Income Statement Waterfall

Visualize annual or quarterly income statement flow from Revenue down to Net Income, with historical period browsing.

Selected ticker: SM.US | View: Annual | Period: 2025-12-31
Line Item
Step Type
Value
Revenue
adjust
$3.15B
Cost of Goods Sold
adjust
$-2.15B
Gross Profit
subtotal
$1.01B
SG&A
adjust
$-161.00M
Other Operating Expense
adjust
$-22.00M
Operating Income
subtotal
$822.00M
Other / Non-Operating Items
adjust
$-174.00M
Net Income
subtotal
$648.00M