Income Statement Waterfall

Visualize annual or quarterly income statement flow from Revenue down to Net Income, with historical period browsing.

Selected ticker: XPOF.US | View: Annual | Period: 2025-12-31
Line Item
Step Type
Value
Revenue
adjust
$314.88M
Cost of Goods Sold
adjust
$-76.78M
Gross Profit
subtotal
$238.10M
SG&A
adjust
$-152.00M
Other Operating Expense
adjust
$-6.56M
Operating Income
subtotal
$79.55M
Other / Non-Operating Items
adjust
$-113.34M
Net Income
subtotal
$-33.79M