← Back to Research Reports
VST.US October 21, 2026

Vistra Corp. (VST): Earnings normalization and power-market leverage support upside despite FCF pressure

Vistra Corp. operates as an integrated retail electricity and power generation company in the United States, serving residential, commercial, and industrial customers across states and the District of Columbia. The company has about 5 million customers and approximately 44,000 megawatts of generation capacity across natural gas, nuclear, coal, solar, and battery energy storage assets. The name matters for investors because Vistra combines a large retail base with a sizable generation portfolio, giving it exposure to both power demand and wholesale energy markets. It generated $19.2 billion of trailing revenue and $6.6 billion of EBITDA, with a market capitalization of about $51.0 billion. Recent fundamentals show a mixed backdrop, with quarterly revenue and earnings growth both negative year over year, even as next-year EPS estimates imply continued improvement. The stock also screens as a higher-beta utility name, and analysts currently carry a bullish target of about $210 versus a recent price of $150.32.

šŸ“‹ Actions

No actions yet for this report.

ā–¶

šŸ’” Key Insights / Thesis

  • ThesisVistra pairs scale with improving earnings power: revenue TTM is $19.2B, EBITDA is $6.65B, and forward EPS is $10.36 versus trailing EPS of $5.93 — this supports the case for continued earnings normalization and multiple support if execution holds
  • FinancialsProfitability remains solid, with TTM operating margin at 13.8%, net margin at 11.6%, ROE at 42.96%, and ROA at 5.89% — strong returns indicate the business is still converting its asset base into meaningful earnings
  • CapitalThe balance sheet is highly leveraged, with net debt of $19.6B, long-term debt of $16.1B, and cash of only $785M against $41.6B of assets — capital structure and refinancing discipline remain central to equity value
  • FinancialsCash generation weakened sharply in 2025: free cash flow fell to $129M from $2.49B in 2024 as capex rose to $3.94B and operating cash flow slipped to $4.07B — this matters because sustained FCF pressure can limit capital returns and balance sheet flexibility
  • ValuationAt $150.32, the stock trades at 25.6x trailing earnings and 10.4x EV/EBITDA, while forward P/E is 13.3x and Street target is $210.10 — the setup suggests the market is paying for expected earnings growth rather than current results
  • CatalystAnalyst sentiment is constructive, with a 4.67 rating, 16 Strong Buy and 4 Buy recommendations, and next-year EPS estimates at $10.36 versus $9.58 for the current year — upward earnings expectations could support the shares if delivered
  • RiskNear-term fundamentals are softer, with quarterly revenue down 5.5% YoY and quarterly earnings down 6.2% YoY, plus beta at 1.384 and short interest at 3.61% of float — the stock may remain volatile if power-market conditions or execution weaken
ā–¶

🧩 AK reports