Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Choi Ong Wong	MD & Non-Independent Executive Director	1965
Mr. Jin Suan Thing	Business Development Director & Non-Independent Executive Director	1983
Mr. Tuan Sim Tia	Operational & Technical Director	1979
Ms. Yu Meng Goh	Head of Human Resources & Administration	1955
Xiang Yee Lee	Company Secretary	NA
Ms. Sor Hua Tea	Company Secretary	1971
Shares Statistics

▼
Shares Outstanding: 374.00M
Shares Float: 63.87M
% Insiders: 8,388.30%
% Institutions: 0.00%
Valuation Metrics

▼
Enterprise Value: $99.17M
Trailing P/E: 15.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $56.10M
EBITDA: $6.34M
P/E Ratio: $15.00
Book Value: $0.12
Earnings/Share: $0.01
Profit Margin: 2.02%
Operating Margin: -13.19%
ROA (TTM): 2.12%
ROE (TTM): 6.45%
Revenue (TTM): $143.20M
Revenue/Share (TTM): $0.38
Earnings Growth (YOY): -40.40%
Revenue Growth (YOY): 43.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$16.66M	$N/A	$163.68M	$114.02M	$49.66M
2024-12-31	$23.15M	$N/A	$150.98M	$102.66M	$48.32M
2023-12-31	$2.65M	$N/A	$170.71M	$94.28M	$76.43M
2022-12-31	$6.42M	$N/A	$173.01M	$100.02M	$72.99M
2021-12-31	$6.51M	$N/A	$128.41M	$69.25M	$59.17M
2020-12-31	$7.12M	$N/A	$138.35M	$86.34M	$52.01M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.23x	0.10x	0.70x	1.05x	1.31x
2024-12-31	1.28x	0.18x	0.68x	-7.48x	-0.36x
2023-12-31	1.69x	0.09x	0.55x	-1.65x	-1.04x
2022-12-31	1.61x	0.11x	0.58x	-2.01x	-1.53x
2021-12-31	1.76x	0.15x	0.54x	4.80x	0.65x
2020-12-31	1.50x	0.19x	0.62x	3.80x	1.16x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0255",
        "Type": "Common Stock",
        "Name": "Ecoscience International Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYQ0255OO008",
        "LEI": null,
        "PrimaryTicker": "0255.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Engineering & Construction",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Construction & Engineering",
        "GicSubIndustry": "Construction & Engineering",
        "Description": "Ecoscience International Berhad engages in the construction of plants and facilities in Gabon, Indonesia, Malaysia, and internationally. It operates through Construction of Plants and Facilities; Fabrication of Equipment; and Supply of Material and Equipment segments. The company engages in construction of palm oil mills and its facilities and covers downstream processes of palm oil industry, such as refineries where crude palm oil is processed. It also provides fabrication of palm oil mill and fabrication and installation of sterilizer systems. In addition, the company is involved in turnkey projects in building and commissioning; in-house fabrication of equipment; construction of biogas plants; and installation of electrostatic precipitator. Further, it engages in supply of materials and equipment, spare parts, and maintenance services. The company was incorporated in 2020 and is headquartered in Pasir Gudang, Malaysia.",
        "Address": "PLO 555, Pasir Gudang, Malaysia, 81700",
        "AddressData": {
            "Street": "PLO 555",
            "City": "Pasir Gudang",
            "Country": "Malaysia",
            "ZIP": "81700"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Choi Ong Wong",
                "Title": "MD & Non-Independent Executive Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Jin Suan Thing",
                "Title": "Business Development Director & Non-Independent Executive Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Tuan Sim Tia",
                "Title": "Operational & Technical Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Yu Meng Goh",
                "Title": "Head of Human Resources & Administration",
                "YearBorn": "1955"
            },
            {
                "Name": "Xiang Yee Lee",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sor Hua Tea",
                "Title": "Company Secretary",
                "YearBorn": "1971"
            }
        ],
        "Phone": "60 7 255 3126",
        "WebURL": "https://www.ecosciencegroup.com",
        "LogoURL": "",
        "FullTimeEmployees": 192,
        "UpdatedAt": "2026-06-13"
    },
    "Highlights": {
        "MarketCapitalization": 56100004,
        "MarketCapitalizationMln": 56.1,
        "EBITDA": 6340401,
        "PERatio": 15,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.123,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0202,
        "OperatingMarginTTM": -0.1319,
        "ReturnOnAssetsTTM": 0.0212,
        "ReturnOnEquityTTM": 0.0645,
        "RevenueTTM": 143201696,
        "RevenuePerShareTTM": 0.383,
        "QuarterlyRevenueGrowthYOY": 0.437,
        "GrossProfitTTM": 17813748,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": -0.404
    },
    "Valuation": {
        "TrailingPE": 15,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.3918,
        "PriceBookMRQ": 1.2221,
        "EnterpriseValue": 99172000,
        "EnterpriseValueRevenue": 0.6925,
        "EnterpriseValueEbitda": 13.2225
    },
    "SharesStats": {
        "SharesOutstanding": 374000000,
        "SharesFloat": 63867980,
        "PercentInsiders": 83.883,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.097,
        "52WeekHigh": 0.25,
        "52WeekLow": 0.1,
        "50DayMA": 0.1618,
        "200DayMA": 0.1557,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "340.0000",
                "shares": 340000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "374.0000",
                "shares": 374000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "340.0000",
                "shares": 340000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "340.0000",
                "shares": 340000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "340.0000",
                "shares": 340000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "340.0000",
                "shares": 340000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0092,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0064,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0143,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0037,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0132,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0444,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0063,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0087,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0194,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0092,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0015,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0306,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-09-30",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0024,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.0092
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0038
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.0684
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.028
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.033
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "156310000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "110406000.00",
                    "totalStockholderEquity": "45904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "87231000.00",
                    "retainedEarnings": "4623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59464000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "55620000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17071000.00",
                    "netReceivables": "20926000.00",
                    "longTermDebt": "3844000.00",
                    "inventory": "8497000.00",
                    "accountsPayable": "24885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25245000.00",
                    "capitalLeaseObligations": "679000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "19033000.00",
                    "propertyPlantAndEquipmentNet": "19033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24907000.00",
                    "netInvestedCapital": "105368000.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "163676585.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "114018963.00",
                    "totalStockholderEquity": "49657622.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "666170.00",
                    "commonStock": null,
                    "capitalStock": "87231180.00",
                    "retainedEarnings": "8070538.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16660001.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108492771.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47499160.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "59094010.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133334077.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50915.00",
                    "netReceivables": "32921451.00",
                    "longTermDebt": "5065151.00",
                    "inventory": "11629372.00",
                    "accountsPayable": "28135636.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30342508.00",
                    "capitalLeaseObligations": "743309.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5526192.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "33077569.00",
                    "propertyPlantAndEquipmentNet": "19384141.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24841306.00",
                    "netInvestedCapital": "113816783.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "152803000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "105042000.00",
                    "totalStockholderEquity": "47761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "87231000.00",
                    "retainedEarnings": "5766000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95950000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63428000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "56765000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14894000.00",
                    "netReceivables": "20146000.00",
                    "longTermDebt": "7322000.00",
                    "inventory": "15077000.00",
                    "accountsPayable": "23919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26980000.00",
                    "capitalLeaseObligations": "753000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29873000.00",
                    "netInvestedCapital": "111848000.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "148647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "106853000.00",
                    "totalStockholderEquity": "41794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "87231000.00",
                    "retainedEarnings": "420000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66257000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "59520000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14072000.00",
                    "netReceivables": "16520000.00",
                    "longTermDebt": "7907000.00",
                    "inventory": "17664000.00",
                    "accountsPayable": "23059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27008000.00",
                    "capitalLeaseObligations": "508000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23553000.00",
                    "netInvestedCapital": "109221000.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "142148000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "98616000.00",
                    "totalStockholderEquity": "43532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "87231000.00",
                    "retainedEarnings": "1801000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89275000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "64802000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "57419000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114916000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13589000.00",
                    "netReceivables": "16386000.00",
                    "longTermDebt": "8388000.00",
                    "inventory": "16320000.00",
                    "accountsPayable": "20550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27232000.00",
                    "capitalLeaseObligations": "567000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25641000.00",
                    "netInvestedCapital": "109339000.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "150976365.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "102661310.00",
                    "totalStockholderEquity": "48315055.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "539063.00",
                    "commonStock": null,
                    "capitalStock": "87231180.00",
                    "retainedEarnings": "6736372.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23147172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93068711.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40545920.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "55065649.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118798325.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49246.00",
                    "netReceivables": "22058002.00",
                    "longTermDebt": "8627443.00",
                    "inventory": "7992641.00",
                    "accountsPayable": "30703876.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32178040.00",
                    "capitalLeaseObligations": "628391.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9592599.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "35495105.00",
                    "propertyPlantAndEquipmentNet": "22486061.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25729614.00",
                    "netInvestedCapital": "112008147.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "143699000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "90639000.00",
                    "totalStockholderEquity": "53060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "87231000.00",
                    "retainedEarnings": "11648000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79505000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51246000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "48403000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17612000.00",
                    "netReceivables": "20553000.00",
                    "longTermDebt": "10671000.00",
                    "inventory": "10420000.00",
                    "accountsPayable": "24810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28864000.00",
                    "capitalLeaseObligations": "692000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35330000.00",
                    "netInvestedCapital": "112134000.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "166457000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "95704000.00",
                    "totalStockholderEquity": "70753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "87231000.00",
                    "retainedEarnings": "28244000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "41006000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "41541000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "140323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21180000.00",
                    "netReceivables": "23190000.00",
                    "longTermDebt": "6263000.00",
                    "inventory": "20385000.00",
                    "accountsPayable": "38782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26134000.00",
                    "capitalLeaseObligations": "755000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51408000.00",
                    "netInvestedCapital": "118557000.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "167327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "94127000.00",
                    "totalStockholderEquity": "73200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "87231000.00",
                    "retainedEarnings": "30599000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50248000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "44204000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "140999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25878000.00",
                    "netReceivables": "27853000.00",
                    "longTermDebt": "6616000.00",
                    "inventory": "19173000.00",
                    "accountsPayable": "33599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26328000.00",
                    "capitalLeaseObligations": "817000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54346000.00",
                    "netInvestedCapital": "124020000.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "170709187.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "94281984.00",
                    "totalStockholderEquity": "76427203.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "480950.00",
                    "commonStock": null,
                    "capitalStock": "87231180.00",
                    "retainedEarnings": "33848564.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2652455.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85313987.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53026600.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "48543861.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144381023.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5141092.00",
                    "netReceivables": "29182557.00",
                    "longTermDebt": "7135194.00",
                    "inventory": "24043114.00",
                    "accountsPayable": "21530289.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26328164.00",
                    "capitalLeaseObligations": "878412.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8967997.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34428080.00",
                    "propertyPlantAndEquipmentNet": "22707849.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59067036.00",
                    "netInvestedCapital": "132106258.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "180179000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "109385000.00",
                    "totalStockholderEquity": "70794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "74991000.00",
                    "retainedEarnings": "40754000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99458000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62359000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "56838000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25996000.00",
                    "netReceivables": "43030000.00",
                    "longTermDebt": "8578000.00",
                    "inventory": "13610000.00",
                    "accountsPayable": "30552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28742000.00",
                    "capitalLeaseObligations": "949000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51979000.00",
                    "netInvestedCapital": "136210000.00",
                    "commonStockSharesOutstanding": "340000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "174734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "100604000.00",
                    "totalStockholderEquity": "74130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "74991000.00",
                    "retainedEarnings": "43870000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90410000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53678000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "46044000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26096000.00",
                    "netReceivables": "39160000.00",
                    "longTermDebt": "9187000.00",
                    "inventory": "8039000.00",
                    "accountsPayable": "30265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28927000.00",
                    "capitalLeaseObligations": "1028000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55397000.00",
                    "netInvestedCapital": "129361000.00",
                    "commonStockSharesOutstanding": "340000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "170431000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "97418000.00",
                    "totalStockholderEquity": "73013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "74991000.00",
                    "retainedEarnings": "43354000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53873000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "47142000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22975000.00",
                    "netReceivables": "31029000.00",
                    "longTermDebt": "7856000.00",
                    "inventory": "6705000.00",
                    "accountsPayable": "32108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27074000.00",
                    "capitalLeaseObligations": "1315000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55273000.00",
                    "netInvestedCapital": "128011000.00",
                    "commonStockSharesOutstanding": "340000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "173008348.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "100020969.00",
                    "totalStockholderEquity": "72987379.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "382500.00",
                    "commonStock": null,
                    "capitalStock": "74991180.00",
                    "retainedEarnings": "43667059.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6419820.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90270495.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46834596.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "45111168.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145689421.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5915926.00",
                    "netReceivables": "22694034.00",
                    "longTermDebt": "8143248.00",
                    "inventory": "18169801.00",
                    "accountsPayable": "29682015.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27318927.00",
                    "capitalLeaseObligations": "1459614.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9750474.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "36477188.00",
                    "propertyPlantAndEquipmentNet": "25282227.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55418926.00",
                    "netInvestedCapital": "126241795.00",
                    "commonStockSharesOutstanding": "340000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "163676585.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "114018963.00",
                    "totalStockholderEquity": "49657622.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "666170.00",
                    "commonStock": null,
                    "capitalStock": "87231180.00",
                    "retainedEarnings": "8070538.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16660001.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108492771.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47499160.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "59094010.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133334077.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50915.00",
                    "netReceivables": "32921451.00",
                    "longTermDebt": "5065151.00",
                    "inventory": "11629372.00",
                    "accountsPayable": "28135636.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30342508.00",
                    "capitalLeaseObligations": "743309.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5526192.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "33077569.00",
                    "propertyPlantAndEquipmentNet": "19384141.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24841306.00",
                    "netInvestedCapital": "113816783.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "150976365.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "102661310.00",
                    "totalStockholderEquity": "48315055.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "539063.00",
                    "commonStock": null,
                    "capitalStock": "87231180.00",
                    "retainedEarnings": "6736372.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23147172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93068711.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40545920.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "55065649.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118798325.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49246.00",
                    "netReceivables": "22058002.00",
                    "longTermDebt": "8627443.00",
                    "inventory": "7992641.00",
                    "accountsPayable": "30703876.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32178040.00",
                    "capitalLeaseObligations": "628391.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9592599.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "35495105.00",
                    "propertyPlantAndEquipmentNet": "22486061.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25729614.00",
                    "netInvestedCapital": "112008147.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "170709187.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "94281984.00",
                    "totalStockholderEquity": "76427203.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "480950.00",
                    "commonStock": null,
                    "capitalStock": "87231180.00",
                    "retainedEarnings": "33848564.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2652455.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85313987.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53026600.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "48543861.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144381023.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5141092.00",
                    "netReceivables": "29182557.00",
                    "longTermDebt": "7135194.00",
                    "inventory": "24043114.00",
                    "accountsPayable": "21530289.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26328164.00",
                    "capitalLeaseObligations": "878412.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8967997.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34428080.00",
                    "propertyPlantAndEquipmentNet": "22707849.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59067036.00",
                    "netInvestedCapital": "132106258.00",
                    "commonStockSharesOutstanding": "374000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "173008348.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "100020969.00",
                    "totalStockholderEquity": "72987379.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "382500.00",
                    "commonStock": null,
                    "capitalStock": "74991180.00",
                    "retainedEarnings": "43667059.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6419820.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90270495.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46834596.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "45111168.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145689421.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5915926.00",
                    "netReceivables": "22694034.00",
                    "longTermDebt": "8143248.00",
                    "inventory": "18169801.00",
                    "accountsPayable": "29682015.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27318927.00",
                    "capitalLeaseObligations": "1459614.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9750474.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "36477188.00",
                    "propertyPlantAndEquipmentNet": "25282227.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55418926.00",
                    "netInvestedCapital": "126241795.00",
                    "commonStockSharesOutstanding": "340000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "128413054.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "69248012.00",
                    "totalStockholderEquity": "59165042.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "390750.00",
                    "commonStock": null,
                    "capitalStock": "51566102.00",
                    "retainedEarnings": "53057278.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6507094.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57653757.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31645567.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "29464872.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101479805.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12600043.00",
                    "longTermDebt": "8687789.00",
                    "inventory": "15213335.00",
                    "accountsPayable": "16102720.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26933249.00",
                    "capitalLeaseObligations": "928500.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11594255.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34878956.00",
                    "propertyPlantAndEquipmentNet": "24864408.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43826048.00",
                    "netInvestedCapital": "97317703.00",
                    "commonStockSharesOutstanding": "340000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "138347000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "86335000.00",
                    "totalStockholderEquity": "52012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "6357000.00",
                    "retainedEarnings": "44987000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74016000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29960000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "27293000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30593000.00",
                    "longTermDebt": "9786000.00",
                    "inventory": "8648000.00",
                    "accountsPayable": "35220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27076000.00",
                    "capitalLeaseObligations": "1414000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34047000.00",
                    "propertyPlantAndEquipmentNet": "25124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37255000.00",
                    "netInvestedCapital": "89091000.00",
                    "commonStockSharesOutstanding": "340000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4755000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3447000.00",
                    "changeInCash": "292000.00",
                    "beginPeriodCashFlow": "-13723000.00",
                    "endPeriodCashFlow": "-13730000.00",
                    "totalCashFromOperatingActivities": "2261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "353000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3133000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "84000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2711000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1021000.00",
                    "freeCashFlow": "2177000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1888331.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "208786.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2389000.00",
                    "changeInCash": "-45249.00",
                    "beginPeriodCashFlow": "-14030000.00",
                    "endPeriodCashFlow": "-13722532.00",
                    "totalCashFromOperatingActivities": "2912250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "347010.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3952498.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4507882.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "355876.00",
                    "freeCashFlow": "3305618.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1755000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5346000.00",
                    "changeInCash": "179000.00",
                    "beginPeriodCashFlow": "-14578000.00",
                    "endPeriodCashFlow": "-14030000.00",
                    "totalCashFromOperatingActivities": "4223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2587000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2719000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "944000.00",
                    "freeCashFlow": "3760000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-633000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1381000.00",
                    "changeInCash": "-920000.00",
                    "beginPeriodCashFlow": "-12698000.00",
                    "endPeriodCashFlow": "-14578000.00",
                    "totalCashFromOperatingActivities": "1267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "363000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1344000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1725000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "993000.00",
                    "freeCashFlow": "1247000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1066000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4935000.00",
                    "changeInCash": "-5805000.00",
                    "beginPeriodCashFlow": "-7010000.00",
                    "endPeriodCashFlow": "-12698000.00",
                    "totalCashFromOperatingActivities": "-9289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "366000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8327000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3969000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "895000.00",
                    "freeCashFlow": "-9822000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-273397.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2729862.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3367000.00",
                    "changeInCash": "-4058645.00",
                    "beginPeriodCashFlow": "-3064000.00",
                    "endPeriodCashFlow": "-7010022.00",
                    "totalCashFromOperatingActivities": "-5114316.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "353567.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1779832.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "609872",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2385732.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "843631.00",
                    "freeCashFlow": "-5724188.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3060000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "12515000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-16596000.00",
                    "changeInCash": "3086000.00",
                    "beginPeriodCashFlow": "-5173000.00",
                    "endPeriodCashFlow": "-3064000.00",
                    "totalCashFromOperatingActivities": "-8828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "362000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "9965000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "689000.00",
                    "freeCashFlow": "-9186000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "5150000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2448000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2355000.00",
                    "changeInCash": "6819000.00",
                    "beginPeriodCashFlow": "-11940000.00",
                    "endPeriodCashFlow": "-5173000.00",
                    "totalCashFromOperatingActivities": "5378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1212000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8210000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "600000.00",
                    "freeCashFlow": "5230000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "2656000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3250000.00",
                    "changeInCash": "-3219000.00",
                    "beginPeriodCashFlow": "-8746000.00",
                    "endPeriodCashFlow": "-11940000.00",
                    "totalCashFromOperatingActivities": "952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "307000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4870000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3869000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "767000.00",
                    "freeCashFlow": "653000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "5837000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7088000.00",
                    "changeInCash": "733000.00",
                    "beginPeriodCashFlow": "-9841000.00",
                    "endPeriodCashFlow": "-8746000.00",
                    "totalCashFromOperatingActivities": "-1499000.00",
                    "issuanceOfCapitalStock": "12240000.00",
                    "depreciation": "341260.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12020000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1896000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "577000.00",
                    "freeCashFlow": "-1699000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "269000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3116000.00",
                    "changeInCash": "2119000.00",
                    "beginPeriodCashFlow": "-11741000.00",
                    "endPeriodCashFlow": "-9841000.00",
                    "totalCashFromOperatingActivities": "-7927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "336000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5571000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5156000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "661000.00",
                    "freeCashFlow": "-8199000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-5062000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "516000.00",
                    "changeInCash": "-1583000.00",
                    "beginPeriodCashFlow": "-10658000.00",
                    "endPeriodCashFlow": "-11741000.00",
                    "totalCashFromOperatingActivities": "5706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "361000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1334000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4016000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "531000.00",
                    "freeCashFlow": "5531000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "204000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-313000.00",
                    "changeInCash": "-4172000.00",
                    "beginPeriodCashFlow": "-6772000.00",
                    "endPeriodCashFlow": "-10658000.00",
                    "totalCashFromOperatingActivities": "-6463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11465000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7197000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "847000.00",
                    "freeCashFlow": "-6483000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1492412.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-10404219.00",
                    "changeInCash": "3946422.00",
                    "beginPeriodCashFlow": "-10908000.00",
                    "endPeriodCashFlow": "-6771791.00",
                    "totalCashFromOperatingActivities": "4201293.00",
                    "issuanceOfCapitalStock": "78.00",
                    "depreciation": "389867.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2788466.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "996540",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14107588.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "454986.00",
                    "freeCashFlow": "3204753.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1888331.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1113214.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1397681.00",
                    "changeInCash": "-6591249.00",
                    "beginPeriodCashFlow": "-7010022.00",
                    "endPeriodCashFlow": "-13722532.00",
                    "totalCashFromOperatingActivities": "-886750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1433010.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3131502.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "622632",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12920882.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3187876.00",
                    "freeCashFlow": "-1509382.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "1765603.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "6813862.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-27112192.00",
                    "changeInCash": "2627355.00",
                    "beginPeriodCashFlow": "-8745827.00",
                    "endPeriodCashFlow": "-7010022.00",
                    "totalCashFromOperatingActivities": "-7612316.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1332567.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "15402832.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1414872",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9705268.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2899631.00",
                    "freeCashFlow": "-9027188.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-922500.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "4066017.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-9818495.00",
                    "changeInCash": "-2903049.00",
                    "beginPeriodCashFlow": "-6771791.00",
                    "endPeriodCashFlow": "-8745827.00",
                    "totalCashFromOperatingActivities": "-10183490.00",
                    "issuanceOfCapitalStock": "12240000.00",
                    "depreciation": "1395260.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7459704.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "666601",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6440599.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2615694.00",
                    "freeCashFlow": "-10850091.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-10496412.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "13528915.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-9390219.00",
                    "changeInCash": "-1296578.00",
                    "beginPeriodCashFlow": "-5250899.00",
                    "endPeriodCashFlow": "-6771791.00",
                    "totalCashFromOperatingActivities": "-24894707.00",
                    "issuanceOfCapitalStock": "23425078.00",
                    "depreciation": "1181867.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2956466.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1305540",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18132412.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2015986.00",
                    "freeCashFlow": "-26200247.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "40992.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-3922105.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8070000.00",
                    "changeInCash": "-4812369.00",
                    "beginPeriodCashFlow": "320031.00",
                    "endPeriodCashFlow": "-5250899.00",
                    "totalCashFromOperatingActivities": "1851996.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1258419.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6565978.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-120000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "469649",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7052277.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1883731.00",
                    "freeCashFlow": "1382347.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-681000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6520000.00",
                    "changeInCash": "-4917000.00",
                    "beginPeriodCashFlow": "4337000.00",
                    "endPeriodCashFlow": "320000.00",
                    "totalCashFromOperatingActivities": "1420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1308000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7110000.00",
                    "changeToInventory": "-4077000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5474000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2141000.00",
                    "freeCashFlow": "1232000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4337000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": "400000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3447000.00",
                    "minorityInterest": null,
                    "netIncome": "-3447000.00",
                    "sellingGeneralAdministrative": "2490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1002000.00",
                    "reconciledDepreciation": "353000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4237000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1045000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "32134000.00",
                    "totalOperatingExpenses": "36371000.00",
                    "costOfRevenue": "33136000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3447000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2388000.00",
                    "minorityInterest": null,
                    "netIncome": "2389000.00",
                    "sellingGeneralAdministrative": "3086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8588000.00",
                    "reconciledDepreciation": "347010.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4317000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "804000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-804000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44157000.00",
                    "totalOperatingExpenses": "39840000.00",
                    "costOfRevenue": "35569000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2389000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5347000.00",
                    "minorityInterest": null,
                    "netIncome": "5346000.00",
                    "sellingGeneralAdministrative": "2625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8425000.00",
                    "reconciledDepreciation": "357000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5576000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1050000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "33292000.00",
                    "totalOperatingExpenses": "27716000.00",
                    "costOfRevenue": "24867000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5346000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1381000.00",
                    "minorityInterest": null,
                    "netIncome": "-1381000.00",
                    "sellingGeneralAdministrative": "3276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3096000.00",
                    "reconciledDepreciation": "363000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1152000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1105000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34544000.00",
                    "totalOperatingExpenses": "35696000.00",
                    "costOfRevenue": "31448000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1381000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4935000.00",
                    "minorityInterest": null,
                    "netIncome": "-4935000.00",
                    "sellingGeneralAdministrative": "2905000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1900000.00",
                    "reconciledDepreciation": "366000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5639000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "950000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22362000.00",
                    "totalOperatingExpenses": "28001000.00",
                    "costOfRevenue": "24262000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4935000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2303000.00",
                    "minorityInterest": null,
                    "netIncome": "-3367000.00",
                    "sellingGeneralAdministrative": "3015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "466000.00",
                    "reconciledDepreciation": "353567.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3511000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1030000.00",
                    "taxProvision": "1064000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "42201000.00",
                    "totalOperatingExpenses": "45712000.00",
                    "costOfRevenue": "41735000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3367000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16550000.00",
                    "minorityInterest": null,
                    "netIncome": "-16596000.00",
                    "sellingGeneralAdministrative": "3288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7646000.00",
                    "reconciledDepreciation": "362000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12434000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1067000.00",
                    "taxProvision": "46000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "27825000.00",
                    "totalOperatingExpenses": "40259000.00",
                    "costOfRevenue": "35471000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16596000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2745000.00",
                    "minorityInterest": null,
                    "netIncome": "-2355000.00",
                    "sellingGeneralAdministrative": "3345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1513000.00",
                    "reconciledDepreciation": "310000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2040000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "742000.00",
                    "taxProvision": "-390000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "29319000.00",
                    "totalOperatingExpenses": "31359000.00",
                    "costOfRevenue": "27806000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2355000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4316000.00",
                    "minorityInterest": null,
                    "netIncome": "-3250000.00",
                    "sellingGeneralAdministrative": "3721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122000.00",
                    "reconciledDepreciation": "307000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3553000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "843000.00",
                    "taxProvision": "-1066000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-843000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "45471000.00",
                    "totalOperatingExpenses": "49024000.00",
                    "costOfRevenue": "45349000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3250000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5825000.00",
                    "minorityInterest": null,
                    "netIncome": "-7088000.00",
                    "sellingGeneralAdministrative": "2835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212000.00",
                    "reconciledDepreciation": "341000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3661000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "812000.00",
                    "taxProvision": "1263000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "33594000.00",
                    "totalOperatingExpenses": "37255000.00",
                    "costOfRevenue": "33382000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7088000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3421000.00",
                    "minorityInterest": null,
                    "netIncome": "-3116000.00",
                    "sellingGeneralAdministrative": "3763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "762000.00",
                    "reconciledDepreciation": "336000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3268000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1044000.00",
                    "taxProvision": "-305000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "46707000.00",
                    "totalOperatingExpenses": "49975000.00",
                    "costOfRevenue": "45945000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3116000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "985000.00",
                    "minorityInterest": null,
                    "netIncome": "516000.00",
                    "sellingGeneralAdministrative": "3507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4794000.00",
                    "reconciledDepreciation": "361000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2071000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1336000.00",
                    "taxProvision": "469000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "30111000.00",
                    "totalOperatingExpenses": "28040000.00",
                    "costOfRevenue": "25317000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "516000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-225000.00",
                    "minorityInterest": null,
                    "netIncome": "-313000.00",
                    "sellingGeneralAdministrative": "3161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3100000.00",
                    "reconciledDepreciation": "357000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "611000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "971000.00",
                    "taxProvision": "88000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "45151000.00",
                    "totalOperatingExpenses": "44540000.00",
                    "costOfRevenue": "42051000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-313000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13393844.00",
                    "minorityInterest": null,
                    "netIncome": "-10404219.00",
                    "sellingGeneralAdministrative": "4238337.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6114538.00",
                    "reconciledDepreciation": "389867.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9958930.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "641374.00",
                    "taxProvision": "-2989625.00",
                    "interestIncome": null,
                    "netInterestIncome": "-641374.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4412776.00",
                    "totalOperatingExpenses": "14371706.00",
                    "costOfRevenue": "10527314.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10404219.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "831415.00",
                    "minorityInterest": null,
                    "netIncome": "1397681.00",
                    "sellingGeneralAdministrative": "11883995.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16915748.00",
                    "reconciledDepreciation": "1433010.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3854243.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3665821.00",
                    "taxProvision": "-566266.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3665821.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "133429691.00",
                    "totalOperatingExpenses": "129575448.00",
                    "costOfRevenue": "116513943.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1397681.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27945219.00",
                    "minorityInterest": null,
                    "netIncome": "-27112192.00",
                    "sellingGeneralAdministrative": "14382986.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6309784.00",
                    "reconciledDepreciation": "1332567.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24042053.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3215923.00",
                    "taxProvision": "-833027.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3215923.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "144314343.00",
                    "totalOperatingExpenses": "168356396.00",
                    "costOfRevenue": "150624127.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27112192.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8485744.00",
                    "minorityInterest": null,
                    "netIncome": "-9818495.00",
                    "sellingGeneralAdministrative": "13638926.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7281053.00",
                    "reconciledDepreciation": "1395260.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6875742.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4162428.00",
                    "taxProvision": "1332751.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4162428.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "155562749.00",
                    "totalOperatingExpenses": "162438491.00",
                    "costOfRevenue": "148281696.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9818495.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10958844.00",
                    "minorityInterest": null,
                    "netIncome": "-9390219.00",
                    "sellingGeneralAdministrative": "14083337.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8421462.00",
                    "reconciledDepreciation": "1181864.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5306930.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2640374.00",
                    "taxProvision": "-1568625.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2640374.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "94388776.00",
                    "totalOperatingExpenses": "99695706.00",
                    "costOfRevenue": "85967314.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9390219.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11075691.00",
                    "minorityInterest": null,
                    "netIncome": "8071781.00",
                    "sellingGeneralAdministrative": "14285468.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27224951.00",
                    "reconciledDepreciation": "1258419.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13282073.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2769485.00",
                    "taxProvision": "3003910.00",
                    "interestIncome": "194000.00",
                    "netInterestIncome": "-2769485.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "153164345.00",
                    "totalOperatingExpenses": "139882272.00",
                    "costOfRevenue": "125939394.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8071781.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8519000.00",
                    "minorityInterest": null,
                    "netIncome": "6520000.00",
                    "sellingGeneralAdministrative": "4340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21473000.00",
                    "reconciledDepreciation": "1308000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8408000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2215000.00",
                    "taxProvision": "1999000.00",
                    "interestIncome": "271000.00",
                    "netInterestIncome": "-2353000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "153693000.00",
                    "totalOperatingExpenses": "145285000.00",
                    "costOfRevenue": "132220000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6520000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "211000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
