Income Statement Waterfall

Visualize annual or quarterly income statement flow from Revenue down to Net Income, with historical period browsing.

Selected ticker: ML.PA | View: Annual | Period: 2025-12-31
Line Item
Step Type
Value
Revenue
adjust
$25.99B
Cost of Goods Sold
adjust
$-18.97B
Gross Profit
subtotal
$7.02B
SG&A
adjust
$-2.27B
R&D
adjust
$-198.00M
Other Operating Expense
adjust
$-2.19B
Operating Income
subtotal
$2.37B
Other / Non-Operating Items
adjust
$-701.00M
Net Income
subtotal
$1.67B