WYNN
Wynn Resorts Limited

WYNN.US wynnresorts.com + Research + Basket
Consumer Cyclical · Resorts & Casinos
CIK 0001174922
Employees 28,500
Phone 702 770 7555
Fiscal year end December
IPO Oct 25, 2002
Address 3131 Las Vegas Boulevard South, Las Vegas, NV, United States, 89109
73.50
-0.70 (-0.94%)
USD · NASDAQ
52-week range
72.29
133.75
Trading at 2% of the 52-week range
Market Cap
7.64B
P/E Ratio
17.79
Forward P/E
12.29
Book Value
-1.66
Div. Yield
1.37%
% Institutions
73.70%
% Insiders
27.45%
1 Year

-40.3%
3 Year

-12.3%
10 Year

-11.4%
Description
Wynn Resorts, Limited designs, develops, and operates integrated resorts. It operates in four segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor. The Wynn Palace segment operates casino space, private gaming salons, and sky casinos; a luxury hotel tower with suites and villas, as well as a health club, spa, salon, and pool; food and beverage outlets; retail space; meeting and convention space; and a performance lake, an immersive entertainment center, Western and Asian art displays, and a gondola ride. Its Wynn Macau segment operates casino space, private gaming salons, sky casinos, and a poker room; luxury hotel towers with health clubs, spas, a salon, and a pool; food and beverage outlets; retail space; meeting and convention space; a performance lake; and a rotunda show featuring Chinese zodiac-inspired ceilings. The Las Vegas Operations segment operates casino space, private gaming salons, a sky casino, a poker room, and a race and sports book; a luxury hotel tower with suites, villas, swimming pools, private cabanas, full-service spas and salons, and a wedding chapel; food and beverage outlets; meeting and convention space; retail space; a golf course; nightclubs; a beach club; and theaters. Its Encore Boston Harbor segment operates casino space, private and high-limit gaming areas, and a sports book; a luxury hotel tower with suites, a spa, and a salon; food and beverage outlets; a nightclub; retail space; meeting and convention space; a waterfront park; floral displays; and water shuttle services. Wynn Resorts, Limited was incorporated in 2002 and is based in Las Vegas, Nevada.
Actions

Open action list
Add an action for WYNN.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Craig Scott Billings	CEO & Director	1973
Ms. Jacqui Krum	Executive VP, General Counsel & Secretary	1975
Mr. Craig Jeffrey Fullalove	CFO and Principal Financial & Accounting Officer	1982
Mr. Price Alexander Karr	Senior VP of IR, Corporate Finance & Treasurer	1986
Mr. Michael Weaver	Chief Communications Officer	NA
Mr. Erik Hansen	Chief Sustainability Officer	NA
Mr. Brian Gullbrants	Chief Operating Officer - North America	NA
Ms. Jenny Holaday	President of Encore Boston Harbor	NA
Mr. Todd-Avery Lenahan	President & Chief Creative Officer of Wynn Design and Development, LLC	NA
Mr. Max Tappeiner	President of Wynn Al Marjan Island	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Oct 31, 2025	Lisa C. McClain	N/A	Sale	N/A	$118.99	N/A	—
Oct 30, 2025	Lisa C. McClain	N/A	Purchase	N/A	$119.77	N/A	—
Oct 30, 2025	Lisa C. McClain	N/A	Sale	N/A	$119.77	N/A	—
Sep 02, 2025	Patricia Mulroy	N/A	Sale	4.44K	$125.00	$554.75K	SEC
Aug 26, 2025	Ro Khanna	N/A	Sale	N/A	$119.08	N/A	—
Jun 09, 2025	Lisa C. McClain	N/A	Purchase	N/A	$84.70	N/A	—
May 29, 2025	Patricia Mulroy	N/A	Sale	2.26K	$92.12	$208.38K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Capital World Investors	9.83M	Jun 30, 2026	9.55%	$0.11	10.47%
BlackRock Inc	6.28M	Jun 30, 2026	6.10%	$0.01	4.70%
Vanguard Capital Management, LLC	5.10M	Jun 30, 2026	4.95%	$0.01	-3.22%
FMR Inc	4.67M	Jun 30, 2026	4.53%	$0.02	-0.41%
Barrow Hanley Mewhinney & Strauss LLC	3.31M	Jun 30, 2026	3.21%	$0.97	-9.17%
State Street Corp	3.05M	Jun 30, 2026	2.96%	$0.01	2.61%
Vanguard Portfolio Management, LLC	2.95M	Jun 30, 2026	2.87%	$0.01	-4.47%
Amvescap Plc.	2.53M	Jun 30, 2026	2.46%	$0.02	-1.67%
Geode Capital Management, LLC	2.40M	Jun 30, 2026	2.33%	$0.01	4.95%
Neuberger Berman Group LLC	1.95M	Jun 30, 2026	1.90%	$0.13	12.16%
Citadel Advisors Llc	1.73M	Jun 30, 2026	1.68%	$0.02	2,790.86%
Morgan Stanley - Brokerage Accounts	1.50M	Jun 30, 2026	1.45%	$0.01	-3.23%
JPMorgan Chase & Co	1.45M	Jun 30, 2026	1.41%	$0.01	12.33%
Thrivent Financial For Lutherans	1.29M	Jun 30, 2026	1.25%	$0.21	13.60%
The Goldman Sachs Group Inc	1.17M	Jun 30, 2026	1.14%	$0.01	76.67%
Renaissance Technologies Corp	1.11M	Jun 30, 2026	1.08%	$0.15	-10.50%
Alyeska Investment Group, L.P.	1.02M	Jun 30, 2026	0.99%	$0.26	0.00%
Nuveen, LLC	941.61K	Jun 30, 2026	0.91%	$0.02	-0.08%
NORGES BANK	905.91K	Jun 30, 2026	0.88%	$0.01	-11.16%
VGI Partners Ltd	897.65K	Jun 30, 2026	0.87%	$4.81	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds New Perspective A	3.21M	3.12%	▲ 0.00%	Sep 30, 2026
2	American Funds Fundamental Invs A	2.80M	2.72%	▲ 0.00%	Sep 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	2.31M	2.24%	▼ 0.10%	Sep 30, 2026
4	Invesco S&P 500® Equal Weight ETF	2.17M	2.11%	▼ 0.21%	Sep 30, 2026
5	Vanguard 500 Index Investor	1.92M	1.86%	▼ 13.83%	Sep 30, 2026
6	Fidelity Blue Chip Growth	1.65M	1.61%	▼ 0.77%	Aug 31, 2026
7	Vanguard Small Cap Index	1.62M	1.58%	▼ 2.90%	Sep 30, 2026
8	American Funds SMALLCAP World A	1.39M	1.35%	▲ 0.00%	Sep 30, 2026
9	Neuberger Large Cap Value Inv	1.34M	1.30%	▲ 5.07%	Jun 30, 2026
10	Fidelity 500 Index	1.09M	1.06%	▲ 0.39%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $7.64B
EBITDA: $1.81B
P/E Ratio: $17.79
PEG Ratio: $0.65
Book Value: $-1.66
Dividend/Share: $1.00
Dividend Yield: 1.37%
Earnings/Share: $4.17
Profit Margin: 6.05%
Operating Margin: 16.54%
ROA (TTM): 5.73%
ROE (TTM): -560.55%
Revenue (TTM): $7.41B
Revenue/Share (TTM): $72.07
Earnings Growth (YOY): 106.10%
Revenue Growth (YOY): 6.90%
Valuation Metrics

Enterprise Value: $17.73B
Trailing P/E: 17.79
Forward P/E: 12.29
Shares Statistics

Shares Outstanding: 102.97M
Shares Float: 80.18M
% Insiders: 27.45%
% Institutions: 73.70%
Short % Float: 11.10%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$7.14B
Cost of Goods Sold
adjust
$-4.80B
Gross Profit
subtotal
$2.34B
SG&A
adjust
$-1.12B
Other Operating Expense
adjust
$-62.54M
Operating Income
subtotal
$1.16B
Other / Non-Operating Items
adjust
$-829.54M
Net Income
subtotal
$327.33M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WYNN",
        "Type": "Common Stock",
        "Name": "Wynn Resorts Limited",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000LD9JQ8",
        "ISIN": null,
        "LEI": "254900CEKKWIHTEAB172",
        "PrimaryTicker": "WYNN.US",
        "CUSIP": null,
        "CIK": "0001174922",
        "EmployerIdNumber": "46-0484987",
        "FiscalYearEnd": "December",
        "IPODate": "2002-10-25",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Resorts & Casinos",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Casinos & Gaming",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Wynn Resorts, Limited designs, develops, and operates integrated resorts. It operates in four segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor. The Wynn Palace segment operates casino space, private gaming salons, and sky casinos; a luxury hotel tower with suites and villas, as well as a health club, spa, salon, and pool; food and beverage outlets; retail space; meeting and convention space; and a performance lake, an immersive entertainment center, Western and Asian art displays, and a gondola ride. Its Wynn Macau segment operates casino space, private gaming salons, sky casinos, and a poker room; luxury hotel towers with health clubs, spas, a salon, and a pool; food and beverage outlets; retail space; meeting and convention space; a performance lake; and a rotunda show featuring Chinese zodiac-inspired ceilings. The Las Vegas Operations segment operates casino space, private gaming salons, a sky casino, a poker room, and a race and sports book; a luxury hotel tower with suites, villas, swimming pools, private cabanas, full-service spas and salons, and a wedding chapel; food and beverage outlets; meeting and convention space; retail space; a golf course; nightclubs; a beach club; and theaters. Its Encore Boston Harbor segment operates casino space, private and high-limit gaming areas, and a sports book; a luxury hotel tower with suites, a spa, and a salon; food and beverage outlets; a nightclub; retail space; meeting and convention space; a waterfront park; floral displays; and water shuttle services. Wynn Resorts, Limited was incorporated in 2002 and is based in Las Vegas, Nevada.",
        "Address": "3131 Las Vegas Boulevard South, Las Vegas, NV, United States, 89109",
        "AddressData": {
            "Street": "3131 Las Vegas Boulevard South",
            "City": "Las Vegas",
            "State": "NV",
            "Country": "United States",
            "ZIP": "89109"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Craig Scott Billings",
                "Title": "CEO & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Jacqui  Krum",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Craig Jeffrey Fullalove",
                "Title": "CFO and Principal Financial & Accounting Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Price Alexander Karr",
                "Title": "Senior VP of IR, Corporate Finance & Treasurer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Michael  Weaver",
                "Title": "Chief Communications Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Erik  Hansen",
                "Title": "Chief Sustainability Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brian  Gullbrants",
                "Title": "Chief Operating Officer - North America",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jenny  Holaday",
                "Title": "President of Encore Boston Harbor",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Todd-Avery  Lenahan",
                "Title": "President & Chief Creative Officer of Wynn Design and Development, LLC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Max  Tappeiner",
                "Title": "President of Wynn Al Marjan Island",
                "YearBorn": "NA"
            }
        ],
        "Phone": "702 770 7555",
        "WebURL": "https://www.wynnresorts.com",
        "LogoURL": "/img/logos/US/Wynn.png",
        "FullTimeEmployees": 28500,
        "UpdatedAt": "2026-10-27"
    },
    "Highlights": {
        "MarketCapitalization": 7640662016,
        "MarketCapitalizationMln": 7640.662,
        "EBITDA": 1808924032,
        "PERatio": 17.7938,
        "PEGRatio": 0.6466,
        "WallStreetTargetPrice": 121.65,
        "BookValue": -1.663,
        "DividendShare": 1,
        "DividendYield": 0.0137,
        "EarningsShare": 4.17,
        "EPSEstimateCurrentYear": 4.3241,
        "EPSEstimateNextYear": 4.3762,
        "EPSEstimateNextQuarter": 0.9581,
        "EPSEstimateCurrentQuarter": 0.9814,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0605,
        "OperatingMarginTTM": 0.1654,
        "ReturnOnAssetsTTM": 0.0573,
        "ReturnOnEquityTTM": -5.6055,
        "RevenueTTM": 7413425152,
        "RevenuePerShareTTM": 72.067,
        "QuarterlyRevenueGrowthYOY": 0.069,
        "GrossProfitTTM": 5063399936,
        "DilutedEpsTTM": 4.17,
        "QuarterlyEarningsGrowthYOY": 1.061
    },
    "Valuation": {
        "TrailingPE": 17.7938,
        "ForwardPE": 12.285,
        "PriceSalesTTM": 1.0307,
        "PriceBookMRQ": 13.9389,
        "EnterpriseValue": 17731031092,
        "EnterpriseValueRevenue": 2.3917,
        "EnterpriseValueEbitda": 9.094
    },
    "SharesStats": {
        "SharesOutstanding": 102973891,
        "SharesFloat": 80175660,
        "PercentInsiders": 27.445000000000004,
        "PercentInstitutions": 73.7,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.111
    },
    "Technicals": {
        "Beta": 0.952,
        "52WeekHigh": 133.7472,
        "52WeekLow": 72.29,
        "50DayMA": 84.6804,
        "200DayMA": 99.3204,
        "SharesShort": 9729238,
        "SharesShortPriorMonth": 8977844,
        "ShortRatio": 4.23,
        "ShortPercent": 0.111
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1,
        "ForwardAnnualDividendYield": 0.0135,
        "PayoutRatio": 0.2212,
        "DividendDate": "2026-08-28",
        "ExDividendDate": "2026-08-14",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2006,
                "Count": 1
            },
            {
                "Year": 2007,
                "Count": 1
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 3
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 5
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 3
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.8095,
        "TargetPrice": 121.65,
        "StrongBuy": 17,
        "Buy": 4,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 9.5491,
                "totalAssets": 0.1128,
                "currentShares": 9833108,
                "change": 931873,
                "change_p": 10.469
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 6.097,
                "totalAssets": 0.0091,
                "currentShares": 6278361,
                "change": 281965,
                "change_p": 4.7022
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.9514,
                "totalAssets": 0.0106,
                "currentShares": 5098656,
                "change": -169483,
                "change_p": -3.2171
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 4.5313,
                "totalAssets": 0.0197,
                "currentShares": 4666063,
                "change": -19045,
                "change_p": -0.4065
            },
            {
                "name": "Barrow Hanley Mewhinney & Strauss LLC",
                "date": "2026-06-30",
                "totalShares": 3.2148,
                "totalAssets": 0.9745,
                "currentShares": 3310354,
                "change": -334363,
                "change_p": -9.1739
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.9599,
                "totalAssets": 0.0088,
                "currentShares": 3047930,
                "change": 77416,
                "change_p": 2.6061
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8673,
                "totalAssets": 0.0129,
                "currentShares": 2952564,
                "change": -138299,
                "change_p": -4.4744
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 2.4604,
                "totalAssets": 0.0195,
                "currentShares": 2533576,
                "change": -43017,
                "change_p": -1.6695
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3331,
                "totalAssets": 0.0124,
                "currentShares": 2402498,
                "change": 113247,
                "change_p": 4.9469
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.8965,
                "totalAssets": 0.1263,
                "currentShares": 1952908,
                "change": 211718,
                "change_p": 12.1594
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.6805,
                "totalAssets": 0.0192,
                "currentShares": 1730499,
                "change": 1670638,
                "change_p": 2790.8622
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.4545,
                "totalAssets": 0.0077,
                "currentShares": 1497730,
                "change": -49938,
                "change_p": -3.2267
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 1.4101,
                "totalAssets": 0.008,
                "currentShares": 1452023,
                "change": 159389,
                "change_p": 12.3306
            },
            {
                "name": "Thrivent Financial For Lutherans",
                "date": "2026-06-30",
                "totalShares": 1.2505,
                "totalAssets": 0.2101,
                "currentShares": 1287688,
                "change": 154156,
                "change_p": 13.5996
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.1381,
                "totalAssets": 0.0099,
                "currentShares": 1171941,
                "change": 508591,
                "change_p": 76.6701
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 1.0777,
                "totalAssets": 0.1484,
                "currentShares": 1109756,
                "change": -130200,
                "change_p": -10.5004
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-06-30",
                "totalShares": 0.993,
                "totalAssets": 0.2555,
                "currentShares": 1022524,
                "change": 1022524,
                "change_p": 0
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 0.9144,
                "totalAssets": 0.0218,
                "currentShares": 941609,
                "change": -731,
                "change_p": -0.0776
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 0.8797,
                "totalAssets": 0.0088,
                "currentShares": 905912,
                "change": -113748,
                "change_p": -11.1555
            },
            {
                "name": "VGI Partners Ltd",
                "date": "2026-06-30",
                "totalShares": 0.8717,
                "totalAssets": 4.8115,
                "currentShares": 897646,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "American Funds New Perspective A",
                "date": "2026-09-30",
                "totalShares": 3.1195,
                "totalAssets": 0.1532,
                "currentShares": 3212264,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Fundamental Invs A",
                "date": "2026-09-30",
                "totalShares": 2.7191,
                "totalAssets": 0.1262,
                "currentShares": 2800000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.2431,
                "totalAssets": 0.0079,
                "currentShares": 2309791,
                "change": -2209,
                "change_p": -0.0955
            },
            {
                "name": "Invesco S&P 500\u00ae Equal Weight ETF",
                "date": "2026-09-30",
                "totalShares": 2.1054,
                "totalAssets": 0.1808,
                "currentShares": 2167976,
                "change": -4465,
                "change_p": -0.2055
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-09-30",
                "totalShares": 1.8635,
                "totalAssets": 0.0088,
                "currentShares": 1918959,
                "change": -307954,
                "change_p": -13.8287
            },
            {
                "name": "Fidelity Blue Chip Growth",
                "date": "2026-08-31",
                "totalShares": 1.6058,
                "totalAssets": 0.1472,
                "currentShares": 1653507,
                "change": -12875,
                "change_p": -0.7726
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 1.5765,
                "totalAssets": 0.0725,
                "currentShares": 1623336,
                "change": -48415,
                "change_p": -2.8961
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-09-30",
                "totalShares": 1.3502,
                "totalAssets": 0.123,
                "currentShares": 1390380,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Neuberger Large Cap Value Inv",
                "date": "2026-06-30",
                "totalShares": 1.2992,
                "totalAssets": 1.28,
                "currentShares": 1337881,
                "change": 64512,
                "change_p": 5.0662
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-08-31",
                "totalShares": 1.0572,
                "totalAssets": 0.0116,
                "currentShares": 1088642,
                "change": 4188,
                "change_p": 0.3862
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-09-30",
                "totalShares": 0.945,
                "totalAssets": 0.0088,
                "currentShares": 973102,
                "change": -1554,
                "change_p": -0.1594
            },
            {
                "name": "Bridge Builder Large Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.8978,
                "totalAssets": 0.2505,
                "currentShares": 924454,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 0.8775,
                "totalAssets": 0.1634,
                "currentShares": 903588,
                "change": -56065,
                "change_p": -5.8422
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 0.852,
                "totalAssets": 0.0086,
                "currentShares": 877327,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds New World A",
                "date": "2026-09-30",
                "totalShares": 0.7976,
                "totalAssets": 0.0738,
                "currentShares": 821346,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Mid Cap Growth I",
                "date": "2026-08-31",
                "totalShares": 0.7301,
                "totalAssets": 0.5658,
                "currentShares": 751859,
                "change": -13951,
                "change_p": -1.8217
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.6541,
                "totalAssets": 0.0232,
                "currentShares": 673501,
                "change": -5273,
                "change_p": -0.7768
            },
            {
                "name": "Carillon Eagle Mid Cap Growth A",
                "date": "2026-09-30",
                "totalShares": 0.5375,
                "totalAssets": 0.9737,
                "currentShares": 553498,
                "change": 89827,
                "change_p": 19.373
            },
            {
                "name": "BlackRock Mid-Cap Growth Equity Instl",
                "date": "2026-09-30",
                "totalShares": 0.476,
                "totalAssets": 0.8814,
                "currentShares": 490133,
                "change": -35545,
                "change_p": -6.7617
            },
            {
                "name": "Capital Group Global Equity Canada F",
                "date": "2026-06-30",
                "totalShares": 0.4598,
                "totalAssets": 0.4058,
                "currentShares": 473495,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-10-31",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-31",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 118.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 119.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 119.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Patricia Mulroy",
            "transactionDate": "2025-09-02",
            "transactionCode": "S",
            "transactionAmount": 4438,
            "transactionPrice": 125,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1174922/000165600525000005/xslF345X05/wk-form4_1756943996.xml"
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 119.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-09",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-09",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 84.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-29",
            "ownerCik": null,
            "ownerName": "Patricia Mulroy",
            "transactionDate": "2025-05-29",
            "transactionCode": "S",
            "transactionAmount": 2262,
            "transactionPrice": 92.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1174922/000117492225000089/xslF345X05/wk-form4_1748649557.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 29.25,
        "TotalEsgPercentile": 48.1,
        "EnvironmentScore": 8.11,
        "EnvironmentScorePercentile": 5,
        "SocialScore": 15.81,
        "SocialScorePercentile": 5,
        "GovernanceScore": 15.82,
        "GovernanceScorePercentile": 5,
        "ControversyLevel": 3,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "Yes"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "103.3900",
                "shares": 103390000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "103.8610",
                "shares": 103861000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "110.2670",
                "shares": 110267000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "112.0330",
                "shares": 112033000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "112.7950",
                "shares": 112795000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "114.7680",
                "shares": 114768000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "106.8180",
                "shares": 106818000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "106.6080",
                "shares": 106608000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "107.9740",
                "shares": 107974000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "103.0650",
                "shares": 103065000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "101.9100",
                "shares": 101910000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "101.4590",
                "shares": 101459000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "101.9350",
                "shares": 101935000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "101.8070",
                "shares": 101807000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "101.1220",
                "shares": 101122000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "114.0080",
                "shares": 114008000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "125.3710",
                "shares": 125371000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "122.9820",
                "shares": 122982000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "112.5680",
                "shares": 112568000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "113.6480",
                "shares": 113648000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "112.3480",
                "shares": 112348000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "98.7360",
                "shares": 98736000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "98.2290",
                "shares": 98229000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "80.8400",
                "shares": 80840000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "77.8340",
                "shares": 77834000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "103.3900",
                "shares": 103390000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "103.8000",
                "shares": 103800000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "103.8610",
                "shares": 103861000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "103.6360",
                "shares": 103636000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "103.7800",
                "shares": 103780000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "105.7300",
                "shares": 105730000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "110.2670",
                "shares": 110267000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "109.7270",
                "shares": 109727000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "111.1750",
                "shares": 111175000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "111.3330",
                "shares": 111333000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "112.0330",
                "shares": 112033000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "112.7970",
                "shares": 112797000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "113.1980",
                "shares": 113198000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "113.1160",
                "shares": 113116000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "112.7950",
                "shares": 112795000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "112.7090",
                "shares": 112709000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "114.4710",
                "shares": 114471000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "115.0300",
                "shares": 115030000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "114.7680",
                "shares": 114768000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "114.6550",
                "shares": 114655000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "114.5450",
                "shares": 114545000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "111.0200",
                "shares": 111020000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "106.8180",
                "shares": 106818000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "106.7830",
                "shares": 106783000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "106.7130",
                "shares": 106713000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "106.6630",
                "shares": 106663000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "106.6080",
                "shares": 106608000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "106.7070",
                "shares": 106707000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "107.1410",
                "shares": 107141000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "107.0730",
                "shares": 107073000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "107.9740",
                "shares": 107974000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "108.5330",
                "shares": 108533000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "108.4050",
                "shares": 108405000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "102.5700",
                "shares": 102570000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "103.0650",
                "shares": 103065000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "102.7940",
                "shares": 102794000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "102.4940",
                "shares": 102494000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "102.0690",
                "shares": 102069000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "101.9100",
                "shares": 101910000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "101.4390",
                "shares": 101439000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "101.8810",
                "shares": 101881000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "101.6860",
                "shares": 101686000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "101.4590",
                "shares": 101459000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "101.5810",
                "shares": 101581000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "101.7100",
                "shares": 101710000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "101.1350",
                "shares": 101135000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "101.9350",
                "shares": 101935000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "101.9990",
                "shares": 101999000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "102.0180",
                "shares": 102018000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "102.0090",
                "shares": 102009000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "101.8070",
                "shares": 101807000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "101.5470",
                "shares": 101547000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "101.5490",
                "shares": 101549000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "101.3730",
                "shares": 101373000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "101.1220",
                "shares": 101122000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "100.8920",
                "shares": 100892000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "101.0100",
                "shares": 101010000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "114.0080",
                "shares": 114008000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "114.0080",
                "shares": 114008000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "125.8600",
                "shares": 125860000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "125.7290",
                "shares": 125729000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "125.3710",
                "shares": 125371000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "125.3710",
                "shares": 125371000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "122.7710",
                "shares": 122771000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "123.8160",
                "shares": 123816000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "122.9820",
                "shares": 122982000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "122.9820",
                "shares": 122982000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "122.6100",
                "shares": 122610000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "122.3860",
                "shares": 122386000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "112.5680",
                "shares": 112568000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "112.5680",
                "shares": 112568000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "104.2700",
                "shares": 104270000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "112.3650",
                "shares": 112365000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "113.6480",
                "shares": 113648000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "113.6480",
                "shares": 113648000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "110.8810",
                "shares": 110881000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "112.1110",
                "shares": 112111000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "112.3480",
                "shares": 112348000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "112.3480",
                "shares": 112348000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "111.7020",
                "shares": 111702000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "99.8300",
                "shares": 99830000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "98.7360",
                "shares": 98736000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "98.7360",
                "shares": 98736000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "98.4720",
                "shares": 98472000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "98.2030",
                "shares": 98203000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "98.2290",
                "shares": 98229000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "98.2290",
                "shares": 98229000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "88.0630",
                "shares": 88063000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "84.6870",
                "shares": 84687000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "80.8400",
                "shares": 80840000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "80.8400",
                "shares": 80840000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "80.8340",
                "shares": 80834000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "78.1640",
                "shares": 78164000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "77.8340",
                "shares": 77834000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "77.8340",
                "shares": 77834000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.59,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.01,
                "epsDifference": 0.23,
                "surprisePercent": 22.7723
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 1.18,
                "epsDifference": 0.07,
                "surprisePercent": 5.9322
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.48,
                "epsDifference": -0.31,
                "surprisePercent": -20.9459
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 1.15,
                "epsDifference": -0.29,
                "surprisePercent": -25.2174
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 1.2,
                "epsDifference": -0.11,
                "surprisePercent": -9.1667
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.24,
                "epsDifference": -0.17,
                "surprisePercent": -13.7097
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.42,
                "epsEstimate": 1.27,
                "epsDifference": 1.15,
                "surprisePercent": 90.5512
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 1.1,
                "epsDifference": -0.2,
                "surprisePercent": -18.1818
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 1.19,
                "epsDifference": -0.07,
                "surprisePercent": -5.8824
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.39,
                "epsDifference": 0.2,
                "surprisePercent": 14.3885
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.91,
                "epsEstimate": 1.16,
                "epsDifference": 0.75,
                "surprisePercent": 64.6552
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.8,
                "epsDifference": 0.19,
                "surprisePercent": 23.75
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.72,
                "epsDifference": 0.19,
                "surprisePercent": 26.3889
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": -0.03,
                "epsDifference": 0.32,
                "surprisePercent": 1066.6667
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.23,
                "epsEstimate": -1.16,
                "epsDifference": -0.07,
                "surprisePercent": -6.0345
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -1.01,
                "epsDifference": -0.19,
                "surprisePercent": -18.8119
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.82,
                "epsEstimate": -1.02,
                "epsDifference": 0.2,
                "surprisePercent": 19.6078
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.21,
                "epsEstimate": -1.15,
                "epsDifference": -0.06,
                "surprisePercent": -5.2174
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.37,
                "epsEstimate": -1.18,
                "epsDifference": -0.19,
                "surprisePercent": -16.1017
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.24,
                "epsEstimate": -1.29,
                "epsDifference": 0.05,
                "surprisePercent": 3.876
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.12,
                "epsEstimate": -1.58,
                "epsDifference": 0.46,
                "surprisePercent": 29.1139
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.41,
                "epsEstimate": -2.03,
                "epsDifference": -0.38,
                "surprisePercent": -18.7192
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.45,
                "epsEstimate": -2.4,
                "epsDifference": -0.05,
                "surprisePercent": -2.0833
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -7.04,
                "epsEstimate": -3.89,
                "epsDifference": -3.15,
                "surprisePercent": -80.9769
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.14,
                "epsEstimate": -4.91,
                "epsDifference": -1.23,
                "surprisePercent": -25.0509
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.54,
                "epsEstimate": -1.86,
                "epsDifference": -1.68,
                "surprisePercent": -90.3226
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.62,
                "epsEstimate": 0.97,
                "epsDifference": -1.59,
                "surprisePercent": -163.9175
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.9,
                "epsDifference": -0.73,
                "surprisePercent": -81.1111
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.39,
                "epsDifference": 0.05,
                "surprisePercent": 3.5971
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.61,
                "epsEstimate": 1.58,
                "epsDifference": 0.03,
                "surprisePercent": 1.8987
            },
            "2018-12-31": {
                "reportDate": "2019-01-30",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 1.35,
                "epsDifference": -0.29,
                "surprisePercent": -21.4815
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 1.67,
                "epsDifference": 0.01,
                "surprisePercent": 0.5988
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.53,
                "epsEstimate": 1.97,
                "epsDifference": -0.44,
                "surprisePercent": -22.335
            },
            "2018-03-31": {
                "reportDate": "2018-04-24",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 2.03,
                "epsDifference": 0.27,
                "surprisePercent": 13.3005
            },
            "2017-12-31": {
                "reportDate": "2018-01-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.42,
                "epsDifference": -0.02,
                "surprisePercent": -1.4085
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 1.43,
                "epsDifference": 0.09,
                "surprisePercent": 6.2937
            },
            "2017-06-30": {
                "reportDate": "2017-07-25",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-04-25",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 0.95,
                "epsDifference": 0.29,
                "surprisePercent": 30.5263
            },
            "2016-12-31": {
                "reportDate": "2017-01-26",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.87,
                "epsDifference": -0.37,
                "surprisePercent": -42.5287
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.83,
                "epsDifference": -0.08,
                "surprisePercent": -9.6386
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.96,
                "epsDifference": 0.11,
                "surprisePercent": 11.4583
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.82,
                "epsDifference": 0.25,
                "surprisePercent": 30.4878
            },
            "2015-12-31": {
                "reportDate": "2016-02-11",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.78,
                "epsDifference": 0.25,
                "surprisePercent": 32.0513
            },
            "2015-09-30": {
                "reportDate": "2015-10-15",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.86,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.97,
                "epsDifference": -0.23,
                "surprisePercent": -23.7113
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 1.3,
                "epsDifference": -0.6,
                "surprisePercent": -46.1538
            },
            "2014-12-31": {
                "reportDate": "2015-02-03",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.45,
                "epsDifference": -0.25,
                "surprisePercent": -17.2414
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 1.84,
                "epsDifference": 0.11,
                "surprisePercent": 5.9783
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.11,
                "epsEstimate": 2.02,
                "epsDifference": 0.09,
                "surprisePercent": 4.4554
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.32,
                "epsEstimate": 2.06,
                "epsDifference": 0.26,
                "surprisePercent": 12.6214
            },
            "2013-12-31": {
                "reportDate": "2014-01-30",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.27,
                "epsEstimate": 1.73,
                "epsDifference": 0.54,
                "surprisePercent": 31.2139
            },
            "2013-09-30": {
                "reportDate": "2013-10-24",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.84,
                "epsEstimate": 1.66,
                "epsDifference": 0.18,
                "surprisePercent": 10.8434
            },
            "2013-06-30": {
                "reportDate": "2013-07-29",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.51,
                "epsEstimate": 1.56,
                "epsDifference": -0.05,
                "surprisePercent": -3.2051
            },
            "2013-03-31": {
                "reportDate": "2013-04-25",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.03,
                "epsEstimate": 1.55,
                "epsDifference": 0.48,
                "surprisePercent": 30.9677
            },
            "2012-12-31": {
                "reportDate": "2013-01-31",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.27,
                "epsDifference": -0.1,
                "surprisePercent": -7.874
            },
            "2012-09-30": {
                "reportDate": "2012-10-24",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 1.33,
                "epsDifference": 0.15,
                "surprisePercent": 11.2782
            },
            "2012-06-30": {
                "reportDate": "2012-07-17",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 1.54,
                "epsDifference": -0.16,
                "surprisePercent": -10.3896
            },
            "2012-03-31": {
                "reportDate": "2012-05-07",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.41,
                "epsDifference": -0.08,
                "surprisePercent": -5.6738
            },
            "2011-12-31": {
                "reportDate": "2012-02-02",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.55,
                "epsEstimate": 1.29,
                "epsDifference": 0.26,
                "surprisePercent": 20.155
            },
            "2011-09-30": {
                "reportDate": "2011-10-19",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 1.17,
                "epsDifference": -0.12,
                "surprisePercent": -10.2564
            },
            "2011-06-30": {
                "reportDate": "2011-07-18",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 1.04,
                "epsDifference": 0.56,
                "surprisePercent": 53.8462
            },
            "2011-03-31": {
                "reportDate": "2011-04-19",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 0.73,
                "epsDifference": 0.65,
                "surprisePercent": 89.0411
            },
            "2010-12-31": {
                "reportDate": "2011-02-10",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.66,
                "epsDifference": 0.25,
                "surprisePercent": 37.8788
            },
            "2010-09-30": {
                "reportDate": "2010-11-02",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.4,
                "epsDifference": -0.01,
                "surprisePercent": -2.5
            },
            "2010-06-30": {
                "reportDate": "2010-07-29",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.41,
                "epsDifference": 0.11,
                "surprisePercent": 26.8293
            },
            "2010-03-31": {
                "reportDate": "2010-04-29",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.17,
                "epsDifference": 0.09,
                "surprisePercent": 52.9412
            },
            "2009-12-31": {
                "reportDate": "2010-02-25",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2009-09-30": {
                "reportDate": "2009-10-27",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.16,
                "epsDifference": 0.17,
                "surprisePercent": 106.25
            },
            "2009-06-30": {
                "reportDate": "2009-07-30",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.01,
                "epsDifference": 0.1,
                "surprisePercent": 1000
            },
            "2009-03-31": {
                "reportDate": "2009-05-05",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": 0.02,
                "epsDifference": -0.29,
                "surprisePercent": -1450
            },
            "2008-12-31": {
                "reportDate": "2009-02-24",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.41,
                "epsDifference": -0.34,
                "surprisePercent": -82.9268
            },
            "2008-09-30": {
                "reportDate": "2008-10-30",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.59,
                "epsDifference": 0.03,
                "surprisePercent": 5.0847
            },
            "2008-06-30": {
                "reportDate": "2008-07-24",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 0.93,
                "epsDifference": 0.18,
                "surprisePercent": 19.3548
            },
            "2008-03-31": {
                "reportDate": "2008-05-01",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.71,
                "epsDifference": -0.02,
                "surprisePercent": -2.8169
            },
            "2007-12-31": {
                "reportDate": "2008-02-12",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.68,
                "epsDifference": 0.04,
                "surprisePercent": 5.8824
            },
            "2007-09-30": {
                "reportDate": "2007-10-30",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.62,
                "epsDifference": 0.05,
                "surprisePercent": 8.0645
            },
            "2007-06-30": {
                "reportDate": "2007-08-06",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.52,
                "epsDifference": 0.4,
                "surprisePercent": 76.9231
            },
            "2007-03-31": {
                "reportDate": "2007-05-07",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.54,
                "epsDifference": 0.13,
                "surprisePercent": 24.0741
            },
            "2006-12-31": {
                "reportDate": "2007-02-27",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.47,
                "epsDifference": 0.06,
                "surprisePercent": 12.766
            },
            "2006-09-30": {
                "reportDate": "2006-11-07",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.07,
                "surprisePercent": -116.6667
            },
            "2006-06-30": {
                "reportDate": "2006-08-01",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.05,
                "epsDifference": -0.1,
                "surprisePercent": -200
            },
            "2006-03-31": {
                "reportDate": "2006-05-03",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.11,
                "epsDifference": -0.1,
                "surprisePercent": -90.9091
            },
            "2005-12-31": {
                "reportDate": "2006-02-23",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2005-09-30": {
                "reportDate": "2005-11-03",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.09,
                "epsDifference": -0.1,
                "surprisePercent": -111.1111
            },
            "2005-06-30": {
                "reportDate": "2005-08-01",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-03-31": {
                "reportDate": "2005-05-04",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3831,
                "epsEstimate": -0.09,
                "epsDifference": -0.2931,
                "surprisePercent": -325.6667
            },
            "2004-12-31": {
                "reportDate": "2005-03-15",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.31,
                "epsEstimate": -0.19,
                "epsDifference": -1.12,
                "surprisePercent": -589.4737
            },
            "2004-09-30": {
                "reportDate": "2004-11-04",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": 0.01,
                "epsDifference": -0.27,
                "surprisePercent": -2700
            },
            "2004-06-30": {
                "reportDate": "2004-08-02",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.08,
                "epsDifference": -0.21,
                "surprisePercent": -262.5
            },
            "2004-03-31": {
                "reportDate": "2004-05-05",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2003-12-31": {
                "reportDate": "2004-03-15",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.1,
                "epsDifference": -0.05,
                "surprisePercent": -50
            },
            "2003-09-30": {
                "reportDate": "2003-11-13",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1836,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-08-14",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1622,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-05-15",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.01,
                "epsDifference": -0.13,
                "surprisePercent": -1300
            },
            "2002-12-31": {
                "reportDate": "2003-01-23",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.05,
                "epsDifference": -0.11,
                "surprisePercent": -220
            },
            "2002-09-30": {
                "reportDate": "2002-12-09",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.03,
                "epsDifference": -0.17,
                "surprisePercent": -566.6667
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0806",
                "earningsEstimateAvg": "4.3762",
                "earningsEstimateLow": "3.5000",
                "earningsEstimateHigh": "5.5705",
                "earningsEstimateYearAgoEps": "4.2923",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0195",
                "revenueEstimateAvg": "7651499750.00",
                "revenueEstimateLow": "7456900000.00",
                "revenueEstimateHigh": "8117000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0321",
                "epsTrendCurrent": "4.3762",
                "epsTrend7daysAgo": "4.7915",
                "epsTrend30daysAgo": "4.7915",
                "epsTrend60daysAgo": "4.7839",
                "epsTrend90daysAgo": "5.0182",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0320",
                "earningsEstimateAvg": "4.3241",
                "earningsEstimateLow": "3.3960",
                "earningsEstimateHigh": "5.6757",
                "earningsEstimateYearAgoEps": "4.1900",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.0320",
                "revenueEstimateAvg": "7413884700.00",
                "revenueEstimateLow": "7276600000.00",
                "revenueEstimateHigh": "7509000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0387",
                "epsTrendCurrent": "4.3241",
                "epsTrend7daysAgo": "4.5384",
                "epsTrend30daysAgo": "4.7020",
                "epsTrend60daysAgo": "4.6969",
                "epsTrend90daysAgo": "4.6395",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.2953",
                "earningsEstimateAvg": "0.6061",
                "earningsEstimateLow": "0.2360",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2953",
                "revenueEstimateAvg": "1755128410.00",
                "revenueEstimateLow": "1631600000.00",
                "revenueEstimateHigh": "1824000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0429",
                "epsTrendCurrent": "0.6061",
                "epsTrend7daysAgo": "0.8090",
                "epsTrend30daysAgo": "0.9151",
                "epsTrend60daysAgo": "0.9033",
                "epsTrend90daysAgo": "0.9581",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0996",
                "earningsEstimateAvg": "0.9814",
                "earningsEstimateLow": "0.5050",
                "earningsEstimateHigh": "1.4044",
                "earningsEstimateYearAgoEps": "1.0900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.0996",
                "revenueEstimateAvg": "1834381780.00",
                "revenueEstimateLow": "1768363650.00",
                "revenueEstimateHigh": "1884617000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0556",
                "epsTrendCurrent": "0.9814",
                "epsTrend7daysAgo": "0.9952",
                "epsTrend30daysAgo": "1.0530",
                "epsTrend60daysAgo": "1.0530",
                "epsTrend90daysAgo": "1.2282",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1074",
                "earningsEstimateAvg": "1.1849",
                "earningsEstimateLow": "0.7620",
                "earningsEstimateHigh": "1.7899",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1074",
                "revenueEstimateAvg": "1825537070.00",
                "revenueEstimateLow": "1778576630.00",
                "revenueEstimateHigh": "1878084000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0736",
                "epsTrendCurrent": "1.1849",
                "epsTrend7daysAgo": "1.1748",
                "epsTrend30daysAgo": "1.1873",
                "epsTrend60daysAgo": "1.1449",
                "epsTrend90daysAgo": "1.3623",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2458",
                "earningsEstimateAvg": "4.5405",
                "earningsEstimateLow": "3.4800",
                "earningsEstimateHigh": "5.4800",
                "earningsEstimateYearAgoEps": "6.0200",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.2458",
                "revenueEstimateAvg": "7144926020.00",
                "revenueEstimateLow": "7092000000.00",
                "revenueEstimateHigh": "7358000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0024",
                "epsTrendCurrent": "4.5405",
                "epsTrend7daysAgo": "4.5517",
                "epsTrend30daysAgo": "4.5848",
                "epsTrend60daysAgo": "4.5837",
                "epsTrend90daysAgo": "4.5290",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2815",
                "earningsEstimateAvg": "1.1534",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "1.5285",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2815",
                "revenueEstimateAvg": "1774033870.00",
                "revenueEstimateLow": "1715100000.00",
                "revenueEstimateHigh": "1866000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0477",
                "epsTrendCurrent": "1.1534",
                "epsTrend7daysAgo": "1.1534",
                "epsTrend30daysAgo": "1.1137",
                "epsTrend60daysAgo": "1.0650",
                "epsTrend90daysAgo": "0.9772",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0691",
                "earningsEstimateAvg": "1.1974",
                "earningsEstimateLow": "0.8490",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.0691",
                "revenueEstimateAvg": "1748633750.00",
                "revenueEstimateLow": "1664500000.00",
                "revenueEstimateHigh": "1777700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0091",
                "epsTrendCurrent": "1.1974",
                "epsTrend7daysAgo": "1.1792",
                "epsTrend30daysAgo": "1.2453",
                "epsTrend60daysAgo": "1.2993",
                "epsTrend90daysAgo": "1.2618",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2177",
                "earningsEstimateAvg": "1.2439",
                "earningsEstimateLow": "0.9025",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2177",
                "revenueEstimateAvg": "1738815670.00",
                "revenueEstimateLow": "1694268320.00",
                "revenueEstimateHigh": "1780000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0666",
                "epsTrendCurrent": "1.2439",
                "epsTrend7daysAgo": "1.2488",
                "epsTrend30daysAgo": "1.2368",
                "epsTrend60daysAgo": "1.3195",
                "epsTrend90daysAgo": "1.2095",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1974",
                "earningsEstimateAvg": "4.9094",
                "earningsEstimateLow": "3.4600",
                "earningsEstimateHigh": "5.7081",
                "earningsEstimateYearAgoEps": "4.1000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.1974",
                "revenueEstimateAvg": "7076260560.00",
                "revenueEstimateLow": "7004100000.00",
                "revenueEstimateHigh": "7203000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0833",
                "epsTrendCurrent": "4.9094",
                "epsTrend7daysAgo": "4.9725",
                "epsTrend30daysAgo": "4.9755",
                "epsTrend60daysAgo": "4.9711",
                "epsTrend90daysAgo": "5.3032",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0200",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0200",
                "revenueEstimateAvg": "1732960000.00",
                "revenueEstimateLow": "1664840000.00",
                "revenueEstimateHigh": "1802000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2530",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2530",
                "revenueEstimateAvg": "1752400000.00",
                "revenueEstimateLow": "1656970000.00",
                "revenueEstimateHigh": "1803000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "3.3790",
                "earningsEstimateAvg": "1.2700",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "1.6200",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "3.3790",
                "revenueEstimateAvg": "1789930000.00",
                "revenueEstimateLow": "1743700000.00",
                "revenueEstimateHigh": "1845390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.3070",
                "epsTrendCurrent": "1.2700",
                "epsTrend7daysAgo": "1.2700",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2400",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.7180",
                "earningsEstimateAvg": "3.2100",
                "earningsEstimateLow": "2.6400",
                "earningsEstimateHigh": "3.7100",
                "earningsEstimateYearAgoEps": "-4.4700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.7180",
                "revenueEstimateAvg": "6418900000.00",
                "revenueEstimateLow": "6331800000.00",
                "revenueEstimateHigh": "6498720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.7090",
                "epsTrendCurrent": "3.2100",
                "epsTrend7daysAgo": "3.1900",
                "epsTrend30daysAgo": "3.1900",
                "epsTrend60daysAgo": "3.2000",
                "epsTrend90daysAgo": "2.9000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.6250",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "-1.2000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.6250",
                "revenueEstimateAvg": "1584040000.00",
                "revenueEstimateLow": "1545300000.00",
                "revenueEstimateHigh": "1642860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.7800",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.7200",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "-0.8200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.7200",
                "revenueEstimateAvg": "1537270000.00",
                "revenueEstimateLow": "1427980000.00",
                "revenueEstimateHigh": "1675270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.6910",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.9920",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.9600",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "-1.2100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.9920",
                "revenueEstimateAvg": "1369230000.00",
                "revenueEstimateLow": "1096200000.00",
                "revenueEstimateHigh": "1460850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.4360",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3240",
                "earningsEstimateAvg": "-4.1400",
                "earningsEstimateLow": "-5.6400",
                "earningsEstimateHigh": "-1.0900",
                "earningsEstimateYearAgoEps": "-6.1200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.3240",
                "revenueEstimateAvg": "3703180000.00",
                "revenueEstimateLow": "3663800000.00",
                "revenueEstimateHigh": "3761860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "-4.1400",
                "epsTrend7daysAgo": "-4.1400",
                "epsTrend30daysAgo": "-4.0800",
                "epsTrend60daysAgo": "-4.0700",
                "epsTrend90daysAgo": "-3.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1940",
                "earningsEstimateAvg": "-1.0000",
                "earningsEstimateLow": "-1.4900",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "-1.2400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1940",
                "revenueEstimateAvg": "871210000.00",
                "revenueEstimateLow": "805000000.00",
                "revenueEstimateHigh": "969400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.0000",
                "epsTrend7daysAgo": "-1.0000",
                "epsTrend30daysAgo": "-0.9900",
                "epsTrend60daysAgo": "-0.7500",
                "epsTrend90daysAgo": "-0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0980",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.1200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0980",
                "revenueEstimateAvg": "980850000.00",
                "revenueEstimateLow": "769620000.00",
                "revenueEstimateHigh": "1098200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-1.0100",
                "epsTrend30daysAgo": "-1.0300",
                "epsTrend60daysAgo": "-0.9700",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.5230",
                "earningsEstimateAvg": "-1.1500",
                "earningsEstimateLow": "-1.7400",
                "earningsEstimateHigh": "-0.4900",
                "earningsEstimateYearAgoEps": "-2.4100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.5230",
                "revenueEstimateAvg": "986360000.00",
                "revenueEstimateLow": "841870000.00",
                "revenueEstimateHigh": "1050770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3010",
                "epsTrendCurrent": "-1.1500",
                "epsTrend7daysAgo": "-1.1500",
                "epsTrend30daysAgo": "-1.0900",
                "epsTrend60daysAgo": "-1.0600",
                "epsTrend90daysAgo": "-0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.6950",
                "earningsEstimateAvg": "-5.8500",
                "earningsEstimateLow": "-6.6700",
                "earningsEstimateHigh": "-4.9000",
                "earningsEstimateYearAgoEps": "-19.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6950",
                "revenueEstimateAvg": "3690790000.00",
                "revenueEstimateLow": "3427000000.00",
                "revenueEstimateHigh": "3782740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.7610",
                "epsTrendCurrent": "-5.8500",
                "epsTrend7daysAgo": "-5.8500",
                "epsTrend30daysAgo": "-5.8800",
                "epsTrend60daysAgo": "-5.8800",
                "epsTrend90daysAgo": "-5.7100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.8140",
                "earningsEstimateAvg": "-1.3100",
                "earningsEstimateLow": "-2.4400",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-7.0400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.8140",
                "revenueEstimateAvg": "942640000.00",
                "revenueEstimateLow": "782700000.00",
                "revenueEstimateHigh": "1032600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.1890",
                "epsTrendCurrent": "-1.3100",
                "epsTrend7daysAgo": "-1.3100",
                "epsTrend30daysAgo": "-1.3100",
                "epsTrend60daysAgo": "-1.1300",
                "epsTrend90daysAgo": "-0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.7380",
                "earningsEstimateAvg": "-1.6100",
                "earningsEstimateLow": "-2.2100",
                "earningsEstimateHigh": "-0.9500",
                "earningsEstimateYearAgoEps": "-6.1400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.7380",
                "revenueEstimateAvg": "932470000.00",
                "revenueEstimateLow": "798400000.00",
                "revenueEstimateHigh": "1066610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "9.8810",
                "epsTrendCurrent": "-1.6100",
                "epsTrend7daysAgo": "-1.6100",
                "epsTrend30daysAgo": "-1.6100",
                "epsTrend60daysAgo": "-1.5500",
                "epsTrend90daysAgo": "-1.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4410",
                "earningsEstimateAvg": "-1.9800",
                "earningsEstimateLow": "-2.6900",
                "earningsEstimateHigh": "-1.4300",
                "earningsEstimateYearAgoEps": "-3.5400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.4410",
                "revenueEstimateAvg": "758020000.00",
                "revenueEstimateLow": "713700000.00",
                "revenueEstimateHigh": "807570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.2050",
                "epsTrendCurrent": "-1.9800",
                "epsTrend7daysAgo": "-1.9800",
                "epsTrend30daysAgo": "-1.9200",
                "epsTrend60daysAgo": "-2.0000",
                "epsTrend90daysAgo": "-1.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-5.4130",
                "earningsEstimateAvg": "-18.8000",
                "earningsEstimateLow": "-19.5700",
                "earningsEstimateHigh": "-16.0600",
                "earningsEstimateYearAgoEps": "4.2600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-5.4130",
                "revenueEstimateAvg": "2105190000.00",
                "revenueEstimateLow": "1900000000.00",
                "revenueEstimateHigh": "2554200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.6820",
                "epsTrendCurrent": "-18.8000",
                "epsTrend7daysAgo": "-18.8100",
                "epsTrend30daysAgo": "-18.7500",
                "epsTrend60daysAgo": "-18.7200",
                "epsTrend90daysAgo": "-15.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-24.6470",
                "earningsEstimateAvg": "-4.0200",
                "earningsEstimateLow": "-11.4200",
                "earningsEstimateHigh": "-2.7200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-24.6470",
                "revenueEstimateAvg": "370452000.00",
                "revenueEstimateLow": "309900000.00",
                "revenueEstimateHigh": "610520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.7750",
                "epsTrendCurrent": "-4.0200",
                "epsTrend7daysAgo": "-3.9700",
                "epsTrend30daysAgo": "-3.7800",
                "epsTrend60daysAgo": "-3.7400",
                "epsTrend90daysAgo": "-3.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-4.4580",
                "earningsEstimateAvg": "-4.9800",
                "earningsEstimateLow": "-6.1000",
                "earningsEstimateHigh": "-1.9500",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-4.4580",
                "revenueEstimateAvg": "212170000.00",
                "revenueEstimateLow": "85850000.00",
                "revenueEstimateHigh": "493500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.8720",
                "epsTrendCurrent": "-4.9800",
                "epsTrend7daysAgo": "-4.9800",
                "epsTrend30daysAgo": "-4.6700",
                "epsTrend60daysAgo": "-4.5300",
                "epsTrend90daysAgo": "-1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.4470",
                "earningsEstimateAvg": "-0.7200",
                "earningsEstimateLow": "-2.0500",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.4470",
                "revenueEstimateAvg": "1079470000.00",
                "revenueEstimateLow": "685400000.00",
                "revenueEstimateHigh": "1760160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.3500",
                "epsTrendCurrent": "-0.7200",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "1.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0090",
                "earningsEstimateAvg": "6.4800",
                "earningsEstimateLow": "5.5700",
                "earningsEstimateHigh": "8.0000",
                "earningsEstimateYearAgoEps": "6.5400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0090",
                "revenueEstimateAvg": "6921320000.00",
                "revenueEstimateLow": "6560000000.00",
                "revenueEstimateHigh": "7294730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "6.4800",
                "epsTrend7daysAgo": "6.5000",
                "epsTrend30daysAgo": "6.5500",
                "epsTrend60daysAgo": "6.4100",
                "epsTrend90daysAgo": "6.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.4640",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "1.6600",
                "earningsEstimateYearAgoEps": "1.6800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.4640",
                "revenueEstimateAvg": "1672060000.00",
                "revenueEstimateLow": "1554000000.00",
                "revenueEstimateHigh": "1796000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.3200",
                "epsTrend90daysAgo": "1.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0330",
                "earningsEstimateAvg": "1.4800",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "2.1100",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.0330",
                "revenueEstimateAvg": "1623410000.00",
                "revenueEstimateLow": "1500000000.00",
                "revenueEstimateHigh": "1709400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "1.4800",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.5000",
                "epsTrend60daysAgo": "1.4800",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3040",
                "earningsEstimateAvg": "1.6000",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "2.0300",
                "earningsEstimateYearAgoEps": "2.3000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.3040",
                "revenueEstimateAvg": "1659460000.00",
                "revenueEstimateLow": "1556700000.00",
                "revenueEstimateHigh": "1769100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0330",
                "epsTrendCurrent": "1.6000",
                "epsTrend7daysAgo": "1.6000",
                "epsTrend30daysAgo": "1.6000",
                "epsTrend60daysAgo": "1.5400",
                "epsTrend90daysAgo": "1.6600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2620",
                "earningsEstimateAvg": "6.8900",
                "earningsEstimateLow": "6.6200",
                "earningsEstimateHigh": "7.3600",
                "earningsEstimateYearAgoEps": "5.4600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2620",
                "revenueEstimateAvg": "6636890000.00",
                "revenueEstimateLow": "6517000000.00",
                "revenueEstimateHigh": "6770160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "6.8900",
                "epsTrend7daysAgo": "6.8900",
                "epsTrend30daysAgo": "6.7900",
                "epsTrend60daysAgo": "6.7600",
                "epsTrend90daysAgo": "6.9700",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "12.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1120",
                "earningsEstimateAvg": "1.6900",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "1.9300",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1120",
                "revenueEstimateAvg": "1657110000.00",
                "revenueEstimateLow": "1600000000.00",
                "revenueEstimateHigh": "1710900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "1.6900",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.7400",
                "epsTrend60daysAgo": "1.8200",
                "epsTrend90daysAgo": "1.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.6610",
                "earningsEstimateAvg": "1.9600",
                "earningsEstimateLow": "1.7100",
                "earningsEstimateHigh": "2.5800",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.6610",
                "revenueEstimateAvg": "1712740000.00",
                "revenueEstimateLow": "1654940000.00",
                "revenueEstimateHigh": "1795000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "1.9600",
                "epsTrend7daysAgo": "1.9600",
                "epsTrend30daysAgo": "2.0000",
                "epsTrend60daysAgo": "2.0100",
                "epsTrend90daysAgo": "1.9700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.5970",
                "earningsEstimateAvg": "1.9800",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "2.2700",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.5970",
                "revenueEstimateAvg": "1751690000.00",
                "revenueEstimateLow": "1649300000.00",
                "revenueEstimateHigh": "1960200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1870",
                "epsTrendCurrent": "1.9800",
                "epsTrend7daysAgo": "1.9500",
                "epsTrend30daysAgo": "1.9000",
                "epsTrend60daysAgo": "1.8100",
                "epsTrend90daysAgo": "1.7300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.5520",
                "earningsEstimateAvg": "5.2600",
                "earningsEstimateLow": "4.7300",
                "earningsEstimateHigh": "5.7500",
                "earningsEstimateYearAgoEps": "3.3900",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.5520",
                "revenueEstimateAvg": "6181530000.00",
                "revenueEstimateLow": "6088000000.00",
                "revenueEstimateHigh": "6273680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.3840",
                "epsTrendCurrent": "5.2600",
                "epsTrend7daysAgo": "5.3000",
                "epsTrend30daysAgo": "5.2600",
                "epsTrend60daysAgo": "5.2300",
                "epsTrend90daysAgo": "5.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.8670",
                "earningsEstimateAvg": "1.4000",
                "earningsEstimateLow": "1.2200",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.8670",
                "revenueEstimateAvg": "1556380000.00",
                "revenueEstimateLow": "1498800000.00",
                "revenueEstimateHigh": "1681660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.4020",
                "epsTrendCurrent": "1.4000",
                "epsTrend7daysAgo": "1.3900",
                "epsTrend30daysAgo": "1.2800",
                "epsTrend60daysAgo": "1.2700",
                "epsTrend90daysAgo": "1.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0650",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0650",
                "revenueEstimateAvg": "1453340000.00",
                "revenueEstimateLow": "1360000000.00",
                "revenueEstimateHigh": "1555310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.3730",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 2.49
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 4.19
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 6.03
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 4.1
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -4.46
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -6.14
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -19.17
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.6
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 6.57
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 5.34
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.39
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 3.33
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 7.58
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 7.65
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 5.36
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 5.58
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 2.08
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.23
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.49
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 2.98
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.48
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": -0.2631
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -2.02
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": -0.6158
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": -0.36
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13159235000.00",
                    "intangibleAssets": "208232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126485000.00",
                    "totalLiab": "14065902000.00",
                    "totalStockholderEquity": "-169451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "541674000.00",
                    "commonStock": "1353000.00",
                    "capitalStock": "1353000.00",
                    "retainedEarnings": "-1245613000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1573353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2908557000.00",
                    "currentDeferredRevenue": "512710000.00",
                    "netDebt": "10769110000.00",
                    "shortTermDebt": "1428965000.00",
                    "shortLongTermDebt": "1428965000.00",
                    "shortLongTermDebtTotal": "12342463000.00",
                    "otherStockholderEquity": "1068073000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2653782000.00",
                    "longTermInvestments": "1170809000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "527370000.00",
                    "netReceivables": "336629000.00",
                    "longTermDebt": "9295695000.00",
                    "inventory": "89945000.00",
                    "accountsPayable": "240734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-737216000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10505453000.00",
                    "capitalLeaseObligations": "1617803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "243847000.00",
                    "nonCurrentLiabilitiesTotal": "11157345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13159235000.00",
                    "cashAndShortTermInvestments": "2100723000.00",
                    "propertyPlantAndEquipmentGross": "16115949000.00",
                    "propertyPlantAndEquipmentNet": "8378769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-254775000.00",
                    "netInvestedCapital": "10555209000.00",
                    "commonStockSharesOutstanding": "103390000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12905298000.00",
                    "intangibleAssets": "215770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "761356000.00",
                    "totalLiab": "13847638000.00",
                    "totalStockholderEquity": "-211822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "479656000.00",
                    "commonStock": "1348000.00",
                    "capitalStock": "1348000.00",
                    "retainedEarnings": "-1359857000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1187644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1956440000.00",
                    "currentDeferredRevenue": "498486000.00",
                    "netDebt": "10972221000.00",
                    "shortTermDebt": "547841000.00",
                    "shortLongTermDebt": "547841000.00",
                    "shortLongTermDebtTotal": "12159865000.00",
                    "otherStockholderEquity": "1140710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2429107000.00",
                    "longTermInvestments": "1119251000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "607583000.00",
                    "netReceivables": "388504000.00",
                    "longTermDebt": "9976664000.00",
                    "inventory": "91603000.00",
                    "accountsPayable": "222887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-730518000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1418623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10476191000.00",
                    "capitalLeaseObligations": "1635360000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "279174000.00",
                    "nonCurrentLiabilitiesTotal": "11891198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12905298000.00",
                    "cashAndShortTermInvestments": "1187644000.00",
                    "propertyPlantAndEquipmentGross": "15995313000.00",
                    "propertyPlantAndEquipmentNet": "8376908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "472667000.00",
                    "netInvestedCapital": "10312683000.00",
                    "commonStockSharesOutstanding": "103800000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "13500643000.00",
                    "intangibleAssets": "224242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114504000.00",
                    "totalLiab": "14531922000.00",
                    "totalStockholderEquity": "-1031279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1072706000.00",
                    "commonStock": "1343000.00",
                    "capitalStock": "1343000.00",
                    "retainedEarnings": "-1454239000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1463442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1643178000.00",
                    "currentDeferredRevenue": "47798000.00",
                    "netDebt": "10828612000.00",
                    "shortTermDebt": "9410000.00",
                    "shortLongTermDebt": "9410000.00",
                    "shortLongTermDebtTotal": "12175929000.00",
                    "otherStockholderEquity": "1180540000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2683521000.00",
                    "longTermInvestments": "1015750000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "601756000.00",
                    "netReceivables": "415341000.00",
                    "longTermDebt": "10537402000.00",
                    "inventory": "88478000.00",
                    "accountsPayable": "255307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-755787000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10817122000.00",
                    "capitalLeaseObligations": "1629117000.00",
                    "longTermDebtTotal": "12166519000.00",
                    "nonCurrentLiabilitiesOther": "329699000.00",
                    "nonCurrentLiabilitiesTotal": "12888744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13500643000.00",
                    "cashAndShortTermInvestments": "2065197999.00",
                    "propertyPlantAndEquipmentGross": "15913848000.00",
                    "propertyPlantAndEquipmentNet": "8508002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1040343000.00",
                    "netInvestedCapital": "10271320000.00",
                    "commonStockSharesOutstanding": "103861000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12802172000.00",
                    "intangibleAssets": "231713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130849000.00",
                    "totalLiab": "13943642000.00",
                    "totalStockholderEquity": "-1141470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1232386000.00",
                    "commonStock": "1343000.00",
                    "capitalStock": "1343000.00",
                    "retainedEarnings": "-1528294000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1486291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1441675000.00",
                    "currentDeferredRevenue": "531646000.00",
                    "netDebt": "10710021000.00",
                    "shortTermDebt": "4705000.00",
                    "shortLongTermDebt": "4705000.00",
                    "shortLongTermDebtTotal": "12196312000.00",
                    "otherStockholderEquity": "1158575000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2532647000.00",
                    "longTermInvestments": "867745000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "475000000.00",
                    "netReceivables": "352659000.00",
                    "longTermDebt": "10563486000.00",
                    "inventory": "87848000.00",
                    "accountsPayable": "204584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-771428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10269525000.00",
                    "capitalLeaseObligations": "1628121000.00",
                    "longTermDebtTotal": "12191607000.00",
                    "nonCurrentLiabilitiesOther": "310360000.00",
                    "nonCurrentLiabilitiesTotal": "12501967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12802172000.00",
                    "cashAndShortTermInvestments": "1961291000.00",
                    "propertyPlantAndEquipmentGross": "15792928000.00",
                    "propertyPlantAndEquipmentNet": "8364815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1090972000.00",
                    "netInvestedCapital": "10198149000.00",
                    "commonStockSharesOutstanding": "103636000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12689027000.00",
                    "intangibleAssets": "194935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112639000.00",
                    "totalLiab": "13897001000.00",
                    "totalStockholderEquity": "-1207974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "511466000.00",
                    "commonStock": "1343000.00",
                    "capitalStock": "1343000.00",
                    "retainedEarnings": "-1590690000.00",
                    "otherLiab": null,
                    "goodWill": "42917000.00",
                    "otherAssets": null,
                    "cash": "1984752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2423042000.00",
                    "currentDeferredRevenue": "508586000.00",
                    "netDebt": "10184799000.00",
                    "shortTermDebt": "999099000.00",
                    "shortLongTermDebt": "999099000.00",
                    "shortLongTermDebtTotal": "12169551000.00",
                    "otherStockholderEquity": "1137235000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2504483000.00",
                    "longTermInvestments": "769348000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "326474000.00",
                    "longTermDebt": "9545693000.00",
                    "inventory": "80618000.00",
                    "accountsPayable": "201734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-766434000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "363755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10184544000.00",
                    "capitalLeaseObligations": "1624759000.00",
                    "longTermDebtTotal": "11170452000.00",
                    "nonCurrentLiabilitiesOther": "303507000.00",
                    "nonCurrentLiabilitiesTotal": "11473959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12689027000.00",
                    "cashAndShortTermInvestments": "1984752000.00",
                    "propertyPlantAndEquipmentGross": "15601622000.00",
                    "propertyPlantAndEquipmentNet": "8324922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81441000.00",
                    "netInvestedCapital": "10103252000.00",
                    "commonStockSharesOutstanding": "103780000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12724044000.00",
                    "intangibleAssets": "224610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109711000.00",
                    "totalLiab": "13825965000.00",
                    "totalStockholderEquity": "-1101921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "453286000.00",
                    "commonStock": "1341000.00",
                    "capitalStock": "1341000.00",
                    "retainedEarnings": "-1630831000.00",
                    "otherLiab": null,
                    "goodWill": "40623000.00",
                    "otherAssets": null,
                    "cash": "2070086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2396795000.00",
                    "currentDeferredRevenue": "491306000.00",
                    "netDebt": "10114313000.00",
                    "shortTermDebt": "1039942000.00",
                    "shortLongTermDebt": "1039942000.00",
                    "shortLongTermDebtTotal": "12184399000.00",
                    "otherStockholderEquity": "1271885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2594448000.00",
                    "longTermInvestments": "706378000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "334004000.00",
                    "longTermDebt": "9513157000.00",
                    "inventory": "80647000.00",
                    "accountsPayable": "223662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3073000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "320796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10129596000.00",
                    "capitalLeaseObligations": "1631300000.00",
                    "longTermDebtTotal": "11144457000.00",
                    "nonCurrentLiabilitiesOther": "284713000.00",
                    "nonCurrentLiabilitiesTotal": "11429170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12724044000.00",
                    "cashAndShortTermInvestments": "2070086000.00",
                    "propertyPlantAndEquipmentGross": "15491362000.00",
                    "propertyPlantAndEquipmentNet": "8338647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "197653000.00",
                    "netInvestedCapital": "10192421000.00",
                    "commonStockSharesOutstanding": "105730000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "12977963000.00",
                    "intangibleAssets": "254599000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95725000.00",
                    "totalLiab": "13946566000.00",
                    "totalStockholderEquity": "-968603000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "612504000.00",
                    "commonStock": "1336000.00",
                    "capitalStock": "1336000.00",
                    "retainedEarnings": "-1676990000.00",
                    "otherLiab": null,
                    "goodWill": "18463000.00",
                    "otherAssets": null,
                    "cash": "2426155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1539534000.00",
                    "currentDeferredRevenue": "508651000.00",
                    "netDebt": "9739469000.00",
                    "shortTermDebt": "41250000.00",
                    "shortLongTermDebt": "41250000.00",
                    "shortLongTermDebtTotal": "12165624000.00",
                    "otherStockholderEquity": "1457193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2921679000.00",
                    "longTermInvestments": "648217000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "324016000.00",
                    "longTermDebt": "10500484000.00",
                    "inventory": "75783000.00",
                    "accountsPayable": "205146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "956947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10056284000.00",
                    "capitalLeaseObligations": "1623890000.00",
                    "longTermDebtTotal": "12124374000.00",
                    "nonCurrentLiabilitiesOther": "282658000.00",
                    "nonCurrentLiabilitiesTotal": "12407032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12977963000.00",
                    "cashAndShortTermInvestments": "2426155000.00",
                    "propertyPlantAndEquipmentGross": "15378073000.00",
                    "propertyPlantAndEquipmentNet": "8318559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1382145000.00",
                    "netInvestedCapital": "10317573000.00",
                    "commonStockSharesOutstanding": "110267000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "14111399000.00",
                    "intangibleAssets": "241200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1319047000.00",
                    "totalLiab": "15176877000.00",
                    "totalStockholderEquity": "-1065478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "595992000.00",
                    "commonStock": "1335000.00",
                    "capitalStock": "1335000.00",
                    "retainedEarnings": "-1926524000.00",
                    "otherLiab": null,
                    "goodWill": "39186000.00",
                    "otherAssets": null,
                    "cash": "2407289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2743305000.00",
                    "currentDeferredRevenue": "538136000.00",
                    "netDebt": "10999688000.00",
                    "shortTermDebt": "1239054000.00",
                    "shortLongTermDebt": "1239054000.00",
                    "shortLongTermDebtTotal": "13406977000.00",
                    "otherStockholderEquity": "1648196000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4190673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1205930000.00",
                    "netReceivables": "388858000.00",
                    "longTermDebt": "10547508000.00",
                    "inventory": "75479000.00",
                    "accountsPayable": "212989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4409000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "855971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9920726000.00",
                    "capitalLeaseObligations": "1620415000.00",
                    "longTermDebtTotal": "10547508000.00",
                    "nonCurrentLiabilitiesOther": "265649000.00",
                    "nonCurrentLiabilitiesTotal": "12433572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14111399000.00",
                    "cashAndShortTermInvestments": "2407289000.00",
                    "propertyPlantAndEquipmentGross": "15278415000.00",
                    "propertyPlantAndEquipmentNet": "8321271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1447368000.00",
                    "netInvestedCapital": "11505160000.00",
                    "commonStockSharesOutstanding": "109727000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13289798000.00",
                    "intangibleAssets": "271203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103303000.00",
                    "totalLiab": "14191760000.00",
                    "totalStockholderEquity": "-901962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "469217000.00",
                    "commonStock": "1335000.00",
                    "capitalStock": "1335000.00",
                    "retainedEarnings": "-1866826000.00",
                    "otherLiab": null,
                    "goodWill": "39491000.00",
                    "otherAssets": null,
                    "cash": "2379415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2601026000.00",
                    "currentDeferredRevenue": "488567000.00",
                    "netDebt": "10268195000.00",
                    "shortTermDebt": "1291295000.00",
                    "shortLongTermDebt": "1291295000.00",
                    "shortLongTermDebtTotal": "12647610000.00",
                    "otherStockholderEquity": "1753454000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3372513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "500000000.00",
                    "netReceivables": "317643000.00",
                    "longTermDebt": "9739417000.00",
                    "inventory": "72152000.00",
                    "accountsPayable": "200652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "823004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9917285000.00",
                    "capitalLeaseObligations": "1616898000.00",
                    "longTermDebtTotal": "9739417000.00",
                    "nonCurrentLiabilitiesOther": "234419000.00",
                    "nonCurrentLiabilitiesTotal": "11590734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13289798000.00",
                    "cashAndShortTermInvestments": "2879415000.00",
                    "propertyPlantAndEquipmentGross": "15183766000.00",
                    "propertyPlantAndEquipmentNet": "8305017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "771487000.00",
                    "netInvestedCapital": "10920888000.00",
                    "commonStockSharesOutstanding": "111175000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13470736000.00",
                    "intangibleAssets": "277323000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131099000.00",
                    "totalLiab": "14417116000.00",
                    "totalStockholderEquity": "-946380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "491605000.00",
                    "commonStock": "1335000.00",
                    "capitalStock": "1335000.00",
                    "retainedEarnings": "-1950755000.00",
                    "otherLiab": null,
                    "goodWill": "40622000.00",
                    "otherAssets": null,
                    "cash": "2420203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2633120000.00",
                    "currentDeferredRevenue": "489866000.00",
                    "netDebt": "10426450000.00",
                    "shortTermDebt": "1291488000.00",
                    "shortLongTermDebt": "1291488000.00",
                    "shortLongTermDebtTotal": "12846653000.00",
                    "otherStockholderEquity": "1807637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3770912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "848732000.00",
                    "netReceivables": "297192000.00",
                    "longTermDebt": "9920130000.00",
                    "inventory": "73686000.00",
                    "accountsPayable": "176420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "468208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9699824000.00",
                    "capitalLeaseObligations": "1635035000.00",
                    "longTermDebtTotal": "9920130000.00",
                    "nonCurrentLiabilitiesOther": "228831000.00",
                    "nonCurrentLiabilitiesTotal": "11783996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13470736000.00",
                    "cashAndShortTermInvestments": "3268935000.00",
                    "propertyPlantAndEquipmentGross": "15157419000.00",
                    "propertyPlantAndEquipmentNet": "8429568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1137792000.00",
                    "netInvestedCapital": "11074665000.00",
                    "commonStockSharesOutstanding": "111333000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "13996223000.00",
                    "intangibleAssets": "311245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99979000.00",
                    "totalLiab": "15097157000.00",
                    "totalStockholderEquity": "-1100934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "566478000.00",
                    "commonStock": "1330000.00",
                    "capitalStock": "1330000.00",
                    "retainedEarnings": "-2066953000.00",
                    "otherLiab": null,
                    "goodWill": "18463000.00",
                    "otherAssets": "1.00",
                    "cash": "2879186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2200454000.00",
                    "currentDeferredRevenue": "543288000.00",
                    "netDebt": "10490900000.00",
                    "shortTermDebt": "709593000.00",
                    "shortLongTermDebt": "709593000.00",
                    "shortLongTermDebtTotal": "13370086000.00",
                    "otherStockholderEquity": "1810835000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4241621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "845192000.00",
                    "netReceivables": "341712000.00",
                    "longTermDebt": "11028744000.00",
                    "inventory": "75552000.00",
                    "accountsPayable": "208263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "402642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9754602000.00",
                    "capitalLeaseObligations": "1631749000.00",
                    "longTermDebtTotal": "11028744000.00",
                    "nonCurrentLiabilitiesOther": "236210000.00",
                    "nonCurrentLiabilitiesTotal": "12896703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13996223000.00",
                    "cashAndShortTermInvestments": "3724378000.00",
                    "propertyPlantAndEquipmentGross": "15105326000.00",
                    "propertyPlantAndEquipmentNet": "8521375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2041167000.00",
                    "netInvestedCapital": "11486955000.00",
                    "commonStockSharesOutstanding": "112033000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13336261000.00",
                    "intangibleAssets": "280779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126954000.00",
                    "totalLiab": "15045310000.00",
                    "totalStockholderEquity": "-1709049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "558678000.00",
                    "commonStock": "1330000.00",
                    "capitalStock": "1330000.00",
                    "retainedEarnings": "-2767938000.00",
                    "otherLiab": null,
                    "goodWill": "59618000.00",
                    "otherAssets": null,
                    "cash": "2788108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1514034000.00",
                    "currentDeferredRevenue": "517145000.00",
                    "netDebt": "10617676000.00",
                    "shortTermDebt": "112099000.00",
                    "shortLongTermDebt": "112099000.00",
                    "shortLongTermDebtTotal": "13405784000.00",
                    "otherStockholderEquity": "1938626000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4031176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "791676000.00",
                    "netReceivables": "249367000.00",
                    "longTermDebt": "11678732000.00",
                    "inventory": "75071000.00",
                    "accountsPayable": "187898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "407536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9305085000.00",
                    "capitalLeaseObligations": "1614953000.00",
                    "longTermDebtTotal": "11678732000.00",
                    "nonCurrentLiabilitiesOther": "237591000.00",
                    "nonCurrentLiabilitiesTotal": "13531276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13336261000.00",
                    "cashAndShortTermInvestments": "3579784000.00",
                    "propertyPlantAndEquipmentGross": "15007100000.00",
                    "propertyPlantAndEquipmentNet": "8557152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2517142000.00",
                    "netInvestedCapital": "10969067000.00",
                    "commonStockSharesOutstanding": "112797000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13783686000.00",
                    "intangibleAssets": "387546000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108824000.00",
                    "totalLiab": "15290850000.00",
                    "totalStockholderEquity": "-1507164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "485909000.00",
                    "commonStock": "1329000.00",
                    "capitalStock": "1329000.00",
                    "retainedEarnings": "-2622773000.00",
                    "otherLiab": "232539000.00",
                    "goodWill": "57261000.00",
                    "otherAssets": "377739000.00",
                    "cash": "3653966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1346047000.00",
                    "currentDeferredRevenue": "498136000.00",
                    "netDebt": "10099548000.00",
                    "shortTermDebt": "41250000.00",
                    "shortLongTermDebt": "41250000.00",
                    "shortLongTermDebtTotal": "13753514000.00",
                    "otherStockholderEquity": "1983275000.00",
                    "propertyPlantEquipment": "6771322000.00",
                    "totalCurrentAssets": "4351764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1075060000.00",
                    "shortTermInvestments": "288201000.00",
                    "netReceivables": "229794000.00",
                    "longTermDebt": "12101477000.00",
                    "inventory": "70979000.00",
                    "accountsPayable": "178486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-876911000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7916000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1329000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2622773000.00",
                    "treasuryStock": "-1635966000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "377739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9431922000.00",
                    "capitalLeaseObligations": "1610787000.00",
                    "longTermDebtTotal": "12101477000.00",
                    "nonCurrentLiabilitiesOther": "232539000.00",
                    "nonCurrentLiabilitiesTotal": "13944803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3619241000.00",
                    "liabilitiesAndStockholdersEquity": "13783686000.00",
                    "cashAndShortTermInvestments": "3942167000.00",
                    "propertyPlantAndEquipmentGross": "14923934000.00",
                    "propertyPlantAndEquipmentNet": "8609376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3005717000.00",
                    "netInvestedCapital": "11512474000.00",
                    "commonStockSharesOutstanding": "113198000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13724021000.00",
                    "intangibleAssets": "394603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113238000.00",
                    "totalLiab": "15340391000.00",
                    "totalStockholderEquity": "-1616370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "435387000.00",
                    "commonStock": "1328000.00",
                    "capitalStock": "1328000.00",
                    "retainedEarnings": "-2699476000.00",
                    "otherLiab": null,
                    "goodWill": "57136000.00",
                    "otherAssets": null,
                    "cash": "3843528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1370915000.00",
                    "currentDeferredRevenue": "490848000.00",
                    "netDebt": "10034122000.00",
                    "shortTermDebt": "143162000.00",
                    "shortLongTermDebt": "143162000.00",
                    "shortLongTermDebtTotal": "13877650000.00",
                    "otherStockholderEquity": "1970239000.00",
                    "propertyPlantEquipment": "6826026000.00",
                    "totalCurrentAssets": "4253280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1169173000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "227332000.00",
                    "longTermDebt": "12106970000.00",
                    "inventory": "69182000.00",
                    "accountsPayable": "183183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-898936000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1328000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2699476000.00",
                    "treasuryStock": "-1634706000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "343420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9470741000.00",
                    "capitalLeaseObligations": "1627518000.00",
                    "longTermDebtTotal": "12106970000.00",
                    "nonCurrentLiabilitiesOther": "1862506000.00",
                    "nonCurrentLiabilitiesTotal": "13969476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3604945000.00",
                    "liabilitiesAndStockholdersEquity": "13724021000.00",
                    "cashAndShortTermInvestments": "3843528000.00",
                    "propertyPlantAndEquipmentGross": "14842276000.00",
                    "propertyPlantAndEquipmentNet": "8675582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2882365000.00",
                    "netInvestedCapital": "11532698000.00",
                    "commonStockSharesOutstanding": "113116000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "13415100000.00",
                    "intangibleAssets": "154733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93020000.00",
                    "totalLiab": "15055465000.00",
                    "totalStockholderEquity": "-1640365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "515291000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "-2711808000.00",
                    "otherLiab": "30162000.00",
                    "goodWill": "90520000.00",
                    "otherAssets": "391036000.00",
                    "cash": "3650440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1811423000.00",
                    "currentDeferredRevenue": "506148000.00",
                    "netDebt": "10081576000.00",
                    "shortTermDebt": "547543000.00",
                    "shortLongTermDebt": "547543000.00",
                    "shortLongTermDebtTotal": "13732016000.00",
                    "otherStockholderEquity": "1960051000.00",
                    "propertyPlantEquipment": "8749224000.00",
                    "totalCurrentAssets": "4029587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-996091000.00",
                    "shortTermInvestments": "6700000.00",
                    "netReceivables": "216033000.00",
                    "longTermDebt": "11569316000.00",
                    "inventory": "70094000.00",
                    "accountsPayable": "197474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "391036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9385513000.00",
                    "capitalLeaseObligations": "1615157000.00",
                    "longTermDebtTotal": "11569316000.00",
                    "nonCurrentLiabilitiesOther": "59569000.00",
                    "nonCurrentLiabilitiesTotal": "13244042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13415100000.00",
                    "cashAndShortTermInvestments": "3650440000.00",
                    "propertyPlantAndEquipmentGross": "14800624000.00",
                    "propertyPlantAndEquipmentNet": "8749224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2218164000.00",
                    "netInvestedCapital": "11366021000.00",
                    "commonStockSharesOutstanding": "112795000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11779345000.00",
                    "intangibleAssets": "169693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101560000.00",
                    "totalLiab": "13376308000.00",
                    "totalStockholderEquity": "-1596963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "479568000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": "1321000.00",
                    "retainedEarnings": "-2744222000.00",
                    "otherLiab": "62740000.00",
                    "goodWill": "81208000.00",
                    "otherAssets": "358321000.00",
                    "cash": "1943505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1635036000.00",
                    "currentDeferredRevenue": "436198000.00",
                    "netDebt": "10281105000.00",
                    "shortTermDebt": "546078000.00",
                    "shortLongTermDebt": "546078000.00",
                    "shortLongTermDebtTotal": "12224610000.00",
                    "otherStockholderEquity": "1969360000.00",
                    "propertyPlantEquipment": "8498814000.00",
                    "totalCurrentAssets": "2323407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1014054000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "210032000.00",
                    "longTermDebt": "11570438000.00",
                    "inventory": "68310000.00",
                    "accountsPayable": "139154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-833810000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10388000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2744222000.00",
                    "treasuryStock": "-1614997000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9455938000.00",
                    "capitalLeaseObligations": "108094000.00",
                    "longTermDebtTotal": "11570438000.00",
                    "nonCurrentLiabilitiesOther": "170834000.00",
                    "nonCurrentLiabilitiesTotal": "11741272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3584357000.00",
                    "liabilitiesAndStockholdersEquity": "11779345000.00",
                    "cashAndShortTermInvestments": "1943505000.00",
                    "propertyPlantAndEquipmentGross": "14925154000.00",
                    "propertyPlantAndEquipmentNet": "8846716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "688371000.00",
                    "netInvestedCapital": "11353363000.00",
                    "commonStockSharesOutstanding": "112709000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11788531000.00",
                    "intangibleAssets": "163940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100861000.00",
                    "totalLiab": "13162785000.00",
                    "totalStockholderEquity": "-1374254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "481241000.00",
                    "commonStock": "1320000.00",
                    "capitalStock": "1320000.00",
                    "retainedEarnings": "-2601331000.00",
                    "otherLiab": "68014000.00",
                    "goodWill": "92579000.00",
                    "otherAssets": "207317000.00",
                    "cash": "2014898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1617269000.00",
                    "currentDeferredRevenue": "412594000.00",
                    "netDebt": "10007236000.00",
                    "shortTermDebt": "544632000.00",
                    "shortLongTermDebt": "544632000.00",
                    "shortLongTermDebtTotal": "12022134000.00",
                    "otherStockholderEquity": "1980820000.00",
                    "propertyPlantEquipment": "8596653000.00",
                    "totalCurrentAssets": "2371214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-865881000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "186380000.00",
                    "longTermDebt": "11367861000.00",
                    "inventory": "69075000.00",
                    "accountsPayable": "153816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-764892000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2601331000.00",
                    "treasuryStock": "-1585678000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9417317000.00",
                    "capitalLeaseObligations": "109641000.00",
                    "longTermDebtTotal": "11367861000.00",
                    "nonCurrentLiabilitiesOther": "177655000.00",
                    "nonCurrentLiabilitiesTotal": "11545516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3566498000.00",
                    "liabilitiesAndStockholdersEquity": "11788531000.00",
                    "cashAndShortTermInvestments": "2014898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8953481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "753945000.00",
                    "netInvestedCapital": "11303131000.00",
                    "commonStockSharesOutstanding": "114471000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "12179310000.00",
                    "intangibleAssets": "173765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89004000.00",
                    "totalLiab": "13212569000.00",
                    "totalStockholderEquity": "-1033259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "475147000.00",
                    "commonStock": "1318000.00",
                    "capitalStock": "1318000.00",
                    "retainedEarnings": "-2471285000.00",
                    "otherLiab": "72108000.00",
                    "goodWill": "98527000.00",
                    "otherAssets": "206793000.00",
                    "cash": "2317352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1154246000.00",
                    "currentDeferredRevenue": "423859000.00",
                    "netDebt": "9718863000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "12036215000.00",
                    "otherStockholderEquity": "2123626000.00",
                    "propertyPlantEquipment": "8670727000.00",
                    "totalCurrentAssets": "2665607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-609332000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "187007000.00",
                    "longTermDebt": "11872894000.00",
                    "inventory": "72244000.00",
                    "accountsPayable": "164934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-696219000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2471285000.00",
                    "treasuryStock": "-1448040000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9513703000.00",
                    "capitalLeaseObligations": "113321000.00",
                    "longTermDebtTotal": "11872894000.00",
                    "nonCurrentLiabilitiesOther": "185429000.00",
                    "nonCurrentLiabilitiesTotal": "12058323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3571666000.00",
                    "liabilitiesAndStockholdersEquity": "12179310000.00",
                    "cashAndShortTermInvestments": "2317352000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9034618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1511361000.00",
                    "netInvestedCapital": "11585854000.00",
                    "commonStockSharesOutstanding": "115030000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12530826000.00",
                    "intangibleAssets": "177840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83957000.00",
                    "totalLiab": "13367041000.00",
                    "totalStockholderEquity": "-836215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "557777000.00",
                    "commonStock": "1314000.00",
                    "capitalStock": "1314000.00",
                    "retainedEarnings": "-2288078000.00",
                    "otherLiab": "33810000.00",
                    "goodWill": "129738000.00",
                    "otherAssets": "210658000.00",
                    "cash": "2522530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1287880000.00",
                    "currentDeferredRevenue": "436388000.00",
                    "netDebt": "9527203000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "12049733000.00",
                    "otherStockholderEquity": "2066342000.00",
                    "propertyPlantEquipment": "9136673000.00",
                    "totalCurrentAssets": "2875917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-339362000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "199463000.00",
                    "longTermDebt": "11884546000.00",
                    "inventory": "69967000.00",
                    "accountsPayable": "170542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-621797000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2288078000.00",
                    "treasuryStock": "-1436373000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9654909000.00",
                    "capitalLeaseObligations": "115187000.00",
                    "longTermDebtTotal": "11884546000.00",
                    "nonCurrentLiabilitiesOther": "79428000.00",
                    "nonCurrentLiabilitiesTotal": "12079161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3502715000.00",
                    "liabilitiesAndStockholdersEquity": "12530826000.00",
                    "cashAndShortTermInvestments": "2522530000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9136673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1588037000.00",
                    "netInvestedCapital": "11720128000.00",
                    "commonStockSharesOutstanding": "114768000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12607695000.00",
                    "intangibleAssets": "191815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94153000.00",
                    "totalLiab": "13200284000.00",
                    "totalStockholderEquity": "-592589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "564017000.00",
                    "commonStock": "1314000.00",
                    "capitalStock": "1314000.00",
                    "retainedEarnings": "-2110895000.00",
                    "otherLiab": "102751000.00",
                    "goodWill": "94309000.00",
                    "otherAssets": "228184000.00",
                    "cash": "2475757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1286592000.00",
                    "currentDeferredRevenue": "466004000.00",
                    "netDebt": "9385184000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "11860941000.00",
                    "otherStockholderEquity": "2052224000.00",
                    "propertyPlantEquipment": "8859157000.00",
                    "totalCurrentAssets": "2855886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-339362000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "221933000.00",
                    "longTermDebt": "11693785000.00",
                    "inventory": "64043000.00",
                    "accountsPayable": "154663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-539351000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2110895000.00",
                    "treasuryStock": "-1433535000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9751809000.00",
                    "capitalLeaseObligations": "117156000.00",
                    "longTermDebtTotal": "11693785000.00",
                    "nonCurrentLiabilitiesOther": "219907000.00",
                    "nonCurrentLiabilitiesTotal": "11913692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3485759000.00",
                    "liabilitiesAndStockholdersEquity": "12607695000.00",
                    "cashAndShortTermInvestments": "2475757000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9237501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1569294000.00",
                    "netInvestedCapital": "11690547000.00",
                    "commonStockSharesOutstanding": "114655000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13022665000.00",
                    "intangibleAssets": "193467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100314000.00",
                    "totalLiab": "13376504000.00",
                    "totalStockholderEquity": "-353839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "499537000.00",
                    "commonStock": "1313000.00",
                    "capitalStock": "1313000.00",
                    "retainedEarnings": "-1944668000.00",
                    "otherLiab": "106171000.00",
                    "goodWill": "98043000.00",
                    "otherAssets": "204179000.00",
                    "cash": "2802716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2538302000.00",
                    "currentDeferredRevenue": "501652000.00",
                    "netDebt": "9237668000.00",
                    "shortTermDebt": "1308353000.00",
                    "shortLongTermDebt": "1308353000.00",
                    "shortLongTermDebtTotal": "12040384000.00",
                    "otherStockholderEquity": "2039814000.00",
                    "propertyPlantEquipment": "9311887000.00",
                    "totalCurrentAssets": "3215089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-54153000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "245959000.00",
                    "longTermDebt": "10612560000.00",
                    "inventory": "66100000.00",
                    "accountsPayable": "168143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-456591000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1944668000.00",
                    "treasuryStock": "-1427094000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9807576000.00",
                    "capitalLeaseObligations": "119471000.00",
                    "longTermDebtTotal": "10612560000.00",
                    "nonCurrentLiabilitiesOther": "106171000.00",
                    "nonCurrentLiabilitiesTotal": "10838202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3466908000.00",
                    "liabilitiesAndStockholdersEquity": "13022665000.00",
                    "cashAndShortTermInvestments": "2802716000.00",
                    "propertyPlantAndEquipmentGross": "9311887000.00",
                    "propertyPlantAndEquipmentNet": "9311887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "676787000.00",
                    "netInvestedCapital": "12023665000.00",
                    "commonStockSharesOutstanding": "114545000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "13166911000.00",
                    "intangibleAssets": "142429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78770000.00",
                    "totalLiab": "13369850000.00",
                    "totalStockholderEquity": "-202939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "459295000.00",
                    "commonStock": "1313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1813317000.00",
                    "otherLiab": "123849000.00",
                    "goodWill": "145407000.00",
                    "otherAssets": "188530000.00",
                    "cash": "2890407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1369882000.00",
                    "currentDeferredRevenue": "514199000.00",
                    "netDebt": "9184177000.00",
                    "shortTermDebt": "198465000.00",
                    "shortLongTermDebt": "198465000.00",
                    "shortLongTermDebtTotal": "12074584000.00",
                    "otherStockholderEquity": "2039186000.00",
                    "propertyPlantEquipment": "9050178000.00",
                    "totalCurrentAssets": "3249766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-54153000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "215337000.00",
                    "longTermDebt": "11755169000.00",
                    "inventory": "65252000.00",
                    "accountsPayable": "133212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-436622000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1813317000.00",
                    "treasuryStock": "-1426887000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9917145000.00",
                    "capitalLeaseObligations": "120950000.00",
                    "longTermDebtTotal": "11755169000.00",
                    "nonCurrentLiabilitiesOther": "244799000.00",
                    "nonCurrentLiabilitiesTotal": "11999968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3466073000.00",
                    "liabilitiesAndStockholdersEquity": "13166911000.00",
                    "cashAndShortTermInvestments": "2890407000.00",
                    "propertyPlantAndEquipmentGross": "9440779000.00",
                    "propertyPlantAndEquipmentNet": "9440779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1879884000.00",
                    "netInvestedCapital": "12187317000.00",
                    "commonStockSharesOutstanding": "111020000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "13869547000.00",
                    "intangibleAssets": "134100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64672000.00",
                    "totalLiab": "14606864000.00",
                    "totalStockholderEquity": "-737317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "422800000.00",
                    "commonStock": "1235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1532420000.00",
                    "otherLiab": "67611000.00",
                    "goodWill": "144095000.00",
                    "otherAssets": "581561000.00",
                    "cash": "3482032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1880888000.00",
                    "currentDeferredRevenue": "646856000.00",
                    "netDebt": "9706862000.00",
                    "shortTermDebt": "596408000.00",
                    "shortLongTermDebt": "596408000.00",
                    "shortLongTermDebtTotal": "13188894000.00",
                    "otherStockholderEquity": "1175584000.00",
                    "propertyPlantEquipment": "9196644000.00",
                    "totalCurrentAssets": "3813147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-630192000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "200158000.00",
                    "longTermDebt": "12469362000.00",
                    "inventory": "66285000.00",
                    "accountsPayable": "148478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-385320000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3604000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1235000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1532420000.00",
                    "treasuryStock": "-1422531000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10056400000.00",
                    "capitalLeaseObligations": "123124000.00",
                    "longTermDebtTotal": "12469362000.00",
                    "nonCurrentLiabilitiesOther": "133490000.00",
                    "nonCurrentLiabilitiesTotal": "12725976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2598115000.00",
                    "liabilitiesAndStockholdersEquity": "13869547000.00",
                    "cashAndShortTermInvestments": "3482032000.00",
                    "propertyPlantAndEquipmentGross": "9196644000.00",
                    "propertyPlantAndEquipmentNet": "9595238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1932259000.00",
                    "netInvestedCapital": "12713773000.00",
                    "commonStockSharesOutstanding": "106818000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13967116000.00",
                    "intangibleAssets": "138742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62129000.00",
                    "totalLiab": "14513747000.00",
                    "totalStockholderEquity": "-546631000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "407740000.00",
                    "commonStock": "1234000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1262947000.00",
                    "otherLiab": "136229000.00",
                    "goodWill": null,
                    "otherAssets": "239429000.00",
                    "cash": "3554895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1688700000.00",
                    "currentDeferredRevenue": "886073000.00",
                    "netDebt": "9360541000.00",
                    "shortTermDebt": "226618000.00",
                    "shortLongTermDebt": "226618000.00",
                    "shortLongTermDebtTotal": "12915436000.00",
                    "otherStockholderEquity": "1133908000.00",
                    "propertyPlantEquipment": "9313066000.00",
                    "totalCurrentAssets": "3869477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-267445000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "178826000.00",
                    "longTermDebt": "12562972000.00",
                    "inventory": "73627000.00",
                    "accountsPayable": "146427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-417928000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1234000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1262947000.00",
                    "treasuryStock": "-1420535000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10097639000.00",
                    "capitalLeaseObligations": "125846000.00",
                    "longTermDebtTotal": "12562972000.00",
                    "nonCurrentLiabilitiesOther": "262075000.00",
                    "nonCurrentLiabilitiesTotal": "12825047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2554443000.00",
                    "liabilitiesAndStockholdersEquity": "13967116000.00",
                    "cashAndShortTermInvestments": "3554895000.00",
                    "propertyPlantAndEquipmentGross": "9719468000.00",
                    "propertyPlantAndEquipmentNet": "9719468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2180777000.00",
                    "netInvestedCapital": "12660887000.00",
                    "commonStockSharesOutstanding": "106783000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "14885675000.00",
                    "intangibleAssets": "141299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57544000.00",
                    "totalLiab": "14611477000.00",
                    "totalStockholderEquity": "274198000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "394411000.00",
                    "commonStock": "1234000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-505090000.00",
                    "otherLiab": "110051000.00",
                    "goodWill": null,
                    "otherAssets": "652607000.00",
                    "cash": "3797740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1869851000.00",
                    "currentDeferredRevenue": "954074000.00",
                    "netDebt": "9131885000.00",
                    "shortTermDebt": "298050000.00",
                    "shortLongTermDebt": "298050000.00",
                    "shortLongTermDebtTotal": "12929625000.00",
                    "otherStockholderEquity": "1124283000.00",
                    "propertyPlantEquipment": "9415313000.00",
                    "totalCurrentAssets": "4236381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "478220000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "296318000.00",
                    "longTermDebt": "12477183000.00",
                    "inventory": "84779000.00",
                    "accountsPayable": "215832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-345321000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1234000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-505090000.00",
                    "treasuryStock": "-1419435000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "245660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10649294000.00",
                    "capitalLeaseObligations": "154392000.00",
                    "longTermDebtTotal": "12477183000.00",
                    "nonCurrentLiabilitiesOther": "264443000.00",
                    "nonCurrentLiabilitiesTotal": "12741626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2543718000.00",
                    "liabilitiesAndStockholdersEquity": "14885675000.00",
                    "cashAndShortTermInvestments": "3797740000.00",
                    "propertyPlantAndEquipmentGross": "9855388000.00",
                    "propertyPlantAndEquipmentNet": "9855388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2366530000.00",
                    "netInvestedCapital": "13394752000.00",
                    "commonStockSharesOutstanding": "106713000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "14273347000.00",
                    "intangibleAssets": "143857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67440000.00",
                    "totalLiab": "13280867000.00",
                    "totalStockholderEquity": "992480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "492871000.00",
                    "commonStock": "1234000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132266000.00",
                    "otherLiab": "106862000.00",
                    "goodWill": null,
                    "otherAssets": "728155000.00",
                    "cash": "2880971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1884837000.00",
                    "currentDeferredRevenue": "913395000.00",
                    "netDebt": "8644194000.00",
                    "shortTermDebt": "235997000.00",
                    "shortLongTermDebt": "235997000.00",
                    "shortLongTermDebtTotal": "11525165000.00",
                    "otherStockholderEquity": "1109537000.00",
                    "propertyPlantEquipment": "9539407000.00",
                    "totalCurrentAssets": "3415364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1098233000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "380771000.00",
                    "longTermDebt": "11133048000.00",
                    "inventory": "86182000.00",
                    "accountsPayable": "194226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-249610000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1234000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "132266000.00",
                    "treasuryStock": "-1416525000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10857983000.00",
                    "capitalLeaseObligations": "156120000.00",
                    "longTermDebtTotal": "11133048000.00",
                    "nonCurrentLiabilitiesOther": "262982000.00",
                    "nonCurrentLiabilitiesTotal": "11396030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2526062000.00",
                    "liabilitiesAndStockholdersEquity": "14273347000.00",
                    "cashAndShortTermInvestments": "2880971000.00",
                    "propertyPlantAndEquipmentGross": "9985971000.00",
                    "propertyPlantAndEquipmentNet": "9985971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1530527000.00",
                    "netInvestedCapital": "12611135000.00",
                    "commonStockSharesOutstanding": "106663000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13871281000.00",
                    "intangibleAssets": "127951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69485000.00",
                    "totalLiab": "12329809000.00",
                    "totalStockholderEquity": "1541472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "404259000.00",
                    "commonStock": "1228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "641818000.00",
                    "otherLiab": "86201000.00",
                    "goodWill": "18463000.00",
                    "otherAssets": "791779000.00",
                    "cash": "2351904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1982884000.00",
                    "currentDeferredRevenue": "824269000.00",
                    "netDebt": "8211137000.00",
                    "shortTermDebt": "323876000.00",
                    "shortLongTermDebt": "323876000.00",
                    "shortLongTermDebtTotal": "10563041000.00",
                    "otherStockholderEquity": "1101678000.00",
                    "propertyPlantEquipment": "9623832000.00",
                    "totalCurrentAssets": "2856337000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1596631000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "346429000.00",
                    "longTermDebt": "10079983000.00",
                    "inventory": "88519000.00",
                    "accountsPayable": "262437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-201573000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "641818000.00",
                    "treasuryStock": "-1410998000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "229517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11014944000.00",
                    "capitalLeaseObligations": "159182000.00",
                    "longTermDebtTotal": "10097742000.00",
                    "nonCurrentLiabilitiesOther": "107760000.00",
                    "nonCurrentLiabilitiesTotal": "10346925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2512676000.00",
                    "liabilitiesAndStockholdersEquity": "13871281000.00",
                    "cashAndShortTermInvestments": "2351904000.00",
                    "propertyPlantAndEquipmentGross": "10076751000.00",
                    "propertyPlantAndEquipmentNet": "10076751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106608000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13277058000.00",
                    "intangibleAssets": "148972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68045000.00",
                    "totalLiab": "11611179000.00",
                    "totalStockholderEquity": "1665879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "376886000.00",
                    "commonStock": "1228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "822070000.00",
                    "otherLiab": "91191000.00",
                    "goodWill": null,
                    "otherAssets": "951409000.00",
                    "cash": "1676110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1930384000.00",
                    "currentDeferredRevenue": "956744000.00",
                    "netDebt": "8011823000.00",
                    "shortTermDebt": "116118000.00",
                    "shortLongTermDebt": "116118000.00",
                    "shortLongTermDebtTotal": "9687933000.00",
                    "otherStockholderEquity": "1098153000.00",
                    "propertyPlantEquipment": "9621268000.00",
                    "totalCurrentAssets": "2111252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1769779000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "286611000.00",
                    "longTermDebt": "9421845000.00",
                    "inventory": "80486000.00",
                    "accountsPayable": "292140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-252872000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "822070000.00",
                    "treasuryStock": "-1409717000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "231795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11165806000.00",
                    "capitalLeaseObligations": "149970000.00",
                    "longTermDebtTotal": "9421845000.00",
                    "nonCurrentLiabilitiesOther": "258950000.00",
                    "nonCurrentLiabilitiesTotal": "9680795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2507870000.00",
                    "liabilitiesAndStockholdersEquity": "13277058000.00",
                    "cashAndShortTermInvestments": "1676110000.00",
                    "propertyPlantAndEquipmentGross": "10065425000.00",
                    "propertyPlantAndEquipmentNet": "10065425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106707000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13165274000.00",
                    "intangibleAssets": "133066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86975000.00",
                    "totalLiab": "11314335000.00",
                    "totalStockholderEquity": "1850939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "347783000.00",
                    "commonStock": "1228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "932907000.00",
                    "otherLiab": "75683000.00",
                    "goodWill": null,
                    "otherAssets": "971907000.00",
                    "cash": "1501886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1975348000.00",
                    "currentDeferredRevenue": "906455000.00",
                    "netDebt": "7835792000.00",
                    "shortTermDebt": "74374000.00",
                    "shortLongTermDebt": "56605000.00",
                    "shortLongTermDebtTotal": "9337678000.00",
                    "otherStockholderEquity": "1118672000.00",
                    "propertyPlantEquipment": "9640704000.00",
                    "totalCurrentAssets": "1967323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1917755000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "296696000.00",
                    "longTermDebt": "9095293000.00",
                    "inventory": "81766000.00",
                    "accountsPayable": "432130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-199882000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "932907000.00",
                    "treasuryStock": "-1379644000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11197951000.00",
                    "capitalLeaseObligations": "185780000.00",
                    "longTermDebtTotal": "9095293000.00",
                    "nonCurrentLiabilitiesOther": "243694000.00",
                    "nonCurrentLiabilitiesTotal": "9338987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2498316000.00",
                    "liabilitiesAndStockholdersEquity": "13165274000.00",
                    "cashAndShortTermInvestments": "1501886000.00",
                    "propertyPlantAndEquipmentGross": "10092978000.00",
                    "propertyPlantAndEquipmentNet": "10092978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107141000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13161227000.00",
                    "intangibleAssets": "133836999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91759000.00",
                    "totalLiab": "11245984000.00",
                    "totalStockholderEquity": "1915243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "335198000.00",
                    "commonStock": "1226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "945972000.00",
                    "otherLiab": "77477000.00",
                    "goodWill": null,
                    "otherAssets": "979559000.00",
                    "cash": "1822891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1877930000.00",
                    "currentDeferredRevenue": "916090000.00",
                    "netDebt": "7522347000.00",
                    "shortTermDebt": "54661000.00",
                    "shortLongTermDebt": "36470000.00",
                    "shortLongTermDebtTotal": "9345238000.00",
                    "otherStockholderEquity": "1133613000.00",
                    "propertyPlantEquipment": "9361912000.00",
                    "totalCurrentAssets": "2241827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1944383000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "259804000.00",
                    "longTermDebt": "9133562000.00",
                    "inventory": "67373000.00",
                    "accountsPayable": "345527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-162977000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1226000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "945972000.00",
                    "treasuryStock": "-1349413000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "243031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10919400000.00",
                    "capitalLeaseObligations": "175206000.00",
                    "longTermDebtTotal": "9133562000.00",
                    "nonCurrentLiabilitiesOther": "234492000.00",
                    "nonCurrentLiabilitiesTotal": "9368054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2483026000.00",
                    "liabilitiesAndStockholdersEquity": "13161227000.00",
                    "cashAndShortTermInvestments": "1822891000.00",
                    "propertyPlantAndEquipmentGross": "9806004000.00",
                    "propertyPlantAndEquipmentNet": "9806004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107073000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13216269000.00",
                    "intangibleAssets": "222506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83104000.00",
                    "totalLiab": "11401480000.00",
                    "totalStockholderEquity": "1814789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "345516000.00",
                    "commonStock": "1221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "921785000.00",
                    "otherLiab": "91129000.00",
                    "goodWill": null,
                    "otherAssets": "966467000.00",
                    "cash": "2215001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1882063000.00",
                    "currentDeferredRevenue": "955450000.00",
                    "netDebt": "7208099000.00",
                    "shortTermDebt": "11960000.00",
                    "shortLongTermDebt": "11960000.00",
                    "shortLongTermDebtTotal": "9423100000.00",
                    "otherStockholderEquity": "1113067000.00",
                    "propertyPlantEquipment": "9385920000.00",
                    "totalCurrentAssets": "2641376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1811617000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "276644000.00",
                    "longTermDebt": "9411140000.00",
                    "inventory": "66627000.00",
                    "accountsPayable": "321796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-219334000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1221000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "921785000.00",
                    "treasuryStock": "-1344012000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10574893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9411140000.00",
                    "nonCurrentLiabilitiesOther": "108277000.00",
                    "nonCurrentLiabilitiesTotal": "9519417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2457079000.00",
                    "liabilitiesAndStockholdersEquity": "13216269000.00",
                    "cashAndShortTermInvestments": "2215001000.00",
                    "propertyPlantAndEquipmentGross": "9385920000.00",
                    "propertyPlantAndEquipmentNet": "9385920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107974000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12377491000.00",
                    "intangibleAssets": "223382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91319000.00",
                    "totalLiab": "10837208000.00",
                    "totalStockholderEquity": "1540283000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "447460000.00",
                    "commonStock": "1221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "537771000.00",
                    "otherLiab": "94468000.00",
                    "goodWill": "0.00",
                    "otherAssets": "592961000.00",
                    "cash": "1949253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2047405000.00",
                    "currentDeferredRevenue": "836700000.00",
                    "netDebt": "6982917000.00",
                    "shortTermDebt": "236835000.00",
                    "shortLongTermDebt": "236835000.00",
                    "shortLongTermDebtTotal": "8932170000.00",
                    "otherStockholderEquity": "1268084000.00",
                    "propertyPlantEquipment": "9221028000.00",
                    "totalCurrentAssets": "2336320000.00",
                    "longTermInvestments": "3800000.00",
                    "netTangibleAssets": "1581611000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "232672000.00",
                    "longTermDebt": "8695335000.00",
                    "inventory": "63076000.00",
                    "accountsPayable": "315959000.00",
                    "totalPermanentEquity": "1540283000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-264710000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2083000.00",
                    "additionalPaidInCapital": "2455357000.00",
                    "commonStockTotalEquity": "1221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "537771000.00",
                    "treasuryStock": "-1187273000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "235447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10041171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8695335000.00",
                    "nonCurrentLiabilitiesOther": "94468000.00",
                    "nonCurrentLiabilitiesTotal": "8789803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2455357000.00",
                    "liabilitiesAndStockholdersEquity": "12377491000.00",
                    "cashAndShortTermInvestments": "1949253000.00",
                    "propertyPlantAndEquipmentGross": "9221028000.00",
                    "propertyPlantAndEquipmentNet": "9221028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108533000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "11816556000.00",
                    "intangibleAssets": "224008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86746000.00",
                    "totalLiab": "9996961000.00",
                    "totalStockholderEquity": "1819595000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "284228000.00",
                    "commonStock": "1220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "462950000.00",
                    "otherLiab": "116540000.00",
                    "goodWill": "0.00",
                    "otherAssets": "578085000.00",
                    "cash": "1445163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1746819000.00",
                    "currentDeferredRevenue": "839721000.00",
                    "netDebt": "6867514000.00",
                    "shortTermDebt": "179075000.00",
                    "shortLongTermDebt": "179075000.00",
                    "shortLongTermDebtTotal": "8312677000.00",
                    "otherStockholderEquity": "1250753000.00",
                    "propertyPlantEquipment": "9053922000.00",
                    "totalCurrentAssets": "1888458000.00",
                    "longTermInvestments": "72083000.00",
                    "netTangibleAssets": "1488977000.00",
                    "shortTermInvestments": "59670000.00",
                    "netReceivables": "230114000.00",
                    "longTermDebt": "8133602000.00",
                    "inventory": "66765000.00",
                    "accountsPayable": "247390000.00",
                    "totalPermanentEquity": "1819595000.00",
                    "noncontrollingInterestInConsolidatedEntity": "106610000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1938000.00",
                    "additionalPaidInCapital": "2435720000.00",
                    "commonStockTotalEquity": "1220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "462950000.00",
                    "treasuryStock": "-1184967000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9928098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8133602000.00",
                    "nonCurrentLiabilitiesOther": "116540000.00",
                    "nonCurrentLiabilitiesTotal": "8250142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2435720000.00",
                    "liabilitiesAndStockholdersEquity": "11816556000.00",
                    "cashAndShortTermInvestments": "1504833000.00",
                    "propertyPlantAndEquipmentGross": "9053922000.00",
                    "propertyPlantAndEquipmentNet": "9053922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108405000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12215174000.00",
                    "intangibleAssets": "212384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91624000.00",
                    "totalLiab": "11443786000.00",
                    "totalStockholderEquity": "771388000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "413368000.00",
                    "commonStock": "1166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "388523000.00",
                    "otherLiab": "110198000.00",
                    "goodWill": "0.00",
                    "otherAssets": "566154000.00",
                    "cash": "2031662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2098909000.00",
                    "currentDeferredRevenue": "1036946000.00",
                    "netDebt": "7324731000.00",
                    "shortTermDebt": "121714000.00",
                    "shortLongTermDebt": "121714000.00",
                    "shortLongTermDebtTotal": "9356393000.00",
                    "otherStockholderEquity": "323747000.00",
                    "propertyPlantEquipment": "8887843000.00",
                    "totalCurrentAssets": "2448299000.00",
                    "longTermInvestments": "100494000.00",
                    "netTangibleAssets": "499178000.00",
                    "shortTermInvestments": "29208000.00",
                    "netReceivables": "228226000.00",
                    "longTermDebt": "9234679000.00",
                    "inventory": "67579000.00",
                    "accountsPayable": "301577000.00",
                    "totalPermanentEquity": "771388000.00",
                    "noncontrollingInterestInConsolidatedEntity": "59826000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1874000.00",
                    "additionalPaidInCapital": "1508714000.00",
                    "commonStockTotalEquity": "1166000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "388523000.00",
                    "treasuryStock": "-1184967000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9766875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9234679000.00",
                    "nonCurrentLiabilitiesOther": "110198000.00",
                    "nonCurrentLiabilitiesTotal": "9344877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1508714000.00",
                    "liabilitiesAndStockholdersEquity": "12215174000.00",
                    "cashAndShortTermInvestments": "2060870000.00",
                    "propertyPlantAndEquipmentGross": "8887843000.00",
                    "propertyPlantAndEquipmentNet": "8887843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102570000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12681739000.00",
                    "intangibleAssets": "123705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156773000.00",
                    "totalLiab": "11603389000.00",
                    "totalStockholderEquity": "1078350000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "320934000.00",
                    "commonStock": "1164000.00",
                    "capitalStock": null,
                    "retainedEarnings": "635067000.00",
                    "otherLiab": "90647000.00",
                    "goodWill": "0.00",
                    "otherAssets": "759199000.00",
                    "cash": "2804474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1930290000.00",
                    "currentDeferredRevenue": "1049629000.00",
                    "netDebt": "6824152000.00",
                    "shortTermDebt": "62690000.00",
                    "shortLongTermDebt": "62690000.00",
                    "shortLongTermDebtTotal": "9628626000.00",
                    "otherStockholderEquity": "313460000.00",
                    "propertyPlantEquipment": "8498756000.00",
                    "totalCurrentAssets": "3423784000.00",
                    "longTermInvestments": "160682000.00",
                    "netTangibleAssets": "824141000.00",
                    "shortTermInvestments": "166773000.00",
                    "netReceivables": "224128000.00",
                    "longTermDebt": "9565936000.00",
                    "inventory": "71636000.00",
                    "accountsPayable": "285437000.00",
                    "totalPermanentEquity": "1078350000.00",
                    "noncontrollingInterestInConsolidatedEntity": "130504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1845000.00",
                    "additionalPaidInCapital": "1497928000.00",
                    "commonStockTotalEquity": "1164000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "635067000.00",
                    "treasuryStock": "-1184468000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9257955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9565936000.00",
                    "nonCurrentLiabilitiesOther": "107163000.00",
                    "nonCurrentLiabilitiesTotal": "9673099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1497928000.00",
                    "liabilitiesAndStockholdersEquity": "12681739000.00",
                    "cashAndShortTermInvestments": "2971247000.00",
                    "propertyPlantAndEquipmentGross": "8498756000.00",
                    "propertyPlantAndEquipmentNet": "8498756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103065000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "12427954000.00",
                    "intangibleAssets": "124301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156672000.00",
                    "totalLiab": "12029744000.00",
                    "totalStockholderEquity": "398210000.00",
                    "deferredLongTermLiab": "87281000.00",
                    "otherCurrentLiab": "305146000.00",
                    "commonStock": "1161000.00",
                    "capitalStock": null,
                    "retainedEarnings": "194814000.00",
                    "otherLiab": "108590000.00",
                    "goodWill": "0.00",
                    "otherAssets": "484559000.00",
                    "cash": "2935985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2062058000.00",
                    "currentDeferredRevenue": "883204000.00",
                    "netDebt": "7241169000.00",
                    "shortTermDebt": "405339000.00",
                    "shortLongTermDebt": "405339000.00",
                    "shortLongTermDebtTotal": "10177154000.00",
                    "otherStockholderEquity": "133774000.00",
                    "propertyPlantEquipment": "8386843000.00",
                    "totalCurrentAssets": "3556552000.00",
                    "longTermInvestments": "163368000.00",
                    "netTangibleAssets": "204775000.00",
                    "shortTermInvestments": "156866000.00",
                    "netReceivables": "224132000.00",
                    "longTermDebt": "9771815000.00",
                    "inventory": "82897000.00",
                    "accountsPayable": "279416000.00",
                    "totalPermanentEquity": "398210000.00",
                    "noncontrollingInterestInConsolidatedEntity": "69134000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-673000.00",
                    "additionalPaidInCapital": "1308960000.00",
                    "commonStockTotalEquity": "1161000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "194814000.00",
                    "treasuryStock": "-1175186000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8871402000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9771815000.00",
                    "nonCurrentLiabilitiesOther": "108590000.00",
                    "nonCurrentLiabilitiesTotal": "9967686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1308960000.00",
                    "liabilitiesAndStockholdersEquity": "12427954000.00",
                    "cashAndShortTermInvestments": "3092851000.00",
                    "propertyPlantAndEquipmentGross": "8386843000.00",
                    "propertyPlantAndEquipmentNet": "8386843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102794000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "11856899000.00",
                    "intangibleAssets": "124897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136877000.00",
                    "totalLiab": "11499193000.00",
                    "totalStockholderEquity": "357706000.00",
                    "deferredLongTermLiab": "71031000.00",
                    "otherCurrentLiab": "287623000.00",
                    "commonStock": "1159000.00",
                    "capitalStock": null,
                    "retainedEarnings": "166256000.00",
                    "otherLiab": "81957000.00",
                    "goodWill": "0.00",
                    "otherAssets": "494933000.00",
                    "cash": "2486423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1539909000.00",
                    "currentDeferredRevenue": "775379000.00",
                    "netDebt": "7321613000.00",
                    "shortTermDebt": "1740000.00",
                    "shortLongTermDebt": "1740000.00",
                    "shortLongTermDebtTotal": "9808036000.00",
                    "otherStockholderEquity": "107076000.00",
                    "propertyPlantEquipment": "8321777000.00",
                    "totalCurrentAssets": "3040189000.00",
                    "longTermInvestments": "176430000.00",
                    "netTangibleAssets": "148526000.00",
                    "shortTermInvestments": "136202000.00",
                    "netReceivables": "196179000.00",
                    "longTermDebt": "9806296000.00",
                    "inventory": "84508000.00",
                    "accountsPayable": "299348000.00",
                    "totalPermanentEquity": "357706000.00",
                    "noncontrollingInterestInConsolidatedEntity": "84283000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1068000.00",
                    "additionalPaidInCapital": "1282262000.00",
                    "commonStockTotalEquity": "1159000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "166256000.00",
                    "treasuryStock": "-1175186000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8816710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9806296000.00",
                    "nonCurrentLiabilitiesOther": "81957000.00",
                    "nonCurrentLiabilitiesTotal": "9959284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1282262000.00",
                    "liabilitiesAndStockholdersEquity": "11856899000.00",
                    "cashAndShortTermInvestments": "2622625000.00",
                    "propertyPlantAndEquipmentGross": "8321777000.00",
                    "propertyPlantAndEquipmentNet": "8321777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102494000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "11829528000.00",
                    "intangibleAssets": "112993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132102000.00",
                    "totalLiab": "11476869000.00",
                    "totalStockholderEquity": "352659000.00",
                    "deferredLongTermLiab": "68620000.00",
                    "otherCurrentLiab": "257857000.00",
                    "commonStock": "1156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "142441000.00",
                    "otherLiab": "87203000.00",
                    "goodWill": "0.00",
                    "otherAssets": "474361000.00",
                    "cash": "2543431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1508170000.00",
                    "currentDeferredRevenue": "732786000.00",
                    "netDebt": "7269445000.00",
                    "shortTermDebt": "176104000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9988980000.00",
                    "otherStockholderEquity": "75658000.00",
                    "propertyPlantEquipment": "8273757000.00",
                    "totalCurrentAssets": "3081410000.00",
                    "longTermInvestments": "164371000.00",
                    "netTangibleAssets": "106971000.00",
                    "shortTermInvestments": "133409000.00",
                    "netReceivables": "186002000.00",
                    "longTermDebt": "9812876000.00",
                    "inventory": "86466000.00",
                    "accountsPayable": "341423000.00",
                    "totalPermanentEquity": "352659000.00",
                    "noncontrollingInterestInConsolidatedEntity": "132695000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "709000.00",
                    "additionalPaidInCapital": "1250844000.00",
                    "commonStockTotalEquity": "1156000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "142441000.00",
                    "treasuryStock": "-1175186000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8748118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9812876000.00",
                    "nonCurrentLiabilitiesOther": "87203000.00",
                    "nonCurrentLiabilitiesTotal": "9968699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1250844000.00",
                    "liabilitiesAndStockholdersEquity": "11829528000.00",
                    "cashAndShortTermInvestments": "2676840000.00",
                    "propertyPlantAndEquipmentGross": "8273757000.00",
                    "propertyPlantAndEquipmentNet": "8273757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102069000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "11953557000.00",
                    "intangibleAssets": "113588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53299000.00",
                    "totalLiab": "11695676000.00",
                    "totalStockholderEquity": "257881000.00",
                    "deferredLongTermLiab": "66561000.00",
                    "otherCurrentLiab": "355524000.00",
                    "commonStock": "1150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95097000.00",
                    "otherLiab": "87462000.00",
                    "goodWill": "0.00",
                    "otherAssets": "703559000.00",
                    "cash": "2453122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1416301000.00",
                    "currentDeferredRevenue": "599566000.00",
                    "netDebt": "7672230000.00",
                    "shortTermDebt": "162706000.00",
                    "shortLongTermDebt": "10125352000.00",
                    "shortLongTermDebtTotal": "10288058000.00",
                    "otherStockholderEquity": "60218000.00",
                    "propertyPlantEquipment": "8259631000.00",
                    "totalCurrentAssets": "2990367000.00",
                    "longTermInvestments": "128023000.00",
                    "netTangibleAssets": "44361000.00",
                    "shortTermInvestments": "173437000.00",
                    "netReceivables": "218968000.00",
                    "longTermDebt": "10125352000.00",
                    "inventory": "91541000.00",
                    "accountsPayable": "298505000.00",
                    "totalPermanentEquity": "257881000.00",
                    "noncontrollingInterestInConsolidatedEntity": "99932000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1484000.00",
                    "additionalPaidInCapital": "1226915000.00",
                    "commonStockTotalEquity": "1150000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "95097000.00",
                    "treasuryStock": "-1166697000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "461948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8963190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10125352000.00",
                    "nonCurrentLiabilitiesOther": "87462000.00",
                    "nonCurrentLiabilitiesTotal": "10279375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1226915000.00",
                    "liabilitiesAndStockholdersEquity": "11953557000.00",
                    "cashAndShortTermInvestments": "2626559000.00",
                    "propertyPlantAndEquipmentGross": "8259631000.00",
                    "propertyPlantAndEquipmentNet": "8259631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101910000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "10925944000.00",
                    "intangibleAssets": "114184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54074000.00",
                    "totalLiab": "10990376000.00",
                    "totalStockholderEquity": "-64432000.00",
                    "deferredLongTermLiab": "36093000.00",
                    "otherCurrentLiab": "398866000.00",
                    "commonStock": "1149000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32148000.00",
                    "otherLiab": "83157000.00",
                    "goodWill": "0.00",
                    "otherAssets": "598700000.00",
                    "cash": "1510808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1430270000.00",
                    "currentDeferredRevenue": "529192000.00",
                    "netDebt": "7930048000.00",
                    "shortTermDebt": "145679000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9586535000.00",
                    "otherStockholderEquity": "-169317000.00",
                    "propertyPlantEquipment": "8270047000.00",
                    "totalCurrentAssets": "2057197000.00",
                    "longTermInvestments": "77549000.00",
                    "netTangibleAssets": "-248182000.00",
                    "shortTermInvestments": "225996000.00",
                    "netReceivables": "177591000.00",
                    "longTermDebt": "9440856000.00",
                    "inventory": "88728000.00",
                    "accountsPayable": "356533000.00",
                    "totalPermanentEquity": "-64432000.00",
                    "noncontrollingInterestInConsolidatedEntity": "69566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2022000.00",
                    "additionalPaidInCapital": "989654000.00",
                    "commonStockTotalEquity": "1149000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "32148000.00",
                    "treasuryStock": "-1158971000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "370874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8868747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9440856000.00",
                    "nonCurrentLiabilitiesOther": "83157000.00",
                    "nonCurrentLiabilitiesTotal": "9560106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "989654000.00",
                    "liabilitiesAndStockholdersEquity": "10925944000.00",
                    "cashAndShortTermInvestments": "1736804000.00",
                    "propertyPlantAndEquipmentGross": "8270047000.00",
                    "propertyPlantAndEquipmentNet": "8270047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101439000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10610351000.00",
                    "intangibleAssets": "114780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53410000.00",
                    "totalLiab": "10608656000.00",
                    "totalStockholderEquity": "1695000.00",
                    "deferredLongTermLiab": "36316000.00",
                    "otherCurrentLiab": "300352000.00",
                    "commonStock": "1149000.00",
                    "capitalStock": null,
                    "retainedEarnings": "99379000.00",
                    "otherLiab": "123387000.00",
                    "goodWill": "0.00",
                    "otherAssets": "420564000.00",
                    "cash": "1902323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "991937000.00",
                    "currentDeferredRevenue": "420582000.00",
                    "netDebt": "7554693000.00",
                    "shortTermDebt": "97544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9554560000.00",
                    "otherStockholderEquity": "-172210000.00",
                    "propertyPlantEquipment": "7775244000.00",
                    "totalCurrentAssets": "2414543000.00",
                    "longTermInvestments": "92821000.00",
                    "netTangibleAssets": "-184365000.00",
                    "shortTermInvestments": "210470000.00",
                    "netReceivables": "173550000.00",
                    "longTermDebt": "9457016000.00",
                    "inventory": "74790000.00",
                    "accountsPayable": "173459000.00",
                    "totalPermanentEquity": "1695000.00",
                    "noncontrollingInterestInConsolidatedEntity": "71280000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2097000.00",
                    "additionalPaidInCapital": "986761000.00",
                    "commonStockTotalEquity": "1149000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "99379000.00",
                    "treasuryStock": "-1158971000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8195808000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9457016000.00",
                    "nonCurrentLiabilitiesOther": "123387000.00",
                    "nonCurrentLiabilitiesTotal": "9616719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "986761000.00",
                    "liabilitiesAndStockholdersEquity": "10610351000.00",
                    "cashAndShortTermInvestments": "2112793000.00",
                    "propertyPlantAndEquipmentGross": "7775244000.00",
                    "propertyPlantAndEquipmentNet": "7775244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101881000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10646560000.00",
                    "intangibleAssets": "110376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58620000.00",
                    "totalLiab": "10565625000.00",
                    "totalStockholderEquity": "80935000.00",
                    "deferredLongTermLiab": "39745000.00",
                    "otherCurrentLiab": "15993000.00",
                    "commonStock": "1149000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79697000.00",
                    "otherLiab": "146709000.00",
                    "goodWill": "0.00",
                    "otherAssets": "407633000.00",
                    "cash": "2107253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970616000.00",
                    "currentDeferredRevenue": "429346000.00",
                    "netDebt": "7301302000.00",
                    "shortTermDebt": "414163000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9822718000.00",
                    "otherStockholderEquity": "-167099000.00",
                    "propertyPlantEquipment": "7633434000.00",
                    "totalCurrentAssets": "2605493000.00",
                    "longTermInvestments": "73374000.00",
                    "netTangibleAssets": "-194702000.00",
                    "shortTermInvestments": "178540000.00",
                    "netReceivables": "188476000.00",
                    "longTermDebt": "9408555000.00",
                    "inventory": "72604000.00",
                    "accountsPayable": "111114000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "165261000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1927000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1149000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "79697000.00",
                    "treasuryStock": "-1158971000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8041067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9408555000.00",
                    "nonCurrentLiabilitiesOther": "146709000.00",
                    "nonCurrentLiabilitiesTotal": "9595009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "991872000.00",
                    "liabilitiesAndStockholdersEquity": "10646560000.00",
                    "cashAndShortTermInvestments": "2285793000.00",
                    "propertyPlantAndEquipmentGross": "7633434000.00",
                    "propertyPlantAndEquipmentNet": "7633434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101686000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10522259000.00",
                    "intangibleAssets": "110972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48012000.00",
                    "totalLiab": "10500414000.00",
                    "totalStockholderEquity": "21845000.00",
                    "deferredLongTermLiab": "36357000.00",
                    "otherCurrentLiab": "16000000.00",
                    "commonStock": "1146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55332000.00",
                    "otherLiab": "141121000.00",
                    "goodWill": "0.00",
                    "otherAssets": "539003000.00",
                    "cash": "2080089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1110171000.00",
                    "currentDeferredRevenue": "436409000.00",
                    "netDebt": "7132676000.00",
                    "shortTermDebt": "447390000.00",
                    "shortLongTermDebt": "9149773000.00",
                    "shortLongTermDebtTotal": "9660155000.00",
                    "otherStockholderEquity": "-169549000.00",
                    "propertyPlantEquipment": "7477478000.00",
                    "totalCurrentAssets": "2505778000.00",
                    "longTermInvestments": "137683000.00",
                    "netTangibleAssets": "-222951000.00",
                    "shortTermInvestments": "115297000.00",
                    "netReceivables": "187887000.00",
                    "longTermDebt": "9212765000.00",
                    "inventory": "74493000.00",
                    "accountsPayable": "210372000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "133824000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1092000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1146000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "55332000.00",
                    "treasuryStock": "-1152680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8016481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9212765000.00",
                    "nonCurrentLiabilitiesOther": "141121000.00",
                    "nonCurrentLiabilitiesTotal": "9390243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "983131000.00",
                    "liabilitiesAndStockholdersEquity": "10522259000.00",
                    "cashAndShortTermInvestments": "2195386000.00",
                    "propertyPlantAndEquipmentGross": "7477478000.00",
                    "propertyPlantAndEquipmentNet": "7477478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101459000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9981185000.00",
                    "intangibleAssets": "111580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51725000.00",
                    "totalLiab": "10041967000.00",
                    "totalStockholderEquity": "-60782000.00",
                    "deferredLongTermLiab": "36569000.00",
                    "otherCurrentLiab": "31613000.00",
                    "commonStock": "1146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3560000.00",
                    "otherLiab": "143496000.00",
                    "goodWill": "0.00",
                    "otherAssets": "542538000.00",
                    "cash": "1900209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1113453000.00",
                    "currentDeferredRevenue": "423168000.00",
                    "netDebt": "6848240000.00",
                    "shortTermDebt": "425673000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9174122000.00",
                    "otherStockholderEquity": "-176163000.00",
                    "propertyPlantEquipment": "7090449000.00",
                    "totalCurrentAssets": "2348198000.00",
                    "longTermInvestments": "126360000.00",
                    "netTangibleAssets": "-288414000.00",
                    "shortTermInvestments": "125031000.00",
                    "netReceivables": "204650000.00",
                    "longTermDebt": "8748449000.00",
                    "inventory": "66583000.00",
                    "accountsPayable": "232999000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "116052000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1743000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1146000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3560000.00",
                    "treasuryStock": "-1152393000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "299797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7632987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8748449000.00",
                    "nonCurrentLiabilitiesOther": "143496000.00",
                    "nonCurrentLiabilitiesTotal": "8928514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "976230000.00",
                    "liabilitiesAndStockholdersEquity": "9981185000.00",
                    "cashAndShortTermInvestments": "2025240000.00",
                    "propertyPlantAndEquipmentGross": "7090449000.00",
                    "propertyPlantAndEquipmentNet": "7090449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101581000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9283042000.00",
                    "intangibleAssets": "112176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136506000.00",
                    "totalLiab": "9393702000.00",
                    "totalStockholderEquity": "-110660000.00",
                    "deferredLongTermLiab": "39993000.00",
                    "otherCurrentLiab": "335793000.00",
                    "commonStock": "1146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26583000.00",
                    "otherLiab": "141156000.00",
                    "goodWill": "0.00",
                    "otherAssets": "576840000.00",
                    "cash": "1488220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1227090000.00",
                    "currentDeferredRevenue": "507332000.00",
                    "netDebt": "6577342000.00",
                    "shortTermDebt": "80099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8065562000.00",
                    "otherStockholderEquity": "-184973000.00",
                    "propertyPlantEquipment": "6618499000.00",
                    "totalCurrentAssets": "2087703000.00",
                    "longTermInvestments": "120642000.00",
                    "netTangibleAssets": "-320623000.00",
                    "shortTermInvestments": "128441000.00",
                    "netReceivables": "267960000.00",
                    "longTermDebt": "7985463000.00",
                    "inventory": "66576000.00",
                    "accountsPayable": "214981000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "97787000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1963000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1146000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-26583000.00",
                    "treasuryStock": "-1152393000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7195339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7985463000.00",
                    "nonCurrentLiabilitiesOther": "141156000.00",
                    "nonCurrentLiabilitiesTotal": "8166612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "967420000.00",
                    "liabilitiesAndStockholdersEquity": "9283042000.00",
                    "cashAndShortTermInvestments": "1616661000.00",
                    "propertyPlantAndEquipmentGross": "6618499000.00",
                    "propertyPlantAndEquipmentNet": "6618499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101710000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9151680000.00",
                    "intangibleAssets": "112772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "216308000.00",
                    "totalLiab": "9298832000.00",
                    "totalStockholderEquity": "-147152000.00",
                    "deferredLongTermLiab": "27498000.00",
                    "otherCurrentLiab": "266368000.00",
                    "commonStock": "1146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32388000.00",
                    "otherLiab": "189362000.00",
                    "goodWill": "0.00",
                    "otherAssets": "523298000.00",
                    "cash": "1641908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1247552000.00",
                    "currentDeferredRevenue": "504703000.00",
                    "netDebt": "6343449000.00",
                    "shortTermDebt": "150937000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7985357000.00",
                    "otherStockholderEquity": "-194757000.00",
                    "propertyPlantEquipment": "6245530000.00",
                    "totalCurrentAssets": "2382852000.00",
                    "longTermInvestments": "91796000.00",
                    "netTangibleAssets": "-336818000.00",
                    "shortTermInvestments": "163968000.00",
                    "netReceivables": "290757000.00",
                    "longTermDebt": "7834420000.00",
                    "inventory": "69911000.00",
                    "accountsPayable": "186964000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "76894000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1953000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1146000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-32388000.00",
                    "treasuryStock": "-1152393000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "318730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6768828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7834420000.00",
                    "nonCurrentLiabilitiesOther": "189362000.00",
                    "nonCurrentLiabilitiesTotal": "8051280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "957636000.00",
                    "liabilitiesAndStockholdersEquity": "9151680000.00",
                    "cashAndShortTermInvestments": "1805876000.00",
                    "propertyPlantAndEquipmentGross": "6245530000.00",
                    "propertyPlantAndEquipmentNet": "6245530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101135000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "9062861000.00",
                    "intangibleAssets": "112367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49847000.00",
                    "totalLiab": "8851770000.00",
                    "totalStockholderEquity": "211091000.00",
                    "deferredLongTermLiab": "25225000.00",
                    "otherCurrentLiab": "30814000.00",
                    "commonStock": "1144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "164487000.00",
                    "otherLiab": "168118000.00",
                    "goodWill": "0.00",
                    "otherAssets": "424688000.00",
                    "cash": "2182164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1313165000.00",
                    "currentDeferredRevenue": "548818000.00",
                    "netDebt": "5163098000.00",
                    "shortTermDebt": "430249000.00",
                    "shortLongTermDebt": "7345262000.00",
                    "shortLongTermDebtTotal": "7775511000.00",
                    "otherStockholderEquity": "-196915000.00",
                    "propertyPlantEquipment": "5855842000.00",
                    "totalCurrentAssets": "2782331000.00",
                    "longTermInvestments": "14416000.00",
                    "netTangibleAssets": "-141146000.00",
                    "shortTermInvestments": "240140000.00",
                    "netReceivables": "237957000.00",
                    "longTermDebt": "7345262000.00",
                    "inventory": "72223000.00",
                    "accountsPayable": "303284000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "239870000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2505000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1144000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "164487000.00",
                    "treasuryStock": "-1145481000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6280530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7345262000.00",
                    "nonCurrentLiabilitiesOther": "168118000.00",
                    "nonCurrentLiabilitiesTotal": "7538605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "948566000.00",
                    "liabilitiesAndStockholdersEquity": "9062861000.00",
                    "cashAndShortTermInvestments": "2422304000.00",
                    "propertyPlantAndEquipmentGross": "5855842000.00",
                    "propertyPlantAndEquipmentNet": "5855842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101935000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9181699000.00",
                    "intangibleAssets": "28980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52268000.00",
                    "totalLiab": "8888284000.00",
                    "totalStockholderEquity": "293415000.00",
                    "deferredLongTermLiab": "36668000.00",
                    "otherCurrentLiab": "312296000.00",
                    "commonStock": "1143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "308641000.00",
                    "otherLiab": "166077000.00",
                    "goodWill": "0.00",
                    "otherAssets": "250409000.00",
                    "cash": "2890878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1344312000.00",
                    "currentDeferredRevenue": "636217000.00",
                    "netDebt": "4451399000.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7342277000.00",
                    "otherStockholderEquity": "-217419000.00",
                    "propertyPlantEquipment": "5460971000.00",
                    "totalCurrentAssets": "3470319000.00",
                    "longTermInvestments": "4067000.00",
                    "netTangibleAssets": "65735000.00",
                    "shortTermInvestments": "250732000.00",
                    "netReceivables": "206466000.00",
                    "longTermDebt": "7341227000.00",
                    "inventory": "69975000.00",
                    "accountsPayable": "243276000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "198700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2350000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1143000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "308641000.00",
                    "treasuryStock": "-1145481000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5711380000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7341227000.00",
                    "nonCurrentLiabilitiesOther": "166077000.00",
                    "nonCurrentLiabilitiesTotal": "7543972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "928062000.00",
                    "liabilitiesAndStockholdersEquity": "9181699000.00",
                    "cashAndShortTermInvestments": "3141610000.00",
                    "propertyPlantAndEquipmentGross": "5460971000.00",
                    "propertyPlantAndEquipmentNet": "5460971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101999000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9071342000.00",
                    "intangibleAssets": "29576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51884000.00",
                    "totalLiab": "8783177000.00",
                    "totalStockholderEquity": "288165000.00",
                    "deferredLongTermLiab": "38649000.00",
                    "otherCurrentLiab": "299549000.00",
                    "commonStock": "1143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "243921000.00",
                    "otherLiab": "149229000.00",
                    "goodWill": "0.00",
                    "otherAssets": "237439000.00",
                    "cash": "3035111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1285165000.00",
                    "currentDeferredRevenue": "616223000.00",
                    "netDebt": "4276073000.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7311184000.00",
                    "otherStockholderEquity": "-226768000.00",
                    "propertyPlantEquipment": "5215723000.00",
                    "totalCurrentAssets": "3618180000.00",
                    "longTermInvestments": "12619000.00",
                    "netTangibleAssets": "-8166000.00",
                    "shortTermInvestments": "242148000.00",
                    "netReceivables": "218905000.00",
                    "longTermDebt": "7310134000.00",
                    "inventory": "70132000.00",
                    "accountsPayable": "223961000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "266755000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3114000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1143000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "243921000.00",
                    "treasuryStock": "-1145380000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5453162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7310134000.00",
                    "nonCurrentLiabilitiesOther": "149229000.00",
                    "nonCurrentLiabilitiesTotal": "7498012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "918612000.00",
                    "liabilitiesAndStockholdersEquity": "9071342000.00",
                    "cashAndShortTermInvestments": "3277259000.00",
                    "propertyPlantAndEquipmentGross": "5215723000.00",
                    "propertyPlantAndEquipmentNet": "5215723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102018000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9113221000.00",
                    "intangibleAssets": "30172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44132000.00",
                    "totalLiab": "8792479000.00",
                    "totalStockholderEquity": "320742000.00",
                    "deferredLongTermLiab": "42753000.00",
                    "otherCurrentLiab": "244285000.00",
                    "commonStock": "1142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "166664000.00",
                    "otherLiab": "164624000.00",
                    "goodWill": "0.00",
                    "otherAssets": "237607000.00",
                    "cash": "3273621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1255325000.00",
                    "currentDeferredRevenue": "511153000.00",
                    "netDebt": "4057206000.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7330827000.00",
                    "otherStockholderEquity": "-242799000.00",
                    "propertyPlantEquipment": "5036430000.00",
                    "totalCurrentAssets": "3839184000.00",
                    "longTermInvestments": "40007000.00",
                    "netTangibleAssets": "-102637000.00",
                    "shortTermInvestments": "218876000.00",
                    "netReceivables": "230690000.00",
                    "longTermDebt": "7329777000.00",
                    "inventory": "71865000.00",
                    "accountsPayable": "270299000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "393207000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2528000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1142000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "166664000.00",
                    "treasuryStock": "-1144845000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5274037000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7329777000.00",
                    "nonCurrentLiabilitiesOther": "164624000.00",
                    "nonCurrentLiabilitiesTotal": "7537154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "902046000.00",
                    "liabilitiesAndStockholdersEquity": "9113221000.00",
                    "cashAndShortTermInvestments": "3492497000.00",
                    "propertyPlantAndEquipmentGross": "5036430000.00",
                    "propertyPlantAndEquipmentNet": "5036430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102009000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8377030000.00",
                    "intangibleAssets": "30767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42703000.00",
                    "totalLiab": "8244679000.00",
                    "totalStockholderEquity": "132351000.00",
                    "deferredLongTermLiab": "14343000.00",
                    "otherCurrentLiab": "269904000.00",
                    "commonStock": "1142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66130000.00",
                    "otherLiab": "188284000.00",
                    "goodWill": "0.00",
                    "otherAssets": "473767000.00",
                    "cash": "2435041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1455534000.00",
                    "currentDeferredRevenue": "704401000.00",
                    "netDebt": "4152527000.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6587568000.00",
                    "otherStockholderEquity": "-254692000.00",
                    "propertyPlantEquipment": "4934449000.00",
                    "totalCurrentAssets": "2968814000.00",
                    "longTermInvestments": "4148000.00",
                    "netTangibleAssets": "-215274000.00",
                    "shortTermInvestments": "174399000.00",
                    "netReceivables": "241932000.00",
                    "longTermDebt": "6586518000.00",
                    "inventory": "74739000.00",
                    "accountsPayable": "272861000.00",
                    "totalPermanentEquity": "132351000.00",
                    "noncontrollingInterestInConsolidatedEntity": "316858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "132351000.00",
                    "accumulatedOtherComprehensiveIncome": "2913000.00",
                    "additionalPaidInCapital": "132351000.00",
                    "commonStockTotalEquity": "1142000.00",
                    "preferredStockTotalEquity": "132351000.00",
                    "retainedEarningsTotalEquity": "66130000.00",
                    "treasuryStock": "-1143419000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5408216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6586518000.00",
                    "nonCurrentLiabilitiesOther": "188284000.00",
                    "nonCurrentLiabilitiesTotal": "6789145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "888727000.00",
                    "liabilitiesAndStockholdersEquity": "8377030000.00",
                    "cashAndShortTermInvestments": "2609440000.00",
                    "propertyPlantAndEquipmentGross": "4934449000.00",
                    "propertyPlantAndEquipmentNet": "4934449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101807000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "8069628000.00",
                    "intangibleAssets": "31146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "435116000.00",
                    "totalLiab": "7828289000.00",
                    "totalStockholderEquity": "241339000.00",
                    "deferredLongTermLiab": "21024000.00",
                    "otherCurrentLiab": "256493000.00",
                    "commonStock": "1141000.00",
                    "capitalStock": null,
                    "retainedEarnings": "256992000.00",
                    "otherLiab": "193546000.00",
                    "goodWill": "0.00",
                    "otherAssets": "493694000.00",
                    "cash": "2041155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1627162000.00",
                    "currentDeferredRevenue": "750324000.00",
                    "netDebt": "4168854000.00",
                    "shortTermDebt": "223452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6210009000.00",
                    "otherStockholderEquity": "-259914000.00",
                    "propertyPlantEquipment": "4810378000.00",
                    "totalCurrentAssets": "2765556000.00",
                    "longTermInvestments": "3942000.00",
                    "netTangibleAssets": "-29849000.00",
                    "shortTermInvestments": "394656000.00",
                    "netReceivables": "216247000.00",
                    "longTermDebt": "5986557000.00",
                    "inventory": "73038000.00",
                    "accountsPayable": "213519000.00",
                    "totalPermanentEquity": "241339000.00",
                    "noncontrollingInterestInConsolidatedEntity": "240042000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "241339000.00",
                    "accumulatedOtherComprehensiveIncome": "3078000.00",
                    "additionalPaidInCapital": "241339000.00",
                    "commonStockTotalEquity": "1141000.00",
                    "preferredStockTotalEquity": "241339000.00",
                    "retainedEarningsTotalEquity": "256992000.00",
                    "treasuryStock": "-1141899000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "458606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5304072000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5986557000.00",
                    "nonCurrentLiabilitiesOther": "193546000.00",
                    "nonCurrentLiabilitiesTotal": "6201127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "881985000.00",
                    "liabilitiesAndStockholdersEquity": "8069628000.00",
                    "cashAndShortTermInvestments": "2041155000.00",
                    "propertyPlantAndEquipmentGross": "4810378000.00",
                    "propertyPlantAndEquipmentNet": "4810378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101547000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7773339000.00",
                    "intangibleAssets": "29243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38536000.00",
                    "totalLiab": "7595775000.00",
                    "totalStockholderEquity": "177564000.00",
                    "deferredLongTermLiab": "29673000.00",
                    "otherCurrentLiab": "251401000.00",
                    "commonStock": "1141000.00",
                    "capitalStock": null,
                    "retainedEarnings": "176088000.00",
                    "otherLiab": "187295000.00",
                    "goodWill": "0.00",
                    "otherAssets": "522118000.00",
                    "cash": "2028229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1368044000.00",
                    "currentDeferredRevenue": "744225000.00",
                    "netDebt": "3983584000.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6011813000.00",
                    "otherStockholderEquity": "-267935000.00",
                    "propertyPlantEquipment": "4760886000.00",
                    "totalCurrentAssets": "2490335000.00",
                    "longTermInvestments": "4105000.00",
                    "netTangibleAssets": "-117271000.00",
                    "shortTermInvestments": "146386000.00",
                    "netReceivables": "207031000.00",
                    "longTermDebt": "6010763000.00",
                    "inventory": "70153000.00",
                    "accountsPayable": "208005000.00",
                    "totalPermanentEquity": "177564000.00",
                    "noncontrollingInterestInConsolidatedEntity": "265592000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "177564000.00",
                    "accumulatedOtherComprehensiveIncome": "2678000.00",
                    "additionalPaidInCapital": "177564000.00",
                    "commonStockTotalEquity": "1141000.00",
                    "preferredStockTotalEquity": "177564000.00",
                    "retainedEarningsTotalEquity": "177564000.00",
                    "treasuryStock": "-1141809000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "488770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5283004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6010763000.00",
                    "nonCurrentLiabilitiesOther": "187295000.00",
                    "nonCurrentLiabilitiesTotal": "6227731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "873874000.00",
                    "liabilitiesAndStockholdersEquity": "7773339000.00",
                    "cashAndShortTermInvestments": "2174615000.00",
                    "propertyPlantAndEquipmentGross": "4760886000.00",
                    "propertyPlantAndEquipmentNet": "4760886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101549000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7535926000.00",
                    "intangibleAssets": "30183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39664000.00",
                    "totalLiab": "7261250000.00",
                    "totalStockholderEquity": "274676000.00",
                    "deferredLongTermLiab": "38237000.00",
                    "otherCurrentLiab": "210905000.00",
                    "commonStock": "1138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "147612000.00",
                    "otherLiab": "207366000.00",
                    "goodWill": "0.00",
                    "otherAssets": "308339000.00",
                    "cash": "2056705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1234466000.00",
                    "currentDeferredRevenue": "633230000.00",
                    "netDebt": "3725526000.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5782231000.00",
                    "otherStockholderEquity": "-308159000.00",
                    "propertyPlantEquipment": "4723083000.00",
                    "totalCurrentAssets": "2504504000.00",
                    "longTermInvestments": "3714000.00",
                    "netTangibleAssets": "-187210000.00",
                    "shortTermInvestments": "96648000.00",
                    "netReceivables": "243578000.00",
                    "longTermDebt": "5781181000.00",
                    "inventory": "67909000.00",
                    "accountsPayable": "200670000.00",
                    "totalPermanentEquity": "274676000.00",
                    "noncontrollingInterestInConsolidatedEntity": "431703000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "274676000.00",
                    "accumulatedOtherComprehensiveIncome": "2382000.00",
                    "additionalPaidInCapital": "274676000.00",
                    "commonStockTotalEquity": "1138000.00",
                    "preferredStockTotalEquity": "274676000.00",
                    "retainedEarningsTotalEquity": "147612000.00",
                    "treasuryStock": "-1130408000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "274442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5031422000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5781181000.00",
                    "nonCurrentLiabilitiesOther": "207366000.00",
                    "nonCurrentLiabilitiesTotal": "6026784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "822249000.00",
                    "liabilitiesAndStockholdersEquity": "7535926000.00",
                    "cashAndShortTermInvestments": "2153353000.00",
                    "propertyPlantAndEquipmentGross": "4723083000.00",
                    "propertyPlantAndEquipmentNet": "4723083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101373000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7276594000.00",
                    "intangibleAssets": "31297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35900000.00",
                    "totalLiab": "7172662000.00",
                    "totalStockholderEquity": "103932000.00",
                    "deferredLongTermLiab": "45499000.00",
                    "otherCurrentLiab": "255709000.00",
                    "commonStock": "1137000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44775000.00",
                    "otherLiab": "214016000.00",
                    "goodWill": "0.00",
                    "otherAssets": "346317000.00",
                    "cash": "1725219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1131377000.00",
                    "currentDeferredRevenue": "544649000.00",
                    "netDebt": "4057601000.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5782820000.00",
                    "otherStockholderEquity": "-309126000.00",
                    "propertyPlantEquipment": "4727899000.00",
                    "totalCurrentAssets": "2202378000.00",
                    "longTermInvestments": "4270000.00",
                    "netTangibleAssets": "-290334000.00",
                    "shortTermInvestments": "138887000.00",
                    "netReceivables": "238573000.00",
                    "longTermDebt": "5781770000.00",
                    "inventory": "63799000.00",
                    "accountsPayable": "164858000.00",
                    "totalPermanentEquity": "103932000.00",
                    "noncontrollingInterestInConsolidatedEntity": "362969000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "103932000.00",
                    "accumulatedOtherComprehensiveIncome": "4177000.00",
                    "additionalPaidInCapital": "103932000.00",
                    "commonStockTotalEquity": "1137000.00",
                    "preferredStockTotalEquity": "103932000.00",
                    "retainedEarningsTotalEquity": "44775000.00",
                    "treasuryStock": "-1127947000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5074216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5781770000.00",
                    "nonCurrentLiabilitiesOther": "214016000.00",
                    "nonCurrentLiabilitiesTotal": "6041285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "818821000.00",
                    "liabilitiesAndStockholdersEquity": "7276594000.00",
                    "cashAndShortTermInvestments": "1864106000.00",
                    "propertyPlantAndEquipmentGross": "4727899000.00",
                    "propertyPlantAndEquipmentNet": "4727899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101122000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7956227000.00",
                    "intangibleAssets": "32410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32597000.00",
                    "totalLiab": "7236927000.00",
                    "totalStockholderEquity": "719300000.00",
                    "deferredLongTermLiab": "36718000.00",
                    "otherCurrentLiab": "251507000.00",
                    "commonStock": "1134000.00",
                    "capitalStock": null,
                    "retainedEarnings": "276565000.00",
                    "otherLiab": "213181000.00",
                    "goodWill": "0.00",
                    "otherAssets": "417251000.00",
                    "cash": "2330937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1205557000.00",
                    "currentDeferredRevenue": "595243000.00",
                    "netDebt": "3451934000.00",
                    "shortTermDebt": "1400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5782871000.00",
                    "otherStockholderEquity": "130011000.00",
                    "propertyPlantEquipment": "4697692000.00",
                    "totalCurrentAssets": "2841284000.00",
                    "longTermInvestments": "4094000.00",
                    "netTangibleAssets": "378925000.00",
                    "shortTermInvestments": "198897000.00",
                    "netReceivables": "213322000.00",
                    "longTermDebt": "5781471000.00",
                    "inventory": "65531000.00",
                    "accountsPayable": "186645000.00",
                    "totalPermanentEquity": "719300000.00",
                    "noncontrollingInterestInConsolidatedEntity": "307965000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "719300000.00",
                    "accumulatedOtherComprehensiveIncome": "3625000.00",
                    "additionalPaidInCapital": "719300000.00",
                    "commonStockTotalEquity": "1134000.00",
                    "preferredStockTotalEquity": "719300000.00",
                    "retainedEarningsTotalEquity": "276565000.00",
                    "treasuryStock": "-1127947000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "380747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5114943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5781471000.00",
                    "nonCurrentLiabilitiesOther": "213181000.00",
                    "nonCurrentLiabilitiesTotal": "6031370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1257958000.00",
                    "liabilitiesAndStockholdersEquity": "7956227000.00",
                    "cashAndShortTermInvestments": "2529834000.00",
                    "propertyPlantAndEquipmentGross": "4697692000.00",
                    "propertyPlantAndEquipmentNet": "4697692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100892000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7480591000.00",
                    "intangibleAssets": "33523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34044000.00",
                    "totalLiab": "6885119000.00",
                    "totalStockholderEquity": "595472000.00",
                    "deferredLongTermLiab": "45875000.00",
                    "otherCurrentLiab": "247499000.00",
                    "commonStock": "1134000.00",
                    "capitalStock": null,
                    "retainedEarnings": "214791000.00",
                    "otherLiab": "209978000.00",
                    "goodWill": "0.00",
                    "otherAssets": "265299000.00",
                    "cash": "1933189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1337048000.00",
                    "currentDeferredRevenue": "608929000.00",
                    "netDebt": "3524825000.00",
                    "shortTermDebt": "165796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5458014000.00",
                    "otherStockholderEquity": "123621000.00",
                    "propertyPlantEquipment": "4744574000.00",
                    "totalCurrentAssets": "2470718000.00",
                    "longTermInvestments": "58647000.00",
                    "netTangibleAssets": "308119000.00",
                    "shortTermInvestments": "219130000.00",
                    "netReceivables": "218068000.00",
                    "longTermDebt": "5292218000.00",
                    "inventory": "66287000.00",
                    "accountsPayable": "158665000.00",
                    "totalPermanentEquity": "595472000.00",
                    "noncontrollingInterestInConsolidatedEntity": "253830000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "595472000.00",
                    "accumulatedOtherComprehensiveIncome": "2096000.00",
                    "additionalPaidInCapital": "595472000.00",
                    "commonStockTotalEquity": "1134000.00",
                    "preferredStockTotalEquity": "595472000.00",
                    "retainedEarningsTotalEquity": "214791000.00",
                    "treasuryStock": "-1127883000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5009873000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5292218000.00",
                    "nonCurrentLiabilitiesOther": "209978000.00",
                    "nonCurrentLiabilitiesTotal": "5548071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1251504000.00",
                    "liabilitiesAndStockholdersEquity": "7480591000.00",
                    "cashAndShortTermInvestments": "2152319000.00",
                    "propertyPlantAndEquipmentGross": "4744574000.00",
                    "propertyPlantAndEquipmentNet": "4744574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101010000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7403067000.00",
                    "intangibleAssets": "34637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36525000.00",
                    "totalLiab": "6962075000.00",
                    "totalStockholderEquity": "440992000.00",
                    "deferredLongTermLiab": "51969000.00",
                    "otherCurrentLiab": "241077000.00",
                    "commonStock": "1134000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126981000.00",
                    "otherLiab": "233591000.00",
                    "goodWill": "0.00",
                    "otherAssets": "280756000.00",
                    "cash": "1871070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1348509000.00",
                    "currentDeferredRevenue": "603750000.00",
                    "netDebt": "3624959000.00",
                    "shortTermDebt": "168023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5496029000.00",
                    "otherStockholderEquity": "118253000.00",
                    "propertyPlantEquipment": "4802373000.00",
                    "totalCurrentAssets": "2319938000.00",
                    "longTermInvestments": "71956000.00",
                    "netTangibleAssets": "214038000.00",
                    "shortTermInvestments": "121633000.00",
                    "netReceivables": "222547000.00",
                    "longTermDebt": "5328006000.00",
                    "inventory": "68163000.00",
                    "accountsPayable": "162488000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "192317000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2307000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1134000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "126981000.00",
                    "treasuryStock": "-1127391000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "174163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5083129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5328006000.00",
                    "nonCurrentLiabilitiesOther": "233591000.00",
                    "nonCurrentLiabilitiesTotal": "5613566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1245644000.00",
                    "liabilitiesAndStockholdersEquity": "7403067000.00",
                    "cashAndShortTermInvestments": "1992703000.00",
                    "propertyPlantAndEquipmentGross": "4802373000.00",
                    "propertyPlantAndEquipmentNet": "4802373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114008000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6899496000.00",
                    "intangibleAssets": "35751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31248000.00",
                    "totalLiab": "4676042000.00",
                    "totalStockholderEquity": "2223454000.00",
                    "deferredLongTermLiab": "54294000.00",
                    "otherCurrentLiab": "424340000.00",
                    "commonStock": "1379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36368000.00",
                    "otherLiab": "232070000.00",
                    "goodWill": "0.00",
                    "otherAssets": "307712000.00",
                    "cash": "1262587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1579893000.00",
                    "currentDeferredRevenue": "576011000.00",
                    "netDebt": "1955132000.00",
                    "shortTermDebt": "407934000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3217719000.00",
                    "otherStockholderEquity": "2050435000.00",
                    "propertyPlantEquipment": "4865332000.00",
                    "totalCurrentAssets": "1726452000.00",
                    "longTermInvestments": "95877000.00",
                    "netTangibleAssets": "2053271000.00",
                    "shortTermInvestments": "122066000.00",
                    "netReceivables": "238490000.00",
                    "longTermDebt": "2809785000.00",
                    "inventory": "72061000.00",
                    "accountsPayable": "171608000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "134432000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "840000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1379000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "36368000.00",
                    "treasuryStock": "-1127036000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5173044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2809785000.00",
                    "nonCurrentLiabilitiesOther": "232070000.00",
                    "nonCurrentLiabilitiesTotal": "3096149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3177471000.00",
                    "liabilitiesAndStockholdersEquity": "6899496000.00",
                    "cashAndShortTermInvestments": "1384653000.00",
                    "propertyPlantAndEquipmentGross": "4865332000.00",
                    "propertyPlantAndEquipmentNet": "4865332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114008000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7428974000.00",
                    "intangibleAssets": "36864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26930000.00",
                    "totalLiab": "4567656000.00",
                    "totalStockholderEquity": "2861318000.00",
                    "deferredLongTermLiab": "76510000.00",
                    "otherCurrentLiab": "326586000.00",
                    "commonStock": "1378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "307061000.00",
                    "otherLiab": "232023000.00",
                    "goodWill": "0.00",
                    "otherAssets": "536817000.00",
                    "cash": "1776024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1325757000.00",
                    "currentDeferredRevenue": "546324000.00",
                    "netDebt": "1327907000.00",
                    "shortTermDebt": "170565000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3103931000.00",
                    "otherStockholderEquity": "2269206000.00",
                    "propertyPlantEquipment": "4687027000.00",
                    "totalCurrentAssets": "2205130000.00",
                    "longTermInvestments": "110228000.00",
                    "netTangibleAssets": "2537914000.00",
                    "shortTermInvestments": "134419000.00",
                    "netReceivables": "190346000.00",
                    "longTermDebt": "2933366000.00",
                    "inventory": "77411000.00",
                    "accountsPayable": "140254000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "286540000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2867000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1378000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "307061000.00",
                    "treasuryStock": "-1126266000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "389725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5223844000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2933366000.00",
                    "nonCurrentLiabilitiesOther": "232023000.00",
                    "nonCurrentLiabilitiesTotal": "3241899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3395472000.00",
                    "liabilitiesAndStockholdersEquity": "7428974000.00",
                    "cashAndShortTermInvestments": "1910443000.00",
                    "propertyPlantAndEquipmentGross": "4687027000.00",
                    "propertyPlantAndEquipmentNet": "4687027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125860000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7107712000.00",
                    "intangibleAssets": "37978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30424000.00",
                    "totalLiab": "4369977000.00",
                    "totalStockholderEquity": "2737735000.00",
                    "deferredLongTermLiab": "76066000.00",
                    "otherCurrentLiab": "201852000.00",
                    "commonStock": "1378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "242490000.00",
                    "otherLiab": "140404000.00",
                    "goodWill": "0.00",
                    "otherAssets": "266400000.00",
                    "cash": "1684989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1158251000.00",
                    "currentDeferredRevenue": "468413000.00",
                    "netDebt": "1461165000.00",
                    "shortTermDebt": "150898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3146154000.00",
                    "otherStockholderEquity": "2263651000.00",
                    "propertyPlantEquipment": "4770450000.00",
                    "totalCurrentAssets": "2070862000.00",
                    "longTermInvestments": "76898000.00",
                    "netTangibleAssets": "2470462000.00",
                    "shortTermInvestments": "99289000.00",
                    "netReceivables": "180792000.00",
                    "longTermDebt": "2995256000.00",
                    "inventory": "75368000.00",
                    "accountsPayable": "166711000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "229295000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "921000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1378000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "242490000.00",
                    "treasuryStock": "-1120454000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5036850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2995256000.00",
                    "nonCurrentLiabilitiesOther": "140404000.00",
                    "nonCurrentLiabilitiesTotal": "3211726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3384105000.00",
                    "liabilitiesAndStockholdersEquity": "7107712000.00",
                    "cashAndShortTermInvestments": "1784278000.00",
                    "propertyPlantAndEquipmentGross": "4770450000.00",
                    "propertyPlantAndEquipmentNet": "4770450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125729000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6783167000.00",
                    "intangibleAssets": "39091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30748000.00",
                    "totalLiab": "4167263000.00",
                    "totalStockholderEquity": "2615904000.00",
                    "deferredLongTermLiab": "77665000.00",
                    "otherCurrentLiab": "165743000.00",
                    "commonStock": "1375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182846000.00",
                    "otherLiab": "61118000.00",
                    "goodWill": "0.00",
                    "otherAssets": "183726000.00",
                    "cash": "1446832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "864535000.00",
                    "currentDeferredRevenue": "383556000.00",
                    "netDebt": "1719788000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3166620000.00",
                    "otherStockholderEquity": "2236483000.00",
                    "propertyPlantEquipment": "4854124000.00",
                    "totalCurrentAssets": "1745317000.00",
                    "longTermInvestments": "3934000.00",
                    "netTangibleAssets": "2381604000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "186841000.00",
                    "longTermDebt": "3163945000.00",
                    "inventory": "80896000.00",
                    "accountsPayable": "154834000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "195209000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1375000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "182846000.00",
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5037850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3163945000.00",
                    "nonCurrentLiabilitiesOther": "61118000.00",
                    "nonCurrentLiabilitiesTotal": "3302728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3355890000.00",
                    "liabilitiesAndStockholdersEquity": "6783167000.00",
                    "cashAndShortTermInvestments": "1446832000.00",
                    "propertyPlantAndEquipmentGross": "4854124000.00",
                    "propertyPlantAndEquipmentNet": "4854124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125371000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6674497000.00",
                    "intangibleAssets": "40205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28326000.00",
                    "totalLiab": "4293912000.00",
                    "totalStockholderEquity": "2380585000.00",
                    "deferredLongTermLiab": "76881000.00",
                    "otherCurrentLiab": "173447000.00",
                    "commonStock": "1374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9042000.00",
                    "otherLiab": "64248000.00",
                    "goodWill": "0.00",
                    "otherAssets": "192102000.00",
                    "cash": "1258499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "887929000.00",
                    "currentDeferredRevenue": "368621000.00",
                    "netDebt": "2009030000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3267529000.00",
                    "otherStockholderEquity": "2226643000.00",
                    "propertyPlantEquipment": "4921259000.00",
                    "totalCurrentAssets": "1561136000.00",
                    "longTermInvestments": "4232000.00",
                    "netTangibleAssets": "2197743000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "187464000.00",
                    "longTermDebt": "3264854000.00",
                    "inventory": "86847000.00",
                    "accountsPayable": "168135000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "142637000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "889000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1374000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "9042000.00",
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5113361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3264854000.00",
                    "nonCurrentLiabilitiesOther": "64248000.00",
                    "nonCurrentLiabilitiesTotal": "3405983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3346050000.00",
                    "liabilitiesAndStockholdersEquity": "6674497000.00",
                    "cashAndShortTermInvestments": "1258499000.00",
                    "propertyPlantAndEquipmentGross": "4921259000.00",
                    "propertyPlantAndEquipmentNet": "4921259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125371000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7361883000.00",
                    "intangibleAssets": "41319000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27082000.00",
                    "totalLiab": "4059988000.00",
                    "totalStockholderEquity": "3301895000.00",
                    "deferredLongTermLiab": "23576000.00",
                    "otherCurrentLiab": "178792000.00",
                    "commonStock": "1367000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105441000.00",
                    "otherLiab": "117012000.00",
                    "goodWill": "0.00",
                    "otherAssets": "199470000.00",
                    "cash": "1922338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "742992000.00",
                    "currentDeferredRevenue": "323783000.00",
                    "netDebt": "1256745000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3179083000.00",
                    "otherStockholderEquity": "3177032000.00",
                    "propertyPlantEquipment": "4976270000.00",
                    "totalCurrentAssets": "2186143000.00",
                    "longTermInvestments": "4048000.00",
                    "netTangibleAssets": "3034539000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "141379000.00",
                    "longTermDebt": "3176408000.00",
                    "inventory": "95344000.00",
                    "accountsPayable": "130752000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "226037000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1367000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-105441000.00",
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5175740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3176408000.00",
                    "nonCurrentLiabilitiesOther": "117012000.00",
                    "nonCurrentLiabilitiesTotal": "3316996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4296439000.00",
                    "liabilitiesAndStockholdersEquity": "7361883000.00",
                    "cashAndShortTermInvestments": "1922338000.00",
                    "propertyPlantAndEquipmentGross": "4976270000.00",
                    "propertyPlantAndEquipmentNet": "4976270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122771000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7369175000.00",
                    "intangibleAssets": "42431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26929000.00",
                    "totalLiab": "4070004000.00",
                    "totalStockholderEquity": "3299171000.00",
                    "deferredLongTermLiab": "18722000.00",
                    "otherCurrentLiab": "131989000.00",
                    "commonStock": "1363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41020000.00",
                    "otherLiab": "125910000.00",
                    "goodWill": "0.00",
                    "otherAssets": "196592000.00",
                    "cash": "1858422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "694359000.00",
                    "currentDeferredRevenue": "286880000.00",
                    "netDebt": "1375266000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3233688000.00",
                    "otherStockholderEquity": "3145813000.00",
                    "propertyPlantEquipment": "5031785000.00",
                    "totalCurrentAssets": "2140798000.00",
                    "longTermInvestments": "4011000.00",
                    "netTangibleAssets": "3063625000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "157560000.00",
                    "longTermDebt": "3231013000.00",
                    "inventory": "97887000.00",
                    "accountsPayable": "143338000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "193115000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1363000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-41020000.00",
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5228377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3231013000.00",
                    "nonCurrentLiabilitiesOther": "125910000.00",
                    "nonCurrentLiabilitiesTotal": "3375645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4265220000.00",
                    "liabilitiesAndStockholdersEquity": "7369175000.00",
                    "cashAndShortTermInvestments": "1858422000.00",
                    "propertyPlantAndEquipmentGross": "5031785000.00",
                    "propertyPlantAndEquipmentNet": "5031785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123816000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7290162000.00",
                    "intangibleAssets": "43545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28689000.00",
                    "totalLiab": "4064534000.00",
                    "totalStockholderEquity": "3225628000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151272000.00",
                    "commonStock": "1361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62571000.00",
                    "otherLiab": "132969000.00",
                    "goodWill": null,
                    "otherAssets": "197245000.00",
                    "cash": "1757015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "633898000.00",
                    "currentDeferredRevenue": "252724000.00",
                    "netDebt": "1524715000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3281730000.00",
                    "otherStockholderEquity": "3127973000.00",
                    "propertyPlantEquipment": "5042195000.00",
                    "totalCurrentAssets": "2050722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157860000.00",
                    "longTermDebt": "3279055000.00",
                    "inventory": "107158000.00",
                    "accountsPayable": "120385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1361000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5239440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3279055000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3430636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7290162000.00",
                    "cashAndShortTermInvestments": "1757015000.00",
                    "propertyPlantAndEquipmentGross": "5042195000.00",
                    "propertyPlantAndEquipmentNet": "5042195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122982000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7581769000.00",
                    "intangibleAssets": "44659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31242000.00",
                    "totalLiab": "4421406000.00",
                    "totalStockholderEquity": "3160363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166498000.00",
                    "commonStock": "1361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89559000.00",
                    "otherLiab": "129393000.00",
                    "goodWill": null,
                    "otherAssets": "236754000.00",
                    "cash": "1991830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725585000.00",
                    "currentDeferredRevenue": "318755000.00",
                    "netDebt": "1577273000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3569103000.00",
                    "otherStockholderEquity": "3120090000.00",
                    "propertyPlantEquipment": "5062059000.00",
                    "totalCurrentAssets": "2282956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152879000.00",
                    "longTermDebt": "3566428000.00",
                    "inventory": "107005000.00",
                    "accountsPayable": "135501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1361000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5298813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3566428000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3695821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7581769000.00",
                    "cashAndShortTermInvestments": "1991830000.00",
                    "propertyPlantAndEquipmentGross": "5062059000.00",
                    "propertyPlantAndEquipmentNet": "5062059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122982000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6862058000.00",
                    "intangibleAssets": "45773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28268000.00",
                    "totalLiab": "4966768000.00",
                    "totalStockholderEquity": "1895290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165424000.00",
                    "commonStock": "1359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8775000.00",
                    "otherLiab": "124611000.00",
                    "goodWill": null,
                    "otherAssets": "216495000.00",
                    "cash": "1296078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653410000.00",
                    "currentDeferredRevenue": "284674000.00",
                    "netDebt": "2895344000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4191422000.00",
                    "otherStockholderEquity": "1882802000.00",
                    "propertyPlantEquipment": "5087166000.00",
                    "totalCurrentAssets": "1558397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "122258000.00",
                    "longTermDebt": "4188747000.00",
                    "inventory": "111793000.00",
                    "accountsPayable": "115335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1359000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5303661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4188747000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4313358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6862058000.00",
                    "cashAndShortTermInvestments": "1296078000.00",
                    "propertyPlantAndEquipmentGross": "5087166000.00",
                    "propertyPlantAndEquipmentNet": "5087166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122610000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6648726000.00",
                    "intangibleAssets": "46886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29732000.00",
                    "totalLiab": "4795570000.00",
                    "totalStockholderEquity": "1853156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140650000.00",
                    "commonStock": "1359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25435000.00",
                    "otherLiab": "117063000.00",
                    "goodWill": null,
                    "otherAssets": "198539000.00",
                    "cash": "1090182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "554117000.00",
                    "currentDeferredRevenue": "218142000.00",
                    "netDebt": "3036883000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4127065000.00",
                    "otherStockholderEquity": "1874878000.00",
                    "propertyPlantEquipment": "5098567000.00",
                    "totalCurrentAssets": "1351620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118553000.00",
                    "longTermDebt": "4124390000.00",
                    "inventory": "113153000.00",
                    "accountsPayable": "122815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1359000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5297106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4124390000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4241453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6648726000.00",
                    "cashAndShortTermInvestments": "1090182000.00",
                    "propertyPlantAndEquipmentGross": "5098567000.00",
                    "propertyPlantAndEquipmentNet": "5098567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122386000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7312438000.00",
                    "intangibleAssets": "47999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31404000.00",
                    "totalLiab": "5491899000.00",
                    "totalStockholderEquity": "1820539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173628000.00",
                    "commonStock": "1359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50950000.00",
                    "otherLiab": "133070000.00",
                    "goodWill": null,
                    "otherAssets": "215532000.00",
                    "cash": "1718722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604994000.00",
                    "currentDeferredRevenue": "181104000.00",
                    "netDebt": "3037788000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4756510000.00",
                    "otherStockholderEquity": "1867504000.00",
                    "propertyPlantEquipment": "5103984000.00",
                    "totalCurrentAssets": "1992922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123485000.00",
                    "longTermDebt": "4753835000.00",
                    "inventory": "119311000.00",
                    "accountsPayable": "160275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1359000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5319516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4753835000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4886905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7312438000.00",
                    "cashAndShortTermInvestments": "1718722000.00",
                    "propertyPlantAndEquipmentGross": "5103984000.00",
                    "propertyPlantAndEquipmentNet": "5103984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112568000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6742615000.00",
                    "intangibleAssets": "49049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31047000.00",
                    "totalLiab": "5150093000.00",
                    "totalStockholderEquity": "1592522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219797000.00",
                    "commonStock": "1248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67400000.00",
                    "otherLiab": "131461000.00",
                    "goodWill": null,
                    "otherAssets": "226051000.00",
                    "cash": "1133904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "723775000.00",
                    "currentDeferredRevenue": "200902000.00",
                    "netDebt": "3159205000.00",
                    "shortTermDebt": "2685000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4293109000.00",
                    "otherStockholderEquity": "1605796000.00",
                    "propertyPlantEquipment": "5105473000.00",
                    "totalCurrentAssets": "1411091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125196000.00",
                    "longTermDebt": "4290424000.00",
                    "inventory": "120944000.00",
                    "accountsPayable": "232136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1248000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5331524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4290424000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4426318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6742615000.00",
                    "cashAndShortTermInvestments": "1133904000.00",
                    "propertyPlantAndEquipmentGross": "5105473000.00",
                    "propertyPlantAndEquipmentNet": "5105473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112568000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7287502000.00",
                    "intangibleAssets": "50127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31426000.00",
                    "totalLiab": "5886340000.00",
                    "totalStockholderEquity": "1401162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "492489000.00",
                    "commonStock": "1168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "226969000.00",
                    "otherLiab": "42872000.00",
                    "goodWill": null,
                    "otherAssets": "604586000.00",
                    "cash": "1713669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "928777000.00",
                    "currentDeferredRevenue": "169252000.00",
                    "netDebt": "3204072000.00",
                    "shortTermDebt": "3050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4917741000.00",
                    "otherStockholderEquity": "1170924000.00",
                    "propertyPlantEquipment": "4702986000.00",
                    "totalCurrentAssets": "1979930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31626000.00",
                    "netReceivables": "138858000.00",
                    "longTermDebt": "4914691000.00",
                    "inventory": "95977000.00",
                    "accountsPayable": "179162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2101000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1168000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5307572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4914691000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4957563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7287502000.00",
                    "cashAndShortTermInvestments": "1713669000.00",
                    "propertyPlantAndEquipmentGross": "4702986000.00",
                    "propertyPlantAndEquipmentNet": "4702986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104270000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6529053000.00",
                    "intangibleAssets": "51240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76681000.00",
                    "totalLiab": "4854907000.00",
                    "totalStockholderEquity": "1674146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "310947000.00",
                    "commonStock": "1165000.00",
                    "capitalStock": null,
                    "retainedEarnings": "175749000.00",
                    "otherLiab": "72506000.00",
                    "goodWill": null,
                    "otherAssets": "470410000.00",
                    "cash": "1333828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "886281000.00",
                    "currentDeferredRevenue": "152735000.00",
                    "netDebt": "2565006000.00",
                    "shortTermDebt": "2714000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3898834000.00",
                    "otherStockholderEquity": "1500543000.00",
                    "propertyPlantEquipment": "4414496000.00",
                    "totalCurrentAssets": "1644147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43925000.00",
                    "netReceivables": "153596000.00",
                    "longTermDebt": "3896120000.00",
                    "inventory": "80042000.00",
                    "accountsPayable": "320534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1165000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-782926000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "226597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4884906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3896120000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3968626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6529053000.00",
                    "cashAndShortTermInvestments": "1333828000.00",
                    "propertyPlantAndEquipmentGross": "4414496000.00",
                    "propertyPlantAndEquipmentNet": "4414496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112365000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6205535000.00",
                    "intangibleAssets": "52354000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56979000.00",
                    "totalLiab": "4448054000.00",
                    "totalStockholderEquity": "1757481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156400000.00",
                    "commonStock": "1162000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96275000.00",
                    "otherLiab": "76953000.00",
                    "goodWill": null,
                    "otherAssets": "520711000.00",
                    "cash": "1239269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563485000.00",
                    "currentDeferredRevenue": "141046000.00",
                    "netDebt": "2425657000.00",
                    "shortTermDebt": "3078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3664926000.00",
                    "otherStockholderEquity": "1853467000.00",
                    "propertyPlantEquipment": "4156650000.00",
                    "totalCurrentAssets": "1528174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "290491000.00",
                    "netReceivables": "156224000.00",
                    "longTermDebt": "3661848000.00",
                    "inventory": "75702000.00",
                    "accountsPayable": "173953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1162000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-423412000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "462837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4677361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3661848000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3884569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6205535000.00",
                    "cashAndShortTermInvestments": "1239269000.00",
                    "propertyPlantAndEquipmentGross": "4156650000.00",
                    "propertyPlantAndEquipmentNet": "4156650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113648000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6299282000.00",
                    "intangibleAssets": "60074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54521000.00",
                    "totalLiab": "4351123000.00",
                    "totalStockholderEquity": "1948159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221449000.00",
                    "commonStock": "1162000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143899000.00",
                    "otherLiab": "73619000.00",
                    "goodWill": null,
                    "otherAssets": "777312000.00",
                    "cash": "1275120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "585183000.00",
                    "currentDeferredRevenue": "177605000.00",
                    "netDebt": "2267521000.00",
                    "shortTermDebt": "9011000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3542641000.00",
                    "otherStockholderEquity": "2093801000.00",
                    "propertyPlantEquipment": "3939979000.00",
                    "totalCurrentAssets": "1581991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "531120000.00",
                    "netReceivables": "179059000.00",
                    "longTermDebt": "3539368000.00",
                    "inventory": "73291000.00",
                    "accountsPayable": "182718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1162000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-179277000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "711738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4717291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3539368000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3765940000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6299282000.00",
                    "cashAndShortTermInvestments": "1275120000.00",
                    "propertyPlantAndEquipmentGross": "3939979000.00",
                    "propertyPlantAndEquipmentNet": "3939979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113648000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5086109000.00",
                    "intangibleAssets": "61456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63412000.00",
                    "totalLiab": "3179552000.00",
                    "totalStockholderEquity": "1906557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "373969000.00",
                    "commonStock": "1119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187097000.00",
                    "otherLiab": "40128000.00",
                    "goodWill": null,
                    "otherAssets": "271184000.00",
                    "cash": "829060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "596405000.00",
                    "currentDeferredRevenue": "155125000.00",
                    "netDebt": "1581475000.00",
                    "shortTermDebt": "9830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2410535000.00",
                    "otherStockholderEquity": "2090552000.00",
                    "propertyPlantEquipment": "3721278000.00",
                    "totalCurrentAssets": "1093647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16113000.00",
                    "netReceivables": "134202000.00",
                    "longTermDebt": "2406768000.00",
                    "inventory": "66973000.00",
                    "accountsPayable": "172876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1983000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1119000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-179277000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3992462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2406768000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2583147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5086109000.00",
                    "cashAndShortTermInvestments": "829060000.00",
                    "propertyPlantAndEquipmentGross": "3721278000.00",
                    "propertyPlantAndEquipmentNet": "3721278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110881000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4857503000.00",
                    "intangibleAssets": "62551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62793000.00",
                    "totalLiab": "3179293000.00",
                    "totalStockholderEquity": "1678210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284491000.00",
                    "commonStock": "1021000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231837000.00",
                    "otherLiab": "49619000.00",
                    "goodWill": null,
                    "otherAssets": "309404000.00",
                    "cash": "838539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521816000.00",
                    "currentDeferredRevenue": "114467000.00",
                    "netDebt": "1638855000.00",
                    "shortTermDebt": "3505000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2477394000.00",
                    "otherStockholderEquity": "1913024000.00",
                    "propertyPlantEquipment": "3456380000.00",
                    "totalCurrentAssets": "1091719000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10288000.00",
                    "netReceivables": "124969000.00",
                    "longTermDebt": "2473889000.00",
                    "inventory": "65418000.00",
                    "accountsPayable": "155150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1021000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-123393000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3765784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2473889000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2657477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4857503000.00",
                    "cashAndShortTermInvestments": "838539000.00",
                    "propertyPlantAndEquipmentGross": "3456380000.00",
                    "propertyPlantAndEquipmentNet": "3456380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112111000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4695032000.00",
                    "intangibleAssets": "63932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88111000.00",
                    "totalLiab": "2990192000.00",
                    "totalStockholderEquity": "1704840000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "280479000.00",
                    "commonStock": "1020000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-321387000.00",
                    "otherLiab": "32919000.00",
                    "goodWill": null,
                    "otherAssets": "352055000.00",
                    "cash": "801633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "514963000.00",
                    "currentDeferredRevenue": "97812000.00",
                    "netDebt": "1532860000.00",
                    "shortTermDebt": "7457000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2334493000.00",
                    "otherStockholderEquity": "2028944000.00",
                    "propertyPlantEquipment": "3257364000.00",
                    "totalCurrentAssets": "1085613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42103000.00",
                    "netReceivables": "129427000.00",
                    "longTermDebt": "2327036000.00",
                    "inventory": "66442000.00",
                    "accountsPayable": "145916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1020000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3609419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2327036000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2475229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4695032000.00",
                    "cashAndShortTermInvestments": "801633000.00",
                    "propertyPlantAndEquipmentGross": "3257364000.00",
                    "propertyPlantAndEquipmentNet": "3257364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112348000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4660180000.00",
                    "intangibleAssets": "67635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101784000.00",
                    "totalLiab": "3014595000.00",
                    "totalStockholderEquity": "1645585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "294763000.00",
                    "commonStock": "1018000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-377747000.00",
                    "otherLiab": "14098000.00",
                    "goodWill": null,
                    "otherAssets": "406767000.00",
                    "cash": "789407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "511087000.00",
                    "currentDeferredRevenue": "13727000.00",
                    "netDebt": "1604678000.00",
                    "shortTermDebt": "13548000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2394085000.00",
                    "otherStockholderEquity": "2022408000.00",
                    "propertyPlantEquipment": "3157622000.00",
                    "totalCurrentAssets": "1095791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58598000.00",
                    "netReceivables": "140232000.00",
                    "longTermDebt": "2392346000.00",
                    "inventory": "64368000.00",
                    "accountsPayable": "115612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1018000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "339132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3564389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2392346000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2503508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4660180000.00",
                    "cashAndShortTermInvestments": "789407000.00",
                    "propertyPlantAndEquipmentGross": "3157622000.00",
                    "propertyPlantAndEquipmentNet": "3157622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112348000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5236768000.00",
                    "intangibleAssets": "68749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140387000.00",
                    "totalLiab": "2944274000.00",
                    "totalStockholderEquity": "2292494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265451000.00",
                    "commonStock": "1015000.00",
                    "capitalStock": null,
                    "retainedEarnings": "288990000.00",
                    "otherLiab": "16737000.00",
                    "goodWill": null,
                    "otherAssets": "474590000.00",
                    "cash": "1402279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507519000.00",
                    "currentDeferredRevenue": "121922000.00",
                    "netDebt": "996102000.00",
                    "shortTermDebt": "23219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2398381000.00",
                    "otherStockholderEquity": "2003701000.00",
                    "propertyPlantEquipment": "3057030000.00",
                    "totalCurrentAssets": "1705148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100393000.00",
                    "netReceivables": "101902000.00",
                    "longTermDebt": "2375162000.00",
                    "inventory": "60580000.00",
                    "accountsPayable": "131826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1015000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "405841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3531620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2375162000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2436755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5236768000.00",
                    "cashAndShortTermInvestments": "1402279000.00",
                    "propertyPlantAndEquipmentGross": "3057030000.00",
                    "propertyPlantAndEquipmentNet": "3057030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111702000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4101465000.00",
                    "intangibleAssets": "69862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107382000.00",
                    "totalLiab": "2531698000.00",
                    "totalStockholderEquity": "1569767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139908000.00",
                    "commonStock": "1007000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-426665000.00",
                    "otherLiab": "6805000.00",
                    "goodWill": null,
                    "otherAssets": "685403000.00",
                    "cash": "378952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230682000.00",
                    "currentDeferredRevenue": "36973000.00",
                    "netDebt": "1916361000.00",
                    "shortTermDebt": "15696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2295313000.00",
                    "otherStockholderEquity": "1995654000.00",
                    "propertyPlantEquipment": "2814005000.00",
                    "totalCurrentAssets": "602057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82272000.00",
                    "netReceivables": "65772000.00",
                    "longTermDebt": "2294211000.00",
                    "inventory": "49951000.00",
                    "accountsPayable": "75078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1007000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "615541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3499408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2294211000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2301016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4101465000.00",
                    "cashAndShortTermInvestments": "378952000.00",
                    "propertyPlantAndEquipmentGross": "2814005000.00",
                    "propertyPlantAndEquipmentNet": "2814005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99830000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4009387000.00",
                    "intangibleAssets": "57634000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102656000.00",
                    "totalLiab": "2437357000.00",
                    "totalStockholderEquity": "1572030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112378000.00",
                    "commonStock": "1001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-406595000.00",
                    "otherLiab": "1055000.00",
                    "goodWill": null,
                    "otherAssets": "588846000.00",
                    "cash": "477027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241606000.00",
                    "currentDeferredRevenue": "38348000.00",
                    "netDebt": "1742467000.00",
                    "shortTermDebt": "24798000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2219494000.00",
                    "otherStockholderEquity": "1977624000.00",
                    "propertyPlantEquipment": "2727008000.00",
                    "totalCurrentAssets": "693533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77644000.00",
                    "netReceivables": "66533000.00",
                    "longTermDebt": "2194696000.00",
                    "inventory": "47317000.00",
                    "accountsPayable": "66082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-136100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1001000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "525817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3315854000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2194696000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2195751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4009387000.00",
                    "cashAndShortTermInvestments": "477027000.00",
                    "propertyPlantAndEquipmentGross": "2727008000.00",
                    "propertyPlantAndEquipmentNet": "2727008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98736000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3945283000.00",
                    "intangibleAssets": "60480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121901000.00",
                    "totalLiab": "2382388000.00",
                    "totalStockholderEquity": "1562895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174522000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-395161000.00",
                    "otherLiab": "2545000.00",
                    "goodWill": null,
                    "otherAssets": "596871000.00",
                    "cash": "434289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269779000.00",
                    "currentDeferredRevenue": "66120000.00",
                    "netDebt": "1691263000.00",
                    "shortTermDebt": "15489000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2125552000.00",
                    "otherStockholderEquity": "1972847000.00",
                    "propertyPlantEquipment": "2663870000.00",
                    "totalCurrentAssets": "684542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98271000.00",
                    "netReceivables": "88468000.00",
                    "longTermDebt": "2110064000.00",
                    "inventory": "39884000.00",
                    "accountsPayable": "79768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "536391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3260741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2110064000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2112609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3945283000.00",
                    "cashAndShortTermInvestments": "434289000.00",
                    "propertyPlantAndEquipmentGross": "2663870000.00",
                    "propertyPlantAndEquipmentNet": "2663870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98736000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3942764000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118572000.00",
                    "totalLiab": "2373977000.00",
                    "totalStockholderEquity": "1568787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171335000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401512000.00",
                    "otherLiab": "8697000.00",
                    "goodWill": null,
                    "otherAssets": "584598000.00",
                    "cash": "552880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248046000.00",
                    "currentDeferredRevenue": "34744000.00",
                    "netDebt": "1574088000.00",
                    "shortTermDebt": "9734000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2126968000.00",
                    "otherStockholderEquity": "1972209000.00",
                    "propertyPlantEquipment": "2597904000.00",
                    "totalCurrentAssets": "760262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97709000.00",
                    "netReceivables": "55455000.00",
                    "longTermDebt": "2117234000.00",
                    "inventory": "33355000.00",
                    "accountsPayable": "66977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2903000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "577198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3182502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2117234000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2125931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3942764000.00",
                    "cashAndShortTermInvestments": "552880000.00",
                    "propertyPlantAndEquipmentGross": "2597904000.00",
                    "propertyPlantAndEquipmentNet": "2597904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98472000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3911529000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143818000.00",
                    "totalLiab": "2335751000.00",
                    "totalStockholderEquity": "1575778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162181000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-387322000.00",
                    "otherLiab": "6047000.00",
                    "goodWill": null,
                    "otherAssets": "679039000.00",
                    "cash": "485796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287755000.00",
                    "currentDeferredRevenue": "27722000.00",
                    "netDebt": "1566029000.00",
                    "shortTermDebt": "9876000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2051825000.00",
                    "otherStockholderEquity": "1971503000.00",
                    "propertyPlantEquipment": "2518008000.00",
                    "totalCurrentAssets": "714482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "136842000.00",
                    "netReceivables": "55544000.00",
                    "longTermDebt": "2041949000.00",
                    "inventory": "29324000.00",
                    "accountsPayable": "115698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "671639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3197047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2041949000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2047996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3911529000.00",
                    "cashAndShortTermInvestments": "485796000.00",
                    "propertyPlantAndEquipmentGross": "2518008000.00",
                    "propertyPlantAndEquipmentNet": "2518008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98203000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3868376000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202952000.00",
                    "totalLiab": "2252886000.00",
                    "totalStockholderEquity": "1615490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137175000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-352160000.00",
                    "otherLiab": "3100000.00",
                    "goodWill": null,
                    "otherAssets": "983852000.00",
                    "cash": "366288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248545000.00",
                    "currentDeferredRevenue": "62729000.00",
                    "netDebt": "1608041000.00",
                    "shortTermDebt": "728000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1974329000.00",
                    "otherStockholderEquity": "1970972000.00",
                    "propertyPlantEquipment": "2309432000.00",
                    "totalCurrentAssets": "575092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "197048000.00",
                    "netReceivables": "802000.00",
                    "longTermDebt": "2001241000.00",
                    "inventory": "5050000.00",
                    "accountsPayable": "110642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4315000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "976452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3293284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2001241000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2004341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3868376000.00",
                    "cashAndShortTermInvestments": "366288000.00",
                    "propertyPlantAndEquipmentGross": "2309432000.00",
                    "propertyPlantAndEquipmentNet": "2309432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98229000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3464212000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119984000.00",
                    "totalLiab": "1819921000.00",
                    "totalStockholderEquity": "1644291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73232000.00",
                    "commonStock": "990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-314533000.00",
                    "otherLiab": "22000000.00",
                    "goodWill": null,
                    "otherAssets": "1025951000.00",
                    "cash": "330261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169953000.00",
                    "currentDeferredRevenue": "34115000.00",
                    "netDebt": "1307908000.00",
                    "shortTermDebt": "718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1638169000.00",
                    "otherStockholderEquity": "1951906000.00",
                    "propertyPlantEquipment": "1987032000.00",
                    "totalCurrentAssets": "451229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "115301000.00",
                    "netReceivables": "227000.00",
                    "longTermDebt": "1627968000.00",
                    "inventory": "757000.00",
                    "accountsPayable": "86520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "990000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1018551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3012983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1627968000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1649968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3464212000.00",
                    "cashAndShortTermInvestments": "330261000.00",
                    "propertyPlantAndEquipmentGross": "1987032000.00",
                    "propertyPlantAndEquipmentNet": "1987032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98229000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2469984000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9032000.00",
                    "totalLiab": "1225046000.00",
                    "totalStockholderEquity": "1244938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53040000.00",
                    "commonStock": "903000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-186819000.00",
                    "otherLiab": "88617000.00",
                    "goodWill": null,
                    "otherAssets": "554393000.00",
                    "cash": "209246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134152000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "793739000.00",
                    "shortTermDebt": "708000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1002985000.00",
                    "otherStockholderEquity": "1430309000.00",
                    "propertyPlantEquipment": "1696511000.00",
                    "totalCurrentAssets": "219080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5880000.00",
                    "netReceivables": "145000.00",
                    "longTermDebt": "1002277000.00",
                    "inventory": "657000.00",
                    "accountsPayable": "80404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "903000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "546993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2250904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1002277000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1090894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2469984000.00",
                    "cashAndShortTermInvestments": "209246000.00",
                    "propertyPlantAndEquipmentGross": "1696511000.00",
                    "propertyPlantAndEquipmentNet": "1696511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88063000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2127836000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74577000.00",
                    "totalLiab": "903893000.00",
                    "totalStockholderEquity": "1223943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51669000.00",
                    "commonStock": "890000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164114000.00",
                    "otherLiab": "76156000.00",
                    "goodWill": null,
                    "otherAssets": "298702000.00",
                    "cash": "361009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119552000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "347731000.00",
                    "shortTermDebt": "555000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "708740000.00",
                    "otherStockholderEquity": "1378848000.00",
                    "propertyPlantEquipment": "1392981000.00",
                    "totalCurrentAssets": "436153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72650000.00",
                    "netReceivables": "8000.00",
                    "longTermDebt": "708185000.00",
                    "inventory": "559000.00",
                    "accountsPayable": "67328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "890000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "291302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1691683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "708185000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "784341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2127836000.00",
                    "cashAndShortTermInvestments": "361009000.00",
                    "propertyPlantAndEquipmentGross": "1392981000.00",
                    "propertyPlantAndEquipmentNet": "1392981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84687000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1736326000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76972000.00",
                    "totalLiab": "757807000.00",
                    "totalStockholderEquity": "978519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29888000.00",
                    "commonStock": "820000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-122195000.00",
                    "otherLiab": "36835000.00",
                    "goodWill": null,
                    "otherAssets": "246794000.00",
                    "cash": "315477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84720000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "320817000.00",
                    "shortTermDebt": "42000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "636294000.00",
                    "otherStockholderEquity": "1110813000.00",
                    "propertyPlantEquipment": "1096455000.00",
                    "totalCurrentAssets": "393077000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75203000.00",
                    "netReceivables": "44000.00",
                    "longTermDebt": "636252000.00",
                    "inventory": "584000.00",
                    "accountsPayable": "54790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11323000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "820000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1343249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "636252000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "673087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1736326000.00",
                    "cashAndShortTermInvestments": "315477000.00",
                    "propertyPlantAndEquipmentGross": "1096455000.00",
                    "propertyPlantAndEquipmentNet": "1096455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80840000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1733323000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60513000.00",
                    "totalLiab": "730454000.00",
                    "totalStockholderEquity": "1002869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21381000.00",
                    "commonStock": "820000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108947000.00",
                    "otherLiab": "23846000.00",
                    "goodWill": null,
                    "otherAssets": "433161000.00",
                    "cash": "341552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71176000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "293921000.00",
                    "shortTermDebt": "41000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "635473000.00",
                    "otherStockholderEquity": "1110813000.00",
                    "propertyPlantEquipment": "897815000.00",
                    "totalCurrentAssets": "402347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58312000.00",
                    "netReceivables": "78000.00",
                    "longTermDebt": "635432000.00",
                    "inventory": "204000.00",
                    "accountsPayable": "49754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "820000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1330976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "635432000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "659278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1733323000.00",
                    "cashAndShortTermInvestments": "341552000.00",
                    "propertyPlantAndEquipmentGross": "897815000.00",
                    "propertyPlantAndEquipmentNet": "897815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80840000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1733313000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70706000.00",
                    "totalLiab": "721035000.00",
                    "totalStockholderEquity": "1012278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27952000.00",
                    "commonStock": "822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96580000.00",
                    "otherLiab": "13820000.00",
                    "goodWill": null,
                    "otherAssets": "596206000.00",
                    "cash": "346574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "288070000.00",
                    "shortTermDebt": "40000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "634644000.00",
                    "otherStockholderEquity": "1113241000.00",
                    "propertyPlantEquipment": "719404000.00",
                    "totalCurrentAssets": "417703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68178000.00",
                    "netReceivables": "207000.00",
                    "longTermDebt": "634604000.00",
                    "inventory": "216000.00",
                    "accountsPayable": "44619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7080000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "588806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1315610000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "634604000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "648424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1733313000.00",
                    "cashAndShortTermInvestments": "346574000.00",
                    "propertyPlantAndEquipmentGross": "719404000.00",
                    "propertyPlantAndEquipmentNet": "719404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80834000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1453716000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38863000.00",
                    "totalLiab": "433151000.00",
                    "totalStockholderEquity": "1020565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11273000.00",
                    "commonStock": "822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81738000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "681066000.00",
                    "cash": "149451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42165000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "234364000.00",
                    "shortTermDebt": "40000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "383815000.00",
                    "otherStockholderEquity": "1113241000.00",
                    "propertyPlantEquipment": "584065000.00",
                    "totalCurrentAssets": "188585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36512000.00",
                    "netReceivables": "59000.00",
                    "longTermDebt": "390986000.00",
                    "inventory": "212000.00",
                    "accountsPayable": "30852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14250000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "673666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1265131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "390986000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1453716000.00",
                    "cashAndShortTermInvestments": "149451000.00",
                    "propertyPlantAndEquipmentGross": "584065000.00",
                    "propertyPlantAndEquipmentNet": "584065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78164000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1413023000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2188000.00",
                    "totalLiab": "425935000.00",
                    "totalStockholderEquity": "987088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22377000.00",
                    "commonStock": "790000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69061000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "815237000.00",
                    "cash": "107410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "275593000.00",
                    "shortTermDebt": "39000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "383003000.00",
                    "otherStockholderEquity": "1065649000.00",
                    "propertyPlantEquipment": "487815000.00",
                    "totalCurrentAssets": "109971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "743613000.00",
                    "netReceivables": "154000.00",
                    "longTermDebt": "382964000.00",
                    "inventory": "219000.00",
                    "accountsPayable": "20555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "790000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "807837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1303052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "382964000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "382964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1413023000.00",
                    "cashAndShortTermInvestments": "107410000.00",
                    "propertyPlantAndEquipmentGross": "487815000.00",
                    "propertyPlantAndEquipmentNet": "487815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77834000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1398601000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2010000.00",
                    "totalLiab": "402805000.00",
                    "totalStockholderEquity": "995796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10406000.00",
                    "commonStock": "790000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60055000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "866055000.00",
                    "cash": "109644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272547000.00",
                    "shortTermDebt": "38000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "382191000.00",
                    "otherStockholderEquity": "1065649000.00",
                    "propertyPlantEquipment": "420496000.00",
                    "totalCurrentAssets": "904927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "746490000.00",
                    "netReceivables": "184000.00",
                    "longTermDebt": "382153000.00",
                    "inventory": "212000.00",
                    "accountsPayable": "9702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "790000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "493674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "382153000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "382153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1398601000.00",
                    "cashAndShortTermInvestments": "109644000.00",
                    "propertyPlantAndEquipmentGross": "420496000.00",
                    "propertyPlantAndEquipmentNet": "420496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77834000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "579704000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4175000.00",
                    "totalLiab": "40767000.00",
                    "totalStockholderEquity": "538937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6140000.00",
                    "commonStock": "400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49312000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18662000.00",
                    "cash": "167608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13112000.00",
                    "currentDeferredRevenue": "4212000.00",
                    "netDebt": "-138807000.00",
                    "shortTermDebt": "1146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28801000.00",
                    "otherStockholderEquity": "585666000.00",
                    "propertyPlantEquipment": "388880000.00",
                    "totalCurrentAssets": "172162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171000.00",
                    "longTermDebt": "27655000.00",
                    "inventory": "208000.00",
                    "accountsPayable": "5826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "407542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "27655000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579704000.00",
                    "cashAndShortTermInvestments": "167608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "388880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40000000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "586036000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1091000.00",
                    "totalLiab": "38772000.00",
                    "totalStockholderEquity": "547264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2690000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14447000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10632000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "379726000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "28140000.00",
                    "inventory": "203000.00",
                    "accountsPayable": "7272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "28140000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "386031000.00",
                    "intangibleAssets": "1000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1569000.00",
                    "totalLiab": "4168000.00",
                    "totalStockholderEquity": "381863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2194000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6155000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3886000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "341276000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "282000.00",
                    "inventory": "263000.00",
                    "accountsPayable": "1656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "282000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "388543000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1352000.00",
                    "totalLiab": "4313000.00",
                    "totalStockholderEquity": "384230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1910000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9446000.00",
                    "cash": "39268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4022000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "337467000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "524000.00",
                    "netReceivables": null,
                    "longTermDebt": "291000.00",
                    "inventory": "284000.00",
                    "accountsPayable": "2077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "291000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "387084000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "951000.00",
                    "totalLiab": "5128000.00",
                    "totalStockholderEquity": "381956000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4189000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7809000.00",
                    "cash": "54429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4802000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "322696000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "326000.00",
                    "inventory": "322000.00",
                    "accountsPayable": "581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "326000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "13500643000.00",
                    "intangibleAssets": "224242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114504000.00",
                    "totalLiab": "14531922000.00",
                    "totalStockholderEquity": "-1031279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1072706000.00",
                    "commonStock": "1343000.00",
                    "capitalStock": "1343000.00",
                    "retainedEarnings": "-1454239000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1463442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1643178000.00",
                    "currentDeferredRevenue": "47798000.00",
                    "netDebt": "10828612000.00",
                    "shortTermDebt": "9410000.00",
                    "shortLongTermDebt": "9410000.00",
                    "shortLongTermDebtTotal": "12292054000.00",
                    "otherStockholderEquity": "1180540000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2683521000.00",
                    "longTermInvestments": "1015750000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "601756000.00",
                    "netReceivables": "415341000.00",
                    "longTermDebt": "10537402000.00",
                    "inventory": "88478000.00",
                    "accountsPayable": "255307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-755787000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10817122000.00",
                    "capitalLeaseObligations": "1629117000.00",
                    "longTermDebtTotal": "12166519000.00",
                    "nonCurrentLiabilitiesOther": "329699000.00",
                    "nonCurrentLiabilitiesTotal": "12888744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13500643000.00",
                    "cashAndShortTermInvestments": "2065197999.00",
                    "propertyPlantAndEquipmentGross": "15913848000.00",
                    "propertyPlantAndEquipmentNet": "8508002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1040343000.00",
                    "netInvestedCapital": "10271320000.00",
                    "commonStockSharesOutstanding": "104243000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "12977963000.00",
                    "intangibleAssets": "254599000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95725000.00",
                    "totalLiab": "13946566000.00",
                    "totalStockholderEquity": "-968603000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "612504000.00",
                    "commonStock": "1336000.00",
                    "capitalStock": "1336000.00",
                    "retainedEarnings": "-1676990000.00",
                    "otherLiab": null,
                    "goodWill": "18463000.00",
                    "otherAssets": null,
                    "cash": "2426155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1539534000.00",
                    "currentDeferredRevenue": "508651000.00",
                    "netDebt": "9739469000.00",
                    "shortTermDebt": "41250000.00",
                    "shortLongTermDebt": "41250000.00",
                    "shortLongTermDebtTotal": "12165624000.00",
                    "otherStockholderEquity": "1457193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2921679000.00",
                    "longTermInvestments": "648217000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "324016000.00",
                    "longTermDebt": "10500484000.00",
                    "inventory": "75783000.00",
                    "accountsPayable": "205146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-744442000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "956947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10056284000.00",
                    "capitalLeaseObligations": "1623890000.00",
                    "longTermDebtTotal": "12124374000.00",
                    "nonCurrentLiabilitiesOther": "282658000.00",
                    "nonCurrentLiabilitiesTotal": "12407032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12977963000.00",
                    "cashAndShortTermInvestments": "2426155000.00",
                    "propertyPlantAndEquipmentGross": "15378073000.00",
                    "propertyPlantAndEquipmentNet": "8318559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1382145000.00",
                    "netInvestedCapital": "10317573000.00",
                    "commonStockSharesOutstanding": "110267000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "13996223000.00",
                    "intangibleAssets": "311245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99979000.00",
                    "totalLiab": "15097157000.00",
                    "totalStockholderEquity": "-1100934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "566478000.00",
                    "commonStock": "1330000.00",
                    "capitalStock": "1330000.00",
                    "retainedEarnings": "-2066953000.00",
                    "otherLiab": null,
                    "goodWill": "18463000.00",
                    "otherAssets": "1.00",
                    "cash": "2879186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2200454000.00",
                    "currentDeferredRevenue": "543288000.00",
                    "netDebt": "10490900000.00",
                    "shortTermDebt": "709593000.00",
                    "shortLongTermDebt": "709593000.00",
                    "shortLongTermDebtTotal": "13370086000.00",
                    "otherStockholderEquity": "1810835000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4241621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "845192000.00",
                    "netReceivables": "341712000.00",
                    "longTermDebt": "11028744000.00",
                    "inventory": "75552000.00",
                    "accountsPayable": "208263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-849552000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "402642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9754602000.00",
                    "capitalLeaseObligations": "1631749000.00",
                    "longTermDebtTotal": "12660493000.00",
                    "nonCurrentLiabilitiesOther": "236210000.00",
                    "nonCurrentLiabilitiesTotal": "12896703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13996223000.00",
                    "cashAndShortTermInvestments": "3724378000.00",
                    "propertyPlantAndEquipmentGross": "15105326000.00",
                    "propertyPlantAndEquipmentNet": "8521375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2041167000.00",
                    "netInvestedCapital": "11486955000.00",
                    "commonStockSharesOutstanding": "112855000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "13415100000.00",
                    "intangibleAssets": "154733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93020000.00",
                    "totalLiab": "15055465000.00",
                    "totalStockholderEquity": "-1640365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "515291000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "-2711808000.00",
                    "otherLiab": "30162000.00",
                    "goodWill": "90520000.00",
                    "otherAssets": "391036000.00",
                    "cash": "3650440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1811423000.00",
                    "currentDeferredRevenue": "506148000.00",
                    "netDebt": "10081576000.00",
                    "shortTermDebt": "547543000.00",
                    "shortLongTermDebt": "547543000.00",
                    "shortLongTermDebtTotal": "13732016000.00",
                    "otherStockholderEquity": "1960051000.00",
                    "propertyPlantEquipment": "8749224000.00",
                    "totalCurrentAssets": "4029587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-996091000.00",
                    "shortTermInvestments": "6700000.00",
                    "netReceivables": "216033000.00",
                    "longTermDebt": "11569316000.00",
                    "inventory": "70094000.00",
                    "accountsPayable": "197474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-889527000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "391036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9385513000.00",
                    "capitalLeaseObligations": "1615157000.00",
                    "longTermDebtTotal": "13184473000.00",
                    "nonCurrentLiabilitiesOther": "59569000.00",
                    "nonCurrentLiabilitiesTotal": "13244042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13415100000.00",
                    "cashAndShortTermInvestments": "3650440000.00",
                    "propertyPlantAndEquipmentGross": "14800624000.00",
                    "propertyPlantAndEquipmentNet": "8749224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2218164000.00",
                    "netInvestedCapital": "11366021000.00",
                    "commonStockSharesOutstanding": "113623000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12530826000.00",
                    "intangibleAssets": "177840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83957000.00",
                    "totalLiab": "13367041000.00",
                    "totalStockholderEquity": "-836215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "557777000.00",
                    "commonStock": "1314000.00",
                    "capitalStock": "1314000.00",
                    "retainedEarnings": "-2288078000.00",
                    "otherLiab": "33810000.00",
                    "goodWill": "129738000.00",
                    "otherAssets": "210658000.00",
                    "cash": "2522530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1287880000.00",
                    "currentDeferredRevenue": "436388000.00",
                    "netDebt": "9527203000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "12049733000.00",
                    "otherStockholderEquity": "2066342000.00",
                    "propertyPlantEquipment": "9136673000.00",
                    "totalCurrentAssets": "2875917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-339362000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "199463000.00",
                    "longTermDebt": "11884546000.00",
                    "inventory": "69967000.00",
                    "accountsPayable": "170542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-621797000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2288078000.00",
                    "treasuryStock": "-1436373000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9654909000.00",
                    "capitalLeaseObligations": "115187000.00",
                    "longTermDebtTotal": "11884546000.00",
                    "nonCurrentLiabilitiesOther": "79428000.00",
                    "nonCurrentLiabilitiesTotal": "12079161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3502715000.00",
                    "liabilitiesAndStockholdersEquity": "12530826000.00",
                    "cashAndShortTermInvestments": "2522530000.00",
                    "propertyPlantAndEquipmentGross": "14863683000.00",
                    "propertyPlantAndEquipmentNet": "9136673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1588037000.00",
                    "netInvestedCapital": "11720128000.00",
                    "commonStockSharesOutstanding": "113760000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "13869547000.00",
                    "intangibleAssets": "134100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64672000.00",
                    "totalLiab": "14606864000.00",
                    "totalStockholderEquity": "-737317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "422800000.00",
                    "commonStock": "1235000.00",
                    "capitalStock": "1235000.00",
                    "retainedEarnings": "-1532420000.00",
                    "otherLiab": "67611000.00",
                    "goodWill": "144095000.00",
                    "otherAssets": "581561000.00",
                    "cash": "3482032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1880888000.00",
                    "currentDeferredRevenue": "646856000.00",
                    "netDebt": "9706862000.00",
                    "shortTermDebt": "596408000.00",
                    "shortLongTermDebt": "596408000.00",
                    "shortLongTermDebtTotal": "13188894000.00",
                    "otherStockholderEquity": "1175584000.00",
                    "propertyPlantEquipment": "9196644000.00",
                    "totalCurrentAssets": "3813147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-630192000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "200158000.00",
                    "longTermDebt": "12469362000.00",
                    "inventory": "66285000.00",
                    "accountsPayable": "148478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-385320000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3604000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1235000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1532420000.00",
                    "treasuryStock": "-1422531000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10056400000.00",
                    "capitalLeaseObligations": "123124000.00",
                    "longTermDebtTotal": "12469362000.00",
                    "nonCurrentLiabilitiesOther": "133490000.00",
                    "nonCurrentLiabilitiesTotal": "12725976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2598115000.00",
                    "liabilitiesAndStockholdersEquity": "13869547000.00",
                    "cashAndShortTermInvestments": "3482032000.00",
                    "propertyPlantAndEquipmentGross": "9196644000.00",
                    "propertyPlantAndEquipmentNet": "9595238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1932259000.00",
                    "netInvestedCapital": "12713773000.00",
                    "commonStockSharesOutstanding": "106745000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13871281000.00",
                    "intangibleAssets": "146414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69485000.00",
                    "totalLiab": "12329809000.00",
                    "totalStockholderEquity": "1541472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "404259000.00",
                    "commonStock": "1228000.00",
                    "capitalStock": "1228000.00",
                    "retainedEarnings": "641818000.00",
                    "otherLiab": "86201000.00",
                    "goodWill": "18463000.00",
                    "otherAssets": "791779000.00",
                    "cash": "2351904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1982884000.00",
                    "currentDeferredRevenue": "824269000.00",
                    "netDebt": "8211137000.00",
                    "shortTermDebt": "323876000.00",
                    "shortLongTermDebt": "323876000.00",
                    "shortLongTermDebtTotal": "10563041000.00",
                    "otherStockholderEquity": "1101678000.00",
                    "propertyPlantEquipment": "9623832000.00",
                    "totalCurrentAssets": "2856337000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1596631000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "346429000.00",
                    "longTermDebt": "10079983000.00",
                    "inventory": "88519000.00",
                    "accountsPayable": "262437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-201573000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1228000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "641818000.00",
                    "treasuryStock": "-1410998000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "229517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11014944000.00",
                    "capitalLeaseObligations": "159182000.00",
                    "longTermDebtTotal": "10097742000.00",
                    "nonCurrentLiabilitiesOther": "107760000.00",
                    "nonCurrentLiabilitiesTotal": "10346925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2512676000.00",
                    "liabilitiesAndStockholdersEquity": "13871281000.00",
                    "cashAndShortTermInvestments": "2351904000.00",
                    "propertyPlantAndEquipmentGross": "10076751000.00",
                    "propertyPlantAndEquipmentNet": "10076751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "873453000.00",
                    "netInvestedCapital": "12146904000.00",
                    "commonStockSharesOutstanding": "106985000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13216269000.00",
                    "intangibleAssets": "222506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83104000.00",
                    "totalLiab": "11401480000.00",
                    "totalStockholderEquity": "1814789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "345516000.00",
                    "commonStock": "1221000.00",
                    "capitalStock": "1221000.00",
                    "retainedEarnings": "921785000.00",
                    "otherLiab": "108277000.00",
                    "goodWill": null,
                    "otherAssets": "966467000.00",
                    "cash": "2215001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1882063000.00",
                    "currentDeferredRevenue": "955450000.00",
                    "netDebt": "7208099000.00",
                    "shortTermDebt": "11960000.00",
                    "shortLongTermDebt": "11960000.00",
                    "shortLongTermDebtTotal": "9423100000.00",
                    "otherStockholderEquity": "1113067000.00",
                    "propertyPlantEquipment": "9385920000.00",
                    "totalCurrentAssets": "2641376000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1811617000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "276644000.00",
                    "longTermDebt": "9411140000.00",
                    "inventory": "66627000.00",
                    "accountsPayable": "321796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-219334000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1221000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "921785000.00",
                    "treasuryStock": "-1344012000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10574893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9411140000.00",
                    "nonCurrentLiabilitiesOther": "108277000.00",
                    "nonCurrentLiabilitiesTotal": "9519417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2457079000.00",
                    "liabilitiesAndStockholdersEquity": "13216269000.00",
                    "cashAndShortTermInvestments": "2215001000.00",
                    "propertyPlantAndEquipmentGross": "9385920000.00",
                    "propertyPlantAndEquipmentNet": "9385920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "759313000.00",
                    "netInvestedCapital": "11457223000.00",
                    "commonStockSharesOutstanding": "107032000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12681739000.00",
                    "intangibleAssets": "123705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156773000.00",
                    "totalLiab": "11603389000.00",
                    "totalStockholderEquity": "1078350000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "320934000.00",
                    "commonStock": "1164000.00",
                    "capitalStock": null,
                    "retainedEarnings": "635067000.00",
                    "otherLiab": "107163000.00",
                    "goodWill": "0.00",
                    "otherAssets": "474812000.00",
                    "cash": "2804474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1930290000.00",
                    "currentDeferredRevenue": "1049629000.00",
                    "netDebt": "6824152000.00",
                    "shortTermDebt": "62690000.00",
                    "shortLongTermDebt": "62690000.00",
                    "shortLongTermDebtTotal": "9628626000.00",
                    "otherStockholderEquity": "313460000.00",
                    "propertyPlantEquipment": "8498756000.00",
                    "totalCurrentAssets": "3423784000.00",
                    "longTermInvestments": "160682000.00",
                    "netTangibleAssets": "824141000.00",
                    "shortTermInvestments": "166773000.00",
                    "netReceivables": "224128000.00",
                    "longTermDebt": "9565936000.00",
                    "inventory": "71636000.00",
                    "accountsPayable": "285437000.00",
                    "totalPermanentEquity": "1078350000.00",
                    "noncontrollingInterestInConsolidatedEntity": "130504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1845000.00",
                    "additionalPaidInCapital": "1497928000.00",
                    "commonStockTotalEquity": "1164000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "635067000.00",
                    "treasuryStock": "-1184468000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9257955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9565936000.00",
                    "nonCurrentLiabilitiesOther": "107163000.00",
                    "nonCurrentLiabilitiesTotal": "9673099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1497928000.00",
                    "liabilitiesAndStockholdersEquity": "12681739000.00",
                    "cashAndShortTermInvestments": "2971247000.00",
                    "propertyPlantAndEquipmentGross": "8498756000.00",
                    "propertyPlantAndEquipmentNet": "8498756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1493494000.00",
                    "netInvestedCapital": "10576472000.00",
                    "commonStockSharesOutstanding": "102598000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "11953557000.00",
                    "intangibleAssets": "113588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53299000.00",
                    "totalLiab": "11695676000.00",
                    "totalStockholderEquity": "257881000.00",
                    "deferredLongTermLiab": "66561000.00",
                    "otherCurrentLiab": "355524000.00",
                    "commonStock": "1150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95097000.00",
                    "otherLiab": "154023000.00",
                    "goodWill": "0.00",
                    "otherAssets": "461948000.00",
                    "cash": "2453122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1416301000.00",
                    "currentDeferredRevenue": "599566000.00",
                    "netDebt": "7672230000.00",
                    "shortTermDebt": "162706000.00",
                    "shortLongTermDebt": "10125352000.00",
                    "shortLongTermDebtTotal": "10288058000.00",
                    "otherStockholderEquity": "60218000.00",
                    "propertyPlantEquipment": "8259631000.00",
                    "totalCurrentAssets": "2990367000.00",
                    "longTermInvestments": "128023000.00",
                    "netTangibleAssets": "44361000.00",
                    "shortTermInvestments": "173437000.00",
                    "netReceivables": "218968000.00",
                    "longTermDebt": "10125352000.00",
                    "inventory": "91541000.00",
                    "accountsPayable": "298505000.00",
                    "totalPermanentEquity": "257881000.00",
                    "noncontrollingInterestInConsolidatedEntity": "99932000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1484000.00",
                    "additionalPaidInCapital": "1226915000.00",
                    "commonStockTotalEquity": "1150000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "95097000.00",
                    "treasuryStock": "-1166697000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8963190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10125352000.00",
                    "nonCurrentLiabilitiesOther": "87462000.00",
                    "nonCurrentLiabilitiesTotal": "10279375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1226915000.00",
                    "liabilitiesAndStockholdersEquity": "11953557000.00",
                    "cashAndShortTermInvestments": "2626559000.00",
                    "propertyPlantAndEquipmentGross": "8259631000.00",
                    "propertyPlantAndEquipmentNet": "8259631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101855000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "10522259000.00",
                    "intangibleAssets": "110972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48012000.00",
                    "totalLiab": "10500414000.00",
                    "totalStockholderEquity": "21845000.00",
                    "deferredLongTermLiab": "36357000.00",
                    "otherCurrentLiab": "16000000.00",
                    "commonStock": "1146000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55332000.00",
                    "otherLiab": "177370000.00",
                    "goodWill": "0.00",
                    "otherAssets": "227248000.00",
                    "cash": "2080089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1110171000.00",
                    "currentDeferredRevenue": "436409000.00",
                    "netDebt": "7132676000.00",
                    "shortTermDebt": "447390000.00",
                    "shortLongTermDebt": "9149773000.00",
                    "shortLongTermDebtTotal": "9660155000.00",
                    "otherStockholderEquity": "-169549000.00",
                    "propertyPlantEquipment": "7477478000.00",
                    "totalCurrentAssets": "2505778000.00",
                    "longTermInvestments": "137683000.00",
                    "netTangibleAssets": "-222951000.00",
                    "shortTermInvestments": "115297000.00",
                    "netReceivables": "187887000.00",
                    "longTermDebt": "9149773000.00",
                    "inventory": "74493000.00",
                    "accountsPayable": "210372000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1092000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1146000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-1152680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8016481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9212765000.00",
                    "nonCurrentLiabilitiesOther": "141121000.00",
                    "nonCurrentLiabilitiesTotal": "9390243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "983131000.00",
                    "liabilitiesAndStockholdersEquity": "10522259000.00",
                    "cashAndShortTermInvestments": "2195386000.00",
                    "propertyPlantAndEquipmentGross": "7477478000.00",
                    "propertyPlantAndEquipmentNet": "7477478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101671000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "9062861000.00",
                    "intangibleAssets": "112367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49847000.00",
                    "totalLiab": "8851770000.00",
                    "totalStockholderEquity": "211091000.00",
                    "deferredLongTermLiab": "25225000.00",
                    "otherCurrentLiab": "30814000.00",
                    "commonStock": "1144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "164487000.00",
                    "otherLiab": "168118000.00",
                    "goodWill": "0.00",
                    "otherAssets": "297905000.00",
                    "cash": "2182164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1313165000.00",
                    "currentDeferredRevenue": "548818000.00",
                    "netDebt": "5163098000.00",
                    "shortTermDebt": "430249000.00",
                    "shortLongTermDebt": "7345262000.00",
                    "shortLongTermDebtTotal": "7775511000.00",
                    "otherStockholderEquity": "-196915000.00",
                    "propertyPlantEquipment": "5855842000.00",
                    "totalCurrentAssets": "2782331000.00",
                    "longTermInvestments": "14416000.00",
                    "netTangibleAssets": "-141146000.00",
                    "shortTermInvestments": "240140000.00",
                    "netReceivables": "237957000.00",
                    "longTermDebt": "7345262000.00",
                    "inventory": "72223000.00",
                    "accountsPayable": "303284000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "239870000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2505000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1144000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "164487000.00",
                    "treasuryStock": "-1145481000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6280530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7345262000.00",
                    "nonCurrentLiabilitiesOther": "168118000.00",
                    "nonCurrentLiabilitiesTotal": "7538605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "948566000.00",
                    "liabilitiesAndStockholdersEquity": "9062861000.00",
                    "cashAndShortTermInvestments": "2422304000.00",
                    "propertyPlantAndEquipmentGross": "5855842000.00",
                    "propertyPlantAndEquipmentNet": "5855842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101931000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8377030000.00",
                    "intangibleAssets": "30767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42703000.00",
                    "totalLiab": "8244679000.00",
                    "totalStockholderEquity": "132351000.00",
                    "deferredLongTermLiab": "14343000.00",
                    "otherCurrentLiab": "269904000.00",
                    "commonStock": "1142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66130000.00",
                    "otherLiab": "188284000.00",
                    "goodWill": "0.00",
                    "otherAssets": "358827000.00",
                    "cash": "2435041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1455534000.00",
                    "currentDeferredRevenue": "704401000.00",
                    "netDebt": "4152527000.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6587568000.00",
                    "otherStockholderEquity": "-254692000.00",
                    "propertyPlantEquipment": "4934449000.00",
                    "totalCurrentAssets": "2968814000.00",
                    "longTermInvestments": "4148000.00",
                    "netTangibleAssets": "-215274000.00",
                    "shortTermInvestments": "174399000.00",
                    "netReceivables": "241932000.00",
                    "longTermDebt": "6586518000.00",
                    "inventory": "74739000.00",
                    "accountsPayable": "272861000.00",
                    "totalPermanentEquity": "132351000.00",
                    "noncontrollingInterestInConsolidatedEntity": "316858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "132351000.00",
                    "accumulatedOtherComprehensiveIncome": "2913000.00",
                    "additionalPaidInCapital": "132351000.00",
                    "commonStockTotalEquity": "1142000.00",
                    "preferredStockTotalEquity": "132351000.00",
                    "retainedEarningsTotalEquity": "66130000.00",
                    "treasuryStock": "-1143419000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5408216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6586518000.00",
                    "nonCurrentLiabilitiesOther": "188284000.00",
                    "nonCurrentLiabilitiesTotal": "6789145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "888727000.00",
                    "liabilitiesAndStockholdersEquity": "8377030000.00",
                    "cashAndShortTermInvestments": "2609440000.00",
                    "propertyPlantAndEquipmentGross": "4934449000.00",
                    "propertyPlantAndEquipmentNet": "4934449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101641000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7276594000.00",
                    "intangibleAssets": "31297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35900000.00",
                    "totalLiab": "7172662000.00",
                    "totalStockholderEquity": "103932000.00",
                    "deferredLongTermLiab": "45499000.00",
                    "otherCurrentLiab": "255709000.00",
                    "commonStock": "1137000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44775000.00",
                    "otherLiab": "214016000.00",
                    "goodWill": "0.00",
                    "otherAssets": "269616000.00",
                    "cash": "1725219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1131377000.00",
                    "currentDeferredRevenue": "544649000.00",
                    "netDebt": "4057601000.00",
                    "shortTermDebt": "1050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5782820000.00",
                    "otherStockholderEquity": "-309126000.00",
                    "propertyPlantEquipment": "4727899000.00",
                    "totalCurrentAssets": "2202378000.00",
                    "longTermInvestments": "4270000.00",
                    "netTangibleAssets": "-290334000.00",
                    "shortTermInvestments": "138887000.00",
                    "netReceivables": "238573000.00",
                    "longTermDebt": "5781770000.00",
                    "inventory": "63799000.00",
                    "accountsPayable": "164858000.00",
                    "totalPermanentEquity": "103932000.00",
                    "noncontrollingInterestInConsolidatedEntity": "362969000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "103932000.00",
                    "accumulatedOtherComprehensiveIncome": "4177000.00",
                    "additionalPaidInCapital": "103932000.00",
                    "commonStockTotalEquity": "1137000.00",
                    "preferredStockTotalEquity": "103932000.00",
                    "retainedEarningsTotalEquity": "44775000.00",
                    "treasuryStock": "-1127947000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5074216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5781770000.00",
                    "nonCurrentLiabilitiesOther": "214016000.00",
                    "nonCurrentLiabilitiesTotal": "6041285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "818821000.00",
                    "liabilitiesAndStockholdersEquity": "7276594000.00",
                    "cashAndShortTermInvestments": "1864106000.00",
                    "propertyPlantAndEquipmentGross": "4727899000.00",
                    "propertyPlantAndEquipmentNet": "4727899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104249000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6899496000.00",
                    "intangibleAssets": "35751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31248000.00",
                    "totalLiab": "4676042000.00",
                    "totalStockholderEquity": "2223454000.00",
                    "deferredLongTermLiab": "54294000.00",
                    "otherCurrentLiab": "244819000.00",
                    "commonStock": "1379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36368000.00",
                    "otherLiab": "232070000.00",
                    "goodWill": "0.00",
                    "otherAssets": "176084000.00",
                    "cash": "1262587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1579893000.00",
                    "currentDeferredRevenue": "576011000.00",
                    "netDebt": "1955132000.00",
                    "shortTermDebt": "407934000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3217719000.00",
                    "otherStockholderEquity": "2050435000.00",
                    "propertyPlantEquipment": "4865332000.00",
                    "totalCurrentAssets": "1726452000.00",
                    "longTermInvestments": "95877000.00",
                    "netTangibleAssets": "2053271000.00",
                    "shortTermInvestments": "122066000.00",
                    "netReceivables": "238490000.00",
                    "longTermDebt": "2809785000.00",
                    "inventory": "72061000.00",
                    "accountsPayable": "171608000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "134432000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "840000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1379000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "36368000.00",
                    "treasuryStock": "-1127036000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5173044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2809785000.00",
                    "nonCurrentLiabilitiesOther": "232070000.00",
                    "nonCurrentLiabilitiesTotal": "3096149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3177471000.00",
                    "liabilitiesAndStockholdersEquity": "6899496000.00",
                    "cashAndShortTermInvestments": "1384653000.00",
                    "propertyPlantAndEquipmentGross": "4865332000.00",
                    "propertyPlantAndEquipmentNet": "4865332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125667000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6674497000.00",
                    "intangibleAssets": "40205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28326000.00",
                    "totalLiab": "4293912000.00",
                    "totalStockholderEquity": "2380585000.00",
                    "deferredLongTermLiab": "76881000.00",
                    "otherCurrentLiab": "173447000.00",
                    "commonStock": "1374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9042000.00",
                    "otherLiab": "64248000.00",
                    "goodWill": "0.00",
                    "otherAssets": "147665000.00",
                    "cash": "1258499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "887929000.00",
                    "currentDeferredRevenue": "368621000.00",
                    "netDebt": "2009030000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3267529000.00",
                    "otherStockholderEquity": "2226643000.00",
                    "propertyPlantEquipment": "4921259000.00",
                    "totalCurrentAssets": "1561136000.00",
                    "longTermInvestments": "4232000.00",
                    "netTangibleAssets": "2197743000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "187464000.00",
                    "longTermDebt": "3264854000.00",
                    "inventory": "86847000.00",
                    "accountsPayable": "168135000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "142637000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "889000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1374000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "9042000.00",
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5113361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3264854000.00",
                    "nonCurrentLiabilitiesOther": "64248000.00",
                    "nonCurrentLiabilitiesTotal": "3405983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3346050000.00",
                    "liabilitiesAndStockholdersEquity": "6674497000.00",
                    "cashAndShortTermInvestments": "1258499000.00",
                    "propertyPlantAndEquipmentGross": "4921259000.00",
                    "propertyPlantAndEquipmentNet": "4921259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123939000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7581769000.00",
                    "intangibleAssets": "44659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31242000.00",
                    "totalLiab": "4421406000.00",
                    "totalStockholderEquity": "3160363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166498000.00",
                    "commonStock": "1361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89559000.00",
                    "otherLiab": "129393000.00",
                    "goodWill": null,
                    "otherAssets": "187993000.00",
                    "cash": "1991830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725585000.00",
                    "currentDeferredRevenue": "318755000.00",
                    "netDebt": "1577273000.00",
                    "shortTermDebt": "2675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3569103000.00",
                    "otherStockholderEquity": "3120090000.00",
                    "propertyPlantEquipment": "5062059000.00",
                    "totalCurrentAssets": "2282956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152879000.00",
                    "longTermDebt": "3566428000.00",
                    "inventory": "107005000.00",
                    "accountsPayable": "135501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1361000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5298813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3566428000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3695821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7581769000.00",
                    "cashAndShortTermInvestments": "1991830000.00",
                    "propertyPlantAndEquipmentGross": "5062059000.00",
                    "propertyPlantAndEquipmentNet": "5062059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120185000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6742615000.00",
                    "intangibleAssets": "49049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31047000.00",
                    "totalLiab": "5150093000.00",
                    "totalStockholderEquity": "1592522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219797000.00",
                    "commonStock": "1248000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67400000.00",
                    "otherLiab": "131461000.00",
                    "goodWill": null,
                    "otherAssets": "172306000.00",
                    "cash": "1133904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "723775000.00",
                    "currentDeferredRevenue": "200902000.00",
                    "netDebt": "3159205000.00",
                    "shortTermDebt": "2685000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4293109000.00",
                    "otherStockholderEquity": "1521260000.00",
                    "propertyPlantEquipment": "5105473000.00",
                    "totalCurrentAssets": "1411091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "125196000.00",
                    "longTermDebt": "4290424000.00",
                    "inventory": "120944000.00",
                    "accountsPayable": "232136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1248000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1119407000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5331524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4290424000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4426318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6742615000.00",
                    "cashAndShortTermInvestments": "1133904000.00",
                    "propertyPlantAndEquipmentGross": "5105473000.00",
                    "propertyPlantAndEquipmentNet": "5105473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109441000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6299282000.00",
                    "intangibleAssets": "60074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54521000.00",
                    "totalLiab": "4351123000.00",
                    "totalStockholderEquity": "1948159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221449000.00",
                    "commonStock": "1162000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143899000.00",
                    "otherLiab": "73619000.00",
                    "goodWill": null,
                    "otherAssets": "711738000.00",
                    "cash": "1275120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "585183000.00",
                    "currentDeferredRevenue": "177605000.00",
                    "netDebt": "2267521000.00",
                    "shortTermDebt": "3273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3542641000.00",
                    "otherStockholderEquity": "2093801000.00",
                    "propertyPlantEquipment": "3939979000.00",
                    "totalCurrentAssets": "1581991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "531120000.00",
                    "netReceivables": "179059000.00",
                    "longTermDebt": "3539368000.00",
                    "inventory": "73291000.00",
                    "accountsPayable": "182718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1162000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-179277000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "711738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4717291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3539368000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3765940000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6299282000.00",
                    "cashAndShortTermInvestments": "1275120000.00",
                    "propertyPlantAndEquipmentGross": "3939979000.00",
                    "propertyPlantAndEquipmentNet": "3939979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112685000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4660180000.00",
                    "intangibleAssets": "67635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101784000.00",
                    "totalLiab": "3014595000.00",
                    "totalStockholderEquity": "1645585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "428330000.00",
                    "commonStock": "1018000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-377747000.00",
                    "otherLiab": "14098000.00",
                    "goodWill": null,
                    "otherAssets": "333151000.00",
                    "cash": "789407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "511087000.00",
                    "currentDeferredRevenue": "131702000.00",
                    "netDebt": "1604678000.00",
                    "shortTermDebt": "6115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2394085000.00",
                    "otherStockholderEquity": "2022408000.00",
                    "propertyPlantEquipment": "3157622000.00",
                    "totalCurrentAssets": "1095791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58598000.00",
                    "netReceivables": "140232000.00",
                    "longTermDebt": "2392346000.00",
                    "inventory": "64368000.00",
                    "accountsPayable": "115612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1018000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "339132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3564389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2392346000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2503508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4660180000.00",
                    "cashAndShortTermInvestments": "789407000.00",
                    "propertyPlantAndEquipmentGross": "3157622000.00",
                    "propertyPlantAndEquipmentNet": "3157622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111627000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3945283000.00",
                    "intangibleAssets": "60480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121901000.00",
                    "totalLiab": "2382388000.00",
                    "totalStockholderEquity": "1562895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174522000.00",
                    "commonStock": "993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-395161000.00",
                    "otherLiab": "2545000.00",
                    "goodWill": null,
                    "otherAssets": "531321000.00",
                    "cash": "434289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269779000.00",
                    "currentDeferredRevenue": "66120000.00",
                    "netDebt": "1691263000.00",
                    "shortTermDebt": "15489000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2125552000.00",
                    "otherStockholderEquity": "1972847000.00",
                    "propertyPlantEquipment": "2663870000.00",
                    "totalCurrentAssets": "684542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98271000.00",
                    "netReceivables": "88468000.00",
                    "longTermDebt": "2110064000.00",
                    "inventory": "39884000.00",
                    "accountsPayable": "79768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "993000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "536391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3260741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2110064000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2112609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3945283000.00",
                    "cashAndShortTermInvestments": "434289000.00",
                    "propertyPlantAndEquipmentGross": "2663870000.00",
                    "propertyPlantAndEquipmentNet": "2663870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98308000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3464212000.00",
                    "intangibleAssets": "227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119984000.00",
                    "totalLiab": "1819921000.00",
                    "totalStockholderEquity": "1644291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73232000.00",
                    "commonStock": "990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-314533000.00",
                    "otherLiab": "22000000.00",
                    "goodWill": null,
                    "otherAssets": "1018551000.00",
                    "cash": "330261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169953000.00",
                    "currentDeferredRevenue": "34115000.00",
                    "netDebt": "1307908000.00",
                    "shortTermDebt": "10201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1638169000.00",
                    "otherStockholderEquity": "1951906000.00",
                    "propertyPlantEquipment": "1987032000.00",
                    "totalCurrentAssets": "451229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "115301000.00",
                    "netReceivables": "227000.00",
                    "longTermDebt": "1627968000.00",
                    "inventory": "757000.00",
                    "accountsPayable": "86520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "990000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1018551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3012983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1627968000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1649968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3464212000.00",
                    "cashAndShortTermInvestments": "330261000.00",
                    "propertyPlantAndEquipmentGross": "1987032000.00",
                    "propertyPlantAndEquipmentNet": "1987032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86778000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1733323000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60513000.00",
                    "totalLiab": "730454000.00",
                    "totalStockholderEquity": "1002869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21381000.00",
                    "commonStock": "820000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108947000.00",
                    "otherLiab": "23846000.00",
                    "goodWill": null,
                    "otherAssets": "425761000.00",
                    "cash": "341552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71176000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "293921000.00",
                    "shortTermDebt": "41000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "635473000.00",
                    "otherStockholderEquity": "1110813000.00",
                    "propertyPlantEquipment": "897815000.00",
                    "totalCurrentAssets": "402347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58312000.00",
                    "netReceivables": "78000.00",
                    "longTermDebt": "635432000.00",
                    "inventory": "204000.00",
                    "accountsPayable": "49754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "820000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1330976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "635432000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "659278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1733323000.00",
                    "cashAndShortTermInvestments": "341552000.00",
                    "propertyPlantAndEquipmentGross": "897815000.00",
                    "propertyPlantAndEquipmentNet": "897815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97784000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1398601000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2010000.00",
                    "totalLiab": "402805000.00",
                    "totalStockholderEquity": "995796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10406000.00",
                    "commonStock": "790000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60055000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "858655000.00",
                    "cash": "109644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272547000.00",
                    "shortTermDebt": "38000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "382191000.00",
                    "otherStockholderEquity": "1065649000.00",
                    "propertyPlantEquipment": "420496000.00",
                    "totalCurrentAssets": "904927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "746490000.00",
                    "netReceivables": "184000.00",
                    "longTermDebt": "382153000.00",
                    "inventory": "212000.00",
                    "accountsPayable": "9702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "790000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "493674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "382153000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "382153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1398601000.00",
                    "cashAndShortTermInvestments": "109644000.00",
                    "propertyPlantAndEquipmentGross": "420496000.00",
                    "propertyPlantAndEquipmentNet": "420496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39742000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "388543000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-39268000.00",
                    "totalLiab": "4313000.00",
                    "totalStockholderEquity": "384230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1910000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2046000.00",
                    "cash": "39268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4022000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39268000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291000.00",
                    "otherStockholderEquity": "384230000.00",
                    "propertyPlantEquipment": "337467000.00",
                    "totalCurrentAssets": "39268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "524000.00",
                    "netReceivables": null,
                    "longTermDebt": "291000.00",
                    "inventory": "284000.00",
                    "accountsPayable": "2077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "291000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "388543000.00",
                    "cashAndShortTermInvestments": "39268000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39391111.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "387084000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-54429000.00",
                    "totalLiab": "5128000.00",
                    "totalStockholderEquity": "381956000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4189000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7809000.00",
                    "cash": "54429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4802000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54429000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "326000.00",
                    "otherStockholderEquity": "381956000.00",
                    "propertyPlantEquipment": "322696000.00",
                    "totalCurrentAssets": "54429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "326000.00",
                    "inventory": "322000.00",
                    "accountsPayable": "581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "326000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "387084000.00",
                    "cashAndShortTermInvestments": "54429000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37914286.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": "85392000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131150000.00",
                    "netBorrowings": "193159000.00",
                    "totalCashFromFinancingActivities": "22828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "182572000.00",
                    "changeInCash": "384017000.00",
                    "beginPeriodCashFlow": "1283377000.00",
                    "endPeriodCashFlow": "1667394000.00",
                    "totalCashFromOperatingActivities": "491925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165421000.00",
                    "otherCashflowsFromInvestingActivities": "-178151000.00",
                    "dividendsPaid": "68137000.00",
                    "changeToInventory": "35856000.00",
                    "changeToAccountReceivables": "44882000.00",
                    "salePurchaseOfStock": "-95492000.00",
                    "otherCashflowsFromFinancingActivities": "-21312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "116078000.00",
                    "stockBasedCompensation": "16902000.00",
                    "otherNonCashItems": "-1501000.00",
                    "freeCashFlow": "338902000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "-2004000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-287738000.00",
                    "netBorrowings": "-6886000.00",
                    "totalCashFromFinancingActivities": "-137954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150538000.00",
                    "changeInCash": "-276718000.00",
                    "beginPeriodCashFlow": "1560095000.00",
                    "endPeriodCashFlow": "1283377000.00",
                    "totalCashFromOperatingActivities": "153455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160527000.00",
                    "otherCashflowsFromInvestingActivities": "7962000.00",
                    "dividendsPaid": "26879000.00",
                    "changeToInventory": "-27058000.00",
                    "changeToAccountReceivables": "7787000.00",
                    "salePurchaseOfStock": "-70047000.00",
                    "otherCashflowsFromFinancingActivities": "-34142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-213516000.00",
                    "stockBasedCompensation": "25738000.00",
                    "otherNonCashItems": "22026000.00",
                    "freeCashFlow": "-25609000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "-193890000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-457430000.00",
                    "netBorrowings": "-6594000.00",
                    "totalCashFromFinancingActivities": "-41986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100028000.00",
                    "changeInCash": "-22849000.00",
                    "beginPeriodCashFlow": "1486291000.00",
                    "endPeriodCashFlow": "1463442000.00",
                    "totalCashFromOperatingActivities": "478016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159477000.00",
                    "otherCashflowsFromInvestingActivities": "-457000.00",
                    "dividendsPaid": "25801000.00",
                    "changeToInventory": "1770000.00",
                    "changeToAccountReceivables": "-53449000.00",
                    "salePurchaseOfStock": "-448000.00",
                    "otherCashflowsFromFinancingActivities": "-7534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113137000.00",
                    "stockBasedCompensation": "21026000.00",
                    "otherNonCashItems": "62089000.00",
                    "freeCashFlow": "307304000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-743695000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-743695000.00",
                    "netBorrowings": "-6516000.00",
                    "totalCashFromFinancingActivities": "-95328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128427000.00",
                    "changeInCash": "-497130000.00",
                    "beginPeriodCashFlow": "2080028000.00",
                    "endPeriodCashFlow": "1582898000.00",
                    "totalCashFromOperatingActivities": "335801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152828000.00",
                    "otherCashflowsFromInvestingActivities": "106329000.00",
                    "dividendsPaid": "60571000.00",
                    "changeToInventory": "-1248000.00",
                    "changeToAccountReceivables": "-31890000.00",
                    "salePurchaseOfStock": "-2016000.00",
                    "otherCashflowsFromFinancingActivities": "-26225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35774000.00",
                    "stockBasedCompensation": "22664000.00",
                    "otherNonCashItems": "9093000.00",
                    "freeCashFlow": "171727000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-234525000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234525000.00",
                    "netBorrowings": "-6346000.00",
                    "totalCashFromFinancingActivities": "-249035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76961000.00",
                    "changeInCash": "-85448000.00",
                    "beginPeriodCashFlow": "2165476000.00",
                    "endPeriodCashFlow": "2080028000.00",
                    "totalCashFromOperatingActivities": "405062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152907000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "61497000.00",
                    "changeToInventory": "7615000.00",
                    "changeToAccountReceivables": "7040000.00",
                    "salePurchaseOfStock": "-165597000.00",
                    "otherCashflowsFromFinancingActivities": "-15595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74213000.00",
                    "stockBasedCompensation": "28837000.00",
                    "otherNonCashItems": "63634000.00",
                    "freeCashFlow": "239646000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-221511000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221511000.00",
                    "netBorrowings": "-16661000.00",
                    "totalCashFromFinancingActivities": "-266951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81405000.00",
                    "changeInCash": "-356317000.00",
                    "beginPeriodCashFlow": "2521793000.00",
                    "endPeriodCashFlow": "2165476000.00",
                    "totalCashFromOperatingActivities": "133774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "155421000.00",
                    "otherCashflowsFromInvestingActivities": "204000.00",
                    "dividendsPaid": "26793000.00",
                    "changeToInventory": "-18861000.00",
                    "changeToAccountReceivables": "-11681000.00",
                    "salePurchaseOfStock": "-212048000.00",
                    "otherCashflowsFromFinancingActivities": "-11449000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-190354000.00",
                    "stockBasedCompensation": "19400000.00",
                    "otherNonCashItems": "58728000.00",
                    "freeCashFlow": "-26457000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-210070000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-210070000.00",
                    "netBorrowings": "-1213343000.00",
                    "totalCashFromFinancingActivities": "-1456057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "322360000.00",
                    "changeInCash": "-1186920000.00",
                    "beginPeriodCashFlow": "3708713000.00",
                    "endPeriodCashFlow": "2521793000.00",
                    "totalCashFromOperatingActivities": "479028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151284000.00",
                    "otherCashflowsFromInvestingActivities": "25607000.00",
                    "dividendsPaid": "27519000.00",
                    "changeToInventory": "24664000.00",
                    "changeToAccountReceivables": "13070000.00",
                    "salePurchaseOfStock": "-203553000.00",
                    "otherCashflowsFromFinancingActivities": "-11642000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78476000.00",
                    "stockBasedCompensation": "14823000.00",
                    "otherNonCashItems": "-43297000.00",
                    "freeCashFlow": "351789000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "398138000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "398138000.00",
                    "netBorrowings": "744385000.00",
                    "totalCashFromFinancingActivities": "558054000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5415000.00",
                    "changeInCash": "1238669000.00",
                    "beginPeriodCashFlow": "2470044000.00",
                    "endPeriodCashFlow": "3708713000.00",
                    "totalCashFromOperatingActivities": "279321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156273000.00",
                    "otherCashflowsFromInvestingActivities": "25508000.00",
                    "dividendsPaid": "41919000.00",
                    "changeToInventory": "-7861000.00",
                    "changeToAccountReceivables": "-21225000.00",
                    "salePurchaseOfStock": "-117451000.00",
                    "otherCashflowsFromFinancingActivities": "-26961000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18918000.00",
                    "stockBasedCompensation": "13670000.00",
                    "otherNonCashItems": "80402000.00",
                    "freeCashFlow": "177967000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-104207000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-291428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146273000.00",
                    "changeInCash": "-40305000.00",
                    "beginPeriodCashFlow": "2510349000.00",
                    "endPeriodCashFlow": "2470044000.00",
                    "totalCashFromOperatingActivities": "352760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176405000.00",
                    "otherCashflowsFromInvestingActivities": "351063000.00",
                    "dividendsPaid": "42167000.00",
                    "changeToInventory": "31557000.00",
                    "changeToAccountReceivables": "-22719000.00",
                    "salePurchaseOfStock": "-69424000.00",
                    "otherCashflowsFromFinancingActivities": "-3260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16521000.00",
                    "stockBasedCompensation": "16167000.00",
                    "otherNonCashItems": "24903000.00",
                    "freeCashFlow": "256526000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-167419000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167419000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-604363000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144216000.00",
                    "changeInCash": "-459063000.00",
                    "beginPeriodCashFlow": "2969412000.00",
                    "endPeriodCashFlow": "2510349000.00",
                    "totalCashFromOperatingActivities": "315094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174933000.00",
                    "otherCashflowsFromInvestingActivities": "226000.00",
                    "dividendsPaid": "27959000.00",
                    "changeToInventory": "-21728000.00",
                    "changeToAccountReceivables": "44352000.00",
                    "salePurchaseOfStock": "-11374000.00",
                    "otherCashflowsFromFinancingActivities": "-15308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116653000.00",
                    "stockBasedCompensation": "14369000.00",
                    "otherNonCashItems": "81455000.00",
                    "freeCashFlow": "217377000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-164155000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164155000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-191351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "773777000.00",
                    "changeInCash": "89826000.00",
                    "beginPeriodCashFlow": "2879586000.00",
                    "endPeriodCashFlow": "2969412000.00",
                    "totalCashFromOperatingActivities": "441329000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "176527000.00",
                    "otherCashflowsFromInvestingActivities": "672000.00",
                    "dividendsPaid": "28013000.00",
                    "changeToInventory": "28093000.00",
                    "changeToAccountReceivables": "-94234000.00",
                    "salePurchaseOfStock": "-141436000.00",
                    "otherCashflowsFromFinancingActivities": "-6730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43079000.00",
                    "stockBasedCompensation": "15376000.00",
                    "otherNonCashItems": "-64844000.00",
                    "freeCashFlow": "326502000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-634117000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-634117000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-509048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120541000.00",
                    "changeInCash": "-868211000.00",
                    "beginPeriodCashFlow": "3747797000.00",
                    "endPeriodCashFlow": "2879586000.00",
                    "totalCashFromOperatingActivities": "275811000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "171969000.00",
                    "otherCashflowsFromInvestingActivities": "-519988000.00",
                    "dividendsPaid": "28011000.00",
                    "changeToInventory": "-33711000.00",
                    "changeToAccountReceivables": "-20024000.00",
                    "salePurchaseOfStock": "-58925000.00",
                    "otherCashflowsFromFinancingActivities": "-7124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50325000.00",
                    "stockBasedCompensation": "16144000.00",
                    "otherNonCashItems": "257391000.00",
                    "freeCashFlow": "141694000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-412311000.00",
                    "changeToLiabilities": "39293000.00",
                    "totalCashflowsFromInvestingActivities": "-412311000.00",
                    "netBorrowings": "-103217000.00",
                    "totalCashFromFinancingActivities": "-139810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127835000.00",
                    "changeInCash": "-191170000.00",
                    "beginPeriodCashFlow": "3938967000.00",
                    "endPeriodCashFlow": "3747797000.00",
                    "totalCashFromOperatingActivities": "361248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "169962000.00",
                    "otherCashflowsFromInvestingActivities": "-34959000.00",
                    "dividendsPaid": "28534000.00",
                    "changeToInventory": "6881000.00",
                    "changeToAccountReceivables": "1559000.00",
                    "salePurchaseOfStock": "-1260000.00",
                    "otherCashflowsFromFinancingActivities": "-14133000.00",
                    "changeToNetincome": "-10525000.00",
                    "capitalExpenditures": "126025000",
                    "changeReceivables": "1559000.00",
                    "cashFlowsOtherOperating": "15911000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-190873000.00",
                    "changeInWorkingCapital": "54584000.00",
                    "stockBasedCompensation": "18285000.00",
                    "otherNonCashItems": "-8209000.00",
                    "freeCashFlow": "235223000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-131950000.00",
                    "changeToLiabilities": "-13844000.00",
                    "totalCashflowsFromInvestingActivities": "-131950000.00",
                    "netBorrowings": "149697000.00",
                    "totalCashFromFinancingActivities": "121003000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1146000.00",
                    "changeInCash": "155977000.00",
                    "beginPeriodCashFlow": "3782990000.00",
                    "endPeriodCashFlow": "3938967000.00",
                    "totalCashFromOperatingActivities": "169491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168812000.00",
                    "otherCashflowsFromInvestingActivities": "-7484000.00",
                    "dividendsPaid": "175000.00",
                    "changeToInventory": "-7288000.00",
                    "changeToAccountReceivables": "1559000.00",
                    "salePurchaseOfStock": "-10834000.00",
                    "otherCashflowsFromFinancingActivities": "1156395000.00",
                    "changeToNetincome": "3194000.00",
                    "capitalExpenditures": "132207000",
                    "changeReceivables": "-11048000.00",
                    "cashFlowsOtherOperating": "19756000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "158544000.00",
                    "changeInWorkingCapital": "-45496000.00",
                    "stockBasedCompensation": "14710000.00",
                    "otherNonCashItems": "30481000.00",
                    "freeCashFlow": "37284000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "1632652000.00",
                    "changeToLiabilities": "111773000.00",
                    "totalCashflowsFromInvestingActivities": "1632652000.00",
                    "netBorrowings": "-17876000.00",
                    "totalCashFromFinancingActivities": "-33119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33545000.00",
                    "changeInCash": "1680324000.00",
                    "beginPeriodCashFlow": "2102666000.00",
                    "endPeriodCashFlow": "3782990000.00",
                    "totalCashFromOperatingActivities": "81766000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "172292000.00",
                    "otherCashflowsFromInvestingActivities": "1700000000.00",
                    "dividendsPaid": "129000.00",
                    "changeToInventory": "-12538000.00",
                    "changeToAccountReceivables": "-9676000.00",
                    "salePurchaseOfStock": "-8875000.00",
                    "otherCashflowsFromFinancingActivities": "-6239000.00",
                    "changeToNetincome": "-220064000.00",
                    "capitalExpenditures": "68334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89559000.00",
                    "stockBasedCompensation": "19058000.00",
                    "otherNonCashItems": "-167651000.00",
                    "freeCashFlow": "13432000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-88301000.00",
                    "changeToLiabilities": "8587000.00",
                    "totalCashflowsFromInvestingActivities": "-88301000.00",
                    "netBorrowings": "198883000.00",
                    "totalCashFromFinancingActivities": "160347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-207791000.00",
                    "changeInCash": "78930000.00",
                    "beginPeriodCashFlow": "2023736000.00",
                    "endPeriodCashFlow": "2102666000.00",
                    "totalCashFromOperatingActivities": "4413000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "172502000.00",
                    "otherCashflowsFromInvestingActivities": "456000.00",
                    "dividendsPaid": "25000.00",
                    "changeToInventory": "3251000.00",
                    "changeToAccountReceivables": "-15492000.00",
                    "salePurchaseOfStock": "-29319000.00",
                    "otherCashflowsFromFinancingActivities": "-5034000.00",
                    "changeToNetincome": "6808000.00",
                    "capitalExpenditures": "88757000",
                    "changeReceivables": "-15492000.00",
                    "cashFlowsOtherOperating": "29277000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76459000.00",
                    "changeInWorkingCapital": "20026000.00",
                    "stockBasedCompensation": "20074000.00",
                    "otherNonCashItems": "-1157000.00",
                    "freeCashFlow": "-84344000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-98169000.00",
                    "changeToLiabilities": "-30850000.00",
                    "totalCashflowsFromInvestingActivities": "-98169000.00",
                    "netBorrowings": "-15504000.00",
                    "totalCashFromFinancingActivities": "-161778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-213422000.00",
                    "changeInCash": "-302678000.00",
                    "beginPeriodCashFlow": "2326414000.00",
                    "endPeriodCashFlow": "2023736000.00",
                    "totalCashFromOperatingActivities": "-40066000.00",
                    "issuanceOfCapitalStock": "2895000.00",
                    "depreciation": "162968000.00",
                    "otherCashflowsFromInvestingActivities": "-8474000.00",
                    "dividendsPaid": "128000.00",
                    "changeToInventory": "-6166000.00",
                    "changeToAccountReceivables": "3965000.00",
                    "salePurchaseOfStock": "-137638000.00",
                    "otherCashflowsFromFinancingActivities": "-7353000.00",
                    "changeToNetincome": "9560000.00",
                    "capitalExpenditures": "89695000",
                    "changeReceivables": "3965000.00",
                    "cashFlowsOtherOperating": "26494000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-299088000.00",
                    "changeInWorkingCapital": "-43565000.00",
                    "stockBasedCompensation": "14595000.00",
                    "otherNonCashItems": "39344000.00",
                    "freeCashFlow": "-129761000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-97215000.00",
                    "changeToLiabilities": "-118787000.00",
                    "totalCashflowsFromInvestingActivities": "-97215000.00",
                    "netBorrowings": "-12609000.00",
                    "totalCashFromFinancingActivities": "10872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-254610000.00",
                    "changeInCash": "-204653000.00",
                    "beginPeriodCashFlow": "2531067000.00",
                    "endPeriodCashFlow": "2326414000.00",
                    "totalCashFromOperatingActivities": "-117385000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "184556000.00",
                    "otherCashflowsFromInvestingActivities": "29000.00",
                    "dividendsPaid": "1163000.00",
                    "changeToInventory": "-4284000.00",
                    "changeToAccountReceivables": "11868000.00",
                    "salePurchaseOfStock": "-11667000.00",
                    "otherCashflowsFromFinancingActivities": "40645000.00",
                    "changeToNetincome": "7257000.00",
                    "capitalExpenditures": "97244000",
                    "changeReceivables": "11868000.00",
                    "cashFlowsOtherOperating": "49412000.00",
                    "exchangeRateChanges": "-925000.00",
                    "cashAndCashEquivalentsChanges": "-204653000.00",
                    "changeInWorkingCapital": "-122638000.00",
                    "stockBasedCompensation": "13900000.00",
                    "otherNonCashItems": "60992000.00",
                    "freeCashFlow": "-214629000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-113283000.00",
                    "changeToLiabilities": "-10118000.00",
                    "totalCashflowsFromInvestingActivities": "-113283000.00",
                    "netBorrowings": "184595000.00",
                    "totalCashFromFinancingActivities": "167567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-256431000.00",
                    "changeInCash": "47913000.00",
                    "beginPeriodCashFlow": "2483154000.00",
                    "endPeriodCashFlow": "2531067000.00",
                    "totalCashFromOperatingActivities": "-5759000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "170424000.00",
                    "otherCashflowsFromInvestingActivities": "579000.00",
                    "dividendsPaid": "621000.00",
                    "changeToInventory": "16878000.00",
                    "changeToAccountReceivables": "288000.00",
                    "salePurchaseOfStock": "-2838000.00",
                    "otherCashflowsFromFinancingActivities": "-13569000.00",
                    "changeToNetincome": "-13197000.00",
                    "capitalExpenditures": "113862000",
                    "changeReceivables": "288000.00",
                    "cashFlowsOtherOperating": "28923000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50214000.00",
                    "changeInWorkingCapital": "7048000.00",
                    "stockBasedCompensation": "20205000.00",
                    "otherNonCashItems": "55174000.00",
                    "freeCashFlow": "-119621000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-106856000.00",
                    "changeToLiabilities": "33118000.00",
                    "totalCashflowsFromInvestingActivities": "-106856000.00",
                    "netBorrowings": "-209446000.00",
                    "totalCashFromFinancingActivities": "-225720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-245983000.00",
                    "changeInCash": "-325931000.00",
                    "beginPeriodCashFlow": "2809085000.00",
                    "endPeriodCashFlow": "2483154000.00",
                    "totalCashFromOperatingActivities": "9975000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "177110000.00",
                    "otherCashflowsFromInvestingActivities": "187000.00",
                    "dividendsPaid": "544000.00",
                    "changeToInventory": "-2558000.00",
                    "changeToAccountReceivables": "24070000.00",
                    "salePurchaseOfStock": "-6441000.00",
                    "otherCashflowsFromFinancingActivities": "-33187000.00",
                    "changeToNetincome": "25035000.00",
                    "capitalExpenditures": "107043000",
                    "changeReceivables": "24070000.00",
                    "cashFlowsOtherOperating": "-7467000.00",
                    "exchangeRateChanges": "-3330000.00",
                    "cashAndCashEquivalentsChanges": "-325931000.00",
                    "changeInWorkingCapital": "20078000.00",
                    "stockBasedCompensation": "25580000.00",
                    "otherNonCashItems": "32950000.00",
                    "freeCashFlow": "-97068000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-73648000.00",
                    "changeToLiabilities": "32246000.00",
                    "totalCashflowsFromInvestingActivities": "-73648000.00",
                    "netBorrowings": "-42291000.00",
                    "totalCashFromFinancingActivities": "-44409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-173397000.00",
                    "changeInCash": "-88186000.00",
                    "beginPeriodCashFlow": "2897271000.00",
                    "endPeriodCashFlow": "2809085000.00",
                    "totalCashFromOperatingActivities": "27099000.00",
                    "issuanceOfCapitalStock": "4659000.00",
                    "depreciation": "183307000.00",
                    "otherCashflowsFromInvestingActivities": "3368000.00",
                    "dividendsPaid": "93000.00",
                    "changeToInventory": "-14408000.00",
                    "changeToAccountReceivables": "-30852000.00",
                    "salePurchaseOfStock": "-207000.00",
                    "otherCashflowsFromFinancingActivities": "-1815000.00",
                    "changeToNetincome": "-18414000.00",
                    "capitalExpenditures": "77016000",
                    "changeReceivables": "-30852000.00",
                    "cashFlowsOtherOperating": "-12973000.00",
                    "exchangeRateChanges": "2772000.00",
                    "cashAndCashEquivalentsChanges": "-88186000.00",
                    "changeInWorkingCapital": "-13014000.00",
                    "stockBasedCompensation": "25107000.00",
                    "otherNonCashItems": "6156000.00",
                    "freeCashFlow": "-49917000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-48636000.00",
                    "changeToLiabilities": "20565000.00",
                    "totalCashflowsFromInvestingActivities": "-48636000.00",
                    "netBorrowings": "-1118807000.00",
                    "totalCashFromFinancingActivities": "-285440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-336179000.00",
                    "changeInCash": "-589113000.00",
                    "beginPeriodCashFlow": "3486384000.00",
                    "endPeriodCashFlow": "2897271000.00",
                    "totalCashFromOperatingActivities": "-253906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185121000.00",
                    "otherCashflowsFromInvestingActivities": "134000.00",
                    "dividendsPaid": "295000.00",
                    "changeToInventory": "-21411000.00",
                    "changeToAccountReceivables": "-22947000.00",
                    "salePurchaseOfStock": "-4356000.00",
                    "otherCashflowsFromFinancingActivities": "-2154000.00",
                    "changeToNetincome": "28919000.00",
                    "capitalExpenditures": "48770000",
                    "changeReceivables": "-22947000.00",
                    "cashFlowsOtherOperating": "-114626000.00",
                    "exchangeRateChanges": "-1131000.00",
                    "cashAndCashEquivalentsChanges": "-589113000.00",
                    "changeInWorkingCapital": "-155129000.00",
                    "stockBasedCompensation": "24346000.00",
                    "otherNonCashItems": "27642000.00",
                    "freeCashFlow": "-302676000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-8399000.00",
                    "changeToLiabilities": "45783000.00",
                    "totalCashflowsFromInvestingActivities": "-8399000.00",
                    "netBorrowings": "270842000.00",
                    "totalCashFromFinancingActivities": "226766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-310291000.00",
                    "changeInCash": "-73360000.00",
                    "beginPeriodCashFlow": "3559744000.00",
                    "endPeriodCashFlow": "3486384000.00",
                    "totalCashFromOperatingActivities": "-291346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "184004000.00",
                    "otherCashflowsFromInvestingActivities": "20623000.00",
                    "dividendsPaid": "495000.00",
                    "changeToInventory": "11737000.00",
                    "changeToAccountReceivables": "-24233000.00",
                    "salePurchaseOfStock": "-1996000.00",
                    "otherCashflowsFromFinancingActivities": "-44852000.00",
                    "changeToNetincome": "24583000.00",
                    "capitalExpenditures": "29022000",
                    "changeReceivables": "-24233000.00",
                    "cashFlowsOtherOperating": "-201159000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-76391000.00",
                    "changeInWorkingCapital": "-205016000.00",
                    "stockBasedCompensation": "21753000.00",
                    "otherNonCashItems": "17982000.00",
                    "freeCashFlow": "-320368000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "-69411000.00",
                    "changeToLiabilities": "-9351000.00",
                    "totalCashflowsFromInvestingActivities": "-69411000.00",
                    "netBorrowings": "5015000.00",
                    "totalCashFromFinancingActivities": "589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-831533000.00",
                    "changeInCash": "-242843000.00",
                    "beginPeriodCashFlow": "3802587000.00",
                    "endPeriodCashFlow": "3559744000.00",
                    "totalCashFromOperatingActivities": "-173092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183486000.00",
                    "otherCashflowsFromInvestingActivities": "3733000.00",
                    "dividendsPaid": "208000.00",
                    "changeToInventory": "344000.00",
                    "changeToAccountReceivables": "105918000.00",
                    "salePurchaseOfStock": "-1100000.00",
                    "otherCashflowsFromFinancingActivities": "-8152000.00",
                    "changeToNetincome": "427051000.00",
                    "capitalExpenditures": "69411000",
                    "changeReceivables": "105918000.00",
                    "cashFlowsOtherOperating": "-56622000.00",
                    "exchangeRateChanges": "-929000.00",
                    "cashAndCashEquivalentsChanges": "-242843000.00",
                    "changeInWorkingCapital": "30796000.00",
                    "stockBasedCompensation": "10053000.00",
                    "otherNonCashItems": "27160000.00",
                    "freeCashFlow": "-242503000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-50795000.00",
                    "changeToLiabilities": "-128149000.00",
                    "totalCashflowsFromInvestingActivities": "-50795000.00",
                    "netBorrowings": "1401488000.00",
                    "totalCashFromFinancingActivities": "1397893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-734869000.00",
                    "changeInCash": "916686000.00",
                    "beginPeriodCashFlow": "2885901000.00",
                    "endPeriodCashFlow": "3802587000.00",
                    "totalCashFromOperatingActivities": "-431487000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179266000.00",
                    "otherCashflowsFromInvestingActivities": "1571000.00",
                    "dividendsPaid": "648000.00",
                    "changeToInventory": "10444000.00",
                    "changeToAccountReceivables": "56245000.00",
                    "salePurchaseOfStock": "-2910000.00",
                    "otherCashflowsFromFinancingActivities": "-11277000.00",
                    "changeToNetincome": "133800000.00",
                    "capitalExpenditures": "52366000",
                    "changeReceivables": "56245000.00",
                    "cashFlowsOtherOperating": "44565000.00",
                    "exchangeRateChanges": "1075000.00",
                    "cashAndCashEquivalentsChanges": "916686000.00",
                    "changeInWorkingCapital": "-21229000.00",
                    "stockBasedCompensation": "21084000.00",
                    "otherNonCashItems": "43805000.00",
                    "freeCashFlow": "-483853000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-137154000.00",
                    "changeToLiabilities": "-70758000.00",
                    "totalCashflowsFromInvestingActivities": "-137154000.00",
                    "netBorrowings": "951915000.00",
                    "totalCashFromFinancingActivities": "837997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-450253000.00",
                    "changeInCash": "527609000.00",
                    "beginPeriodCashFlow": "2358292000.00",
                    "endPeriodCashFlow": "2885901000.00",
                    "totalCashFromOperatingActivities": "-176500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178746000.00",
                    "otherCashflowsFromInvestingActivities": "2162000.00",
                    "dividendsPaid": "107426000.00",
                    "changeToInventory": "5135000.00",
                    "changeToAccountReceivables": "-56284000.00",
                    "salePurchaseOfStock": "-5527000.00",
                    "otherCashflowsFromFinancingActivities": "-2847000.00",
                    "changeToNetincome": "121340000.00",
                    "capitalExpenditures": "139316000",
                    "changeReceivables": "-56284000.00",
                    "cashFlowsOtherOperating": "88630000.00",
                    "exchangeRateChanges": "3266000.00",
                    "cashAndCashEquivalentsChanges": "527609000.00",
                    "changeInWorkingCapital": "-50171000.00",
                    "stockBasedCompensation": "9364000.00",
                    "otherNonCashItems": "60954000.00",
                    "freeCashFlow": "-315816000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-184855000.00",
                    "changeToLiabilities": "19291000.00",
                    "totalCashflowsFromInvestingActivities": "-184855000.00",
                    "netBorrowings": "847679000.00",
                    "totalCashFromFinancingActivities": "730575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17470000.00",
                    "changeInCash": "676000000.00",
                    "beginPeriodCashFlow": "1682292000.00",
                    "endPeriodCashFlow": "2358292000.00",
                    "totalCashFromOperatingActivities": "121185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175054000.00",
                    "otherCashflowsFromInvestingActivities": "103000.00",
                    "dividendsPaid": "106382000.00",
                    "changeToInventory": "-20527000.00",
                    "changeToAccountReceivables": "19890000.00",
                    "salePurchaseOfStock": "-1281000.00",
                    "otherCashflowsFromFinancingActivities": "-19783000.00",
                    "changeToNetincome": "172694000.00",
                    "capitalExpenditures": "184958000",
                    "changeReceivables": "-63666000.00",
                    "cashFlowsOtherOperating": "-122020000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "668515000.00",
                    "changeInWorkingCapital": "-199760000.00",
                    "stockBasedCompensation": "9928000.00",
                    "otherNonCashItems": "-3919000.00",
                    "freeCashFlow": "-63773000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-247182000.00",
                    "changeToLiabilities": "-29972000.00",
                    "totalCashflowsFromInvestingActivities": "-247182000.00",
                    "netBorrowings": "372937000.00",
                    "totalCashFromFinancingActivities": "154332000.00",
                    "changeToOperatingActivities": "-20691000.00",
                    "netIncome": "26883000.00",
                    "changeInCash": "175925000.00",
                    "beginPeriodCashFlow": "1506367000.00",
                    "endPeriodCashFlow": "1682292000.00",
                    "totalCashFromOperatingActivities": "270441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172998000.00",
                    "otherCashflowsFromInvestingActivities": "151000.00",
                    "dividendsPaid": "189649000.00",
                    "changeToInventory": "25638000.00",
                    "changeToAccountReceivables": "2919000.00",
                    "salePurchaseOfStock": "-30073000.00",
                    "otherCashflowsFromFinancingActivities": "-10718000.00",
                    "changeToNetincome": "47935000.00",
                    "capitalExpenditures": "247333000",
                    "changeReceivables": "2919000.00",
                    "cashFlowsOtherOperating": "16731000.00",
                    "exchangeRateChanges": "-1666000.00",
                    "cashAndCashEquivalentsChanges": "175925000.00",
                    "changeInWorkingCapital": "-1415000.00",
                    "stockBasedCompensation": "10276000.00",
                    "otherNonCashItems": "42373000.00",
                    "freeCashFlow": "23108000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-325686000.00",
                    "changeToLiabilities": "12270000.00",
                    "totalCashflowsFromInvestingActivities": "-325686000.00",
                    "netBorrowings": "-28592000.00",
                    "totalCashFromFinancingActivities": "-242786000.00",
                    "changeToOperatingActivities": "-20691000.00",
                    "netIncome": "142234000.00",
                    "changeInCash": "-320426000.00",
                    "beginPeriodCashFlow": "1826793000.00",
                    "endPeriodCashFlow": "1506367000.00",
                    "totalCashFromOperatingActivities": "245586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140269000.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": "189717000.00",
                    "changeToInventory": "-29079000.00",
                    "changeToAccountReceivables": "-37053000.00",
                    "salePurchaseOfStock": "-30231000.00",
                    "otherCashflowsFromFinancingActivities": "5762000.00",
                    "changeToNetincome": "14303000.00",
                    "capitalExpenditures": "325723000",
                    "changeReceivables": "-37053000.00",
                    "cashFlowsOtherOperating": "-4626000.00",
                    "exchangeRateChanges": "2460000.00",
                    "cashAndCashEquivalentsChanges": "-320426000.00",
                    "changeInWorkingCapital": "-53862000.00",
                    "stockBasedCompensation": "9830000.00",
                    "otherNonCashItems": "9527000.00",
                    "freeCashFlow": "-80137000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "-63499000.00",
                    "totalCashflowsFromInvestingActivities": "-310875000.00",
                    "netBorrowings": "-260999000.00",
                    "totalCashFromFinancingActivities": "-343109000.00",
                    "changeToOperatingActivities": "-20691000.00",
                    "netIncome": "159731000.00",
                    "changeInCash": "-392530000.00",
                    "beginPeriodCashFlow": "2219323000.00",
                    "endPeriodCashFlow": "1826793000.00",
                    "totalCashFromOperatingActivities": "263858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136557000.00",
                    "otherCashflowsFromInvestingActivities": "404000.00",
                    "dividendsPaid": "80773000.00",
                    "changeToInventory": "-13939000.00",
                    "changeToAccountReceivables": "11088000.00",
                    "salePurchaseOfStock": "-5401000.00",
                    "otherCashflowsFromFinancingActivities": "-2368000.00",
                    "changeToNetincome": "17193000.00",
                    "capitalExpenditures": "311279000",
                    "changeReceivables": "11088000.00",
                    "cashFlowsOtherOperating": "9133000.00",
                    "exchangeRateChanges": "-2404000.00",
                    "cashAndCashEquivalentsChanges": "-392530000.00",
                    "changeInWorkingCapital": "-66350000.00",
                    "stockBasedCompensation": "10338000.00",
                    "otherNonCashItems": "23658000.00",
                    "freeCashFlow": "-47421000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "325363000.00",
                    "changeToLiabilities": "183895000.00",
                    "totalCashflowsFromInvestingActivities": "-293917000.00",
                    "netBorrowings": "484069000.00",
                    "totalCashFromFinancingActivities": "99463000.00",
                    "changeToOperatingActivities": "-20691000.00",
                    "netIncome": "515510000.00",
                    "changeInCash": "266323000.00",
                    "beginPeriodCashFlow": "1953000000.00",
                    "endPeriodCashFlow": "2219323000.00",
                    "totalCashFromOperatingActivities": "463600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138911000.00",
                    "otherCashflowsFromInvestingActivities": "51826000.00",
                    "dividendsPaid": "219087000.00",
                    "changeToInventory": "-6357000.00",
                    "changeToAccountReceivables": "-33815000.00",
                    "salePurchaseOfStock": "-156739000.00",
                    "otherCashflowsFromFinancingActivities": "-23343000.00",
                    "changeToNetincome": "-358426000.00",
                    "capitalExpenditures": "345743000",
                    "changeReceivables": "-48119000.00",
                    "cashFlowsOtherOperating": "63427000.00",
                    "exchangeRateChanges": "-2823000.00",
                    "cashAndCashEquivalentsChanges": "266323000.00",
                    "changeInWorkingCapital": "129419000.00",
                    "stockBasedCompensation": "6278000.00",
                    "otherNonCashItems": "48620000.00",
                    "freeCashFlow": "117857000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "131793000.00",
                    "changeToLiabilities": "65126000.00",
                    "totalCashflowsFromInvestingActivities": "-180475000.00",
                    "netBorrowings": "605053000.00",
                    "totalCashFromFinancingActivities": "234528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219772000.00",
                    "changeInCash": "504027000.00",
                    "beginPeriodCashFlow": "1448973000.00",
                    "endPeriodCashFlow": "1953000000.00",
                    "totalCashFromOperatingActivities": "444587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137458000.00",
                    "otherCashflowsFromInvestingActivities": "974000.00",
                    "dividendsPaid": "80673000.00",
                    "changeToInventory": "3481000.00",
                    "changeToAccountReceivables": "-5398000.00",
                    "salePurchaseOfStock": "-2306000.00",
                    "otherCashflowsFromFinancingActivities": "-295727000.00",
                    "changeToNetincome": "11621000.00",
                    "capitalExpenditures": "313242000",
                    "changeReceivables": "-5398000.00",
                    "cashFlowsOtherOperating": "4895000.00",
                    "exchangeRateChanges": "5387000.00",
                    "cashAndCashEquivalentsChanges": "504027000.00",
                    "changeInWorkingCapital": "63209000.00",
                    "stockBasedCompensation": "11832000.00",
                    "otherNonCashItems": "16064000.00",
                    "freeCashFlow": "131345000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2058000.00",
                    "changeToLiabilities": "-256732000.00",
                    "totalCashflowsFromInvestingActivities": "-340305000.00",
                    "netBorrowings": "-1049541000.00",
                    "totalCashFromFinancingActivities": "-351001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "205280000.00",
                    "changeInCash": "-584706000.00",
                    "beginPeriodCashFlow": "2033679000.00",
                    "endPeriodCashFlow": "1448973000.00",
                    "totalCashFromOperatingActivities": "106948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137870000.00",
                    "otherCashflowsFromInvestingActivities": "1320000.00",
                    "dividendsPaid": "218565000.00",
                    "changeToInventory": "5156000.00",
                    "changeToAccountReceivables": "-471000.00",
                    "salePurchaseOfStock": "920957000.00",
                    "otherCashflowsFromFinancingActivities": "4092000.00",
                    "changeToNetincome": "-1359000.00",
                    "capitalExpenditures": "339567000",
                    "changeReceivables": "-471000.00",
                    "cashFlowsOtherOperating": "8956000.00",
                    "exchangeRateChanges": "-348000.00",
                    "cashAndCashEquivalentsChanges": "-584706000.00",
                    "changeInWorkingCapital": "-252047000.00",
                    "stockBasedCompensation": "9626000.00",
                    "otherNonCashItems": "15814000.00",
                    "freeCashFlow": "-232619000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "195628000.00",
                    "changeToLiabilities": "-35157000.00",
                    "totalCashflowsFromInvestingActivities": "-408113000.00",
                    "netBorrowings": "-335120000.00",
                    "totalCashFromFinancingActivities": "-307247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-137478000.00",
                    "changeInCash": "-772955000.00",
                    "beginPeriodCashFlow": "2806634000.00",
                    "endPeriodCashFlow": "2033679000.00",
                    "totalCashFromOperatingActivities": "-53646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136357000.00",
                    "otherCashflowsFromInvestingActivities": "-603741000.00",
                    "dividendsPaid": "51456000.00",
                    "changeToInventory": "-7492000.00",
                    "changeToAccountReceivables": "-5169000.00",
                    "salePurchaseOfStock": "-499000.00",
                    "otherCashflowsFromFinancingActivities": "48148000.00",
                    "changeToNetincome": "-100012000.00",
                    "capitalExpenditures": "603834000",
                    "changeReceivables": "-5169000.00",
                    "cashFlowsOtherOperating": "85944000.00",
                    "exchangeRateChanges": "-3949000.00",
                    "cashAndCashEquivalentsChanges": "-772955000.00",
                    "changeInWorkingCapital": "-47818000.00",
                    "stockBasedCompensation": "7304000.00",
                    "otherNonCashItems": "98162000.00",
                    "freeCashFlow": "-657480000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-9190000.00",
                    "changeToLiabilities": "220298000.00",
                    "totalCashflowsFromInvestingActivities": "-294474000.00",
                    "netBorrowings": "-563647000.00",
                    "totalCashFromFinancingActivities": "99463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "543964000.00",
                    "changeInCash": "-131511000.00",
                    "beginPeriodCashFlow": "2935985000.00",
                    "endPeriodCashFlow": "2804474000.00",
                    "totalCashFromOperatingActivities": "599072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136880000.00",
                    "otherCashflowsFromInvestingActivities": "-285284000.00",
                    "dividendsPaid": "219087000.00",
                    "changeToInventory": "15215000.00",
                    "changeToAccountReceivables": "-15728000.00",
                    "salePurchaseOfStock": "-9282000.00",
                    "otherCashflowsFromFinancingActivities": "167806000.00",
                    "changeToNetincome": "-306822000.00",
                    "capitalExpenditures": "285355000",
                    "changeReceivables": "2027000.00",
                    "cashFlowsOtherOperating": "6052000.00",
                    "exchangeRateChanges": "-440000.00",
                    "cashAndCashEquivalentsChanges": "-131511000.00",
                    "changeInWorkingCapital": "237540000.00",
                    "stockBasedCompensation": "14681000.00",
                    "otherNonCashItems": "-2309000.00",
                    "freeCashFlow": "313717000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "-8008000.00",
                    "changeToLiabilities": "154167000.00",
                    "totalCashflowsFromInvestingActivities": "-265873000.00",
                    "netBorrowings": "313077000.00",
                    "totalCashFromFinancingActivities": "234528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105970000.00",
                    "changeInCash": "449562000.00",
                    "beginPeriodCashFlow": "2486423000.00",
                    "endPeriodCashFlow": "2935985000.00",
                    "totalCashFromOperatingActivities": "473953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137982000.00",
                    "otherCashflowsFromInvestingActivities": "-257865000.00",
                    "dividendsPaid": "80673000.00",
                    "changeToInventory": "-18673000.00",
                    "changeToAccountReceivables": "-29867000.00",
                    "salePurchaseOfStock": "-2306000.00",
                    "otherCashflowsFromFinancingActivities": "-11749000.00",
                    "changeToNetincome": "49185000.00",
                    "capitalExpenditures": "257954000",
                    "changeReceivables": "-29867000.00",
                    "cashFlowsOtherOperating": "68992000.00",
                    "exchangeRateChanges": "489000.00",
                    "cashAndCashEquivalentsChanges": "449562000.00",
                    "changeInWorkingCapital": "105627000.00",
                    "stockBasedCompensation": "10503000.00",
                    "otherNonCashItems": "97621000.00",
                    "freeCashFlow": "215999000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "-15207000.00",
                    "changeToLiabilities": "84849000.00",
                    "totalCashflowsFromInvestingActivities": "-274831000.00",
                    "netBorrowings": "-38603000.00",
                    "totalCashFromFinancingActivities": "-351001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106795000.00",
                    "changeInCash": "-57008000.00",
                    "beginPeriodCashFlow": "2543431000.00",
                    "endPeriodCashFlow": "2486423000.00",
                    "totalCashFromOperatingActivities": "388968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137686000.00",
                    "otherCashflowsFromInvestingActivities": "-259624000.00",
                    "dividendsPaid": "218565000.00",
                    "changeToInventory": "-1596000.00",
                    "changeToAccountReceivables": "-8374000.00",
                    "salePurchaseOfStock": "26547000.00",
                    "otherCashflowsFromFinancingActivities": "-1163000.00",
                    "changeToNetincome": "33477000.00",
                    "capitalExpenditures": "260104000",
                    "changeReceivables": "-8374000.00",
                    "cashFlowsOtherOperating": "29986000.00",
                    "exchangeRateChanges": "-3145000.00",
                    "cashAndCashEquivalentsChanges": "-57008000.00",
                    "changeInWorkingCapital": "74879000.00",
                    "stockBasedCompensation": "10580000.00",
                    "otherNonCashItems": "56618000.00",
                    "freeCashFlow": "128864000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "3443000.00",
                    "changeToLiabilities": "67645000.00",
                    "totalCashflowsFromInvestingActivities": "-122455000.00",
                    "netBorrowings": "-141213000.00",
                    "totalCashFromFinancingActivities": "-307247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132525000.00",
                    "changeInCash": "90309000.00",
                    "beginPeriodCashFlow": "2453122000.00",
                    "endPeriodCashFlow": "2543431000.00",
                    "totalCashFromOperatingActivities": "414584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139820000.00",
                    "otherCashflowsFromInvestingActivities": "-125898000.00",
                    "dividendsPaid": "51456000.00",
                    "changeToInventory": "682000.00",
                    "changeToAccountReceivables": "37043000.00",
                    "salePurchaseOfStock": "-8489000.00",
                    "otherCashflowsFromFinancingActivities": "189946000.00",
                    "changeToNetincome": "6982000.00",
                    "capitalExpenditures": "145632000",
                    "changeReceivables": "37043000.00",
                    "cashFlowsOtherOperating": "23687000.00",
                    "exchangeRateChanges": "-784000.00",
                    "cashAndCashEquivalentsChanges": "90309000.00",
                    "changeInWorkingCapital": "105370000.00",
                    "stockBasedCompensation": "8207000.00",
                    "otherNonCashItems": "26492000.00",
                    "freeCashFlow": "268952000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "1138000.00",
                    "changeToLiabilities": "99833000.00",
                    "totalCashflowsFromInvestingActivities": "-273022000.00",
                    "netBorrowings": "774494000.00",
                    "totalCashFromFinancingActivities": "926306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126566000.00",
                    "changeInCash": "942314000.00",
                    "beginPeriodCashFlow": "1510808000.00",
                    "endPeriodCashFlow": "2453122000.00",
                    "totalCashFromOperatingActivities": "289703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140543000.00",
                    "otherCashflowsFromInvestingActivities": "670000.00",
                    "dividendsPaid": "61537000.00",
                    "changeToInventory": "459000.00",
                    "changeToAccountReceivables": "-136160000.00",
                    "salePurchaseOfStock": "-7726000.00",
                    "otherCashflowsFromFinancingActivities": "231061000.00",
                    "changeToNetincome": "25443000.00",
                    "capitalExpenditures": "274103000",
                    "changeReceivables": "-48735000.00",
                    "cashFlowsOtherOperating": "-36290000.00",
                    "exchangeRateChanges": "-673000.00",
                    "cashAndCashEquivalentsChanges": "942314000.00",
                    "changeInWorkingCapital": "51557000.00",
                    "stockBasedCompensation": "14362000.00",
                    "otherNonCashItems": "-49776000.00",
                    "freeCashFlow": "15600000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "-1020000.00",
                    "changeToLiabilities": "213429000.00",
                    "totalCashflowsFromInvestingActivities": "-409457000.00",
                    "netBorrowings": "-240698000.00",
                    "totalCashFromFinancingActivities": "-293603000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19331000.00",
                    "changeInCash": "-391515000.00",
                    "beginPeriodCashFlow": "1902323000.00",
                    "endPeriodCashFlow": "1510808000.00",
                    "totalCashFromOperatingActivities": "310897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106467000.00",
                    "otherCashflowsFromInvestingActivities": "-408437000.00",
                    "dividendsPaid": "50891000.00",
                    "changeToInventory": "-17762000.00",
                    "changeToAccountReceivables": "-7648000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-199934000.00",
                    "changeToNetincome": "4577000.00",
                    "capitalExpenditures": "409834000",
                    "changeReceivables": "-7648000.00",
                    "cashFlowsOtherOperating": "24932000.00",
                    "exchangeRateChanges": "648000.00",
                    "cashAndCashEquivalentsChanges": "-391515000.00",
                    "changeInWorkingCapital": "188019000.00",
                    "stockBasedCompensation": "8278000.00",
                    "otherNonCashItems": "27563000.00",
                    "freeCashFlow": "-98937000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-51798000.00",
                    "changeToLiabilities": "50645000.00",
                    "totalCashflowsFromInvestingActivities": "-333050000.00",
                    "netBorrowings": "59046000.00",
                    "totalCashFromFinancingActivities": "-125659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89442000.00",
                    "changeInCash": "-204930000.00",
                    "beginPeriodCashFlow": "2107253000.00",
                    "endPeriodCashFlow": "1902323000.00",
                    "totalCashFromOperatingActivities": "254573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79749000.00",
                    "otherCashflowsFromInvestingActivities": "-281252000.00",
                    "dividendsPaid": "162218000.00",
                    "changeToInventory": "-5530000.00",
                    "changeToAccountReceivables": "18414000.00",
                    "salePurchaseOfStock": "-6554000.00",
                    "otherCashflowsFromFinancingActivities": "-18572000.00",
                    "changeToNetincome": "10540000.00",
                    "capitalExpenditures": "283829000",
                    "changeReceivables": "18414000.00",
                    "cashFlowsOtherOperating": "5538000.00",
                    "exchangeRateChanges": "-794000.00",
                    "cashAndCashEquivalentsChanges": "-204930000.00",
                    "changeInWorkingCapital": "63529000.00",
                    "stockBasedCompensation": "10454000.00",
                    "otherNonCashItems": "14792000.00",
                    "freeCashFlow": "-29256000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "486000.00",
                    "changeToLiabilities": "-83705000.00",
                    "totalCashflowsFromInvestingActivities": "-272721000.00",
                    "netBorrowings": "242699000.00",
                    "totalCashFromFinancingActivities": "184822000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105792000.00",
                    "changeInCash": "27164000.00",
                    "beginPeriodCashFlow": "2080089000.00",
                    "endPeriodCashFlow": "2107253000.00",
                    "totalCashFromOperatingActivities": "115373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77971000.00",
                    "otherCashflowsFromInvestingActivities": "-45000.00",
                    "dividendsPaid": "50571000.00",
                    "changeToInventory": "-13809000.00",
                    "changeToAccountReceivables": "-1303000.00",
                    "salePurchaseOfStock": "-6291000.00",
                    "otherCashflowsFromFinancingActivities": "-8981000.00",
                    "changeToNetincome": "16546000.00",
                    "capitalExpenditures": "273162000",
                    "changeReceivables": "-1303000.00",
                    "cashFlowsOtherOperating": "7773000.00",
                    "exchangeRateChanges": "-310000.00",
                    "cashAndCashEquivalentsChanges": "27164000.00",
                    "changeInWorkingCapital": "-98817000.00",
                    "stockBasedCompensation": "10628000.00",
                    "otherNonCashItems": "16402000.00",
                    "freeCashFlow": "-157789000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-3163000.00",
                    "changeToLiabilities": "46565000.00",
                    "totalCashflowsFromInvestingActivities": "-465633000.00",
                    "netBorrowings": "486291000.00",
                    "totalCashFromFinancingActivities": "418188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127238000.00",
                    "changeInCash": "179880000.00",
                    "beginPeriodCashFlow": "1900209000.00",
                    "endPeriodCashFlow": "2080089000.00",
                    "totalCashFromOperatingActivities": "227305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77201000.00",
                    "otherCashflowsFromInvestingActivities": "-460569000.00",
                    "dividendsPaid": "51603000.00",
                    "changeToInventory": "-24803000.00",
                    "changeToAccountReceivables": "167813000.00",
                    "salePurchaseOfStock": "-287000.00",
                    "otherCashflowsFromFinancingActivities": "-31114000.00",
                    "changeToNetincome": "5322000.00",
                    "capitalExpenditures": "593476000",
                    "changeReceivables": "26895000.00",
                    "cashFlowsOtherOperating": "-38321000.00",
                    "exchangeRateChanges": "20000.00",
                    "cashAndCashEquivalentsChanges": "179880000.00",
                    "changeInWorkingCapital": "48657000.00",
                    "stockBasedCompensation": "8151000.00",
                    "otherNonCashItems": "-28407000.00",
                    "freeCashFlow": "-366171000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "-3377000.00",
                    "changeToLiabilities": "-73635000.00",
                    "totalCashflowsFromInvestingActivities": "-461426000.00",
                    "netBorrowings": "764185000.00",
                    "totalCashFromFinancingActivities": "713934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90985000.00",
                    "changeInCash": "411989000.00",
                    "beginPeriodCashFlow": "1488220000.00",
                    "endPeriodCashFlow": "1900209000.00",
                    "totalCashFromOperatingActivities": "159178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80649000.00",
                    "otherCashflowsFromInvestingActivities": "-458049000.00",
                    "dividendsPaid": "50579000.00",
                    "changeToInventory": "-3951000.00",
                    "changeToAccountReceivables": "60430000.00",
                    "salePurchaseOfStock": "252000.00",
                    "otherCashflowsFromFinancingActivities": "35300000.00",
                    "changeToNetincome": "17091000.00",
                    "capitalExpenditures": "421747000",
                    "changeReceivables": "60430000.00",
                    "cashFlowsOtherOperating": "-13720000.00",
                    "exchangeRateChanges": "303000.00",
                    "cashAndCashEquivalentsChanges": "411989000.00",
                    "changeInWorkingCapital": "-17156000.00",
                    "stockBasedCompensation": "9256000.00",
                    "otherNonCashItems": "-1338000.00",
                    "freeCashFlow": "-262569000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": "4624000.00",
                    "changeToLiabilities": "-20918000.00",
                    "totalCashflowsFromInvestingActivities": "-442902000.00",
                    "netBorrowings": "153434000.00",
                    "totalCashFromFinancingActivities": "87570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77203000.00",
                    "changeInCash": "-153688000.00",
                    "beginPeriodCashFlow": "1641908000.00",
                    "endPeriodCashFlow": "1488220000.00",
                    "totalCashFromOperatingActivities": "201343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81913000.00",
                    "otherCashflowsFromInvestingActivities": "-447526000.00",
                    "dividendsPaid": "50113000.00",
                    "changeToInventory": "6295000.00",
                    "changeToAccountReceivables": "18518000.00",
                    "salePurchaseOfStock": "-665000.00",
                    "otherCashflowsFromFinancingActivities": "58132000.00",
                    "changeToNetincome": "33599000.00",
                    "capitalExpenditures": "414186000",
                    "changeReceivables": "18518000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "301000.00",
                    "cashAndCashEquivalentsChanges": "-153688000.00",
                    "changeInWorkingCapital": "3895000.00",
                    "stockBasedCompensation": "10372000.00",
                    "otherNonCashItems": "15330000.00",
                    "freeCashFlow": "-212843000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "-1744000.00",
                    "changeToLiabilities": "-172373000.00",
                    "totalCashflowsFromInvestingActivities": "-521597000.00",
                    "netBorrowings": "350060000.00",
                    "totalCashFromFinancingActivities": "-3434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13902000.00",
                    "changeInCash": "-540256000.00",
                    "beginPeriodCashFlow": "2182164000.00",
                    "endPeriodCashFlow": "1641908000.00",
                    "totalCashFromOperatingActivities": "-15013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82866000.00",
                    "otherCashflowsFromInvestingActivities": "-519853000.00",
                    "dividendsPaid": "346812000.00",
                    "changeToInventory": "-1154000.00",
                    "changeToAccountReceivables": "-58832000.00",
                    "salePurchaseOfStock": "-6912000.00",
                    "otherCashflowsFromFinancingActivities": "-288395000.00",
                    "changeToNetincome": "141867000.00",
                    "capitalExpenditures": "495743000",
                    "changeReceivables": "-58832000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-212000.00",
                    "cashAndCashEquivalentsChanges": "-540256000.00",
                    "changeInWorkingCapital": "-232359000.00",
                    "stockBasedCompensation": "10696000.00",
                    "otherNonCashItems": "135065000.00",
                    "freeCashFlow": "-510756000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-733000.00",
                    "changeToLiabilities": "-94077000.00",
                    "totalCashflowsFromInvestingActivities": "-548862000.00",
                    "netBorrowings": "-23248000.00",
                    "totalCashFromFinancingActivities": "-284545000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148193000.00",
                    "changeInCash": "-708714000.00",
                    "beginPeriodCashFlow": "2890878000.00",
                    "endPeriodCashFlow": "2182164000.00",
                    "totalCashFromOperatingActivities": "124189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80082000.00",
                    "otherCashflowsFromInvestingActivities": "-548129000.00",
                    "dividendsPaid": "252555000.00",
                    "changeToInventory": "-2587000.00",
                    "changeToAccountReceivables": "60516000.00",
                    "salePurchaseOfStock": "123965000.00",
                    "otherCashflowsFromFinancingActivities": "-34232000.00",
                    "changeToNetincome": "12437000.00",
                    "capitalExpenditures": "638857000",
                    "changeReceivables": "-36083000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "504000.00",
                    "cashAndCashEquivalentsChanges": "-708714000.00",
                    "changeInWorkingCapital": "-132747000.00",
                    "stockBasedCompensation": "16482000.00",
                    "otherNonCashItems": "19803000.00",
                    "freeCashFlow": "-514668000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "-847000.00",
                    "changeToLiabilities": "33342000.00",
                    "totalCashflowsFromInvestingActivities": "-311302000.00",
                    "netBorrowings": "29352000.00",
                    "totalCashFromFinancingActivities": "-226623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "253006000.00",
                    "changeInCash": "-144233000.00",
                    "beginPeriodCashFlow": "3035111000.00",
                    "endPeriodCashFlow": "2890878000.00",
                    "totalCashFromOperatingActivities": "396035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79027000.00",
                    "otherCashflowsFromInvestingActivities": "-310455000.00",
                    "dividendsPaid": "256042000.00",
                    "changeToInventory": "-1499000.00",
                    "changeToAccountReceivables": "7628000.00",
                    "salePurchaseOfStock": "-101000.00",
                    "otherCashflowsFromFinancingActivities": "-2978000.00",
                    "changeToNetincome": "15915000.00",
                    "capitalExpenditures": "291500000",
                    "changeReceivables": "7628000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-2343000.00",
                    "cashAndCashEquivalentsChanges": "-144233000.00",
                    "changeInWorkingCapital": "39471000.00",
                    "stockBasedCompensation": "10369000.00",
                    "otherNonCashItems": "16131000.00",
                    "freeCashFlow": "104535000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": "3052000.00",
                    "changeToLiabilities": "5923000.00",
                    "totalCashflowsFromInvestingActivities": "-272126000.00",
                    "netBorrowings": "-23006000.00",
                    "totalCashFromFinancingActivities": "-337254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "258402000.00",
                    "changeInCash": "-238510000.00",
                    "beginPeriodCashFlow": "3273621000.00",
                    "endPeriodCashFlow": "3035111000.00",
                    "totalCashFromOperatingActivities": "368871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78351000.00",
                    "otherCashflowsFromInvestingActivities": "-275178000.00",
                    "dividendsPaid": "307925000.00",
                    "changeToInventory": "-4296000.00",
                    "changeToAccountReceivables": "14552000.00",
                    "salePurchaseOfStock": "-535000.00",
                    "otherCashflowsFromFinancingActivities": "-8444000.00",
                    "changeToNetincome": "10578000.00",
                    "capitalExpenditures": "237533000",
                    "changeReceivables": "14552000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "1999000.00",
                    "cashAndCashEquivalentsChanges": "-238510000.00",
                    "changeInWorkingCapital": "16179000.00",
                    "stockBasedCompensation": "8424000.00",
                    "otherNonCashItems": "7591000.00",
                    "freeCashFlow": "131338000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": "-1640000.00",
                    "changeToLiabilities": "-203414000.00",
                    "totalCashflowsFromInvestingActivities": "17938000.00",
                    "netBorrowings": "736488000.00",
                    "totalCashFromFinancingActivities": "612797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "303043000.00",
                    "changeInCash": "838580000.00",
                    "beginPeriodCashFlow": "2435041000.00",
                    "endPeriodCashFlow": "3273621000.00",
                    "totalCashFromOperatingActivities": "209222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76659000.00",
                    "otherCashflowsFromInvestingActivities": "19578000.00",
                    "dividendsPaid": "126406000.00",
                    "changeToInventory": "1465000.00",
                    "changeToAccountReceivables": "13941000.00",
                    "salePurchaseOfStock": "-1426000.00",
                    "otherCashflowsFromFinancingActivities": "-3250000.00",
                    "changeToNetincome": "11080000.00",
                    "capitalExpenditures": "178050000",
                    "changeReceivables": "13941000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-1377000.00",
                    "cashAndCashEquivalentsChanges": "838580000.00",
                    "changeInWorkingCapital": "-188008000.00",
                    "stockBasedCompensation": "3921000.00",
                    "otherNonCashItems": "12024000.00",
                    "freeCashFlow": "31172000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "387000.00",
                    "changeToLiabilities": "24288000.00",
                    "totalCashflowsFromInvestingActivities": "-187002000.00",
                    "netBorrowings": "600006000.00",
                    "totalCashFromFinancingActivities": "185643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "290486000.00",
                    "changeInCash": "393886000.00",
                    "beginPeriodCashFlow": "2041155000.00",
                    "endPeriodCashFlow": "2435041000.00",
                    "totalCashFromOperatingActivities": "395308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91990000.00",
                    "otherCashflowsFromInvestingActivities": "-187389000.00",
                    "dividendsPaid": "403288000.00",
                    "changeToInventory": "-6133000.00",
                    "changeToAccountReceivables": "-30453000.00",
                    "salePurchaseOfStock": "-1520000.00",
                    "otherCashflowsFromFinancingActivities": "216068000.00",
                    "changeToNetincome": "16989000.00",
                    "capitalExpenditures": "181958000",
                    "changeReceivables": "-30453000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-63000.00",
                    "cashAndCashEquivalentsChanges": "393886000.00",
                    "changeInWorkingCapital": "-12298000.00",
                    "stockBasedCompensation": "4465000.00",
                    "otherNonCashItems": "26628000.00",
                    "freeCashFlow": "213350000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": "-28803000.00",
                    "changeToLiabilities": "32590000.00",
                    "totalCashflowsFromInvestingActivities": "-365472000.00",
                    "netBorrowings": "197273000.00",
                    "totalCashFromFinancingActivities": "6895000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "248811000.00",
                    "changeInCash": "12926000.00",
                    "beginPeriodCashFlow": "2028229000.00",
                    "endPeriodCashFlow": "2041155000.00",
                    "totalCashFromOperatingActivities": "370528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93325000.00",
                    "otherCashflowsFromInvestingActivities": "-336669000.00",
                    "dividendsPaid": "193450000.00",
                    "changeToInventory": "-2615000.00",
                    "changeToAccountReceivables": "-20516000.00",
                    "salePurchaseOfStock": "-90000.00",
                    "otherCashflowsFromFinancingActivities": "2943000.00",
                    "changeToNetincome": "13727000.00",
                    "capitalExpenditures": "135106000",
                    "changeReceivables": "-20516000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "975000.00",
                    "cashAndCashEquivalentsChanges": "12926000.00",
                    "changeInWorkingCapital": "9459000.00",
                    "stockBasedCompensation": "5204000.00",
                    "otherNonCashItems": "21834000.00",
                    "freeCashFlow": "235422000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": "-88522000.00",
                    "changeToLiabilities": "132909000.00",
                    "totalCashflowsFromInvestingActivities": "-139935000.00",
                    "netBorrowings": "-42465000.00",
                    "totalCashFromFinancingActivities": "-381353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "192716000.00",
                    "changeInCash": "-28476000.00",
                    "beginPeriodCashFlow": "2056705000.00",
                    "endPeriodCashFlow": "2028229000.00",
                    "totalCashFromOperatingActivities": "489936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93218000.00",
                    "otherCashflowsFromInvestingActivities": "-51413000.00",
                    "dividendsPaid": "336539000.00",
                    "changeToInventory": "-1097000.00",
                    "changeToAccountReceivables": "48225000.00",
                    "salePurchaseOfStock": "-11401000.00",
                    "otherCashflowsFromFinancingActivities": "-258358000.00",
                    "changeToNetincome": "20479000.00",
                    "capitalExpenditures": "130925000",
                    "changeReceivables": "48225000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "2876000.00",
                    "cashAndCashEquivalentsChanges": "-28476000.00",
                    "changeInWorkingCapital": "180037000.00",
                    "stockBasedCompensation": "28746000.00",
                    "otherNonCashItems": "-5053000.00",
                    "freeCashFlow": "359011000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": "40194000.00",
                    "changeToLiabilities": "70290000.00",
                    "totalCashflowsFromInvestingActivities": "14829000.00",
                    "netBorrowings": "-350000.00",
                    "totalCashFromFinancingActivities": "-102328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "272144000.00",
                    "changeInCash": "331486000.00",
                    "beginPeriodCashFlow": "1725219000.00",
                    "endPeriodCashFlow": "2056705000.00",
                    "totalCashFromOperatingActivities": "420870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92518000.00",
                    "otherCashflowsFromInvestingActivities": "-25365000.00",
                    "dividendsPaid": "101709000.00",
                    "changeToInventory": "-7904000.00",
                    "changeToAccountReceivables": "-12131000.00",
                    "salePurchaseOfStock": "-2461000.00",
                    "otherCashflowsFromFinancingActivities": "2192000.00",
                    "changeToNetincome": "1333000.00",
                    "capitalExpenditures": "58797000",
                    "changeReceivables": "-12131000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-1885000.00",
                    "cashAndCashEquivalentsChanges": "331486000.00",
                    "changeInWorkingCapital": "50255000.00",
                    "stockBasedCompensation": "1122000.00",
                    "otherNonCashItems": "10861000.00",
                    "freeCashFlow": "362073000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": "97883000.00",
                    "changeToLiabilities": "-72019000.00",
                    "totalCashflowsFromInvestingActivities": "6276000.00",
                    "netBorrowings": "-13093000.00",
                    "totalCashFromFinancingActivities": "-810005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165826000.00",
                    "changeInCash": "-605718000.00",
                    "beginPeriodCashFlow": "2330937000.00",
                    "endPeriodCashFlow": "1725219000.00",
                    "totalCashFromOperatingActivities": "196482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93057000.00",
                    "otherCashflowsFromInvestingActivities": "-106780000.00",
                    "dividendsPaid": "801434000.00",
                    "changeToInventory": "-1572000.00",
                    "changeToAccountReceivables": "-37915000.00",
                    "salePurchaseOfStock": "911000.00",
                    "otherCashflowsFromFinancingActivities": "-7877000.00",
                    "changeToNetincome": "31939000.00",
                    "capitalExpenditures": "72670000",
                    "changeReceivables": "-37915000.00",
                    "cashFlowsOtherOperating": "12035000.00",
                    "exchangeRateChanges": "1529000.00",
                    "cashAndCashEquivalentsChanges": "-605718000.00",
                    "changeInWorkingCapital": "-111506000.00",
                    "stockBasedCompensation": "5944000.00",
                    "otherNonCashItems": "31002000.00",
                    "freeCashFlow": "123812000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": "179568000.00",
                    "changeToLiabilities": "30881000.00",
                    "totalCashflowsFromInvestingActivities": "-171155000.00",
                    "netBorrowings": "290702000.00",
                    "totalCashFromFinancingActivities": "238332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165171000.00",
                    "changeInCash": "397748000.00",
                    "beginPeriodCashFlow": "1933189000.00",
                    "endPeriodCashFlow": "2330937000.00",
                    "totalCashFromOperatingActivities": "328414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94274000.00",
                    "otherCashflowsFromInvestingActivities": "-52942000.00",
                    "dividendsPaid": "53200000.00",
                    "changeToInventory": "2216000.00",
                    "changeToAccountReceivables": "-2870000.00",
                    "salePurchaseOfStock": "-64000.00",
                    "otherCashflowsFromFinancingActivities": "-32329000.00",
                    "changeToNetincome": "19502000.00",
                    "capitalExpenditures": "52974000",
                    "changeReceivables": "-2870000.00",
                    "cashFlowsOtherOperating": "13116000.00",
                    "exchangeRateChanges": "2157000.00",
                    "cashAndCashEquivalentsChanges": "397748000.00",
                    "changeInWorkingCapital": "30227000.00",
                    "stockBasedCompensation": "5850000.00",
                    "otherNonCashItems": "41297000.00",
                    "freeCashFlow": "275440000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": "-86133000.00",
                    "changeToLiabilities": "14241000.00",
                    "totalCashflowsFromInvestingActivities": "-167948000.00",
                    "netBorrowings": "-41528000.00",
                    "totalCashFromFinancingActivities": "-91616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "199293000.00",
                    "changeInCash": "62119000.00",
                    "beginPeriodCashFlow": "1871070000.00",
                    "endPeriodCashFlow": "1933189000.00",
                    "totalCashFromOperatingActivities": "322332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93463000.00",
                    "otherCashflowsFromInvestingActivities": "-81815000.00",
                    "dividendsPaid": "50492000.00",
                    "changeToInventory": "4370000.00",
                    "changeToAccountReceivables": "19766000.00",
                    "salePurchaseOfStock": "-492000.00",
                    "otherCashflowsFromFinancingActivities": "-2075000.00",
                    "changeToNetincome": "-16665000.00",
                    "capitalExpenditures": "79848000",
                    "changeReceivables": "21807000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-649000.00",
                    "cashAndCashEquivalentsChanges": "62119000.00",
                    "changeInWorkingCapital": "40418000.00",
                    "stockBasedCompensation": "5206000.00",
                    "otherNonCashItems": "-11089000.00",
                    "freeCashFlow": "242484000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": "24733000.00",
                    "changeToLiabilities": "14316000.00",
                    "totalCashflowsFromInvestingActivities": "-12027000.00",
                    "netBorrowings": "330457000.00",
                    "totalCashFromFinancingActivities": "280810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "198409000.00",
                    "changeInCash": "608483000.00",
                    "beginPeriodCashFlow": "1262587000.00",
                    "endPeriodCashFlow": "1871070000.00",
                    "totalCashFromOperatingActivities": "338490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92405000.00",
                    "otherCashflowsFromInvestingActivities": "-36760000.00",
                    "dividendsPaid": "50367000.00",
                    "changeToInventory": "-1370000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-355000.00",
                    "otherCashflowsFromFinancingActivities": "-9590000.00",
                    "changeToNetincome": "29884000.00",
                    "capitalExpenditures": "35493000",
                    "changeReceivables": "-2041000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "1210000.00",
                    "cashAndCashEquivalentsChanges": "608483000.00",
                    "changeInWorkingCapital": "10905000.00",
                    "stockBasedCompensation": "2648000.00",
                    "otherNonCashItems": "36573000.00",
                    "freeCashFlow": "302997000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": "28400000.00",
                    "changeToLiabilities": "68647000.00",
                    "totalCashflowsFromInvestingActivities": "-94842000.00",
                    "netBorrowings": "112492000.00",
                    "totalCashFromFinancingActivities": "-790506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "258262000.00",
                    "changeInCash": "-513437000.00",
                    "beginPeriodCashFlow": "1776024000.00",
                    "endPeriodCashFlow": "1262587000.00",
                    "totalCashFromOperatingActivities": "366783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94118000.00",
                    "otherCashflowsFromInvestingActivities": "-24900000.00",
                    "dividendsPaid": "905779000.00",
                    "changeToInventory": "870000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-770000.00",
                    "otherCashflowsFromFinancingActivities": "130175000.00",
                    "changeToNetincome": "3624000.00",
                    "capitalExpenditures": "98342000",
                    "changeReceivables": "-63405000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "5128000.00",
                    "cashAndCashEquivalentsChanges": "-513437000.00",
                    "changeInWorkingCapital": "6112000.00",
                    "stockBasedCompensation": "5563000.00",
                    "otherNonCashItems": "23631000.00",
                    "freeCashFlow": "268441000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": "-71927000.00",
                    "changeToLiabilities": "23517000.00",
                    "totalCashflowsFromInvestingActivities": "-119726000.00",
                    "netBorrowings": "-41906000.00",
                    "totalCashFromFinancingActivities": "-106958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "185185000.00",
                    "changeInCash": "91035000.00",
                    "beginPeriodCashFlow": "1684989000.00",
                    "endPeriodCashFlow": "1776024000.00",
                    "totalCashFromOperatingActivities": "318054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100522000.00",
                    "otherCashflowsFromInvestingActivities": "24439000.00",
                    "dividendsPaid": "64883000.00",
                    "changeToInventory": "1301000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5812000.00",
                    "otherCashflowsFromFinancingActivities": "5643000.00",
                    "changeToNetincome": "15992000.00",
                    "capitalExpenditures": "34526000",
                    "changeReceivables": "-13978000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-335000.00",
                    "cashAndCashEquivalentsChanges": "91035000.00",
                    "changeInWorkingCapital": "10840000.00",
                    "stockBasedCompensation": "5642000.00",
                    "otherNonCashItems": "12615000.00",
                    "freeCashFlow": "283528000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": "-171989000.00",
                    "changeToLiabilities": "147071000.00",
                    "totalCashflowsFromInvestingActivities": "-207794000.00",
                    "netBorrowings": "-21024000.00",
                    "totalCashFromFinancingActivities": "-62384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "155331000.00",
                    "changeInCash": "238157000.00",
                    "beginPeriodCashFlow": "1446832000.00",
                    "endPeriodCashFlow": "1684989000.00",
                    "totalCashFromOperatingActivities": "507819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102052000.00",
                    "otherCashflowsFromInvestingActivities": "-188863000.00",
                    "dividendsPaid": "62785000.00",
                    "changeToInventory": "5966000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "14862000.00",
                    "otherCashflowsFromFinancingActivities": "21425000.00",
                    "changeToNetincome": "88949000.00",
                    "capitalExpenditures": "18931000",
                    "changeReceivables": "2294000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "516000.00",
                    "cashAndCashEquivalentsChanges": "238157000.00",
                    "changeInWorkingCapital": "155331000.00",
                    "stockBasedCompensation": "5931000.00",
                    "otherNonCashItems": "84160000.00",
                    "freeCashFlow": "488888000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-18463000.00",
                    "totalCashflowsFromInvestingActivities": "-36738000.00",
                    "netBorrowings": "-101038000.00",
                    "totalCashFromFinancingActivities": "-97793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "226335000.00",
                    "changeInCash": "188333000.00",
                    "beginPeriodCashFlow": "1258499000.00",
                    "endPeriodCashFlow": "1446832000.00",
                    "totalCashFromOperatingActivities": "323179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101347000.00",
                    "otherCashflowsFromInvestingActivities": "-4391000.00",
                    "dividendsPaid": "1130804000.00",
                    "changeToInventory": "3031000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "2254000.00",
                    "otherCashflowsFromFinancingActivities": "3187000.00",
                    "changeToNetincome": "17148000.00",
                    "capitalExpenditures": "32347000",
                    "changeReceivables": "-9564000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-315000.00",
                    "cashAndCashEquivalentsChanges": "188333000.00",
                    "changeInWorkingCapital": "-24996000.00",
                    "stockBasedCompensation": "6745000.00",
                    "otherNonCashItems": "11931000.00",
                    "freeCashFlow": "290832000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "213578000.00",
                    "totalCashflowsFromInvestingActivities": "-55761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1002794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "171874000.00",
                    "changeInCash": "-663839000.00",
                    "beginPeriodCashFlow": "1922338000.00",
                    "endPeriodCashFlow": "1258499000.00",
                    "totalCashFromOperatingActivities": "396179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100299000.00",
                    "otherCashflowsFromInvestingActivities": "-1510000.00",
                    "dividendsPaid": "1130804000.00",
                    "changeToInventory": "7258000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "538352000.00",
                    "otherCashflowsFromFinancingActivities": "38807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102280000.00",
                    "stockBasedCompensation": "6447000.00",
                    "otherNonCashItems": "11686000.00",
                    "freeCashFlow": "341928000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "58743000.00",
                    "totalCashflowsFromInvestingActivities": "-42995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-133422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2054000.00",
                    "changeInCash": "63916000.00",
                    "beginPeriodCashFlow": "1858422000.00",
                    "endPeriodCashFlow": "1922338000.00",
                    "totalCashFromOperatingActivities": "238543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99341000.00",
                    "otherCashflowsFromInvestingActivities": "-1981000.00",
                    "dividendsPaid": "30691000.00",
                    "changeToInventory": "2377000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-42322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41014000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55343000.00",
                    "stockBasedCompensation": "6755000.00",
                    "otherNonCashItems": "70374000.00",
                    "freeCashFlow": "197529000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21263000.00",
                    "totalCashflowsFromInvestingActivities": "-107910000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88917000.00",
                    "changeInCash": "101407000.00",
                    "beginPeriodCashFlow": "1757015000.00",
                    "endPeriodCashFlow": "1858422000.00",
                    "totalCashFromOperatingActivities": "281494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101353000.00",
                    "otherCashflowsFromInvestingActivities": "-8606000.00",
                    "dividendsPaid": "30643000.00",
                    "changeToInventory": "10692000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-23566000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66199000.00",
                    "stockBasedCompensation": "7039000.00",
                    "otherNonCashItems": "16283000.00",
                    "freeCashFlow": "182190000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89457000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-285726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57859000.00",
                    "changeInCash": "-234815000.00",
                    "beginPeriodCashFlow": "1991830000.00",
                    "endPeriodCashFlow": "1757015000.00",
                    "totalCashFromOperatingActivities": "141096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104565000.00",
                    "otherCashflowsFromInvestingActivities": "-198000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1842000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51148000.00",
                    "stockBasedCompensation": "6927000.00",
                    "otherNonCashItems": "18098000.00",
                    "freeCashFlow": "51837000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "151239000.00",
                    "totalCashflowsFromInvestingActivities": "-118123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "667748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13232000.00",
                    "changeInCash": "695752000.00",
                    "beginPeriodCashFlow": "1296078000.00",
                    "endPeriodCashFlow": "1991830000.00",
                    "totalCashFromOperatingActivities": "146784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104441000.00",
                    "otherCashflowsFromInvestingActivities": "-8376000.00",
                    "dividendsPaid": "489876000.00",
                    "changeToInventory": "-11536000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-575117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24461000.00",
                    "stockBasedCompensation": "5639000.00",
                    "otherNonCashItems": "21958000.00",
                    "freeCashFlow": "37037000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "83866000.00",
                    "totalCashflowsFromInvestingActivities": "-131109000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34210000.00",
                    "changeInCash": "205896000.00",
                    "beginPeriodCashFlow": "1090182000.00",
                    "endPeriodCashFlow": "1296078000.00",
                    "totalCashFromOperatingActivities": "275509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101907000.00",
                    "otherCashflowsFromInvestingActivities": "-7039000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2976000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "512000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "125702000.00",
                    "stockBasedCompensation": "6903000.00",
                    "otherNonCashItems": "16816000.00",
                    "freeCashFlow": "151439000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-625461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25479000.00",
                    "changeInCash": "-628540000.00",
                    "beginPeriodCashFlow": "1718722000.00",
                    "endPeriodCashFlow": "1090182000.00",
                    "totalCashFromOperatingActivities": "110942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102731000.00",
                    "otherCashflowsFromInvestingActivities": "5086000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7942000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30065000.00",
                    "stockBasedCompensation": "6365000.00",
                    "otherNonCashItems": "-10057000.00",
                    "freeCashFlow": "-8228000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-187764000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "711716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33814000.00",
                    "changeInCash": "584818000.00",
                    "beginPeriodCashFlow": "1133904000.00",
                    "endPeriodCashFlow": "1718722000.00",
                    "totalCashFromOperatingActivities": "60721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101468000.00",
                    "otherCashflowsFromInvestingActivities": "178000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3883000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "500068000.00",
                    "otherCashflowsFromFinancingActivities": "38641000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7010000.00",
                    "stockBasedCompensation": "5429000.00",
                    "otherNonCashItems": "-21183000.00",
                    "freeCashFlow": "-127221000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23537000.00",
                    "totalCashflowsFromInvestingActivities": "-355220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-260122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-159634000.00",
                    "changeInCash": "-579765000.00",
                    "beginPeriodCashFlow": "1713669000.00",
                    "endPeriodCashFlow": "1133904000.00",
                    "totalCashFromOperatingActivities": "34408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70793000.00",
                    "otherCashflowsFromInvestingActivities": "78144000.00",
                    "dividendsPaid": "341637000.00",
                    "changeToInventory": "-24616000.00",
                    "changeToAccountReceivables": "4621000.00",
                    "salePurchaseOfStock": "940130000.00",
                    "otherCashflowsFromFinancingActivities": "-507242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "433364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2902000.00",
                    "stockBasedCompensation": "6338000.00",
                    "otherNonCashItems": "22623000.00",
                    "freeCashFlow": "-398956000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15098000.00",
                    "totalCashflowsFromInvestingActivities": "-351238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "574967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51130000.00",
                    "changeInCash": "379841000.00",
                    "beginPeriodCashFlow": "1333828000.00",
                    "endPeriodCashFlow": "1713669000.00",
                    "totalCashFromOperatingActivities": "149975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65544000.00",
                    "otherCashflowsFromInvestingActivities": "-14243000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14467000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-435625000.00",
                    "otherCashflowsFromFinancingActivities": "-4752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "336995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2621000.00",
                    "stockBasedCompensation": "5436000.00",
                    "otherNonCashItems": "46367000.00",
                    "freeCashFlow": "-187020000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-338660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "234828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "271993000.00",
                    "changeInCash": "94559000.00",
                    "beginPeriodCashFlow": "1239269000.00",
                    "endPeriodCashFlow": "1333828000.00",
                    "totalCashFromOperatingActivities": "200458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63779000.00",
                    "otherCashflowsFromInvestingActivities": "-15638000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2995000.00",
                    "changeToAccountReceivables": "12632000.00",
                    "salePurchaseOfStock": "-1201000.00",
                    "otherCashflowsFromFinancingActivities": "1283000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "323022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9498000.00",
                    "stockBasedCompensation": "5136000.00",
                    "otherNonCashItems": "-11571000.00",
                    "freeCashFlow": "-122564000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-293881000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46717000.00",
                    "changeInCash": "-35851000.00",
                    "beginPeriodCashFlow": "1275120000.00",
                    "endPeriodCashFlow": "1239269000.00",
                    "totalCashFromOperatingActivities": "138342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62732000.00",
                    "otherCashflowsFromInvestingActivities": "-10491000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7339000.00",
                    "changeToAccountReceivables": "11405000.00",
                    "salePurchaseOfStock": "-3236000.00",
                    "otherCashflowsFromFinancingActivities": "70000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "283390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25234000.00",
                    "stockBasedCompensation": "3418000.00",
                    "otherNonCashItems": "56463000.00",
                    "freeCashFlow": "-145048000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "54093000.00",
                    "totalCashflowsFromInvestingActivities": "-772018000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1105533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65453000.00",
                    "changeInCash": "446060000.00",
                    "beginPeriodCashFlow": "829060000.00",
                    "endPeriodCashFlow": "1275120000.00",
                    "totalCashFromOperatingActivities": "116875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64306000.00",
                    "otherCashflowsFromInvestingActivities": "-464423000.00",
                    "dividendsPaid": "683299000.00",
                    "changeToInventory": "-4711000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "55884000.00",
                    "otherCashflowsFromFinancingActivities": "-695467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "307595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60369000.00",
                    "stockBasedCompensation": "18527000.00",
                    "otherNonCashItems": "6531000.00",
                    "freeCashFlow": "-190720000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "56401000.00",
                    "totalCashflowsFromInvestingActivities": "-310824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44740000.00",
                    "changeInCash": "-9479000.00",
                    "beginPeriodCashFlow": "838539000.00",
                    "endPeriodCashFlow": "829060000.00",
                    "totalCashFromOperatingActivities": "205116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61326000.00",
                    "otherCashflowsFromInvestingActivities": "-6148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4484000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-55884000.00",
                    "otherCashflowsFromFinancingActivities": "2773000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "304676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49643000.00",
                    "stockBasedCompensation": "25183000.00",
                    "otherNonCashItems": "15140000.00",
                    "freeCashFlow": "-99560000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146745000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89550000.00",
                    "changeInCash": "36906000.00",
                    "beginPeriodCashFlow": "801633000.00",
                    "endPeriodCashFlow": "838539000.00",
                    "totalCashFromOperatingActivities": "161767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58035000.00",
                    "otherCashflowsFromInvestingActivities": "104296000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5237000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-123393000.00",
                    "otherCashflowsFromFinancingActivities": "-14343000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "251041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28403000.00",
                    "stockBasedCompensation": "12604000.00",
                    "otherNonCashItems": "16909000.00",
                    "freeCashFlow": "-89274000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5444000.00",
                    "totalCashflowsFromInvestingActivities": "-93152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58405000.00",
                    "changeInCash": "12226000.00",
                    "beginPeriodCashFlow": "789407000.00",
                    "endPeriodCashFlow": "801633000.00",
                    "totalCashFromOperatingActivities": "175414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55574000.00",
                    "otherCashflowsFromInvestingActivities": "94122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2101000.00",
                    "changeToAccountReceivables": "7285000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-70258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10628000.00",
                    "stockBasedCompensation": "4460000.00",
                    "otherNonCashItems": "22778000.00",
                    "freeCashFlow": "-11860000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "164287000.00",
                    "totalCashflowsFromInvestingActivities": "-97727000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-585749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55423000.00",
                    "changeInCash": "-612872000.00",
                    "beginPeriodCashFlow": "1402279000.00",
                    "endPeriodCashFlow": "789407000.00",
                    "totalCashFromOperatingActivities": "70604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57939000.00",
                    "otherCashflowsFromInvestingActivities": "86401000.00",
                    "dividendsPaid": "608299000.00",
                    "changeToInventory": "-4578000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-608299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93768000.00",
                    "stockBasedCompensation": "12793000.00",
                    "otherNonCashItems": "12056000.00",
                    "freeCashFlow": "-113524000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "205436000.00",
                    "totalCashflowsFromInvestingActivities": "810641000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "715655000.00",
                    "changeInCash": "1023327000.00",
                    "beginPeriodCashFlow": "378952000.00",
                    "endPeriodCashFlow": "1402279000.00",
                    "totalCashFromOperatingActivities": "128704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51151000.00",
                    "otherCashflowsFromInvestingActivities": "1030218000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5136000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "191686000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-829788000.00",
                    "freeCashFlow": "-90873000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-219083000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20070000.00",
                    "changeInCash": "-98075000.00",
                    "beginPeriodCashFlow": "477027000.00",
                    "endPeriodCashFlow": "378952000.00",
                    "totalCashFromOperatingActivities": "8126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48008000.00",
                    "otherCashflowsFromInvestingActivities": "-35385000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3196000.00",
                    "changeToAccountReceivables": "16121000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21841000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2029000.00",
                    "freeCashFlow": "-175572000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92022000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11434000.00",
                    "changeInCash": "42738000.00",
                    "beginPeriodCashFlow": "434289000.00",
                    "endPeriodCashFlow": "477027000.00",
                    "totalCashFromOperatingActivities": "33332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41785000.00",
                    "otherCashflowsFromInvestingActivities": "23391000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8351000.00",
                    "changeToAccountReceivables": "19006000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2365000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5978000.00",
                    "stockBasedCompensation": "3919000.00",
                    "otherNonCashItems": "4949000.00",
                    "freeCashFlow": "-82081000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "159578000.00",
                    "totalCashflowsFromInvestingActivities": "-159696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3857000.00",
                    "changeInCash": "-118591000.00",
                    "beginPeriodCashFlow": "552880000.00",
                    "endPeriodCashFlow": "434289000.00",
                    "totalCashFromOperatingActivities": "33789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44558000.00",
                    "otherCashflowsFromInvestingActivities": "-22472000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9360000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11843000.00",
                    "stockBasedCompensation": "4676000.00",
                    "otherNonCashItems": "4931000.00",
                    "freeCashFlow": "-103435000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "123513000.00",
                    "totalCashflowsFromInvestingActivities": "-27573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14190000.00",
                    "changeInCash": "67084000.00",
                    "beginPeriodCashFlow": "485796000.00",
                    "endPeriodCashFlow": "552880000.00",
                    "totalCashFromOperatingActivities": "32207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38638000.00",
                    "otherCashflowsFromInvestingActivities": "152082000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18141000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7736000.00",
                    "freeCashFlow": "-147448000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "103395000.00",
                    "totalCashflowsFromInvestingActivities": "93265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35162000.00",
                    "changeInCash": "119508000.00",
                    "beginPeriodCashFlow": "366288000.00",
                    "endPeriodCashFlow": "485796000.00",
                    "totalCashFromOperatingActivities": "-11629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32076000.00",
                    "otherCashflowsFromInvestingActivities": "361491000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25632000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "268226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16908000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8365000.00",
                    "freeCashFlow": "-279855000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31330000.00",
                    "totalCashflowsFromInvestingActivities": "-327116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "369035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37627000.00",
                    "changeInCash": "36027000.00",
                    "beginPeriodCashFlow": "330261000.00",
                    "endPeriodCashFlow": "366288000.00",
                    "totalCashFromOperatingActivities": "-5892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6793000.00",
                    "otherCashflowsFromInvestingActivities": "-35147000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5801000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "368501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "291969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24954000.00",
                    "stockBasedCompensation": "1256000.00",
                    "otherNonCashItems": "-12000.00",
                    "freeCashFlow": "-297861000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18417000.00",
                    "totalCashflowsFromInvestingActivities": "-833309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1034173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-127714000.00",
                    "changeInCash": "121015000.00",
                    "beginPeriodCashFlow": "209246000.00",
                    "endPeriodCashFlow": "330261000.00",
                    "totalCashFromOperatingActivities": "-79849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44440000.00",
                    "otherCashflowsFromInvestingActivities": "-376765000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-771000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59346000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "276257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3361000.00",
                    "stockBasedCompensation": "3429000.00",
                    "otherNonCashItems": "64000.00",
                    "freeCashFlow": "-356106000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14203000.00",
                    "totalCashflowsFromInvestingActivities": "-438983000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "294213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22705000.00",
                    "changeInCash": "-151763000.00",
                    "beginPeriodCashFlow": "361009000.00",
                    "endPeriodCashFlow": "209246000.00",
                    "totalCashFromOperatingActivities": "-6993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5464000.00",
                    "otherCashflowsFromInvestingActivities": "-148285000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1323000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "318000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "290698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10185000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "63000.00",
                    "freeCashFlow": "-297691000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2285000.00",
                    "totalCashflowsFromInvestingActivities": "-249652000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "322188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41919000.00",
                    "changeInCash": "45532000.00",
                    "beginPeriodCashFlow": "315477000.00",
                    "endPeriodCashFlow": "361009000.00",
                    "totalCashFromOperatingActivities": "-27005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16081000.00",
                    "otherCashflowsFromInvestingActivities": "-10632000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-133000.00",
                    "changeToAccountReceivables": "70000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "257521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "257678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5291000.00",
                    "stockBasedCompensation": "-233000.00",
                    "otherNonCashItems": "4124000.00",
                    "freeCashFlow": "-284683000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7752000.00",
                    "totalCashflowsFromInvestingActivities": "-25146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13248000.00",
                    "changeInCash": "-26075000.00",
                    "beginPeriodCashFlow": "341552000.00",
                    "endPeriodCashFlow": "315477000.00",
                    "totalCashFromOperatingActivities": "-918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4995000.00",
                    "otherCashflowsFromInvestingActivities": "-3415000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "52000.00",
                    "changeToAccountReceivables": "34000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7838000.00",
                    "stockBasedCompensation": "913000.00",
                    "otherNonCashItems": "-503000.00",
                    "freeCashFlow": "-184278000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8387000.00",
                    "totalCashflowsFromInvestingActivities": "9146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12367000.00",
                    "changeInCash": "-5022000.00",
                    "beginPeriodCashFlow": "346574000.00",
                    "endPeriodCashFlow": "341552000.00",
                    "totalCashFromOperatingActivities": "-14250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5003000.00",
                    "otherCashflowsFromInvestingActivities": "173469000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "339000.00",
                    "changeToAccountReceivables": "106000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "296000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6066000.00",
                    "stockBasedCompensation": "3327000.00",
                    "otherNonCashItems": "-820000.00",
                    "freeCashFlow": "-178573000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14921000.00",
                    "totalCashflowsFromInvestingActivities": "-54814000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "242299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14842000.00",
                    "changeInCash": "197123000.00",
                    "beginPeriodCashFlow": "149451000.00",
                    "endPeriodCashFlow": "346574000.00",
                    "totalCashFromOperatingActivities": "9638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10457000.00",
                    "otherCashflowsFromInvestingActivities": "63852000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-181000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7691000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14638000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-615000.00",
                    "freeCashFlow": "-109028000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6164000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43812000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12677000.00",
                    "changeInCash": "42041000.00",
                    "beginPeriodCashFlow": "107410000.00",
                    "endPeriodCashFlow": "149451000.00",
                    "totalCashFromOperatingActivities": "-7935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3722000.00",
                    "otherCashflowsFromInvestingActivities": "96609000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-156000.00",
                    "changeToAccountReceivables": "125000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1632000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-612000.00",
                    "freeCashFlow": "-98380000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9006000.00",
                    "changeInCash": "-2234000.00",
                    "beginPeriodCashFlow": "109644000.00",
                    "endPeriodCashFlow": "107410000.00",
                    "totalCashFromOperatingActivities": "-9227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2759000.00",
                    "otherCashflowsFromInvestingActivities": "48557000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-185000.00",
                    "changeToAccountReceivables": "30000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1894000.00",
                    "stockBasedCompensation": "586000.00",
                    "otherNonCashItems": "-1086000.00",
                    "freeCashFlow": "-50782000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11603000.00",
                    "totalCashflowsFromInvestingActivities": "-822902000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "765400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10743000.00",
                    "changeInCash": "-57964000.00",
                    "beginPeriodCashFlow": "167608000.00",
                    "endPeriodCashFlow": "109644000.00",
                    "totalCashFromOperatingActivities": "-462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2481000.00",
                    "otherCashflowsFromInvestingActivities": "-794176000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-994000.00",
                    "changeToAccountReceivables": "350000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "439130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8762000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-962000.00",
                    "freeCashFlow": "-29188000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4880000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "169498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "167608000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "76000.00",
                    "changeToAccountReceivables": "363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "37529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6319000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "176534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "81000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "21000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "585000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "38000.00",
                    "changeToAccountReceivables": "675000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "29082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "388748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "110482000.00",
                    "changeToInventory": "690000.00",
                    "changeToAccountReceivables": "7042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "-668890000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1657161000.00",
                    "netBorrowings": "-36117000.00",
                    "totalCashFromFinancingActivities": "-653300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "409135000.00",
                    "changeInCash": "-961698000.00",
                    "beginPeriodCashFlow": "2521793000.00",
                    "endPeriodCashFlow": "1560095000.00",
                    "totalCashFromOperatingActivities": "1352653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "620633000.00",
                    "otherCashflowsFromInvestingActivities": "1547000.00",
                    "dividendsPaid": "174662000.00",
                    "changeToInventory": "-10724000.00",
                    "changeToAccountReceivables": "-89980000.00",
                    "salePurchaseOfStock": "-380109000.00",
                    "otherCashflowsFromFinancingActivities": "-34814000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "660890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38778000.00",
                    "stockBasedCompensation": "91927000.00",
                    "otherNonCashItems": "164731000.00",
                    "freeCashFlow": "691763000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-83558000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83558000.00",
                    "netBorrowings": "-1195257000.00",
                    "totalCashFromFinancingActivities": "-1793794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "639716000.00",
                    "changeInCash": "-447619000.00",
                    "beginPeriodCashFlow": "2969412000.00",
                    "endPeriodCashFlow": "2521793000.00",
                    "totalCashFromOperatingActivities": "1426203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "658895000.00",
                    "otherCashflowsFromInvestingActivities": "52404000.00",
                    "dividendsPaid": "139564000.00",
                    "changeToInventory": "26632000.00",
                    "changeToAccountReceivables": "13478000.00",
                    "salePurchaseOfStock": "-401802000.00",
                    "otherCashflowsFromFinancingActivities": "-57171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "422544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35780000.00",
                    "stockBasedCompensation": "59029000.00",
                    "otherNonCashItems": "111181000.00",
                    "freeCashFlow": "1003659000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "454274000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1342533000.00",
                    "netBorrowings": "-352391000.00",
                    "totalCashFromFinancingActivities": "-719206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "729994000.00",
                    "changeInCash": "-813578000.00",
                    "beginPeriodCashFlow": "3782990000.00",
                    "endPeriodCashFlow": "2969412000.00",
                    "totalCashFromOperatingActivities": "1247879000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "687270000.00",
                    "otherCashflowsFromInvestingActivities": "1162000.00",
                    "dividendsPaid": "84733000.00",
                    "changeToInventory": "-6025000.00",
                    "changeToAccountReceivables": "-123747000.00",
                    "salePurchaseOfStock": "-212455000.00",
                    "otherCashflowsFromFinancingActivities": "-69627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "507176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1842000.00",
                    "stockBasedCompensation": "64515000.00",
                    "otherNonCashItems": "267042000.00",
                    "freeCashFlow": "740703000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "1348967000.00",
                    "changeToLiabilities": "-27546000.00",
                    "totalCashflowsFromInvestingActivities": "1348967000.00",
                    "netBorrowings": "143247000.00",
                    "totalCashFromFinancingActivities": "-23678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-709368000.00",
                    "changeInCash": "1251923000.00",
                    "beginPeriodCashFlow": "2531067000.00",
                    "endPeriodCashFlow": "3782990000.00",
                    "totalCashFromOperatingActivities": "-71272000.00",
                    "issuanceOfCapitalStock": "2895000.00",
                    "depreciation": "692318000.00",
                    "otherCashflowsFromInvestingActivities": "1700000000.00",
                    "dividendsPaid": "1445000.00",
                    "changeToInventory": "-19737000.00",
                    "changeToAccountReceivables": "-9335000.00",
                    "salePurchaseOfStock": "-187499000.00",
                    "otherCashflowsFromFinancingActivities": "230559000.00",
                    "changeToNetincome": "-312543000.00",
                    "capitalExpenditures": "352504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56618000.00",
                    "stockBasedCompensation": "67627000.00",
                    "otherNonCashItems": "-68472000.00",
                    "freeCashFlow": "-423776000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-342423000.00",
                    "changeToLiabilities": "-90077000.00",
                    "totalCashflowsFromInvestingActivities": "-342423000.00",
                    "netBorrowings": "-1163778000.00",
                    "totalCashFromFinancingActivities": "-388002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1011990000.00",
                    "changeInCash": "-955317000.00",
                    "beginPeriodCashFlow": "3486384000.00",
                    "endPeriodCashFlow": "2531067000.00",
                    "totalCashFromOperatingActivities": "-222591000.00",
                    "issuanceOfCapitalStock": "846558000.00",
                    "depreciation": "715962000.00",
                    "otherCashflowsFromInvestingActivities": "-51766000.00",
                    "dividendsPaid": "1553000.00",
                    "changeToInventory": "-21499000.00",
                    "changeToAccountReceivables": "-117801000.00",
                    "salePurchaseOfStock": "-13842000.00",
                    "otherCashflowsFromFinancingActivities": "1284894000.00",
                    "changeToNetincome": "-68797000.00",
                    "capitalExpenditures": "346691000",
                    "changeReceivables": "-29441000.00",
                    "cashFlowsOtherOperating": "-106143000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-953016000.00",
                    "changeInWorkingCapital": "-141017000.00",
                    "stockBasedCompensation": "95238000.00",
                    "otherNonCashItems": "121922000.00",
                    "freeCashFlow": "-569282000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-265759000.00",
                    "changeToLiabilities": "-162475000.00",
                    "totalCashflowsFromInvestingActivities": "-265759000.00",
                    "netBorrowings": "2629260000.00",
                    "totalCashFromFinancingActivities": "2463245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2326946000.00",
                    "changeInCash": "1128092000.00",
                    "beginPeriodCashFlow": "2358292000.00",
                    "endPeriodCashFlow": "3486384000.00",
                    "totalCashFromOperatingActivities": "-1072425000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "725502000.00",
                    "otherCashflowsFromInvestingActivities": "24356000.00",
                    "dividendsPaid": "108777000.00",
                    "changeToInventory": "27660000.00",
                    "changeToAccountReceivables": "162475000.00",
                    "salePurchaseOfStock": "-11533000.00",
                    "otherCashflowsFromFinancingActivities": "-67198000.00",
                    "changeToNetincome": "706774000.00",
                    "capitalExpenditures": "290115000",
                    "changeReceivables": "81646000.00",
                    "cashFlowsOtherOperating": "-124586000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1125061000.00",
                    "changeInWorkingCapital": "-245620000.00",
                    "stockBasedCompensation": "62254000.00",
                    "otherNonCashItems": "149901000.00",
                    "freeCashFlow": "-1362540000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1068598000.00",
                    "changeToLiabilities": "-61910000.00",
                    "totalCashflowsFromInvestingActivities": "-1068598000.00",
                    "netBorrowings": "931025000.00",
                    "totalCashFromFinancingActivities": "299012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "311378000.00",
                    "changeInCash": "138969000.00",
                    "beginPeriodCashFlow": "2219323000.00",
                    "endPeriodCashFlow": "2358292000.00",
                    "totalCashFromOperatingActivities": "901070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "624878000.00",
                    "otherCashflowsFromInvestingActivities": "-5305000.00",
                    "dividendsPaid": "566521000.00",
                    "changeToInventory": "-37907000.00",
                    "changeToAccountReceivables": "61910000.00",
                    "salePurchaseOfStock": "-66986000.00",
                    "otherCashflowsFromFinancingActivities": "-40483000.00",
                    "changeToNetincome": "252125000.00",
                    "capitalExpenditures": "1069293000",
                    "changeReceivables": "-86712000.00",
                    "cashFlowsOtherOperating": "-100782000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131484000.00",
                    "changeInWorkingCapital": "-321387000.00",
                    "stockBasedCompensation": "40372000.00",
                    "otherNonCashItems": "71639000.00",
                    "freeCashFlow": "-168223000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "325363000.00",
                    "changeToLiabilities": "-42868000.00",
                    "totalCashflowsFromInvestingActivities": "-1222810000.00",
                    "netBorrowings": "-295539000.00",
                    "totalCashFromFinancingActivities": "-324257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "803084000.00",
                    "changeInCash": "-587311000.00",
                    "beginPeriodCashFlow": "2806634000.00",
                    "endPeriodCashFlow": "2219323000.00",
                    "totalCashFromOperatingActivities": "961489000.00",
                    "issuanceOfCapitalStock": "915240000.00",
                    "depreciation": "550596000.00",
                    "otherCashflowsFromInvestingActivities": "-1548173000.00",
                    "dividendsPaid": "569781000.00",
                    "changeToInventory": "-5212000.00",
                    "changeToAccountReceivables": "-59157000.00",
                    "salePurchaseOfStock": "-159544000.00",
                    "otherCashflowsFromFinancingActivities": "-1182070000.00",
                    "changeToNetincome": "-448176000.00",
                    "capitalExpenditures": "1602386000",
                    "changeReceivables": "-59157000.00",
                    "cashFlowsOtherOperating": "163222000.00",
                    "exchangeRateChanges": "-1733000.00",
                    "cashAndCashEquivalentsChanges": "-587311000.00",
                    "changeInWorkingCapital": "-107237000.00",
                    "stockBasedCompensation": "35040000.00",
                    "otherNonCashItems": "178660000.00",
                    "freeCashFlow": "-640897000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-28962000.00",
                    "changeToLiabilities": "526959000.00",
                    "totalCashflowsFromInvestingActivities": "-957633000.00",
                    "netBorrowings": "-430386000.00",
                    "totalCashFromFinancingActivities": "-324257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "889254000.00",
                    "changeInCash": "351352000.00",
                    "beginPeriodCashFlow": "2453122000.00",
                    "endPeriodCashFlow": "2804474000.00",
                    "totalCashFromOperatingActivities": "1876577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "552368000.00",
                    "otherCashflowsFromInvestingActivities": "-928671000.00",
                    "dividendsPaid": "569781000.00",
                    "changeToInventory": "-4372000.00",
                    "changeToAccountReceivables": "829000.00",
                    "salePurchaseOfStock": "-17771000.00",
                    "otherCashflowsFromFinancingActivities": "114031000.00",
                    "changeToNetincome": "-217178000.00",
                    "capitalExpenditures": "949045000",
                    "changeReceivables": "829000.00",
                    "cashFlowsOtherOperating": "128717000.00",
                    "exchangeRateChanges": "-3880000.00",
                    "cashAndCashEquivalentsChanges": "351352000.00",
                    "changeInWorkingCapital": "523416000.00",
                    "stockBasedCompensation": "43971000.00",
                    "otherNonCashItems": "178422000.00",
                    "freeCashFlow": "927532000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-51194000.00",
                    "changeToLiabilities": "280202000.00",
                    "totalCashflowsFromInvestingActivities": "-1288250000.00",
                    "netBorrowings": "833462000.00",
                    "totalCashFromFinancingActivities": "691866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "302469000.00",
                    "changeInCash": "373033000.00",
                    "beginPeriodCashFlow": "2080089000.00",
                    "endPeriodCashFlow": "2453122000.00",
                    "totalCashFromOperatingActivities": "970546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "404730000.00",
                    "otherCashflowsFromInvestingActivities": "3872000.00",
                    "dividendsPaid": "325217000.00",
                    "changeToInventory": "-36642000.00",
                    "changeToAccountReceivables": "-39272000.00",
                    "salePurchaseOfStock": "-14017000.00",
                    "otherCashflowsFromFinancingActivities": "1494000.00",
                    "changeToNetincome": "57106000.00",
                    "capitalExpenditures": "1240928000",
                    "changeReceivables": "-39272000.00",
                    "cashFlowsOtherOperating": "1953000.00",
                    "exchangeRateChanges": "-1129000.00",
                    "cashAndCashEquivalentsChanges": "373033000.00",
                    "changeInWorkingCapital": "204288000.00",
                    "stockBasedCompensation": "43722000.00",
                    "otherNonCashItems": "8981000.00",
                    "freeCashFlow": "-270382000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-3660000.00",
                    "changeToLiabilities": "-220361000.00",
                    "totalCashflowsFromInvestingActivities": "-1891558000.00",
                    "netBorrowings": "1753970000.00",
                    "totalCashFromFinancingActivities": "1216258000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "281524000.00",
                    "changeInCash": "-102075000.00",
                    "beginPeriodCashFlow": "2182164000.00",
                    "endPeriodCashFlow": "2080089000.00",
                    "totalCashFromOperatingActivities": "572813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "322629000.00",
                    "otherCashflowsFromInvestingActivities": "37254000.00",
                    "dividendsPaid": "499107000.00",
                    "changeToInventory": "-23613000.00",
                    "changeToAccountReceivables": "47011000.00",
                    "salePurchaseOfStock": "-7199000.00",
                    "otherCashflowsFromFinancingActivities": "-226077000.00",
                    "changeToNetincome": "197879000.00",
                    "capitalExpenditures": "1925152000",
                    "changeReceivables": "47011000.00",
                    "cashFlowsOtherOperating": "-52041000.00",
                    "exchangeRateChanges": "412000.00",
                    "cashAndCashEquivalentsChanges": "-102075000.00",
                    "changeInWorkingCapital": "-196963000.00",
                    "stockBasedCompensation": "38475000.00",
                    "otherNonCashItems": "120650000.00",
                    "freeCashFlow": "-1352339000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-168000.00",
                    "changeToLiabilities": "-258226000.00",
                    "totalCashflowsFromInvestingActivities": "-1114352000.00",
                    "netBorrowings": "719586000.00",
                    "totalCashFromFinancingActivities": "-235625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "962644000.00",
                    "changeInCash": "-252877000.00",
                    "beginPeriodCashFlow": "2435041000.00",
                    "endPeriodCashFlow": "2182164000.00",
                    "totalCashFromOperatingActivities": "1098317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314119000.00",
                    "otherCashflowsFromInvestingActivities": "-1114184000.00",
                    "dividendsPaid": "942928000.00",
                    "changeToInventory": "-6917000.00",
                    "changeToAccountReceivables": "38000.00",
                    "salePurchaseOfStock": "-2062000.00",
                    "otherCashflowsFromFinancingActivities": "-37045000.00",
                    "changeToNetincome": "50010000.00",
                    "capitalExpenditures": "1345940000",
                    "changeReceivables": "38000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-1217000.00",
                    "cashAndCashEquivalentsChanges": "-252877000.00",
                    "changeInWorkingCapital": "-265105000.00",
                    "stockBasedCompensation": "39196000.00",
                    "otherNonCashItems": "55549000.00",
                    "freeCashFlow": "-247623000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-76744000.00",
                    "changeToLiabilities": "260077000.00",
                    "totalCashflowsFromInvestingActivities": "-677580000.00",
                    "netBorrowings": "754464000.00",
                    "totalCashFromFinancingActivities": "-291143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1004157000.00",
                    "changeInCash": "709822000.00",
                    "beginPeriodCashFlow": "1725219000.00",
                    "endPeriodCashFlow": "2435041000.00",
                    "totalCashFromOperatingActivities": "1676642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "371051000.00",
                    "otherCashflowsFromInvestingActivities": "-600836000.00",
                    "dividendsPaid": "1034986000.00",
                    "changeToInventory": "-17749000.00",
                    "changeToAccountReceivables": "-14875000.00",
                    "salePurchaseOfStock": "-15472000.00",
                    "otherCashflowsFromFinancingActivities": "-16719000.00",
                    "changeToNetincome": "52528000.00",
                    "capitalExpenditures": "506786000",
                    "changeReceivables": "-14875000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "1903000.00",
                    "cashAndCashEquivalentsChanges": "709822000.00",
                    "changeInWorkingCapital": "227453000.00",
                    "stockBasedCompensation": "39537000.00",
                    "otherNonCashItems": "54270000.00",
                    "freeCashFlow": "1169856000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": "216051000.00",
                    "changeToLiabilities": "-12581000.00",
                    "totalCashflowsFromInvestingActivities": "-344854000.00",
                    "netBorrowings": "566538000.00",
                    "totalCashFromFinancingActivities": "-382479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "728699000.00",
                    "changeInCash": "462632000.00",
                    "beginPeriodCashFlow": "1262587000.00",
                    "endPeriodCashFlow": "1725219000.00",
                    "totalCashFromOperatingActivities": "1185718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "373199000.00",
                    "otherCashflowsFromInvestingActivities": "-278297000.00",
                    "dividendsPaid": "955493000.00",
                    "changeToInventory": "3644000.00",
                    "changeToAccountReceivables": "-21019000.00",
                    "salePurchaseOfStock": "-911000.00",
                    "otherCashflowsFromFinancingActivities": "-51871000.00",
                    "changeToNetincome": "64660000.00",
                    "capitalExpenditures": "240985000",
                    "changeReceivables": "-21019000.00",
                    "cashFlowsOtherOperating": "25151000.00",
                    "exchangeRateChanges": "4247000.00",
                    "cashAndCashEquivalentsChanges": "462632000.00",
                    "changeInWorkingCapital": "-29956000.00",
                    "stockBasedCompensation": "19648000.00",
                    "otherNonCashItems": "97783000.00",
                    "freeCashFlow": "944733000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "investments": "-215516000.00",
                    "changeToLiabilities": "220772000.00",
                    "totalCashflowsFromInvestingActivities": "-459100000.00",
                    "netBorrowings": "-51476000.00",
                    "totalCashFromFinancingActivities": "-1057641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "825113000.00",
                    "changeInCash": "4088000.00",
                    "beginPeriodCashFlow": "1258499000.00",
                    "endPeriodCashFlow": "1262587000.00",
                    "totalCashFromOperatingActivities": "1515835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "398039000.00",
                    "otherCashflowsFromInvestingActivities": "-243584000.00",
                    "dividendsPaid": "1033447000.00",
                    "changeToInventory": "11168000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7629000.00",
                    "otherCashflowsFromFinancingActivities": "34853000.00",
                    "changeToNetincome": "125713000.00",
                    "capitalExpenditures": "184146000",
                    "changeReceivables": "-84653000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "4994000.00",
                    "cashAndCashEquivalentsChanges": "4088000.00",
                    "changeInWorkingCapital": "147287000.00",
                    "stockBasedCompensation": "23881000.00",
                    "otherNonCashItems": "132337000.00",
                    "freeCashFlow": "1331689000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "213578000.00",
                    "totalCashflowsFromInvestingActivities": "-296123000.00",
                    "netBorrowings": "-376517000.00",
                    "totalCashFromFinancingActivities": "-1492636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "316596000.00",
                    "changeInCash": "-733331000.00",
                    "beginPeriodCashFlow": "1991830000.00",
                    "endPeriodCashFlow": "1258499000.00",
                    "totalCashFromOperatingActivities": "1057312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "405558000.00",
                    "otherCashflowsFromInvestingActivities": "-12295000.00",
                    "dividendsPaid": "1192138000.00",
                    "changeToInventory": "22169000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "66186000.00",
                    "otherCashflowsFromFinancingActivities": "9833000.00",
                    "changeToNetincome": "75534000.00",
                    "capitalExpenditures": "283828000",
                    "changeReceivables": "-63073000.00",
                    "cashFlowsOtherOperating": "62608000.00",
                    "exchangeRateChanges": "-1884000.00",
                    "cashAndCashEquivalentsChanges": "-733331000.00",
                    "changeInWorkingCapital": "172674000.00",
                    "stockBasedCompensation": "27168000.00",
                    "otherNonCashItems": "116441000.00",
                    "freeCashFlow": "773484000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "151239000.00",
                    "totalCashflowsFromInvestingActivities": "-551080000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "815515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39107000.00",
                    "changeInCash": "857926000.00",
                    "beginPeriodCashFlow": "1133904000.00",
                    "endPeriodCashFlow": "1991830000.00",
                    "totalCashFromOperatingActivities": "593956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "410547000.00",
                    "otherCashflowsFromInvestingActivities": "-10151000.00",
                    "dividendsPaid": "489876000.00",
                    "changeToInventory": "3265000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3697329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "540929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113088000.00",
                    "stockBasedCompensation": "24336000.00",
                    "otherNonCashItems": "7534000.00",
                    "freeCashFlow": "53027000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23537000.00",
                    "totalCashflowsFromInvestingActivities": "-1338999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "667572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "210206000.00",
                    "changeInCash": "-141216000.00",
                    "beginPeriodCashFlow": "1275120000.00",
                    "endPeriodCashFlow": "1133904000.00",
                    "totalCashFromOperatingActivities": "523183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "262848000.00",
                    "otherCashflowsFromInvestingActivities": "37772000.00",
                    "dividendsPaid": "1382750000.00",
                    "changeToInventory": "-49417000.00",
                    "changeToAccountReceivables": "4621000.00",
                    "salePurchaseOfStock": "-440062000.00",
                    "otherCashflowsFromFinancingActivities": "-10573000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1376771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21259000.00",
                    "stockBasedCompensation": "20328000.00",
                    "otherNonCashItems": "113882000.00",
                    "freeCashFlow": "-853588000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "54093000.00",
                    "totalCashflowsFromInvestingActivities": "-1322739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1151939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "258148000.00",
                    "changeInCash": "485713000.00",
                    "beginPeriodCashFlow": "789407000.00",
                    "endPeriodCashFlow": "1275120000.00",
                    "totalCashFromOperatingActivities": "659172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239241000.00",
                    "otherCashflowsFromInvestingActivities": "-272153000.00",
                    "dividendsPaid": "683299000.00",
                    "changeToInventory": "-7565000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-679345000.00",
                    "otherCashflowsFromFinancingActivities": "-201096000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1050586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28501000.00",
                    "stockBasedCompensation": "18527000.00",
                    "otherNonCashItems": "103605000.00",
                    "freeCashFlow": "-391414000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "164287000.00",
                    "totalCashflowsFromInvestingActivities": "401809000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-287457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "628728000.00",
                    "changeInCash": "355118000.00",
                    "beginPeriodCashFlow": "434289000.00",
                    "endPeriodCashFlow": "789407000.00",
                    "totalCashFromOperatingActivities": "240766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "198883000.00",
                    "otherCashflowsFromInvestingActivities": "205216000.00",
                    "dividendsPaid": "608299000.00",
                    "changeToInventory": "-21261000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-606266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "702816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70099000.00",
                    "stockBasedCompensation": "16712000.00",
                    "otherNonCashItems": "-843977000.00",
                    "freeCashFlow": "-462050000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "159578000.00",
                    "totalCashflowsFromInvestingActivities": "-421120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "476673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90836000.00",
                    "changeInCash": "104028000.00",
                    "beginPeriodCashFlow": "330261000.00",
                    "endPeriodCashFlow": "434289000.00",
                    "totalCashFromOperatingActivities": "48475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122065000.00",
                    "otherCashflowsFromInvestingActivities": "-43811000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58934000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "877074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3774000.00",
                    "stockBasedCompensation": "4676000.00",
                    "otherNonCashItems": "21020000.00",
                    "freeCashFlow": "-828599000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18417000.00",
                    "totalCashflowsFromInvestingActivities": "-1547090000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1650564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-205586000.00",
                    "changeInCash": "-11291000.00",
                    "beginPeriodCashFlow": "341552000.00",
                    "endPeriodCashFlow": "330261000.00",
                    "totalCashFromOperatingActivities": "-114765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70980000.00",
                    "otherCashflowsFromInvestingActivities": "-539097000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2175000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72757000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1007993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16093000.00",
                    "stockBasedCompensation": "3429000.00",
                    "otherNonCashItems": "3748000.00",
                    "freeCashFlow": "-1122758000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8387000.00",
                    "totalCashflowsFromInvestingActivities": "-32502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "286184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48892000.00",
                    "changeInCash": "231908000.00",
                    "beginPeriodCashFlow": "109644000.00",
                    "endPeriodCashFlow": "341552000.00",
                    "totalCashFromOperatingActivities": "-21774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21941000.00",
                    "otherCashflowsFromInvestingActivities": "382487000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-183000.00",
                    "changeToAccountReceivables": "106000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "414989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8310000.00",
                    "stockBasedCompensation": "3327000.00",
                    "otherNonCashItems": "-3133000.00",
                    "freeCashFlow": "-436763000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11603000.00",
                    "totalCashflowsFromInvestingActivities": "-854174000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "934898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31713000.00",
                    "changeInCash": "70376000.00",
                    "beginPeriodCashFlow": "39268000.00",
                    "endPeriodCashFlow": "109644000.00",
                    "totalCashFromOperatingActivities": "-10348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9246000.00",
                    "otherCashflowsFromInvestingActivities": "-787919000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-918000.00",
                    "changeToAccountReceivables": "350000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "116809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11035000.00",
                    "stockBasedCompensation": "312000.00",
                    "otherNonCashItems": "1084000.00",
                    "freeCashFlow": "-76603000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "585000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "39268000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "38000.00",
                    "changeToAccountReceivables": "675000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "29082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "388748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "110482000.00",
                    "changeToInventory": "690000.00",
                    "changeToAccountReceivables": "7042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "198726000.00",
                    "minorityInterest": "-42510000.00",
                    "netIncome": "140062000.00",
                    "sellingGeneralAdministrative": "270115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "759939000.00",
                    "reconciledDepreciation": "165421000.00",
                    "ebit": "350903000.00",
                    "ebitda": "516324000.00",
                    "depreciationAndAmortization": "165421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "299171000.00",
                    "otherOperatingExpenses": "1557662000.00",
                    "interestExpense": "152177000.00",
                    "taxProvision": "16154000.00",
                    "interestIncome": "12774000.00",
                    "netInterestIncome": "-139403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16154000.00",
                    "totalRevenue": "1856933000.00",
                    "totalOperatingExpenses": "460768000.00",
                    "costOfRevenue": "1096894000.00",
                    "totalOtherIncomeExpenseNet": "-100445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "182572000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160670000.00",
                    "minorityInterest": "-30084000.00",
                    "netIncome": "120454000.00",
                    "sellingGeneralAdministrative": "275204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "745766000.00",
                    "reconciledDepreciation": "160527000.00",
                    "ebit": "313032000.00",
                    "ebitda": "473559000.00",
                    "depreciationAndAmortization": "160527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "294349000.00",
                    "otherOperatingExpenses": "1562413000.00",
                    "interestExpense": "152362000.00",
                    "taxProvision": "10132000.00",
                    "interestIncome": "13092000.00",
                    "netInterestIncome": "-139270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10132000.00",
                    "totalRevenue": "1856762000.00",
                    "totalOperatingExpenses": "451417000.00",
                    "costOfRevenue": "1110996000.00",
                    "totalOtherIncomeExpenseNet": "-133679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150538000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144601000.00",
                    "minorityInterest": "-22314000.00",
                    "netIncome": "100028000.00",
                    "sellingGeneralAdministrative": "285413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "596409000.00",
                    "reconciledDepreciation": "159477000.00",
                    "ebit": "300417000.00",
                    "ebitda": "459894000.00",
                    "depreciationAndAmortization": "159477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289338000.00",
                    "otherOperatingExpenses": "1576645000.00",
                    "interestExpense": "155816000.00",
                    "taxProvision": "22259000.00",
                    "interestIncome": "14708000.00",
                    "netInterestIncome": "-141108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22259000.00",
                    "totalRevenue": "1865983000.00",
                    "totalOperatingExpenses": "307071000.00",
                    "costOfRevenue": "1269574000.00",
                    "totalOtherIncomeExpenseNet": "-144737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122342000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189563000.00",
                    "minorityInterest": "-40086000.00",
                    "netIncome": "88341000.00",
                    "sellingGeneralAdministrative": "275035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "756300000.00",
                    "reconciledDepreciation": "152828000.00",
                    "ebit": "347144000.00",
                    "ebitda": "499972000.00",
                    "depreciationAndAmortization": "152828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "310489000.00",
                    "otherOperatingExpenses": "1523258000.00",
                    "interestExpense": "157581000.00",
                    "taxProvision": "61136000.00",
                    "interestIncome": "16581000.00",
                    "netInterestIncome": "-141618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61136000.00",
                    "totalRevenue": "1833747000.00",
                    "totalOperatingExpenses": "445811000.00",
                    "costOfRevenue": "1077447000.00",
                    "totalOtherIncomeExpenseNet": "-120926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128427000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87549000.00",
                    "minorityInterest": "-10743000.00",
                    "netIncome": "66218000.00",
                    "sellingGeneralAdministrative": "280815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "726206000.00",
                    "reconciledDepreciation": "152907000.00",
                    "ebit": "242100000.00",
                    "ebitda": "395007000.00",
                    "depreciationAndAmortization": "152907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "264600000.00",
                    "otherOperatingExpenses": "1473197000.00",
                    "interestExpense": "154551000.00",
                    "taxProvision": "10588000.00",
                    "interestIncome": "15859000.00",
                    "netInterestIncome": "-139775000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10588000.00",
                    "totalRevenue": "1737797000.00",
                    "totalOperatingExpenses": "461606000.00",
                    "costOfRevenue": "1011591000.00",
                    "totalOtherIncomeExpenseNet": "-177051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76961000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92427000.00",
                    "minorityInterest": "-8658000.00",
                    "netIncome": "72747000.00",
                    "sellingGeneralAdministrative": "275689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "718614000.00",
                    "reconciledDepreciation": "155421000.00",
                    "ebit": "250035000.00",
                    "ebitda": "405456000.00",
                    "depreciationAndAmortization": "155421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "268589000.00",
                    "otherOperatingExpenses": "1431808000.00",
                    "interestExpense": "157608000.00",
                    "taxProvision": "11022000.00",
                    "interestIncome": "19359000.00",
                    "netInterestIncome": "-138249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11022000.00",
                    "totalRevenue": "1700397000.00",
                    "totalOperatingExpenses": "450025000.00",
                    "costOfRevenue": "981783000.00",
                    "totalOtherIncomeExpenseNet": "-176162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81405000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "280966000.00",
                    "minorityInterest": "-45388000.00",
                    "netIncome": "276972000.00",
                    "sellingGeneralAdministrative": "272303000.00",
                    "sellingAndMarketingExpenses": "2429000.00",
                    "grossProfit": "803278000.00",
                    "reconciledDepreciation": "151284000.00",
                    "ebit": "444454000.00",
                    "ebitda": "595738000.00",
                    "depreciationAndAmortization": "151284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "366895000.00",
                    "otherOperatingExpenses": "1471902000.00",
                    "interestExpense": "163488000.00",
                    "taxProvision": "-41394000.00",
                    "interestIncome": "24557000.00",
                    "netInterestIncome": "-140174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41394000.00",
                    "totalRevenue": "1838797000.00",
                    "totalOperatingExpenses": "436383000.00",
                    "costOfRevenue": "1035519000.00",
                    "totalOtherIncomeExpenseNet": "-85929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "322360000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11712000.00",
                    "minorityInterest": "-26638000.00",
                    "netIncome": "-32053000.00",
                    "sellingGeneralAdministrative": "271829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "716107000.00",
                    "reconciledDepreciation": "156273000.00",
                    "ebit": "179634000.00",
                    "ebitda": "335907000.00",
                    "depreciationAndAmortization": "156273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133237000.00",
                    "otherOperatingExpenses": "1560086000.00",
                    "interestExpense": "167922000.00",
                    "taxProvision": "17127000.00",
                    "interestIncome": "30729000.00",
                    "netInterestIncome": "-137302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17127000.00",
                    "totalRevenue": "1693323000.00",
                    "totalOperatingExpenses": "582870000.00",
                    "costOfRevenue": "977216000.00",
                    "totalOtherIncomeExpenseNet": "-121525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5415000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154208000.00",
                    "minorityInterest": "-34330000.00",
                    "netIncome": "111943000.00",
                    "sellingGeneralAdministrative": "264727000.00",
                    "sellingAndMarketingExpenses": "2429000.00",
                    "grossProfit": "753592000.00",
                    "reconciledDepreciation": "176405000.00",
                    "ebit": "328804000.00",
                    "ebitda": "505209000.00",
                    "depreciationAndAmortization": "176405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "269658000.00",
                    "otherOperatingExpenses": "1463274000.00",
                    "interestExpense": "174596000.00",
                    "taxProvision": "7935000.00",
                    "interestIncome": "34884000.00",
                    "netInterestIncome": "-139712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7935000.00",
                    "totalRevenue": "1732932000.00",
                    "totalOperatingExpenses": "483934000.00",
                    "costOfRevenue": "979340000.00",
                    "totalOtherIncomeExpenseNet": "-115450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146273000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196512000.00",
                    "minorityInterest": "-32282000.00",
                    "netIncome": "144216000.00",
                    "sellingGeneralAdministrative": "271616000.00",
                    "sellingAndMarketingExpenses": "2122000.00",
                    "grossProfit": "828560000.00",
                    "reconciledDepreciation": "174933000.00",
                    "ebit": "378916000.00",
                    "ebitda": "553849000.00",
                    "depreciationAndAmortization": "174933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "362941000.00",
                    "otherOperatingExpenses": "1499968000.00",
                    "interestExpense": "182404000.00",
                    "taxProvision": "20014000.00",
                    "interestIncome": "40172000.00",
                    "netInterestIncome": "-142232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20014000.00",
                    "totalRevenue": "1862909000.00",
                    "totalOperatingExpenses": "465619000.00",
                    "costOfRevenue": "1034349000.00",
                    "totalOtherIncomeExpenseNet": "-166429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "176498000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "274369000.00",
                    "minorityInterest": "-44621000.00",
                    "netIncome": "729156000.00",
                    "sellingGeneralAdministrative": "279484000.00",
                    "sellingAndMarketingExpenses": "2350000.00",
                    "grossProfit": "817344000.00",
                    "reconciledDepreciation": "176527000.00",
                    "ebit": "459324000.00",
                    "ebitda": "635851000.00",
                    "depreciationAndAmortization": "176527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "357725000.00",
                    "otherOperatingExpenses": "1482735000.00",
                    "interestExpense": "184955000.00",
                    "taxProvision": "-499408000.00",
                    "interestIncome": "44931000.00",
                    "netInterestIncome": "-140024000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-499408000.00",
                    "totalRevenue": "1840460000.00",
                    "totalOperatingExpenses": "459619000.00",
                    "costOfRevenue": "1023116000.00",
                    "totalOtherIncomeExpenseNet": "-83356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "773777000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-123290000.00",
                    "minorityInterest": "3863000.00",
                    "netIncome": "-116678000.00",
                    "sellingGeneralAdministrative": "268445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "713024000.00",
                    "reconciledDepreciation": "171969000.00",
                    "ebit": "65281000.00",
                    "ebitda": "237250000.00",
                    "depreciationAndAmortization": "171969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62595000.00",
                    "otherOperatingExpenses": "1609341000.00",
                    "interestExpense": "188571000.00",
                    "taxProvision": "-2749000.00",
                    "interestIncome": "46534000.00",
                    "netInterestIncome": "-139109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2749000.00",
                    "totalRevenue": "1671936000.00",
                    "totalOperatingExpenses": "650429000.00",
                    "costOfRevenue": "958912000.00",
                    "totalOtherIncomeExpenseNet": "-185885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-120541000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132140000.00",
                    "minorityInterest": "-22651000.00",
                    "netIncome": "105184000.00",
                    "sellingGeneralAdministrative": "257321000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "688475000.00",
                    "reconciledDepreciation": "169962000.00",
                    "ebit": "322383000.00",
                    "ebitda": "492345000.00",
                    "depreciationAndAmortization": "169962000.00",
                    "nonOperatingIncomeNetOther": "72047000.00",
                    "operatingIncome": "250336000.00",
                    "otherOperatingExpenses": "1345486000.00",
                    "interestExpense": "190243000.00",
                    "taxProvision": "4305000.00",
                    "interestIncome": "44127000.00",
                    "netInterestIncome": "-149491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-5163000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4305000.00",
                    "totalRevenue": "1595822000.00",
                    "totalOperatingExpenses": "438139000.00",
                    "costOfRevenue": "907347000.00",
                    "totalOtherIncomeExpenseNet": "-118196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127835000.00",
                    "netIncomeApplicableToCommonShares": "105184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2164000.00",
                    "minorityInterest": "-11186000.00",
                    "netIncome": "12332000.00",
                    "sellingGeneralAdministrative": "259772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "604491000.00",
                    "reconciledDepreciation": "168812000.00",
                    "ebit": "189904000.00",
                    "ebitda": "358716000.00",
                    "depreciationAndAmortization": "168812000.00",
                    "nonOperatingIncomeNetOther": "20389000.00",
                    "operatingIncome": "169515000.00",
                    "otherOperatingExpenses": "1254164000.00",
                    "interestExpense": "187740000.00",
                    "taxProvision": "1018000.00",
                    "interestIncome": "40193000.00",
                    "netInterestIncome": "-159783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3934000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1018000.00",
                    "totalRevenue": "1423679000.00",
                    "totalOperatingExpenses": "434976000.00",
                    "costOfRevenue": "819188000.00",
                    "totalOtherIncomeExpenseNet": "-167351000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1146000.00",
                    "netIncomeApplicableToCommonShares": "12332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27461000.00",
                    "minorityInterest": "65956000.00",
                    "netIncome": "32411000.00",
                    "sellingGeneralAdministrative": "232017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "368601000.00",
                    "reconciledDepreciation": "172292000.00",
                    "ebit": "151159000.00",
                    "ebitda": "323451000.00",
                    "depreciationAndAmortization": "172292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99208000.00",
                    "otherOperatingExpenses": "905729000.00",
                    "interestExpense": "178620000.00",
                    "taxProvision": "6084000.00",
                    "interestIncome": "18895000.00",
                    "netInterestIncome": "-159725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6084000.00",
                    "totalRevenue": "1004937000.00",
                    "totalOperatingExpenses": "269393000.00",
                    "costOfRevenue": "636336000.00",
                    "totalOtherIncomeExpenseNet": "-126669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33545000.00",
                    "netIncomeApplicableToCommonShares": "32411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-206401000.00",
                    "minorityInterest": "-64899000.00",
                    "netIncome": "-142892000.00",
                    "sellingGeneralAdministrative": "201275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323780000.00",
                    "reconciledDepreciation": "172502000.00",
                    "ebit": "23775000.00",
                    "ebitda": "196277000.00",
                    "depreciationAndAmortization": "172502000.00",
                    "nonOperatingIncomeNetOther": "11867000.00",
                    "operatingIncome": "-52991000.00",
                    "otherOperatingExpenses": "937980000.00",
                    "interestExpense": "165277000.00",
                    "taxProvision": "1390000.00",
                    "interestIncome": "6892000.00",
                    "netInterestIncome": "-158385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1739000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1390000.00",
                    "totalRevenue": "889722000.00",
                    "totalOperatingExpenses": "942713000.00",
                    "costOfRevenue": "565942000.00",
                    "totalOtherIncomeExpenseNet": "-153410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-207791000.00",
                    "netIncomeApplicableToCommonShares": "-142892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-212704000.00",
                    "minorityInterest": "-83371000.00",
                    "netIncome": "-130051000.00",
                    "sellingGeneralAdministrative": "200378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "339242000.00",
                    "reconciledDepreciation": "162968000.00",
                    "ebit": "25497000.00",
                    "ebitda": "188465000.00",
                    "depreciationAndAmortization": "162968000.00",
                    "nonOperatingIncomeNetOther": "-5846000.00",
                    "operatingIncome": "-52028000.00",
                    "otherOperatingExpenses": "933951000.00",
                    "interestExpense": "154830000.00",
                    "taxProvision": "718000.00",
                    "interestIncome": "2691000.00",
                    "netInterestIncome": "-152139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1015000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "718000.00",
                    "totalRevenue": "908832000.00",
                    "totalOperatingExpenses": "960860000.00",
                    "costOfRevenue": "569590000.00",
                    "totalOtherIncomeExpenseNet": "-160676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-213422000.00",
                    "netIncomeApplicableToCommonShares": "-130051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-253470000.00",
                    "minorityInterest": "-71286000.00",
                    "netIncome": "-183324000.00",
                    "sellingGeneralAdministrative": "196780000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334980000.00",
                    "reconciledDepreciation": "184556000.00",
                    "ebit": "-30026000.00",
                    "ebitda": "154530000.00",
                    "depreciationAndAmortization": "184556000.00",
                    "nonOperatingIncomeNetOther": "-6447000.00",
                    "operatingIncome": "-94865000.00",
                    "otherOperatingExpenses": "1002479000.00",
                    "interestExpense": "152158000.00",
                    "taxProvision": "1140000.00",
                    "interestIncome": "1280000.00",
                    "netInterestIncome": "-150878000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2789000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1140000.00",
                    "totalRevenue": "953334000.00",
                    "totalOperatingExpenses": "1048199000.00",
                    "costOfRevenue": "618354000.00",
                    "totalOtherIncomeExpenseNet": "-158605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-254610000.00",
                    "netIncomeApplicableToCommonShares": "-183324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-258302000.00",
                    "minorityInterest": "79241000.00",
                    "netIncome": "-177190000.00",
                    "sellingGeneralAdministrative": "221923000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334308000.00",
                    "reconciledDepreciation": "170424000.00",
                    "ebit": "-27100000.00",
                    "ebitda": "143324000.00",
                    "depreciationAndAmortization": "170424000.00",
                    "nonOperatingIncomeNetOther": "-717000.00",
                    "operatingIncome": "-105624000.00",
                    "otherOperatingExpenses": "1123656000.00",
                    "interestExpense": "151961000.00",
                    "taxProvision": "-1871000.00",
                    "interestIncome": "1082000.00",
                    "netInterestIncome": "-150879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23392000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1871000.00",
                    "totalRevenue": "1042225000.00",
                    "totalOperatingExpenses": "1158748000.00",
                    "costOfRevenue": "707917000.00",
                    "totalOtherIncomeExpenseNet": "-152678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-256431000.00",
                    "netIncomeApplicableToCommonShares": "-177190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-244828000.00",
                    "minorityInterest": "-79734000.00",
                    "netIncome": "-166249000.00",
                    "sellingGeneralAdministrative": "197350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307083000.00",
                    "reconciledDepreciation": "177110000.00",
                    "ebit": "-14769000.00",
                    "ebitda": "162341000.00",
                    "depreciationAndAmortization": "177110000.00",
                    "nonOperatingIncomeNetOther": "-10839000.00",
                    "operatingIncome": "-83664000.00",
                    "otherOperatingExpenses": "1063007000.00",
                    "interestExpense": "150325000.00",
                    "taxProvision": "1155000.00",
                    "interestIncome": "507000.00",
                    "netInterestIncome": "-149818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "986000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1155000.00",
                    "totalRevenue": "994644000.00",
                    "totalOperatingExpenses": "1078308000.00",
                    "costOfRevenue": "687561000.00",
                    "totalOtherIncomeExpenseNet": "-161164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-245983000.00",
                    "netIncomeApplicableToCommonShares": "-166249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172700000.00",
                    "minorityInterest": "-456591000.00",
                    "netIncome": "-131369000.00",
                    "sellingGeneralAdministrative": "197545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "359918000.00",
                    "reconciledDepreciation": "183307000.00",
                    "ebit": "19752000.00",
                    "ebitda": "203059000.00",
                    "depreciationAndAmortization": "183307000.00",
                    "nonOperatingIncomeNetOther": "7245000.00",
                    "operatingIncome": "-29521000.00",
                    "otherOperatingExpenses": "1013983000.00",
                    "interestExpense": "150424000.00",
                    "taxProvision": "697000.00",
                    "interestIncome": "720000.00",
                    "netInterestIncome": "-149704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2936000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "697000.00",
                    "totalRevenue": "990113000.00",
                    "totalOperatingExpenses": "1019634000.00",
                    "costOfRevenue": "630195000.00",
                    "totalOtherIncomeExpenseNet": "-143179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-173397000.00",
                    "netIncomeApplicableToCommonShares": "-131369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-335686000.00",
                    "minorityInterest": "-55201000.00",
                    "netIncome": "-280978000.00",
                    "sellingGeneralAdministrative": "179774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203774000.00",
                    "reconciledDepreciation": "185121000.00",
                    "ebit": "-127633000.00",
                    "ebitda": "57488000.00",
                    "depreciationAndAmortization": "185121000.00",
                    "nonOperatingIncomeNetOther": "-7102000.00",
                    "operatingIncome": "-175732000.00",
                    "otherOperatingExpenses": "895898000.00",
                    "interestExpense": "152852000.00",
                    "taxProvision": "493000.00",
                    "interestIncome": "904000.00",
                    "netInterestIncome": "-151948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8994000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "493000.00",
                    "totalRevenue": "725783000.00",
                    "totalOperatingExpenses": "901515000.00",
                    "costOfRevenue": "522009000.00",
                    "totalOtherIncomeExpenseNet": "-159954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-336179000.00",
                    "netIncomeApplicableToCommonShares": "-280978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-309723000.00",
                    "minorityInterest": "-40789000.00",
                    "netIncome": "-269502000.00",
                    "sellingGeneralAdministrative": "173544000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207410000.00",
                    "reconciledDepreciation": "184004000.00",
                    "ebit": "-119647000.00",
                    "ebitda": "64357000.00",
                    "depreciationAndAmortization": "184004000.00",
                    "nonOperatingIncomeNetOther": "18175000.00",
                    "operatingIncome": "-178611000.00",
                    "otherOperatingExpenses": "840852000.00",
                    "interestExpense": "149287000.00",
                    "taxProvision": "568000.00",
                    "interestIncome": "1415000.00",
                    "netInterestIncome": "-147872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4719000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "568000.00",
                    "totalRevenue": "685995000.00",
                    "totalOperatingExpenses": "864606000.00",
                    "costOfRevenue": "478585000.00",
                    "totalOtherIncomeExpenseNet": "-131112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-310291000.00",
                    "netIncomeApplicableToCommonShares": "-269502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-424168000.00",
                    "minorityInterest": "-73391000.00",
                    "netIncome": "-758142000.00",
                    "sellingGeneralAdministrative": "160896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83745000.00",
                    "reconciledDepreciation": "183486000.00",
                    "ebit": "-205635000.00",
                    "ebitda": "-22149000.00",
                    "depreciationAndAmortization": "183486000.00",
                    "nonOperatingIncomeNetOther": "3981000.00",
                    "operatingIncome": "-283007000.00",
                    "otherOperatingExpenses": "643554000.00",
                    "interestExpense": "145142000.00",
                    "taxProvision": "407365000.00",
                    "interestIncome": "2033000.00",
                    "netInterestIncome": "-143109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12465000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "407365000.00",
                    "totalRevenue": "370452000.00",
                    "totalOperatingExpenses": "653459000.00",
                    "costOfRevenue": "286707000.00",
                    "totalOtherIncomeExpenseNet": "-141161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-831533000.00",
                    "netIncomeApplicableToCommonShares": "-758142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-653931000.00",
                    "minorityInterest": "-97305000.00",
                    "netIncome": "-637564000.00",
                    "sellingGeneralAdministrative": "152081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-154569000.00",
                    "reconciledDepreciation": "179266000.00",
                    "ebit": "-423408000.00",
                    "ebitda": "-244142000.00",
                    "depreciationAndAmortization": "179266000.00",
                    "nonOperatingIncomeNetOther": "2303000.00",
                    "operatingIncome": "-523016000.00",
                    "otherOperatingExpenses": "602147000.00",
                    "interestExpense": "133218000.00",
                    "taxProvision": "80938000.00",
                    "interestIncome": "3983000.00",
                    "netInterestIncome": "-129235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "30533000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "80938000.00",
                    "totalRevenue": "85698000.00",
                    "totalOperatingExpenses": "608714000.00",
                    "costOfRevenue": "240267000.00",
                    "totalOtherIncomeExpenseNet": "-130915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-734869000.00",
                    "netIncomeApplicableToCommonShares": "-637564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-374453000.00",
                    "minorityInterest": "-48216000.00",
                    "netIncome": "-402037000.00",
                    "sellingGeneralAdministrative": "234328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216056000.00",
                    "reconciledDepreciation": "178746000.00",
                    "ebit": "-197410000.00",
                    "ebitda": "-18664000.00",
                    "depreciationAndAmortization": "178746000.00",
                    "nonOperatingIncomeNetOther": "1785000.00",
                    "operatingIncome": "-247411000.00",
                    "otherOperatingExpenses": "1173898000.00",
                    "interestExpense": "128827000.00",
                    "taxProvision": "75800000.00",
                    "interestIncome": "7953000.00",
                    "netInterestIncome": "-120874000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23164000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "75800000.00",
                    "totalRevenue": "953716000.00",
                    "totalOperatingExpenses": "1201127000.00",
                    "costOfRevenue": "737660000.00",
                    "totalOtherIncomeExpenseNet": "-127042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-450253000.00",
                    "netIncomeApplicableToCommonShares": "-402037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139949000.00",
                    "minorityInterest": "55472000.00",
                    "netIncome": "-72942000.00",
                    "sellingGeneralAdministrative": "230682000.00",
                    "sellingAndMarketingExpenses": "61300000.00",
                    "grossProfit": "646336000.00",
                    "reconciledDepreciation": "175054000.00",
                    "ebit": "252998000.00",
                    "ebitda": "428052000.00",
                    "depreciationAndAmortization": "175054000.00",
                    "nonOperatingIncomeNetOther": "26420000.00",
                    "operatingIncome": "226578000.00",
                    "otherOperatingExpenses": "1426881000.00",
                    "interestExpense": "113049000.00",
                    "taxProvision": "157419000.00",
                    "interestIncome": "4470000.00",
                    "netInterestIncome": "-108579000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11656000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "157419000.00",
                    "totalRevenue": "1653459000.00",
                    "totalOperatingExpenses": "419758000.00",
                    "costOfRevenue": "1007123000.00",
                    "totalOtherIncomeExpenseNet": "-86629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17470000.00",
                    "netIncomeApplicableToCommonShares": "-72942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46610000.00",
                    "minorityInterest": "30379000.00",
                    "netIncome": "-3496000.00",
                    "sellingGeneralAdministrative": "246442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "611143000.00",
                    "reconciledDepreciation": "172998000.00",
                    "ebit": "177835000.00",
                    "ebitda": "350833000.00",
                    "depreciationAndAmortization": "172998000.00",
                    "nonOperatingIncomeNetOther": "-16573000.00",
                    "operatingIncome": "177835000.00",
                    "otherOperatingExpenses": "1461711000.00",
                    "interestExpense": "114652000.00",
                    "taxProvision": "19727000.00",
                    "interestIncome": "6427000.00",
                    "netInterestIncome": "-108225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5652000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19727000.00",
                    "totalRevenue": "1647762000.00",
                    "totalOperatingExpenses": "425092000.00",
                    "costOfRevenue": "1036619000.00",
                    "totalOtherIncomeExpenseNet": "-131225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26883000.00",
                    "netIncomeApplicableToCommonShares": "-3496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140243000.00",
                    "minorityInterest": "47683000.00",
                    "netIncome": "94551000.00",
                    "sellingGeneralAdministrative": "202224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "641603000.00",
                    "reconciledDepreciation": "140269000.00",
                    "ebit": "233392000.00",
                    "ebitda": "373661000.00",
                    "depreciationAndAmortization": "140269000.00",
                    "nonOperatingIncomeNetOther": "14676000.00",
                    "operatingIncome": "218716000.00",
                    "otherOperatingExpenses": "1432686000.00",
                    "interestExpense": "93149000.00",
                    "taxProvision": "-1991000.00",
                    "interestIncome": "6265000.00",
                    "netInterestIncome": "-86884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "73464000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1991000.00",
                    "totalRevenue": "1658332000.00",
                    "totalOperatingExpenses": "415957000.00",
                    "costOfRevenue": "1016729000.00",
                    "totalOtherIncomeExpenseNet": "-78473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142234000.00",
                    "netIncomeApplicableToCommonShares": "94551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161416000.00",
                    "minorityInterest": "54859000.00",
                    "netIncome": "104872000.00",
                    "sellingGeneralAdministrative": "217322000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "644964000.00",
                    "reconciledDepreciation": "136557000.00",
                    "ebit": "255176000.00",
                    "ebitda": "391733000.00",
                    "depreciationAndAmortization": "136557000.00",
                    "nonOperatingIncomeNetOther": "-580000.00",
                    "operatingIncome": "255176000.00",
                    "otherOperatingExpenses": "1393596000.00",
                    "interestExpense": "93180000.00",
                    "taxProvision": "1685000.00",
                    "interestIncome": "87402000.00",
                    "netInterestIncome": "-85893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "33135000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1685000.00",
                    "totalRevenue": "1651546000.00",
                    "totalOperatingExpenses": "387014000.00",
                    "costOfRevenue": "1006582000.00",
                    "totalOtherIncomeExpenseNet": "-93760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159731000.00",
                    "netIncomeApplicableToCommonShares": "104872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "154547000.00",
                    "minorityInterest": "50644000.00",
                    "netIncome": "476616000.00",
                    "sellingGeneralAdministrative": "175272000.00",
                    "sellingAndMarketingExpenses": "40600000.00",
                    "grossProfit": "652826000.00",
                    "reconciledDepreciation": "138911000.00",
                    "ebit": "304383000.00",
                    "ebitda": "443294000.00",
                    "depreciationAndAmortization": "138911000.00",
                    "nonOperatingIncomeNetOther": "-2769000.00",
                    "operatingIncome": "258033000.00",
                    "otherOperatingExpenses": "1399969000.00",
                    "interestExpense": "100717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "390900000.00",
                    "nonRecurring": "22176000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-372713000.00",
                    "totalRevenue": "1687586000.00",
                    "totalOperatingExpenses": "365209000.00",
                    "costOfRevenue": "1034760000.00",
                    "totalOtherIncomeExpenseNet": "-103486000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "515510000.00",
                    "netIncomeApplicableToCommonShares": "464866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "215888000.00",
                    "minorityInterest": "63657000.00",
                    "netIncome": "156115000.00",
                    "sellingGeneralAdministrative": "192327000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "656597000.00",
                    "reconciledDepreciation": "137458000.00",
                    "ebit": "290983000.00",
                    "ebitda": "428441000.00",
                    "depreciationAndAmortization": "137458000.00",
                    "nonOperatingIncomeNetOther": "17912000.00",
                    "operatingIncome": "290983000.00",
                    "otherOperatingExpenses": "1399259000.00",
                    "interestExpense": "93007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16999000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3884000.00",
                    "totalRevenue": "1709072000.00",
                    "totalOperatingExpenses": "346784000.00",
                    "costOfRevenue": "1052475000.00",
                    "totalOtherIncomeExpenseNet": "-75095000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "219772000.00",
                    "netIncomeApplicableToCommonShares": "156115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "195578000.00",
                    "minorityInterest": "49524000.00",
                    "netIncome": "155756000.00",
                    "sellingGeneralAdministrative": "183631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "619670000.00",
                    "reconciledDepreciation": "137870000.00",
                    "ebit": "279572000.00",
                    "ebitda": "417442000.00",
                    "depreciationAndAmortization": "137870000.00",
                    "nonOperatingIncomeNetOther": "5904000.00",
                    "operatingIncome": "279572000.00",
                    "otherOperatingExpenses": "1317061000.00",
                    "interestExpense": "89898000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9806000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9702000.00",
                    "totalRevenue": "1605424000.00",
                    "totalOperatingExpenses": "331307000.00",
                    "costOfRevenue": "985754000.00",
                    "totalOtherIncomeExpenseNet": "-83994000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "205280000.00",
                    "netIncomeApplicableToCommonShares": "155756000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-248523000.00",
                    "minorityInterest": "66829000.00",
                    "netIncome": "-204307000.00",
                    "sellingGeneralAdministrative": "169585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "702292000.00",
                    "reconciledDepreciation": "136357000.00",
                    "ebit": "-150296000.00",
                    "ebitda": "-13939000.00",
                    "depreciationAndAmortization": "136357000.00",
                    "nonOperatingIncomeNetOther": "-69002000.00",
                    "operatingIncome": "-81294000.00",
                    "otherOperatingExpenses": "1330264000.00",
                    "interestExpense": "98227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11036000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-111045000.00",
                    "totalRevenue": "1715578000.00",
                    "totalOperatingExpenses": "316978000.00",
                    "costOfRevenue": "1013286000.00",
                    "totalOtherIncomeExpenseNet": "-167229000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-137478000.00",
                    "netIncomeApplicableToCommonShares": "-204307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "209939000.00",
                    "minorityInterest": "52282000.00",
                    "netIncome": "491682000.00",
                    "sellingGeneralAdministrative": "182848000.00",
                    "sellingAndMarketingExpenses": "37800000.00",
                    "grossProfit": "617358000.00",
                    "reconciledDepreciation": "136880000.00",
                    "ebit": "330995000.00",
                    "ebitda": "467875000.00",
                    "depreciationAndAmortization": "136880000.00",
                    "nonOperatingIncomeNetOther": "5309000.00",
                    "operatingIncome": "301419000.00",
                    "otherOperatingExpenses": "1396595000.00",
                    "interestExpense": "96789000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5129000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-334025000.00",
                    "totalRevenue": "1689096000.00",
                    "totalOperatingExpenses": "324857000.00",
                    "costOfRevenue": "1071738000.00",
                    "totalOtherIncomeExpenseNet": "-91480000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "543964000.00",
                    "netIncomeApplicableToCommonShares": "491682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "105512000.00",
                    "minorityInterest": "26202000.00",
                    "netIncome": "79767000.00",
                    "sellingGeneralAdministrative": "178506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "610672000.00",
                    "reconciledDepreciation": "137982000.00",
                    "ebit": "257327000.00",
                    "ebitda": "395309000.00",
                    "depreciationAndAmortization": "137982000.00",
                    "nonOperatingIncomeNetOther": "-55941000.00",
                    "operatingIncome": "257327000.00",
                    "otherOperatingExpenses": "1326711000.00",
                    "interestExpense": "95874000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8564000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-457000.00",
                    "totalRevenue": "1612331000.00",
                    "totalOperatingExpenses": "325052000.00",
                    "costOfRevenue": "1001659000.00",
                    "totalOtherIncomeExpenseNet": "-151815000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "105969000.00",
                    "netIncomeApplicableToCommonShares": "79767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "109403000.00",
                    "minorityInterest": "31880000.00",
                    "netIncome": "74916000.00",
                    "sellingGeneralAdministrative": "164169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "560584000.00",
                    "reconciledDepreciation": "137686000.00",
                    "ebit": "246889000.00",
                    "ebitda": "384575000.00",
                    "depreciationAndAmortization": "137686000.00",
                    "nonOperatingIncomeNetOther": "-39747000.00",
                    "operatingIncome": "246889000.00",
                    "otherOperatingExpenses": "1275207000.00",
                    "interestExpense": "97739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4675000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2607000.00",
                    "totalRevenue": "1529261000.00",
                    "totalOperatingExpenses": "306530000.00",
                    "costOfRevenue": "968677000.00",
                    "totalOtherIncomeExpenseNet": "-137486000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "106796000.00",
                    "netIncomeApplicableToCommonShares": "74916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "135415000.00",
                    "minorityInterest": "31709000.00",
                    "netIncome": "100816000.00",
                    "sellingGeneralAdministrative": "159962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "554361000.00",
                    "reconciledDepreciation": "139820000.00",
                    "ebit": "249930000.00",
                    "ebitda": "389750000.00",
                    "depreciationAndAmortization": "139820000.00",
                    "nonOperatingIncomeNetOther": "-16253000.00",
                    "operatingIncome": "249930000.00",
                    "otherOperatingExpenses": "1222714000.00",
                    "interestExpense": "98262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1613000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2890000.00",
                    "totalRevenue": "1475680000.00",
                    "totalOperatingExpenses": "301395000.00",
                    "costOfRevenue": "921319000.00",
                    "totalOtherIncomeExpenseNet": "-114515000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "132525000.00",
                    "netIncomeApplicableToCommonShares": "100816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "133549000.00",
                    "minorityInterest": "12766000.00",
                    "netIncome": "113800000.00",
                    "sellingGeneralAdministrative": "166985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "481486000.00",
                    "reconciledDepreciation": "140543000.00",
                    "ebit": "154094000.00",
                    "ebitda": "294637000.00",
                    "depreciationAndAmortization": "140543000.00",
                    "nonOperatingIncomeNetOther": "90322000.00",
                    "operatingIncome": "138894000.00",
                    "otherOperatingExpenses": "1138083000.00",
                    "interestExpense": "95667000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11608000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6983000.00",
                    "totalRevenue": "1300433000.00",
                    "totalOperatingExpenses": "319136000.00",
                    "costOfRevenue": "818947000.00",
                    "totalOtherIncomeExpenseNet": "-5345000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "126566000.00",
                    "netIncomeApplicableToCommonShares": "113800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19211000.00",
                    "minorityInterest": "-1894000.00",
                    "netIncome": "-17437000.00",
                    "sellingGeneralAdministrative": "144206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "414528000.00",
                    "reconciledDepreciation": "106467000.00",
                    "ebit": "76931000.00",
                    "ebitda": "183398000.00",
                    "depreciationAndAmortization": "106467000.00",
                    "nonOperatingIncomeNetOther": "-16473000.00",
                    "operatingIncome": "76931000.00",
                    "otherOperatingExpenses": "1014377000.00",
                    "interestExpense": "79669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "68410000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "1109822000.00",
                    "totalOperatingExpenses": "319083000.00",
                    "costOfRevenue": "695294000.00",
                    "totalOtherIncomeExpenseNet": "-96142000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-19331000.00",
                    "netIncomeApplicableToCommonShares": "-17437000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86549000.00",
                    "minorityInterest": "19051000.00",
                    "netIncome": "70391000.00",
                    "sellingGeneralAdministrative": "119505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "406551000.00",
                    "reconciledDepreciation": "79749000.00",
                    "ebit": "157639000.00",
                    "ebitda": "237388000.00",
                    "depreciationAndAmortization": "79749000.00",
                    "nonOperatingIncomeNetOther": "8267000.00",
                    "operatingIncome": "147539000.00",
                    "otherOperatingExpenses": "899494000.00",
                    "interestExpense": "69257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "48427000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2893000.00",
                    "totalRevenue": "1058364000.00",
                    "totalOperatingExpenses": "247681000.00",
                    "costOfRevenue": "651813000.00",
                    "totalOtherIncomeExpenseNet": "-60990000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "89442000.00",
                    "netIncomeApplicableToCommonShares": "70391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "109710000.00",
                    "minorityInterest": "30571000.00",
                    "netIncome": "75221000.00",
                    "sellingGeneralAdministrative": "117445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "389710000.00",
                    "reconciledDepreciation": "77971000.00",
                    "ebit": "158298000.00",
                    "ebitda": "236269000.00",
                    "depreciationAndAmortization": "77971000.00",
                    "nonOperatingIncomeNetOther": "-3816000.00",
                    "operatingIncome": "158298000.00",
                    "otherOperatingExpenses": "837859000.00",
                    "interestExpense": "44772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "34475000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3918000.00",
                    "totalRevenue": "997678000.00",
                    "totalOperatingExpenses": "229891000.00",
                    "costOfRevenue": "607968000.00",
                    "totalOtherIncomeExpenseNet": "-48588000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "105792000.00",
                    "netIncomeApplicableToCommonShares": "75221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "88604000.00",
                    "minorityInterest": "17573000.00",
                    "netIncome": "87221000.00",
                    "sellingGeneralAdministrative": "112247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370919000.00",
                    "reconciledDepreciation": "77201000.00",
                    "ebit": "151860000.00",
                    "ebitda": "229061000.00",
                    "depreciationAndAmortization": "77201000.00",
                    "nonOperatingIncomeNetOther": "44120000.00",
                    "operatingIncome": "151860000.00",
                    "otherOperatingExpenses": "788470000.00",
                    "interestExpense": "73608000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23039000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16190000.00",
                    "totalRevenue": "946902000.00",
                    "totalOperatingExpenses": "212487000.00",
                    "costOfRevenue": "575983000.00",
                    "totalOtherIncomeExpenseNet": "-29488000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "127238000.00",
                    "netIncomeApplicableToCommonShares": "109665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "87079000.00",
                    "minorityInterest": "17219000.00",
                    "netIncome": "73766000.00",
                    "sellingGeneralAdministrative": "116639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "373401000.00",
                    "reconciledDepreciation": "80649000.00",
                    "ebit": "152774000.00",
                    "ebitda": "233423000.00",
                    "depreciationAndAmortization": "80649000.00",
                    "nonOperatingIncomeNetOther": "8384000.00",
                    "operatingIncome": "152774000.00",
                    "otherOperatingExpenses": "842524000.00",
                    "interestExpense": "74079000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "22352000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3906000.00",
                    "totalRevenue": "996285000.00",
                    "totalOperatingExpenses": "219640000.00",
                    "costOfRevenue": "622884000.00",
                    "totalOtherIncomeExpenseNet": "-31927000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90985000.00",
                    "netIncomeApplicableToCommonShares": "73766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90501000.00",
                    "minorityInterest": "20743000.00",
                    "netIncome": "56460000.00",
                    "sellingGeneralAdministrative": "113707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386390000.00",
                    "reconciledDepreciation": "81913000.00",
                    "ebit": "169121000.00",
                    "ebitda": "251034000.00",
                    "depreciationAndAmortization": "81913000.00",
                    "nonOperatingIncomeNetOther": "-3384000.00",
                    "operatingIncome": "169121000.00",
                    "otherOperatingExpenses": "870865000.00",
                    "interestExpense": "75236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21177000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13298000.00",
                    "totalRevenue": "1040458000.00",
                    "totalOperatingExpenses": "216797000.00",
                    "costOfRevenue": "654068000.00",
                    "totalOtherIncomeExpenseNet": "-78620000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "77203000.00",
                    "netIncomeApplicableToCommonShares": "56460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10705000.00",
                    "minorityInterest": "30699000.00",
                    "netIncome": "-44601000.00",
                    "sellingGeneralAdministrative": "122200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "414799000.00",
                    "reconciledDepreciation": "82866000.00",
                    "ebit": "185059000.00",
                    "ebitda": "267925000.00",
                    "depreciationAndAmortization": "82866000.00",
                    "nonOperatingIncomeNetOther": "-117781000.00",
                    "operatingIncome": "185059000.00",
                    "otherOperatingExpenses": "904675000.00",
                    "interestExpense": "77983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "22170000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3197000.00",
                    "totalRevenue": "1092238000.00",
                    "totalOperatingExpenses": "227236000.00",
                    "costOfRevenue": "677439000.00",
                    "totalOtherIncomeExpenseNet": "-195764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13902000.00",
                    "netIncomeApplicableToCommonShares": "-44601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "136150000.00",
                    "minorityInterest": "38847000.00",
                    "netIncome": "109346000.00",
                    "sellingGeneralAdministrative": "125833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "438211000.00",
                    "reconciledDepreciation": "80082000.00",
                    "ebit": "222505000.00",
                    "ebitda": "302587000.00",
                    "depreciationAndAmortization": "80082000.00",
                    "nonOperatingIncomeNetOther": "-387000.00",
                    "operatingIncome": "215530000.00",
                    "otherOperatingExpenses": "925682000.00",
                    "interestExpense": "78993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20003000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12043000.00",
                    "totalRevenue": "1137975000.00",
                    "totalOperatingExpenses": "225918000.00",
                    "costOfRevenue": "699764000.00",
                    "totalOtherIncomeExpenseNet": "-79380000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "148193000.00",
                    "netIncomeApplicableToCommonShares": "109346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "257894000.00",
                    "minorityInterest": "61600000.00",
                    "netIncome": "191406000.00",
                    "sellingGeneralAdministrative": "126834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "551489000.00",
                    "reconciledDepreciation": "79027000.00",
                    "ebit": "332575000.00",
                    "ebitda": "411602000.00",
                    "depreciationAndAmortization": "79027000.00",
                    "nonOperatingIncomeNetOther": "4367000.00",
                    "operatingIncome": "332575000.00",
                    "otherOperatingExpenses": "1035795000.00",
                    "interestExpense": "79048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11413000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4888000.00",
                    "totalRevenue": "1370010000.00",
                    "totalOperatingExpenses": "217274000.00",
                    "costOfRevenue": "818521000.00",
                    "totalOtherIncomeExpenseNet": "-74681000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "253006000.00",
                    "netIncomeApplicableToCommonShares": "191406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "259166000.00",
                    "minorityInterest": "54496000.00",
                    "netIncome": "203906000.00",
                    "sellingGeneralAdministrative": "128520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "552604000.00",
                    "reconciledDepreciation": "78351000.00",
                    "ebit": "341342000.00",
                    "ebitda": "419693000.00",
                    "depreciationAndAmortization": "78351000.00",
                    "nonOperatingIncomeNetOther": "-411000.00",
                    "operatingIncome": "341342000.00",
                    "otherOperatingExpenses": "1068621000.00",
                    "interestExpense": "81765000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2291000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "764000.00",
                    "totalRevenue": "1412063000.00",
                    "totalOperatingExpenses": "209162000.00",
                    "costOfRevenue": "859459000.00",
                    "totalOtherIncomeExpenseNet": "-82176000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "258402000.00",
                    "netIncomeApplicableToCommonShares": "203906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "305652000.00",
                    "minorityInterest": "76147000.00",
                    "netIncome": "226896000.00",
                    "sellingGeneralAdministrative": "111277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "575046000.00",
                    "reconciledDepreciation": "76659000.00",
                    "ebit": "376831000.00",
                    "ebitda": "453490000.00",
                    "depreciationAndAmortization": "76659000.00",
                    "nonOperatingIncomeNetOther": "4077000.00",
                    "operatingIncome": "376831000.00",
                    "otherOperatingExpenses": "1126848000.00",
                    "interestExpense": "75256000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "345000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2609000.00",
                    "totalRevenue": "1513613000.00",
                    "totalOperatingExpenses": "188281000.00",
                    "costOfRevenue": "938567000.00",
                    "totalOtherIncomeExpenseNet": "-71179000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "303043000.00",
                    "netIncomeApplicableToCommonShares": "226896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "284151000.00",
                    "minorityInterest": "76602000.00",
                    "netIncome": "213884000.00",
                    "sellingGeneralAdministrative": "116472000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "586820000.00",
                    "reconciledDepreciation": "91990000.00",
                    "ebit": "381799000.00",
                    "ebitda": "473789000.00",
                    "depreciationAndAmortization": "91990000.00",
                    "nonOperatingIncomeNetOther": "-7958000.00",
                    "operatingIncome": "368441000.00",
                    "otherOperatingExpenses": "1147889000.00",
                    "interestExpense": "76332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6350000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6335000.00",
                    "totalRevenue": "1519897000.00",
                    "totalOperatingExpenses": "214812000.00",
                    "costOfRevenue": "933077000.00",
                    "totalOtherIncomeExpenseNet": "-84290000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "290486000.00",
                    "netIncomeApplicableToCommonShares": "213884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "241530000.00",
                    "minorityInterest": "66791000.00",
                    "netIncome": "182020000.00",
                    "sellingGeneralAdministrative": "105026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "526973000.00",
                    "reconciledDepreciation": "93325000.00",
                    "ebit": "313978000.00",
                    "ebitda": "407303000.00",
                    "depreciationAndAmortization": "93325000.00",
                    "nonOperatingIncomeNetOther": "1101000.00",
                    "operatingIncome": "313978000.00",
                    "otherOperatingExpenses": "1073521000.00",
                    "interestExpense": "73549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12031000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7281000.00",
                    "totalRevenue": "1390112000.00",
                    "totalOperatingExpenses": "210382000.00",
                    "costOfRevenue": "863139000.00",
                    "totalOtherIncomeExpenseNet": "-72448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "248811000.00",
                    "netIncomeApplicableToCommonShares": "182020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "193840000.00",
                    "minorityInterest": "62931000.00",
                    "netIncome": "129785000.00",
                    "sellingGeneralAdministrative": "132381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "494444000.00",
                    "reconciledDepreciation": "93218000.00",
                    "ebit": "267604000.00",
                    "ebitda": "360822000.00",
                    "depreciationAndAmortization": "93218000.00",
                    "nonOperatingIncomeNetOther": "-6420000.00",
                    "operatingIncome": "274024000.00",
                    "otherOperatingExpenses": "1052637000.00",
                    "interestExpense": "73764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-10791000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1124000.00",
                    "totalRevenue": "1332273000.00",
                    "totalOperatingExpenses": "214808000.00",
                    "costOfRevenue": "837829000.00",
                    "totalOtherIncomeExpenseNet": "-80184000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "192716000.00",
                    "netIncomeApplicableToCommonShares": "129785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "267002000.00",
                    "minorityInterest": "69181000.00",
                    "netIncome": "202963000.00",
                    "sellingGeneralAdministrative": "94909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "533877000.00",
                    "reconciledDepreciation": "92518000.00",
                    "ebit": "342379000.00",
                    "ebitda": "434897000.00",
                    "depreciationAndAmortization": "92518000.00",
                    "nonOperatingIncomeNetOther": "8731000.00",
                    "operatingIncome": "333648000.00",
                    "otherOperatingExpenses": "1039660000.00",
                    "interestExpense": "75377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7456000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5142000.00",
                    "totalRevenue": "1378654000.00",
                    "totalOperatingExpenses": "194883000.00",
                    "costOfRevenue": "844777000.00",
                    "totalOtherIncomeExpenseNet": "-66646000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "272144000.00",
                    "netIncomeApplicableToCommonShares": "202963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "182608000.00",
                    "minorityInterest": "54453000.00",
                    "netIncome": "111373000.00",
                    "sellingGeneralAdministrative": "120187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "487126000.00",
                    "reconciledDepreciation": "93057000.00",
                    "ebit": "260350000.00",
                    "ebitda": "353407000.00",
                    "depreciationAndAmortization": "93057000.00",
                    "nonOperatingIncomeNetOther": "2388000.00",
                    "operatingIncome": "257962000.00",
                    "otherOperatingExpenses": "1027691000.00",
                    "interestExpense": "77742000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12489000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16782000.00",
                    "totalRevenue": "1289084000.00",
                    "totalOperatingExpenses": "225733000.00",
                    "costOfRevenue": "801958000.00",
                    "totalOtherIncomeExpenseNet": "-75354000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "165826000.00",
                    "netIncomeApplicableToCommonShares": "111373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "157545000.00",
                    "minorityInterest": "53136000.00",
                    "netIncome": "112035000.00",
                    "sellingGeneralAdministrative": "115785000.00",
                    "sellingAndMarketingExpenses": "22721000.00",
                    "grossProfit": "1875286000.00",
                    "reconciledDepreciation": "94274000.00",
                    "ebit": "251041000.00",
                    "ebitda": "345315000.00",
                    "depreciationAndAmortization": "94274000.00",
                    "nonOperatingIncomeNetOther": "-14465000.00",
                    "operatingIncome": "247092000.00",
                    "otherOperatingExpenses": "1051403000.00",
                    "interestExpense": "75082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5283000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7626000.00",
                    "totalRevenue": "1298495000.00",
                    "totalOperatingExpenses": "238063000.00",
                    "costOfRevenue": "813340000.00",
                    "totalOtherIncomeExpenseNet": "-89547000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "165171000.00",
                    "netIncomeApplicableToCommonShares": "112035000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "194553000.00",
                    "minorityInterest": "61229000.00",
                    "netIncome": "138064000.00",
                    "sellingGeneralAdministrative": "99777000.00",
                    "sellingAndMarketingExpenses": "3540000.00",
                    "grossProfit": "443624000.00",
                    "reconciledDepreciation": "93463000.00",
                    "ebit": "268427000.00",
                    "ebitda": "361890000.00",
                    "depreciationAndAmortization": "93463000.00",
                    "nonOperatingIncomeNetOther": "4304000.00",
                    "operatingIncome": "264123000.00",
                    "otherOperatingExpenses": "989084000.00",
                    "interestExpense": "73874000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-17279000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4740000.00",
                    "totalRevenue": "1253207000.00",
                    "totalOperatingExpenses": "179501000.00",
                    "costOfRevenue": "809583000.00",
                    "totalOtherIncomeExpenseNet": "-69570000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "199293000.00",
                    "netIncomeApplicableToCommonShares": "138064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "198292000.00",
                    "minorityInterest": "57845000.00",
                    "netIncome": "140564000.00",
                    "sellingGeneralAdministrative": "105950000.00",
                    "sellingAndMarketingExpenses": "10286000.00",
                    "grossProfit": "486804000.00",
                    "reconciledDepreciation": "92405000.00",
                    "ebit": "260353000.00",
                    "ebitda": "352758000.00",
                    "depreciationAndAmortization": "92405000.00",
                    "nonOperatingIncomeNetOther": "254000.00",
                    "operatingIncome": "260099000.00",
                    "otherOperatingExpenses": "1053399000.00",
                    "interestExpense": "62061000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18064000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-117000.00",
                    "totalRevenue": "1313498000.00",
                    "totalOperatingExpenses": "226705000.00",
                    "costOfRevenue": "826694000.00",
                    "totalOtherIncomeExpenseNet": "-61807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "198409000.00",
                    "netIncomeApplicableToCommonShares": "140564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "227109000.00",
                    "minorityInterest": "67789000.00",
                    "netIncome": "190473000.00",
                    "sellingGeneralAdministrative": "389053000.00",
                    "sellingAndMarketingExpenses": "280929000.00",
                    "grossProfit": "492557000.00",
                    "reconciledDepreciation": "94118000.00",
                    "ebit": "278051000.00",
                    "ebitda": "372169000.00",
                    "depreciationAndAmortization": "94118000.00",
                    "nonOperatingIncomeNetOther": "8265000.00",
                    "operatingIncome": "274806000.00",
                    "otherOperatingExpenses": "1069057000.00",
                    "interestExpense": "55962000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15509000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-31153000.00",
                    "totalRevenue": "1343863000.00",
                    "totalOperatingExpenses": "217751000.00",
                    "costOfRevenue": "851306000.00",
                    "totalOtherIncomeExpenseNet": "5250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "258262000.00",
                    "netIncomeApplicableToCommonShares": "190473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "189455000.00",
                    "minorityInterest": "58122000.00",
                    "netIncome": "127063000.00",
                    "sellingGeneralAdministrative": "107935000.00",
                    "sellingAndMarketingExpenses": "9662000.00",
                    "grossProfit": "462288000.00",
                    "reconciledDepreciation": "100522000.00",
                    "ebit": "246917000.00",
                    "ebitda": "347439000.00",
                    "depreciationAndAmortization": "100522000.00",
                    "nonOperatingIncomeNetOther": "7072000.00",
                    "operatingIncome": "239845000.00",
                    "otherOperatingExpenses": "1058459000.00",
                    "interestExpense": "57462000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4324000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4270000.00",
                    "totalRevenue": "1298304000.00",
                    "totalOperatingExpenses": "222443000.00",
                    "costOfRevenue": "836016000.00",
                    "totalOtherIncomeExpenseNet": "-50390000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "185185000.00",
                    "netIncomeApplicableToCommonShares": "127063000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "160562000.00",
                    "minorityInterest": "33300000.00",
                    "netIncome": "122031000.00",
                    "sellingGeneralAdministrative": "91912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "521841000.00",
                    "reconciledDepreciation": "102052000.00",
                    "ebit": "218793000.00",
                    "ebitda": "320845000.00",
                    "depreciationAndAmortization": "102052000.00",
                    "nonOperatingIncomeNetOther": "5760000.00",
                    "operatingIncome": "213033000.00",
                    "otherOperatingExpenses": "1154320000.00",
                    "interestExpense": "58231000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3784000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5231000.00",
                    "totalRevenue": "1367353000.00",
                    "totalOperatingExpenses": "308808000.00",
                    "costOfRevenue": "845512000.00",
                    "totalOtherIncomeExpenseNet": "-52471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "155331000.00",
                    "netIncomeApplicableToCommonShares": "122031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "228441000.00",
                    "minorityInterest": "52531000.00",
                    "netIncome": "173804000.00",
                    "sellingGeneralAdministrative": "87661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "483073000.00",
                    "reconciledDepreciation": "101347000.00",
                    "ebit": "286704000.00",
                    "ebitda": "388051000.00",
                    "depreciationAndAmortization": "101347000.00",
                    "nonOperatingIncomeNetOther": "6148000.00",
                    "operatingIncome": "280556000.00",
                    "otherOperatingExpenses": "976368000.00",
                    "interestExpense": "58263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10161000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2106000.00",
                    "totalRevenue": "1260272000.00",
                    "totalOperatingExpenses": "199169000.00",
                    "costOfRevenue": "777199000.00",
                    "totalOtherIncomeExpenseNet": "-52115000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "226335000.00",
                    "netIncomeApplicableToCommonShares": "173804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "176312000.00",
                    "minorityInterest": "57632000.00",
                    "netIncome": "114242000.00",
                    "sellingGeneralAdministrative": "391254000.00",
                    "sellingAndMarketingExpenses": "282429000.00",
                    "grossProfit": "453008000.00",
                    "reconciledDepreciation": "100299000.00",
                    "ebit": "235975000.00",
                    "ebitda": "336274000.00",
                    "depreciationAndAmortization": "100299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230309000.00",
                    "otherOperatingExpenses": "1006879000.00",
                    "interestExpense": "59663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4438000.00",
                    "totalRevenue": "1237188000.00",
                    "totalOperatingExpenses": "222699000.00",
                    "costOfRevenue": "784180000.00",
                    "totalOtherIncomeExpenseNet": "-53997000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "114242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6965000.00",
                    "minorityInterest": "31454000.00",
                    "netIncome": "-33508000.00",
                    "sellingGeneralAdministrative": "103030000.00",
                    "sellingAndMarketingExpenses": "17612000.00",
                    "grossProfit": "352791000.00",
                    "reconciledDepreciation": "99341000.00",
                    "ebit": "67306000.00",
                    "ebitda": "166647000.00",
                    "depreciationAndAmortization": "99341000.00",
                    "nonOperatingIncomeNetOther": "-64643000.00",
                    "operatingIncome": "131949000.00",
                    "otherOperatingExpenses": "874000000.00",
                    "interestExpense": "60341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "944000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9019000.00",
                    "totalRevenue": "1005949000.00",
                    "totalOperatingExpenses": "220842000.00",
                    "costOfRevenue": "653158000.00",
                    "totalOtherIncomeExpenseNet": "-124984000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2054000.00",
                    "netIncomeApplicableToCommonShares": "-33508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90838000.00",
                    "minorityInterest": "36512000.00",
                    "netIncome": "52405000.00",
                    "sellingGeneralAdministrative": "95668000.00",
                    "sellingAndMarketingExpenses": "9641000.00",
                    "grossProfit": "361660000.00",
                    "reconciledDepreciation": "101353000.00",
                    "ebit": "148832000.00",
                    "ebitda": "250185000.00",
                    "depreciationAndAmortization": "101353000.00",
                    "nonOperatingIncomeNetOther": "-3710000.00",
                    "operatingIncome": "148146000.00",
                    "otherOperatingExpenses": "884497000.00",
                    "interestExpense": "53598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13527000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1921000.00",
                    "totalRevenue": "1032643000.00",
                    "totalOperatingExpenses": "213514000.00",
                    "costOfRevenue": "670983000.00",
                    "totalOtherIncomeExpenseNet": "-57308000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "88917000.00",
                    "netIncomeApplicableToCommonShares": "52405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62928000.00",
                    "minorityInterest": "30871000.00",
                    "netIncome": "26988000.00",
                    "sellingGeneralAdministrative": "87001000.00",
                    "sellingAndMarketingExpenses": "2311000.00",
                    "grossProfit": "317624000.00",
                    "reconciledDepreciation": "104565000.00",
                    "ebit": "117408000.00",
                    "ebitda": "221973000.00",
                    "depreciationAndAmortization": "104565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114848000.00",
                    "otherOperatingExpenses": "792189000.00",
                    "interestExpense": "49261000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5069000.00",
                    "totalRevenue": "908918000.00",
                    "totalOperatingExpenses": "200895000.00",
                    "costOfRevenue": "591294000.00",
                    "totalOtherIncomeExpenseNet": "-51920000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9381000.00",
                    "minorityInterest": "18453000.00",
                    "netIncome": "-5221000.00",
                    "sellingGeneralAdministrative": "366785000.00",
                    "sellingAndMarketingExpenses": "246911000.00",
                    "grossProfit": "270560000.00",
                    "reconciledDepreciation": "104441000.00",
                    "ebit": "46209000.00",
                    "ebitda": "150650000.00",
                    "depreciationAndAmortization": "104441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45517000.00",
                    "otherOperatingExpenses": "763812000.00",
                    "interestExpense": "50524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22613000.00",
                    "totalRevenue": "809329000.00",
                    "totalOperatingExpenses": "225043000.00",
                    "costOfRevenue": "538769000.00",
                    "totalOtherIncomeExpenseNet": "-54898000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-13556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34210000.00",
                    "sellingGeneralAdministrative": "88946000.00",
                    "sellingAndMarketingExpenses": "330000.00",
                    "grossProfit": "276557000.00",
                    "reconciledDepreciation": "101907000.00",
                    "ebit": "80593000.00",
                    "ebitda": "182500000.00",
                    "depreciationAndAmortization": "101907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79499000.00",
                    "otherOperatingExpenses": "692847000.00",
                    "interestExpense": "50140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9829000.00",
                    "totalRevenue": "773071000.00",
                    "totalOperatingExpenses": "196333000.00",
                    "costOfRevenue": "496514000.00",
                    "totalOtherIncomeExpenseNet": "-55118000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45026000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25479000.00",
                    "sellingGeneralAdministrative": "83105000.00",
                    "sellingAndMarketingExpenses": "40000.00",
                    "grossProfit": "266671000.00",
                    "reconciledDepreciation": "102731000.00",
                    "ebit": "77351000.00",
                    "ebitda": "180082000.00",
                    "depreciationAndAmortization": "102731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82798000.00",
                    "otherOperatingExpenses": "646396000.00",
                    "interestExpense": "53689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19547000.00",
                    "totalRevenue": "723256000.00",
                    "totalOperatingExpenses": "189811000.00",
                    "costOfRevenue": "456585000.00",
                    "totalOtherIncomeExpenseNet": "-37772000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17920000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33814000.00",
                    "sellingGeneralAdministrative": "1765000.00",
                    "sellingAndMarketingExpenses": "108213000.00",
                    "grossProfit": "242489000.00",
                    "reconciledDepreciation": "101468000.00",
                    "ebit": "39112000.00",
                    "ebitda": "140580000.00",
                    "depreciationAndAmortization": "101468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27144000.00",
                    "otherOperatingExpenses": "712806000.00",
                    "interestExpense": "57032000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15894000.00",
                    "totalRevenue": "739955000.00",
                    "totalOperatingExpenses": "215340000.00",
                    "costOfRevenue": "497466000.00",
                    "totalOtherIncomeExpenseNet": "-45069000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-60858000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-159634000.00",
                    "sellingGeneralAdministrative": "319303000.00",
                    "sellingAndMarketingExpenses": "201890000.00",
                    "grossProfit": "188387000.00",
                    "reconciledDepreciation": "70793000.00",
                    "ebit": "1142000.00",
                    "ebitda": "71935000.00",
                    "depreciationAndAmortization": "70793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-260000.00",
                    "otherOperatingExpenses": "614487000.00",
                    "interestExpense": "46180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "98776000.00",
                    "totalRevenue": "614275000.00",
                    "totalOperatingExpenses": "188599000.00",
                    "costOfRevenue": "425888000.00",
                    "totalOtherIncomeExpenseNet": "-60598000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "159007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34264000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51130000.00",
                    "sellingGeneralAdministrative": "85371000.00",
                    "sellingAndMarketingExpenses": "15534000.00",
                    "grossProfit": "280504000.00",
                    "reconciledDepreciation": "65544000.00",
                    "ebit": "80920000.00",
                    "ebitda": "146464000.00",
                    "depreciationAndAmortization": "65544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78189000.00",
                    "otherOperatingExpenses": "691427000.00",
                    "interestExpense": "40263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16866000.00",
                    "totalRevenue": "769186000.00",
                    "totalOperatingExpenses": "202745000.00",
                    "costOfRevenue": "488682000.00",
                    "totalOtherIncomeExpenseNet": "-43404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "51199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "133872000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "271993000.00",
                    "sellingGeneralAdministrative": "84973000.00",
                    "sellingAndMarketingExpenses": "12119000.00",
                    "grossProfit": "306416000.00",
                    "reconciledDepreciation": "63779000.00",
                    "ebit": "150935000.00",
                    "ebitda": "214714000.00",
                    "depreciationAndAmortization": "63779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144514000.00",
                    "otherOperatingExpenses": "680806000.00",
                    "interestExpense": "40982000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-138121000.00",
                    "totalRevenue": "825157000.00",
                    "totalOperatingExpenses": "162065000.00",
                    "costOfRevenue": "518741000.00",
                    "totalOtherIncomeExpenseNet": "-10297000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "271970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42005000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46717000.00",
                    "sellingGeneralAdministrative": "79262000.00",
                    "sellingAndMarketingExpenses": "29590000.00",
                    "grossProfit": "273709000.00",
                    "reconciledDepreciation": "62732000.00",
                    "ebit": "87273000.00",
                    "ebitda": "150005000.00",
                    "depreciationAndAmortization": "62732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91411000.00",
                    "otherOperatingExpenses": "688103000.00",
                    "interestExpense": "45268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4712000.00",
                    "totalRevenue": "778706000.00",
                    "totalOperatingExpenses": "183106000.00",
                    "costOfRevenue": "504997000.00",
                    "totalOtherIncomeExpenseNet": "-49406000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "87701000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "65453000.00",
                    "sellingGeneralAdministrative": "310820000.00",
                    "sellingAndMarketingExpenses": "219216000.00",
                    "grossProfit": "270020000.00",
                    "reconciledDepreciation": "64306000.00",
                    "ebit": "108775000.00",
                    "ebitda": "173081000.00",
                    "depreciationAndAmortization": "64306000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108775000.00",
                    "otherOperatingExpenses": "602500000.00",
                    "interestExpense": "143777000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22248000.00",
                    "totalRevenue": "711275000.00",
                    "totalOperatingExpenses": "161245000.00",
                    "costOfRevenue": "441255000.00",
                    "totalOtherIncomeExpenseNet": "-21074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "65453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54123000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44740000.00",
                    "sellingGeneralAdministrative": "77904000.00",
                    "sellingAndMarketingExpenses": "7196000.00",
                    "grossProfit": "252065000.00",
                    "reconciledDepreciation": "61326000.00",
                    "ebit": "83541000.00",
                    "ebitda": "144867000.00",
                    "depreciationAndAmortization": "61326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86296000.00",
                    "otherOperatingExpenses": "567090000.00",
                    "interestExpense": "34743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9383000.00",
                    "totalRevenue": "653386000.00",
                    "totalOperatingExpenses": "165769000.00",
                    "costOfRevenue": "401321000.00",
                    "totalOtherIncomeExpenseNet": "-32173000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "103435000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "89550000.00",
                    "sellingGeneralAdministrative": "74294000.00",
                    "sellingAndMarketingExpenses": "28272000.00",
                    "grossProfit": "280109000.00",
                    "reconciledDepreciation": "58035000.00",
                    "ebit": "132762000.00",
                    "ebitda": "190797000.00",
                    "depreciationAndAmortization": "58035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126153000.00",
                    "otherOperatingExpenses": "561388000.00",
                    "interestExpense": "35460000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13885000.00",
                    "totalRevenue": "687541000.00",
                    "totalOperatingExpenses": "153956000.00",
                    "costOfRevenue": "407432000.00",
                    "totalOtherIncomeExpenseNet": "-22718000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "89550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81974000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "58405000.00",
                    "sellingGeneralAdministrative": "78166000.00",
                    "sellingAndMarketingExpenses": "22846000.00",
                    "grossProfit": "260260000.00",
                    "reconciledDepreciation": "55574000.00",
                    "ebit": "115597000.00",
                    "ebitda": "171171000.00",
                    "depreciationAndAmortization": "55574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108179000.00",
                    "otherOperatingExpenses": "527138000.00",
                    "interestExpense": "37673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23569000.00",
                    "totalRevenue": "635317000.00",
                    "totalOperatingExpenses": "152081000.00",
                    "costOfRevenue": "375057000.00",
                    "totalOtherIncomeExpenseNet": "-26205000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "58405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5628000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-55423000.00",
                    "sellingGeneralAdministrative": "231515000.00",
                    "sellingAndMarketingExpenses": "130533000.00",
                    "grossProfit": "229135000.00",
                    "reconciledDepreciation": "57939000.00",
                    "ebit": "-213008000.00",
                    "ebitda": "-155069000.00",
                    "depreciationAndAmortization": "57939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78195000.00",
                    "otherOperatingExpenses": "1384784000.00",
                    "interestExpense": "183960000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49795000.00",
                    "totalRevenue": "563570000.00",
                    "totalOperatingExpenses": "1050349000.00",
                    "costOfRevenue": "334435000.00",
                    "totalOtherIncomeExpenseNet": "-83824000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-86927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "836053000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "715656000.00",
                    "sellingGeneralAdministrative": "56195000.00",
                    "sellingAndMarketingExpenses": "47435000.00",
                    "grossProfit": "126903000.00",
                    "reconciledDepreciation": "51151000.00",
                    "ebit": "-18709000.00",
                    "ebitda": "32442000.00",
                    "depreciationAndAmortization": "51151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18709000.00",
                    "otherOperatingExpenses": "336801000.00",
                    "interestExpense": "36969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "120397000.00",
                    "totalRevenue": "318092000.00",
                    "totalOperatingExpenses": "145612000.00",
                    "costOfRevenue": "191189000.00",
                    "totalOtherIncomeExpenseNet": "854762000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "715655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19761000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20070000.00",
                    "sellingGeneralAdministrative": "49011000.00",
                    "sellingAndMarketingExpenses": "3646000.00",
                    "grossProfit": "113775000.00",
                    "reconciledDepreciation": "48008000.00",
                    "ebit": "18711000.00",
                    "ebitda": "66719000.00",
                    "depreciationAndAmortization": "48008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1683000.00",
                    "otherOperatingExpenses": "254659000.00",
                    "interestExpense": "35307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "309000.00",
                    "totalRevenue": "273370000.00",
                    "totalOperatingExpenses": "95064000.00",
                    "costOfRevenue": "159595000.00",
                    "totalOtherIncomeExpenseNet": "-21444000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11434000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11434000.00",
                    "sellingGeneralAdministrative": "46965000.00",
                    "sellingAndMarketingExpenses": "13895000.00",
                    "grossProfit": "119731000.00",
                    "reconciledDepreciation": "41785000.00",
                    "ebit": "24509000.00",
                    "ebitda": "66294000.00",
                    "depreciationAndAmortization": "41785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9732000.00",
                    "otherOperatingExpenses": "263068000.00",
                    "interestExpense": "35943000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36518000.00",
                    "totalRevenue": "277225000.00",
                    "totalOperatingExpenses": "105574000.00",
                    "costOfRevenue": "157494000.00",
                    "totalOtherIncomeExpenseNet": "-21166000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-90836000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3857000.00",
                    "sellingGeneralAdministrative": "118980000.00",
                    "sellingAndMarketingExpenses": "47642000.00",
                    "grossProfit": "120029000.00",
                    "reconciledDepreciation": "44558000.00",
                    "ebit": "19630000.00",
                    "ebitda": "64188000.00",
                    "depreciationAndAmortization": "44558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19630000.00",
                    "otherOperatingExpenses": "249782000.00",
                    "interestExpense": "102699000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-86979000.00",
                    "totalRevenue": "269412000.00",
                    "totalOperatingExpenses": "100399000.00",
                    "costOfRevenue": "149383000.00",
                    "totalOtherIncomeExpenseNet": "-110466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14190000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14190000.00",
                    "sellingGeneralAdministrative": "44814000.00",
                    "sellingAndMarketingExpenses": "9190000.00",
                    "grossProfit": "110757000.00",
                    "reconciledDepreciation": "38638000.00",
                    "ebit": "12526000.00",
                    "ebitda": "51164000.00",
                    "depreciationAndAmortization": "38638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13278000.00",
                    "otherOperatingExpenses": "238163000.00",
                    "interestExpense": "34935000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27931000.00",
                    "totalRevenue": "251441000.00",
                    "totalOperatingExpenses": "97479000.00",
                    "costOfRevenue": "140684000.00",
                    "totalOtherIncomeExpenseNet": "-13278000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-35162000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-35162000.00",
                    "sellingGeneralAdministrative": "31010000.00",
                    "sellingAndMarketingExpenses": "51964000.00",
                    "grossProfit": "93092000.00",
                    "reconciledDepreciation": "32076000.00",
                    "ebit": "-15756000.00",
                    "ebitda": "16320000.00",
                    "depreciationAndAmortization": "32076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15804000.00",
                    "otherOperatingExpenses": "216924000.00",
                    "interestExpense": "26341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19609000.00",
                    "totalRevenue": "201120000.00",
                    "totalOperatingExpenses": "108896000.00",
                    "costOfRevenue": "108028000.00",
                    "totalOtherIncomeExpenseNet": "-19358000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-41713000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-37627000.00",
                    "sellingGeneralAdministrative": "5000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-38108000.00",
                    "reconciledDepreciation": "6793000.00",
                    "ebit": "-31077000.00",
                    "ebitda": "-24284000.00",
                    "depreciationAndAmortization": "6793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41660000.00",
                    "otherOperatingExpenses": "41660000.00",
                    "interestExpense": "2149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4033000.00",
                    "totalRevenue": "8000.00",
                    "totalOperatingExpenses": "3552000.00",
                    "costOfRevenue": "38108000.00",
                    "totalOtherIncomeExpenseNet": "11733000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77873000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-127714000.00",
                    "sellingGeneralAdministrative": "38000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-29536000.00",
                    "reconciledDepreciation": "44440000.00",
                    "ebit": "-32058000.00",
                    "ebitda": "12382000.00",
                    "depreciationAndAmortization": "44440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32058000.00",
                    "otherOperatingExpenses": "32058000.00",
                    "interestExpense": "2687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "95656000.00",
                    "totalRevenue": "-107000.00",
                    "totalOperatingExpenses": "2629000.00",
                    "costOfRevenue": "29429000.00",
                    "totalOtherIncomeExpenseNet": "-96499000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24995000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22706000.00",
                    "sellingGeneralAdministrative": "5000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21524000.00",
                    "reconciledDepreciation": "5464000.00",
                    "ebit": "-24214000.00",
                    "ebitda": "-18750000.00",
                    "depreciationAndAmortization": "5464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24214000.00",
                    "otherOperatingExpenses": "24215000.00",
                    "interestExpense": "336000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1508000.00",
                    "totalRevenue": "1000.00",
                    "totalOperatingExpenses": "2690000.00",
                    "costOfRevenue": "21525000.00",
                    "totalOtherIncomeExpenseNet": "-781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-44260000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-41919000.00",
                    "sellingGeneralAdministrative": "109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16441000.00",
                    "reconciledDepreciation": "16081000.00",
                    "ebit": "-18112000.00",
                    "ebitda": "-2031000.00",
                    "depreciationAndAmortization": "16081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18112000.00",
                    "otherOperatingExpenses": "18215000.00",
                    "interestExpense": "94000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23807000.00",
                    "totalRevenue": "103000.00",
                    "totalOperatingExpenses": "1671000.00",
                    "costOfRevenue": "16544000.00",
                    "totalOtherIncomeExpenseNet": "-26148000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15406000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13248000.00",
                    "sellingGeneralAdministrative": "183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14458000.00",
                    "reconciledDepreciation": "4995000.00",
                    "ebit": "-15414000.00",
                    "ebitda": "-10419000.00",
                    "depreciationAndAmortization": "4995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15414000.00",
                    "otherOperatingExpenses": "15612000.00",
                    "interestExpense": "103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2166000.00",
                    "totalRevenue": "198000.00",
                    "totalOperatingExpenses": "956000.00",
                    "costOfRevenue": "14656000.00",
                    "totalOtherIncomeExpenseNet": "8000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21683000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12367000.00",
                    "sellingGeneralAdministrative": "1050000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14699000.00",
                    "reconciledDepreciation": "5003000.00",
                    "ebit": "-15427000.00",
                    "ebitda": "-10424000.00",
                    "depreciationAndAmortization": "5003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15427000.00",
                    "otherOperatingExpenses": "15706000.00",
                    "interestExpense": "9031000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14843000.00",
                    "totalRevenue": "279000.00",
                    "totalOperatingExpenses": "728000.00",
                    "costOfRevenue": "14978000.00",
                    "totalOtherIncomeExpenseNet": "-17093000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13854000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14843000.00",
                    "sellingGeneralAdministrative": "193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11863000.00",
                    "reconciledDepreciation": "10457000.00",
                    "ebit": "-13274000.00",
                    "ebitda": "-2817000.00",
                    "depreciationAndAmortization": "10457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13274000.00",
                    "otherOperatingExpenses": "13535000.00",
                    "interestExpense": "4878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1569000.00",
                    "totalRevenue": "261000.00",
                    "totalOperatingExpenses": "1411000.00",
                    "costOfRevenue": "12124000.00",
                    "totalOtherIncomeExpenseNet": "-580000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12677000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12677000.00",
                    "sellingGeneralAdministrative": "150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10947000.00",
                    "reconciledDepreciation": "3722000.00",
                    "ebit": "-13535000.00",
                    "ebitda": "-9813000.00",
                    "depreciationAndAmortization": "3722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13535000.00",
                    "otherOperatingExpenses": "13820000.00",
                    "interestExpense": "2285000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-858000.00",
                    "totalRevenue": "285000.00",
                    "totalOperatingExpenses": "2588000.00",
                    "costOfRevenue": "11232000.00",
                    "totalOtherIncomeExpenseNet": "858000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9006000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9006000.00",
                    "sellingGeneralAdministrative": "101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8808000.00",
                    "reconciledDepreciation": "2759000.00",
                    "ebit": "-11316000.00",
                    "ebitda": "-8557000.00",
                    "depreciationAndAmortization": "2759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11316000.00",
                    "otherOperatingExpenses": "11509000.00",
                    "interestExpense": "1650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2310000.00",
                    "totalRevenue": "193000.00",
                    "totalOperatingExpenses": "2508000.00",
                    "costOfRevenue": "9001000.00",
                    "totalOtherIncomeExpenseNet": "2310000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11784000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10743000.00",
                    "sellingGeneralAdministrative": "1033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9642000.00",
                    "reconciledDepreciation": "2481000.00",
                    "ebit": "-12314000.00",
                    "ebitda": "-9833000.00",
                    "depreciationAndAmortization": "2481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12314000.00",
                    "otherOperatingExpenses": "12534000.00",
                    "interestExpense": "14616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1571000.00",
                    "totalRevenue": "220000.00",
                    "totalOperatingExpenses": "2672000.00",
                    "costOfRevenue": "9862000.00",
                    "totalOtherIncomeExpenseNet": "530000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8822000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8194000.00",
                    "sellingGeneralAdministrative": "6716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6184000.00",
                    "reconciledDepreciation": "2167000.00",
                    "ebit": "-8683000.00",
                    "ebitda": "-6516000.00",
                    "depreciationAndAmortization": "2167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8683000.00",
                    "otherOperatingExpenses": "8890000.00",
                    "interestExpense": "328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-489000.00",
                    "totalRevenue": "207000.00",
                    "totalOperatingExpenses": "2499000.00",
                    "costOfRevenue": "6391000.00",
                    "totalOtherIncomeExpenseNet": "-139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "6475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "284000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "143000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "17000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "2892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "589000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "47000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "3183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1108000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "220000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "17000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "3372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "251000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "13000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "3559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "686000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "19000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "2497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "6912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "6317000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "87000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "514140000.00",
                    "minorityInterest": "-81801000.00",
                    "netIncome": "327334000.00",
                    "sellingGeneralAdministrative": "1116952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2336373000.00",
                    "reconciledDepreciation": "620633000.00",
                    "ebit": "1139696000.00",
                    "ebitda": "1760329000.00",
                    "depreciationAndAmortization": "620633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1156878000.00",
                    "otherOperatingExpenses": "5981046000.00",
                    "interestExpense": "625556000.00",
                    "taxProvision": "105005000.00",
                    "interestIncome": "66507000.00",
                    "netInterestIncome": "-560750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105005000.00",
                    "totalRevenue": "7137924000.00",
                    "totalOperatingExpenses": "1179495000.00",
                    "costOfRevenue": "4801551000.00",
                    "totalOtherIncomeExpenseNet": "-642738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "409135000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "643398000.00",
                    "minorityInterest": "-138638000.00",
                    "netIncome": "501078000.00",
                    "sellingGeneralAdministrative": "1080475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3101537000.00",
                    "reconciledDepreciation": "658895000.00",
                    "ebit": "1331808000.00",
                    "ebitda": "1990703000.00",
                    "depreciationAndAmortization": "658895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1132731000.00",
                    "otherOperatingExpenses": "5995230000.00",
                    "interestExpense": "688410000.00",
                    "taxProvision": "3682000.00",
                    "interestIncome": "130342000.00",
                    "netInterestIncome": "-560981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3682000.00",
                    "totalRevenue": "7127961000.00",
                    "totalOperatingExpenses": "1968806000.00",
                    "costOfRevenue": "4026424000.00",
                    "totalOtherIncomeExpenseNet": "-489333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "639716000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285383000.00",
                    "minorityInterest": "58354000.00",
                    "netIncome": "729994000.00",
                    "sellingGeneralAdministrative": "1065022000.00",
                    "sellingAndMarketingExpenses": "5504000.00",
                    "grossProfit": "2823334000.00",
                    "reconciledDepreciation": "683035000.00",
                    "ebit": "1036892000.00",
                    "ebitda": "1724162000.00",
                    "depreciationAndAmortization": "687270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "840171000.00",
                    "otherOperatingExpenses": "5691726000.00",
                    "interestExpense": "751509000.00",
                    "taxProvision": "8658000.00",
                    "interestIncome": "149749000.00",
                    "netInterestIncome": "-608108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-496834000.00",
                    "totalRevenue": "6531897000.00",
                    "totalOperatingExpenses": "1983163000.00",
                    "costOfRevenue": "3708563000.00",
                    "totalOtherIncomeExpenseNet": "-554788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25105000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-700036000.00",
                    "minorityInterest": "285512000.00",
                    "netIncome": "-423856000.00",
                    "sellingGeneralAdministrative": "830450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1366603000.00",
                    "reconciledDepreciation": "692318000.00",
                    "ebit": "-49151000.00",
                    "ebitda": "643167000.00",
                    "depreciationAndAmortization": "692318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100676000.00",
                    "otherOperatingExpenses": "3857501000.00",
                    "interestExpense": "650885000.00",
                    "taxProvision": "9332000.00",
                    "interestIncome": "29758000.00",
                    "netInterestIncome": "-621127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9332000.00",
                    "totalRevenue": "3756825000.00",
                    "totalOperatingExpenses": "1467279000.00",
                    "costOfRevenue": "2390222000.00",
                    "totalOtherIncomeExpenseNet": "-599360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-709368000.00",
                    "netIncomeApplicableToCommonShares": "-423856000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1011516000.00",
                    "minorityInterest": "256204000.00",
                    "netIncome": "-755786000.00",
                    "sellingGeneralAdministrative": "796592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1205083000.00",
                    "reconciledDepreciation": "715962000.00",
                    "ebit": "-405954000.00",
                    "ebitda": "310008000.00",
                    "depreciationAndAmortization": "715962000.00",
                    "nonOperatingIncomeNetOther": "-11413000.00",
                    "operatingIncome": "-394541000.00",
                    "otherOperatingExpenses": "4158205000.00",
                    "interestExpense": "605562000.00",
                    "taxProvision": "474000.00",
                    "interestIncome": "3213000.00",
                    "netInterestIncome": "-602349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "36308000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "474000.00",
                    "totalRevenue": "3763664000.00",
                    "totalOperatingExpenses": "1599624000.00",
                    "costOfRevenue": "2558581000.00",
                    "totalOtherIncomeExpenseNet": "-616975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1011990000.00",
                    "netIncomeApplicableToCommonShares": "-755786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1762275000.00",
                    "minorityInterest": "-259701000.00",
                    "netIncome": "-2067245000.00",
                    "sellingGeneralAdministrative": "720849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "352642000.00",
                    "reconciledDepreciation": "725502000.00",
                    "ebit": "-1205801000.00",
                    "ebitda": "-480299000.00",
                    "depreciationAndAmortization": "725502000.00",
                    "nonOperatingIncomeNetOther": "26244000.00",
                    "operatingIncome": "-1232045000.00",
                    "otherOperatingExpenses": "3327906000.00",
                    "interestExpense": "556474000.00",
                    "taxProvision": "564671000.00",
                    "interestIncome": "15384000.00",
                    "netInterestIncome": "-541090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "70881000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "564671000.00",
                    "totalRevenue": "2095861000.00",
                    "totalOperatingExpenses": "1584687000.00",
                    "costOfRevenue": "1743219000.00",
                    "totalOtherIncomeExpenseNet": "-530230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2326946000.00",
                    "netIncomeApplicableToCommonShares": "-2067245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "488218000.00",
                    "minorityInterest": "188393000.00",
                    "netIncome": "122985000.00",
                    "sellingGeneralAdministrative": "896670000.00",
                    "sellingAndMarketingExpenses": "61300000.00",
                    "grossProfit": "2544046000.00",
                    "reconciledDepreciation": "624878000.00",
                    "ebit": "902248000.00",
                    "ebitda": "1527126000.00",
                    "depreciationAndAmortization": "624878000.00",
                    "nonOperatingIncomeNetOther": "23943000.00",
                    "operatingIncome": "878305000.00",
                    "otherOperatingExpenses": "5732794000.00",
                    "interestExpense": "414030000.00",
                    "taxProvision": "176840000.00",
                    "interestIncome": "24449000.00",
                    "netInterestIncome": "-389581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "123907000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "176840000.00",
                    "totalRevenue": "6611099000.00",
                    "totalOperatingExpenses": "1665741000.00",
                    "costOfRevenue": "4067053000.00",
                    "totalOtherIncomeExpenseNet": "-390087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "311378000.00",
                    "netIncomeApplicableToCommonShares": "122985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "317490000.00",
                    "minorityInterest": "230654000.00",
                    "netIncome": "584180000.00",
                    "sellingGeneralAdministrative": "761415000.00",
                    "sellingAndMarketingExpenses": "40600000.00",
                    "grossProfit": "2631385000.00",
                    "reconciledDepreciation": "550596000.00",
                    "ebit": "1199101000.00",
                    "ebitda": "1749697000.00",
                    "depreciationAndAmortization": "550596000.00",
                    "nonOperatingIncomeNetOther": "-47955000.00",
                    "operatingIncome": "747294000.00",
                    "otherOperatingExpenses": "5446553000.00",
                    "interestExpense": "381849000.00",
                    "taxProvision": "-497344000.00",
                    "interestIncome": "29866000.00",
                    "netInterestIncome": "-351983000.00",
                    "extraordinaryItems": "390900000.00",
                    "nonRecurring": "60017000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-497344000.00",
                    "totalRevenue": "6717660000.00",
                    "totalOperatingExpenses": "1360278000.00",
                    "costOfRevenue": "4086275000.00",
                    "totalOtherIncomeExpenseNet": "-429804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "803084000.00",
                    "netIncomeApplicableToCommonShares": "572430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "560269000.00",
                    "minorityInterest": "142073000.00",
                    "netIncome": "747181000.00",
                    "sellingGeneralAdministrative": "685485000.00",
                    "sellingAndMarketingExpenses": "37800000.00",
                    "grossProfit": "2342975000.00",
                    "reconciledDepreciation": "552368000.00",
                    "ebit": "1055565000.00",
                    "ebitda": "1607933000.00",
                    "depreciationAndAmortization": "552368000.00",
                    "nonOperatingIncomeNetOther": "-106632000.00",
                    "operatingIncome": "1055565000.00",
                    "otherOperatingExpenses": "5221227000.00",
                    "interestExpense": "388664000.00",
                    "taxProvision": "-328985000.00",
                    "interestIncome": "31193000.00",
                    "netInterestIncome": "-357471000.00",
                    "extraordinaryItems": "339900000.00",
                    "nonRecurring": "19981000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-328985000.00",
                    "totalRevenue": "6306368000.00",
                    "totalOperatingExpenses": "1257834000.00",
                    "costOfRevenue": "3963393000.00",
                    "totalOtherIncomeExpenseNet": "-495296000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "889254000.00",
                    "netIncomeApplicableToCommonShares": "747181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "310597000.00",
                    "minorityInterest": "60494000.00",
                    "netIncome": "241975000.00",
                    "sellingGeneralAdministrative": "548143000.00",
                    "sellingAndMarketingExpenses": "37000000.00",
                    "grossProfit": "1692275000.00",
                    "reconciledDepreciation": null,
                    "ebit": "545862000.00",
                    "ebitda": "950592000.00",
                    "depreciationAndAmortization": "404730000.00",
                    "nonOperatingIncomeNetOther": "78300000.00",
                    "operatingIncome": "521662000.00",
                    "otherOperatingExpenses": "3889813000.00",
                    "interestExpense": "289365000.00",
                    "taxProvision": "8128000.00",
                    "interestIncome": "13536000.00",
                    "netInterestIncome": "-275829000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "162920000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8128000.00",
                    "totalRevenue": "4466297000.00",
                    "totalOperatingExpenses": "1115791000.00",
                    "costOfRevenue": "2774022000.00",
                    "totalOtherIncomeExpenseNet": "-211065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "302469000.00",
                    "netIncomeApplicableToCommonShares": "241975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "289247000.00",
                    "minorityInterest": "86234000.00",
                    "netIncome": "195290000.00",
                    "sellingGeneralAdministrative": "464793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1545509000.00",
                    "reconciledDepreciation": null,
                    "ebit": "658814000.00",
                    "ebitda": "981443000.00",
                    "depreciationAndAmortization": "322629000.00",
                    "nonOperatingIncomeNetOther": "-68661000.00",
                    "operatingIncome": "658814000.00",
                    "otherOperatingExpenses": "3406534000.00",
                    "interestExpense": "300906000.00",
                    "taxProvision": "7723000.00",
                    "interestIncome": "297154000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "88738000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7723000.00",
                    "totalRevenue": "4075883000.00",
                    "totalOperatingExpenses": "876160000.00",
                    "costOfRevenue": "2530374000.00",
                    "totalOtherIncomeExpenseNet": "-369567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "281524000.00",
                    "netIncomeApplicableToCommonShares": "195290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "958862000.00",
                    "minorityInterest": "231090000.00",
                    "netIncome": "731554000.00",
                    "sellingGeneralAdministrative": "492464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2117350000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1266278000.00",
                    "ebitda": "1580397000.00",
                    "depreciationAndAmortization": "314119000.00",
                    "nonOperatingIncomeNetOther": "7646000.00",
                    "operatingIncome": "1266278000.00",
                    "otherOperatingExpenses": "4156946000.00",
                    "interestExpense": "315062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "34052000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3782000.00",
                    "totalRevenue": "5433661000.00",
                    "totalOperatingExpenses": "840635000.00",
                    "costOfRevenue": "3316311000.00",
                    "totalOtherIncomeExpenseNet": "-307416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "962644000.00",
                    "netIncomeApplicableToCommonShares": "731554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "986523000.00",
                    "minorityInterest": "275505000.00",
                    "netIncome": "728652000.00",
                    "sellingGeneralAdministrative": "448788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2142114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1303449000.00",
                    "ebitda": "1674500000.00",
                    "depreciationAndAmortization": "371051000.00",
                    "nonOperatingIncomeNetOther": "-4546000.00",
                    "operatingIncome": "1290091000.00",
                    "otherOperatingExpenses": "4313707000.00",
                    "interestExpense": "299022000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "15046000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-17634000.00",
                    "totalRevenue": "5620936000.00",
                    "totalOperatingExpenses": "834885000.00",
                    "costOfRevenue": "3478822000.00",
                    "totalOtherIncomeExpenseNet": "-303568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1004157000.00",
                    "netIncomeApplicableToCommonShares": "728652000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "732998000.00",
                    "minorityInterest": "226663000.00",
                    "netIncome": "502036000.00",
                    "sellingGeneralAdministrative": "441699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1902709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1021757000.00",
                    "ebitda": "1394956000.00",
                    "depreciationAndAmortization": "373199000.00",
                    "nonOperatingIncomeNetOther": "-7519000.00",
                    "operatingIncome": "1029276000.00",
                    "otherOperatingExpenses": "4085030000.00",
                    "interestExpense": "288759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "18557000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4299000.00",
                    "totalRevenue": "5154284000.00",
                    "totalOperatingExpenses": "833455000.00",
                    "costOfRevenue": "3251575000.00",
                    "totalOtherIncomeExpenseNet": "-296278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "728699000.00",
                    "netIncomeApplicableToCommonShares": "502036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "805567000.00",
                    "minorityInterest": "211742000.00",
                    "netIncome": "613371000.00",
                    "sellingGeneralAdministrative": "389053000.00",
                    "sellingAndMarketingExpenses": "130649000.00",
                    "grossProfit": "1959759000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1035485000.00",
                    "ebitda": "1433524000.00",
                    "depreciationAndAmortization": "398039000.00",
                    "nonOperatingIncomeNetOther": "27245000.00",
                    "operatingIncome": "1008240000.00",
                    "otherOperatingExpenses": "4261552000.00",
                    "interestExpense": "229918000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "33778000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-19546000.00",
                    "totalRevenue": "5269792000.00",
                    "totalOperatingExpenses": "951519000.00",
                    "costOfRevenue": "3310033000.00",
                    "totalOtherIncomeExpenseNet": "-202673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "825113000.00",
                    "netIncomeApplicableToCommonShares": "613371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "337043000.00",
                    "minorityInterest": "-156469000.00",
                    "netIncome": "160127000.00",
                    "sellingGeneralAdministrative": "391254000.00",
                    "sellingAndMarketingExpenses": "34715000.00",
                    "grossProfit": "1485083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "559906000.00",
                    "ebitda": "965464000.00",
                    "depreciationAndAmortization": "405558000.00",
                    "nonOperatingIncomeNetOther": "-65346000.00",
                    "operatingIncome": "625252000.00",
                    "otherOperatingExpenses": "3559446000.00",
                    "interestExpense": "222863000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "37800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20447000.00",
                    "totalRevenue": "4184698000.00",
                    "totalOperatingExpenses": "859831000.00",
                    "costOfRevenue": "2699615000.00",
                    "totalOtherIncomeExpenseNet": "-288209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "316596000.00",
                    "netIncomeApplicableToCommonShares": "160127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42106000.00",
                    "minorityInterest": "18453000.00",
                    "netIncome": "20654000.00",
                    "sellingGeneralAdministrative": "366785000.00",
                    "sellingAndMarketingExpenses": "1817000.00",
                    "grossProfit": "1056277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "253491000.00",
                    "ebitda": "664038000.00",
                    "depreciationAndAmortization": "410547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "234963000.00",
                    "otherOperatingExpenses": "2782190000.00",
                    "interestExpense": "211385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2999000.00",
                    "totalRevenue": "3045611000.00",
                    "totalOperatingExpenses": "792856000.00",
                    "costOfRevenue": "1989334000.00",
                    "totalOtherIncomeExpenseNet": "-192857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "20654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149283000.00",
                    "minorityInterest": null,
                    "netIncome": "210206000.00",
                    "sellingGeneralAdministrative": "319303000.00",
                    "sellingAndMarketingExpenses": "104959000.00",
                    "grossProfit": "1049016000.00",
                    "reconciledDepreciation": null,
                    "ebit": "321976000.00",
                    "ebitda": "584824000.00",
                    "depreciationAndAmortization": "262848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "313854000.00",
                    "otherOperatingExpenses": "2674823000.00",
                    "interestExpense": "172693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60923000.00",
                    "totalRevenue": "2987324000.00",
                    "totalOperatingExpenses": "736515000.00",
                    "costOfRevenue": "1938308000.00",
                    "totalOtherIncomeExpenseNet": "-162853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "210206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "327233000.00",
                    "minorityInterest": null,
                    "netIncome": "258148000.00",
                    "sellingGeneralAdministrative": "310820000.00",
                    "sellingAndMarketingExpenses": "43172000.00",
                    "grossProfit": "1062454000.00",
                    "reconciledDepreciation": null,
                    "ebit": "496418000.00",
                    "ebitda": "735659000.00",
                    "depreciationAndAmortization": "239241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "429403000.00",
                    "otherOperatingExpenses": "2258116000.00",
                    "interestExpense": "145177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69085000.00",
                    "totalRevenue": "2687519000.00",
                    "totalOperatingExpenses": "633051000.00",
                    "costOfRevenue": "1625065000.00",
                    "totalOtherIncomeExpenseNet": "-100122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "258148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "799229000.00",
                    "minorityInterest": null,
                    "netIncome": "628728000.00",
                    "sellingGeneralAdministrative": "231515000.00",
                    "sellingAndMarketingExpenses": "113949000.00",
                    "grossProfit": "589544000.00",
                    "reconciledDepreciation": null,
                    "ebit": "923827000.00",
                    "ebitda": "1122710000.00",
                    "depreciationAndAmortization": "198883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70899000.00",
                    "otherOperatingExpenses": "2260767000.00",
                    "interestExpense": "148017000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170501000.00",
                    "totalRevenue": "1432257000.00",
                    "totalOperatingExpenses": "1418054000.00",
                    "costOfRevenue": "842713000.00",
                    "totalOtherIncomeExpenseNet": "728330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "628728000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90836000.00",
                    "minorityInterest": null,
                    "netIncome": "-90836000.00",
                    "sellingGeneralAdministrative": "118980000.00",
                    "sellingAndMarketingExpenses": "127443000.00",
                    "grossProfit": "323880000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24556000.00",
                    "ebitda": "97509000.00",
                    "depreciationAndAmortization": "122065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24556000.00",
                    "otherOperatingExpenses": "746537000.00",
                    "interestExpense": "102699000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67611000.00",
                    "totalRevenue": "721981000.00",
                    "totalOperatingExpenses": "348436000.00",
                    "costOfRevenue": "398101000.00",
                    "totalOtherIncomeExpenseNet": "-64949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-213225000.00",
                    "minorityInterest": null,
                    "netIncome": "-205586000.00",
                    "sellingGeneralAdministrative": "335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-81845000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-89798000.00",
                    "ebitda": "-18818000.00",
                    "depreciationAndAmortization": "70980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-89798000.00",
                    "otherOperatingExpenses": "89993000.00",
                    "interestExpense": "2687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115788000.00",
                    "totalRevenue": "195000.00",
                    "totalOperatingExpenses": "7953000.00",
                    "costOfRevenue": "82040000.00",
                    "totalOtherIncomeExpenseNet": "-114373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53331000.00",
                    "minorityInterest": null,
                    "netIncome": "-48892000.00",
                    "sellingGeneralAdministrative": "1495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-46101000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-53335000.00",
                    "ebitda": "-31394000.00",
                    "depreciationAndAmortization": "21941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53335000.00",
                    "otherOperatingExpenses": "54353000.00",
                    "interestExpense": "9031000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4443000.00",
                    "totalRevenue": "1018000.00",
                    "totalOperatingExpenses": "7234000.00",
                    "costOfRevenue": "47119000.00",
                    "totalOtherIncomeExpenseNet": "4000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34379000.00",
                    "minorityInterest": null,
                    "netIncome": "-31713000.00",
                    "sellingGeneralAdministrative": "1499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-23988000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-34578000.00",
                    "ebitda": "-25332000.00",
                    "depreciationAndAmortization": "9246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34400000.00",
                    "otherOperatingExpenses": "35559000.00",
                    "interestExpense": "1897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2687000.00",
                    "totalRevenue": "1159000.00",
                    "totalOperatingExpenses": "10412000.00",
                    "costOfRevenue": "25147000.00",
                    "totalOtherIncomeExpenseNet": "21000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-17726000.00",
                    "sellingGeneralAdministrative": "12611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "793000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20060000.00",
                    "ebitda": "793000.00",
                    "depreciationAndAmortization": "20853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20060000.00",
                    "otherOperatingExpenses": "20853000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2334000.00",
                    "totalRevenue": "793000.00",
                    "totalOperatingExpenses": "-20853000.00",
                    "costOfRevenue": "49000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-10616000.00",
                    "sellingGeneralAdministrative": "6912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12035000.00",
                    "ebitda": "-12035000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12035000.00",
                    "otherOperatingExpenses": "12112000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10616000.00",
                    "totalRevenue": "77000.00",
                    "totalOperatingExpenses": "12112000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "12035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Wynn Resorts Limited

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
