Income Statement Waterfall

Visualize annual or quarterly income statement flow from Revenue down to Net Income, with historical period browsing.

Selected ticker: WAY.US | View: Annual | Period: 2025-12-31
Line Item
Step Type
Value
Revenue
adjust
$1.10B
Cost of Goods Sold
adjust
$-388.60M
Gross Profit
subtotal
$710.67M
SG&A
adjust
$-128.62M
R&D
adjust
$-54.62M
Other Operating Expense
adjust
$-261.23M
Operating Income
subtotal
$266.20M
Other / Non-Operating Items
adjust
$-154.11M
Net Income
subtotal
$112.09M