Fundamentals - AlphaKey Financial

Name	Title	Year Born
Ms. Guat Ngo Tea	Non-Independent Executive Director	1963
Mr. Kai Loon Low	Non-Independent Executive Director	1994
Mr. Kok Chuan Low	Group MD & Non-Independent Executive Director	1964
Ms. Suk Fuen Sing	Chief Executive Officer	1977
Mr. Chee Keong Hee	Chief Financial Officer	1972
Mr. Chai Seong Tan	Chief Operating Officer	1973
Xiang Yee Lee	Company Secretary	NA
Sor Hua Tea	Company Secretary	NA
Ms. Siew Fun Lee	Company Secretary	NA
Valuation Metrics

▼
Enterprise Value: $682.49M
Trailing P/E: 8.13
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $364.20M
EBITDA: $74.98M
P/E Ratio: $8.13
Book Value: $0.25
Dividend/Share: $0.01
Dividend Yield: 2.15%
Earnings/Share: $0.04
Profit Margin: 18.38%
Operating Margin: 35.24%
ROA (TTM): 8.00%
ROE (TTM): 16.70%
Revenue (TTM): $236.22M
Revenue/Share (TTM): $0.21
Earnings Growth (YOY): 94.00%
Revenue Growth (YOY): 47.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-09-30	$35.79M	$N/A	$626.97M	$365.32M	$261.66M
2024-09-30	$7.02M	$N/A	$376.39M	$151.40M	$224.99M
2023-09-30	$32.73M	$N/A	$272.53M	$69.60M	$202.93M
2022-09-30	$17.26M	$N/A	$221.35M	$84.28M	$137.06M
2021-09-30	$3.30M	$N/A	$160.05M	$51.99M	$108.06M
2020-09-30	$2.37M	$N/A	$134.24M	$57.83M	$76.41M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-09-30	2.34x	0.21x	0.58x	4.74x	0.92x
2024-09-30	4.38x	0.22x	0.40x	8.06x	1.42x
2023-09-30	33.81x	0.23x	0.26x	6.91x	1.89x
2022-09-30	7.35x	0.33x	0.38x	6.01x	2.62x
2021-09-30	6.99x	0.18x	0.32x	7.48x	1.27x
2020-09-30	6.05x	0.22x	0.43x	10.87x	1.88x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0286",
        "Type": "Common Stock",
        "Name": "Evergreen Max Cash Capital Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYQ0286OO003",
        "LEI": null,
        "PrimaryTicker": "0286.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "September",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Credit Services",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Evergreen Max Cash Capital Berhad, an investment holding company, engages in the provision of pawnbroking services in Malaysia. The company operates through Pawnbroking Services; Tawarruq products; Gold and Luxury Product Retail and Trading; and Others segments. It is also involved in the sale of jewellery and gold products; pawnbroking consultancy, and IT solutions and management; and Islamic financing and related businesses. The company was founded in 2012 and is headquartered in Kuala Lumpur, Malaysia. Evergreen Max Cash Capital Berhad operates as a subsidiary of Tirai Anggerik Sdn Bhd.",
        "Address": "Lot 11-10, Wisma Trax, Kuala Lumpur, Malaysia, 55200",
        "AddressData": {
            "Street": "Lot 11-10, Wisma Trax",
            "City": "Kuala Lumpur",
            "Country": "Malaysia",
            "ZIP": "55200"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Guat Ngo Tea",
                "Title": "Non-Independent Executive Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Kai Loon Low",
                "Title": "Non-Independent Executive Director",
                "YearBorn": "1994"
            },
            {
                "Name": "Mr. Kok Chuan Low",
                "Title": "Group MD & Non-Independent Executive Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Ms. Suk Fuen Sing",
                "Title": "Chief Executive Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Chee Keong  Hee",
                "Title": "Chief Financial Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Chai Seong Tan",
                "Title": "Chief Operating Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Xiang Yee Lee",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Sor Hua Tea",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Siew Fun Lee",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "60 3 9224 6222",
        "WebURL": "https://emc.capital",
        "LogoURL": "",
        "FullTimeEmployees": 373,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 364196640,
        "MarketCapitalizationMln": 364.1966,
        "EBITDA": 74982880,
        "PERatio": 8.125,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.246,
        "DividendShare": 0.007,
        "DividendYield": 0.0215,
        "EarningsShare": 0.04,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1838,
        "OperatingMarginTTM": 0.3524,
        "ReturnOnAssetsTTM": 0.08,
        "ReturnOnEquityTTM": 0.167,
        "RevenueTTM": 236223248,
        "RevenuePerShareTTM": 0.211,
        "QuarterlyRevenueGrowthYOY": 0.473,
        "GrossProfitTTM": 90277168,
        "DilutedEpsTTM": 0.04,
        "QuarterlyEarningsGrowthYOY": 0.94
    },
    "Valuation": {
        "TrailingPE": 8.125,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.5417,
        "PriceBookMRQ": 1.3208,
        "EnterpriseValue": 682494624,
        "EnterpriseValueRevenue": 2.8892,
        "EnterpriseValueEbitda": 8.2385
    },
    "SharesStats": {
        "SharesOutstanding": 1120604999,
        "SharesFloat": 352329418,
        "PercentInsiders": 68.73,
        "PercentInstitutions": 4.565,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.669,
        "52WeekHigh": 0.4303,
        "52WeekLow": 0.2799,
        "50DayMA": 0.3259,
        "200DayMA": 0.352,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.01,
        "ForwardAnnualDividendYield": 0.0215,
        "PayoutRatio": 0.1684,
        "DividendDate": null,
        "ExDividendDate": "2026-03-11",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "1120.6050",
                "shares": 1120605000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1120.4778",
                "shares": 1120477800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "1120.6050",
                "shares": 1120605000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1120.4778",
                "shares": 1120477800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "1119.5902",
                "shares": 1119590200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1114.9025",
                "shares": 1114902500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0122,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0097,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0084,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0083,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0063,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0078,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0042,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0035,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0219
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 0.0269
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 0.023
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 0.0035
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "678148000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "402402000.00",
                    "totalStockholderEquity": "275746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "153139000.00",
                    "retainedEarnings": "101164000.00",
                    "otherLiab": null,
                    "goodWill": "11987000.00",
                    "otherAssets": null,
                    "cash": "25585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279185000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "289117000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "262808000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "615328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "580217000.00",
                    "longTermDebt": "51894000.00",
                    "inventory": "2431000.00",
                    "accountsPayable": "570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62820000.00",
                    "capitalLeaseObligations": "29181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "38729000.00",
                    "propertyPlantAndEquipmentNet": "38729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "336143000.00",
                    "netInvestedCapital": "590448000.00",
                    "commonStockSharesOutstanding": "1120604999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "626974317.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "365317850.00",
                    "totalStockholderEquity": "261656467.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "153090500.00",
                    "retainedEarnings": "87446161.00",
                    "otherLiab": null,
                    "goodWill": "11986763.00",
                    "otherAssets": null,
                    "cash": "35791515.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240342723.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "245151689.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "227134193.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "563601388.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "519667490.00",
                    "longTermDebt": "53809011.00",
                    "inventory": "1924905.00",
                    "accountsPayable": "59114.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63372929.00",
                    "capitalLeaseObligations": "29724419.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124975127.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "51086758.00",
                    "propertyPlantAndEquipmentNet": "39214097.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "323258665.00",
                    "netInvestedCapital": "542599671.00",
                    "commonStockSharesOutstanding": "1120477799.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "536977000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "275383000.00",
                    "totalStockholderEquity": "261594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "152752000.00",
                    "retainedEarnings": "108447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184377000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "157058000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470780000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "446131000.00",
                    "longTermDebt": "39671000.00",
                    "inventory": "3253000.00",
                    "accountsPayable": "43000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66197000.00",
                    "capitalLeaseObligations": "26888000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39073000.00",
                    "nonCurrentLiabilitiesTotal": "102251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "37428000.00",
                    "propertyPlantAndEquipmentNet": "37428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "297648000.00",
                    "netInvestedCapital": "458323000.00",
                    "commonStockSharesOutstanding": "1119590199.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "478576000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "225275000.00",
                    "totalStockholderEquity": "253301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "150960000.00",
                    "retainedEarnings": "102341000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161171000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "166061000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "146626000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "412490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "379142000.00",
                    "longTermDebt": "40278000.00",
                    "inventory": "3636000.00",
                    "accountsPayable": "151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66086000.00",
                    "capitalLeaseObligations": "27198000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "36991000.00",
                    "propertyPlantAndEquipmentNet": "36991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251319000.00",
                    "netInvestedCapital": "440205000.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "430169000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "186138000.00",
                    "totalStockholderEquity": "244031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "150960000.00",
                    "retainedEarnings": "93071000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "127519000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "102641000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "364638000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "329466000.00",
                    "longTermDebt": "47041000.00",
                    "inventory": "3121000.00",
                    "accountsPayable": "51000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65531000.00",
                    "capitalLeaseObligations": "25982000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "36023000.00",
                    "propertyPlantAndEquipmentNet": "36023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "248641000.00",
                    "netInvestedCapital": "393713000.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "376385677.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "151400047.00",
                    "totalStockholderEquity": "224985630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000.00",
                    "commonStock": null,
                    "capitalStock": "150959620.00",
                    "retainedEarnings": "54100724.00",
                    "otherLiab": null,
                    "goodWill": "7223310.00",
                    "otherAssets": null,
                    "cash": "7022017.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73894145.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105819689.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "62865384.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "323291458.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "304633760.00",
                    "longTermDebt": "49976322.00",
                    "inventory": "2277079.00",
                    "accountsPayable": "121499.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53094219.00",
                    "capitalLeaseObligations": "26535467.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77505902.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34043939.00",
                    "propertyPlantAndEquipmentNet": "34043939.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "249397313.00",
                    "netInvestedCapital": "337827336.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "361107000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "128298000.00",
                    "totalStockholderEquity": "232809000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "150960000.00",
                    "retainedEarnings": "81849000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65688000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84549000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "52366000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "280805000.00",
                    "longTermDebt": "41861000.00",
                    "inventory": "6069000.00",
                    "accountsPayable": "102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56120000.00",
                    "capitalLeaseObligations": "23091000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "30076000.00",
                    "propertyPlantAndEquipmentNet": "30076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "239299000.00",
                    "netInvestedCapital": "327036000.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "297989000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "73899000.00",
                    "totalStockholderEquity": "224090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "150960000.00",
                    "retainedEarnings": "73130000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10156000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40564000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2064000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "229935000.00",
                    "longTermDebt": "45481000.00",
                    "inventory": "6190000.00",
                    "accountsPayable": "146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48166000.00",
                    "capitalLeaseObligations": "19835000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "23951000.00",
                    "propertyPlantAndEquipmentNet": "23951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "239667000.00",
                    "netInvestedCapital": "271635000.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "311838000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "93339000.00",
                    "totalStockholderEquity": "218499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "150960000.00",
                    "retainedEarnings": "67539000.00",
                    "otherLiab": null,
                    "goodWill": "9216000.00",
                    "otherAssets": null,
                    "cash": "50658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29523000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17413000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "22030000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "208320000.00",
                    "longTermDebt": "46041000.00",
                    "inventory": "2383000.00",
                    "accountsPayable": "35000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43880000.00",
                    "capitalLeaseObligations": "18984000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "21995000.00",
                    "propertyPlantAndEquipmentNet": "21995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238435000.00",
                    "netInvestedCapital": "286570000.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "281433235.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "67617777.00",
                    "totalStockholderEquity": "213815458.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "150959620.00",
                    "retainedEarnings": "62855838.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34752204.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7304334.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13187831.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1996296.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245246625.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25293188.00",
                    "longTermDebt": "45943739.00",
                    "inventory": "1988394.00",
                    "accountsPayable": "128559.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36186610.00",
                    "capitalLeaseObligations": "15164851.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60313443.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "27649072.00",
                    "propertyPlantAndEquipmentNet": "15083518.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "237942291.00",
                    "netInvestedCapital": "261755493.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "264639000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "64121000.00",
                    "totalStockholderEquity": "200518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "152238000.00",
                    "retainedEarnings": "27930000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6136000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1437000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "239081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174944000.00",
                    "longTermDebt": "45727000.00",
                    "inventory": "1495000.00",
                    "accountsPayable": "40000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25558000.00",
                    "capitalLeaseObligations": "13180000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12670000.00",
                    "propertyPlantAndEquipmentNet": "12670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232945000.00",
                    "netInvestedCapital": "247682000.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "202295034.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "69246907.00",
                    "totalStockholderEquity": "133048127.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "90025891.00",
                    "retainedEarnings": "22671876.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11876940.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11379109.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39706993.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "6477358.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175866686.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10777300.00",
                    "longTermDebt": "45106575.00",
                    "inventory": "359907.00",
                    "accountsPayable": "189449.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26428348.00",
                    "capitalLeaseObligations": "13600397.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57867798.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "25676777.00",
                    "propertyPlantAndEquipmentNet": "13428041.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164487577.00",
                    "netInvestedCapital": "184632060.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "212398463.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "84282704.00",
                    "totalStockholderEquity": "128115759.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "90025891.00",
                    "retainedEarnings": "17739508.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17263112.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25585417.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49598199.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "21246673.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185278069.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9926479.00",
                    "longTermDebt": "45614638.00",
                    "inventory": "647693.00",
                    "accountsPayable": "114869.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27120394.00",
                    "capitalLeaseObligations": "13926246.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58697287.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "25578900.00",
                    "propertyPlantAndEquipmentNet": "14030786.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159692652.00",
                    "netInvestedCapital": "194977070.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "626974317.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "365317850.00",
                    "totalStockholderEquity": "261656467.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "153090500.00",
                    "retainedEarnings": "87446161.00",
                    "otherLiab": null,
                    "goodWill": "11986763.00",
                    "otherAssets": null,
                    "cash": "35791515.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240342723.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "245151689.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "227134193.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "563601388.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "519667490.00",
                    "longTermDebt": "53809011.00",
                    "inventory": "1924905.00",
                    "accountsPayable": "59114.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63372929.00",
                    "capitalLeaseObligations": "29724419.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124975127.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "51086758.00",
                    "propertyPlantAndEquipmentNet": "39214097.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "323258665.00",
                    "netInvestedCapital": "542599671.00",
                    "commonStockSharesOutstanding": "1120477799.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "376385677.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "151400047.00",
                    "totalStockholderEquity": "224985630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000.00",
                    "commonStock": null,
                    "capitalStock": "150959620.00",
                    "retainedEarnings": "54100724.00",
                    "otherLiab": null,
                    "goodWill": "7223310.00",
                    "otherAssets": null,
                    "cash": "7022017.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73894145.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105819689.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "62865384.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "323291458.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "304633760.00",
                    "longTermDebt": "49976322.00",
                    "inventory": "2277079.00",
                    "accountsPayable": "121499.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53094219.00",
                    "capitalLeaseObligations": "26535467.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77505902.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34043939.00",
                    "propertyPlantAndEquipmentNet": "34043939.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "249397313.00",
                    "netInvestedCapital": "337827336.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "272532699.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "69603703.00",
                    "totalStockholderEquity": "202928996.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "150959620.00",
                    "retainedEarnings": "32044090.00",
                    "otherLiab": null,
                    "goodWill": "2222478.00",
                    "otherAssets": null,
                    "cash": "32731146.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7169863.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15343289.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1947892.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242426976.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200601132.00",
                    "longTermDebt": "46126543.00",
                    "inventory": "1988394.00",
                    "accountsPayable": "128559.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30105723.00",
                    "capitalLeaseObligations": "15222227.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62433840.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "15145229.00",
                    "propertyPlantAndEquipmentNet": "15145229.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "235257113.00",
                    "netInvestedCapital": "251003431.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "221345597.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "84282703.00",
                    "totalStockholderEquity": "137062894.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "90025891.00",
                    "retainedEarnings": "47037003.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17263112.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25585415.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49598199.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "21246673.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188082608.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9926479.00",
                    "longTermDebt": "45614638.00",
                    "inventory": "647693.00",
                    "accountsPayable": "114868.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33262989.00",
                    "capitalLeaseObligations": "13926246.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58697288.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "23625466.00",
                    "propertyPlantAndEquipmentNet": "14030783.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162497193.00",
                    "netInvestedCapital": "203924205.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "160050182.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "51985807.00",
                    "totalStockholderEquity": "108064375.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "90025891.00",
                    "retainedEarnings": "-2311876.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3300368.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18065565.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21690555.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5086933.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126346056.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10510147.00",
                    "longTermDebt": "19903990.00",
                    "inventory": "3751821.00",
                    "accountsPayable": "20687.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33704126.00",
                    "capitalLeaseObligations": "14756206.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33920242.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "27523452.00",
                    "propertyPlantAndEquipmentNet": "15989952.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108280491.00",
                    "netInvestedCapital": "133055298.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "134236745.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "57829221.00",
                    "totalStockholderEquity": "76407524.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "90675902.00",
                    "retainedEarnings": "-14268378.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2373323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16501141.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17860672.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3732750.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99870647.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4620807.00",
                    "longTermDebt": "16501245.00",
                    "inventory": "757549.00",
                    "accountsPayable": "5155.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34366098.00",
                    "capitalLeaseObligations": "17226333.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41328080.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "28726995.00",
                    "propertyPlantAndEquipmentNet": "18832601.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83369506.00",
                    "netInvestedCapital": "96641519.00",
                    "commonStockSharesOutstanding": "1114902499.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "33535000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13718000.00",
                    "changeInCash": "-10207000.00",
                    "beginPeriodCashFlow": "35792000.00",
                    "endPeriodCashFlow": "25585000.00",
                    "totalCashFromOperatingActivities": "-41429000.00",
                    "issuanceOfCapitalStock": "36000.00",
                    "depreciation": "2356000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-506000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59834000.00",
                    "stockBasedCompensation": "336000.00",
                    "otherNonCashItems": "5230000.00",
                    "freeCashFlow": "-42601000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "74213103.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10969000.00",
                    "changeInCash": "23439651.00",
                    "beginPeriodCashFlow": "12352000.00",
                    "endPeriodCashFlow": "35791515.00",
                    "totalCashFromOperatingActivities": "-55174523.00",
                    "issuanceOfCapitalStock": "-700039.00",
                    "depreciation": "2296779.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "229.00",
                    "changeToInventory": "1289688.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3527356",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57555189.00",
                    "stockBasedCompensation": "886439.00",
                    "otherNonCashItems": "5230455.00",
                    "freeCashFlow": "-58701879.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "9847000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9465000.00",
                    "changeInCash": "-6386000.00",
                    "beginPeriodCashFlow": "18738000.00",
                    "endPeriodCashFlow": "12352000.00",
                    "totalCashFromOperatingActivities": "-49667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2175000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "382000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66533000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3783000.00",
                    "freeCashFlow": "-51315000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "38306000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9270000.00",
                    "changeInCash": "-920000.00",
                    "beginPeriodCashFlow": "19658000.00",
                    "endPeriodCashFlow": "18738000.00",
                    "totalCashFromOperatingActivities": "-32314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2246000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-514000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49957000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2690000.00",
                    "freeCashFlow": "-33081000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "41833000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7012000.00",
                    "changeInCash": "17395000.00",
                    "beginPeriodCashFlow": "2263000.00",
                    "endPeriodCashFlow": "19658000.00",
                    "totalCashFromOperatingActivities": "-19521000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2002000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-765000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29540000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "2694000.00",
                    "freeCashFlow": "-23890000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "17305729.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2948000.00",
                    "changeInCash": "1895516.00",
                    "beginPeriodCashFlow": "367000.00",
                    "endPeriodCashFlow": "2262864.00",
                    "totalCashFromOperatingActivities": "-17578402.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1774555.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3792315.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1238038",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22700480.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "1907272.00",
                    "freeCashFlow": "-18816440.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-9781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8719000.00",
                    "changeInCash": "-4593000.00",
                    "beginPeriodCashFlow": "4960000.00",
                    "endPeriodCashFlow": "367000.00",
                    "totalCashFromOperatingActivities": "-35065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1527000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "120000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43707000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1445000.00",
                    "freeCashFlow": "-38453000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-4021000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5591000.00",
                    "changeInCash": "-43677000.00",
                    "beginPeriodCashFlow": "48637000.00",
                    "endPeriodCashFlow": "4960000.00",
                    "totalCashFromOperatingActivities": "-17316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1199000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3807000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26139000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1031000.00",
                    "freeCashFlow": "-21337000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-6623000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4684000.00",
                    "changeInCash": "15907000.00",
                    "beginPeriodCashFlow": "32730000.00",
                    "endPeriodCashFlow": "48637000.00",
                    "totalCashFromOperatingActivities": "4683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1014000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-394000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2743000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "931000.00",
                    "freeCashFlow": "1405000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-4076612.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5627835.00",
                    "changeInCash": "-27679806.00",
                    "beginPeriodCashFlow": "60410000.00",
                    "endPeriodCashFlow": "32730348.00",
                    "totalCashFromOperatingActivities": "-14236374.00",
                    "issuanceOfCapitalStock": "-1278271.00",
                    "depreciation": "948775.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-404651.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22099597.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "760241.00",
                    "freeCashFlow": "-15861374.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-88000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2980000.00",
                    "changeInCash": "51020000.00",
                    "beginPeriodCashFlow": "9390000.00",
                    "endPeriodCashFlow": "60410000.00",
                    "totalCashFromOperatingActivities": "-3454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "587000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-356000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "88000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7864000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1032000.00",
                    "freeCashFlow": "-3542000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "13169900.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12541384.00",
                    "changeInCash": "16149641.00",
                    "beginPeriodCashFlow": "1109000.00",
                    "endPeriodCashFlow": "17258154.00",
                    "totalCashFromOperatingActivities": "-3121321.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "600307.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2302128.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "91949",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6809879.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1185716.00",
                    "freeCashFlow": "-3213270.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "4604035.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "164199103.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "36704208.00",
                    "changeInCash": "33528651.00",
                    "beginPeriodCashFlow": "2262864.00",
                    "endPeriodCashFlow": "35791515.00",
                    "totalCashFromOperatingActivities": "-156676523.00",
                    "issuanceOfCapitalStock": "40635961.00",
                    "depreciation": "8719779.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3358771.00",
                    "changeToInventory": "392688.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "10311356",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-203585189.00",
                    "stockBasedCompensation": "1736439.00",
                    "otherNonCashItems": "14397455.00",
                    "freeCashFlow": "-166987879.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-2582977.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "60710729.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22056634.00",
                    "changeInCash": "-30467484.00",
                    "beginPeriodCashFlow": "32730348.00",
                    "endPeriodCashFlow": "2262864.00",
                    "totalCashFromOperatingActivities": "-65276402.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5514555.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-288685.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11925038",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95289480.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "5314272.00",
                    "freeCashFlow": "-77201440.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-4283612.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-25734091.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15818835.00",
                    "changeInCash": "15472194.00",
                    "beginPeriodCashFlow": "17258154.00",
                    "endPeriodCashFlow": "32730348.00",
                    "totalCashFromOperatingActivities": "-7902372.00",
                    "issuanceOfCapitalStock": "60933729.00",
                    "depreciation": "3556002.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1251651.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33182597.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3998241.00",
                    "freeCashFlow": "-9734372.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "5604000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "45454720.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "20051384.00",
                    "changeInCash": "17853641.00",
                    "beginPeriodCashFlow": "-595487.00",
                    "endPeriodCashFlow": "17258154.00",
                    "totalCashFromOperatingActivities": "-27390321.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2465307.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3104128.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "280949",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44194879.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3827716.00",
                    "freeCashFlow": "-27671270.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-524519.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11956502.00",
                    "changeInCash": "-152392.00",
                    "beginPeriodCashFlow": "-443095.00",
                    "endPeriodCashFlow": "-595487.00",
                    "totalCashFromOperatingActivities": "-17800403.00",
                    "issuanceOfCapitalStock": "1.00",
                    "depreciation": "2402921.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2994272.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "378648",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34195966.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2166743.00",
                    "freeCashFlow": "-18179051.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-36091.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6325304.00",
                    "changeInCash": "-1212026.00",
                    "beginPeriodCashFlow": "768931.00",
                    "endPeriodCashFlow": "-443095.00",
                    "totalCashFromOperatingActivities": "-12091054.00",
                    "issuanceOfCapitalStock": "1388800.00",
                    "depreciation": "2434094.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7019695.00",
                    "changeToInventory": "-723914.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "272071",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23468130.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1829491.00",
                    "freeCashFlow": "-12363125.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19107000.00",
                    "minorityInterest": null,
                    "netIncome": "13718000.00",
                    "sellingGeneralAdministrative": "5374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28837000.00",
                    "reconciledDepreciation": "2356000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23463000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4715000.00",
                    "taxProvision": "5389000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "67593000.00",
                    "totalOperatingExpenses": "44130000.00",
                    "costOfRevenue": "38756000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13718000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14852000.00",
                    "minorityInterest": null,
                    "netIncome": "10969000.00",
                    "sellingGeneralAdministrative": "6228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24170000.00",
                    "reconciledDepreciation": "2296779.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19321000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4469000.00",
                    "taxProvision": "3883000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "69175000.00",
                    "totalOperatingExpenses": "49854000.00",
                    "costOfRevenue": "45005000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10969000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12733000.00",
                    "minorityInterest": null,
                    "netIncome": "9465000.00",
                    "sellingGeneralAdministrative": "4351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19997000.00",
                    "reconciledDepreciation": "2175000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16008000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3275000.00",
                    "taxProvision": "3268000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "50668000.00",
                    "totalOperatingExpenses": "34660000.00",
                    "costOfRevenue": "30671000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9465000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12279000.00",
                    "minorityInterest": null,
                    "netIncome": "9270000.00",
                    "sellingGeneralAdministrative": "3968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17285000.00",
                    "reconciledDepreciation": "2246000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14630000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2351000.00",
                    "taxProvision": "3009000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "48787000.00",
                    "totalOperatingExpenses": "34157000.00",
                    "costOfRevenue": "31502000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9270000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9898000.00",
                    "minorityInterest": null,
                    "netIncome": "7012000.00",
                    "sellingGeneralAdministrative": "3466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15277000.00",
                    "reconciledDepreciation": "2002000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11811000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2299000.00",
                    "taxProvision": "2886000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "45893000.00",
                    "totalOperatingExpenses": "34082000.00",
                    "costOfRevenue": "30616000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7012000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7630000.00",
                    "minorityInterest": null,
                    "netIncome": "2948000.00",
                    "sellingGeneralAdministrative": "4853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13251000.00",
                    "reconciledDepreciation": "1774555.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9211000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1581000.00",
                    "taxProvision": "4682000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "40810000.00",
                    "totalOperatingExpenses": "31599000.00",
                    "costOfRevenue": "27559000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2948000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10982000.00",
                    "minorityInterest": null,
                    "netIncome": "8719000.00",
                    "sellingGeneralAdministrative": "2049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10884000.00",
                    "reconciledDepreciation": "1527000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12079000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1097000.00",
                    "taxProvision": "2263000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1097000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "30236000.00",
                    "totalOperatingExpenses": "18157000.00",
                    "costOfRevenue": "19352000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8719000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7554000.00",
                    "minorityInterest": null,
                    "netIncome": "5591000.00",
                    "sellingGeneralAdministrative": "2522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10628000.00",
                    "reconciledDepreciation": "1199000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8433000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "879000.00",
                    "taxProvision": "1963000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24297000.00",
                    "totalOperatingExpenses": "15864000.00",
                    "costOfRevenue": "13669000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5591000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6330000.00",
                    "minorityInterest": null,
                    "netIncome": "4684000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9528000.00",
                    "reconciledDepreciation": "1014000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7123000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "793000.00",
                    "taxProvision": "1646000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-793000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "26954000.00",
                    "totalOperatingExpenses": "19831000.00",
                    "costOfRevenue": "17426000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4684000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7578775.00",
                    "minorityInterest": null,
                    "netIncome": "5627835.00",
                    "sellingGeneralAdministrative": "1126801.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9008166.00",
                    "reconciledDepreciation": "948775.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7322368.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "812274.00",
                    "taxProvision": "1950940.00",
                    "interestIncome": null,
                    "netInterestIncome": "-367095.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22729474.00",
                    "totalOperatingExpenses": "15407106.00",
                    "costOfRevenue": "13721308.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5627835.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4489000.00",
                    "minorityInterest": null,
                    "netIncome": "2980000.00",
                    "sellingGeneralAdministrative": "3072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8209000.00",
                    "reconciledDepreciation": "587000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5339000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "850000.00",
                    "taxProvision": "1509000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-850000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22761000.00",
                    "totalOperatingExpenses": "17422000.00",
                    "costOfRevenue": "14552000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2980000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13448521.00",
                    "minorityInterest": null,
                    "netIncome": "12541384.00",
                    "sellingGeneralAdministrative": "2733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6409946.00",
                    "reconciledDepreciation": "600307.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4719885.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "959571.00",
                    "taxProvision": "907137.00",
                    "interestIncome": null,
                    "netInterestIncome": "-951632.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21500653.00",
                    "totalOperatingExpenses": "16781061.00",
                    "costOfRevenue": "15091000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12541384.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49749428.00",
                    "minorityInterest": null,
                    "netIncome": "36704208.00",
                    "sellingGeneralAdministrative": "18013453.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76717167.00",
                    "reconciledDepreciation": "8719779.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58703714.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "12394042.00",
                    "taxProvision": "13045220.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12394042.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "214523243.00",
                    "totalOperatingExpenses": "155819529.00",
                    "costOfRevenue": "137806076.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36704208.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32652182.00",
                    "minorityInterest": null,
                    "netIncome": "22056634.00",
                    "sellingGeneralAdministrative": "9367411.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44449277.00",
                    "reconciledDepreciation": "5514555.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35081866.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4350496.00",
                    "taxProvision": "10595548.00",
                    "interestIncome": "407831.00",
                    "netInterestIncome": "-4350496.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "122297214.00",
                    "totalOperatingExpenses": "87215348.00",
                    "costOfRevenue": "77847937.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22056634.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22054775.00",
                    "minorityInterest": null,
                    "netIncome": "15818835.00",
                    "sellingGeneralAdministrative": "8065801.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32523166.00",
                    "reconciledDepreciation": "3556002.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24457365.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3539274.00",
                    "taxProvision": "6235940.00",
                    "interestIncome": "445179.00",
                    "netInterestIncome": "-3094095.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "97524474.00",
                    "totalOperatingExpenses": "73067109.00",
                    "costOfRevenue": "65001308.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15818835.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24227521.00",
                    "minorityInterest": null,
                    "netIncome": "20051384.00",
                    "sellingGeneralAdministrative": "2469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23435946.00",
                    "reconciledDepreciation": "2465307.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17441885.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2902571.00",
                    "taxProvision": "4176137.00",
                    "interestIncome": "7939.00",
                    "netInterestIncome": "-2894632.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "67172653.00",
                    "totalOperatingExpenses": "49731061.00",
                    "costOfRevenue": "43737000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20051384.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15559150.00",
                    "minorityInterest": null,
                    "netIncome": "11956502.00",
                    "sellingGeneralAdministrative": "896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18566668.00",
                    "reconciledDepreciation": "2402921.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15629678.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2089943.00",
                    "taxProvision": "3602648.00",
                    "interestIncome": "500924.00",
                    "netInterestIncome": "-1589019.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "60903252.00",
                    "totalOperatingExpenses": "45272990.00",
                    "costOfRevenue": "42336000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11956502.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9180775.00",
                    "minorityInterest": null,
                    "netIncome": "6325304.00",
                    "sellingGeneralAdministrative": "470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10462603.00",
                    "reconciledDepreciation": "2434094.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8788655.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "808306.00",
                    "taxProvision": "2855471.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-808306.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24425882.00",
                    "totalOperatingExpenses": "15636948.00",
                    "costOfRevenue": "13963000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6325304.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
