Income Statement Waterfall

Visualize annual or quarterly income statement flow from Revenue down to Net Income, with historical period browsing.

Selected ticker: GEM.LSE | View: Annual | Period: 2025-12-31
Line Item
Step Type
Value
Revenue
adjust
$144.72M
Cost of Goods Sold
adjust
$-134.21M
Gross Profit
subtotal
$10.51M
SG&A
adjust
$-16.91M
Other Operating Expense
adjust
$-24.73M
Operating Income
subtotal
$-31.13M
Other / Non-Operating Items
adjust
$-9.55M
Net Income
subtotal
$-40.68M