300
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "5386.2105",
                "shares": 5386210500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "5382.0900",
                "shares": 5382090000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-20",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0068,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0135,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-20",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0162,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-20",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0135,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-22",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0308,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-28",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.0141,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-21",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "MYR",
                "epsActual": 0.0357,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-22",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0449,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-30",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0406,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "MYR",
                "epsActual": -0.028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-15",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "MYR",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-25",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0201,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-25",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.034,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0356,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-24",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0253,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-26",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0315,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-25",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0314,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-25",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-19",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-27",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0238,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-25",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0277,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-26",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0245,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-19",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0146,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-28",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0204,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-02",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0381,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-21",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0261,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-27",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0133,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-27",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0106,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.2151,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-23",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0856,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-29",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0997,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-31",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0083,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0109,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-23",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0211,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-25",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0199,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-31",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0082,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-22",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "MYR",
                "epsActual": -0.0165,
                "epsEstimate": 0.01,
                "epsDifference": -0.0265,
                "surprisePercent": -265
            },
            "2016-06-30": {
                "reportDate": "2016-08-26",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "MYR",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2016-03-31": {
                "reportDate": "2016-05-31",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0145,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-19",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "MYR",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2015-06-30": {
                "reportDate": "2015-08-27",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-05-26",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "MYR",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0087,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-24",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0229,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-20",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-28",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0135,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-19",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2013-09-30": {
                "reportDate": "2013-11-19",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "MYR",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-08-20",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-03-31": {
                "reportDate": "2013-05-21",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2012-12-31": {
                "reportDate": "2013-02-22",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2012-09-30": {
                "reportDate": "2012-11-21",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2012-06-30": {
                "reportDate": "2012-08-16",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2012-03-31": {
                "reportDate": "2012-05-28",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2011-12-31": {
                "reportDate": "2012-02-27",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2011-09-30": {
                "reportDate": "2011-11-21",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-06-30": {
                "reportDate": "2011-08-31",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0126,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0515",
                "earningsEstimateAvg": "0.0590",
                "earningsEstimateLow": "0.0310",
                "earningsEstimateHigh": "0.0740",
                "earningsEstimateYearAgoEps": "0.0561",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0515",
                "revenueEstimateAvg": "1375800000.00",
                "revenueEstimateLow": "1088800000.00",
                "revenueEstimateHigh": "1993000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0305",
                "epsTrendCurrent": "0.0590",
                "epsTrend7daysAgo": "0.0757",
                "epsTrend30daysAgo": "0.0757",
                "epsTrend60daysAgo": "0.0705",
                "epsTrend90daysAgo": "0.0787",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.2428",
                "earningsEstimateAvg": "0.0561",
                "earningsEstimateLow": "0.0370",
                "earningsEstimateHigh": "0.0690",
                "earningsEstimateYearAgoEps": "0.0741",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2428",
                "revenueEstimateAvg": "1419114290.00",
                "revenueEstimateLow": "1307000000.00",
                "revenueEstimateHigh": "1812000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1069",
                "epsTrendCurrent": "0.0561",
                "epsTrend7daysAgo": "0.0747",
                "epsTrend30daysAgo": "0.0747",
                "epsTrend60daysAgo": "0.0705",
                "epsTrend90daysAgo": "0.0786",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1484",
                "earningsEstimateAvg": "0.0911",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1060",
                "earningsEstimateYearAgoEps": "0.1070",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1484",
                "revenueEstimateAvg": "1647875000.00",
                "revenueEstimateLow": "1357400000.00",
                "revenueEstimateHigh": "1931000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2833",
                "epsTrendCurrent": "0.0911",
                "epsTrend7daysAgo": "0.0996",
                "epsTrend30daysAgo": "0.0996",
                "epsTrend60daysAgo": "0.0996",
                "epsTrend90daysAgo": "0.1020",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1751",
                "earningsEstimateAvg": "0.1591",
                "earningsEstimateLow": "0.1470",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1354",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1751",
                "revenueEstimateAvg": "2360881820.00",
                "revenueEstimateLow": "1766500000.00",
                "revenueEstimateHigh": "2795000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1068",
                "epsTrendCurrent": "0.1591",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "1993320000.00",
                "revenueEstimateLow": "1282000000.00",
                "revenueEstimateHigh": "2591000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.1710",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2384570000.00",
                "revenueEstimateLow": "1867000000.00",
                "revenueEstimateHigh": "2938500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0090",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0068
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.074
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1071
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.0561
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.1238
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.0975
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.0214
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.01
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.3921
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.0601
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.0265
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0255
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.0477
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.1
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.08
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.0626
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "8416494000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36129000.00",
                    "totalLiab": "2575654000.00",
                    "totalStockholderEquity": "5890557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "285500000.00",
                    "commonStock": "4338611000.00",
                    "capitalStock": "4338611000.00",
                    "retainedEarnings": "623580000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1174866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "885890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "879088000.00",
                    "shortTermDebt": "515691000.00",
                    "shortLongTermDebt": "502435000.00",
                    "shortLongTermDebtTotal": "2053954000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2074175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "863180000.00",
                    "longTermDebt": "1521750000.00",
                    "inventory": null,
                    "accountsPayable": "83586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "928366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6342319000.00",
                    "capitalLeaseObligations": "29769000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1689764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8416494000.00",
                    "cashAndShortTermInvestments": "1174866000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2022834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1188285000.00",
                    "netInvestedCapital": "7914742000.00",
                    "commonStockSharesOutstanding": "5927907000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "8755980000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36296000.00",
                    "totalLiab": "2883649000.00",
                    "totalStockholderEquity": "5924445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216503000.00",
                    "commonStock": "4338611000.00",
                    "capitalStock": "4338611000.00",
                    "retainedEarnings": "642748000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1316050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "852343000.00",
                    "currentDeferredRevenue": "35350000.00",
                    "netDebt": "1094084000.00",
                    "shortTermDebt": "515207000.00",
                    "shortLongTermDebt": "501632000.00",
                    "shortLongTermDebtTotal": "2410134000.00",
                    "otherStockholderEquity": "943086000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2245788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "893442000.00",
                    "longTermDebt": "1875166000.00",
                    "inventory": null,
                    "accountsPayable": "85283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "943086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6510191999.00",
                    "capitalLeaseObligations": "33336000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2031306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8755980000.00",
                    "cashAndShortTermInvestments": "1316050000.00",
                    "propertyPlantAndEquipmentGross": "7928473000.00",
                    "propertyPlantAndEquipmentNet": "2088116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1393445000.00",
                    "netInvestedCapital": "8301243000.00",
                    "commonStockSharesOutstanding": "5927898000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "9230600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "415680000.00",
                    "totalLiab": "3242401000.00",
                    "totalStockholderEquity": "6044583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248745000.00",
                    "commonStock": "4338611000.00",
                    "capitalStock": "4338611000.00",
                    "retainedEarnings": "562628000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1256142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "860747000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1511287000.00",
                    "shortTermDebt": "529031000.00",
                    "shortLongTermDebt": "514688000.00",
                    "shortLongTermDebtTotal": "2767429000.00",
                    "otherStockholderEquity": "1143344000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2247521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "575699000.00",
                    "longTermDebt": "2214620000.00",
                    "inventory": null,
                    "accountsPayable": "75270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6983079000.00",
                    "capitalLeaseObligations": "38121000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2381654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9230600000.00",
                    "cashAndShortTermInvestments": "1256142000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2222782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1386774000.00",
                    "netInvestedCapital": "8773891000.00",
                    "commonStockSharesOutstanding": "5927894000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "9453235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "404181000.00",
                    "totalLiab": "3555236000.00",
                    "totalStockholderEquity": "5956306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "213070000.00",
                    "commonStock": "4338611000.00",
                    "capitalStock": "4338611000.00",
                    "retainedEarnings": "466499000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6233000.00",
                    "cash": "1415470000.00",
                    "cashAndEquivalents": "1415470000.00",
                    "totalCurrentLiabilities": "964630000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1683561000.00",
                    "shortTermDebt": "655211000.00",
                    "shortLongTermDebt": "642620000.00",
                    "shortLongTermDebtTotal": "3099031000.00",
                    "otherStockholderEquity": "1151196000.00",
                    "propertyPlantEquipment": "2281306000.00",
                    "totalCurrentAssets": "2335019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "515368000.00",
                    "longTermDebt": "2419376000.00",
                    "inventory": null,
                    "accountsPayable": "88999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4833508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7118216000.00",
                    "capitalLeaseObligations": "37035000.00",
                    "longTermDebtTotal": "2443820000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2590606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9453235000.00",
                    "cashAndShortTermInvestments": "1415470000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2281306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1370389000.00",
                    "netInvestedCapital": "9018302000.00",
                    "commonStockSharesOutstanding": "5927885000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "10194790000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "421805000.00",
                    "totalLiab": "4077504000.00",
                    "totalStockholderEquity": "6179410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "269232000.00",
                    "commonStock": "4338585000.00",
                    "capitalStock": "4338585000.00",
                    "retainedEarnings": "386466000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8943000.00",
                    "cash": "1423998000.00",
                    "cashAndEquivalents": "1423998000.00",
                    "totalCurrentLiabilities": "1127606000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2126053000.00",
                    "shortTermDebt": "758469000.00",
                    "shortLongTermDebt": "744600000.00",
                    "shortLongTermDebtTotal": "3550051000.00",
                    "otherStockholderEquity": "1454359000.00",
                    "propertyPlantEquipment": "2467591000.00",
                    "totalCurrentAssets": "2554267000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "708464000.00",
                    "longTermDebt": "2762666000.00",
                    "inventory": null,
                    "accountsPayable": "95158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5170539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7640523000.00",
                    "capitalLeaseObligations": "42785000.00",
                    "longTermDebtTotal": "2791582000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2949898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10194790000.00",
                    "cashAndShortTermInvestments": "1423998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2467591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1426661000.00",
                    "netInvestedCapital": "9686676000.00",
                    "commonStockSharesOutstanding": "5927875000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "10457114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "415949000.00",
                    "totalLiab": "4410056000.00",
                    "totalStockholderEquity": "6114589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "423652000.00",
                    "commonStock": "4338585000.00",
                    "capitalStock": "4338585000.00",
                    "retainedEarnings": "262979000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18527000.00",
                    "cash": "1427057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1232214000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2304464000.00",
                    "shortTermDebt": "695960000.00",
                    "shortLongTermDebt": "681482000.00",
                    "shortLongTermDebtTotal": "3731521000.00",
                    "otherStockholderEquity": "1513025000.00",
                    "propertyPlantEquipment": "2555974000.00",
                    "totalCurrentAssets": "2586961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1326900000.00",
                    "netReceivables": "743955000.00",
                    "longTermDebt": "3003046000.00",
                    "inventory": null,
                    "accountsPayable": "108430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5308623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7870153000.00",
                    "capitalLeaseObligations": "46993000.00",
                    "longTermDebtTotal": "3035561000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3177842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10457114000.00",
                    "cashAndShortTermInvestments": "1427057000.00",
                    "propertyPlantAndEquipmentGross": "8729074000.00",
                    "propertyPlantAndEquipmentNet": "2555974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1354747000.00",
                    "netInvestedCapital": "9799117000.00",
                    "commonStockSharesOutstanding": "5926042000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "9829739000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "370455000.00",
                    "totalLiab": "4165838000.00",
                    "totalStockholderEquity": "5732066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225776000.00",
                    "commonStock": "4338585000.00",
                    "capitalStock": "4338585000.00",
                    "retainedEarnings": "326899000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17005000.00",
                    "cash": "1100051000.00",
                    "cashAndEquivalents": "1100051000.00",
                    "totalCurrentLiabilities": "1025239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2588943000.00",
                    "shortTermDebt": "688259000.00",
                    "shortLongTermDebt": "670435000.00",
                    "shortLongTermDebtTotal": "3688994000.00",
                    "otherStockholderEquity": "1066582000.00",
                    "propertyPlantEquipment": "2723343000.00",
                    "totalCurrentAssets": "2075603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "605097000.00",
                    "longTermDebt": "2967559000.00",
                    "inventory": null,
                    "accountsPayable": "99997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5020912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7754136000.00",
                    "capitalLeaseObligations": "51000000.00",
                    "longTermDebtTotal": "3000735000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3140599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9829739000.00",
                    "cashAndShortTermInvestments": "1100051000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2723343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1050364000.00",
                    "netInvestedCapital": "9370060000.00",
                    "commonStockSharesOutstanding": "5925426000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "11460930000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "425509000.00",
                    "totalLiab": "5215063000.00",
                    "totalStockholderEquity": "6315492000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "862250000.00",
                    "commonStock": "4338585000.00",
                    "capitalStock": "4338585000.00",
                    "retainedEarnings": "82279000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32452000.00",
                    "cash": "1214341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3191899000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2843437000.00",
                    "shortTermDebt": "2198704000.00",
                    "shortLongTermDebt": "2169363000.00",
                    "shortLongTermDebtTotal": "4057778000.00",
                    "otherStockholderEquity": "1894628000.00",
                    "propertyPlantEquipment": "3191195000.00",
                    "totalCurrentAssets": "2404608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "868317000.00",
                    "netReceivables": "764758000.00",
                    "longTermDebt": "1817769000.00",
                    "inventory": null,
                    "accountsPayable": "119720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5856090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9056322000.00",
                    "capitalLeaseObligations": "70646000.00",
                    "longTermDebtTotal": "1859074000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2023164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11460930000.00",
                    "cashAndShortTermInvestments": "1214341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3191195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-787291000.00",
                    "netInvestedCapital": "10302624000.00",
                    "commonStockSharesOutstanding": "5924188000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "11594104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "417134000.00",
                    "totalLiab": "5584546000.00",
                    "totalStockholderEquity": "6081830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "909634000.00",
                    "commonStock": "4335448000.00",
                    "capitalStock": "4335448000.00",
                    "retainedEarnings": "-193692000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33940000.00",
                    "cash": "901758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3403173000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3475039000.00",
                    "shortTermDebt": "2341614000.00",
                    "shortLongTermDebt": "2303540000.00",
                    "shortLongTermDebtTotal": "4376797000.00",
                    "otherStockholderEquity": "1940074000.00",
                    "propertyPlantEquipment": "3272648000.00",
                    "totalCurrentAssets": "2252225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "221933000.00",
                    "netReceivables": "933333000.00",
                    "longTermDebt": "1989736000.00",
                    "inventory": null,
                    "accountsPayable": "140570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6061923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9341879000.00",
                    "capitalLeaseObligations": "83521000.00",
                    "longTermDebtTotal": "2035183000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2181373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11594104000.00",
                    "cashAndShortTermInvestments": "901758000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3272648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1150948000.00",
                    "netInvestedCapital": "10375106000.00",
                    "commonStockSharesOutstanding": "5922666000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "11116112000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "443163000.00",
                    "totalLiab": "5536491000.00",
                    "totalStockholderEquity": "5671821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "859761000.00",
                    "commonStock": "4335448000.00",
                    "capitalStock": "4335448000.00",
                    "retainedEarnings": "-434235000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "704720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3264876000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3702021000.00",
                    "shortTermDebt": "2277246000.00",
                    "shortLongTermDebt": "2273253000.00",
                    "shortLongTermDebtTotal": "4406741000.00",
                    "otherStockholderEquity": "1770608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1848221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "700338000.00",
                    "longTermDebt": "2081272000.00",
                    "inventory": null,
                    "accountsPayable": "117014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6001797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9267891000.00",
                    "capitalLeaseObligations": "52216000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2271615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11116112000.00",
                    "cashAndShortTermInvestments": "704720000.00",
                    "propertyPlantAndEquipmentGross": "8965654000.00",
                    "propertyPlantAndEquipmentNet": "3256254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1416655000.00",
                    "netInvestedCapital": "10026346000.00",
                    "commonStockSharesOutstanding": "5920587000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "11768884000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "418723000.00",
                    "totalLiab": "5834564000.00",
                    "totalStockholderEquity": "6018417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "915100000.00",
                    "commonStock": "4335448000.00",
                    "capitalStock": "4335448000.00",
                    "retainedEarnings": "-268748000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "751919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3966221000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3944583000.00",
                    "shortTermDebt": "2889521000.00",
                    "shortLongTermDebt": "2846464000.00",
                    "shortLongTermDebtTotal": "4696502000.00",
                    "otherStockholderEquity": "1951717000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1675036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "504394000.00",
                    "longTermDebt": "1802229000.00",
                    "inventory": null,
                    "accountsPayable": "151127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6154847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10093848000.00",
                    "capitalLeaseObligations": "47809000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1868343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11768884000.00",
                    "cashAndShortTermInvestments": "751919000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3930561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2291185000.00",
                    "netInvestedCapital": "10667110000.00",
                    "commonStockSharesOutstanding": "5919886000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "11734557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "418461000.00",
                    "totalLiab": "6004072000.00",
                    "totalStockholderEquity": "5801237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358412000.00",
                    "commonStock": "4335448000.00",
                    "capitalStock": "4335448000.00",
                    "retainedEarnings": "-446514000.00",
                    "otherLiab": "72297000.00",
                    "goodWill": null,
                    "otherAssets": "50131000.00",
                    "cash": "689378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1983912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4187047000.00",
                    "shortTermDebt": "1459746000.00",
                    "shortLongTermDebt": "1408201000.00",
                    "shortLongTermDebtTotal": "4876425000.00",
                    "otherStockholderEquity": "1912303000.00",
                    "propertyPlantEquipment": "3990818000.00",
                    "totalCurrentAssets": "1571994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5801237000.00",
                    "shortTermInvestments": "571436000.00",
                    "netReceivables": "464155000.00",
                    "longTermDebt": "3410889000.00",
                    "inventory": null,
                    "accountsPayable": "155312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6164185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10162563000.00",
                    "capitalLeaseObligations": "57335000.00",
                    "longTermDebtTotal": "3416679000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4020160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11734557000.00",
                    "cashAndShortTermInvestments": "689378000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3990818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-411918000.00",
                    "netInvestedCapital": "10620327000.00",
                    "commonStockSharesOutstanding": "5918473000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "11408441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "462786000.00",
                    "totalLiab": "6134612000.00",
                    "totalStockholderEquity": "5330027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350598000.00",
                    "commonStock": "4332376000.00",
                    "capitalStock": "4332376000.00",
                    "retainedEarnings": "-565284000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36186000.00",
                    "cash": "677538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1265750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4395634000.00",
                    "shortTermDebt": "714619000.00",
                    "shortLongTermDebt": "659189000.00",
                    "shortLongTermDebtTotal": "5073172000.00",
                    "otherStockholderEquity": "1562935000.00",
                    "propertyPlantEquipment": "3850611000.00",
                    "totalCurrentAssets": "1718753000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "618992000.00",
                    "netReceivables": "578429000.00",
                    "longTermDebt": "4356018000.00",
                    "inventory": null,
                    "accountsPayable": "190613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5831905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9689688000.00",
                    "capitalLeaseObligations": "57965000.00",
                    "longTermDebtTotal": "4358553000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4868862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11408441000.00",
                    "cashAndShortTermInvestments": "677538000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3850611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "453003000.00",
                    "netInvestedCapital": "10345234000.00",
                    "commonStockSharesOutstanding": "5918047000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "11726018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "408864000.00",
                    "totalLiab": "6630468000.00",
                    "totalStockholderEquity": "5146528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "413583000.00",
                    "commonStock": "4332376000.00",
                    "capitalStock": "4332376000.00",
                    "retainedEarnings": "-766294000.00",
                    "otherLiab": "100727000.00",
                    "goodWill": null,
                    "otherAssets": "55861000.00",
                    "cash": "838847000.00",
                    "cashAndEquivalents": "838847000.00",
                    "totalCurrentLiabilities": "1627897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4671694000.00",
                    "shortTermDebt": "1021231000.00",
                    "shortLongTermDebt": "1018411000.00",
                    "shortLongTermDebtTotal": "5510541000.00",
                    "otherStockholderEquity": "1580446000.00",
                    "propertyPlantEquipment": "4011548000.00",
                    "totalCurrentAssets": "1826117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5146528000.00",
                    "shortTermInvestments": "756035000.00",
                    "netReceivables": "578406000.00",
                    "longTermDebt": "4486369000.00",
                    "inventory": null,
                    "accountsPayable": "182622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5879014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9899901000.00",
                    "capitalLeaseObligations": "5761000.00",
                    "longTermDebtTotal": "4489310000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5002571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11726018000.00",
                    "cashAndShortTermInvestments": "838847000.00",
                    "propertyPlantAndEquipmentGross": "10373453000.00",
                    "propertyPlantAndEquipmentNet": "4011548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198220000.00",
                    "netInvestedCapital": "10651308000.00",
                    "commonStockSharesOutstanding": "5913796000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "12793184000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "420441000.00",
                    "totalLiab": "7645170000.00",
                    "totalStockholderEquity": "5202408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "455468000.00",
                    "commonStock": "4332376000.00",
                    "capitalStock": "4332376000.00",
                    "retainedEarnings": "-976975000.00",
                    "otherLiab": "109941000.00",
                    "goodWill": null,
                    "otherAssets": "78347000.00",
                    "cash": "952591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2110220000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5388176000.00",
                    "shortTermDebt": "1438715000.00",
                    "shortLongTermDebt": "1362853000.00",
                    "shortLongTermDebtTotal": "6340767000.00",
                    "otherStockholderEquity": "1847007000.00",
                    "propertyPlantEquipment": "4347079000.00",
                    "totalCurrentAssets": "2115549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5202408000.00",
                    "shortTermInvestments": "859285000.00",
                    "netReceivables": "742517000.00",
                    "longTermDebt": "4899579000.00",
                    "inventory": null,
                    "accountsPayable": "204983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6316427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10677635000.00",
                    "capitalLeaseObligations": "78335000.00",
                    "longTermDebtTotal": "4902052000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5534950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12793184000.00",
                    "cashAndShortTermInvestments": "952591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4347079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5329000.00",
                    "netInvestedCapital": "11464840000.00",
                    "commonStockSharesOutstanding": "5912727000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "12259374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "368379000.00",
                    "totalLiab": "7562909000.00",
                    "totalStockholderEquity": "4738062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "336843000.00",
                    "commonStock": "4332376000.00",
                    "capitalStock": "4332376000.00",
                    "retainedEarnings": "-1126698000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47679000.00",
                    "cash": "717382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1896053000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5730543000.00",
                    "shortTermDebt": "1371893000.00",
                    "shortLongTermDebt": "1298846000.00",
                    "shortLongTermDebtTotal": "6447925000.00",
                    "otherStockholderEquity": "1532384000.00",
                    "propertyPlantEquipment": "4219905000.00",
                    "totalCurrentAssets": "1888416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "615116000.00",
                    "netReceivables": "801822000.00",
                    "longTermDebt": "5073653000.00",
                    "inventory": "833000.00",
                    "accountsPayable": "175427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6136136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10370958000.00",
                    "capitalLeaseObligations": "75426000.00",
                    "longTermDebtTotal": "5076032000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5666856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12259374000.00",
                    "cashAndShortTermInvestments": "717382000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4219905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7637000.00",
                    "netInvestedCapital": "11110561000.00",
                    "commonStockSharesOutstanding": "5909474000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "11830409000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "259612000.00",
                    "totalLiab": "7549676000.00",
                    "totalStockholderEquity": "4321458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "322865000.00",
                    "commonStock": "4328432000.00",
                    "capitalStock": "4328432000.00",
                    "retainedEarnings": "-1312948000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "138244000.00",
                    "cash": "758608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1739902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5810303000.00",
                    "shortTermDebt": "1265656000.00",
                    "shortLongTermDebt": "1199776000.00",
                    "shortLongTermDebtTotal": "6568911000.00",
                    "otherStockholderEquity": "1305974000.00",
                    "propertyPlantEquipment": "4166030000.00",
                    "totalCurrentAssets": "1672988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "704118000.00",
                    "netReceivables": "654768000.00",
                    "longTermDebt": "5300122000.00",
                    "inventory": null,
                    "accountsPayable": "140070000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5968302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10157421000.00",
                    "capitalLeaseObligations": "69013000.00",
                    "longTermDebtTotal": "5303255000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5809774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11830409000.00",
                    "cashAndShortTermInvestments": "758608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4166030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66914000.00",
                    "netInvestedCapital": "10821356000.00",
                    "commonStockSharesOutstanding": "5907045000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "12070446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "584694000.00",
                    "totalLiab": "8148618000.00",
                    "totalStockholderEquity": "3962707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "471134000.00",
                    "commonStock": "4328432000.00",
                    "capitalStock": "4328432000.00",
                    "retainedEarnings": "-1498705000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "112020000.00",
                    "cash": "794846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2045848000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6129628000.00",
                    "shortTermDebt": "1406200000.00",
                    "shortLongTermDebt": "1404128000.00",
                    "shortLongTermDebtTotal": "6924474000.00",
                    "otherStockholderEquity": "1132980000.00",
                    "propertyPlantEquipment": "4212753000.00",
                    "totalCurrentAssets": "1910069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "720854000.00",
                    "netReceivables": "530529000.00",
                    "longTermDebt": "5514202000.00",
                    "inventory": "0.00",
                    "accountsPayable": "158928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5919298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10160377000.00",
                    "capitalLeaseObligations": "65335000.00",
                    "longTermDebtTotal": "5518274000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6102770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12070446000.00",
                    "cashAndShortTermInvestments": "794846000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4212753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-135779000.00",
                    "netInvestedCapital": "10881037000.00",
                    "commonStockSharesOutstanding": "5897874000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "12440543000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "286375000.00",
                    "totalLiab": "8674513000.00",
                    "totalStockholderEquity": "3801685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329369000.00",
                    "commonStock": "4328432000.00",
                    "capitalStock": "4328432000.00",
                    "retainedEarnings": "-1616706000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "112269000.00",
                    "cash": "909615000.00",
                    "cashAndEquivalents": "909615000.00",
                    "totalCurrentLiabilities": "1917176000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6549581000.00",
                    "shortTermDebt": "1376096000.00",
                    "shortLongTermDebt": "1316983000.00",
                    "shortLongTermDebtTotal": "7459196000.00",
                    "otherStockholderEquity": "-526747000.00",
                    "propertyPlantEquipment": "4564834000.00",
                    "totalCurrentAssets": "1850038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "653217000.00",
                    "longTermDebt": "6079116000.00",
                    "inventory": "831000.00",
                    "accountsPayable": "195232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1089959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5997126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10590505000.00",
                    "capitalLeaseObligations": "63097000.00",
                    "longTermDebtTotal": "6083100000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6757337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12440543000.00",
                    "cashAndShortTermInvestments": "909615000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4564834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-67138000.00",
                    "netInvestedCapital": "11197784000.00",
                    "commonStockSharesOutstanding": "5894784000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "12653594000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "290711000.00",
                    "totalLiab": "9087781000.00",
                    "totalStockholderEquity": "3609359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "355933000.00",
                    "commonStock": "4328432000.00",
                    "capitalStock": "4328432000.00",
                    "retainedEarnings": "-1770120000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "110133000.00",
                    "cash": "876043000.00",
                    "cashAndEquivalents": "876043000.00",
                    "totalCurrentLiabilities": "1834089000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6963398000.00",
                    "shortTermDebt": "1255077000.00",
                    "shortLongTermDebt": "1199525000.00",
                    "shortLongTermDebtTotal": "7839441000.00",
                    "otherStockholderEquity": "1051047000.00",
                    "propertyPlantEquipment": "4665824000.00",
                    "totalCurrentAssets": "1968064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "800581000.00",
                    "longTermDebt": "6579438000.00",
                    "inventory": "729000.00",
                    "accountsPayable": "202876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5993748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10685530000.00",
                    "capitalLeaseObligations": "60478000.00",
                    "longTermDebtTotal": "6584364000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7253692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12653594000.00",
                    "cashAndShortTermInvestments": "876043000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4665824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133975000.00",
                    "netInvestedCapital": "11388322000.00",
                    "commonStockSharesOutstanding": "5888551000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "12818999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "235795000.00",
                    "totalLiab": "9399865000.00",
                    "totalStockholderEquity": "3446697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "313146000.00",
                    "commonStock": "4321351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1909977000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "106403000.00",
                    "cash": "975210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1756963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7223486000.00",
                    "shortTermDebt": "1257387000.00",
                    "shortLongTermDebt": "1206093000.00",
                    "shortLongTermDebtTotal": "8198696000.00",
                    "otherStockholderEquity": "1035323000.00",
                    "propertyPlantEquipment": "4953370000.00",
                    "totalCurrentAssets": "1883391000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "708951000.00",
                    "netReceivables": "671715000.00",
                    "longTermDebt": "6935566000.00",
                    "inventory": "671000.00",
                    "accountsPayable": "166148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5961979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10935608000.00",
                    "capitalLeaseObligations": "57037000.00",
                    "longTermDebtTotal": "6941309000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7642902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12818999000.00",
                    "cashAndShortTermInvestments": "975210000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4953370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126428000.00",
                    "netInvestedCapital": "11588356000.00",
                    "commonStockSharesOutstanding": "5885896000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "12647568000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "306309000.00",
                    "totalLiab": "9522078000.00",
                    "totalStockholderEquity": "3149138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289175000.00",
                    "commonStock": "4321351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2072771000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "105006000.00",
                    "cash": "894781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2058670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7464045000.00",
                    "shortTermDebt": "1585351000.00",
                    "shortLongTermDebt": "1539516000.00",
                    "shortLongTermDebtTotal": "8358826000.00",
                    "otherStockholderEquity": "900558000.00",
                    "propertyPlantEquipment": "4945095000.00",
                    "totalCurrentAssets": "1844279000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "639129000.00",
                    "longTermDebt": "6766919000.00",
                    "inventory": "4060000.00",
                    "accountsPayable": "164101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5835329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10803289000.00",
                    "capitalLeaseObligations": "52391000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7463408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12647568000.00",
                    "cashAndShortTermInvestments": "894781000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4945095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-214391000.00",
                    "netInvestedCapital": "11455573000.00",
                    "commonStockSharesOutstanding": "5882784000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "13274218000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "219076000.00",
                    "totalLiab": "10216751000.00",
                    "totalStockholderEquity": "3072456000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349758000.00",
                    "commonStock": "4321351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2216915000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "107272000.00",
                    "cash": "923487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2289519000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7993352000.00",
                    "shortTermDebt": "1709950000.00",
                    "shortLongTermDebt": "1662853000.00",
                    "shortLongTermDebtTotal": "8916839000.00",
                    "otherStockholderEquity": "968020000.00",
                    "propertyPlantEquipment": "5309449000.00",
                    "totalCurrentAssets": "1891911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "746265000.00",
                    "longTermDebt": "7199889000.00",
                    "inventory": "3083000.00",
                    "accountsPayable": "208286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6049899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11382307000.00",
                    "capitalLeaseObligations": "54097000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7927232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13274218000.00",
                    "cashAndShortTermInvestments": "923487000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5309449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-397608000.00",
                    "netInvestedCapital": "11935198000.00",
                    "commonStockSharesOutstanding": "5881740000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "13865059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "201857000.00",
                    "totalLiab": "10835171000.00",
                    "totalStockholderEquity": "3050117000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "395616000.00",
                    "commonStock": "4321351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2300667000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "108297000.00",
                    "cash": "849534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2379051000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8555561000.00",
                    "shortTermDebt": "1769967000.00",
                    "shortLongTermDebt": "1725649000.00",
                    "shortLongTermDebtTotal": "9405095000.00",
                    "otherStockholderEquity": "1029433000.00",
                    "propertyPlantEquipment": "5632876000.00",
                    "totalCurrentAssets": "1989420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "935172000.00",
                    "longTermDebt": "7627256000.00",
                    "inventory": "2857000.00",
                    "accountsPayable": "178855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6220911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11875639000.00",
                    "capitalLeaseObligations": "52190000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8456120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13865059000.00",
                    "cashAndShortTermInvestments": "849534000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5632876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-389631000.00",
                    "netInvestedCapital": "12403022000.00",
                    "commonStockSharesOutstanding": "5879639000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "14160761000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198265000.00",
                    "totalLiab": "11191700000.00",
                    "totalStockholderEquity": "2978977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "376086000.00",
                    "commonStock": "4319029000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2420441000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "108541000.00",
                    "cash": "959538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1841490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8791740000.00",
                    "shortTermDebt": "1225641000.00",
                    "shortLongTermDebt": "1186874000.00",
                    "shortLongTermDebtTotal": "9751278000.00",
                    "otherStockholderEquity": "1080389000.00",
                    "propertyPlantEquipment": "5806761000.00",
                    "totalCurrentAssets": "1983481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "821934000.00",
                    "longTermDebt": "8522041000.00",
                    "inventory": "3744000.00",
                    "accountsPayable": "197711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6349049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12177280000.00",
                    "capitalLeaseObligations": "42363000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9350210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14160761000.00",
                    "cashAndShortTermInvestments": "959538000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5806761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141991000.00",
                    "netInvestedCapital": "12687892000.00",
                    "commonStockSharesOutstanding": "5876525000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "13979163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "222019000.00",
                    "totalLiab": "10766023000.00",
                    "totalStockholderEquity": "3227008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321184000.00",
                    "commonStock": "4319029000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2196474000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "110277000.00",
                    "cash": "1094376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3138247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8436172000.00",
                    "shortTermDebt": "2513427000.00",
                    "shortLongTermDebt": "2477493000.00",
                    "shortLongTermDebtTotal": "9530548000.00",
                    "otherStockholderEquity": "1104453000.00",
                    "propertyPlantEquipment": "5940608000.00",
                    "totalCurrentAssets": "1878162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "556132000.00",
                    "longTermDebt": "7013168000.00",
                    "inventory": "5635000.00",
                    "accountsPayable": "265982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6138435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12101001000.00",
                    "capitalLeaseObligations": "39887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7627776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13979163000.00",
                    "cashAndShortTermInvestments": "1094376000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5940608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5874713000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "14766508000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "185581000.00",
                    "totalLiab": "11301325000.00",
                    "totalStockholderEquity": "3457306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349946000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1961298000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1034538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3469487000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8870644000.00",
                    "shortTermDebt": "2820728000.00",
                    "shortLongTermDebt": "2799021000.00",
                    "shortLongTermDebtTotal": "9905182000.00",
                    "otherStockholderEquity": "5418604000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2244707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1021142000.00",
                    "longTermDebt": "7080768000.00",
                    "inventory": "3446000.00",
                    "accountsPayable": "268118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6293558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12521801000.00",
                    "capitalLeaseObligations": "25393000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7831838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14766508000.00",
                    "cashAndShortTermInvestments": "1034538000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6210180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5874102000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "14918450000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "211890000.00",
                    "totalLiab": "11595480000.00",
                    "totalStockholderEquity": "3313673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "484387000.00",
                    "commonStock": "4319029000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1096096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3559095000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8817682000.00",
                    "shortTermDebt": "2573629000.00",
                    "shortLongTermDebt": "2555216000.00",
                    "shortLongTermDebtTotal": "9913778000.00",
                    "otherStockholderEquity": "-1005356000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2349969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1035735000.00",
                    "longTermDebt": "7336457000.00",
                    "inventory": "6248000.00",
                    "accountsPayable": "459722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6083815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12568481000.00",
                    "capitalLeaseObligations": "22105000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8036385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14918450000.00",
                    "cashAndShortTermInvestments": "1096096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6465633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5872871000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "14991157000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "241751000.00",
                    "totalLiab": "11661524000.00",
                    "totalStockholderEquity": "3323867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "879093000.00",
                    "commonStock": "4314815000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1147563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8236630000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8853317000.00",
                    "shortTermDebt": "6801303000.00",
                    "shortLongTermDebt": "6786696000.00",
                    "shortLongTermDebtTotal": "10000880000.00",
                    "otherStockholderEquity": "-990948000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2444887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1050222000.00",
                    "longTermDebt": "3194883000.00",
                    "inventory": "5351000.00",
                    "accountsPayable": "510060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6028163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12546270000.00",
                    "capitalLeaseObligations": "19301000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3424894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14991157000.00",
                    "cashAndShortTermInvestments": "1147563000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6494513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5870937000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "15540716000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "267670000.00",
                    "totalLiab": "12170576000.00",
                    "totalStockholderEquity": "3363237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1066085000.00",
                    "commonStock": "4314815000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1226424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8733974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9159655000.00",
                    "shortTermDebt": "7068895000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10386079000.00",
                    "otherStockholderEquity": "1309983000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2641290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1139898000.00",
                    "longTermDebt": null,
                    "inventory": "7298000.00",
                    "accountsPayable": "563527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6185072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12899426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3436602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15540716000.00",
                    "cashAndShortTermInvestments": "1226424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6692694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5869198000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "17564508000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "571815000.00",
                    "totalLiab": "12814232000.00",
                    "totalStockholderEquity": "4748456000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "607362000.00",
                    "commonStock": "4314815000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1530469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7438991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9583219000.00",
                    "shortTermDebt": "6212487000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11113688000.00",
                    "otherStockholderEquity": "433641000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3580239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1470538000.00",
                    "longTermDebt": null,
                    "inventory": "7417000.00",
                    "accountsPayable": "605968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10494994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13984269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5375241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17564508000.00",
                    "cashAndShortTermInvestments": "1530469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3474971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5870937000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "18225201000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "271482000.00",
                    "totalLiab": "13103322000.00",
                    "totalStockholderEquity": "5110565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "904666000.00",
                    "commonStock": "4314815000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1419661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7843290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9628686000.00",
                    "shortTermDebt": "6220053000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11048347000.00",
                    "otherStockholderEquity": "795750000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3493049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1795839000.00",
                    "longTermDebt": null,
                    "inventory": "6067000.00",
                    "accountsPayable": "636186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6173956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14732152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5260032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18225201000.00",
                    "cashAndShortTermInvestments": "1419661000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8555595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5870937000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "17843810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "156633000.00",
                    "totalLiab": "12423711000.00",
                    "totalStockholderEquity": "5397368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "569262000.00",
                    "commonStock": "4311294000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1491193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6645804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9377454000.00",
                    "shortTermDebt": "5465535000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10868647000.00",
                    "otherStockholderEquity": "1086074000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2850425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1196626000.00",
                    "longTermDebt": null,
                    "inventory": "5973000.00",
                    "accountsPayable": "543850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6195873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14993385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5777907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17843810000.00",
                    "cashAndShortTermInvestments": "1491193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8790140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "18835006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "128647000.00",
                    "totalLiab": "13313975000.00",
                    "totalStockholderEquity": "5497329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "498982000.00",
                    "commonStock": "4311294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109991000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1846114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6648085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9677077000.00",
                    "shortTermDebt": "5498011000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11523191000.00",
                    "otherStockholderEquity": "1076044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3376423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1397463000.00",
                    "longTermDebt": null,
                    "inventory": "4199000.00",
                    "accountsPayable": "598783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6216222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15458583000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6665890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18835006000.00",
                    "cashAndShortTermInvestments": "1846114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9235066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "19546613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63838000.00",
                    "totalLiab": "13920227000.00",
                    "totalStockholderEquity": "5615678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "529646000.00",
                    "commonStock": "4311294000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1681017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3206081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10323677000.00",
                    "shortTermDebt": "1998776000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12004694000.00",
                    "otherStockholderEquity": "1304384000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3329887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1579405000.00",
                    "longTermDebt": null,
                    "inventory": "5627000.00",
                    "accountsPayable": "619767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6490504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16216726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10714146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19546613000.00",
                    "cashAndShortTermInvestments": "1681017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9718608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "19927256000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58132000.00",
                    "totalLiab": "14316742000.00",
                    "totalStockholderEquity": "5599060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "404332000.00",
                    "commonStock": "4311294000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1793479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3841012000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10558082000.00",
                    "shortTermDebt": "2601487000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12351561000.00",
                    "otherStockholderEquity": "1287766000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3583750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1726894000.00",
                    "longTermDebt": null,
                    "inventory": "5245000.00",
                    "accountsPayable": "767038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6657349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16343506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10475730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19927256000.00",
                    "cashAndShortTermInvestments": "1793479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9681824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "20808724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "558760000.00",
                    "totalLiab": "15160580000.00",
                    "totalStockholderEquity": "5636623000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "688867000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2425678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4139578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10388815000.00",
                    "shortTermDebt": "2647881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12814493000.00",
                    "otherStockholderEquity": "4463370000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4352268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1361697000.00",
                    "longTermDebt": null,
                    "inventory": "6133000.00",
                    "accountsPayable": "774663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6118330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16456456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11021002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20808724000.00",
                    "cashAndShortTermInvestments": "2425678000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10334299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "22090129000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1599946000.00",
                    "totalLiab": "16500052000.00",
                    "totalStockholderEquity": "5586961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1278218000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3014954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5069098000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10031534000.00",
                    "shortTermDebt": "2517147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13046488000.00",
                    "otherStockholderEquity": "4663555000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4622156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "900000.00",
                    "longTermDebt": null,
                    "inventory": "6356000.00",
                    "accountsPayable": "1227072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17467973000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11430954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22090129000.00",
                    "cashAndShortTermInvestments": "3014954000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16602637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "20183113000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12888000.00",
                    "totalLiab": "13856856000.00",
                    "totalStockholderEquity": "6296602000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "568567000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2399124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3366234000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8716035000.00",
                    "shortTermDebt": "1698776000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11115159000.00",
                    "otherStockholderEquity": "5123349000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3867388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1451278000.00",
                    "longTermDebt": null,
                    "inventory": "4098000.00",
                    "accountsPayable": "1035866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "663150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16315725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10490622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20183113000.00",
                    "cashAndShortTermInvestments": "2399124000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15628770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "18836186000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15175000.00",
                    "totalLiab": "12580128000.00",
                    "totalStockholderEquity": "6225641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "543155000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2167907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3171893000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7713602000.00",
                    "shortTermDebt": "1539464000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9881509000.00",
                    "otherStockholderEquity": "5052388000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3697514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1509185000.00",
                    "longTermDebt": null,
                    "inventory": "5247000.00",
                    "accountsPayable": "1036139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "627975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15138672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9408235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18836186000.00",
                    "cashAndShortTermInvestments": "2167907000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14487126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "SGD",
                    "totalAssets": "16708050000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17078000.00",
                    "totalLiab": "10034226000.00",
                    "totalStockholderEquity": "6645480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167112000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1762000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "859818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2923971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6617702000.00",
                    "shortTermDebt": "1436856000.00",
                    "shortLongTermDebt": "7966000000.00",
                    "shortLongTermDebtTotal": "7477520000.00",
                    "otherStockholderEquity": "5472227000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2384718000.00",
                    "longTermInvestments": "510000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "438000000.00",
                    "netReceivables": "1501256000.00",
                    "longTermDebt": "6517000000.00",
                    "inventory": "6566000.00",
                    "accountsPayable": "1257645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "568154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14323332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7110255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16708050000.00",
                    "cashAndShortTermInvestments": "859818000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13732945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "SGD",
                    "totalAssets": "18072639000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "94039000.00",
                    "totalLiab": "10776867000.00",
                    "totalStockholderEquity": "7257458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227457000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1739000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1524818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3369316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6504736000.00",
                    "shortTermDebt": "1770171000.00",
                    "shortLongTermDebt": "8707000000.00",
                    "shortLongTermDebtTotal": "8029554000.00",
                    "otherStockholderEquity": "6084205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3156629000.00",
                    "longTermInvestments": "556000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "890000000.00",
                    "netReceivables": "1531721000.00",
                    "longTermDebt": "6914000000.00",
                    "inventory": "6051000.00",
                    "accountsPayable": "1298857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "736343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14916010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7407551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18072639000.00",
                    "cashAndShortTermInvestments": "1524818000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14143868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "SGD",
                    "totalAssets": "18359629000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91603000.00",
                    "totalLiab": "10869569000.00",
                    "totalStockholderEquity": "7450983000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "575366000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1824000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2058045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5327364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6127708000.00",
                    "shortTermDebt": "3924188000.00",
                    "shortLongTermDebt": "8978000000.00",
                    "shortLongTermDebtTotal": "8185753000.00",
                    "otherStockholderEquity": "6277730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4065906000.00",
                    "longTermInvestments": "592000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1565000000.00",
                    "netReceivables": "1910210000.00",
                    "longTermDebt": "5022000000.00",
                    "inventory": "6048000.00",
                    "accountsPayable": "768570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "814837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14293723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5542205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18359629000.00",
                    "cashAndShortTermInvestments": "2058045000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13456795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "SGD",
                    "totalAssets": "15407776000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56924000.00",
                    "totalLiab": "8580371000.00",
                    "totalStockholderEquity": "6797697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284250000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1849000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2148259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3826428000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4459685000.00",
                    "shortTermDebt": "2622101000.00",
                    "shortLongTermDebt": "6947000000.00",
                    "shortLongTermDebtTotal": "6607944000.00",
                    "otherStockholderEquity": "5624444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3982311000.00",
                    "longTermInvestments": "494000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1678000000.00",
                    "netReceivables": "1769745000.00",
                    "longTermDebt": "4312000000.00",
                    "inventory": "7383000.00",
                    "accountsPayable": "884120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "781841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11425465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4753943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15407776000.00",
                    "cashAndShortTermInvestments": "2148259000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10623105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "14762855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "156308000.00",
                    "totalLiab": "7746337000.00",
                    "totalStockholderEquity": "6980092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "596832000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2428736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1955528000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3615690000.00",
                    "shortTermDebt": "649109000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6044426000.00",
                    "otherStockholderEquity": "5806839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4485250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1897679000.00",
                    "longTermDebt": null,
                    "inventory": "2527000.00",
                    "accountsPayable": "683256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "703130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10277605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5790809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14762855000.00",
                    "cashAndShortTermInvestments": "2428736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9558398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "14451890000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "155409000.00",
                    "totalLiab": "7734365000.00",
                    "totalStockholderEquity": "6685199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "583362000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3301747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2326510000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2891202000.00",
                    "shortTermDebt": "1018191000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6192949000.00",
                    "otherStockholderEquity": "5511946000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5300157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1838171000.00",
                    "longTermDebt": null,
                    "inventory": "4830000.00",
                    "accountsPayable": "699416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "678209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9151733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5407855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14451890000.00",
                    "cashAndShortTermInvestments": "3301747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8459781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5058554000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "12011525000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89802000.00",
                    "totalLiab": "7406065000.00",
                    "totalStockholderEquity": "4573731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "534243000.00",
                    "commonStock": "586627000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "2137842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2252093000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4370864000.00",
                    "shortTermDebt": "1410261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6508706000.00",
                    "otherStockholderEquity": "3987104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4058128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1812887000.00",
                    "longTermDebt": null,
                    "inventory": "17597000.00",
                    "accountsPayable": "285279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "563183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7953397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5153972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12011525000.00",
                    "cashAndShortTermInvestments": "2137842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7361391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4726966000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "9978404000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61734000.00",
                    "totalLiab": "5506622000.00",
                    "totalStockholderEquity": "4443996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "441170000.00",
                    "commonStock": "586529000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "803558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2068984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3907024000.00",
                    "shortTermDebt": "1328040000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4710582000.00",
                    "otherStockholderEquity": "3857467000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2452995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1584739000.00",
                    "longTermDebt": null,
                    "inventory": "2964000.00",
                    "accountsPayable": "281519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "812463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7525409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3437638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9978404000.00",
                    "cashAndShortTermInvestments": "803558000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6680783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4724985000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "9613809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4227000.00",
                    "totalLiab": "5179420000.00",
                    "totalStockholderEquity": "4409093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "346358000.00",
                    "commonStock": "586426000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "744215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1915991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3807023000.00",
                    "shortTermDebt": "1336746000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4551238000.00",
                    "otherStockholderEquity": "3822667000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2252658000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1492000000.00",
                    "longTermDebt": null,
                    "inventory": "12216000.00",
                    "accountsPayable": "214763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "786181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7361151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3263429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9613809000.00",
                    "cashAndShortTermInvestments": "744215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6538416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4724487000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "8809665000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "218767000.00",
                    "totalLiab": "4429430000.00",
                    "totalStockholderEquity": "4356659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215873000.00",
                    "commonStock": "586318000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "633638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1793509000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3143676000.00",
                    "shortTermDebt": "1185839000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3777314000.00",
                    "otherStockholderEquity": "3770341000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2142644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1284680000.00",
                    "longTermDebt": null,
                    "inventory": "5559000.00",
                    "accountsPayable": "362872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "753533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6667021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2635921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8809665000.00",
                    "cashAndShortTermInvestments": "633638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5871084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5386076301.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "8140101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2040000.00",
                    "totalLiab": "3871411000.00",
                    "totalStockholderEquity": "4246110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177454000.00",
                    "commonStock": "586248000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "394787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1642586000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3009201000.00",
                    "shortTermDebt": "1250383000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3403988000.00",
                    "otherStockholderEquity": "3659862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1974152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1571281000.00",
                    "longTermDebt": null,
                    "inventory": "6044000.00",
                    "accountsPayable": "203332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "727782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6165949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2228825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8140101000.00",
                    "cashAndShortTermInvestments": "394787000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5398668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4721954000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "7813863000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41560000.00",
                    "totalLiab": "3704680000.00",
                    "totalStockholderEquity": "4088176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158961000.00",
                    "commonStock": "586026000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "658955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1512664000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2572234000.00",
                    "shortTermDebt": "1109166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3231189000.00",
                    "otherStockholderEquity": "3502150000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1897819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1191860000.00",
                    "longTermDebt": null,
                    "inventory": "5444000.00",
                    "accountsPayable": "218446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "830348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5916044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2192016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7813863000.00",
                    "cashAndShortTermInvestments": "658955000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5071759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5385271321.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7256602000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7315000.00",
                    "totalLiab": "3344398000.00",
                    "totalStockholderEquity": "3894287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97406000.00",
                    "commonStock": "585921000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "420436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1263390000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2482693000.00",
                    "shortTermDebt": "903106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2903129000.00",
                    "otherStockholderEquity": "3308366000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1584937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1148070000.00",
                    "longTermDebt": null,
                    "inventory": "9116000.00",
                    "accountsPayable": "258610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "800533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5671665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2081008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7256602000.00",
                    "cashAndShortTermInvestments": "420436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4861796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5384124499.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "6929759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75663000.00",
                    "totalLiab": "3162748000.00",
                    "totalStockholderEquity": "3749866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176354000.00",
                    "commonStock": "585834000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "499600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1036625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2168452000.00",
                    "shortTermDebt": "614977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2668052000.00",
                    "otherStockholderEquity": "3164032000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1447637000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "861624000.00",
                    "longTermDebt": null,
                    "inventory": "10750000.00",
                    "accountsPayable": "228463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "737745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5482122000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2126123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6929759000.00",
                    "cashAndShortTermInvestments": "499600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4734845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5383650332.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "6818448000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "399247000.00",
                    "totalLiab": "3164183000.00",
                    "totalStockholderEquity": "3637988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "258620000.00",
                    "commonStock": "585808000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "707913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "915747000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1998006000.00",
                    "shortTermDebt": "510818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2705919000.00",
                    "otherStockholderEquity": "3052180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1663239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-1958000.00",
                    "netReceivables": "552572000.00",
                    "longTermDebt": null,
                    "inventory": "3507000.00",
                    "accountsPayable": "124884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "478652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5155209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2248436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6818448000.00",
                    "cashAndShortTermInvestments": "707913000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4488078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5382565997.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "7068235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "411434000.00",
                    "totalLiab": "3340375000.00",
                    "totalStockholderEquity": "3712120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "326635000.00",
                    "commonStock": "585692000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "936182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "974713000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1882283000.00",
                    "shortTermDebt": "502523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2818465000.00",
                    "otherStockholderEquity": "3126428000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1811662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "458113000.00",
                    "longTermDebt": null,
                    "inventory": "5933000.00",
                    "accountsPayable": "130670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "470340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5256573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2365662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7068235000.00",
                    "cashAndShortTermInvestments": "936182000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4594557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5385997274.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6798599000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "398505000.00",
                    "totalLiab": "3249702000.00",
                    "totalStockholderEquity": "3533536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165564000.00",
                    "commonStock": "585692000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "1087950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "783610000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1824732000.00",
                    "shortTermDebt": "477355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2912682000.00",
                    "otherStockholderEquity": "2947844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1941417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-5592000.00",
                    "netReceivables": "453048000.00",
                    "longTermDebt": null,
                    "inventory": "1914000.00",
                    "accountsPayable": "133314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "427909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4857182000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2466092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6798599000.00",
                    "cashAndShortTermInvestments": "1087950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4253382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5386210465.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "6936242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "915869000.00",
                    "totalLiab": "3393527000.00",
                    "totalStockholderEquity": "3528018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194376000.00",
                    "commonStock": "585692000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "1247416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "800090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1770834000.00",
                    "shortTermDebt": "458002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3018250000.00",
                    "otherStockholderEquity": "2942326000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2160470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-1240000.00",
                    "netReceivables": "-4365000.00",
                    "longTermDebt": null,
                    "inventory": "1550000.00",
                    "accountsPayable": "120068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4775772000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2593437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6936242000.00",
                    "cashAndShortTermInvestments": "1247416000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4201167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5382089993.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "8755980000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36296000.00",
                    "totalLiab": "2883649000.00",
                    "totalStockholderEquity": "5924445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216503000.00",
                    "commonStock": "4338611000.00",
                    "capitalStock": "4338611000.00",
                    "retainedEarnings": "642748000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1316050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "852343000.00",
                    "currentDeferredRevenue": "35350000.00",
                    "netDebt": "1094084000.00",
                    "shortTermDebt": "515207000.00",
                    "shortLongTermDebt": "501632000.00",
                    "shortLongTermDebtTotal": "2410134000.00",
                    "otherStockholderEquity": "943086000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2245788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "893442000.00",
                    "longTermDebt": "1875166000.00",
                    "inventory": null,
                    "accountsPayable": "85283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "943086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6510191999.00",
                    "capitalLeaseObligations": "33336000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2031306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8755980000.00",
                    "cashAndShortTermInvestments": "1316050000.00",
                    "propertyPlantAndEquipmentGross": "7928473000.00",
                    "propertyPlantAndEquipmentNet": "2088116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1393445000.00",
                    "netInvestedCapital": "8301243000.00",
                    "commonStockSharesOutstanding": "5927898000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "10457114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "415949000.00",
                    "totalLiab": "4410056000.00",
                    "totalStockholderEquity": "6114589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "423652000.00",
                    "commonStock": "4338585000.00",
                    "capitalStock": "4338585000.00",
                    "retainedEarnings": "262979000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18527000.00",
                    "cash": "1427057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1232214000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2304464000.00",
                    "shortTermDebt": "695960000.00",
                    "shortLongTermDebt": "681482000.00",
                    "shortLongTermDebtTotal": "3731521000.00",
                    "otherStockholderEquity": "1513025000.00",
                    "propertyPlantEquipment": "2555974000.00",
                    "totalCurrentAssets": "2586961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1326900000.00",
                    "netReceivables": "743955000.00",
                    "longTermDebt": "3003046000.00",
                    "inventory": null,
                    "accountsPayable": "108430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5308623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7870153000.00",
                    "capitalLeaseObligations": "46993000.00",
                    "longTermDebtTotal": "3035561000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3177842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10457114000.00",
                    "cashAndShortTermInvestments": "1427057000.00",
                    "propertyPlantAndEquipmentGross": "8729074000.00",
                    "propertyPlantAndEquipmentNet": "2555974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1354747000.00",
                    "netInvestedCapital": "9799117000.00",
                    "commonStockSharesOutstanding": "5925734000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "11116112000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "443163000.00",
                    "totalLiab": "5536491000.00",
                    "totalStockholderEquity": "5671821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "859761000.00",
                    "commonStock": "4335448000.00",
                    "capitalStock": "4335448000.00",
                    "retainedEarnings": "-434235000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30697000.00",
                    "cash": "704720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3264876000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3702021000.00",
                    "shortTermDebt": "2277246000.00",
                    "shortLongTermDebt": "2273253000.00",
                    "shortLongTermDebtTotal": "4406741000.00",
                    "otherStockholderEquity": "1770608000.00",
                    "propertyPlantEquipment": "3256254000.00",
                    "totalCurrentAssets": "1848221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "590511000.00",
                    "netReceivables": "700338000.00",
                    "longTermDebt": "2081272000.00",
                    "inventory": null,
                    "accountsPayable": "117014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6001797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9267891000.00",
                    "capitalLeaseObligations": "52216000.00",
                    "longTermDebtTotal": "2129495000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2271615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11116112000.00",
                    "cashAndShortTermInvestments": "704720000.00",
                    "propertyPlantAndEquipmentGross": "8965654000.00",
                    "propertyPlantAndEquipmentNet": "3256254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1416655000.00",
                    "netInvestedCapital": "10026346000.00",
                    "commonStockSharesOutstanding": "5920587000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "11726018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "408864000.00",
                    "totalLiab": "6630468000.00",
                    "totalStockholderEquity": "5146528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "413583000.00",
                    "commonStock": "4332376000.00",
                    "capitalStock": "4332376000.00",
                    "retainedEarnings": "-766294000.00",
                    "otherLiab": "100727000.00",
                    "goodWill": null,
                    "otherAssets": "55861000.00",
                    "cash": "838847000.00",
                    "cashAndEquivalents": "838847000.00",
                    "totalCurrentLiabilities": "1627897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4671694000.00",
                    "shortTermDebt": "1021231000.00",
                    "shortLongTermDebt": "1018411000.00",
                    "shortLongTermDebtTotal": "5510541000.00",
                    "otherStockholderEquity": "1580446000.00",
                    "propertyPlantEquipment": "4011548000.00",
                    "totalCurrentAssets": "1826117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5146528000.00",
                    "shortTermInvestments": "756035000.00",
                    "netReceivables": "578406000.00",
                    "longTermDebt": "4486369000.00",
                    "inventory": null,
                    "accountsPayable": "182622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5879014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9899901000.00",
                    "capitalLeaseObligations": "5761000.00",
                    "longTermDebtTotal": "4489310000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5002571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11726018000.00",
                    "cashAndShortTermInvestments": "838847000.00",
                    "propertyPlantAndEquipmentGross": "10373453000.00",
                    "propertyPlantAndEquipmentNet": "4011548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198220000.00",
                    "netInvestedCapital": "10651308000.00",
                    "commonStockSharesOutstanding": "5913796000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "12070446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "584694000.00",
                    "totalLiab": "8148618000.00",
                    "totalStockholderEquity": "3962707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "471134000.00",
                    "commonStock": "4328432000.00",
                    "capitalStock": "4328432000.00",
                    "retainedEarnings": "-1498705000.00",
                    "otherLiab": "128919000.00",
                    "goodWill": null,
                    "otherAssets": "112020000.00",
                    "cash": "794846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2045848000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6129628000.00",
                    "shortTermDebt": "1406200000.00",
                    "shortLongTermDebt": "1404128000.00",
                    "shortLongTermDebtTotal": "6924474000.00",
                    "otherStockholderEquity": "1132980000.00",
                    "propertyPlantEquipment": "4212753000.00",
                    "totalCurrentAssets": "1910069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3962707000.00",
                    "shortTermInvestments": "720854000.00",
                    "netReceivables": "530529000.00",
                    "longTermDebt": "5514202000.00",
                    "inventory": "0.00",
                    "accountsPayable": "158928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5919298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10160377000.00",
                    "capitalLeaseObligations": "65335000.00",
                    "longTermDebtTotal": "5518274000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6102770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12070446000.00",
                    "cashAndShortTermInvestments": "794846000.00",
                    "propertyPlantAndEquipmentGross": "10158112000.00",
                    "propertyPlantAndEquipmentNet": "4212753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-135779000.00",
                    "netInvestedCapital": "10881037000.00",
                    "commonStockSharesOutstanding": "5897874000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "12647568000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "306309000.00",
                    "totalLiab": "9522078000.00",
                    "totalStockholderEquity": "3149138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289175000.00",
                    "commonStock": "4321351000.00",
                    "capitalStock": "4321351000.00",
                    "retainedEarnings": "-2072771000.00",
                    "otherLiab": "183749000.00",
                    "goodWill": null,
                    "otherAssets": "105006000.00",
                    "cash": "894781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2058670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7464045000.00",
                    "shortTermDebt": "1585351000.00",
                    "shortLongTermDebt": "1539516000.00",
                    "shortLongTermDebtTotal": "8358826000.00",
                    "otherStockholderEquity": "900558000.00",
                    "propertyPlantEquipment": "4945095000.00",
                    "totalCurrentAssets": "1844279000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3149138000.00",
                    "shortTermInvestments": "688445000.00",
                    "netReceivables": "639129000.00",
                    "longTermDebt": "6766919000.00",
                    "inventory": "4060000.00",
                    "accountsPayable": "164101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5835329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10803289000.00",
                    "capitalLeaseObligations": "52391000.00",
                    "longTermDebtTotal": "6773475000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7463408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12647568000.00",
                    "cashAndShortTermInvestments": "894781000.00",
                    "propertyPlantAndEquipmentGross": "11145301000.00",
                    "propertyPlantAndEquipmentNet": "4945095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-214391000.00",
                    "netInvestedCapital": "11455573000.00",
                    "commonStockSharesOutstanding": "5882784000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "13979163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "222019000.00",
                    "totalLiab": "10766023000.00",
                    "totalStockholderEquity": "3227008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321184000.00",
                    "commonStock": "4319029000.00",
                    "capitalStock": "4319029000.00",
                    "retainedEarnings": "-2196474000.00",
                    "otherLiab": "161097000.00",
                    "goodWill": null,
                    "otherAssets": "110277000.00",
                    "cash": "1094376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3138247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8436172000.00",
                    "shortTermDebt": "2513427000.00",
                    "shortLongTermDebt": "2477493000.00",
                    "shortLongTermDebtTotal": "9530548000.00",
                    "otherStockholderEquity": "1104453000.00",
                    "propertyPlantEquipment": "5940608000.00",
                    "totalCurrentAssets": "1878162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3227008000.00",
                    "shortTermInvestments": "772189000.00",
                    "netReceivables": "556132000.00",
                    "longTermDebt": "7013168000.00",
                    "inventory": "5635000.00",
                    "accountsPayable": "265982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6138435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12101001000.00",
                    "capitalLeaseObligations": "39887000.00",
                    "longTermDebtTotal": "7017121000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7627776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13979163000.00",
                    "cashAndShortTermInvestments": "1094376000.00",
                    "propertyPlantAndEquipmentGross": "12546007000.00",
                    "propertyPlantAndEquipmentNet": "5940608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1260085000.00",
                    "netInvestedCapital": "12717669000.00",
                    "commonStockSharesOutstanding": "5874713000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "15540716000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "267670000.00",
                    "totalLiab": "12170576000.00",
                    "totalStockholderEquity": "3363237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1066085000.00",
                    "commonStock": "4314815000.00",
                    "capitalStock": "4314815000.00",
                    "retainedEarnings": "-2250112000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "86720000.00",
                    "cash": "1226424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8733974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9159655000.00",
                    "shortTermDebt": "7068895000.00",
                    "shortLongTermDebt": "7063346000.00",
                    "shortLongTermDebtTotal": "10386079000.00",
                    "otherStockholderEquity": "1309983000.00",
                    "propertyPlantEquipment": "6692694000.00",
                    "totalCurrentAssets": "2641290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1029016000.00",
                    "netReceivables": "1139898000.00",
                    "longTermDebt": "3317184000.00",
                    "inventory": "7298000.00",
                    "accountsPayable": "563527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6185072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12899426000.00",
                    "capitalLeaseObligations": "5549000.00",
                    "longTermDebtTotal": "3317184000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3436602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15540716000.00",
                    "cashAndShortTermInvestments": "1226424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6692694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6092684000.00",
                    "netInvestedCapital": "13743767000.00",
                    "commonStockSharesOutstanding": "5869198000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "18835006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "128647000.00",
                    "totalLiab": "13313975000.00",
                    "totalStockholderEquity": "5497329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "498982000.00",
                    "commonStock": "4311294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109991000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "72062000.00",
                    "cash": "1846114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6648085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9677077000.00",
                    "shortTermDebt": "5498011000.00",
                    "shortLongTermDebt": "5497923000.00",
                    "shortLongTermDebtTotal": "11523191000.00",
                    "otherStockholderEquity": "1076044000.00",
                    "propertyPlantEquipment": "9235066000.00",
                    "totalCurrentAssets": "3376423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1670465000.00",
                    "netReceivables": "1397463000.00",
                    "longTermDebt": "6024982000.00",
                    "inventory": "4199000.00",
                    "accountsPayable": "598783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6216222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15458583000.00",
                    "capitalLeaseObligations": "286000.00",
                    "longTermDebtTotal": "6025180000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6665890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "18835006000.00",
                    "cashAndShortTermInvestments": "1846114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9235066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3271662000.00",
                    "netInvestedCapital": "17020234000.00",
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "22090129000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1599946000.00",
                    "totalLiab": "16500052000.00",
                    "totalStockholderEquity": "5586961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1278218000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-215972000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "122575000.00",
                    "cash": "3014954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5069098000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10031534000.00",
                    "shortTermDebt": "2517147000.00",
                    "shortLongTermDebt": "2517059000.00",
                    "shortLongTermDebtTotal": "13046488000.00",
                    "otherStockholderEquity": "4663555000.00",
                    "propertyPlantEquipment": "16602637000.00",
                    "totalCurrentAssets": "4622156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2757240000.00",
                    "netReceivables": "900000.00",
                    "longTermDebt": "10529054000.00",
                    "inventory": "6356000.00",
                    "accountsPayable": "1227072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17467973000.00",
                    "capitalLeaseObligations": "375000.00",
                    "longTermDebtTotal": "10529341000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11430954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3137730000.00",
                    "liabilitiesAndStockholdersEquity": "22090129000.00",
                    "cashAndShortTermInvestments": "3014954000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16602637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "SGD",
                    "totalAssets": "18072639000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "94039000.00",
                    "totalLiab": "10776867000.00",
                    "totalStockholderEquity": "7257458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227457000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1739000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1524818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3369316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6504736000.00",
                    "shortTermDebt": "1770171000.00",
                    "shortLongTermDebt": "8707000000.00",
                    "shortLongTermDebtTotal": "8029554000.00",
                    "otherStockholderEquity": "6084205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3156629000.00",
                    "longTermInvestments": "556000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "890000000.00",
                    "netReceivables": "1531721000.00",
                    "longTermDebt": "6914000000.00",
                    "inventory": "6051000.00",
                    "accountsPayable": "1298857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "736343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14916010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7407551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18072639000.00",
                    "cashAndShortTermInvestments": "1524818000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14143868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5866269000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "SGD",
                    "totalAssets": "14451890000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "155409000.00",
                    "totalLiab": "7734365000.00",
                    "totalStockholderEquity": "6685199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "583362000.00",
                    "commonStock": "1173253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2065000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3301747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2326510000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2891202000.00",
                    "shortTermDebt": "1018191000.00",
                    "shortLongTermDebt": "6375000000.00",
                    "shortLongTermDebtTotal": "6192949000.00",
                    "otherStockholderEquity": "5511946000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5300157000.00",
                    "longTermInvestments": "443000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3016000000.00",
                    "netReceivables": "1838171000.00",
                    "longTermDebt": "5349000000.00",
                    "inventory": "4830000.00",
                    "accountsPayable": "699416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "678209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9151733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5407855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14451890000.00",
                    "cashAndShortTermInvestments": "3301747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8459781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5058554000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "SGD",
                    "totalAssets": "8809665000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "218767000.00",
                    "totalLiab": "4429430000.00",
                    "totalStockholderEquity": "4356659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215873000.00",
                    "commonStock": "586318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1942000000.00",
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "633638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1793509000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3143676000.00",
                    "shortTermDebt": "1185839000.00",
                    "shortLongTermDebt": "3796000000.00",
                    "shortLongTermDebtTotal": "3777314000.00",
                    "otherStockholderEquity": "3770341000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2142644000.00",
                    "longTermInvestments": "320000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "834000000.00",
                    "netReceivables": "1284680000.00",
                    "longTermDebt": "2597000000.00",
                    "inventory": "5559000.00",
                    "accountsPayable": "362872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "753533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6667021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2635921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8809665000.00",
                    "cashAndShortTermInvestments": "633638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5871084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4722799000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "SGD",
                    "totalAssets": "6929759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75663000.00",
                    "totalLiab": "3162748000.00",
                    "totalStockholderEquity": "3749866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176354000.00",
                    "commonStock": "585834000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1601000000.00",
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "499600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1036625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2168452000.00",
                    "shortTermDebt": "614977000.00",
                    "shortLongTermDebt": "2697000000.00",
                    "shortLongTermDebtTotal": "2668052000.00",
                    "otherStockholderEquity": "3164032000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1447637000.00",
                    "longTermInvestments": "229000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "489000000.00",
                    "netReceivables": "861624000.00",
                    "longTermDebt": "2069000000.00",
                    "inventory": "10750000.00",
                    "accountsPayable": "228463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "737745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5482122000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2126123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6929759000.00",
                    "cashAndShortTermInvestments": "499600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4734845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5383444492.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "6936242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "915869000.00",
                    "totalLiab": "3393527000.00",
                    "totalStockholderEquity": "3528018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194376000.00",
                    "commonStock": "585692000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "1247416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "800090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1770834000.00",
                    "shortTermDebt": "458002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3018250000.00",
                    "otherStockholderEquity": "2942326000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2160470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-1240000.00",
                    "netReceivables": "-4365000.00",
                    "longTermDebt": null,
                    "inventory": "1550000.00",
                    "accountsPayable": "120068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4775772000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2593437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6936242000.00",
                    "cashAndShortTermInvestments": "1247416000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4201167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4517399196.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4795467000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "479925000.00",
                    "totalLiab": "3920365000.00",
                    "totalStockholderEquity": "874535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261521000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1411000.00",
                    "otherAssets": null,
                    "cash": "277684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1897870000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3141173000.00",
                    "shortTermDebt": "1398148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3418857000.00",
                    "otherStockholderEquity": "811535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "769044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10312000.00",
                    "longTermDebt": null,
                    "inventory": "1123000.00",
                    "accountsPayable": "227376000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4026423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2022495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4795467000.00",
                    "cashAndShortTermInvestments": "277684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3714989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4071272639.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3862256000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8345000.00",
                    "totalLiab": "3190910000.00",
                    "totalStockholderEquity": "670779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275807000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "382179000.00",
                    "otherAssets": null,
                    "cash": "297687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1285062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2375183000.00",
                    "shortTermDebt": "771206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2672870000.00",
                    "otherStockholderEquity": "607779000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "689036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "382179000.00",
                    "longTermDebt": null,
                    "inventory": "825000.00",
                    "accountsPayable": "236240000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3173220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1905848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3862256000.00",
                    "cashAndShortTermInvestments": "297687000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3008375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4071272639.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2434686000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "309000.00",
                    "totalLiab": "2003370000.00",
                    "totalStockholderEquity": "430749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302410000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "170723000.00",
                    "otherAssets": null,
                    "cash": "114787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "664838000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1361051000.00",
                    "shortTermDebt": "143266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1475838000.00",
                    "otherStockholderEquity": "367749000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170723000.00",
                    "longTermDebt": null,
                    "inventory": "1477000.00",
                    "accountsPayable": "217228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2147390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1338532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2434686000.00",
                    "cashAndShortTermInvestments": "114787000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2032218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3714048665.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10490000.00",
                    "netBorrowings": "-336254000.00",
                    "totalCashFromFinancingActivities": "-337249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42377000.00",
                    "changeInCash": "-141184000.00",
                    "beginPeriodCashFlow": "1316050000.00",
                    "endPeriodCashFlow": "1174866000.00",
                    "totalCashFromOperatingActivities": "191529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59161000.00",
                    "otherCashflowsFromInvestingActivities": "10898000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "113835000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-995000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "116611000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-26621000.00",
                    "freeCashFlow": "191121000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2861000.00",
                    "netBorrowings": "-261215000.00",
                    "totalCashFromFinancingActivities": "-262219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80120000.00",
                    "changeInCash": "59908000.00",
                    "beginPeriodCashFlow": "1256142000.00",
                    "endPeriodCashFlow": "1316050000.00",
                    "totalCashFromOperatingActivities": "368926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61925000.00",
                    "otherCashflowsFromInvestingActivities": "32836000.00",
                    "dividendsPaid": "59279000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "133878999.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "144756000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "82125000.00",
                    "freeCashFlow": "365419000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "investments": "8347000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8347000.00",
                    "netBorrowings": "-331531000.00",
                    "totalCashFromFinancingActivities": "-332523000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98014000.00",
                    "changeInCash": "-159328000.00",
                    "beginPeriodCashFlow": "1415470000.00",
                    "endPeriodCashFlow": "1256142000.00",
                    "totalCashFromOperatingActivities": "170896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62309000.00",
                    "otherCashflowsFromInvestingActivities": "8411000.00",
                    "dividendsPaid": "59279000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44411000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-992000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43525000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-32953000.00",
                    "freeCashFlow": "170832000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "investments": "3012000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3012000.00",
                    "netBorrowings": "-273016000.00",
                    "totalCashFromFinancingActivities": "-333298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80444000.00",
                    "changeInCash": "-8528000.00",
                    "beginPeriodCashFlow": "1423998000.00",
                    "endPeriodCashFlow": "1415470000.00",
                    "totalCashFromOperatingActivities": "373020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63432000.00",
                    "otherCashflowsFromInvestingActivities": "3624000.00",
                    "dividendsPaid": "59279000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "270897000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1003000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "235251000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-6108000.00",
                    "freeCashFlow": "372407000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "investments": "8724000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8724000.00",
                    "netBorrowings": "-144293000.00",
                    "totalCashFromFinancingActivities": "-145281000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187603000.00",
                    "changeInCash": "-3059000.00",
                    "beginPeriodCashFlow": "1427057000.00",
                    "endPeriodCashFlow": "1423998000.00",
                    "totalCashFromOperatingActivities": "133867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67327000.00",
                    "otherCashflowsFromInvestingActivities": "8912000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "117234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-988000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-110404000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "-10662000.00",
                    "freeCashFlow": "133679000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "investments": "13984000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13984000.00",
                    "netBorrowings": "-257405000.00",
                    "totalCashFromFinancingActivities": "-258391000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76188000.00",
                    "changeInCash": "327006000.00",
                    "beginPeriodCashFlow": "1100051000.00",
                    "endPeriodCashFlow": "1427057000.00",
                    "totalCashFromOperatingActivities": "512250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71171000.00",
                    "otherCashflowsFromInvestingActivities": "2001000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30994000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-986000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "170967000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "346298000.00",
                    "freeCashFlow": "510972000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "investments": "27295000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27295000.00",
                    "netBorrowings": "-380663000.00",
                    "totalCashFromFinancingActivities": "-381658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200832000.00",
                    "changeInCash": "-114290000.00",
                    "beginPeriodCashFlow": "1214341000.00",
                    "endPeriodCashFlow": "1100051000.00",
                    "totalCashFromOperatingActivities": "340486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72022000.00",
                    "otherCashflowsFromInvestingActivities": "-39264000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "114734000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-995000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57162000.00",
                    "stockBasedCompensation": "-9000.00",
                    "otherNonCashItems": "10479000.00",
                    "freeCashFlow": "340438000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "investments": "2788000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-279785000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "268455000.00",
                    "changeInCash": "312583000.00",
                    "beginPeriodCashFlow": "901758000.00",
                    "endPeriodCashFlow": "1214341000.00",
                    "totalCashFromOperatingActivities": "592320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76535000.00",
                    "otherCashflowsFromInvestingActivities": "2820000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "297164000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1023000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "259596000.00",
                    "stockBasedCompensation": "-1239000.00",
                    "otherNonCashItems": "-11027000.00",
                    "freeCashFlow": "592288000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "investments": "27240000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27240000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-123102000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "263108000.00",
                    "changeInCash": "197038000.00",
                    "beginPeriodCashFlow": "704720000.00",
                    "endPeriodCashFlow": "901758000.00",
                    "totalCashFromOperatingActivities": "271929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76422000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101791000.00",
                    "stockBasedCompensation": "1370000.00",
                    "otherNonCashItems": "63156000.00",
                    "freeCashFlow": "271758000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "investments": "26188000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26188000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-268466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-174763000.00",
                    "changeInCash": "-47199000.00",
                    "beginPeriodCashFlow": "751919000.00",
                    "endPeriodCashFlow": "704720000.00",
                    "totalCashFromOperatingActivities": "210825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85151000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-217381000.00",
                    "stockBasedCompensation": "1069000.00",
                    "otherNonCashItems": "66018000.00",
                    "freeCashFlow": "210466000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "investments": "13333000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13333000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-169668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164751000.00",
                    "changeInCash": "62541000.00",
                    "beginPeriodCashFlow": "689378000.00",
                    "endPeriodCashFlow": "751919000.00",
                    "totalCashFromOperatingActivities": "213072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83898000.00",
                    "otherCashflowsFromInvestingActivities": "-22950000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28678000.00",
                    "stockBasedCompensation": "1175000.00",
                    "otherNonCashItems": "69385000.00",
                    "freeCashFlow": "212471000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "investments": "102559000.00",
                    "changeToLiabilities": "-82117000.00",
                    "totalCashflowsFromInvestingActivities": "102559000.00",
                    "netBorrowings": "-410242000.00",
                    "totalCashFromFinancingActivities": "-410242000.00",
                    "changeToOperatingActivities": "80216000.00",
                    "netIncome": "107135000.00",
                    "changeInCash": "11840000.00",
                    "beginPeriodCashFlow": "677538000.00",
                    "endPeriodCashFlow": "689378000.00",
                    "totalCashFromOperatingActivities": "276366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82283000.00",
                    "otherCashflowsFromInvestingActivities": "102723000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "119614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1043000.00",
                    "changeToNetincome": "-42400000.00",
                    "capitalExpenditures": "164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "117713000.00",
                    "stockBasedCompensation": "1039000.00",
                    "otherNonCashItems": "73496000.00",
                    "freeCashFlow": "276202000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "investments": "39097000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "39097000.00",
                    "netBorrowings": "-410242000.00",
                    "totalCashFromFinancingActivities": "-491416000.00",
                    "changeToOperatingActivities": "80216000.00",
                    "netIncome": "195914000.00",
                    "changeInCash": "-161309000.00",
                    "beginPeriodCashFlow": "838847000.00",
                    "endPeriodCashFlow": "677538000.00",
                    "totalCashFromOperatingActivities": "288318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82138000.00",
                    "otherCashflowsFromInvestingActivities": "11624000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "119614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1049000.00",
                    "changeToNetincome": "-42400000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52329000.00",
                    "stockBasedCompensation": "1108000.00",
                    "otherNonCashItems": "-43171000.00",
                    "freeCashFlow": "288203000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "investments": "65988000.00",
                    "changeToLiabilities": "-82545000.00",
                    "totalCashflowsFromInvestingActivities": "65988000.00",
                    "netBorrowings": "-566645000.00",
                    "totalCashFromFinancingActivities": "-566645000.00",
                    "changeToOperatingActivities": "36992000.00",
                    "netIncome": "211803000.00",
                    "changeInCash": "-113744000.00",
                    "beginPeriodCashFlow": "952591000.00",
                    "endPeriodCashFlow": "838847000.00",
                    "totalCashFromOperatingActivities": "433328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86592000.00",
                    "otherCashflowsFromInvestingActivities": "71437000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "121579000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "381000.00",
                    "changeToNetincome": "-18385000.00",
                    "capitalExpenditures": "120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76026000.00",
                    "stockBasedCompensation": "1149000.00",
                    "otherNonCashItems": "57758000.00",
                    "freeCashFlow": "433208000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "investments": "21273000.00",
                    "changeToLiabilities": "111777000.00",
                    "totalCashflowsFromInvestingActivities": "21273000.00",
                    "netBorrowings": "-336719000.00",
                    "totalCashFromFinancingActivities": "-336719000.00",
                    "changeToOperatingActivities": "82881000.00",
                    "netIncome": "139184000.00",
                    "changeInCash": "235209000.00",
                    "beginPeriodCashFlow": "717382000.00",
                    "endPeriodCashFlow": "952591000.00",
                    "totalCashFromOperatingActivities": "512174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87385000.00",
                    "otherCashflowsFromInvestingActivities": "16842000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "833000.00",
                    "changeToAccountReceivables": "76531000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-589000.00",
                    "changeToNetincome": "3044000.00",
                    "capitalExpenditures": "898000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "272022000.00",
                    "stockBasedCompensation": "1120000.00",
                    "otherNonCashItems": "12463000.00",
                    "freeCashFlow": "511276000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "investments": "20786000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20786000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-397370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187389000.00",
                    "changeInCash": "-41226000.00",
                    "beginPeriodCashFlow": "758608000.00",
                    "endPeriodCashFlow": "717382000.00",
                    "totalCashFromOperatingActivities": "287199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85400000.00",
                    "otherCashflowsFromInvestingActivities": "22932000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-833000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18910000.00",
                    "stockBasedCompensation": "1164000.00",
                    "otherNonCashItems": "32156000.00",
                    "freeCashFlow": "286868000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "MYR",
                    "investments": "159951000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "159951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-449191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "186280000.00",
                    "changeInCash": "-84764000.00",
                    "beginPeriodCashFlow": "843372000.00",
                    "endPeriodCashFlow": "758608000.00",
                    "totalCashFromOperatingActivities": "196067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83284000.00",
                    "otherCashflowsFromInvestingActivities": "22166000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29016000.00",
                    "stockBasedCompensation": "1113000.00",
                    "otherNonCashItems": "-45594000.00",
                    "freeCashFlow": "195930000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "investments": "108904000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "108904000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-484269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "197822000.00",
                    "changeInCash": "-66243000.00",
                    "beginPeriodCashFlow": "909615000.00",
                    "endPeriodCashFlow": "843372000.00",
                    "totalCashFromOperatingActivities": "312536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92832000.00",
                    "otherCashflowsFromInvestingActivities": "110389000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "801000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1485000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34860000.00",
                    "stockBasedCompensation": "2475000.00",
                    "otherNonCashItems": "87735000.00",
                    "freeCashFlow": "311051000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "MYR",
                    "investments": "10300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-422544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "161521000.00",
                    "changeInCash": "33572000.00",
                    "beginPeriodCashFlow": "876043000.00",
                    "endPeriodCashFlow": "909615000.00",
                    "totalCashFromOperatingActivities": "421439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119862000.00",
                    "otherCashflowsFromInvestingActivities": "14188000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-77000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "186733000.00",
                    "stockBasedCompensation": "1259000.00",
                    "otherNonCashItems": "94651000.00",
                    "freeCashFlow": "419470000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "investments": "439000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-398585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123896000.00",
                    "changeInCash": "-99167000.00",
                    "beginPeriodCashFlow": "975210000.00",
                    "endPeriodCashFlow": "876043000.00",
                    "totalCashFromOperatingActivities": "298677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126046000.00",
                    "otherCashflowsFromInvestingActivities": "5403000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13950000.00",
                    "stockBasedCompensation": "1143000.00",
                    "otherNonCashItems": "98687000.00",
                    "freeCashFlow": "293713000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "MYR",
                    "investments": "73895000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "73895000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-350246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "159599000.00",
                    "changeInCash": "80429000.00",
                    "beginPeriodCashFlow": "894781000.00",
                    "endPeriodCashFlow": "975210000.00",
                    "totalCashFromOperatingActivities": "327794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127032000.00",
                    "otherCashflowsFromInvestingActivities": "78481000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3394000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63331000.00",
                    "stockBasedCompensation": "734000.00",
                    "otherNonCashItems": "98750000.00",
                    "freeCashFlow": "323208000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "investments": "47890000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "47890000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-352172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135105000.00",
                    "changeInCash": "-28706000.00",
                    "beginPeriodCashFlow": "923487000.00",
                    "endPeriodCashFlow": "894781000.00",
                    "totalCashFromOperatingActivities": "309262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131285000.00",
                    "otherCashflowsFromInvestingActivities": "43059000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1011000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46437000.00",
                    "stockBasedCompensation": "667000.00",
                    "otherNonCashItems": "106579000.00",
                    "freeCashFlow": "303770000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-31660000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-236145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87323000.00",
                    "changeInCash": "73953000.00",
                    "beginPeriodCashFlow": "849534000.00",
                    "endPeriodCashFlow": "923487000.00",
                    "totalCashFromOperatingActivities": "376818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131538000.00",
                    "otherCashflowsFromInvestingActivities": "-34813000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-247000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-983000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "190313000.00",
                    "stockBasedCompensation": "788000.00",
                    "otherNonCashItems": "112806000.00",
                    "freeCashFlow": "379971000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "MYR",
                    "investments": "28110000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-317601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109364000.00",
                    "changeInCash": "-110004000.00",
                    "beginPeriodCashFlow": "959538000.00",
                    "endPeriodCashFlow": "849534000.00",
                    "totalCashFromOperatingActivities": "182427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136108000.00",
                    "otherCashflowsFromInvestingActivities": "35429000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "880000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1251000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104459000.00",
                    "stockBasedCompensation": "835000.00",
                    "otherNonCashItems": "124069000.00",
                    "freeCashFlow": "175108000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-20996000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20996000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-207953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-219547000.00",
                    "changeInCash": "-134838000.00",
                    "beginPeriodCashFlow": "1094376000.00",
                    "endPeriodCashFlow": "959538000.00",
                    "totalCashFromOperatingActivities": "35776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "142709000.00",
                    "otherCashflowsFromInvestingActivities": "19185000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1938000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1394000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-183916000.00",
                    "stockBasedCompensation": "870000.00",
                    "otherNonCashItems": "128442000.00",
                    "freeCashFlow": "-4405000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "investments": "83503000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "83503000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-233579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-256805000.00",
                    "changeInCash": "59838000.00",
                    "beginPeriodCashFlow": "1034538000.00",
                    "endPeriodCashFlow": "1094376000.00",
                    "totalCashFromOperatingActivities": "236301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119184000.00",
                    "otherCashflowsFromInvestingActivities": "9312000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2252000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70150000.00",
                    "stockBasedCompensation": "1340000.00",
                    "otherNonCashItems": "143026000.00",
                    "freeCashFlow": "227429000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-94710000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "151486000.00",
                    "changeInCash": "-61558000.00",
                    "beginPeriodCashFlow": "1096096000.00",
                    "endPeriodCashFlow": "1034538000.00",
                    "totalCashFromOperatingActivities": "110397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109409000.00",
                    "otherCashflowsFromInvestingActivities": "-75310000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2828000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1091000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5983000.00",
                    "stockBasedCompensation": "2928000.00",
                    "otherNonCashItems": "135777000.00",
                    "freeCashFlow": "90997000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-31956000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31956000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-226587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82122000.00",
                    "changeInCash": "-51467000.00",
                    "beginPeriodCashFlow": "1147563000.00",
                    "endPeriodCashFlow": "1096096000.00",
                    "totalCashFromOperatingActivities": "193219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106626000.00",
                    "otherCashflowsFromInvestingActivities": "11215000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-859000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1445000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6030000.00",
                    "stockBasedCompensation": "293000.00",
                    "otherNonCashItems": "133649000.00",
                    "freeCashFlow": "150048000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-260940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61355000.00",
                    "changeInCash": "-78861000.00",
                    "beginPeriodCashFlow": "1226424000.00",
                    "endPeriodCashFlow": "1147563000.00",
                    "totalCashFromOperatingActivities": "194408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105309000.00",
                    "otherCashflowsFromInvestingActivities": "32847000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1908000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82594000.00",
                    "stockBasedCompensation": "1260000.00",
                    "otherNonCashItems": "122883000.00",
                    "freeCashFlow": "161261000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20978000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-756519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1262288000.00",
                    "changeInCash": "-304045000.00",
                    "beginPeriodCashFlow": "1530469000.00",
                    "endPeriodCashFlow": "1226424000.00",
                    "totalCashFromOperatingActivities": "475824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97543000.00",
                    "otherCashflowsFromInvestingActivities": "324095000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "99000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20978000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "378540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "365773000.00",
                    "stockBasedCompensation": "-3747000.00",
                    "otherNonCashItems": "121311000.00",
                    "freeCashFlow": "97284000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32768000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-513365000.00",
                    "changeInCash": "110808000.00",
                    "beginPeriodCashFlow": "1419661000.00",
                    "endPeriodCashFlow": "1530469000.00",
                    "totalCashFromOperatingActivities": "251153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129569000.00",
                    "otherCashflowsFromInvestingActivities": "9431000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1266000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "188048000.00",
                    "stockBasedCompensation": "1309000.00",
                    "otherNonCashItems": "128269000.00",
                    "freeCashFlow": "208954000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-272533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-592209000.00",
                    "changeInCash": "-71532000.00",
                    "beginPeriodCashFlow": "1491193000.00",
                    "endPeriodCashFlow": "1419661000.00",
                    "totalCashFromOperatingActivities": "125911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139922000.00",
                    "otherCashflowsFromInvestingActivities": "8411000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33876000.00",
                    "stockBasedCompensation": "1505000.00",
                    "otherNonCashItems": "121345000.00",
                    "freeCashFlow": "119554000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-304190000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-188254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48714000.00",
                    "changeInCash": "-354921000.00",
                    "beginPeriodCashFlow": "1846114000.00",
                    "endPeriodCashFlow": "1491193000.00",
                    "totalCashFromOperatingActivities": "214478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132316000.00",
                    "otherCashflowsFromInvestingActivities": "27051000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1897000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32826000.00",
                    "stockBasedCompensation": "1385000.00",
                    "otherNonCashItems": "119414000.00",
                    "freeCashFlow": "107320000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-435292000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77900000.00",
                    "changeInCash": "165097000.00",
                    "beginPeriodCashFlow": "1681017000.00",
                    "endPeriodCashFlow": "1846114000.00",
                    "totalCashFromOperatingActivities": "528920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156697000.00",
                    "otherCashflowsFromInvestingActivities": "3013000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1232000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40606000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "438305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "301863000.00",
                    "stockBasedCompensation": "1671000.00",
                    "otherNonCashItems": "130268000.00",
                    "freeCashFlow": "90615000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-262896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-129638000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124375000.00",
                    "changeInCash": "-112462000.00",
                    "beginPeriodCashFlow": "1793479000.00",
                    "endPeriodCashFlow": "1681017000.00",
                    "totalCashFromOperatingActivities": "232396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179501000.00",
                    "otherCashflowsFromInvestingActivities": "121636000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-899000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "384532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43662000.00",
                    "stockBasedCompensation": "1992000.00",
                    "otherNonCashItems": "123931000.00",
                    "freeCashFlow": "-152136000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-245527000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-163661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117714000.00",
                    "changeInCash": "-632199000.00",
                    "beginPeriodCashFlow": "2425678000.00",
                    "endPeriodCashFlow": "1793479000.00",
                    "totalCashFromOperatingActivities": "-380258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127923000.00",
                    "otherCashflowsFromInvestingActivities": "29488000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1106000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "275015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-681081000.00",
                    "stockBasedCompensation": "3086000.00",
                    "otherNonCashItems": "95359000.00",
                    "freeCashFlow": "-655273000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-665661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56418000.00",
                    "changeInCash": "-589276000.00",
                    "beginPeriodCashFlow": "3014954000.00",
                    "endPeriodCashFlow": "2425678000.00",
                    "totalCashFromOperatingActivities": "183798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111229000.00",
                    "otherCashflowsFromInvestingActivities": "52450000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "223000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "878000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "718111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "122749000.00",
                    "stockBasedCompensation": "266000.00",
                    "otherNonCashItems": "55871000.00",
                    "freeCashFlow": "-534313000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134167000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1421986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1406468000.00",
                    "changeInCash": "616730000.00",
                    "beginPeriodCashFlow": "2398224000.00",
                    "endPeriodCashFlow": "3014954000.00",
                    "totalCashFromOperatingActivities": "-753153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140804000.00",
                    "otherCashflowsFromInvestingActivities": "26311000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2058000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-545194000.00",
                    "stockBasedCompensation": "428000.00",
                    "otherNonCashItems": "27117000.00",
                    "freeCashFlow": "-913631000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1138109000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1088973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-103533000.00",
                    "changeInCash": "231217000.00",
                    "beginPeriodCashFlow": "2167007000.00",
                    "endPeriodCashFlow": "2398224000.00",
                    "totalCashFromOperatingActivities": "254506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138027000.00",
                    "otherCashflowsFromInvestingActivities": "12223000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1290000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1150332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "194776000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "26867000.00",
                    "freeCashFlow": "-895826000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1177998000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2201008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-516200000.00",
                    "changeInCash": "1308089000.00",
                    "beginPeriodCashFlow": "858918000.00",
                    "endPeriodCashFlow": "2167007000.00",
                    "totalCashFromOperatingActivities": "254954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136636000.00",
                    "otherCashflowsFromInvestingActivities": "4208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1485000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1182206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "193063000.00",
                    "stockBasedCompensation": "1307000.00",
                    "otherNonCashItems": "9792000.00",
                    "freeCashFlow": "-927252000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "SGD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1142056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25901000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21165000.00",
                    "changeInCash": "-665900000.00",
                    "beginPeriodCashFlow": "1524818000.00",
                    "endPeriodCashFlow": "858918000.00",
                    "totalCashFromOperatingActivities": "544414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "155291000.00",
                    "otherCashflowsFromInvestingActivities": "4020000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1022000.00",
                    "changeToAccountReceivables": "283000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1146076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "457146000.00",
                    "stockBasedCompensation": "-50000.00",
                    "otherNonCashItems": "18009000.00",
                    "freeCashFlow": "-601662000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "SGD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-544507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70099000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86864000.00",
                    "changeInCash": "-532327000.00",
                    "beginPeriodCashFlow": "2057145000.00",
                    "endPeriodCashFlow": "1524818000.00",
                    "totalCashFromOperatingActivities": "124097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162862000.00",
                    "otherCashflowsFromInvestingActivities": "19302000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-123000.00",
                    "changeToAccountReceivables": "-203000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "586342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118665000.00",
                    "stockBasedCompensation": "659000.00",
                    "otherNonCashItems": "12585000.00",
                    "freeCashFlow": "-462245000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "SGD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1222150000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "849125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70975000.00",
                    "changeInCash": "-90214000.00",
                    "beginPeriodCashFlow": "2147359000.00",
                    "endPeriodCashFlow": "2057145000.00",
                    "totalCashFromOperatingActivities": "28191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158882000.00",
                    "otherCashflowsFromInvestingActivities": "12653000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2082000.00",
                    "changeToAccountReceivables": "-451000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1234803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-109408000.00",
                    "stockBasedCompensation": "1848000.00",
                    "otherNonCashItems": "13315000.00",
                    "freeCashFlow": "-1206612000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "SGD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1012278000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "467473000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-298933000.00",
                    "changeInCash": "-280477000.00",
                    "beginPeriodCashFlow": "2427836000.00",
                    "endPeriodCashFlow": "2147359000.00",
                    "totalCashFromOperatingActivities": "234382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143528000.00",
                    "otherCashflowsFromInvestingActivities": "16856000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4772000.00",
                    "changeToAccountReceivables": "292000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "991969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "111157000.00",
                    "stockBasedCompensation": "757000.00",
                    "otherNonCashItems": "23793000.00",
                    "freeCashFlow": "-757587000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-739893000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-366305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73045000.00",
                    "changeInCash": "-873911000.00",
                    "beginPeriodCashFlow": "3301747000.00",
                    "endPeriodCashFlow": "2427836000.00",
                    "totalCashFromOperatingActivities": "148691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141386000.00",
                    "otherCashflowsFromInvestingActivities": "18388000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2551000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "754942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9333000.00",
                    "stockBasedCompensation": "579000.00",
                    "otherNonCashItems": "20705000.00",
                    "freeCashFlow": "-606251000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-248063000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1435952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54968000.00",
                    "changeInCash": "1165405000.00",
                    "beginPeriodCashFlow": "2136342000.00",
                    "endPeriodCashFlow": "3301747000.00",
                    "totalCashFromOperatingActivities": "-56225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131210000.00",
                    "otherCashflowsFromInvestingActivities": "48020000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13063000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-194202000.00",
                    "stockBasedCompensation": "1118000.00",
                    "otherNonCashItems": "10261000.00",
                    "freeCashFlow": "-275477000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-784539000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1622909000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111085000.00",
                    "changeInCash": "1333684000.00",
                    "beginPeriodCashFlow": "802658000.00",
                    "endPeriodCashFlow": "2136342000.00",
                    "totalCashFromOperatingActivities": "485879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115470000.00",
                    "otherCashflowsFromInvestingActivities": "47751000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14538000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "831962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "228496000.00",
                    "stockBasedCompensation": "6502000.00",
                    "otherNonCashItems": "21978000.00",
                    "freeCashFlow": "-346083000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-339387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "229624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101518000.00",
                    "changeInCash": "59343000.00",
                    "beginPeriodCashFlow": "743315000.00",
                    "endPeriodCashFlow": "802658000.00",
                    "totalCashFromOperatingActivities": "176930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114201000.00",
                    "otherCashflowsFromInvestingActivities": "1459000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9179000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6172000.00",
                    "stockBasedCompensation": "4122000.00",
                    "otherNonCashItems": "19802000.00",
                    "freeCashFlow": "-163916000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-735155000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "772908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66730000.00",
                    "changeInCash": "109677000.00",
                    "beginPeriodCashFlow": "633638000.00",
                    "endPeriodCashFlow": "743315000.00",
                    "totalCashFromOperatingActivities": "73452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115169000.00",
                    "otherCashflowsFromInvestingActivities": "1309000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6672000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "736464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91736000.00",
                    "stockBasedCompensation": "3866000.00",
                    "otherNonCashItems": "21007000.00",
                    "freeCashFlow": "-663012000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-449857000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "379955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89054000.00",
                    "changeInCash": "239751000.00",
                    "beginPeriodCashFlow": "393887000.00",
                    "endPeriodCashFlow": "633638000.00",
                    "totalCashFromOperatingActivities": "307468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110761000.00",
                    "otherCashflowsFromInvestingActivities": "695000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "534000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "434174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78267000.00",
                    "stockBasedCompensation": "2537000.00",
                    "otherNonCashItems": "27350000.00",
                    "freeCashFlow": "-126706000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-333532000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121521000.00",
                    "changeInCash": "-264168000.00",
                    "beginPeriodCashFlow": "658055000.00",
                    "endPeriodCashFlow": "393887000.00",
                    "totalCashFromOperatingActivities": "31792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109674000.00",
                    "otherCashflowsFromInvestingActivities": "1347000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-278000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-91027000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "327907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-155754000.00",
                    "stockBasedCompensation": "3170000.00",
                    "otherNonCashItems": "24845000.00",
                    "freeCashFlow": "-296115000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179476000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "306803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114112000.00",
                    "changeInCash": "238519000.00",
                    "beginPeriodCashFlow": "419536000.00",
                    "endPeriodCashFlow": "658055000.00",
                    "totalCashFromOperatingActivities": "102041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99740000.00",
                    "otherCashflowsFromInvestingActivities": "3094000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3878000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "182570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90459000.00",
                    "stockBasedCompensation": "4781000.00",
                    "otherNonCashItems": "23809000.00",
                    "freeCashFlow": "-80529000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-318977000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "200665000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110411000.00",
                    "changeInCash": "-80064000.00",
                    "beginPeriodCashFlow": "499600000.00",
                    "endPeriodCashFlow": "419536000.00",
                    "totalCashFromOperatingActivities": "33125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96581000.00",
                    "otherCashflowsFromInvestingActivities": "1472000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1744000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "332895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-147337000.00",
                    "stockBasedCompensation": "5815000.00",
                    "otherNonCashItems": "26420000.00",
                    "freeCashFlow": "-299770000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-340661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109906000.00",
                    "changeInCash": "-207413000.00",
                    "beginPeriodCashFlow": "707013000.00",
                    "endPeriodCashFlow": "499600000.00",
                    "totalCashFromOperatingActivities": "166351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75414000.00",
                    "otherCashflowsFromInvestingActivities": "-56293000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7243000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "284368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31340000.00",
                    "stockBasedCompensation": "4060000.00",
                    "otherNonCashItems": "8311000.00",
                    "freeCashFlow": "-118017000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-121972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-130681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95465000.00",
                    "changeInCash": "-228269000.00",
                    "beginPeriodCashFlow": "935282000.00",
                    "endPeriodCashFlow": "707013000.00",
                    "totalCashFromOperatingActivities": "32802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96311000.00",
                    "otherCashflowsFromInvestingActivities": "2979000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2413000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-166012000.00",
                    "stockBasedCompensation": "2010000.00",
                    "otherNonCashItems": "5028000.00",
                    "freeCashFlow": "-92149000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-267841000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-151722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92610000.00",
                    "changeInCash": "-151768000.00",
                    "beginPeriodCashFlow": "1087050000.00",
                    "endPeriodCashFlow": "935282000.00",
                    "totalCashFromOperatingActivities": "259578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96661000.00",
                    "otherCashflowsFromInvestingActivities": "2399000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4001000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "270240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79577000.00",
                    "stockBasedCompensation": "2452000.00",
                    "otherNonCashItems": "-11722000.00",
                    "freeCashFlow": "-10662000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-209966000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90037000.00",
                    "changeInCash": "1243051000.00",
                    "beginPeriodCashFlow": "-156001000.00",
                    "endPeriodCashFlow": "1087050000.00",
                    "totalCashFromOperatingActivities": "108351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87608000.00",
                    "otherCashflowsFromInvestingActivities": "3742000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-376000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54220000.00",
                    "stockBasedCompensation": "2451000.00",
                    "otherNonCashItems": "-17525000.00",
                    "freeCashFlow": "-105357000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26603000.00",
                    "netBorrowings": "-1010055000.00",
                    "totalCashFromFinancingActivities": "-1073320999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "439048000.00",
                    "changeInCash": "-111007000.00",
                    "beginPeriodCashFlow": "1427057000.00",
                    "endPeriodCashFlow": "1316050000.00",
                    "totalCashFromOperatingActivities": "1090534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "254993000.00",
                    "otherCashflowsFromInvestingActivities": "32836000.00",
                    "dividendsPaid": "59279000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "566421000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3986999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "313128000.00",
                    "stockBasedCompensation": "7000.00",
                    "otherNonCashItems": "83365000.00",
                    "freeCashFlow": "1086162000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "investments": "71307000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "71307000.00",
                    "netBorrowings": "-1038930000.00",
                    "totalCashFromFinancingActivities": "-1042936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "656207000.00",
                    "changeInCash": "722337000.00",
                    "beginPeriodCashFlow": "704720000.00",
                    "endPeriodCashFlow": "1427057000.00",
                    "totalCashFromOperatingActivities": "1716985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "296150000.00",
                    "otherCashflowsFromInvestingActivities": "-13765000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "252514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385934000.00",
                    "stockBasedCompensation": "124000.00",
                    "otherNonCashItems": "378570000.00",
                    "freeCashFlow": "1715456000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "investments": "181177000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "181177000.00",
                    "netBorrowings": "-1335716000.00",
                    "totalCashFromFinancingActivities": "-1339792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "293037000.00",
                    "changeInCash": "-134127000.00",
                    "beginPeriodCashFlow": "838847000.00",
                    "endPeriodCashFlow": "704720000.00",
                    "totalCashFromOperatingActivities": "988581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "333470000.00",
                    "otherCashflowsFromInvestingActivities": "98956000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "199079000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4076000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18661000.00",
                    "stockBasedCompensation": "4391000.00",
                    "otherNonCashItems": "376344000.00",
                    "freeCashFlow": "987342000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "investments": "267998000.00",
                    "changeToLiabilities": "32975000.00",
                    "totalCashflowsFromInvestingActivities": "267998000.00",
                    "netBorrowings": "-1749925000.00",
                    "totalCashFromFinancingActivities": "-1749925000.00",
                    "changeToOperatingActivities": "226684000.00",
                    "netIncome": "724656000.00",
                    "changeInCash": "-4525000.00",
                    "beginPeriodCashFlow": "843372000.00",
                    "endPeriodCashFlow": "838847000.00",
                    "totalCashFromOperatingActivities": "1428768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "342661000.00",
                    "otherCashflowsFromInvestingActivities": "133377000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "801000.00",
                    "changeToAccountReceivables": "40463000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2631000.00",
                    "changeToNetincome": "-24840000.00",
                    "capitalExpenditures": "1486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300122000.00",
                    "stockBasedCompensation": "4546000.00",
                    "otherNonCashItems": "56783000.00",
                    "freeCashFlow": "1427282000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "investments": "193538000.00",
                    "changeToLiabilities": "20124000.00",
                    "totalCashflowsFromInvestingActivities": "193538000.00",
                    "netBorrowings": "-1655644000.00",
                    "totalCashFromFinancingActivities": "-1655644000.00",
                    "changeToOperatingActivities": "186649000.00",
                    "netIncome": "642838000.00",
                    "changeInCash": "-51409000.00",
                    "beginPeriodCashFlow": "894781000.00",
                    "endPeriodCashFlow": "843372000.00",
                    "totalCashFromOperatingActivities": "1360446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "465772000.00",
                    "otherCashflowsFromInvestingActivities": "200216000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4060000.00",
                    "changeToAccountReceivables": "60141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4151000.00",
                    "changeToNetincome": "49634000.00",
                    "capitalExpenditures": "13004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "270974000.00",
                    "stockBasedCompensation": "5611000.00",
                    "otherNonCashItems": "379823000.00",
                    "freeCashFlow": "1347442000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "investments": "23344000.00",
                    "changeToLiabilities": "-132960000.00",
                    "totalCashflowsFromInvestingActivities": "23344000.00",
                    "netBorrowings": "-1113871000.00",
                    "totalCashFromFinancingActivities": "-1113871000.00",
                    "changeToOperatingActivities": "150418000.00",
                    "netIncome": "112245000.00",
                    "changeInCash": "-199595000.00",
                    "beginPeriodCashFlow": "1094376000.00",
                    "endPeriodCashFlow": "894781000.00",
                    "totalCashFromOperatingActivities": "904283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "541640000.00",
                    "otherCashflowsFromInvestingActivities": "41428000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1560000.00",
                    "changeToAccountReceivables": "-58170000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5990000.00",
                    "changeToNetincome": "298483000.00",
                    "capitalExpenditures": "49839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51625000.00",
                    "stockBasedCompensation": "3160000.00",
                    "otherNonCashItems": "471896000.00",
                    "freeCashFlow": "854444000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-43463000.00",
                    "changeToLiabilities": "-264435000.00",
                    "totalCashflowsFromInvestingActivities": "-43463000.00",
                    "netBorrowings": "-813522000.00",
                    "totalCashFromFinancingActivities": "-813522000.00",
                    "changeToOperatingActivities": "127409000.00",
                    "netIncome": "38158000.00",
                    "changeInCash": "-132048000.00",
                    "beginPeriodCashFlow": "1226424000.00",
                    "endPeriodCashFlow": "1094376000.00",
                    "totalCashFromOperatingActivities": "734325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "440528000.00",
                    "otherCashflowsFromInvestingActivities": "-21936000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1625000.00",
                    "changeToAccountReceivables": "288192000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5950000.00",
                    "changeToNetincome": "82388000.00",
                    "capitalExpenditures": "104590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152791000.00",
                    "stockBasedCompensation": "5821000.00",
                    "otherNonCashItems": "535335000.00",
                    "freeCashFlow": "629735000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-355882000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-355882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1366999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2319148000.00",
                    "changeInCash": "-619690000.00",
                    "beginPeriodCashFlow": "1846114000.00",
                    "endPeriodCashFlow": "1226424000.00",
                    "totalCashFromOperatingActivities": "1067366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "499350000.00",
                    "otherCashflowsFromInvestingActivities": "368988000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3041000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "534254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "552771000.00",
                    "stockBasedCompensation": "452000.00",
                    "otherNonCashItems": "490339000.00",
                    "freeCashFlow": "533112000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-1609376000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1609376000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-400836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "376407000.00",
                    "changeInCash": "-1168840000.00",
                    "beginPeriodCashFlow": "3014954000.00",
                    "endPeriodCashFlow": "1846114000.00",
                    "totalCashFromOperatingActivities": "564856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "575350000.00",
                    "otherCashflowsFromInvestingActivities": "206617000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1662000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "40628000.00",
                    "otherCashflowsFromFinancingActivities": "41440000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1815963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-212807000.00",
                    "stockBasedCompensation": "7015000.00",
                    "otherNonCashItems": "405429000.00",
                    "freeCashFlow": "-1251107000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-3592330000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3592330000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4737868000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2005036000.00",
                    "changeInCash": "1490136000.00",
                    "beginPeriodCashFlow": "1524818000.00",
                    "endPeriodCashFlow": "3014954000.00",
                    "totalCashFromOperatingActivities": "300721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "570758000.00",
                    "otherCashflowsFromInvestingActivities": "46778000.00",
                    "dividendsPaid": "48103000.00",
                    "changeToInventory": "-305000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "387000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3639092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "299791000.00",
                    "stockBasedCompensation": "2165000.00",
                    "otherNonCashItems": "81785000.00",
                    "freeCashFlow": "-3338371000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "SGD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3518828000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "880194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-241777000.00",
                    "changeInCash": "-1776929000.00",
                    "beginPeriodCashFlow": "3301747000.00",
                    "endPeriodCashFlow": "1524818000.00",
                    "totalCashFromOperatingActivities": "535361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "606658000.00",
                    "otherCashflowsFromInvestingActivities": "67199000.00",
                    "dividendsPaid": "95620000.00",
                    "changeToInventory": "-262000.00",
                    "changeToAccountReceivables": "-380000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "475000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3568056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-126249000.00",
                    "stockBasedCompensation": "3843000.00",
                    "otherNonCashItems": "70398000.00",
                    "freeCashFlow": "-3032695000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "SGD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2107144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4061393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "224365000.00",
                    "changeInCash": "2668109000.00",
                    "beginPeriodCashFlow": "633638000.00",
                    "endPeriodCashFlow": "3301747000.00",
                    "totalCashFromOperatingActivities": "680036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "476050000.00",
                    "otherCashflowsFromInvestingActivities": "98539000.00",
                    "dividendsPaid": "95311000.00",
                    "changeToInventory": "1032000.00",
                    "changeToAccountReceivables": "-373000000.00",
                    "salePurchaseOfStock": "3272440000.00",
                    "otherCashflowsFromFinancingActivities": "-26532000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2128524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63614000.00",
                    "stockBasedCompensation": "15608000.00",
                    "otherNonCashItems": "73048000.00",
                    "freeCashFlow": "-1448488000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "SGD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1281842000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "910800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "435098000.00",
                    "changeInCash": "134038000.00",
                    "beginPeriodCashFlow": "499600000.00",
                    "endPeriodCashFlow": "633638000.00",
                    "totalCashFromOperatingActivities": "474426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "416756000.00",
                    "otherCashflowsFromInvestingActivities": "6608000.00",
                    "dividendsPaid": "90980000.00",
                    "changeToInventory": "5878000.00",
                    "changeToAccountReceivables": "-252000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1277546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315283000.00",
                    "stockBasedCompensation": "16303000.00",
                    "otherNonCashItems": "102424000.00",
                    "freeCashFlow": "-803120000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "SGD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-940440000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-361762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "388018000.00",
                    "changeInCash": "-743451000.00",
                    "beginPeriodCashFlow": "1243051000.00",
                    "endPeriodCashFlow": "499600000.00",
                    "totalCashFromOperatingActivities": "567082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "355994000.00",
                    "otherCashflowsFromInvestingActivities": "10478000.00",
                    "dividendsPaid": "73212000.00",
                    "changeToInventory": "-9207000.00",
                    "changeToAccountReceivables": "-164000000.00",
                    "salePurchaseOfStock": "143384000.00",
                    "otherCashflowsFromFinancingActivities": "3040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "893267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171995000.00",
                    "stockBasedCompensation": "10973000.00",
                    "otherNonCashItems": "114361000.00",
                    "freeCashFlow": "-326185000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1167615000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2032163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "365331000.00",
                    "changeInCash": "998153000.00",
                    "beginPeriodCashFlow": "244898000.00",
                    "endPeriodCashFlow": "1243051000.00",
                    "totalCashFromOperatingActivities": "330246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "326835000.00",
                    "otherCashflowsFromInvestingActivities": "3649000.00",
                    "dividendsPaid": "5742000.00",
                    "changeToInventory": "-418000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1601949000.00",
                    "otherCashflowsFromFinancingActivities": "4803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1061621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-332505000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29415000.00",
                    "freeCashFlow": "-731375000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-988384000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "734834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "350755000.00",
                    "changeInCash": "-22153000.00",
                    "beginPeriodCashFlow": "267051000.00",
                    "endPeriodCashFlow": "244898000.00",
                    "totalCashFromOperatingActivities": "255367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "248418000.00",
                    "otherCashflowsFromInvestingActivities": "23790000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-298000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1008239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-330791000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13015000.00",
                    "freeCashFlow": "-752872000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1054945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1179037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "277442000.00",
                    "changeInCash": "157014000.00",
                    "beginPeriodCashFlow": "110037000.00",
                    "endPeriodCashFlow": "267051000.00",
                    "totalCashFromOperatingActivities": "39677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185954000.00",
                    "otherCashflowsFromInvestingActivities": "245440000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "581000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1054945000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1300385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-298195000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-125524000.00",
                    "freeCashFlow": "-1260708000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1011271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "702014000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150023000.00",
                    "changeInCash": "61905000.00",
                    "beginPeriodCashFlow": "48132000.00",
                    "endPeriodCashFlow": "110037000.00",
                    "totalCashFromOperatingActivities": "365878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106337000.00",
                    "otherCashflowsFromInvestingActivities": "61756000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-52000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1011271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1075827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "163340000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53822000.00",
                    "freeCashFlow": "-709949000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45034000.00",
                    "minorityInterest": "-2266000.00",
                    "netIncome": "40111000.00",
                    "sellingGeneralAdministrative": "30009000.00",
                    "sellingAndMarketingExpenses": "487000.00",
                    "grossProfit": "82299000.00",
                    "reconciledDepreciation": "59161000.00",
                    "ebit": "86004000.00",
                    "ebitda": "145165000.00",
                    "depreciationAndAmortization": "59161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51833000.00",
                    "otherOperatingExpenses": "254729000.00",
                    "interestExpense": "40970000.00",
                    "taxProvision": "2657000.00",
                    "interestIncome": "15309000.00",
                    "netInterestIncome": "-25661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2657000.00",
                    "totalRevenue": "306562000.00",
                    "totalOperatingExpenses": "30466000.00",
                    "costOfRevenue": "224263000.00",
                    "totalOtherIncomeExpenseNet": "-6799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42377000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81260000.00",
                    "minorityInterest": "-1097000.00",
                    "netIncome": "80120000.00",
                    "sellingGeneralAdministrative": "33069000.00",
                    "sellingAndMarketingExpenses": "925000.00",
                    "grossProfit": "112260000.00",
                    "reconciledDepreciation": "61925000.00",
                    "ebit": "78266000.00",
                    "ebitda": "140191000.00",
                    "depreciationAndAmortization": "61925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78266000.00",
                    "otherOperatingExpenses": "268856000.00",
                    "interestExpense": "51612000.00",
                    "taxProvision": "43000.00",
                    "interestIncome": "18014000.00",
                    "netInterestIncome": "-33598000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "347122000.00",
                    "totalOperatingExpenses": "33994000.00",
                    "costOfRevenue": "234862000.00",
                    "totalOtherIncomeExpenseNet": "2994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81217000.00",
                    "netIncomeApplicableToCommonShares": "80120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96033000.00",
                    "minorityInterest": "-1885000.00",
                    "netIncome": "96129000.00",
                    "sellingGeneralAdministrative": "26203000.00",
                    "sellingAndMarketingExpenses": "514000.00",
                    "grossProfit": "140661000.00",
                    "reconciledDepreciation": "62309000.00",
                    "ebit": "154313000.00",
                    "ebitda": "216622000.00",
                    "depreciationAndAmortization": "62309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135057000.00",
                    "otherOperatingExpenses": "225648000.00",
                    "interestExpense": "58280000.00",
                    "taxProvision": "-1981000.00",
                    "interestIncome": "39007000.00",
                    "netInterestIncome": "-38609000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1981000.00",
                    "totalRevenue": "360705000.00",
                    "totalOperatingExpenses": "5604000.00",
                    "costOfRevenue": "220044000.00",
                    "totalOtherIncomeExpenseNet": "-39024000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98014000.00",
                    "netIncomeApplicableToCommonShares": "96129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76898000.00",
                    "minorityInterest": "-411000.00",
                    "netIncome": "80033000.00",
                    "sellingGeneralAdministrative": "53330000.00",
                    "sellingAndMarketingExpenses": "686000.00",
                    "grossProfit": "150504000.00",
                    "reconciledDepreciation": "63432000.00",
                    "ebit": "140631000.00",
                    "ebitda": "204063000.00",
                    "depreciationAndAmortization": "63432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117161000.00",
                    "otherOperatingExpenses": "289959000.00",
                    "interestExpense": "63733000.00",
                    "taxProvision": "-3546000.00",
                    "interestIncome": "19901000.00",
                    "netInterestIncome": "-43832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3546000.00",
                    "totalRevenue": "407120000.00",
                    "totalOperatingExpenses": "33343000.00",
                    "costOfRevenue": "256616000.00",
                    "totalOtherIncomeExpenseNet": "-40263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80444000.00",
                    "netIncomeApplicableToCommonShares": "80033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191081000.00",
                    "minorityInterest": "-4837000.00",
                    "netIncome": "182766000.00",
                    "sellingGeneralAdministrative": "24577000.00",
                    "sellingAndMarketingExpenses": "480000.00",
                    "grossProfit": "252859000.00",
                    "reconciledDepreciation": "67327000.00",
                    "ebit": "260881000.00",
                    "ebitda": "328208000.00",
                    "depreciationAndAmortization": "67327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "248417000.00",
                    "otherOperatingExpenses": "225549000.00",
                    "interestExpense": "69800000.00",
                    "taxProvision": "3478000.00",
                    "interestIncome": "57336000.00",
                    "netInterestIncome": "-69800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3478000.00",
                    "totalRevenue": "473966000.00",
                    "totalOperatingExpenses": "4442000.00",
                    "costOfRevenue": "221107000.00",
                    "totalOtherIncomeExpenseNet": "-57336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187603000.00",
                    "netIncomeApplicableToCommonShares": "182766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94865000.00",
                    "minorityInterest": "-7644000.00",
                    "netIncome": "-83832000.00",
                    "sellingGeneralAdministrative": "3026000.00",
                    "sellingAndMarketingExpenses": "471000.00",
                    "grossProfit": "302687000.00",
                    "reconciledDepreciation": "71171000.00",
                    "ebit": "-16412000.00",
                    "ebitda": "54759000.00",
                    "depreciationAndAmortization": "71171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "559000.00",
                    "otherOperatingExpenses": "532404000.00",
                    "interestExpense": "78453000.00",
                    "taxProvision": "-18677000.00",
                    "interestIncome": "14338000.00",
                    "netInterestIncome": "-64115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18677000.00",
                    "totalRevenue": "532963000.00",
                    "totalOperatingExpenses": "302128000.00",
                    "costOfRevenue": "230276000.00",
                    "totalOtherIncomeExpenseNet": "-95424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76188000.00",
                    "netIncomeApplicableToCommonShares": "-83831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200540000.00",
                    "minorityInterest": "10496000.00",
                    "netIncome": "211328000.00",
                    "sellingGeneralAdministrative": "74968000.00",
                    "sellingAndMarketingExpenses": "575000.00",
                    "grossProfit": "312467000.00",
                    "reconciledDepreciation": "72022000.00",
                    "ebit": "275642000.00",
                    "ebitda": "347664000.00",
                    "depreciationAndAmortization": "72022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260667000.00",
                    "otherOperatingExpenses": "291193000.00",
                    "interestExpense": "75102000.00",
                    "taxProvision": "-292000.00",
                    "interestIncome": "20682000.00",
                    "netInterestIncome": "-54420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-292000.00",
                    "totalRevenue": "551860000.00",
                    "totalOperatingExpenses": "51800000.00",
                    "costOfRevenue": "239393000.00",
                    "totalOtherIncomeExpenseNet": "-60127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "200832000.00",
                    "netIncomeApplicableToCommonShares": "211328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "270233000.00",
                    "minorityInterest": "-2497000.00",
                    "netIncome": "265958000.00",
                    "sellingGeneralAdministrative": "32136000.00",
                    "sellingAndMarketingExpenses": "482000.00",
                    "grossProfit": "319729000.00",
                    "reconciledDepreciation": "76535000.00",
                    "ebit": "347691000.00",
                    "ebitda": "424226000.00",
                    "depreciationAndAmortization": "76535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "315063000.00",
                    "otherOperatingExpenses": "263796000.00",
                    "interestExpense": "77458000.00",
                    "taxProvision": "1778000.00",
                    "interestIncome": "19291000.00",
                    "netInterestIncome": "-58167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1778000.00",
                    "totalRevenue": "578859000.00",
                    "totalOperatingExpenses": "4666000.00",
                    "costOfRevenue": "259130000.00",
                    "totalOtherIncomeExpenseNet": "-44830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "268455000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "270231000.00",
                    "minorityInterest": "-22565000.00",
                    "netIncome": "240543000.00",
                    "sellingGeneralAdministrative": "47490000.00",
                    "sellingAndMarketingExpenses": "380000.00",
                    "grossProfit": "376259000.00",
                    "reconciledDepreciation": "76422000.00",
                    "ebit": "349348000.00",
                    "ebitda": "425770000.00",
                    "depreciationAndAmortization": "76422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "346195000.00",
                    "otherOperatingExpenses": "290289000.00",
                    "interestExpense": "79117000.00",
                    "taxProvision": "7123000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7123000.00",
                    "totalRevenue": "635538000.00",
                    "totalOperatingExpenses": "31010000.00",
                    "costOfRevenue": "259279000.00",
                    "totalOtherIncomeExpenseNet": "-75964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "263108000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-174828000.00",
                    "minorityInterest": "9276000.00",
                    "netIncome": "-165487000.00",
                    "sellingGeneralAdministrative": "32156000.00",
                    "sellingAndMarketingExpenses": "467000.00",
                    "grossProfit": "405005000.00",
                    "reconciledDepreciation": "85151000.00",
                    "ebit": "-96493000.00",
                    "ebitda": "-11342000.00",
                    "depreciationAndAmortization": "85151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-91673000.00",
                    "otherOperatingExpenses": "250505000.00",
                    "interestExpense": "78335000.00",
                    "taxProvision": "-65000.00",
                    "interestIncome": "13503000.00",
                    "netInterestIncome": "-64832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-65000.00",
                    "totalRevenue": "622983000.00",
                    "totalOperatingExpenses": "32527000.00",
                    "costOfRevenue": "217978000.00",
                    "totalOtherIncomeExpenseNet": "-83155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-174763000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165043000.00",
                    "minorityInterest": "13015000.00",
                    "netIncome": "177766000.00",
                    "sellingGeneralAdministrative": "51714000.00",
                    "sellingAndMarketingExpenses": "495000.00",
                    "grossProfit": "241328000.00",
                    "reconciledDepreciation": "83898000.00",
                    "ebit": "248068000.00",
                    "ebitda": "331966000.00",
                    "depreciationAndAmortization": "83898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222973000.00",
                    "otherOperatingExpenses": "335412000.00",
                    "interestExpense": "83025000.00",
                    "taxProvision": "292000.00",
                    "interestIncome": "13561000.00",
                    "netInterestIncome": "-69464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "292000.00",
                    "totalRevenue": "524795000.00",
                    "totalOperatingExpenses": "51945000.00",
                    "costOfRevenue": "283467000.00",
                    "totalOtherIncomeExpenseNet": "-57930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164751000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105897000.00",
                    "minorityInterest": "11635000.00",
                    "netIncome": "118770000.00",
                    "sellingGeneralAdministrative": "20081000.00",
                    "sellingAndMarketingExpenses": "732000.00",
                    "grossProfit": "120701000.00",
                    "reconciledDepreciation": "82283000.00",
                    "ebit": "189480000.00",
                    "ebitda": "271763000.00",
                    "depreciationAndAmortization": "82283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174293000.00",
                    "otherOperatingExpenses": "340662000.00",
                    "interestExpense": "83583000.00",
                    "taxProvision": "-1238000.00",
                    "interestIncome": "69754000.00",
                    "netInterestIncome": "-72854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1238000.00",
                    "totalRevenue": "441324000.00",
                    "totalOperatingExpenses": "20039000.00",
                    "costOfRevenue": "320623000.00",
                    "totalOtherIncomeExpenseNet": "-68396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107135000.00",
                    "netIncomeApplicableToCommonShares": "118770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200030000.00",
                    "minorityInterest": "5096000.00",
                    "netIncome": "201010000.00",
                    "sellingGeneralAdministrative": "34841000.00",
                    "sellingAndMarketingExpenses": "944000.00",
                    "grossProfit": "275175000.00",
                    "reconciledDepreciation": "82138000.00",
                    "ebit": "291804000.00",
                    "ebitda": "373942000.00",
                    "depreciationAndAmortization": "82138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "264751000.00",
                    "otherOperatingExpenses": "280553000.00",
                    "interestExpense": "91774000.00",
                    "taxProvision": "4116000.00",
                    "interestIncome": "64721000.00",
                    "netInterestIncome": "-91774000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4116000.00",
                    "totalRevenue": "543987000.00",
                    "totalOperatingExpenses": "11741000.00",
                    "costOfRevenue": "268812000.00",
                    "totalOtherIncomeExpenseNet": "-64721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "195914000.00",
                    "netIncomeApplicableToCommonShares": "201010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "192074000.00",
                    "minorityInterest": "-1122000.00",
                    "netIncome": "210681000.00",
                    "sellingGeneralAdministrative": "28056000.00",
                    "sellingAndMarketingExpenses": "1083000.00",
                    "grossProfit": "344640000.00",
                    "reconciledDepreciation": "86592000.00",
                    "ebit": "294317000.00",
                    "ebitda": "380909000.00",
                    "depreciationAndAmortization": "86592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "323304000.00",
                    "otherOperatingExpenses": "290348000.00",
                    "interestExpense": "102243000.00",
                    "taxProvision": "-19729000.00",
                    "interestIncome": "59797000.00",
                    "netInterestIncome": "-91414000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19729000.00",
                    "totalRevenue": "605028000.00",
                    "totalOperatingExpenses": "29960000.00",
                    "costOfRevenue": "260388000.00",
                    "totalOtherIncomeExpenseNet": "-131230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "211803000.00",
                    "netIncomeApplicableToCommonShares": "210681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138408000.00",
                    "minorityInterest": "10539000.00",
                    "netIncome": "149723000.00",
                    "sellingGeneralAdministrative": "16227000.00",
                    "sellingAndMarketingExpenses": "482000.00",
                    "grossProfit": "275183000.00",
                    "reconciledDepreciation": "87385000.00",
                    "ebit": "233259000.00",
                    "ebitda": "320644000.00",
                    "depreciationAndAmortization": "87385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "276416000.00",
                    "otherOperatingExpenses": "389362000.00",
                    "interestExpense": "94851000.00",
                    "taxProvision": "-776000.00",
                    "interestIncome": "138008000.00",
                    "netInterestIncome": "-86762000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-776000.00",
                    "totalRevenue": "653073000.00",
                    "totalOperatingExpenses": "11472000.00",
                    "costOfRevenue": "377890000.00",
                    "totalOtherIncomeExpenseNet": "-138008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "139184000.00",
                    "netIncomeApplicableToCommonShares": "149723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "186831000.00",
                    "minorityInterest": "-1139000.00",
                    "netIncome": "186250000.00",
                    "sellingGeneralAdministrative": "6243000.00",
                    "sellingAndMarketingExpenses": "2035000.00",
                    "grossProfit": "237623000.00",
                    "reconciledDepreciation": "85400000.00",
                    "ebit": "274436000.00",
                    "ebitda": "359836000.00",
                    "depreciationAndAmortization": "85400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242169000.00",
                    "otherOperatingExpenses": "376262000.00",
                    "interestExpense": "87605000.00",
                    "taxProvision": "-558000.00",
                    "interestIncome": "55338000.00",
                    "netInterestIncome": "-87605000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-558000.00",
                    "totalRevenue": "618431000.00",
                    "totalOperatingExpenses": "-4546000.00",
                    "costOfRevenue": "380808000.00",
                    "totalOtherIncomeExpenseNet": "-55338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187389000.00",
                    "netIncomeApplicableToCommonShares": "186250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191688000.00",
                    "minorityInterest": "-523000.00",
                    "netIncome": "185757000.00",
                    "sellingGeneralAdministrative": "28302000.00",
                    "sellingAndMarketingExpenses": "1959000.00",
                    "grossProfit": "272694000.00",
                    "reconciledDepreciation": "83284000.00",
                    "ebit": "276562000.00",
                    "ebitda": "359846000.00",
                    "depreciationAndAmortization": "83284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "256092000.00",
                    "otherOperatingExpenses": "272915000.00",
                    "interestExpense": "84874000.00",
                    "taxProvision": "5408000.00",
                    "interestIncome": "64404000.00",
                    "netInterestIncome": "-84874000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5408000.00",
                    "totalRevenue": "529007000.00",
                    "totalOperatingExpenses": "16602000.00",
                    "costOfRevenue": "256313000.00",
                    "totalOtherIncomeExpenseNet": "-64404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "186280000.00",
                    "netIncomeApplicableToCommonShares": "185757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204903000.00",
                    "minorityInterest": "5339000.00",
                    "netIncome": "118001000.00",
                    "sellingGeneralAdministrative": "29458000.00",
                    "sellingAndMarketingExpenses": "1723000.00",
                    "grossProfit": "196627000.00",
                    "reconciledDepreciation": "92832000.00",
                    "ebit": "298210000.00",
                    "ebitda": "391042000.00",
                    "depreciationAndAmortization": "92832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "266379000.00",
                    "otherOperatingExpenses": "270618000.00",
                    "interestExpense": "93307000.00",
                    "taxProvision": "25058000.00",
                    "interestIncome": "290434000.00",
                    "netInterestIncome": "-88231000.00",
                    "extraordinaryItems": "-85160000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7081000.00",
                    "totalRevenue": "438620000.00",
                    "totalOperatingExpenses": "28625000.00",
                    "costOfRevenue": "241993000.00",
                    "totalOtherIncomeExpenseNet": "-61476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "197822000.00",
                    "netIncomeApplicableToCommonShares": "574066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165377000.00",
                    "minorityInterest": "-8107000.00",
                    "netIncome": "153414000.00",
                    "sellingGeneralAdministrative": "26368000.00",
                    "sellingAndMarketingExpenses": "1464000.00",
                    "grossProfit": "249392000.00",
                    "reconciledDepreciation": "119862000.00",
                    "ebit": "241700000.00",
                    "ebitda": "361562000.00",
                    "depreciationAndAmortization": "119862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238296000.00",
                    "otherOperatingExpenses": "312706000.00",
                    "interestExpense": "99791000.00",
                    "taxProvision": "3856000.00",
                    "interestIncome": "72919000.00",
                    "netInterestIncome": "-94541000.00",
                    "extraordinaryItems": "-56644000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3856000.00",
                    "totalRevenue": "545703000.00",
                    "totalOperatingExpenses": "16395000.00",
                    "costOfRevenue": "296311000.00",
                    "totalOtherIncomeExpenseNet": "-72919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161521000.00",
                    "netIncomeApplicableToCommonShares": "153414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113652000.00",
                    "minorityInterest": "15961000.00",
                    "netIncome": "139857000.00",
                    "sellingGeneralAdministrative": "22636000.00",
                    "sellingAndMarketingExpenses": "789000.00",
                    "grossProfit": "237096000.00",
                    "reconciledDepreciation": "126046000.00",
                    "ebit": "295439000.00",
                    "ebitda": "421485000.00",
                    "depreciationAndAmortization": "126046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175425000.00",
                    "otherOperatingExpenses": "336397000.00",
                    "interestExpense": "103074000.00",
                    "taxProvision": "-10244000.00",
                    "interestIncome": "61773000.00",
                    "netInterestIncome": "-103074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10244000.00",
                    "totalRevenue": "615556000.00",
                    "totalOperatingExpenses": "-42063000.00",
                    "costOfRevenue": "378460000.00",
                    "totalOtherIncomeExpenseNet": "-61773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123896000.00",
                    "netIncomeApplicableToCommonShares": "139857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183964000.00",
                    "minorityInterest": "3195000.00",
                    "netIncome": "162794000.00",
                    "sellingGeneralAdministrative": "18439000.00",
                    "sellingAndMarketingExpenses": "672000.00",
                    "grossProfit": "250386000.00",
                    "reconciledDepreciation": "127032000.00",
                    "ebit": "275095000.00",
                    "ebitda": "402127000.00",
                    "depreciationAndAmortization": "127032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "278230000.00",
                    "otherOperatingExpenses": "284473000.00",
                    "interestExpense": "101632000.00",
                    "taxProvision": "25607000.00",
                    "interestIncome": "94266000.00",
                    "netInterestIncome": "-101632000.00",
                    "extraordinaryItems": "4287000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24365000.00",
                    "totalRevenue": "562703000.00",
                    "totalOperatingExpenses": "-27844000.00",
                    "costOfRevenue": "312317000.00",
                    "totalOtherIncomeExpenseNet": "-94266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159599000.00",
                    "netIncomeApplicableToCommonShares": "162794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138352000.00",
                    "minorityInterest": "9039000.00",
                    "netIncome": "144144000.00",
                    "sellingGeneralAdministrative": "16720000.00",
                    "sellingAndMarketingExpenses": "1094000.00",
                    "grossProfit": "227551000.00",
                    "reconciledDepreciation": "131285000.00",
                    "ebit": "247219000.00",
                    "ebitda": "378504000.00",
                    "depreciationAndAmortization": "131285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187821000.00",
                    "otherOperatingExpenses": "431742000.00",
                    "interestExpense": "108867000.00",
                    "taxProvision": "-3755000.00",
                    "interestIncome": "49467000.00",
                    "netInterestIncome": "-90072000.00",
                    "extraordinaryItems": "14000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3247000.00",
                    "totalRevenue": "616037000.00",
                    "totalOperatingExpenses": "43256000.00",
                    "costOfRevenue": "388486000.00",
                    "totalOtherIncomeExpenseNet": "-49469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135105000.00",
                    "netIncomeApplicableToCommonShares": "144143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88719000.00",
                    "minorityInterest": "-1705000.00",
                    "netIncome": "85619000.00",
                    "sellingGeneralAdministrative": "32578000.00",
                    "sellingAndMarketingExpenses": "1263000.00",
                    "grossProfit": "205041000.00",
                    "reconciledDepreciation": "131538000.00",
                    "ebit": "205429000.00",
                    "ebitda": "336967000.00",
                    "depreciationAndAmortization": "131538000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205901000.00",
                    "otherOperatingExpenses": "342384000.00",
                    "interestExpense": "116710000.00",
                    "taxProvision": "1395000.00",
                    "interestIncome": "117182000.00",
                    "netInterestIncome": "-116710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1395000.00",
                    "totalRevenue": "564437000.00",
                    "totalOperatingExpenses": "-17012000.00",
                    "costOfRevenue": "359396000.00",
                    "totalOtherIncomeExpenseNet": "-117182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87324000.00",
                    "netIncomeApplicableToCommonShares": "85619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114754000.00",
                    "minorityInterest": null,
                    "netIncome": "119774000.00",
                    "sellingGeneralAdministrative": "25382000.00",
                    "sellingAndMarketingExpenses": "1454000.00",
                    "grossProfit": "258234000.00",
                    "reconciledDepreciation": "136108000.00",
                    "ebit": "242623000.00",
                    "ebitda": "378731000.00",
                    "depreciationAndAmortization": "136108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "246606000.00",
                    "otherOperatingExpenses": "374264000.00",
                    "interestExpense": "127869000.00",
                    "taxProvision": "5390000.00",
                    "interestIncome": "131852000.00",
                    "netInterestIncome": "-124015000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5390000.00",
                    "totalRevenue": "606796000.00",
                    "totalOperatingExpenses": "25702000.00",
                    "costOfRevenue": "348562000.00",
                    "totalOtherIncomeExpenseNet": "-131852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109364000.00",
                    "netIncomeApplicableToCommonShares": "119774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-214215000.00",
                    "minorityInterest": null,
                    "netIncome": "-223967000.00",
                    "sellingGeneralAdministrative": "46543000.00",
                    "sellingAndMarketingExpenses": "705000.00",
                    "grossProfit": "262841000.00",
                    "reconciledDepreciation": "142709000.00",
                    "ebit": "-76969000.00",
                    "ebitda": "65740000.00",
                    "depreciationAndAmortization": "142709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72449000.00",
                    "otherOperatingExpenses": "310717000.00",
                    "interestExpense": "137246000.00",
                    "taxProvision": "5332000.00",
                    "interestIncome": "141766000.00",
                    "netInterestIncome": "-137246000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5332000.00",
                    "totalRevenue": "552618000.00",
                    "totalOperatingExpenses": "20940000.00",
                    "costOfRevenue": "289777000.00",
                    "totalOtherIncomeExpenseNet": "-141766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-219547000.00",
                    "netIncomeApplicableToCommonShares": "-223967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-250146000.00",
                    "minorityInterest": null,
                    "netIncome": "-235176000.00",
                    "sellingGeneralAdministrative": "45359000.00",
                    "sellingAndMarketingExpenses": "5668000.00",
                    "grossProfit": "-63848000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-96449000.00",
                    "ebitda": "22735000.00",
                    "depreciationAndAmortization": "119184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-126735000.00",
                    "otherOperatingExpenses": "695009000.00",
                    "interestExpense": "153697000.00",
                    "taxProvision": "6659000.00",
                    "interestIncome": "123411000.00",
                    "netInterestIncome": "-127145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6659000.00",
                    "totalRevenue": "515643000.00",
                    "totalOperatingExpenses": "115518000.00",
                    "costOfRevenue": "579491000.00",
                    "totalOtherIncomeExpenseNet": "-123411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-256805000.00",
                    "netIncomeApplicableToCommonShares": "-235176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160008000.00",
                    "minorityInterest": null,
                    "netIncome": "153373000.00",
                    "sellingGeneralAdministrative": "29540000.00",
                    "sellingAndMarketingExpenses": "2369000.00",
                    "grossProfit": "198735000.00",
                    "reconciledDepreciation": null,
                    "ebit": "303394000.00",
                    "ebitda": "412803000.00",
                    "depreciationAndAmortization": "109409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "248645000.00",
                    "otherOperatingExpenses": "279168000.00",
                    "interestExpense": "143386000.00",
                    "taxProvision": "8522000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-143386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8522000.00",
                    "totalRevenue": "527813000.00",
                    "totalOperatingExpenses": "-49910000.00",
                    "costOfRevenue": "329078000.00",
                    "totalOtherIncomeExpenseNet": "-88637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151486000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102551000.00",
                    "minorityInterest": null,
                    "netIncome": "78208000.00",
                    "sellingGeneralAdministrative": "41794000.00",
                    "sellingAndMarketingExpenses": "1192000.00",
                    "grossProfit": "228585000.00",
                    "reconciledDepreciation": null,
                    "ebit": "231775000.00",
                    "ebitda": "338401000.00",
                    "depreciationAndAmortization": "106626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201254000.00",
                    "otherOperatingExpenses": "334387000.00",
                    "interestExpense": "129224000.00",
                    "taxProvision": "20429000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-129224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20429000.00",
                    "totalRevenue": "535641000.00",
                    "totalOperatingExpenses": "27331000.00",
                    "costOfRevenue": "307056000.00",
                    "totalOtherIncomeExpenseNet": "-98703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82122000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69778000.00",
                    "minorityInterest": null,
                    "netIncome": "62213000.00",
                    "sellingGeneralAdministrative": "33724000.00",
                    "sellingAndMarketingExpenses": "1629000.00",
                    "grossProfit": "189969000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205358000.00",
                    "ebitda": "310667000.00",
                    "depreciationAndAmortization": "105309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166953000.00",
                    "otherOperatingExpenses": "324655000.00",
                    "interestExpense": "135580000.00",
                    "taxProvision": "8423000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-135580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8423000.00",
                    "totalRevenue": "491608000.00",
                    "totalOperatingExpenses": "23016000.00",
                    "costOfRevenue": "301639000.00",
                    "totalOtherIncomeExpenseNet": "-97175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61355000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1263445000.00",
                    "minorityInterest": null,
                    "netIncome": "-1262879000.00",
                    "sellingGeneralAdministrative": "71022000.00",
                    "sellingAndMarketingExpenses": "522000.00",
                    "grossProfit": "80652000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1124465000.00",
                    "ebitda": "-1026922000.00",
                    "depreciationAndAmortization": "97543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1180575000.00",
                    "otherOperatingExpenses": "606315000.00",
                    "interestExpense": "138980000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1157000.00",
                    "totalRevenue": "576308000.00",
                    "totalOperatingExpenses": "110659000.00",
                    "costOfRevenue": "495656000.00",
                    "totalOtherIncomeExpenseNet": "-82870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-514192000.00",
                    "minorityInterest": null,
                    "netIncome": "-502827000.00",
                    "sellingGeneralAdministrative": "50882000.00",
                    "sellingAndMarketingExpenses": "16927000.00",
                    "grossProfit": "173312000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-383347000.00",
                    "ebitda": "-253778000.00",
                    "depreciationAndAmortization": "129569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-448818000.00",
                    "otherOperatingExpenses": "473385000.00",
                    "interestExpense": "130845000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-827000.00",
                    "totalRevenue": "588047000.00",
                    "totalOperatingExpenses": "58650000.00",
                    "costOfRevenue": "414735000.00",
                    "totalOtherIncomeExpenseNet": "-65374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-584775000.00",
                    "minorityInterest": null,
                    "netIncome": "-585480000.00",
                    "sellingGeneralAdministrative": "67216000.00",
                    "sellingAndMarketingExpenses": "128000.00",
                    "grossProfit": "46956000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-453345000.00",
                    "ebitda": "-313423000.00",
                    "depreciationAndAmortization": "139922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-480992000.00",
                    "otherOperatingExpenses": "656092000.00",
                    "interestExpense": "131430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7434000.00",
                    "totalRevenue": "654042000.00",
                    "totalOperatingExpenses": "49006000.00",
                    "costOfRevenue": "607086000.00",
                    "totalOtherIncomeExpenseNet": "-103783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65540000.00",
                    "minorityInterest": null,
                    "netIncome": "48417000.00",
                    "sellingGeneralAdministrative": "45681000.00",
                    "sellingAndMarketingExpenses": "13422000.00",
                    "grossProfit": "200289000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188303000.00",
                    "ebitda": "320619000.00",
                    "depreciationAndAmortization": "132316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169413000.00",
                    "otherOperatingExpenses": "430929000.00",
                    "interestExpense": "122763000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16826000.00",
                    "totalRevenue": "600342000.00",
                    "totalOperatingExpenses": "30876000.00",
                    "costOfRevenue": "400053000.00",
                    "totalOtherIncomeExpenseNet": "-103873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80303000.00",
                    "minorityInterest": null,
                    "netIncome": "63816000.00",
                    "sellingGeneralAdministrative": "43974000.00",
                    "sellingAndMarketingExpenses": "4592000.00",
                    "grossProfit": "199920000.00",
                    "reconciledDepreciation": null,
                    "ebit": "108927000.00",
                    "ebitda": "265624000.00",
                    "depreciationAndAmortization": "156697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181473000.00",
                    "otherOperatingExpenses": "622318000.00",
                    "interestExpense": "139818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2403000.00",
                    "totalRevenue": "662147000.00",
                    "totalOperatingExpenses": "160091000.00",
                    "costOfRevenue": "462227000.00",
                    "totalOtherIncomeExpenseNet": "-101170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152326000.00",
                    "minorityInterest": null,
                    "netIncome": "123733000.00",
                    "sellingGeneralAdministrative": "44802000.00",
                    "sellingAndMarketingExpenses": "2060000.00",
                    "grossProfit": "160856000.00",
                    "reconciledDepreciation": null,
                    "ebit": "274957000.00",
                    "ebitda": "454458000.00",
                    "depreciationAndAmortization": "179501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "204139000.00",
                    "otherOperatingExpenses": "435344000.00",
                    "interestExpense": "133147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27951000.00",
                    "totalRevenue": "641391000.00",
                    "totalOperatingExpenses": "-45191000.00",
                    "costOfRevenue": "480535000.00",
                    "totalOtherIncomeExpenseNet": "-62329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185984000.00",
                    "minorityInterest": null,
                    "netIncome": "116590000.00",
                    "sellingGeneralAdministrative": "51009000.00",
                    "sellingAndMarketingExpenses": "3467000.00",
                    "grossProfit": "319213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "284434000.00",
                    "ebitda": "412357000.00",
                    "depreciationAndAmortization": "127923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "285131000.00",
                    "otherOperatingExpenses": "403532000.00",
                    "interestExpense": "108497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68270000.00",
                    "totalRevenue": "694419000.00",
                    "totalOperatingExpenses": "28326000.00",
                    "costOfRevenue": "375206000.00",
                    "totalOtherIncomeExpenseNet": "-89100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73617000.00",
                    "minorityInterest": null,
                    "netIncome": "48108000.00",
                    "sellingGeneralAdministrative": "56023000.00",
                    "sellingAndMarketingExpenses": "10709000.00",
                    "grossProfit": "125913000.00",
                    "reconciledDepreciation": null,
                    "ebit": "137159000.00",
                    "ebitda": "248388000.00",
                    "depreciationAndAmortization": "111229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88098000.00",
                    "otherOperatingExpenses": "316075000.00",
                    "interestExpense": "63542000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17199000.00",
                    "totalRevenue": "404173000.00",
                    "totalOperatingExpenses": "37815000.00",
                    "costOfRevenue": "278260000.00",
                    "totalOtherIncomeExpenseNet": "-14481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1391529000.00",
                    "minorityInterest": null,
                    "netIncome": "-1376045000.00",
                    "sellingGeneralAdministrative": "65100000.00",
                    "sellingAndMarketingExpenses": "17587000.00",
                    "grossProfit": "-258511000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1357561000.00",
                    "ebitda": "-1216757000.00",
                    "depreciationAndAmortization": "140804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1322947000.00",
                    "otherOperatingExpenses": "313237000.00",
                    "interestExpense": "33968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14939000.00",
                    "totalRevenue": "106246000.00",
                    "totalOperatingExpenses": "-51520000.00",
                    "costOfRevenue": "364757000.00",
                    "totalOtherIncomeExpenseNet": "-68582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83022000.00",
                    "minorityInterest": null,
                    "netIncome": "-96712000.00",
                    "sellingGeneralAdministrative": "42141000.00",
                    "sellingAndMarketingExpenses": "8426000.00",
                    "grossProfit": "-31138000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-51231000.00",
                    "ebitda": "86796000.00",
                    "depreciationAndAmortization": "138027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72057000.00",
                    "otherOperatingExpenses": "445345000.00",
                    "interestExpense": "31791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20511000.00",
                    "totalRevenue": "377506000.00",
                    "totalOperatingExpenses": "36701000.00",
                    "costOfRevenue": "408644000.00",
                    "totalOtherIncomeExpenseNet": "-10965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-525650000.00",
                    "minorityInterest": null,
                    "netIncome": "-518324000.00",
                    "sellingGeneralAdministrative": "34046000.00",
                    "sellingAndMarketingExpenses": "5031000.00",
                    "grossProfit": "43949000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-513376000.00",
                    "ebitda": "-376740000.00",
                    "depreciationAndAmortization": "136636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-566358000.00",
                    "otherOperatingExpenses": "393776000.00",
                    "interestExpense": "12274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9450000.00",
                    "totalRevenue": "402869000.00",
                    "totalOperatingExpenses": "34856000.00",
                    "costOfRevenue": "358920000.00",
                    "totalOtherIncomeExpenseNet": "40708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "SGD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55937000.00",
                    "minorityInterest": null,
                    "netIncome": "23430000.00",
                    "sellingGeneralAdministrative": "17963000.00",
                    "sellingAndMarketingExpenses": "10974000.00",
                    "grossProfit": "80748000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78263000.00",
                    "ebitda": "233554000.00",
                    "depreciationAndAmortization": "155291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40189000.00",
                    "otherOperatingExpenses": "372681000.00",
                    "interestExpense": "22326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34772000.00",
                    "totalRevenue": "430768000.00",
                    "totalOperatingExpenses": "22661000.00",
                    "costOfRevenue": "350020000.00",
                    "totalOtherIncomeExpenseNet": "15748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "SGD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-104011000.00",
                    "minorityInterest": null,
                    "netIncome": "-85080000.00",
                    "sellingGeneralAdministrative": "84313000.00",
                    "sellingAndMarketingExpenses": "6302000.00",
                    "grossProfit": "30393000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-81951000.00",
                    "ebitda": "80911000.00",
                    "depreciationAndAmortization": "162862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90807000.00",
                    "otherOperatingExpenses": "716179000.00",
                    "interestExpense": "22060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17147000.00",
                    "totalRevenue": "589042000.00",
                    "totalOperatingExpenses": "157530000.00",
                    "costOfRevenue": "558649000.00",
                    "totalOtherIncomeExpenseNet": "-13204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "SGD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101738000.00",
                    "minorityInterest": null,
                    "netIncome": "69998000.00",
                    "sellingGeneralAdministrative": "1329000.00",
                    "sellingAndMarketingExpenses": "1965000.00",
                    "grossProfit": "97745000.00",
                    "reconciledDepreciation": null,
                    "ebit": "127526000.00",
                    "ebitda": "286408000.00",
                    "depreciationAndAmortization": "158882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101624000.00",
                    "otherOperatingExpenses": "445619000.00",
                    "interestExpense": "25788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30763000.00",
                    "totalRevenue": "559464000.00",
                    "totalOperatingExpenses": "-16100000.00",
                    "costOfRevenue": "461719000.00",
                    "totalOtherIncomeExpenseNet": "114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "SGD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-274324000.00",
                    "minorityInterest": null,
                    "netIncome": "-291532000.00",
                    "sellingGeneralAdministrative": "13227000.00",
                    "sellingAndMarketingExpenses": "11142000.00",
                    "grossProfit": "97562000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-237186000.00",
                    "ebitda": "-93658000.00",
                    "depreciationAndAmortization": "143528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-253376000.00",
                    "otherOperatingExpenses": "349276000.00",
                    "interestExpense": "37138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24609000.00",
                    "totalRevenue": "459077000.00",
                    "totalOperatingExpenses": "-12239000.00",
                    "costOfRevenue": "361515000.00",
                    "totalOtherIncomeExpenseNet": "-20948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105205000.00",
                    "minorityInterest": null,
                    "netIncome": "72048000.00",
                    "sellingGeneralAdministrative": "56853000.00",
                    "sellingAndMarketingExpenses": "8326000.00",
                    "grossProfit": "187837000.00",
                    "reconciledDepreciation": null,
                    "ebit": "143446000.00",
                    "ebitda": "284832000.00",
                    "depreciationAndAmortization": "141386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142350000.00",
                    "otherOperatingExpenses": "429801000.00",
                    "interestExpense": "38241000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32160000.00",
                    "totalRevenue": "572151000.00",
                    "totalOperatingExpenses": "45487000.00",
                    "costOfRevenue": "384314000.00",
                    "totalOtherIncomeExpenseNet": "-37145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32551000.00",
                    "minorityInterest": null,
                    "netIncome": "-52560000.00",
                    "sellingGeneralAdministrative": "104345000.00",
                    "sellingAndMarketingExpenses": "39220000.00",
                    "grossProfit": "106202000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2338000.00",
                    "ebitda": "133548000.00",
                    "depreciationAndAmortization": "131210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29000.00",
                    "otherOperatingExpenses": "758522000.00",
                    "interestExpense": "34889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22417000.00",
                    "totalRevenue": "701832000.00",
                    "totalOperatingExpenses": "162892000.00",
                    "costOfRevenue": "595630000.00",
                    "totalOtherIncomeExpenseNet": "-32522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127712000.00",
                    "minorityInterest": null,
                    "netIncome": "108093000.00",
                    "sellingGeneralAdministrative": "38164000.00",
                    "sellingAndMarketingExpenses": "33373000.00",
                    "grossProfit": "210793000.00",
                    "reconciledDepreciation": null,
                    "ebit": "152055000.00",
                    "ebitda": "267525000.00",
                    "depreciationAndAmortization": "115470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149732000.00",
                    "otherOperatingExpenses": "486777000.00",
                    "interestExpense": "24343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16627000.00",
                    "totalRevenue": "636509000.00",
                    "totalOperatingExpenses": "61061000.00",
                    "costOfRevenue": "425716000.00",
                    "totalOtherIncomeExpenseNet": "-22020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127631000.00",
                    "minorityInterest": null,
                    "netIncome": "98379000.00",
                    "sellingGeneralAdministrative": "41418000.00",
                    "sellingAndMarketingExpenses": "46098000.00",
                    "grossProfit": "209744000.00",
                    "reconciledDepreciation": null,
                    "ebit": "148426000.00",
                    "ebitda": "262627000.00",
                    "depreciationAndAmortization": "114201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129736000.00",
                    "otherOperatingExpenses": "460345000.00",
                    "interestExpense": "20795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26113000.00",
                    "totalRevenue": "590081000.00",
                    "totalOperatingExpenses": "80008000.00",
                    "costOfRevenue": "380337000.00",
                    "totalOtherIncomeExpenseNet": "-2105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86390000.00",
                    "minorityInterest": null,
                    "netIncome": "64778000.00",
                    "sellingGeneralAdministrative": "36859000.00",
                    "sellingAndMarketingExpenses": "36542000.00",
                    "grossProfit": "157340000.00",
                    "reconciledDepreciation": null,
                    "ebit": "107969000.00",
                    "ebitda": "223138000.00",
                    "depreciationAndAmortization": "115169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92995000.00",
                    "otherOperatingExpenses": "375922000.00",
                    "interestExpense": "21579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19660000.00",
                    "totalRevenue": "468917000.00",
                    "totalOperatingExpenses": "64345000.00",
                    "costOfRevenue": "311577000.00",
                    "totalOtherIncomeExpenseNet": "-6605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87401000.00",
                    "minorityInterest": null,
                    "netIncome": "88318000.00",
                    "sellingGeneralAdministrative": "32703000.00",
                    "sellingAndMarketingExpenses": "12388000.00",
                    "grossProfit": "166566000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120202000.00",
                    "ebitda": "230963000.00",
                    "depreciationAndAmortization": "110761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123813000.00",
                    "otherOperatingExpenses": "450111000.00",
                    "interestExpense": "32801000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1653000.00",
                    "totalRevenue": "556714000.00",
                    "totalOperatingExpenses": "59963000.00",
                    "costOfRevenue": "390148000.00",
                    "totalOtherIncomeExpenseNet": "-36412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138808000.00",
                    "minorityInterest": null,
                    "netIncome": "121238000.00",
                    "sellingGeneralAdministrative": "38387000.00",
                    "sellingAndMarketingExpenses": "36011000.00",
                    "grossProfit": "216956000.00",
                    "reconciledDepreciation": null,
                    "ebit": "164422000.00",
                    "ebitda": "274096000.00",
                    "depreciationAndAmortization": "109674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145937000.00",
                    "otherOperatingExpenses": "400368000.00",
                    "interestExpense": "25614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17287000.00",
                    "totalRevenue": "546305000.00",
                    "totalOperatingExpenses": "71019000.00",
                    "costOfRevenue": "329349000.00",
                    "totalOtherIncomeExpenseNet": "-7129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122863000.00",
                    "minorityInterest": null,
                    "netIncome": "111965000.00",
                    "sellingGeneralAdministrative": "24870000.00",
                    "sellingAndMarketingExpenses": "34637000.00",
                    "grossProfit": "189885000.00",
                    "reconciledDepreciation": null,
                    "ebit": "144696000.00",
                    "ebitda": "244436000.00",
                    "depreciationAndAmortization": "99740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134435000.00",
                    "otherOperatingExpenses": "346795000.00",
                    "interestExpense": "21833000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8751000.00",
                    "totalRevenue": "481230000.00",
                    "totalOperatingExpenses": "55450000.00",
                    "costOfRevenue": "291345000.00",
                    "totalOtherIncomeExpenseNet": "-11572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130901000.00",
                    "minorityInterest": null,
                    "netIncome": "109670000.00",
                    "sellingGeneralAdministrative": "26249000.00",
                    "sellingAndMarketingExpenses": "26588000.00",
                    "grossProfit": "176877000.00",
                    "reconciledDepreciation": null,
                    "ebit": "157245000.00",
                    "ebitda": "253826000.00",
                    "depreciationAndAmortization": "96581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139770000.00",
                    "otherOperatingExpenses": "348985000.00",
                    "interestExpense": "26344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20490000.00",
                    "totalRevenue": "488755000.00",
                    "totalOperatingExpenses": "37107000.00",
                    "costOfRevenue": "311878000.00",
                    "totalOtherIncomeExpenseNet": "-8869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135754000.00",
                    "minorityInterest": null,
                    "netIncome": "109145000.00",
                    "sellingGeneralAdministrative": "37483000.00",
                    "sellingAndMarketingExpenses": "20234000.00",
                    "grossProfit": "195827000.00",
                    "reconciledDepreciation": null,
                    "ebit": "164204000.00",
                    "ebitda": "239618000.00",
                    "depreciationAndAmortization": "75414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157318000.00",
                    "otherOperatingExpenses": "320450000.00",
                    "interestExpense": "28450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25848000.00",
                    "totalRevenue": "477768000.00",
                    "totalOperatingExpenses": "38509000.00",
                    "costOfRevenue": "281941000.00",
                    "totalOtherIncomeExpenseNet": "-21564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113409000.00",
                    "minorityInterest": null,
                    "netIncome": "95048000.00",
                    "sellingGeneralAdministrative": "26123000.00",
                    "sellingAndMarketingExpenses": "20064000.00",
                    "grossProfit": "172541000.00",
                    "reconciledDepreciation": null,
                    "ebit": "143941000.00",
                    "ebitda": "240252000.00",
                    "depreciationAndAmortization": "96311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143524000.00",
                    "otherOperatingExpenses": "326806000.00",
                    "interestExpense": "30532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17944000.00",
                    "totalRevenue": "461703000.00",
                    "totalOperatingExpenses": "37644000.00",
                    "costOfRevenue": "289162000.00",
                    "totalOtherIncomeExpenseNet": "-21488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111476000.00",
                    "minorityInterest": null,
                    "netIncome": "91926000.00",
                    "sellingGeneralAdministrative": "12762000.00",
                    "sellingAndMarketingExpenses": "17421000.00",
                    "grossProfit": "153652000.00",
                    "reconciledDepreciation": null,
                    "ebit": "144240000.00",
                    "ebitda": "240901000.00",
                    "depreciationAndAmortization": "96661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143556000.00",
                    "otherOperatingExpenses": "252929000.00",
                    "interestExpense": "32764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18866000.00",
                    "totalRevenue": "384601000.00",
                    "totalOperatingExpenses": "21980000.00",
                    "costOfRevenue": "230949000.00",
                    "totalOtherIncomeExpenseNet": "-20196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107978000.00",
                    "minorityInterest": null,
                    "netIncome": "89709000.00",
                    "sellingGeneralAdministrative": "26356000.00",
                    "sellingAndMarketingExpenses": "26492000.00",
                    "grossProfit": "164661000.00",
                    "reconciledDepreciation": null,
                    "ebit": "139643000.00",
                    "ebitda": "227251000.00",
                    "depreciationAndAmortization": "87608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139315000.00",
                    "otherOperatingExpenses": "207239000.00",
                    "interestExpense": "31665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17941000.00",
                    "totalRevenue": "335112000.00",
                    "totalOperatingExpenses": "36788000.00",
                    "costOfRevenue": "170451000.00",
                    "totalOtherIncomeExpenseNet": "-19895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153505000.00",
                    "minorityInterest": null,
                    "netIncome": "124761000.00",
                    "sellingGeneralAdministrative": "22748000.00",
                    "sellingAndMarketingExpenses": "14129000.00",
                    "grossProfit": "185255000.00",
                    "reconciledDepreciation": null,
                    "ebit": "169519000.00",
                    "ebitda": "179111000.00",
                    "depreciationAndAmortization": "9592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167324000.00",
                    "otherOperatingExpenses": "203530000.00",
                    "interestExpense": "25606000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26549000.00",
                    "totalRevenue": "370854000.00",
                    "totalOperatingExpenses": "17931000.00",
                    "costOfRevenue": "185599000.00",
                    "totalOtherIncomeExpenseNet": "-13819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "445272000.00",
                    "minorityInterest": "-8230000.00",
                    "netIncome": "439048000.00",
                    "sellingGeneralAdministrative": "137180000.00",
                    "sellingAndMarketingExpenses": "2605000.00",
                    "grossProfit": "656285000.00",
                    "reconciledDepreciation": "254993000.00",
                    "ebit": "516482999.00",
                    "ebitda": "771475999.00",
                    "depreciationAndAmortization": "254993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "516482999.00",
                    "otherOperatingExpenses": "1072430000.00",
                    "interestExpense": "243425000.00",
                    "taxProvision": "-2006000.00",
                    "interestIncome": "78107000.00",
                    "netInterestIncome": "-165318000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2005999.00",
                    "totalRevenue": "1588913000.00",
                    "totalOperatingExpenses": "139802000.00",
                    "costOfRevenue": "932628000.00",
                    "totalOtherIncomeExpenseNet": "-71210999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "447278000.00",
                    "netIncomeApplicableToCommonShares": "439048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "646139000.00",
                    "minorityInterest": "-22209000.00",
                    "netIncome": "633998000.00",
                    "sellingGeneralAdministrative": "157620000.00",
                    "sellingAndMarketingExpenses": "1908000.00",
                    "grossProfit": "1311142000.00",
                    "reconciledDepreciation": "296150000.00",
                    "ebit": "956269000.00",
                    "ebitda": "1252419000.00",
                    "depreciationAndAmortization": "296150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "923117000.00",
                    "otherOperatingExpenses": "1376103000.00",
                    "interestExpense": "310130000.00",
                    "taxProvision": "-10068000.00",
                    "interestIncome": "70484000.00",
                    "netInterestIncome": "-239646000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10068000.00",
                    "totalRevenue": "2299220000.00",
                    "totalOperatingExpenses": "388025000.00",
                    "costOfRevenue": "988078000.00",
                    "totalOtherIncomeExpenseNet": "-276978000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "656207000.00",
                    "netIncomeApplicableToCommonShares": "633998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "296142000.00",
                    "minorityInterest": "39022000.00",
                    "netIncome": "332059000.00",
                    "sellingGeneralAdministrative": "138792000.00",
                    "sellingAndMarketingExpenses": "2638000.00",
                    "grossProfit": "1042209000.00",
                    "reconciledDepreciation": "333470000.00",
                    "ebit": "632859000.00",
                    "ebitda": "966329000.00",
                    "depreciationAndAmortization": "333470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "571702000.00",
                    "otherOperatingExpenses": "1561387000.00",
                    "interestExpense": "336717000.00",
                    "taxProvision": "3105000.00",
                    "interestIncome": "49122000.00",
                    "netInterestIncome": "-287595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3105000.00",
                    "totalRevenue": "2133089000.00",
                    "totalOperatingExpenses": "470507000.00",
                    "costOfRevenue": "1090880000.00",
                    "totalOtherIncomeExpenseNet": "-275560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "293037000.00",
                    "netIncomeApplicableToCommonShares": "332059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "709001000.00",
                    "minorityInterest": "7755000.00",
                    "netIncome": "732411000.00",
                    "sellingGeneralAdministrative": "78828000.00",
                    "sellingAndMarketingExpenses": "5559000.00",
                    "grossProfit": "1130140000.00",
                    "reconciledDepreciation": "342661000.00",
                    "ebit": "1078574000.00",
                    "ebitda": "1421235000.00",
                    "depreciationAndAmortization": "342661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1097981000.00",
                    "otherOperatingExpenses": "1340565000.00",
                    "interestExpense": "369573000.00",
                    "taxProvision": "-15655000.00",
                    "interestIncome": "317547000.00",
                    "netInterestIncome": "-340179000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15655000.00",
                    "totalRevenue": "2405539000.00",
                    "totalOperatingExpenses": "65166000.00",
                    "costOfRevenue": "1275399000.00",
                    "totalOtherIncomeExpenseNet": "-388980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "724656000.00",
                    "netIncomeApplicableToCommonShares": "732411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "667896000.00",
                    "minorityInterest": "16388000.00",
                    "netIncome": "574066000.00",
                    "sellingGeneralAdministrative": "96901000.00",
                    "sellingAndMarketingExpenses": "4648000.00",
                    "grossProfit": "933501000.00",
                    "reconciledDepreciation": "465772000.00",
                    "ebit": "1065700000.00",
                    "ebitda": "1531472000.00",
                    "depreciationAndAmortization": "465772000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "958330000.00",
                    "otherOperatingExpenses": "1230973000.00",
                    "interestExpense": "397804000.00",
                    "taxProvision": "25058000.00",
                    "interestIncome": "286322000.00",
                    "netInterestIncome": "-379823000.00",
                    "extraordinaryItems": "-85160000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25058000.00",
                    "totalRevenue": "2162582000.00",
                    "totalOperatingExpenses": "1892000.00",
                    "costOfRevenue": "1229081000.00",
                    "totalOtherIncomeExpenseNet": "-290434000.00",
                    "discontinuedOperations": "-85160000.00",
                    "netIncomeFromContinuingOps": "642838000.00",
                    "netIncomeApplicableToCommonShares": "574066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127609000.00",
                    "minorityInterest": "13324000.00",
                    "netIncome": "125569000.00",
                    "sellingGeneralAdministrative": "121227000.00",
                    "sellingAndMarketingExpenses": "4515000.00",
                    "grossProfit": "953668000.00",
                    "reconciledDepreciation": "541640000.00",
                    "ebit": "572501000.00",
                    "ebitda": "1091884000.00",
                    "depreciationAndAmortization": "519383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "965021000.00",
                    "otherOperatingExpenses": "1445037000.00",
                    "interestExpense": "490691000.00",
                    "taxProvision": "-7739000.00",
                    "interestIncome": "437092000.00",
                    "netInterestIncome": "-471896000.00",
                    "extraordinaryItems": "22696000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15364000.00",
                    "totalRevenue": "2339889000.00",
                    "totalOperatingExpenses": "58816000.00",
                    "costOfRevenue": "1386221000.00",
                    "totalOtherIncomeExpenseNet": "-440267000.00",
                    "discontinuedOperations": "22696000.00",
                    "netIncomeFromContinuingOps": "112245000.00",
                    "netIncomeApplicableToCommonShares": "125569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82191000.00",
                    "minorityInterest": "20460000.00",
                    "netIncome": "38158000.00",
                    "sellingGeneralAdministrative": "150417000.00",
                    "sellingAndMarketingExpenses": "10858000.00",
                    "grossProfit": "553441000.00",
                    "reconciledDepreciation": "440528000.00",
                    "ebit": "644078000.00",
                    "ebitda": "1084606000.00",
                    "depreciationAndAmortization": "440528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "490117000.00",
                    "otherOperatingExpenses": "1633219000.00",
                    "interestExpense": "561887000.00",
                    "taxProvision": "44033000.00",
                    "interestIncome": "406025000.00",
                    "netInterestIncome": "-535335000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44033000.00",
                    "totalRevenue": "2070705000.00",
                    "totalOperatingExpenses": "115955000.00",
                    "costOfRevenue": "1517264000.00",
                    "totalOtherIncomeExpenseNet": "-407926000.00",
                    "discontinuedOperations": "22696000.00",
                    "netIncomeFromContinuingOps": "38158000.00",
                    "netIncomeApplicableToCommonShares": "58618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2296872000.00",
                    "minorityInterest": "16379000.00",
                    "netIncome": "-2302769000.00",
                    "sellingGeneralAdministrative": "234801000.00",
                    "sellingAndMarketingExpenses": "29955000.00",
                    "grossProfit": "501209000.00",
                    "reconciledDepreciation": "499350000.00",
                    "ebit": "-1772854000.00",
                    "ebitda": "-1273504000.00",
                    "depreciationAndAmortization": "499350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1940972000.00",
                    "otherOperatingExpenses": "2166721000.00",
                    "interestExpense": "524018000.00",
                    "taxProvision": "22276000.00",
                    "interestIncome": "347767000.00",
                    "netInterestIncome": "-489152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22276000.00",
                    "totalRevenue": "2418739000.00",
                    "totalOperatingExpenses": "249191000.00",
                    "costOfRevenue": "1917530000.00",
                    "totalOtherIncomeExpenseNet": "-355900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2319148000.00",
                    "netIncomeApplicableToCommonShares": "-2302769000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "492230000.00",
                    "minorityInterest": "-24160000.00",
                    "netIncome": "352247000.00",
                    "sellingGeneralAdministrative": "195809000.00",
                    "sellingAndMarketingExpenses": "20827000.00",
                    "grossProfit": "805902000.00",
                    "reconciledDepreciation": "575350000.00",
                    "ebit": "937234000.00",
                    "ebitda": "1512584000.00",
                    "depreciationAndAmortization": "575350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "758841000.00",
                    "otherOperatingExpenses": "1777269000.00",
                    "interestExpense": "445004000.00",
                    "taxProvision": "115823000.00",
                    "interestIncome": "256126000.00",
                    "netInterestIncome": "-400508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115823000.00",
                    "totalRevenue": "2402130000.00",
                    "totalOperatingExpenses": "181041000.00",
                    "costOfRevenue": "1596228000.00",
                    "totalOtherIncomeExpenseNet": "-266611000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "376407000.00",
                    "netIncomeApplicableToCommonShares": "352247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1944264000.00",
                    "minorityInterest": null,
                    "netIncome": "-1967651000.00",
                    "sellingGeneralAdministrative": "130950000.00",
                    "sellingAndMarketingExpenses": "35110000.00",
                    "grossProfit": "-200160000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1843905000.00",
                    "ebitda": "-1273147000.00",
                    "depreciationAndAmortization": "570758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1921173000.00",
                    "otherOperatingExpenses": "1525039000.00",
                    "interestExpense": "100359000.00",
                    "taxProvision": "60772000.00",
                    "interestIncome": "21891000.00",
                    "netInterestIncome": "-81333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60772000.00",
                    "totalRevenue": "1317389000.00",
                    "totalOperatingExpenses": "7490000.00",
                    "costOfRevenue": "1517549000.00",
                    "totalOtherIncomeExpenseNet": "-23091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2005036000.00",
                    "netIncomeApplicableToCommonShares": "-1967651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "SGD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-171392000.00",
                    "minorityInterest": null,
                    "netIncome": "-234566000.00",
                    "sellingGeneralAdministrative": "153582000.00",
                    "sellingAndMarketingExpenses": "27735000.00",
                    "grossProfit": "413537000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-48165000.00",
                    "ebitda": "558493000.00",
                    "depreciationAndAmortization": "606658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100209000.00",
                    "otherOperatingExpenses": "1938735000.00",
                    "interestExpense": "123227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70385000.00",
                    "totalRevenue": "2179734000.00",
                    "totalOperatingExpenses": "172538000.00",
                    "costOfRevenue": "1766197000.00",
                    "totalOtherIncomeExpenseNet": "-71183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "SGD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "309182000.00",
                    "minorityInterest": null,
                    "netIncome": "218690000.00",
                    "sellingGeneralAdministrative": "220786000.00",
                    "sellingAndMarketingExpenses": "155233000.00",
                    "grossProfit": "684079000.00",
                    "reconciledDepreciation": null,
                    "ebit": "410788000.00",
                    "ebitda": "886838000.00",
                    "depreciationAndAmortization": "476050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "372434000.00",
                    "otherOperatingExpenses": "2081566000.00",
                    "interestExpense": "101606000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84817000.00",
                    "totalRevenue": "2397339000.00",
                    "totalOperatingExpenses": "368306000.00",
                    "costOfRevenue": "1713260000.00",
                    "totalOtherIncomeExpenseNet": "-63252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "SGD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "479973000.00",
                    "minorityInterest": null,
                    "netIncome": "431191000.00",
                    "sellingGeneralAdministrative": "122209000.00",
                    "sellingAndMarketingExpenses": "109624000.00",
                    "grossProfit": "750284000.00",
                    "reconciledDepreciation": null,
                    "ebit": "586565000.00",
                    "ebitda": "1003321000.00",
                    "depreciationAndAmortization": "416756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "543955000.00",
                    "otherOperatingExpenses": "1546259000.00",
                    "interestExpense": "106592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44875000.00",
                    "totalRevenue": "2073004000.00",
                    "totalOperatingExpenses": "223539000.00",
                    "costOfRevenue": "1322720000.00",
                    "totalOtherIncomeExpenseNet": "-63982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "SGD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "468617000.00",
                    "minorityInterest": null,
                    "netIncome": "385828000.00",
                    "sellingGeneralAdministrative": "102724000.00",
                    "sellingAndMarketingExpenses": "84211000.00",
                    "grossProfit": "686681000.00",
                    "reconciledDepreciation": null,
                    "ebit": "593195000.00",
                    "ebitda": "949189000.00",
                    "depreciationAndAmortization": "355994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "551760000.00",
                    "otherOperatingExpenses": "1144920000.00",
                    "interestExpense": "124578000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80599000.00",
                    "totalRevenue": "1659184000.00",
                    "totalOperatingExpenses": "172417000.00",
                    "costOfRevenue": "972503000.00",
                    "totalOtherIncomeExpenseNet": "-83143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "435890000.00",
                    "minorityInterest": null,
                    "netIncome": "359672000.00",
                    "sellingGeneralAdministrative": "91929000.00",
                    "sellingAndMarketingExpenses": "88209000.00",
                    "grossProfit": "660801000.00",
                    "reconciledDepreciation": null,
                    "ebit": "541303000.00",
                    "ebitda": "868138000.00",
                    "depreciationAndAmortization": "326835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "539417000.00",
                    "otherOperatingExpenses": "1025640000.00",
                    "interestExpense": "109186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70559000.00",
                    "totalRevenue": "1543896000.00",
                    "totalOperatingExpenses": "142545000.00",
                    "costOfRevenue": "883095000.00",
                    "totalOtherIncomeExpenseNet": "-82366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "383266000.00",
                    "minorityInterest": null,
                    "netIncome": "350755000.00",
                    "sellingGeneralAdministrative": "96303000.00",
                    "sellingAndMarketingExpenses": "81839000.00",
                    "grossProfit": "605111000.00",
                    "reconciledDepreciation": null,
                    "ebit": "465691000.00",
                    "ebitda": "714109000.00",
                    "depreciationAndAmortization": "248418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "472835000.00",
                    "otherOperatingExpenses": "774247000.00",
                    "interestExpense": "89569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32511000.00",
                    "totalRevenue": "1241383000.00",
                    "totalOperatingExpenses": "137975000.00",
                    "costOfRevenue": "636272000.00",
                    "totalOtherIncomeExpenseNet": "-83870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "283928000.00",
                    "minorityInterest": null,
                    "netIncome": "277442000.00",
                    "sellingGeneralAdministrative": "63861000.00",
                    "sellingAndMarketingExpenses": "59223000.00",
                    "grossProfit": "333064000.00",
                    "reconciledDepreciation": null,
                    "ebit": "334709000.00",
                    "ebitda": "520663000.00",
                    "depreciationAndAmortization": "185954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "334709000.00",
                    "otherOperatingExpenses": "437698000.00",
                    "interestExpense": "50781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6486000.00",
                    "totalRevenue": "732090000.00",
                    "totalOperatingExpenses": "38672000.00",
                    "costOfRevenue": "399026000.00",
                    "totalOtherIncomeExpenseNet": "-10464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161888000.00",
                    "minorityInterest": null,
                    "netIncome": "150023000.00",
                    "sellingGeneralAdministrative": "36405000.00",
                    "sellingAndMarketingExpenses": "62375000.00",
                    "grossProfit": "247165000.00",
                    "reconciledDepreciation": null,
                    "ebit": "196471000.00",
                    "ebitda": "302808000.00",
                    "depreciationAndAmortization": "106337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196471000.00",
                    "otherOperatingExpenses": "324340000.00",
                    "interestExpense": "34583000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11865000.00",
                    "totalRevenue": "519839000.00",
                    "totalOperatingExpenses": "51666000.00",
                    "costOfRevenue": "272674000.00",
                    "totalOtherIncomeExpenseNet": "-33611000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
