Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Paul B. Prager	Co-Founder, Chairman & CEO	1960
Mr. Nazar M. Khan	Co-Founder, CTO & Executive Director	1977
Mr. Patrick A. Fleury	Chief Financial Officer	1979
Mr. William Tanimoto	Chief Accounting Officer	1992
Ms. Kerri M. Langlais	Chief Strategy Officer & Executive Director	1976
Mr. Sean Farrell	Chief Operating Officer	NA
Ms. Andi Azzolina	Chief Information Officer	NA
Mr. John Paul Larkin II	Senior VP & Director of Investor Relations	NA
Ms. Stephanie C. Fleischmann	General Counsel, Chief Legal Officer & Corporate Secretary	NA
Mr. Jason Assad	Director of Corporate Communications	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 24, 2026	Paul B Prager	N/A	Sale	137.50K	$16.10	$2.21M
Mar 20, 2026	Michael C Bucella	N/A	Purchase	1.67K	$15.04	$25.04K
Mar 19, 2026	Michael C Bucella	N/A	Purchase	1.67K	$14.96	$24.98K
Mar 18, 2026	Michael C Bucella	N/A	Purchase	1.58K	$15.79	$24.96K
Mar 17, 2026	Michael C Bucella	N/A	Purchase	1.58K	$16.00	$25.34K
Mar 17, 2026	Patrick Fleury	N/A	Sale	573.59K	$16.14	$9.26M
Mar 17, 2026	Patrick Fleury	N/A	Sale	26.41K	$16.14	$426.32K
Mar 11, 2026	Michael C Bucella	N/A	Purchase	1.34K	$14.91	$19.95K
Mar 09, 2026	Michael C Bucella	N/A	Purchase	752.00	$13.31	$10.01K
Mar 06, 2026	Michael C Bucella	N/A	Purchase	679.00	$14.80	$10.05K
Mar 05, 2026	Michael C Bucella	N/A	Purchase	654.00	$15.31	$10.01K
Mar 04, 2026	Michael C Bucella	N/A	Purchase	3.17K	$15.78	$50.04K
Nov 13, 2025	Michael C Bucella	N/A	Purchase	4.18K	$12.01	$50.18K
Aug 15, 2025	Amanda Fabiano	N/A	Sale	4.60K	$8.64	$39.74K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	33.64M	Dec 31, 2025	6.79%	$0.01	37.43%
BlackRock Inc	28.14M	Mar 31, 2026	5.68%	$0.01	0.88%
Vanguard Portfolio Management, LLC	22.46M	Mar 31, 2026	4.53%	$0.02	0.00%
Lone Pine Capital LLC	19.92M	Mar 31, 2026	4.02%	$2.29	0.00%
Vanguard Capital Management, LLC	15.63M	Mar 31, 2026	3.15%	$0.01	0.00%
Marshall Wace Asset Management Ltd	9.37M	Mar 31, 2026	1.89%	$0.13	194.22%
Geode Capital Management, LLC	8.52M	Mar 31, 2026	1.72%	$0.01	1.75%
Two Sigma Investments LLC	7.84M	Mar 31, 2026	1.58%	$0.09	98.10%
State Street Corp	7.61M	Mar 31, 2026	1.54%	$0.00	3.59%
SCOGGIN LLC	7.50M	Mar 31, 2026	1.51%	$10.43	18.58%
Driehaus Capital Management LLC	6.06M	Mar 31, 2026	1.22%	$0.64	3.39%
Morgan Stanley - Brokerage Accounts	5.93M	Mar 31, 2026	1.20%	$0.01	-38.49%
VOLORIDGE INVESTMENT MANAGEMENT, LLC	5.86M	Mar 31, 2026	1.18%	$0.34	-5.59%
Bank of America Corp	5.78M	Mar 31, 2026	1.17%	$0.01	9.23%
T. Rowe Price Associates, Inc.	5.05M	Mar 31, 2026	1.02%	$0.01	1,606.80%
FMR Inc	4.79M	Mar 31, 2026	0.97%	$0.00	-24.78%
The Goldman Sachs Group Inc	4.63M	Mar 31, 2026	0.93%	$0.01	150.64%
Wellington Management Company LLP	4.25M	Mar 31, 2026	0.86%	$0.01	-6.37%
D. E. Shaw & Co LP	4.21M	Mar 31, 2026	0.85%	$0.04	-72.77%
Amvescap Plc.	4.02M	Mar 31, 2026	0.81%	$0.01	12.55%
Shares Statistics

▼
Shares Outstanding: 495.53M
Shares Float: 381.93M
% Insiders: 2,289.80%
% Institutions: 8,244.00%
Short % Float: 25.85%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	12.01M	2.42%	▲ 6.05%	Apr 30, 2026
2	Vanguard Small Cap Index	8.69M	1.75%	▲ 5.73%	Apr 30, 2026
3	iShares Russell 2000 ETF	8.25M	1.67%	▲ 0.93%	May 29, 2026
4	Vanguard Information Technology ETF	6.85M	1.38%	▼ 9.07%	Apr 30, 2026
5	Invesco Discovery A	5.17M	1.04%	▲ 60.94%	Apr 30, 2026
6	T. Rowe Price New Horizons	5.13M	1.04%	▲ 71.65%	Apr 30, 2026
7	Vanguard Small Cap Growth Index Inv	4.88M	0.98%	▲ 6.02%	Apr 30, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	4.26M	0.86%	▲ 15.26%	Apr 30, 2026
9	Invesco OFI Small Cap Growth	3.21M	0.65%	▲ 9.74%	Mar 31, 2026
10	Fidelity Small Cap Index	3.04M	0.61%	▲ 2.25%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $15.60B
Trailing P/E: 0.00
Forward P/E: 29.76
Financial Highlights

▼
Market Cap: $12.91B
EBITDA: $-143.86M
Book Value: $0.33
Earnings/Share: $-2.51
Profit Margin: 0.00%
Operating Margin: -366.18%
ROA (TTM): -3.42%
ROE (TTM): -2,215.95%
Revenue (TTM): $168.06M
Revenue/Share (TTM): $0.41
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -1.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$3.27B	$N/A	$6.56B	$6.42B	$140.45M
2024-12-31	$274.07M	$N/A	$787.51M	$543.07M	$244.45M
2023-12-31	$54.44M	$N/A	$378.11M	$155.62M	$222.49M
2022-12-31	$1.28M	$N/A	$317.69M	$199.93M	$117.75M
2021-12-31	$46.46M	$N/A	$264.91M	$141.73M	$123.18M
2020-12-31	$6.30M	$N/A	$30.01M	$1.74M	$28.27M
2019-12-31	$963.65K	$N/A	$16.88M	$4.62M	$12.26M
2018-12-31	$1.62M	$N/A	$17.42M	$4.31M	$13.11M
2017-12-31	$929.70K	$N/A	$16.92M	$3.97M	$12.96M
2016-12-31	$1.05M	$N/A	$18.30M	$4.84M	$13.46M
2015-12-31	$2.25M	$N/A	$15.02M	$1.52M	$13.50M
2014-12-31	$N/A	$N/A	$545.00K	$1.29M	$13.34M
2013-12-31	$N/A	$N/A	$527.00K	$1.40M	$12.60M
2012-12-31	$N/A	$N/A	$366.00K	$1.39M	$11.79M
2011-12-31	$N/A	$N/A	$338.00K	$1.18M	$12.99M
2010-12-31	$N/A	$N/A	$171.00K	$948.98K	$12.19M
2009-12-31	$N/A	$N/A	$162.00K	$971.19K	$11.03M
2008-12-31	$N/A	$N/A	$143.00K	$1.05M	$11.43M
2007-12-31	$1.23M	$N/A	$11.97M	$925.70K	$11.05M
2006-12-31	$3.43M	$N/A	$10.75M	$887.36K	$9.86M
2005-12-31	$3.41M	$N/A	$9.41M	$931.29K	$8.48M
2004-12-31	$2.74M	$N/A	$8.49M	$1.08M	$7.41M
2000-12-31	$71.49K	$N/A	$4.53M	$552.64K	$3.98M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.00x	36.83x	0.98x	-2.10x	-68.29x
2024-12-31	5.43x	1.99x	0.69x	-3.85x	-28.01x
2023-12-31	0.40x	0.56x	0.41x	-0.85x	767.51x
2022-12-31	0.11x	1.09x	0.63x	-1.77x	-3.31x
2021-12-31	1.48x	0.00x	0.54x	-19.25x	0.00x
2020-12-31	3.63x	0.00x	0.06x	-20.63x	-0.05x
2019-12-31	4.49x	0.01x	0.27x	-10.62x	-0.14x
2018-12-31	6.87x	0.01x	0.25x	2.49x	0.57x
2017-12-31	9.44x	0.01x	0.23x	-5.59x	-0.28x
2016-12-31	6.89x	0.01x	0.26x	-0.38x	-5.79x
2015-12-31	5.92x	0.00x	0.10x	N/A	0.00x
2014-12-31	0.00x	0.00x	2.37x	N/A	0.00x
2013-12-31	0.00x	0.00x	2.66x	N/A	0.00x
2012-12-31	0.00x	0.00x	3.80x	N/A	0.00x
2011-12-31	0.00x	0.00x	3.48x	N/A	0.00x
2010-12-31	0.00x	0.00x	5.55x	N/A	0.00x
2009-12-31	0.00x	0.00x	5.99x	N/A	0.00x
2008-12-31	0.00x	0.00x	7.36x	N/A	0.00x
2007-12-31	9.95x	0.00x	0.08x	N/A	0.00x
2006-12-31	9.36x	0.00x	0.08x	N/A	0.00x
2005-12-31	7.79x	0.00x	0.10x	N/A	0.00x
2004-12-31	6.42x	0.00x	0.13x	N/A	0.00x
2000-12-31	7.82x	0.00x	0.12x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WULF",
        "Type": "Common Stock",
        "Name": "Terawulf Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0122MC900",
        "ISIN": "US88080T1043",
        "LEI": null,
        "PrimaryTicker": "WULF.US",
        "CUSIP": "88080T104",
        "CIK": "0001083301",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "1996-05-30",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Capital Markets",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "TeraWulf Inc., together with its subsidiaries, owns, develops, operates digital infrastructure in the United States. It also develops and operates bitcoin mining facilities for bitcoin mining and high-performance computing workloads, leveraging clean, cost-effective, and reliable energy. The company was founded in 2021 and is headquartered in Easton, Maryland.",
        "Address": "9 Federal Street, Easton, MD, United States, 21601",
        "AddressData": {
            "Street": "9 Federal Street",
            "City": "Easton",
            "State": "MD",
            "Country": "United States",
            "ZIP": "21601"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Paul B. Prager",
                "Title": "Co-Founder, Chairman & CEO",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Nazar M. Khan",
                "Title": "Co-Founder, CTO & Executive Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Patrick A. Fleury",
                "Title": "Chief Financial Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. William  Tanimoto",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1992"
            },
            {
                "Name": "Ms. Kerri M. Langlais",
                "Title": "Chief Strategy Officer & Executive Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Sean  Farrell",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Andi  Azzolina",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. John Paul Larkin II",
                "Title": "Senior VP & Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Stephanie C. Fleischmann",
                "Title": "General Counsel, Chief Legal Officer & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jason  Assad",
                "Title": "Director of Corporate Communications",
                "YearBorn": "NA"
            }
        ],
        "Phone": "410 770 9500",
        "WebURL": "https://www.terawulf.com",
        "LogoURL": "/img/logos/US/WULF.png",
        "FullTimeEmployees": 141,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 12913580032,
        "MarketCapitalizationMln": 12913.58,
        "EBITDA": -143863008,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 36.5,
        "BookValue": 0.334,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -2.51,
        "EPSEstimateCurrentYear": -0.66,
        "EPSEstimateNextYear": 0.185,
        "EPSEstimateNextQuarter": -0.234,
        "EPSEstimateCurrentQuarter": -0.196,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -3.6618,
        "ReturnOnAssetsTTM": -0.0342,
        "ReturnOnEquityTTM": -22.1595,
        "RevenueTTM": 168062000,
        "RevenuePerShareTTM": 0.412,
        "QuarterlyRevenueGrowthYOY": -0.011,
        "GrossProfitTTM": 107591000,
        "DilutedEpsTTM": -2.51,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 29.7619,
        "PriceSalesTTM": 76.8382,
        "PriceBookMRQ": 84.2543,
        "EnterpriseValue": 15597652728,
        "EnterpriseValueRevenue": 92.8089,
        "EnterpriseValueEbitda": 75.4733
    },
    "SharesStats": {
        "SharesOutstanding": 495532645,
        "SharesFloat": 381926831,
        "PercentInsiders": 22.898,
        "PercentInstitutions": 82.44,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2585
    },
    "Technicals": {
        "Beta": 4.256,
        "52WeekHigh": 27.78,
        "52WeekLow": 3.4,
        "50DayMA": 22.2432,
        "200DayMA": 15.6954,
        "SharesShort": 108775050,
        "SharesShortPriorMonth": 110268414,
        "ShortRatio": 3.77,
        "ShortPercent": 0.2585
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "3:2",
        "LastSplitDate": "2004-05-14",
        "NumberDividendsByYear": [
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5455,
        "TargetPrice": 36.5,
        "StrongBuy": 7,
        "Buy": 3,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.7893,
                "totalAssets": 0.0056,
                "currentShares": 33643009,
                "change": 9162958,
                "change_p": 37.4303
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.6791,
                "totalAssets": 0.0071,
                "currentShares": 28142025,
                "change": 244196,
                "change_p": 0.8753
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.533,
                "totalAssets": 0.0169,
                "currentShares": 22462422,
                "change": 22462422,
                "change_p": 0
            },
            {
                "name": "Lone Pine Capital LLC",
                "date": "2026-03-31",
                "totalShares": 4.0202,
                "totalAssets": 2.2917,
                "currentShares": 19921430,
                "change": 19921430,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1536,
                "totalAssets": 0.0056,
                "currentShares": 15627257,
                "change": 15627257,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.8918,
                "totalAssets": 0.1347,
                "currentShares": 9374298,
                "change": 6188098,
                "change_p": 194.2156
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7202,
                "totalAssets": 0.0077,
                "currentShares": 8523976,
                "change": 146387,
                "change_p": 1.7474
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.5816,
                "totalAssets": 0.0913,
                "currentShares": 7837097,
                "change": 3880968,
                "change_p": 98.1001
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.5365,
                "totalAssets": 0.0038,
                "currentShares": 7613660,
                "change": 264152,
                "change_p": 3.5941
            },
            {
                "name": "SCOGGIN LLC",
                "date": "2026-03-31",
                "totalShares": 1.5135,
                "totalAssets": 10.4257,
                "currentShares": 7500000,
                "change": 1175000,
                "change_p": 18.5771
            },
            {
                "name": "Driehaus Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.2235,
                "totalAssets": 0.6431,
                "currentShares": 6063000,
                "change": 198805,
                "change_p": 3.3901
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1967,
                "totalAssets": 0.0052,
                "currentShares": 5929982,
                "change": -3711227,
                "change_p": -38.4934
            },
            {
                "name": "VOLORIDGE INVESTMENT MANAGEMENT, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1824,
                "totalAssets": 0.3388,
                "currentShares": 5859417,
                "change": -346877,
                "change_p": -5.5891
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.1659,
                "totalAssets": 0.0061,
                "currentShares": 5777458,
                "change": 488184,
                "change_p": 9.2297
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.0184,
                "totalAssets": 0.0084,
                "currentShares": 5046536,
                "change": 4750863,
                "change_p": 1606.7964
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 0.9666,
                "totalAssets": 0.0036,
                "currentShares": 4789708,
                "change": -1578068,
                "change_p": -24.7821
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.934,
                "totalAssets": 0.0077,
                "currentShares": 4628175,
                "change": 2781622,
                "change_p": 150.6386
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 0.8587,
                "totalAssets": 0.0115,
                "currentShares": 4254957,
                "change": -289285,
                "change_p": -6.366
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 0.8504,
                "totalAssets": 0.0366,
                "currentShares": 4214041,
                "change": -11260217,
                "change_p": -72.7674
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 0.8121,
                "totalAssets": 0.0089,
                "currentShares": 4024124,
                "change": 448814,
                "change_p": 12.5531
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.4237,
                "totalAssets": 0.0118,
                "currentShares": 12010239,
                "change": 685379,
                "change_p": 6.052
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.7536,
                "totalAssets": 0.1049,
                "currentShares": 8689543,
                "change": 471238,
                "change_p": 5.734
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.6658,
                "totalAssets": 0.2583,
                "currentShares": 8254644,
                "change": 76284,
                "change_p": 0.9328
            },
            {
                "name": "Vanguard Information Technology ETF",
                "date": "2026-04-30",
                "totalShares": 1.3831,
                "totalAssets": 0.1031,
                "currentShares": 6853926,
                "change": -683557,
                "change_p": -9.0688
            },
            {
                "name": "Invesco Discovery A",
                "date": "2026-04-30",
                "totalShares": 1.0428,
                "totalAssets": 1.5061,
                "currentShares": 5167239,
                "change": 1956544,
                "change_p": 60.9383
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-04-30",
                "totalShares": 1.0361,
                "totalAssets": 0.8032,
                "currentShares": 5134397,
                "change": 2143197,
                "change_p": 71.6501
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.9846,
                "totalAssets": 0.2415,
                "currentShares": 4878977,
                "change": 277059,
                "change_p": 6.0205
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8597,
                "totalAssets": 0.1007,
                "currentShares": 4260323,
                "change": 564020,
                "change_p": 15.259
            },
            {
                "name": "Invesco OFI Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.6479,
                "totalAssets": 0.7225,
                "currentShares": 3210695,
                "change": 284882,
                "change_p": 9.7368
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.6129,
                "totalAssets": 0.1514,
                "currentShares": 3037118,
                "change": 66892,
                "change_p": 2.2521
            },
            {
                "name": "US Small-Cap Growth II Equity Comp",
                "date": "2026-03-31",
                "totalShares": 0.6036,
                "totalAssets": 0.338,
                "currentShares": 2991200,
                "change": 2991200,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.5357,
                "totalAssets": 0.4638,
                "currentShares": 2654663,
                "change": -17285,
                "change_p": -0.6469
            },
            {
                "name": "Amplify Blockchain Technology ETF",
                "date": "2026-05-29",
                "totalShares": 0.4926,
                "totalAssets": 4.136,
                "currentShares": 2440997,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.4569,
                "totalAssets": 0.1128,
                "currentShares": 2263899,
                "change": 285300,
                "change_p": 14.4193
            },
            {
                "name": "iShares Expanded Tech-Software Sect ETF",
                "date": "2026-05-29",
                "totalShares": 0.4414,
                "totalAssets": 0.3257,
                "currentShares": 2187440,
                "change": 62759,
                "change_p": 2.9538
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-04-30",
                "totalShares": 0.4068,
                "totalAssets": 1.2537,
                "currentShares": 2015912,
                "change": 316719,
                "change_p": 18.6394
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4055,
                "totalAssets": 0.1032,
                "currentShares": 2009474,
                "change": 246167,
                "change_p": 13.9605
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.3802,
                "totalAssets": 0.1198,
                "currentShares": 1884206,
                "change": 72513,
                "change_p": 4.0025
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.366,
                "totalAssets": 0.2034,
                "currentShares": 1813794,
                "change": 1215,
                "change_p": 0.067
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3518,
                "totalAssets": 0.2231,
                "currentShares": 1743316,
                "change": 218210,
                "change_p": 14.3079
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-24",
            "ownerCik": null,
            "ownerName": "Paul B Prager",
            "transactionDate": "2026-03-24",
            "transactionCode": "S",
            "transactionAmount": 137500,
            "transactionPrice": 16.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000046/xslF345X06/wk-form4_1774483222.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": 1665,
            "transactionPrice": 15.04,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000044/xslF345X06/wk-form4_1774047958.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2026-03-19",
            "transactionCode": "P",
            "transactionAmount": 1670,
            "transactionPrice": 14.96,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000042/xslF345X06/wk-form4_1773969833.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2026-03-18",
            "transactionCode": "P",
            "transactionAmount": 1581,
            "transactionPrice": 15.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000042/xslF345X06/wk-form4_1773969833.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2026-03-17",
            "transactionCode": "P",
            "transactionAmount": 1584,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000042/xslF345X06/wk-form4_1773969833.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Patrick Fleury",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 573586,
            "transactionPrice": 16.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000041/xslF345X06/wk-form4_1773969680.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Patrick Fleury",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 26414,
            "transactionPrice": 16.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000041/xslF345X06/wk-form4_1773969680.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2026-03-11",
            "transactionCode": "P",
            "transactionAmount": 1338,
            "transactionPrice": 14.91,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000038/xslF345X05/wk-form4_1773438550.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2026-03-09",
            "transactionCode": "P",
            "transactionAmount": 752,
            "transactionPrice": 13.31,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000035/xslF345X05/wk-form4_1773099076.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2026-03-06",
            "transactionCode": "P",
            "transactionAmount": 679,
            "transactionPrice": 14.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000035/xslF345X05/wk-form4_1773099076.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2026-03-05",
            "transactionCode": "P",
            "transactionAmount": 654,
            "transactionPrice": 15.31,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000035/xslF345X05/wk-form4_1773099076.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2026-03-04",
            "transactionCode": "P",
            "transactionAmount": 3171,
            "transactionPrice": 15.78,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330126000033/xslF345X05/wk-form4_1772663680.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Michael C Bucella",
            "transactionDate": "2025-11-13",
            "transactionCode": "P",
            "transactionAmount": 4178,
            "transactionPrice": 12.01,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000108330125000118/xslF345X05/wk-form4_1765496311.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "Amanda Fabiano",
            "transactionDate": "2025-08-15",
            "transactionCode": "S",
            "transactionAmount": 4600,
            "transactionPrice": 8.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1083301/000200777825000007/xslF345X05/wk-form4_1755568013.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "422.9997",
                "shares": 422999700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "397.6082",
                "shares": 397608200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "385.6543",
                "shares": 385654300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "276.7333",
                "shares": 276733300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "131.3356",
                "shares": 131335600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "99.9763",
                "shares": 99976300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.9764",
                "shares": 1976400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.9803",
                "shares": 1980300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1.9836",
                "shares": 1983600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "2.0076",
                "shares": 2007600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "2.0186",
                "shares": 2018600.0000000002
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "2.0186",
                "shares": 2018600.0000000002
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "2.0183",
                "shares": 2018300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "2.0107",
                "shares": 2010700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "1.9908",
                "shares": 1990800
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "1.9860",
                "shares": 1986000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "1.9753",
                "shares": 1975300
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "1.3013",
                "shares": 1301300
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "1.1880",
                "shares": 1188000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "422.9997",
                "shares": 422999700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "397.6082",
                "shares": 397608200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "401.5593",
                "shares": 401559300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "386.8951",
                "shares": 386895100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "383.1495",
                "shares": 383149500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "385.6543",
                "shares": 385654300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "382.0868",
                "shares": 382086800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "340.6628",
                "shares": 340662800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "290.6027",
                "shares": 290602700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "276.7333",
                "shares": 276733300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "221.7184",
                "shares": 221718400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "210.4212",
                "shares": 210421200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "165.0152",
                "shares": 165015200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "131.3356",
                "shares": 131335600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "108.8393",
                "shares": 108839300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "104.1193",
                "shares": 104119300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "100.1214",
                "shares": 100121400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "99.9763",
                "shares": 99976300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "89.3298",
                "shares": 89329800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "99.9763",
                "shares": 99976300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.0000",
                "shares": 0
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.9764",
                "shares": 1976400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "1.9764",
                "shares": 1976400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1.9764",
                "shares": 1976400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "1.9764",
                "shares": 1976400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.9803",
                "shares": 1980300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "1.9789",
                "shares": 1978900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "1.9823",
                "shares": 1982300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "1.9836",
                "shares": 1983600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1.9836",
                "shares": 1983600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "1.9836",
                "shares": 1983600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "1.9836",
                "shares": 1983600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "1.9836",
                "shares": 1983600
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "2.0076",
                "shares": 2007600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "2.0051",
                "shares": 2005100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "2.0185",
                "shares": 2018500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "2.0188",
                "shares": 2018800.0000000002
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "2.0186",
                "shares": 2018600.0000000002
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "2.0188",
                "shares": 2018800.0000000002
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "2.0188",
                "shares": 2018800.0000000002
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "2.0183",
                "shares": 2018300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "2.0186",
                "shares": 2018600.0000000002
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "2.0186",
                "shares": 2018600.0000000002
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "2.0188",
                "shares": 2018800.0000000002
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "2.0183",
                "shares": 2018300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "2.0183",
                "shares": 2018300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "2.0198",
                "shares": 2019800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "2.0197",
                "shares": 2019699.9999999998
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "2.0174",
                "shares": 2017399.9999999998
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "2.0107",
                "shares": 2010700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "2.0151",
                "shares": 2015100
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "2.0126",
                "shares": 2012600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "2.0019",
                "shares": 2001900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "1.9908",
                "shares": 1990800
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "1.9934",
                "shares": 1993400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "1.9913",
                "shares": 1991300
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "1.9847",
                "shares": 1984700
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "1.9860",
                "shares": 1986000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "1.9879",
                "shares": 1987900
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "1.9845",
                "shares": 1984500
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "1.9811",
                "shares": 1981100
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "1.9753",
                "shares": 1975300
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "1.9694",
                "shares": 1969400
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "1.6225",
                "shares": 1622500
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "1.2755",
                "shares": 1275500
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "1.3013",
                "shares": 1301300
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "1.3020",
                "shares": 1302000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "1.3045",
                "shares": 1304500
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "1.3055",
                "shares": 1305500
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "1.1880",
                "shares": 1188000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-18",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1976,
                "epsEstimate": -0.0922,
                "epsDifference": -0.1054,
                "surprisePercent": -114.3167
            },
            "2025-12-31": {
                "reportDate": "2026-03-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2652,
                "epsEstimate": -0.1256,
                "epsDifference": -0.1396,
                "surprisePercent": -111.1465
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.13,
                "epsEstimate": -0.05,
                "epsDifference": -1.08,
                "surprisePercent": -2160
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-11",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.0867,
                "epsDifference": -0.0733,
                "surprisePercent": -84.5444
            },
            "2024-12-31": {
                "reportDate": "2025-03-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0275,
                "epsEstimate": -0.025,
                "epsDifference": -0.0025,
                "surprisePercent": -10
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0611,
                "epsEstimate": -0.03,
                "epsDifference": -0.0311,
                "surprisePercent": -103.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2023-12-31": {
                "reportDate": "2024-03-19",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.05,
                "epsDifference": -0.04,
                "surprisePercent": -80
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.04,
                "epsDifference": -0.12,
                "surprisePercent": -300
            },
            "2022-12-31": {
                "reportDate": "2023-03-30",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.1,
                "epsDifference": -0.22,
                "surprisePercent": -220
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.02,
                "epsDifference": -0.16,
                "surprisePercent": -800
            },
            "2021-12-31": {
                "reportDate": "2022-03-31",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-10-29",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-06",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-12",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-13",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-03",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-02",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-04-25",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-04-26",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-03",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0407,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0194,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0955,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-18",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1087,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0578,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0137,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1134,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-20",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0527,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0688,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0982,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-21",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-11",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0576,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1456,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-01",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0439,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-22",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1432,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-05",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1144,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-07-26",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1221,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-04-25",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0314,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-17",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0688,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.108,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1557,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-04-27",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0188,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-02-18",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1695,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-11-08",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1454,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-07-29",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1739,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-04-28",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0753,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2010-02-19",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-11-09",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3606,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-08-13",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0744,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-04-24",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0267,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-02-19",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.056,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-11-03",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1147,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-07-31",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1723,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-04-24",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0511,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-12-31": {
                "reportDate": "2008-02-21",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1664,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-10-31",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1706,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-08-07",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1605,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-05-15",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0674,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2007-02-19",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1928,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-10-31",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1394,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-07-27",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1696,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-04-27",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0487,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-12-31": {
                "reportDate": "2006-02-16",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1607,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-10-31",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1447,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-07-25",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1401,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-04-22",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0119,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2005-02-15",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0588,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-10-22",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1019,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-07-26",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1361,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-04-20",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0831,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2004-03-04",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.093,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-10-29",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0731,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-08-06",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0832,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-03-31",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0158,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-09-30": {
                "reportDate": "2002-09-30",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0458,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-06-30": {
                "reportDate": "2002-06-30",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0701,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-03-31": {
                "reportDate": "2002-03-31",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0122,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-09-30",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0388,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-06-30": {
                "reportDate": "2001-06-30",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0153,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-03-31": {
                "reportDate": "2001-03-31",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0462,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0111,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-06-30",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1266,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-03-31": {
                "reportDate": "2000-03-31",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0259,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1082,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1447,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.2803",
                "earningsEstimateAvg": "0.1850",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "-0.6600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.2803",
                "revenueEstimateAvg": "1005323880.00",
                "revenueEstimateLow": "714000000.00",
                "revenueEstimateHigh": "1322000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "2.0794",
                "epsTrendCurrent": "0.1850",
                "epsTrend7daysAgo": "0.3033",
                "epsTrend30daysAgo": "0.0080",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.6240",
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-1.0400",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-0.4064",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6240",
                "revenueEstimateAvg": "326462310.00",
                "revenueEstimateLow": "214900000.00",
                "revenueEstimateHigh": "425000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.9380",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.7225",
                "epsTrend60daysAgo": "-0.6720",
                "epsTrend90daysAgo": "-0.6720",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-2.5263",
                "earningsEstimateAvg": "-0.1340",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.0380",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.5263",
                "revenueEstimateAvg": "86089550.00",
                "revenueEstimateLow": "42800000.00",
                "revenueEstimateHigh": "116000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.7021",
                "epsTrendCurrent": "-0.1340",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1325",
                "epsTrend60daysAgo": "-0.1260",
                "epsTrend90daysAgo": "-0.1260",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-5.8841",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.0276",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-5.8841",
                "revenueEstimateAvg": "50051640.00",
                "revenueEstimateLow": "32500000.00",
                "revenueEstimateHigh": "65300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0507",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2575",
                "epsTrend60daysAgo": "-0.2380",
                "epsTrend90daysAgo": "-0.2380",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2250",
                "earningsEstimateAvg": "-0.1960",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2250",
                "revenueEstimateAvg": "32582290.00",
                "revenueEstimateLow": "24900000.00",
                "revenueEstimateHigh": "36000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "-0.1960",
                "epsTrend7daysAgo": "-0.1925",
                "epsTrend30daysAgo": "-0.1817",
                "epsTrend60daysAgo": "-0.1817",
                "epsTrend90daysAgo": "-0.1575",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-9.9772",
                "earningsEstimateAvg": "-1.4567",
                "earningsEstimateLow": "-1.4700",
                "earningsEstimateHigh": "-1.4400",
                "earningsEstimateYearAgoEps": "-0.1327",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-9.9772",
                "revenueEstimateAvg": "175576550.00",
                "revenueEstimateLow": "161200000.00",
                "revenueEstimateHigh": "191400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2537",
                "epsTrendCurrent": "-1.4567",
                "epsTrend7daysAgo": "-1.4500",
                "epsTrend30daysAgo": "-1.4500",
                "epsTrend60daysAgo": "-1.4500",
                "epsTrend90daysAgo": "-1.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0631",
                "earningsEstimateAvg": "-0.0475",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0507",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0631",
                "revenueEstimateAvg": "50643000.00",
                "revenueEstimateLow": "49644000.00",
                "revenueEstimateHigh": "52200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.8716",
                "epsTrendCurrent": "-0.0475",
                "epsTrend7daysAgo": "-0.0675",
                "epsTrend30daysAgo": "-0.0675",
                "epsTrend60daysAgo": "-0.0475",
                "epsTrend90daysAgo": "-0.0640",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.2667",
                "earningsEstimateAvg": "-0.0680",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.2667",
                "revenueEstimateAvg": "49093000.00",
                "revenueEstimateLow": "36155000.00",
                "revenueEstimateHigh": "63868000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3800",
                "epsTrendCurrent": "-0.0680",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0750",
                "epsTrend90daysAgo": "-0.0567",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.5446",
                "earningsEstimateAvg": "-0.0867",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0341",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.5446",
                "revenueEstimateAvg": "41865750.00",
                "revenueEstimateLow": "34000000.00",
                "revenueEstimateHigh": "49300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0134",
                "epsTrendCurrent": "-0.0867",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0220",
                "epsTrend90daysAgo": "0.0020",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.5559",
                "earningsEstimateAvg": "-0.1550",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.3490",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5559",
                "revenueEstimateAvg": "142765330.00",
                "revenueEstimateLow": "137200000.00",
                "revenueEstimateHigh": "155100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.0622",
                "epsTrendCurrent": "-0.1550",
                "epsTrend7daysAgo": "-0.1650",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1080",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "34280000.00",
                "revenueEstimateLow": "26900000.00",
                "revenueEstimateHigh": "39000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.8750",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8750",
                "revenueEstimateAvg": "35440000.00",
                "revenueEstimateLow": "34700000.00",
                "revenueEstimateHigh": "36500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "46340000.00",
                "revenueEstimateLow": "39020000.00",
                "revenueEstimateHigh": "60000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "3.0180",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5850",
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.8200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5850",
                "revenueEstimateAvg": "70120000.00",
                "revenueEstimateLow": "68900000.00",
                "revenueEstimateHigh": "72600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "3.6640",
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.8440",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8440",
                "revenueEstimateAvg": "19690000.00",
                "revenueEstimateLow": "18070000.00",
                "revenueEstimateHigh": "23600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "4.0960",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.7860",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7860",
                "revenueEstimateAvg": "19170000.00",
                "revenueEstimateLow": "14680000.00",
                "revenueEstimateHigh": "26500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "12.8410",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.7780",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7780",
                "revenueEstimateAvg": "11533000.00",
                "revenueEstimateLow": "14700000.00",
                "revenueEstimateHigh": "14700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "52.1470",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-24.3330",
                "earningsEstimateAvg": "-0.7600",
                "earningsEstimateLow": "-0.7600",
                "earningsEstimateHigh": "-0.7600",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-24.3330",
                "revenueEstimateAvg": "14800000.00",
                "revenueEstimateLow": "14800000.00",
                "revenueEstimateHigh": "14800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7600",
                "epsTrend7daysAgo": "-0.7600",
                "epsTrend30daysAgo": "-0.7600",
                "epsTrend60daysAgo": "-0.7600",
                "epsTrend90daysAgo": "-0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3864000.00",
                "revenueEstimateLow": "47000000.00",
                "revenueEstimateHigh": "47000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "24200000.00",
                "revenueEstimateLow": "24200000.00",
                "revenueEstimateHigh": "24200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15800000.00",
                "revenueEstimateLow": "15800000.00",
                "revenueEstimateHigh": "15800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "15800000.00",
                "revenueEstimateHigh": "15800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.1976
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.6052
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.1386
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.36
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.75
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.14
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.23
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.41
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.07
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.17
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.0323
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0668
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.3213
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.3393
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.3483
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.3513
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.5641
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.1569
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.3941
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.5649
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.5505
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.4574
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.3799
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 0.8018
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7008786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35547000.00",
                    "totalLiab": "7086406000.00",
                    "totalStockholderEquity": "-78774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1466031000.00",
                    "commonStock": "450000.00",
                    "capitalStock": "450000.00",
                    "retainedEarnings": "-1421326000.00",
                    "otherLiab": null,
                    "goodWill": "55457000.00",
                    "otherAssets": null,
                    "cash": "2826277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2384870000.00",
                    "currentDeferredRevenue": "56683000.00",
                    "netDebt": "2487790000.00",
                    "shortTermDebt": "634558000.00",
                    "shortLongTermDebt": "632491000.00",
                    "shortLongTermDebtTotal": "5314067000.00",
                    "otherStockholderEquity": "1342102000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2867428000.00",
                    "longTermInvestments": "434793000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5604000.00",
                    "longTermDebt": "4657460000.00",
                    "inventory": null,
                    "accountsPayable": "227598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "581031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4141358000.00",
                    "capitalLeaseObligations": "24116000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7888000.00",
                    "nonCurrentLiabilitiesTotal": "4701536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7008786000.00",
                    "cashAndShortTermInvestments": "2826277000.00",
                    "propertyPlantAndEquipmentGross": "2934516000.00",
                    "propertyPlantAndEquipmentNet": "2803611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "482558000.00",
                    "netInvestedCapital": "5211177000.00",
                    "commonStockSharesOutstanding": "422999671.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6558182000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "207277000.00",
                    "totalLiab": "6417737000.00",
                    "totalStockholderEquity": "140445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1074425000.00",
                    "commonStock": "444000.00",
                    "capitalStock": "444000.00",
                    "retainedEarnings": "-993692000.00",
                    "otherLiab": null,
                    "goodWill": "55457000.00",
                    "otherAssets": null,
                    "cash": "3266389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1735848000.00",
                    "currentDeferredRevenue": "58184000.00",
                    "netDebt": "1929337000.00",
                    "shortTermDebt": "538100000.00",
                    "shortLongTermDebt": "536083000.00",
                    "shortLongTermDebtTotal": "5195726000.00",
                    "otherStockholderEquity": "1133693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3478273000.00",
                    "longTermInvestments": "446008000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "270000.00",
                    "netReceivables": "4607000.00",
                    "longTermDebt": "4635028000.00",
                    "inventory": null,
                    "accountsPayable": "65139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "444000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "580979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3079909000.00",
                    "capitalLeaseObligations": "24615000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "902000.00",
                    "nonCurrentLiabilitiesTotal": "4681889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6558182000.00",
                    "cashAndShortTermInvestments": "3266389000.00",
                    "propertyPlantAndEquipmentGross": "1862764000.00",
                    "propertyPlantAndEquipmentNet": "1731012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1742425000.00",
                    "netInvestedCapital": "5311556000.00",
                    "commonStockSharesOutstanding": "397608216.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2454445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5382000.00",
                    "totalLiab": "2206814000.00",
                    "totalStockholderEquity": "247341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "641575000.00",
                    "commonStock": "439000.00",
                    "capitalStock": "9704000.00",
                    "retainedEarnings": "-867114000.00",
                    "otherLiab": null,
                    "goodWill": "55457000.00",
                    "otherAssets": null,
                    "cash": "711315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "705851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "373950000.00",
                    "shortTermDebt": "1995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1085265000.00",
                    "otherStockholderEquity": "1104751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "729104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "492000.00",
                    "netReceivables": "11915000.00",
                    "longTermDebt": "1060167000.00",
                    "inventory": null,
                    "accountsPayable": "62281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "581500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1725341000.00",
                    "capitalLeaseObligations": "25098000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10876000.00",
                    "nonCurrentLiabilitiesTotal": "1500962999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2454445000.00",
                    "cashAndShortTermInvestments": "711807000.00",
                    "propertyPlantAndEquipmentGross": "1191208000.00",
                    "propertyPlantAndEquipmentNet": "1086945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23253000.00",
                    "netInvestedCapital": "1298243000.00",
                    "commonStockSharesOutstanding": "401559291.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "869408000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3426000.00",
                    "totalLiab": "695076000.00",
                    "totalStockholderEquity": "174332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110547000.00",
                    "commonStock": "415000.00",
                    "capitalStock": "9688000.00",
                    "retainedEarnings": "-412064000.00",
                    "otherLiab": null,
                    "goodWill": "55457000.00",
                    "otherAssets": null,
                    "cash": "89993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151304000.00",
                    "currentDeferredRevenue": "687000.00",
                    "netDebt": "410886000.00",
                    "shortTermDebt": "1236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500879000.00",
                    "otherStockholderEquity": "576708000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5696000.00",
                    "longTermDebt": "488716000.00",
                    "inventory": null,
                    "accountsPayable": "38834000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770293000.00",
                    "capitalLeaseObligations": "12163000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1227000.00",
                    "nonCurrentLiabilitiesTotal": "543772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "869408000.00",
                    "cashAndShortTermInvestments": "89993000.00",
                    "propertyPlantAndEquipmentGross": "795717000.00",
                    "propertyPlantAndEquipmentNet": "704609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52189000.00",
                    "netInvestedCapital": "653775000.00",
                    "commonStockSharesOutstanding": "386895095.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "841162000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6784000.00",
                    "totalLiab": "670787000.00",
                    "totalStockholderEquity": "170375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65970000.00",
                    "commonStock": "408000.00",
                    "capitalStock": "9681000.00",
                    "retainedEarnings": "-393694000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "218162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120927000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "273686000.00",
                    "shortTermDebt": "56000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "491848000.00",
                    "otherStockholderEquity": "554388000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1400000.00",
                    "netReceivables": "5101000.00",
                    "longTermDebt": "488109000.00",
                    "inventory": null,
                    "accountsPayable": "54901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611115000.00",
                    "capitalLeaseObligations": "3739000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "841162000.00",
                    "cashAndShortTermInvestments": "218162000.00",
                    "propertyPlantAndEquipmentGross": "684033000.00",
                    "propertyPlantAndEquipmentNet": "602387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109120000.00",
                    "netInvestedCapital": "649211000.00",
                    "commonStockSharesOutstanding": "383149511.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "787511000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3567000.00",
                    "totalLiab": "543066000.00",
                    "totalStockholderEquity": "244445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27409000.00",
                    "commonStock": "404000.00",
                    "capitalStock": "9677000.00",
                    "retainedEarnings": "-332276000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "274065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51845000.00",
                    "currentDeferredRevenue": "-27000.00",
                    "netDebt": "217183000.00",
                    "shortTermDebt": "54000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "491248000.00",
                    "otherStockholderEquity": "567044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "281431000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "476000.00",
                    "netReceivables": "3799000.00",
                    "longTermDebt": "487502000.00",
                    "inventory": null,
                    "accountsPayable": "24382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "506080000.00",
                    "capitalLeaseObligations": "3746000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "491221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787511000.00",
                    "cashAndShortTermInvestments": "274065000.00",
                    "propertyPlantAndEquipmentGross": "571124000.00",
                    "propertyPlantAndEquipmentNet": "505052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "229586000.00",
                    "netInvestedCapital": "722674000.00",
                    "commonStockSharesOutstanding": "385654278.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "405905000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4094000.00",
                    "totalLiab": "33274000.00",
                    "totalStockholderEquity": "372631000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12592000.00",
                    "commonStock": "383000.00",
                    "capitalStock": "9656000.00",
                    "retainedEarnings": "-303080000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32415000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23026000.00",
                    "shortTermDebt": "53000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "912000.00",
                    "otherStockholderEquity": "666055000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32415000.00",
                    "longTermInvestments": "79494000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4383000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373490000.00",
                    "capitalLeaseObligations": "912000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "405905000.00",
                    "cashAndShortTermInvestments": "23938000.00",
                    "propertyPlantAndEquipmentGross": "372878000.00",
                    "propertyPlantAndEquipmentNet": "293286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "0.00",
                    "netInvestedCapital": "363358000.00",
                    "commonStockSharesOutstanding": "382086768.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "479568000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4301000.00",
                    "totalLiab": "93327000.00",
                    "totalStockholderEquity": "386241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11614000.00",
                    "commonStock": "374000.00",
                    "capitalStock": "9647000.00",
                    "retainedEarnings": "-280347000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "104109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92416000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-30845000.00",
                    "shortTermDebt": "72404000.00",
                    "shortLongTermDebt": "72302000.00",
                    "shortLongTermDebtTotal": "73264000.00",
                    "otherStockholderEquity": "656941000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110964000.00",
                    "longTermInvestments": "85568000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "946000.00",
                    "netReceivables": "2554000.00",
                    "longTermDebt": "38000.00",
                    "inventory": null,
                    "accountsPayable": "8398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "374000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368604000.00",
                    "capitalLeaseObligations": "924000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479568000.00",
                    "cashAndShortTermInvestments": "104109000.00",
                    "propertyPlantAndEquipmentGross": "346694000.00",
                    "propertyPlantAndEquipmentNet": "282489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18548000.00",
                    "netInvestedCapital": "449308000.00",
                    "commonStockSharesOutstanding": "340662826.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "395388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4846000.00",
                    "totalLiab": "123045000.00",
                    "totalStockholderEquity": "272343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13665000.00",
                    "commonStock": "303000.00",
                    "capitalStock": "9576000.00",
                    "retainedEarnings": "-269471000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122112000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "54518000.00",
                    "shortTermDebt": "99409000.00",
                    "shortLongTermDebt": "99360000.00",
                    "shortLongTermDebtTotal": "100342000.00",
                    "otherStockholderEquity": "532238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54356000.00",
                    "longTermInvestments": "91866000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2018000.00",
                    "netReceivables": "1668000.00",
                    "longTermDebt": "47000.00",
                    "inventory": null,
                    "accountsPayable": "14313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "341032000.00",
                    "capitalLeaseObligations": "935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "395388000.00",
                    "cashAndShortTermInvestments": "47842000.00",
                    "propertyPlantAndEquipmentGross": "298651000.00",
                    "propertyPlantAndEquipmentNet": "248580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-67756000.00",
                    "netInvestedCapital": "362477000.00",
                    "commonStockSharesOutstanding": "290602725.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "378106000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7147000.00",
                    "totalLiab": "155617000.00",
                    "totalStockholderEquity": "222489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15980000.00",
                    "commonStock": "277000.00",
                    "capitalStock": "9550000.00",
                    "retainedEarnings": "-259895000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154662000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "70029000.00",
                    "shortTermDebt": "123513000.00",
                    "shortLongTermDebt": "123465000.00",
                    "shortLongTermDebtTotal": "124468000.00",
                    "otherStockholderEquity": "472834000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62587000.00",
                    "longTermInvestments": "98613000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1801000.00",
                    "netReceivables": "1001000.00",
                    "longTermDebt": "56000.00",
                    "inventory": "1.00",
                    "accountsPayable": "15169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315519000.00",
                    "capitalLeaseObligations": "947000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378106000.00",
                    "cashAndShortTermInvestments": "54439000.00",
                    "propertyPlantAndEquipmentGross": "251211000.00",
                    "propertyPlantAndEquipmentNet": "216227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-92075000.00",
                    "netInvestedCapital": "336737000.00",
                    "commonStockSharesOutstanding": "276733329.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "311793000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1302000.00",
                    "totalLiab": "157859000.00",
                    "totalStockholderEquity": "153934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12504000.00",
                    "commonStock": "232000.00",
                    "capitalStock": "9505000.00",
                    "retainedEarnings": "-249370000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108479000.00",
                    "currentDeferredRevenue": "11184000.00",
                    "netDebt": "119292000.00",
                    "shortTermDebt": "76553000.00",
                    "shortLongTermDebt": "76461000.00",
                    "shortLongTermDebtTotal": "125887000.00",
                    "otherStockholderEquity": "393799000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12980000.00",
                    "longTermInvestments": "105557000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "614000.00",
                    "netReceivables": "2723000.00",
                    "longTermDebt": "48468000.00",
                    "inventory": "2360000.00",
                    "accountsPayable": "19422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298813000.00",
                    "capitalLeaseObligations": "958000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "311793000.00",
                    "cashAndShortTermInvestments": "6595000.00",
                    "propertyPlantAndEquipmentGross": "219206000.00",
                    "propertyPlantAndEquipmentNet": "192488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-95499000.00",
                    "netInvestedCapital": "269590000.00",
                    "commonStockSharesOutstanding": "221718367.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "299822000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6118000.00",
                    "totalLiab": "165004000.00",
                    "totalStockholderEquity": "134818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27452000.00",
                    "commonStock": "216000.00",
                    "capitalStock": "9489000.00",
                    "retainedEarnings": "-230271000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1670000.00",
                    "cash": "8241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81684000.00",
                    "currentDeferredRevenue": "26502000.00",
                    "netDebt": "112008000.00",
                    "shortTermDebt": "36929000.00",
                    "shortLongTermDebt": "36532000.00",
                    "shortLongTermDebtTotal": "120249000.00",
                    "otherStockholderEquity": "355600000.00",
                    "propertyPlantEquipment": "161776000.00",
                    "totalCurrentAssets": "14359000.00",
                    "longTermInvestments": "111446000.00",
                    "netTangibleAssets": "125545000.00",
                    "shortTermInvestments": "708000.00",
                    "netReceivables": null,
                    "longTermDebt": "82396000.00",
                    "inventory": null,
                    "accountsPayable": "17303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": "9273000.00",
                    "retainedEarningsTotalEquity": "-230271000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285463000.00",
                    "capitalLeaseObligations": "969000.00",
                    "longTermDebtTotal": "82396000.00",
                    "nonCurrentLiabilitiesOther": "924000.00",
                    "nonCurrentLiabilitiesTotal": "83320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "355600000.00",
                    "liabilitiesAndStockholdersEquity": "299822000.00",
                    "cashAndShortTermInvestments": "8241000.00",
                    "propertyPlantAndEquipmentGross": "191747000.00",
                    "propertyPlantAndEquipmentNet": "172347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-67325000.00",
                    "netInvestedCapital": "244473000.00",
                    "commonStockSharesOutstanding": "210421237.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "316781000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5235000.00",
                    "totalLiab": "170468000.00",
                    "totalStockholderEquity": "146313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37112000.00",
                    "commonStock": "186000.00",
                    "capitalStock": "9459000.00",
                    "retainedEarnings": "-212731000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56121000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "97405000.00",
                    "shortTermDebt": "43000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114390000.00",
                    "otherStockholderEquity": "349585000.00",
                    "propertyPlantEquipment": "159415000.00",
                    "totalCurrentAssets": "22220000.00",
                    "longTermInvestments": "122035000.00",
                    "netTangibleAssets": "137040000.00",
                    "shortTermInvestments": "117000.00",
                    "netReceivables": null,
                    "longTermDebt": "113411000.00",
                    "inventory": null,
                    "accountsPayable": "18966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4390000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": "9273000.00",
                    "retainedEarningsTotalEquity": "-212731000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294561000.00",
                    "capitalLeaseObligations": "979000.00",
                    "longTermDebtTotal": "113411000.00",
                    "nonCurrentLiabilitiesOther": "936000.00",
                    "nonCurrentLiabilitiesTotal": "114347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "345195000.00",
                    "liabilitiesAndStockholdersEquity": "316781000.00",
                    "cashAndShortTermInvestments": "16985000.00",
                    "propertyPlantAndEquipmentGross": "171109000.00",
                    "propertyPlantAndEquipmentNet": "171109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33901000.00",
                    "netInvestedCapital": "250451000.00",
                    "commonStockSharesOutstanding": "165015228.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "317687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "726000.00",
                    "totalLiab": "199933000.00",
                    "totalStockholderEquity": "117754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48761000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "9418000.00",
                    "retainedEarnings": "-186474000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1337000.00",
                    "cash": "1279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126019000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "128031000.00",
                    "shortTermDebt": "55396000.00",
                    "shortLongTermDebt": "55354000.00",
                    "shortLongTermDebtTotal": "129310000.00",
                    "otherStockholderEquity": "294810000.00",
                    "propertyPlantEquipment": "203465000.00",
                    "totalCurrentAssets": "14144000.00",
                    "longTermInvestments": "98741000.00",
                    "netTangibleAssets": "107698000.00",
                    "shortTermInvestments": "183000.00",
                    "netReceivables": null,
                    "longTermDebt": "72967000.00",
                    "inventory": null,
                    "accountsPayable": "21862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303543000.00",
                    "capitalLeaseObligations": "989000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317687000.00",
                    "cashAndShortTermInvestments": "1279000.00",
                    "propertyPlantAndEquipmentGross": "210132000.00",
                    "propertyPlantAndEquipmentNet": "203465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-111875000.00",
                    "netInvestedCapital": "236802000.00",
                    "commonStockSharesOutstanding": "131335640.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "309866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11639000.00",
                    "totalLiab": "188023000.00",
                    "totalStockholderEquity": "121843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40559000.00",
                    "commonStock": "115000.00",
                    "capitalStock": "9919000.00",
                    "retainedEarnings": "-162054000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "140525000.00",
                    "cash": "4466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "124590000.00",
                    "shortTermDebt": "46722000.00",
                    "shortLongTermDebt": "46551000.00",
                    "shortLongTermDebtTotal": "129056000.00",
                    "otherStockholderEquity": "273978000.00",
                    "propertyPlantEquipment": "76509000.00",
                    "totalCurrentAssets": "16105000.00",
                    "longTermInvestments": "76727000.00",
                    "netTangibleAssets": "112039000.00",
                    "shortTermInvestments": "60000.00",
                    "netReceivables": "10405000.00",
                    "longTermDebt": "81506000.00",
                    "inventory": "60000.00",
                    "accountsPayable": "18278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "115000.00",
                    "preferredStockTotalEquity": "9804000.00",
                    "retainedEarningsTotalEquity": "-162054000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293761000.00",
                    "capitalLeaseObligations": "999000.00",
                    "longTermDebtTotal": "81506000.00",
                    "nonCurrentLiabilitiesOther": "958000.00",
                    "nonCurrentLiabilitiesTotal": "82464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "273978000.00",
                    "liabilitiesAndStockholdersEquity": "309866000.00",
                    "cashAndShortTermInvestments": "4466000.00",
                    "propertyPlantAndEquipmentGross": "216043000.00",
                    "propertyPlantAndEquipmentNet": "214324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-89454000.00",
                    "netInvestedCapital": "240096000.00",
                    "commonStockSharesOutstanding": "108839269.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "319136000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20652000.00",
                    "totalLiab": "184119000.00",
                    "totalStockholderEquity": "135017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52316001.00",
                    "commonStock": "105000.00",
                    "capitalStock": "9662000.00",
                    "retainedEarnings": "-127819000.00",
                    "otherLiab": "256000.00",
                    "goodWill": null,
                    "otherAssets": "101096000.00",
                    "cash": "921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97523000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "117218999.00",
                    "shortTermDebt": "31799999.00",
                    "shortLongTermDebt": "30130000.00",
                    "shortLongTermDebtTotal": "118139999.00",
                    "otherStockholderEquity": "253174000.00",
                    "propertyPlantEquipment": "154096000.00",
                    "totalCurrentAssets": "21573000.00",
                    "longTermInvestments": "140073000.00",
                    "netTangibleAssets": "125460000.00",
                    "shortTermInvestments": "651000.00",
                    "netReceivables": null,
                    "longTermDebt": "85393000.00",
                    "inventory": null,
                    "accountsPayable": "13407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "105000.00",
                    "preferredStockTotalEquity": "9557000.00",
                    "retainedEarningsTotalEquity": "-127819000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297563000.00",
                    "capitalLeaseObligations": "1038000.00",
                    "longTermDebtTotal": "85393000.00",
                    "nonCurrentLiabilitiesOther": "1203000.00",
                    "nonCurrentLiabilitiesTotal": "86596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "253174000.00",
                    "liabilitiesAndStockholdersEquity": "319136000.00",
                    "cashAndShortTermInvestments": "921000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-75950000.00",
                    "netInvestedCapital": "240983000.00",
                    "commonStockSharesOutstanding": "104119328.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "272838000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22373000.00",
                    "totalLiab": "151830000.00",
                    "totalStockholderEquity": "121008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40007000.00",
                    "commonStock": "101000.00",
                    "capitalStock": "9374000.00",
                    "retainedEarnings": "-113911000.00",
                    "otherLiab": "256000.00",
                    "goodWill": null,
                    "otherAssets": "83645000.00",
                    "cash": "3585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52943000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "98283000.00",
                    "shortTermDebt": "3237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101868000.00",
                    "otherStockholderEquity": "225545000.00",
                    "propertyPlantEquipment": "121873000.00",
                    "totalCurrentAssets": "25958000.00",
                    "longTermInvestments": "123046000.00",
                    "netTangibleAssets": "111735000.00",
                    "shortTermInvestments": "212000.00",
                    "netReceivables": null,
                    "longTermDebt": "97662000.00",
                    "inventory": null,
                    "accountsPayable": "9699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": "9273000.00",
                    "retainedEarningsTotalEquity": "-113911000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246880000.00",
                    "capitalLeaseObligations": "1059000.00",
                    "longTermDebtTotal": "97662000.00",
                    "nonCurrentLiabilitiesOther": "1225000.00",
                    "nonCurrentLiabilitiesTotal": "98887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225545000.00",
                    "liabilitiesAndStockholdersEquity": "272838000.00",
                    "cashAndShortTermInvestments": "3585000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26985000.00",
                    "netInvestedCapital": "209397000.00",
                    "commonStockSharesOutstanding": "100121370.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "264911000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24604000.00",
                    "totalLiab": "141732000.00",
                    "totalStockholderEquity": "123179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33978000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95683000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45857000.00",
                    "currentDeferredRevenue": "-88000.00",
                    "netDebt": "52171000.00",
                    "shortTermDebt": "88000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95619000.00",
                    "otherStockholderEquity": "218762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264911000.00",
                    "cashAndShortTermInvestments": "43448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99976253.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "12380206.00",
                    "intangibleAssets": "232679.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183516.00",
                    "totalLiab": "2198303.00",
                    "totalStockholderEquity": "10181903.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "582435.00",
                    "commonStock": "198153.00",
                    "capitalStock": null,
                    "retainedEarnings": "7002130.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1500847.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2198303.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1500847.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2981620.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5214388.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1880508.00",
                    "longTermDebt": null,
                    "inventory": "1649517.00",
                    "accountsPayable": "1615868.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7165818.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12380206.00",
                    "cashAndShortTermInvestments": "1500847.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6933139.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89329811.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "78824000.00",
                    "intangibleAssets": "245832.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2216000.00",
                    "totalLiab": "54965000.00",
                    "totalStockholderEquity": "23859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4065000.00",
                    "commonStock": "50000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-6083000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "807000.00",
                    "cash": "31721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4113000.00",
                    "currentDeferredRevenue": "-1521736.00",
                    "netDebt": "-30636000.00",
                    "shortTermDebt": "48000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1085000.00",
                    "otherStockholderEquity": "29892000.00",
                    "propertyPlantEquipment": "1980000.00",
                    "totalCurrentAssets": "33937000.00",
                    "longTermInvestments": "42100000.00",
                    "netTangibleAssets": "23859000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1681447.00",
                    "longTermDebt": null,
                    "inventory": "1607828.00",
                    "accountsPayable": "1521736.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44887000.00",
                    "capitalLeaseObligations": "1085000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78824000.00",
                    "cashAndShortTermInvestments": "31721000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29824000.00",
                    "netInvestedCapital": "23859000.00",
                    "commonStockSharesOutstanding": "99976253.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "15635977.00",
                    "intangibleAssets": "243819.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "210895.00",
                    "totalLiab": "4074391.00",
                    "totalStockholderEquity": "11561585.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "547694.00",
                    "commonStock": "197710.00",
                    "capitalStock": null,
                    "retainedEarnings": "8576142.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23700000.00",
                    "cash": "4428269.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4074391.00",
                    "currentDeferredRevenue": "-1.00",
                    "netDebt": "-1774250.00",
                    "shortTermDebt": "2654019.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2654019.00",
                    "otherStockholderEquity": "2787733.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8164356.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28266000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1563276.00",
                    "longTermDebt": null,
                    "inventory": "1961916.00",
                    "accountsPayable": "872679.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7471621.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15635977.00",
                    "cashAndShortTermInvestments": "4428269.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7227802.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "15435399.00",
                    "intangibleAssets": "243583.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125969.00",
                    "totalLiab": "3596053.00",
                    "totalStockholderEquity": "11839346.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "447821.00",
                    "commonStock": "197635.00",
                    "capitalStock": null,
                    "retainedEarnings": "8897781.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3693845.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3596053.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1005449.00",
                    "shortTermDebt": "2688396.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2688396.00",
                    "otherStockholderEquity": "2743930.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7803453.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2338664.00",
                    "longTermDebt": null,
                    "inventory": "1644975.00",
                    "accountsPayable": "459836.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "243583.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7631946.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15435399.00",
                    "cashAndShortTermInvestments": "3693845.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7388363.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1976354.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "15274076.00",
                    "intangibleAssets": "247983.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1819368.00",
                    "totalLiab": "4909745.00",
                    "totalStockholderEquity": "10364331.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "514037.00",
                    "commonStock": "197635.00",
                    "capitalStock": null,
                    "retainedEarnings": "7434596.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3500883.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4431685.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "435696.00",
                    "shortTermDebt": "3458519.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3936579.00",
                    "otherStockholderEquity": "2732100.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7476064.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2155813.00",
                    "accountsPayable": "459129.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7798012.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "478060.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15274076.00",
                    "cashAndShortTermInvestments": "3500883.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7550029.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1976354.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "15448604.00",
                    "intangibleAssets": "253824.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1820239.00",
                    "totalLiab": "4813039.00",
                    "totalStockholderEquity": "10635565.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527944.00",
                    "commonStock": "197635.00",
                    "capitalStock": null,
                    "retainedEarnings": "7708592.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2978109.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4131529.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "991762.00",
                    "shortTermDebt": "3288361.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3969871.00",
                    "otherStockholderEquity": "2729338.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7480288.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2681940.00",
                    "accountsPayable": "315224.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7968316.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "681510.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15448604.00",
                    "cashAndShortTermInvestments": "2978109.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7714492.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1976354.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "15643952.00",
                    "intangibleAssets": "268004.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2334226.00",
                    "totalLiab": "3970572.00",
                    "totalStockholderEquity": "11673380.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "418728.00",
                    "commonStock": "197635.00",
                    "capitalStock": null,
                    "retainedEarnings": "8750095.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1605440.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1316536.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1183188.00",
                    "shortTermDebt": "134592.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2788628.00",
                    "otherStockholderEquity": "2725650.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7508435.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "980000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2588769.00",
                    "accountsPayable": "763216.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8135517.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2654036.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15643952.00",
                    "cashAndShortTermInvestments": "2585440.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7867513.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1976354.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "16879541.00",
                    "intangibleAssets": "271369.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3343003.00",
                    "totalLiab": "4622843.00",
                    "totalStockholderEquity": "12256698.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1039558.00",
                    "commonStock": "197635.00",
                    "capitalStock": null,
                    "retainedEarnings": "9337101.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "963649.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1934486.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1857995.00",
                    "shortTermDebt": "133287.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2821644.00",
                    "otherStockholderEquity": "2721962.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8692188.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2205000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2180536.00",
                    "accountsPayable": "761641.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8187353.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2688357.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16879541.00",
                    "cashAndShortTermInvestments": "3168649.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7915984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1980253.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "17162234.00",
                    "intangibleAssets": "281504.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3164294.00",
                    "totalLiab": "4827956.00",
                    "totalStockholderEquity": "12334278.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1200915.00",
                    "commonStock": "197635.00",
                    "capitalStock": null,
                    "retainedEarnings": "9417172.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "758739.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2105893.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2095782.00",
                    "shortTermDebt": "132458.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2854521.00",
                    "otherStockholderEquity": "2719471.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8946474.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2450000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2573441.00",
                    "accountsPayable": "772520.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8215760.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2722063.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17162234.00",
                    "cashAndShortTermInvestments": "3208739.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7934256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1978926.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "16699939.00",
                    "intangibleAssets": "292380.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2670989.00",
                    "totalLiab": "4176780.00",
                    "totalStockholderEquity": "12523159.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "573618.00",
                    "commonStock": "198081.00",
                    "capitalStock": null,
                    "retainedEarnings": "9601979.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "297186.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1238427.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2589552.00",
                    "shortTermDebt": "131385.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2886738.00",
                    "otherStockholderEquity": "2723099.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8420424.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2940000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2512249.00",
                    "accountsPayable": "533424.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8279515.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2938353.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16699939.00",
                    "cashAndShortTermInvestments": "3237186.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7987135.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1982275.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "16999264.00",
                    "intangibleAssets": "372693.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2194274.00",
                    "totalLiab": "4341345.00",
                    "totalStockholderEquity": "12657919.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "379954.00",
                    "commonStock": "198355.00",
                    "capitalStock": null,
                    "retainedEarnings": "9734620.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "617246.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1369642.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2301039.00",
                    "shortTermDebt": "129582.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2918285.00",
                    "otherStockholderEquity": "2724944.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8591696.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2940000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2840176.00",
                    "accountsPayable": "860106.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8407568.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2971703.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16999264.00",
                    "cashAndShortTermInvestments": "3557246.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8034875.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1983553.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "17419218.00",
                    "intangibleAssets": "376406.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2593345.00",
                    "totalLiab": "4308188.00",
                    "totalStockholderEquity": "13111030.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "343721.00",
                    "commonStock": "198355.00",
                    "capitalStock": null,
                    "retainedEarnings": "10189651.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1623137.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1303531.00",
                    "currentDeferredRevenue": "183000.00",
                    "netDebt": "1327802.00",
                    "shortTermDebt": "129282.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2950939.00",
                    "otherStockholderEquity": "2723024.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8958070.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2695000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2046588.00",
                    "accountsPayable": "647528.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8461148.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3004657.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17419218.00",
                    "cashAndShortTermInvestments": "4318137.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8084742.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1983553.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "17306077.00",
                    "intangibleAssets": "368823.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2196519.00",
                    "totalLiab": "4348246.00",
                    "totalStockholderEquity": "12957831.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "497615.00",
                    "commonStock": "198355.00",
                    "capitalStock": null,
                    "retainedEarnings": "10040032.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1559725.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1336878.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1423051.00",
                    "shortTermDebt": "128247.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2982776.00",
                    "otherStockholderEquity": "2719444.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8722134.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2695000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2270890.00",
                    "accountsPayable": "711016.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-156839.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8583943.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3011368.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17306077.00",
                    "cashAndShortTermInvestments": "4254725.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8215120.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1983553.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "17405304.00",
                    "intangibleAssets": "370844.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2056820.00",
                    "totalLiab": "4426302.00",
                    "totalStockholderEquity": "12979002.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "425984.00",
                    "commonStock": "198355.00",
                    "capitalStock": null,
                    "retainedEarnings": "10064784.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1355828.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1382589.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1657468.00",
                    "shortTermDebt": "126422.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3013296.00",
                    "otherStockholderEquity": "2715863.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8804194.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2920000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2471546.00",
                    "accountsPayable": "830183.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-156839.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8601110.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3043713.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17405304.00",
                    "cashAndShortTermInvestments": "4275828.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8230266.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1983553.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "16985529.00",
                    "intangibleAssets": "360278.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2268473.00",
                    "totalLiab": "4155443.00",
                    "totalStockholderEquity": "12830086.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "345168.00",
                    "commonStock": "198355.00",
                    "capitalStock": null,
                    "retainedEarnings": "9919448.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1162188.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1085654.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1882559.00",
                    "shortTermDebt": "131797.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3044747.00",
                    "otherStockholderEquity": "2712283.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8474492.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2675000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2368831.00",
                    "accountsPayable": "608689.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-156839.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8511037.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3069789.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16985529.00",
                    "cashAndShortTermInvestments": "3837188.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8150759.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1983553.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "16924230.00",
                    "intangibleAssets": "351186.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2360618.00",
                    "totalLiab": "3966299.00",
                    "totalStockholderEquity": "12957931.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "423022.00",
                    "commonStock": "198355.00",
                    "capitalStock": null,
                    "retainedEarnings": "10050186.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "929700.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875781.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2147717.00",
                    "shortTermDebt": "130899.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3077417.00",
                    "otherStockholderEquity": "2709390.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8271383.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2895000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2086065.00",
                    "accountsPayable": "321860.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8652847.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3090518.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16924230.00",
                    "cashAndShortTermInvestments": "3824700.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8301661.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2007613.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9335835.00",
                    "intangibleAssets": "351108.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2076174.00",
                    "totalLiab": "4707741.00",
                    "totalStockholderEquity": "12649807.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351434.00",
                    "commonStock": "199205.00",
                    "capitalStock": null,
                    "retainedEarnings": "9735741.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2001244.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1282127.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1108365.00",
                    "shortTermDebt": "129995.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3109609.00",
                    "otherStockholderEquity": "2714861.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8538727.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1915000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2546309.00",
                    "accountsPayable": "800698.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797108.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3425614.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17357548.00",
                    "cashAndShortTermInvestments": "3916244.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2005096.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9685379.00",
                    "intangibleAssets": "340211.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2487481.00",
                    "totalLiab": "4890972.00",
                    "totalStockholderEquity": "12973476.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "428792.00",
                    "commonStock": "201705.00",
                    "capitalStock": null,
                    "retainedEarnings": "10029112.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1240086.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1432673.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1901299.00",
                    "shortTermDebt": "129086.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3141385.00",
                    "otherStockholderEquity": "2742659.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8899168.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2895000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2276601.00",
                    "accountsPayable": "874795.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "786211.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3458299.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17864448.00",
                    "cashAndShortTermInvestments": "4135086.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018466.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9567537.00",
                    "intangibleAssets": "339329.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2603334.00",
                    "totalLiab": "4796323.00",
                    "totalStockholderEquity": "13085724.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "335212.00",
                    "commonStock": "201875.00",
                    "capitalStock": null,
                    "retainedEarnings": "10146382.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "608340.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1305534.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2564631.00",
                    "shortTermDebt": "128182.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3172971.00",
                    "otherStockholderEquity": "2737467.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8782208.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3338000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2232534.00",
                    "accountsPayable": "842140.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "785329.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3490789.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17882047.00",
                    "cashAndShortTermInvestments": "3946340.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018753.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1986172.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1986172.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1986172.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1986172.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018649.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9528000.00",
                    "intangibleAssets": "343302.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2404532.00",
                    "totalLiab": "4727505.00",
                    "totalStockholderEquity": "13446278.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1106439.00",
                    "commonStock": "201875.00",
                    "capitalStock": null,
                    "retainedEarnings": "10519019.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "917032.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1232858.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2319034.00",
                    "shortTermDebt": "126419.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3236066.00",
                    "otherStockholderEquity": "2725384.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8799697.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3399000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2079133.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728302.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3494647.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18173783.00",
                    "cashAndShortTermInvestments": "4316032.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018842.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "9231170.00",
                    "intangibleAssets": "346335.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2084398.00",
                    "totalLiab": "4649566.00",
                    "totalStockholderEquity": "13357390.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "997613.00",
                    "commonStock": "201875.00",
                    "capitalStock": null,
                    "retainedEarnings": "10436753.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "800889.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1123142.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2466064.00",
                    "shortTermDebt": "125529.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3266953.00",
                    "otherStockholderEquity": "2718762.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8499835.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3399000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2215548.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731335.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3526424.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18006956.00",
                    "cashAndShortTermInvestments": "4199889.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018833.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6694198.00",
                    "intangibleAssets": "344291.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2645509.00",
                    "totalLiab": "1563810.00",
                    "totalStockholderEquity": "13311650.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1178810.00",
                    "commonStock": "201875.00",
                    "capitalStock": null,
                    "retainedEarnings": "10397528.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1065364.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1178810.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1065364.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2712247.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5964907.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2254034.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "729291.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14875460.00",
                    "cashAndShortTermInvestments": "1065364.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018335.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "15015317.00",
                    "intangibleAssets": "336096.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85648.00",
                    "totalLiab": "1520102.00",
                    "totalStockholderEquity": "13495215.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "714857.00",
                    "commonStock": "201825.00",
                    "capitalStock": null,
                    "retainedEarnings": "10590340.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2248466.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1135102.00",
                    "currentDeferredRevenue": "195000.00",
                    "netDebt": "-2248466.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2703050.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6721891.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2267972.00",
                    "longTermDebt": null,
                    "inventory": "2119805.00",
                    "accountsPayable": "420245.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8293426.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15015317.00",
                    "cashAndShortTermInvestments": "2248466.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7957330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018582.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "15301065.00",
                    "intangibleAssets": "330806.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2738115.00",
                    "totalLiab": "2030979.00",
                    "totalStockholderEquity": "13270086.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "940979.00",
                    "commonStock": "201825.00",
                    "capitalStock": null,
                    "retainedEarnings": "10370866.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3036527.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1485979.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3036527.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2697395.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8278003.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "225000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2278361.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6514256.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7023062.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15301065.00",
                    "cashAndShortTermInvestments": "3261527.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018574.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "9165723.00",
                    "intangibleAssets": "325113.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2724939.00",
                    "totalLiab": "1496715.00",
                    "totalStockholderEquity": "13147675.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "355498.00",
                    "commonStock": "201825.00",
                    "capitalStock": null,
                    "retainedEarnings": "10254110.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2368778.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "951715.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2368778.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2691740.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8662610.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1205000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2363893.00",
                    "accountsPayable": "596217.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "503113.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14644390.00",
                    "cashAndShortTermInvestments": "3573778.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018792.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9695138.00",
                    "intangibleAssets": "365424.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2609072.00",
                    "totalLiab": "2034914.00",
                    "totalStockholderEquity": "13114296.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "632207.00",
                    "commonStock": "201825.00",
                    "capitalStock": null,
                    "retainedEarnings": "10226386.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1938280.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1489914.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1938280.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2686085.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9151714.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1861000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2743362.00",
                    "accountsPayable": "857707.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543424.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15149210.00",
                    "cashAndShortTermInvestments": "3799280.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018253.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1289497.00",
                    "totalStockholderEquity": "13338465.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "373316.00",
                    "commonStock": "201825.00",
                    "capitalStock": null,
                    "retainedEarnings": "10455333.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "744497.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2681307.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "371181.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14627962.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018334.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9645611.00",
                    "intangibleAssets": "348944.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2457584.00",
                    "totalLiab": "1818574.00",
                    "totalStockholderEquity": "13224861.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "494494.00",
                    "commonStock": "201809.00",
                    "capitalStock": null,
                    "retainedEarnings": "10348881.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2203954.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1291574.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2203954.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2674171.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9146667.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1796000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2689129.00",
                    "accountsPayable": "797080.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "498944.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15043435.00",
                    "cashAndShortTermInvestments": "3999954.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2019806.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8877525.00",
                    "intangibleAssets": "348350.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2602182.00",
                    "totalLiab": "1349995.00",
                    "totalStockholderEquity": "13082433.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "311272.00",
                    "commonStock": "201809.00",
                    "capitalStock": null,
                    "retainedEarnings": "10209910.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1129716.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "822995.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1129716.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2670714.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8379175.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2015930.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2631347.00",
                    "accountsPayable": "511723.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "498350.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14432428.00",
                    "cashAndShortTermInvestments": "3145646.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2019721.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9300229.00",
                    "intangibleAssets": "332852.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2525464.00",
                    "totalLiab": "1913335.00",
                    "totalStockholderEquity": "12828675.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "430042.00",
                    "commonStock": "201425.00",
                    "capitalStock": null,
                    "retainedEarnings": "10011478.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2143245.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1386335.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2143245.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2615772.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8817377.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1260071.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2888597.00",
                    "accountsPayable": "878692.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482852.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14742010.00",
                    "cashAndShortTermInvestments": "3403316.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2017423.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "527000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1401985.00",
                    "totalStockholderEquity": "12599818.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "342691.00",
                    "commonStock": "201217.00",
                    "capitalStock": null,
                    "retainedEarnings": "9806563.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874985.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2592038.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "532294.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14001803.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2010659.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8256273.00",
                    "intangibleAssets": "335046.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2269153.00",
                    "totalLiab": "1521702.00",
                    "totalStockholderEquity": "12202659.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "430648.00",
                    "commonStock": "200884.00",
                    "capitalStock": null,
                    "retainedEarnings": "9445914.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1179498.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1090702.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1179498.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2555861.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7779227.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1814878.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2515698.00",
                    "accountsPayable": "660054.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477046.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13724361.00",
                    "cashAndShortTermInvestments": "2994376.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2015125.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "7732842.00",
                    "intangibleAssets": "338671.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2720290.00",
                    "totalLiab": "1031350.00",
                    "totalStockholderEquity": "12082506.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283279.00",
                    "commonStock": "200884.00",
                    "capitalStock": null,
                    "retainedEarnings": "9329752.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1269476.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "600350.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1269476.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2551870.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7252171.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "829654.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2432751.00",
                    "accountsPayable": "317071.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "480671.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13113856.00",
                    "cashAndShortTermInvestments": "2099130.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2012552.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "7947467.00",
                    "intangibleAssets": "327660.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2551609.00",
                    "totalLiab": "1581189.00",
                    "totalStockholderEquity": "11758486.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "407382.00",
                    "commonStock": "200559.00",
                    "capitalStock": null,
                    "retainedEarnings": "9036640.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "516746.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1150189.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-516746.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2521287.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7477807.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1444262.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2965190.00",
                    "accountsPayable": "742807.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "469660.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13339675.00",
                    "cashAndShortTermInvestments": "1961008.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2001932.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1389531.00",
                    "totalStockholderEquity": "11794745.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "347457.00",
                    "commonStock": "199848.00",
                    "capitalStock": null,
                    "retainedEarnings": "9124390.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1023531.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2470507.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "593922.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13184276.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1990847.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "9490857.00",
                    "intangibleAssets": "292812.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2582100.00",
                    "totalLiab": "1349608.00",
                    "totalStockholderEquity": "13444557.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "416552.00",
                    "commonStock": "199029.00",
                    "capitalStock": null,
                    "retainedEarnings": "10837723.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2249335.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1011608.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2249335.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2407805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9054045.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1647292.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2575318.00",
                    "accountsPayable": "506423.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436812.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14794165.00",
                    "cashAndShortTermInvestments": "3896627.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1993429.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8975218.00",
                    "intangibleAssets": "296057.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2665266.00",
                    "totalLiab": "1162064.00",
                    "totalStockholderEquity": "13192482.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "281315.00",
                    "commonStock": "198684.00",
                    "capitalStock": null,
                    "retainedEarnings": "10609611.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1537842.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "824064.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1537842.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2384187.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8535161.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1646923.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2685130.00",
                    "accountsPayable": "496280.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440057.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14354546.00",
                    "cashAndShortTermInvestments": "3184765.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1991311.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9094923.00",
                    "intangibleAssets": "299255.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2611580.00",
                    "totalLiab": "1564966.00",
                    "totalStockholderEquity": "12936759.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400499.00",
                    "commonStock": "198534.00",
                    "capitalStock": null,
                    "retainedEarnings": "10366528.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1990366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1226966.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1990366.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2371697.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8651668.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1637087.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2412635.00",
                    "accountsPayable": "826467.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443255.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14501725.00",
                    "cashAndShortTermInvestments": "3627453.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1984695.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "338000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1176915.00",
                    "totalStockholderEquity": "12990543.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289383.00",
                    "commonStock": "198459.00",
                    "capitalStock": null,
                    "retainedEarnings": "10428934.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "838915.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2363150.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "549532.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "338000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14167458.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1986041.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8843826.00",
                    "intangibleAssets": "334541.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2518884.00",
                    "totalLiab": "1257047.00",
                    "totalStockholderEquity": "12836112.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "393212.00",
                    "commonStock": "198389.00",
                    "capitalStock": null,
                    "retainedEarnings": "10292242.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1489786.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1086047.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1489786.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2345481.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8352285.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2032765.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2310850.00",
                    "accountsPayable": "689956.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491541.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14093159.00",
                    "cashAndShortTermInvestments": "3522551.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1987945.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "8889215.00",
                    "intangibleAssets": "333936.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2485371.00",
                    "totalLiab": "1049808.00",
                    "totalStockholderEquity": "12612941.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "398897.00",
                    "commonStock": "198359.00",
                    "capitalStock": null,
                    "retainedEarnings": "10077565.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1103355.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "878808.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1103355.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2337017.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8398279.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2231948.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2577605.00",
                    "accountsPayable": "462495.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "490936.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13662749.00",
                    "cashAndShortTermInvestments": "3335303.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1984530.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "8470042.00",
                    "intangibleAssets": "328093.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2242209.00",
                    "totalLiab": "1008578.00",
                    "totalStockholderEquity": "12285652.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315079.00",
                    "commonStock": "198136.00",
                    "capitalStock": null,
                    "retainedEarnings": "9769777.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "752262.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "837578.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-752262.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2317739.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7984949.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2222538.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2767940.00",
                    "accountsPayable": "522499.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485093.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13294230.00",
                    "cashAndShortTermInvestments": "2974800.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1981114.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "171000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "948984.00",
                    "totalStockholderEquity": "12192947.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "328064.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9732435.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "777984.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2460512.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "441830.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13141931.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7926969.00",
                    "intangibleAssets": "311829.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2444958.00",
                    "totalLiab": "993383.00",
                    "totalStockholderEquity": "11847730.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "435569.00",
                    "commonStock": "197286.00",
                    "capitalStock": null,
                    "retainedEarnings": "9397471.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "459162.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "831383.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-459162.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2252973.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7452140.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2211213.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2336807.00",
                    "accountsPayable": "389826.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474829.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12841113.00",
                    "cashAndShortTermInvestments": "2670375.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7614432.00",
                    "intangibleAssets": "310656.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2441777.00",
                    "totalLiab": "1029676.00",
                    "totalStockholderEquity": "11566734.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "419522.00",
                    "commonStock": "197481.00",
                    "capitalStock": null,
                    "retainedEarnings": "9122704.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1068180.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "867676.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1068180.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2246549.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7140776.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1609577.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2021242.00",
                    "accountsPayable": "347778.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "473656.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12596410.00",
                    "cashAndShortTermInvestments": "2677757.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1975274.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "7049914.00",
                    "intangibleAssets": "341607.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2327466.00",
                    "totalLiab": "898712.00",
                    "totalStockholderEquity": "11181273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "319698.00",
                    "commonStock": "196706.00",
                    "capitalStock": null,
                    "retainedEarnings": "8779432.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1415772.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "736712.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1415772.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2205135.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6545307.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "805567.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1996502.00",
                    "accountsPayable": "379746.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504607.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12079985.00",
                    "cashAndShortTermInvestments": "2221339.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1969433.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "162000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "971186.00",
                    "totalStockholderEquity": "11026086.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "728383.00",
                    "commonStock": "196706.00",
                    "capitalStock": null,
                    "retainedEarnings": "8631091.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "809186.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2198289.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11997272.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "7170186.00",
                    "intangibleAssets": "367092.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2250388.00",
                    "totalLiab": "983208.00",
                    "totalStockholderEquity": "11520075.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "805208.00",
                    "commonStock": "196706.00",
                    "capitalStock": null,
                    "retainedEarnings": "9138333.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "882023.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "805208.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-882023.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2185036.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5788143.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "37246.00",
                    "longTermDebt": null,
                    "inventory": "2018486.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1382043.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12503283.00",
                    "cashAndShortTermInvestments": "1482023.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-13",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "143000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1052789.00",
                    "totalStockholderEquity": "11433640.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "909789.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9031354.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "909789.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2402286.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12486429.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "8231800.00",
                    "intangibleAssets": "404420.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2325105.00",
                    "totalLiab": "1565798.00",
                    "totalStockholderEquity": "11385769.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1565798.00",
                    "commonStock": "200737.00",
                    "capitalStock": null,
                    "retainedEarnings": "8974628.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2481128.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1565798.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2481128.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2210404.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6948179.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37756.00",
                    "longTermDebt": null,
                    "inventory": "2104190.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1283621.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8231800.00",
                    "cashAndShortTermInvestments": "2481128.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10665585.00",
                    "intangibleAssets": "486163.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2524808.00",
                    "totalLiab": "1376334.00",
                    "totalStockholderEquity": "11668236.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1374196.00",
                    "commonStock": "208183.00",
                    "capitalStock": null,
                    "retainedEarnings": "9180851.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4787622.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1376334.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4787622.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2279202.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9300221.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1987791.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1365364.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10665585.00",
                    "cashAndShortTermInvestments": "4787622.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10769661.00",
                    "intangibleAssets": "492825.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2453413.00",
                    "totalLiab": "922774.00",
                    "totalStockholderEquity": "11237260.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "354413.00",
                    "commonStock": "206349.00",
                    "capitalStock": null,
                    "retainedEarnings": "8822414.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4050206.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "922774.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4050206.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2208497.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9397635.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "675000.00",
                    "netReceivables": "6207.00",
                    "longTermDebt": null,
                    "inventory": "2212809.00",
                    "accountsPayable": "568361.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1372026.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10769661.00",
                    "cashAndShortTermInvestments": "4725206.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10338552.00",
                    "intangibleAssets": "485074.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2372569.00",
                    "totalLiab": "945897.00",
                    "totalStockholderEquity": "10681935.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "491374.00",
                    "commonStock": "204296.00",
                    "capitalStock": null,
                    "retainedEarnings": "8371425.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4531100.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "945897.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4531100.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2106214.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8910277.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2006608.00",
                    "accountsPayable": "452955.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1428275.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10338552.00",
                    "cashAndShortTermInvestments": "4531100.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10061194.00",
                    "intangibleAssets": "486144.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2552533.00",
                    "totalLiab": "995481.00",
                    "totalStockholderEquity": "10315281.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "526413.00",
                    "commonStock": "203996.00",
                    "capitalStock": null,
                    "retainedEarnings": "8017500.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4117731.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "995481.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4117731.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2093785.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8631849.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75329.00",
                    "longTermDebt": null,
                    "inventory": "1886256.00",
                    "accountsPayable": "469068.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1429345.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10061194.00",
                    "cashAndShortTermInvestments": "4117731.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7577495.00",
                    "intangibleAssets": "291437.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "304371.00",
                    "totalLiab": "971861.00",
                    "totalStockholderEquity": "7518707.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "404531.00",
                    "commonStock": "194725.00",
                    "capitalStock": null,
                    "retainedEarnings": "5769317.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2670062.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "971861.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2670062.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1554449.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6945598.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84195.00",
                    "netReceivables": "1714003.00",
                    "longTermDebt": null,
                    "inventory": "2172967.00",
                    "accountsPayable": "567330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "216.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "631897.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7577495.00",
                    "cashAndShortTermInvestments": "2754257.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4491308.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "318294.00",
                    "totalLiab": "390695.00",
                    "totalStockholderEquity": "5858819.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161449.00",
                    "commonStock": "127163.00",
                    "capitalStock": null,
                    "retainedEarnings": "4435359.00",
                    "otherLiab": null,
                    "goodWill": "203931.00",
                    "otherAssets": null,
                    "cash": "324462.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "390695.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-324462.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1293460.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4287377.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229947.00",
                    "netReceivables": "1832702.00",
                    "longTermDebt": null,
                    "inventory": "1581972.00",
                    "accountsPayable": "229246.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2837.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203931.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4491308.00",
                    "cashAndShortTermInvestments": "554409.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1622460.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4732924.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "452325.00",
                    "totalLiab": "560175.00",
                    "totalStockholderEquity": "5884672.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235441.00",
                    "commonStock": "127163.00",
                    "capitalStock": null,
                    "retainedEarnings": "4464549.00",
                    "otherLiab": null,
                    "goodWill": "207572.00",
                    "otherAssets": null,
                    "cash": "158284.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "560175.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-158284.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1293460.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4525352.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "223901.00",
                    "netReceivables": "2099305.00",
                    "longTermDebt": null,
                    "inventory": "1591537.00",
                    "accountsPayable": "324734.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "207572.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4732924.00",
                    "cashAndShortTermInvestments": "382185.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1275487.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4530381.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "418479.00",
                    "totalLiab": "552644.00",
                    "totalStockholderEquity": "3977737.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138725.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "211214.00",
                    "otherAssets": null,
                    "cash": "71493.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "552644.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-71493.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4319167.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "664156.00",
                    "netReceivables": "1639046.00",
                    "longTermDebt": null,
                    "inventory": "1525993.00",
                    "accountsPayable": "359081.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211214.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4530381.00",
                    "cashAndShortTermInvestments": "735649.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1301311.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1301961.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4659627.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "519958.00",
                    "totalLiab": "516802.00",
                    "totalStockholderEquity": "5946114.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233564.00",
                    "commonStock": "129806.00",
                    "capitalStock": null,
                    "retainedEarnings": "4521491.00",
                    "otherLiab": null,
                    "goodWill": "216307.00",
                    "otherAssets": null,
                    "cash": "378798.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "516802.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-378798.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1320416.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4443320.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "633945.00",
                    "netReceivables": "1543548.00",
                    "longTermDebt": null,
                    "inventory": "1367071.00",
                    "accountsPayable": "283238.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25599.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216307.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4659627.00",
                    "cashAndShortTermInvestments": "1012743.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1304450.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1305492.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4427261.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "927568.00",
                    "totalLiab": "704053.00",
                    "totalStockholderEquity": "5464241.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232628.00",
                    "commonStock": "118006.00",
                    "capitalStock": null,
                    "retainedEarnings": "4927386.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "641184.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "704053.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-641184.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "418849.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4427261.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1449565.00",
                    "longTermDebt": null,
                    "inventory": "1408944.00",
                    "accountsPayable": "355317.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4427261.00",
                    "cashAndShortTermInvestments": "641184.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1188024.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6558182000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "207277000.00",
                    "totalLiab": "6417737000.00",
                    "totalStockholderEquity": "140445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1132609000.00",
                    "commonStock": "444000.00",
                    "capitalStock": "444000.00",
                    "retainedEarnings": "-993692000.00",
                    "otherLiab": null,
                    "goodWill": "55457000.00",
                    "otherAssets": null,
                    "cash": "3266389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1735848000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1929337000.00",
                    "shortTermDebt": "538100000.00",
                    "shortLongTermDebt": "536083000.00",
                    "shortLongTermDebtTotal": "5195726000.00",
                    "otherStockholderEquity": "1133693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3478273000.00",
                    "longTermInvestments": "446008000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4607000.00",
                    "longTermDebt": "4635028000.00",
                    "inventory": null,
                    "accountsPayable": "65139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "580979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3079909000.00",
                    "capitalLeaseObligations": "24615000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "902000.00",
                    "nonCurrentLiabilitiesTotal": "4681889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6558182000.00",
                    "cashAndShortTermInvestments": "3266389000.00",
                    "propertyPlantAndEquipmentGross": "1862764000.00",
                    "propertyPlantAndEquipmentNet": "1731012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1742425000.00",
                    "netInvestedCapital": "5311556000.00",
                    "commonStockSharesOutstanding": "397608216.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "787511000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3567000.00",
                    "totalLiab": "543066000.00",
                    "totalStockholderEquity": "244445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27409000.00",
                    "commonStock": "404000.00",
                    "capitalStock": "9677000.00",
                    "retainedEarnings": "-332276000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "274065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51845000.00",
                    "currentDeferredRevenue": "-54000.00",
                    "netDebt": "217183000.00",
                    "shortTermDebt": "54000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "491248000.00",
                    "otherStockholderEquity": "567044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "281431000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "476000.00",
                    "netReceivables": "3799000.00",
                    "longTermDebt": "487502000.00",
                    "inventory": null,
                    "accountsPayable": "24382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "506080000.00",
                    "capitalLeaseObligations": "3746000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "491221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787511000.00",
                    "cashAndShortTermInvestments": "274065000.00",
                    "propertyPlantAndEquipmentGross": "571124000.00",
                    "propertyPlantAndEquipmentNet": "505052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "229586000.00",
                    "netInvestedCapital": "722674000.00",
                    "commonStockSharesOutstanding": "351315476.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "378106000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7147000.00",
                    "totalLiab": "155617000.00",
                    "totalStockholderEquity": "222489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15980000.00",
                    "commonStock": "277000.00",
                    "capitalStock": "9550000.00",
                    "retainedEarnings": "-259895000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154662000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "70029000.00",
                    "shortTermDebt": "123513000.00",
                    "shortLongTermDebt": "123465000.00",
                    "shortLongTermDebtTotal": "124468000.00",
                    "otherStockholderEquity": "472834000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62587000.00",
                    "longTermInvestments": "98613000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1801000.00",
                    "netReceivables": "1001000.00",
                    "longTermDebt": "56000.00",
                    "inventory": "1.00",
                    "accountsPayable": "15169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315519000.00",
                    "capitalLeaseObligations": "947000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378106000.00",
                    "cashAndShortTermInvestments": "54439000.00",
                    "propertyPlantAndEquipmentGross": "251211000.00",
                    "propertyPlantAndEquipmentNet": "216227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-92075000.00",
                    "netInvestedCapital": "336737000.00",
                    "commonStockSharesOutstanding": "209956392.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "317687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12865000.00",
                    "totalLiab": "199933000.00",
                    "totalStockholderEquity": "117754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48761000.00",
                    "commonStock": "145000.00",
                    "capitalStock": "9418000.00",
                    "retainedEarnings": "-186474000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1337000.00",
                    "cash": "1279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126019000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "128031000.00",
                    "shortTermDebt": "55396000.00",
                    "shortLongTermDebt": "55354000.00",
                    "shortLongTermDebtTotal": "129310000.00",
                    "otherStockholderEquity": "294810000.00",
                    "propertyPlantEquipment": "203465000.00",
                    "totalCurrentAssets": "14144000.00",
                    "longTermInvestments": "98741000.00",
                    "netTangibleAssets": "107698000.00",
                    "shortTermInvestments": "183000.00",
                    "netReceivables": null,
                    "longTermDebt": "72967000.00",
                    "inventory": null,
                    "accountsPayable": "21862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303543000.00",
                    "capitalLeaseObligations": "989000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317687000.00",
                    "cashAndShortTermInvestments": "1279000.00",
                    "propertyPlantAndEquipmentGross": "203465000.00",
                    "propertyPlantAndEquipmentNet": "203465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-111875000.00",
                    "netInvestedCapital": "236802000.00",
                    "commonStockSharesOutstanding": "110638792.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "264911000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21597000.00",
                    "totalLiab": "141732000.00",
                    "totalStockholderEquity": "123179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33978000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95683000.00",
                    "otherLiab": "256000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "46455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45857000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49252000.00",
                    "shortTermDebt": "88000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95707000.00",
                    "otherStockholderEquity": "218762000.00",
                    "propertyPlantEquipment": "21910000.00",
                    "totalCurrentAssets": "68052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123179000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "647000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264911000.00",
                    "cashAndShortTermInvestments": "46455000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85200032.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "30005000.00",
                    "intangibleAssets": "243583.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5000.00",
                    "totalLiab": "1739000.00",
                    "totalStockholderEquity": "28266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1613000.00",
                    "commonStock": "50000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-1676000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23700000.00",
                    "cash": "6300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1739000.00",
                    "currentDeferredRevenue": "-1857053.00",
                    "netDebt": "89407000.00",
                    "shortTermDebt": "88000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95707000.00",
                    "otherStockholderEquity": "29892000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6305000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "28266000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "-4104608.00",
                    "longTermDebt": null,
                    "inventory": "1644975.00",
                    "accountsPayable": "38000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-102490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23700000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30005000.00",
                    "cashAndShortTermInvestments": "6300000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "21910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4566000.00",
                    "netInvestedCapital": "28266000.00",
                    "commonStockSharesOutstanding": "1976354.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "16879541.00",
                    "intangibleAssets": "271369.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "906916.00",
                    "totalLiab": "4622843.00",
                    "totalStockholderEquity": "12256698.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1039558.00",
                    "commonStock": "197635.00",
                    "capitalStock": null,
                    "retainedEarnings": "9337101.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "963649.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1934486.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1857995.00",
                    "shortTermDebt": "133287.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2821644.00",
                    "otherStockholderEquity": "2721962.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8692188.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2205000.00",
                    "netReceivables": "2436087.00",
                    "longTermDebt": null,
                    "inventory": "2180536.00",
                    "accountsPayable": "761641.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8187353.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2688357.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16879541.00",
                    "cashAndShortTermInvestments": "3168649.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7915984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1980253.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "17419218.00",
                    "intangibleAssets": "376406.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "375362.00",
                    "totalLiab": "4308188.00",
                    "totalStockholderEquity": "13111030.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "526721.00",
                    "commonStock": "198355.00",
                    "capitalStock": null,
                    "retainedEarnings": "10189651.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1623137.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1303531.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1327802.00",
                    "shortTermDebt": "129282.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2950939.00",
                    "otherStockholderEquity": "2723024.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8958070.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2695000.00",
                    "netReceivables": "2217983.00",
                    "longTermDebt": null,
                    "inventory": "2046587.00",
                    "accountsPayable": "647528.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8461148.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3004657.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17419218.00",
                    "cashAndShortTermInvestments": "4318137.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8084742.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1983553.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "16924230.00",
                    "intangibleAssets": "351186.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168242.00",
                    "totalLiab": "3966299.00",
                    "totalStockholderEquity": "12957931.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "423022.00",
                    "commonStock": "198355.00",
                    "capitalStock": null,
                    "retainedEarnings": "10050186.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "929700.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875781.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "2147717.00",
                    "shortTermDebt": "130898.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3077417.00",
                    "otherStockholderEquity": "2709390.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8271383.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2895000.00",
                    "netReceivables": "2192376.00",
                    "longTermDebt": null,
                    "inventory": "2086065.00",
                    "accountsPayable": "321860.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8652847.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3090518.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16924230.00",
                    "cashAndShortTermInvestments": "3824700.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8301660.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2007613.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "18295994.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "361905.00",
                    "totalLiab": "4836834.00",
                    "totalStockholderEquity": "13459160.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "455688.00",
                    "commonStock": "201875.00",
                    "capitalStock": null,
                    "retainedEarnings": "10525279.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1048713.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1313377.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2156047.00",
                    "shortTermDebt": "127303.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3204760.00",
                    "otherStockholderEquity": "2732006.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9045472.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3246000.00",
                    "netReceivables": "2402682.00",
                    "longTermDebt": null,
                    "inventory": "1986172.00",
                    "accountsPayable": "730386.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "338127.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9250522.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3523456.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18295994.00",
                    "cashAndShortTermInvestments": "4294713.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8912395.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018649.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "15015317.00",
                    "intangibleAssets": "336096.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85648.00",
                    "totalLiab": "1520102.00",
                    "totalStockholderEquity": "13495215.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "714857.00",
                    "commonStock": "201825.00",
                    "capitalStock": null,
                    "retainedEarnings": "10590340.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2248466.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1135102.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2248466.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2703050.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6721891.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2267972.00",
                    "longTermDebt": null,
                    "inventory": "2119805.00",
                    "accountsPayable": "420245.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8293426.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15015317.00",
                    "cashAndShortTermInvestments": "2248466.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7957330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018590.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1289497.00",
                    "totalStockholderEquity": "13338465.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "373316.00",
                    "commonStock": "201825.00",
                    "capitalStock": null,
                    "retainedEarnings": "10455333.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "744497.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2681307.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "371181.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14627962.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2018334.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "527000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1401985.00",
                    "totalStockholderEquity": "12599818.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "342691.00",
                    "commonStock": "201217.00",
                    "capitalStock": null,
                    "retainedEarnings": "9806563.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874985.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2592038.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "532294.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14001803.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2010659.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1389531.00",
                    "totalStockholderEquity": "11794745.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "429609.00",
                    "commonStock": "199848.00",
                    "capitalStock": null,
                    "retainedEarnings": "9124390.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1023531.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2470507.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "593922.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13184276.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1990847.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "338000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1176915.00",
                    "totalStockholderEquity": "12990543.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289383.00",
                    "commonStock": "198459.00",
                    "capitalStock": null,
                    "retainedEarnings": "10428934.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "838915.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2363150.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "549532.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "338000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14167458.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1986041.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "171000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "948984.00",
                    "totalStockholderEquity": "12192947.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "336154.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9732435.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "777984.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2460512.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "441830.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13141931.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1973447.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "162000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "971186.00",
                    "totalStockholderEquity": "11026086.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "728383.00",
                    "commonStock": "196706.00",
                    "capitalStock": null,
                    "retainedEarnings": "8631091.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "809186.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2198289.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11997272.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1973739.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "143000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1052789.00",
                    "totalStockholderEquity": "11433640.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "909789.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9031354.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "909789.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2402286.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12486429.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2053732.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-20",
                    "currency_symbol": null,
                    "totalAssets": "11971417.00",
                    "intangibleAssets": "2025256.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154595.00",
                    "totalLiab": "925703.00",
                    "totalStockholderEquity": "11045714.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "495840.00",
                    "commonStock": "204596.00",
                    "capitalStock": null,
                    "retainedEarnings": "8716776.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1230020.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "936703.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1230020.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2124342.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9315737.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3550000.00",
                    "netReceivables": "2025256.00",
                    "longTermDebt": null,
                    "inventory": "2355864.00",
                    "accountsPayable": "435572.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2655680.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-10999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11971417.00",
                    "cashAndShortTermInvestments": "4780020.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1320591.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2063380.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-21",
                    "currency_symbol": null,
                    "totalAssets": "10751461.00",
                    "intangibleAssets": "1976893.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "329255.00",
                    "totalLiab": "887362.00",
                    "totalStockholderEquity": "9864099.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "496463.00",
                    "commonStock": "201086.00",
                    "capitalStock": null,
                    "retainedEarnings": "7684000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3428186.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "879362.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3428186.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1979012.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8229210.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1976893.00",
                    "longTermDebt": null,
                    "inventory": "2494876.00",
                    "accountsPayable": "288449.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2522251.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10751461.00",
                    "cashAndShortTermInvestments": "3428186.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "991920.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2027915.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-21",
                    "currency_symbol": null,
                    "totalAssets": "9409799.00",
                    "intangibleAssets": "1702608.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164747.00",
                    "totalLiab": "931294.00",
                    "totalStockholderEquity": "8478505.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "496954.00",
                    "commonStock": "196254.00",
                    "capitalStock": null,
                    "retainedEarnings": "6560236.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3412072.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "992294.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3412072.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1721119.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7728358.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84875.00",
                    "netReceivables": "1702608.00",
                    "longTermDebt": null,
                    "inventory": "2364056.00",
                    "accountsPayable": "438597.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "896.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63335.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1681440.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-61000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9409799.00",
                    "cashAndShortTermInvestments": "3496947.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "951565.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1986885.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-18",
                    "currency_symbol": null,
                    "totalAssets": "8489988.00",
                    "intangibleAssets": "1642904.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200345.00",
                    "totalLiab": "1075772.00",
                    "totalStockholderEquity": "7414216.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "509212.00",
                    "commonStock": "193055.00",
                    "capitalStock": null,
                    "retainedEarnings": "5745662.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2737460.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1075772.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2737460.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1477815.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6906349.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124358.00",
                    "netReceivables": "1642904.00",
                    "longTermDebt": null,
                    "inventory": "2201282.00",
                    "accountsPayable": "536391.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1583639.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8489988.00",
                    "cashAndShortTermInvestments": "2861818.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1028829.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1982814.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4530381.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "187369.00",
                    "totalLiab": "552644.00",
                    "totalStockholderEquity": "3977737.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193563.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "211214.00",
                    "otherAssets": null,
                    "cash": "71493.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "552644.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-71493.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4319167.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "664156.00",
                    "netReceivables": "1870156.00",
                    "longTermDebt": null,
                    "inventory": "1525993.00",
                    "accountsPayable": "359081.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211214.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4530381.00",
                    "cashAndShortTermInvestments": "735649.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1301311.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-712823000.00",
                    "netBorrowings": "92750000.00",
                    "totalCashFromFinancingActivities": "100382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-427634000.00",
                    "changeInCash": "-630045000.00",
                    "beginPeriodCashFlow": "3456322000.00",
                    "endPeriodCashFlow": "2826277000.00",
                    "totalCashFromOperatingActivities": "-17591000.00",
                    "issuanceOfCapitalStock": "8956000.00",
                    "depreciation": "30348000.00",
                    "otherCashflowsFromInvestingActivities": "-189869000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4503000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "522954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23693000.00",
                    "stockBasedCompensation": "101418000.00",
                    "otherNonCashItems": "355974000.00",
                    "freeCashFlow": "-540545000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1036617999.00",
                    "netBorrowings": "4131363000.00",
                    "totalCashFromFinancingActivities": "4134810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-145799736.00",
                    "changeInCash": "2745007000.00",
                    "beginPeriodCashFlow": "711315000.00",
                    "endPeriodCashFlow": "3456322000.00",
                    "totalCashFromOperatingActivities": "-88171000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26623000.00",
                    "otherCashflowsFromInvestingActivities": "-1073219999.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7152000.00",
                    "salePurchaseOfStock": "33292000.00",
                    "otherCashflowsFromFinancingActivities": "-219999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "614990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3902000.00",
                    "stockBasedCompensation": "-32088000.00",
                    "otherNonCashItems": "59115736.00",
                    "freeCashFlow": "-703161000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-200231000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200231000.00",
                    "netBorrowings": "966171000.00",
                    "totalCashFromFinancingActivities": "858253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-455050000.00",
                    "changeInCash": "621322000.00",
                    "beginPeriodCashFlow": "89993000.00",
                    "endPeriodCashFlow": "711315000.00",
                    "totalCashFromOperatingActivities": "-36686000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32399000.00",
                    "otherCashflowsFromInvestingActivities": "6946000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6393000.00",
                    "salePurchaseOfStock": "-100612000.00",
                    "otherCashflowsFromFinancingActivities": "-9337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "231569999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11260000.00",
                    "stockBasedCompensation": "4345000.00",
                    "otherNonCashItems": "392880000.00",
                    "freeCashFlow": "-268255999.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-71032000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71032000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18370000.00",
                    "changeInCash": "-126744000.00",
                    "beginPeriodCashFlow": "218162000.00",
                    "endPeriodCashFlow": "91418000.00",
                    "totalCashFromOperatingActivities": "-54810000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20144000.00",
                    "otherCashflowsFromInvestingActivities": "51641000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "88000.00",
                    "salePurchaseOfStock": "-902000.00",
                    "otherCashflowsFromFinancingActivities": "-902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4381000.00",
                    "stockBasedCompensation": "3679000.00",
                    "otherNonCashItems": "-55882000.00",
                    "freeCashFlow": "-174752000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-61064000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61064000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-51326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61418000.00",
                    "changeInCash": "-55903000.00",
                    "beginPeriodCashFlow": "274065000.00",
                    "endPeriodCashFlow": "218162000.00",
                    "totalCashFromOperatingActivities": "56487000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16181000.00",
                    "otherCashflowsFromInvestingActivities": "-61064000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1302000.00",
                    "salePurchaseOfStock": "-33292000.00",
                    "otherCashflowsFromFinancingActivities": "-18034000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95912000.00",
                    "stockBasedCompensation": "38674000.00",
                    "otherNonCashItems": "-32862000.00",
                    "freeCashFlow": "-37200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-8763000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8763000.00",
                    "netBorrowings": "486109000.00",
                    "totalCashFromFinancingActivities": "301614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29196000.00",
                    "changeInCash": "250127000.00",
                    "beginPeriodCashFlow": "23938000.00",
                    "endPeriodCashFlow": "274065000.00",
                    "totalCashFromOperatingActivities": "-42724000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15562000.00",
                    "otherCashflowsFromInvestingActivities": "23324000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "608000.00",
                    "salePurchaseOfStock": "-178217000.00",
                    "otherCashflowsFromFinancingActivities": "-66278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5809000.00",
                    "stockBasedCompensation": "16746000.00",
                    "otherNonCashItems": "-40027000.00",
                    "freeCashFlow": "-196357000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "11183000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11183000.00",
                    "netBorrowings": "-75833000.00",
                    "totalCashFromFinancingActivities": "-70429000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22733000.00",
                    "changeInCash": "-80171000.00",
                    "beginPeriodCashFlow": "104109000.00",
                    "endPeriodCashFlow": "23938000.00",
                    "totalCashFromOperatingActivities": "-20925000.00",
                    "issuanceOfCapitalStock": "15478000.00",
                    "depreciation": "15895000.00",
                    "otherCashflowsFromInvestingActivities": "11162773.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-354088.00",
                    "changeToAccountReceivables": "-1829000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10074000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3825000.00",
                    "stockBasedCompensation": "2408000.00",
                    "otherNonCashItems": "-20320000.00",
                    "freeCashFlow": "-41653000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-46600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10876000.00",
                    "changeInCash": "58285000.00",
                    "beginPeriodCashFlow": "45824000.00",
                    "endPeriodCashFlow": "104109000.00",
                    "totalCashFromOperatingActivities": "16381000.00",
                    "issuanceOfCapitalStock": "122515000.00",
                    "depreciation": "14384000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-886000.00",
                    "salePurchaseOfStock": "-5013000.00",
                    "otherCashflowsFromFinancingActivities": "-3855000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2438000.00",
                    "stockBasedCompensation": "4842000.00",
                    "otherNonCashItems": "10469000.00",
                    "freeCashFlow": "-30219000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "investments": "-46979000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46979000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9613000.00",
                    "changeInCash": "-8615000.00",
                    "beginPeriodCashFlow": "54439000.00",
                    "endPeriodCashFlow": "45824000.00",
                    "totalCashFromOperatingActivities": "22846000.00",
                    "issuanceOfCapitalStock": "50722000.00",
                    "depreciation": "15340000.00",
                    "otherCashflowsFromInvestingActivities": "-46979000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-667000.00",
                    "salePurchaseOfStock": "-651000.00",
                    "otherCashflowsFromFinancingActivities": "-1478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5682000.00",
                    "stockBasedCompensation": "6931000.00",
                    "otherNonCashItems": "15870000.00",
                    "freeCashFlow": "-24133000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "-24178000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10525000.00",
                    "changeInCash": "47844000.00",
                    "beginPeriodCashFlow": "6595000.00",
                    "endPeriodCashFlow": "54439000.00",
                    "totalCashFromOperatingActivities": "10895000.00",
                    "issuanceOfCapitalStock": "78253000.00",
                    "depreciation": "8516000.00",
                    "otherCashflowsFromInvestingActivities": "9598000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1722000.00",
                    "salePurchaseOfStock": "-1161000.00",
                    "otherCashflowsFromFinancingActivities": "-10527000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-767000.00",
                    "stockBasedCompensation": "1836000.00",
                    "otherNonCashItems": "11835000.00",
                    "freeCashFlow": "-22881000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "-25402000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21378000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19099000.00",
                    "changeInCash": "-1646000.00",
                    "beginPeriodCashFlow": "8241000.00",
                    "endPeriodCashFlow": "6595000.00",
                    "totalCashFromOperatingActivities": "2378000.00",
                    "issuanceOfCapitalStock": "21541000.00",
                    "depreciation": "8473000.00",
                    "otherCashflowsFromInvestingActivities": "9598000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2723000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2694000.00",
                    "stockBasedCompensation": "1413000.00",
                    "otherNonCashItems": "14501000.00",
                    "freeCashFlow": "-23024000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "investments": "-560000.00",
                    "changeToLiabilities": "-3968000.00",
                    "totalCashflowsFromInvestingActivities": "-12263000.00",
                    "netBorrowings": "-504000.00",
                    "totalCashFromFinancingActivities": "3815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17540000.00",
                    "changeInCash": "-8745000.00",
                    "beginPeriodCashFlow": "16986000.00",
                    "endPeriodCashFlow": "8241000.00",
                    "totalCashFromOperatingActivities": "-297000.00",
                    "issuanceOfCapitalStock": "5171000.00",
                    "depreciation": "6679000.00",
                    "otherCashflowsFromInvestingActivities": "-5699000.00",
                    "dividendsPaid": "265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "9561000.00",
                    "otherCashflowsFromFinancingActivities": "-1091000.00",
                    "changeToNetincome": "5516000.00",
                    "capitalExpenditures": "6004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4509000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8745000.00",
                    "changeInWorkingCapital": "-4067000.00",
                    "stockBasedCompensation": "1734000.00",
                    "otherNonCashItems": "9118000.00",
                    "freeCashFlow": "-6301000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "-2285000.00",
                    "changeToLiabilities": "-3464000.00",
                    "totalCashflowsFromInvestingActivities": "-16170000.00",
                    "netBorrowings": "94000.00",
                    "totalCashFromFinancingActivities": "33546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26257000.00",
                    "changeInCash": "8663000.00",
                    "beginPeriodCashFlow": "8323000.00",
                    "endPeriodCashFlow": "16986000.00",
                    "totalCashFromOperatingActivities": "-8713000.00",
                    "issuanceOfCapitalStock": "30952000.00",
                    "depreciation": "5683000.00",
                    "otherCashflowsFromInvestingActivities": "-3899000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "168000.00",
                    "salePurchaseOfStock": "29062000.00",
                    "otherCashflowsFromFinancingActivities": "1344000.00",
                    "changeToNetincome": "11012000.00",
                    "capitalExpenditures": "9986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1014000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8663000.00",
                    "changeInWorkingCapital": "-3081000.00",
                    "stockBasedCompensation": "876000.00",
                    "otherNonCashItems": "14066000.00",
                    "freeCashFlow": "-18699000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-18976000.00",
                    "changeToLiabilities": "6878000.00",
                    "totalCashflowsFromInvestingActivities": "-18976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16627000.00",
                    "changeToOperatingActivities": "2259000.00",
                    "netIncome": "-24951000.00",
                    "changeInCash": "-3408000.00",
                    "beginPeriodCashFlow": "11731000.00",
                    "endPeriodCashFlow": "8323000.00",
                    "totalCashFromOperatingActivities": "-1059000.00",
                    "issuanceOfCapitalStock": "10498000.00",
                    "depreciation": "5251000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18603000.00",
                    "changeToNetincome": "5296000.00",
                    "capitalExpenditures": "10567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9137000.00",
                    "stockBasedCompensation": "518000.00",
                    "otherNonCashItems": "9242000.00",
                    "freeCashFlow": "-11626000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-1630000.00",
                    "changeToLiabilities": "5805000.00",
                    "totalCashflowsFromInvestingActivities": "616000.00",
                    "netBorrowings": "10719000.00",
                    "totalCashFromFinancingActivities": "13434000.00",
                    "changeToOperatingActivities": "5967000.00",
                    "netIncome": "-33988000.00",
                    "changeInCash": "10809000.00",
                    "beginPeriodCashFlow": "922000.00",
                    "endPeriodCashFlow": "11731000.00",
                    "totalCashFromOperatingActivities": "-3241000.00",
                    "issuanceOfCapitalStock": "2753000.00",
                    "depreciation": "1515000.00",
                    "otherCashflowsFromInvestingActivities": "15249000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2753000.00",
                    "otherCashflowsFromFinancingActivities": "-1449000.00",
                    "changeToNetincome": "14427000.00",
                    "capitalExpenditures": "11430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1597000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10809000.00",
                    "changeInWorkingCapital": "11772000.00",
                    "stockBasedCompensation": "568000.00",
                    "otherNonCashItems": "16892000.00",
                    "freeCashFlow": "-14671000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "investments": "-17295000.00",
                    "changeToLiabilities": "301000.00",
                    "totalCashflowsFromInvestingActivities": "-41358000.00",
                    "netBorrowings": "13132000.00",
                    "totalCashFromFinancingActivities": "40720000.00",
                    "changeToOperatingActivities": "-2107000.00",
                    "netIncome": "-13669000.00",
                    "changeInCash": "-2664000.00",
                    "beginPeriodCashFlow": "3586000.00",
                    "endPeriodCashFlow": "922000.00",
                    "totalCashFromOperatingActivities": "-2026000.00",
                    "issuanceOfCapitalStock": "27588000.00",
                    "depreciation": "241000.00",
                    "otherCashflowsFromInvestingActivities": "138000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "168000.00",
                    "salePurchaseOfStock": "27588000.00",
                    "otherCashflowsFromFinancingActivities": "13432000.00",
                    "changeToNetincome": "2759000.00",
                    "capitalExpenditures": "24201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "175000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2664000.00",
                    "changeInWorkingCapital": "7663000.00",
                    "stockBasedCompensation": "482000.00",
                    "otherNonCashItems": "3739000.00",
                    "freeCashFlow": "-26227000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-19072000.00",
                    "changeToLiabilities": "-4535000.00",
                    "totalCashflowsFromInvestingActivities": "-40560000.00",
                    "netBorrowings": "3147000.00",
                    "totalCashFromFinancingActivities": "19200000.00",
                    "changeToOperatingActivities": "-3154000.00",
                    "netIncome": "-18183000.00",
                    "changeInCash": "-42869000.00",
                    "beginPeriodCashFlow": "46455000.00",
                    "endPeriodCashFlow": "3586000.00",
                    "totalCashFromOperatingActivities": "-21509000.00",
                    "issuanceOfCapitalStock": "16053000.00",
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "11402000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "647000.00",
                    "salePurchaseOfStock": "16053000.00",
                    "otherCashflowsFromFinancingActivities": "12413000.00",
                    "changeToNetincome": "3649000.00",
                    "capitalExpenditures": "32890000",
                    "changeReceivables": "647000.00",
                    "cashFlowsOtherOperating": "-5549000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42869000.00",
                    "changeInWorkingCapital": "-9220000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5890000.00",
                    "freeCashFlow": "-54399000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2249000.00",
                    "changeInCash": "45861000.00",
                    "beginPeriodCashFlow": "594000.00",
                    "endPeriodCashFlow": "46455000.00",
                    "totalCashFromOperatingActivities": "9310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "990000.00",
                    "otherCashflowsFromInvestingActivities": "1167000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8708000.00",
                    "stockBasedCompensation": "12536363.00",
                    "otherNonCashItems": "-14183363.00",
                    "freeCashFlow": "-63961000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-21093000.00",
                    "changeToLiabilities": "37000.00",
                    "totalCashflowsFromInvestingActivities": "-26533000.00",
                    "netBorrowings": "3147000.00",
                    "totalCashFromFinancingActivities": "5957.00",
                    "changeToOperatingActivities": "1403000.00",
                    "netIncome": "-6222000.00",
                    "changeInCash": "-760008.00",
                    "beginPeriodCashFlow": "2260855.00",
                    "endPeriodCashFlow": "1500847.00",
                    "totalCashFromOperatingActivities": "-4594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160712.00",
                    "otherCashflowsFromInvestingActivities": "-12267000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-41689.00",
                    "changeToAccountReceivables": "-199060.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-180000.00",
                    "changeToNetincome": "188000.00",
                    "capitalExpenditures": "5440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1440000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "188000.00",
                    "freeCashFlow": "-10034000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-30390000.00",
                    "changeToLiabilities": "1741000.00",
                    "totalCashflowsFromInvestingActivities": "-19863000.00",
                    "netBorrowings": "3147000.00",
                    "totalCashFromFinancingActivities": "50000000.00",
                    "changeToOperatingActivities": "-2190000.00",
                    "netIncome": "-4407000.00",
                    "changeInCash": "-2167414.00",
                    "beginPeriodCashFlow": "4428269.00",
                    "endPeriodCashFlow": "2260855.00",
                    "totalCashFromOperatingActivities": "-4716000.00",
                    "issuanceOfCapitalStock": "50000000.00",
                    "depreciation": "244372.00",
                    "otherCashflowsFromInvestingActivities": "41490000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "354088.00",
                    "changeToAccountReceivables": "-117878.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000000.00",
                    "changeToNetincome": "140000.00",
                    "capitalExpenditures": "1323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-449000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "140000.00",
                    "freeCashFlow": "-6039000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-30390000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23700000.00",
                    "netBorrowings": "3147000.00",
                    "totalCashFromFinancingActivities": "30000000.00",
                    "changeToOperatingActivities": "-2190000.00",
                    "netIncome": "-1676000.00",
                    "changeInCash": "734424.00",
                    "beginPeriodCashFlow": "3693845.00",
                    "endPeriodCashFlow": "4428269.00",
                    "totalCashFromOperatingActivities": "771355.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "169561.00",
                    "otherCashflowsFromInvestingActivities": "-6787.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-316941.00",
                    "changeToAccountReceivables": "775095.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30000000.00",
                    "changeToNetincome": "140000.00",
                    "capitalExpenditures": "23700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1676000.00",
                    "stockBasedCompensation": "37487.00",
                    "otherNonCashItems": "38000.00",
                    "freeCashFlow": "-23700000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1934.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36393.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1463185.00",
                    "changeInCash": "192962.00",
                    "beginPeriodCashFlow": "3500883.00",
                    "endPeriodCashFlow": "3693845.00",
                    "totalCashFromOperatingActivities": "231289.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170710.00",
                    "otherCashflowsFromInvestingActivities": "-21086.00",
                    "dividendsPaid": null,
                    "changeToInventory": "510838.00",
                    "changeToAccountReceivables": "-679996.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36393.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-199936.00",
                    "stockBasedCompensation": "16360.00",
                    "otherNonCashItems": "-1202670.00",
                    "freeCashFlow": "231290.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-492.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35951.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-273996.00",
                    "changeInCash": "522774.00",
                    "beginPeriodCashFlow": "2978109.00",
                    "endPeriodCashFlow": "3500883.00",
                    "totalCashFromOperatingActivities": "559218.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "173457.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "526127.00",
                    "changeToAccountReceivables": "3731.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "656996.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2761.00",
                    "freeCashFlow": "559220.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1104749.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35682.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-587006.00",
                    "changeInCash": "641791.00",
                    "beginPeriodCashFlow": "963649.00",
                    "endPeriodCashFlow": "1605440.00",
                    "totalCashFromOperatingActivities": "-427276.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167623.00",
                    "otherCashflowsFromInvestingActivities": "14874.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-408233.00",
                    "changeToAccountReceivables": "674552.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35682.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135125",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "267894.00",
                    "stockBasedCompensation": "3688.00",
                    "otherNonCashItems": "-11581.00",
                    "freeCashFlow": "-562401.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "98045.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35667.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80072.00",
                    "changeInCash": "204910.00",
                    "beginPeriodCashFlow": "758739.00",
                    "endPeriodCashFlow": "963649.00",
                    "totalCashFromOperatingActivities": "142532.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172443.00",
                    "otherCashflowsFromInvestingActivities": "9586.00",
                    "dividendsPaid": null,
                    "changeToInventory": "392905.00",
                    "changeToAccountReceivables": "-224647.00",
                    "salePurchaseOfStock": "1.00",
                    "otherCashflowsFromFinancingActivities": "-48434.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "144822",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41960.00",
                    "stockBasedCompensation": "-1453.00",
                    "otherNonCashItems": "8201.00",
                    "freeCashFlow": "-2290.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "375829.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63638.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-162744.00",
                    "changeInCash": "461553.00",
                    "beginPeriodCashFlow": "297186.00",
                    "endPeriodCashFlow": "758739.00",
                    "totalCashFromOperatingActivities": "149362.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165198.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-61192.00",
                    "changeToAccountReceivables": "197224.00",
                    "salePurchaseOfStock": "-28627.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "102962",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "311896.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18012.00",
                    "freeCashFlow": "46400.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113820.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55311.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-115711.00",
                    "changeInCash": "-320060.00",
                    "beginPeriodCashFlow": "617246.00",
                    "endPeriodCashFlow": "297186.00",
                    "totalCashFromOperatingActivities": "-150929.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174405.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "327927.00",
                    "changeToAccountReceivables": "-474229.00",
                    "salePurchaseOfStock": "-20969.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "113491",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-281806.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72183.00",
                    "freeCashFlow": "-264420.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-352476.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35419.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-455031.00",
                    "changeInCash": "-1005891.00",
                    "beginPeriodCashFlow": "1623137.00",
                    "endPeriodCashFlow": "617246.00",
                    "totalCashFromOperatingActivities": "-617996.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162033.00",
                    "otherCashflowsFromInvestingActivities": "9599.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-793588.00",
                    "changeToAccountReceivables": "394101.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35419.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117075",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-186909.00",
                    "stockBasedCompensation": "1920.00",
                    "otherNonCashItems": "-326918.00",
                    "freeCashFlow": "-735071.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-388440.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67698.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "649100.00",
                    "changeInCash": "460949.00",
                    "beginPeriodCashFlow": "1162188.00",
                    "endPeriodCashFlow": "1623137.00",
                    "totalCashFromOperatingActivities": "1357460.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "346626.00",
                    "otherCashflowsFromInvestingActivities": "-569861.00",
                    "dividendsPaid": null,
                    "changeToInventory": "568605.00",
                    "changeToAccountReceivables": "-588850.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67698.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109421",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-433350.00",
                    "stockBasedCompensation": "5280.00",
                    "otherNonCashItems": "492709.00",
                    "freeCashFlow": "1466881.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "44162.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33412.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24752.00",
                    "changeInCash": "203897.00",
                    "beginPeriodCashFlow": "1355828.00",
                    "endPeriodCashFlow": "1559725.00",
                    "totalCashFromOperatingActivities": "193147.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200897.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "200656.00",
                    "changeToAccountReceivables": "-113555.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "176907",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13421.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3581.00",
                    "freeCashFlow": "16240.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-537170.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34408.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "145336.00",
                    "changeInCash": "193640.00",
                    "beginPeriodCashFlow": "1162188.00",
                    "endPeriodCashFlow": "1355828.00",
                    "totalCashFromOperatingActivities": "765218.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "205054.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-102715.00",
                    "changeToAccountReceivables": "202251.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "275388",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "411248.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3580.00",
                    "freeCashFlow": "489830.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "155424.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35632.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-130738.00",
                    "changeInCash": "232488.00",
                    "beginPeriodCashFlow": "929700.00",
                    "endPeriodCashFlow": "1162188.00",
                    "totalCashFromOperatingActivities": "112696.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "199906.00",
                    "otherCashflowsFromInvestingActivities": "-15572.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-282766.00",
                    "changeToAccountReceivables": "158353.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35632.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49004",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "162416.00",
                    "stockBasedCompensation": "2893.00",
                    "otherNonCashItems": "-134620.00",
                    "freeCashFlow": "63692.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1305767.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-403388.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "345562.00",
                    "changeInCash": "321360.00",
                    "beginPeriodCashFlow": "608340.00",
                    "endPeriodCashFlow": "929700.00",
                    "totalCashFromOperatingActivities": "605848.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "461824.00",
                    "otherCashflowsFromInvestingActivities": "14582.00",
                    "dividendsPaid": null,
                    "changeToInventory": "280698.00",
                    "changeToAccountReceivables": "-203239.00",
                    "salePurchaseOfStock": "-300466.00",
                    "otherCashflowsFromFinancingActivities": "-301455.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "848185",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-251448.00",
                    "stockBasedCompensation": "12852.00",
                    "otherNonCashItems": "87610.00",
                    "freeCashFlow": "1454033.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "917672.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-253620.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110953.00",
                    "changeInCash": "761157.00",
                    "beginPeriodCashFlow": "1240086.00",
                    "endPeriodCashFlow": "2001243.00",
                    "totalCashFromOperatingActivities": "97107.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222811.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-269708.00",
                    "changeToAccountReceivables": "368744.00",
                    "salePurchaseOfStock": "-218749.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "55877",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9856.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4895.00",
                    "freeCashFlow": "41230.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "383676.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47834.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-105066.00",
                    "changeInCash": "631746.00",
                    "beginPeriodCashFlow": "608340.00",
                    "endPeriodCashFlow": "1240086.00",
                    "totalCashFromOperatingActivities": "295904.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218685.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-44067.00",
                    "changeToAccountReceivables": "-129272.00",
                    "salePurchaseOfStock": "-15038.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "73664",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "197959.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15674.00",
                    "freeCashFlow": "222240.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160099.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34883.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-378897.00",
                    "changeInCash": "-440373.00",
                    "beginPeriodCashFlow": "1048713.00",
                    "endPeriodCashFlow": "608340.00",
                    "totalCashFromOperatingActivities": "-245391.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212302.00",
                    "otherCashflowsFromInvestingActivities": "-7682.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-246362.00",
                    "changeToAccountReceivables": "405542.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34883.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60417",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "270934.00",
                    "stockBasedCompensation": "5461.00",
                    "otherNonCashItems": "-84257.00",
                    "freeCashFlow": "-305808.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3796410.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3199872.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "356698.00",
                    "changeInCash": "-14952.00",
                    "beginPeriodCashFlow": "1063665.00",
                    "endPeriodCashFlow": "1048713.00",
                    "totalCashFromOperatingActivities": "581586.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "437178.00",
                    "otherCashflowsFromInvestingActivities": "25092.00",
                    "dividendsPaid": null,
                    "changeToInventory": "380574.00",
                    "changeToAccountReceivables": "-461142.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3199872.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "670502",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-700225.00",
                    "stockBasedCompensation": "14981.00",
                    "otherNonCashItems": "-288271.00",
                    "freeCashFlow": "-88916.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4213175.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3264724.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39225.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1065364.00",
                    "endPeriodCashFlow": "800889.00",
                    "totalCashFromOperatingActivities": "683976.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "197587.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "38486.00",
                    "changeToAccountReceivables": "520262.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "826026",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "454400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7236.00",
                    "freeCashFlow": "-142050.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1031099.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-192812.00",
                    "changeInCash": "-1183102.00",
                    "beginPeriodCashFlow": "2248466.00",
                    "endPeriodCashFlow": "1065364.00",
                    "totalCashFromOperatingActivities": "-155768.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162751.00",
                    "otherCashflowsFromInvestingActivities": "-13242.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-134229.00",
                    "changeToAccountReceivables": "-56062.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1031099.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1017857",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19486.00",
                    "stockBasedCompensation": "5248.00",
                    "otherNonCashItems": "-130955.00",
                    "freeCashFlow": "-1173625.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-625202.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "426360.00",
                    "changeInCash": "310186.00",
                    "beginPeriodCashFlow": "1938280.00",
                    "endPeriodCashFlow": "2248466.00",
                    "totalCashFromOperatingActivities": "815937.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382688.00",
                    "otherCashflowsFromInvestingActivities": "-27579.00",
                    "dividendsPaid": null,
                    "changeToInventory": "801358.00",
                    "changeToAccountReceivables": "-376665.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2260707",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-780747.00",
                    "stockBasedCompensation": "12549.00",
                    "otherNonCashItems": "-23660.00",
                    "freeCashFlow": "-1444770.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-489063.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-228947.00",
                    "changeInCash": "2066.00",
                    "beginPeriodCashFlow": "1936214.00",
                    "endPeriodCashFlow": "1938280.00",
                    "totalCashFromOperatingActivities": "491129.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160843.00",
                    "otherCashflowsFromInvestingActivities": "-17996.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-112712.00",
                    "changeToAccountReceivables": "345897.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-489063.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "376067",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "719711.00",
                    "stockBasedCompensation": "4778.00",
                    "otherNonCashItems": "554455.00",
                    "freeCashFlow": "115062.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-691277.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "711176.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1704300.00",
                    "endPeriodCashFlow": "1936214.00",
                    "totalCashFromOperatingActivities": "757753.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "519610.00",
                    "otherCashflowsFromInvestingActivities": "12328.00",
                    "dividendsPaid": null,
                    "changeToInventory": "102093.00",
                    "changeToAccountReceivables": "-7377.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "204566",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61036.00",
                    "stockBasedCompensation": "13999.00",
                    "otherNonCashItems": "-477032.00",
                    "freeCashFlow": "553187.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-740485.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89398.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "806985.00",
                    "changeInCash": "-286066.00",
                    "beginPeriodCashFlow": "1990366.00",
                    "endPeriodCashFlow": "1704300.00",
                    "totalCashFromOperatingActivities": "1148542.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "336797.00",
                    "otherCashflowsFromInvestingActivities": "-19971.00",
                    "dividendsPaid": null,
                    "changeToInventory": "479524.00",
                    "changeToAccountReceivables": "85655.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89398.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "302743",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122072.00",
                    "stockBasedCompensation": "5075.00",
                    "otherNonCashItems": "-153315.00",
                    "freeCashFlow": "845799.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39544.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-62406.00",
                    "changeInCash": "123201.00",
                    "beginPeriodCashFlow": "1867165.00",
                    "endPeriodCashFlow": "1990366.00",
                    "totalCashFromOperatingActivities": "158995.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115997.00",
                    "otherCashflowsFromInvestingActivities": "-7563.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-177801.00",
                    "changeToAccountReceivables": "-38098.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39544.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229897",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61036.00",
                    "stockBasedCompensation": "4416.00",
                    "otherNonCashItems": "100988.00",
                    "freeCashFlow": "-70902.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-227011.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1909447.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "793679.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1990366.00",
                    "endPeriodCashFlow": "967943.00",
                    "totalCashFromOperatingActivities": "522955.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "471697.00",
                    "otherCashflowsFromInvestingActivities": "-13246.00",
                    "dividendsPaid": "1998475.00",
                    "changeToInventory": "-836105.00",
                    "changeToAccountReceivables": "93400.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89028.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "403365",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-615576.00",
                    "stockBasedCompensation": "19528.00",
                    "otherNonCashItems": "-791949.00",
                    "freeCashFlow": "119590.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39544.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-62406.00",
                    "changeInCash": "123201.00",
                    "beginPeriodCashFlow": "1867165.00",
                    "endPeriodCashFlow": "1990366.00",
                    "totalCashFromOperatingActivities": "158995.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115997.00",
                    "otherCashflowsFromInvestingActivities": "-7563.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-177801.00",
                    "changeToAccountReceivables": "-38098.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39544.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229897",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61036.00",
                    "stockBasedCompensation": "4416.00",
                    "otherNonCashItems": "100988.00",
                    "freeCashFlow": "-70902.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "94830.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-37342.00",
                    "changeInCash": "594830.00",
                    "beginPeriodCashFlow": "752262.00",
                    "endPeriodCashFlow": "594830.00",
                    "totalCashFromOperatingActivities": "500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-98488.00",
                    "otherCashflowsFromInvestingActivities": "23539.00",
                    "dividendsPaid": null,
                    "changeToInventory": "569876.00",
                    "changeToAccountReceivables": "65333.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "66743",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "554540.00",
                    "stockBasedCompensation": "-6126.00",
                    "otherNonCashItems": "641956.00",
                    "freeCashFlow": "566743.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94830.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "37342.00",
                    "changeInCash": "-539121.00",
                    "beginPeriodCashFlow": "1291383.00",
                    "endPeriodCashFlow": "752262.00",
                    "totalCashFromOperatingActivities": "-500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98488.00",
                    "otherCashflowsFromInvestingActivities": "-23539.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-569876.00",
                    "changeToAccountReceivables": "-65333.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94830.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66743",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-554540.00",
                    "stockBasedCompensation": "6126.00",
                    "otherNonCashItems": "-641956.00",
                    "freeCashFlow": "-566743.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73256.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "148341.00",
                    "changeInCash": "111186.00",
                    "beginPeriodCashFlow": "1304586.00",
                    "endPeriodCashFlow": "1415772.00",
                    "totalCashFromOperatingActivities": "184442.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101147.00",
                    "otherCashflowsFromInvestingActivities": "-1446.00",
                    "dividendsPaid": null,
                    "changeToInventory": "74100.00",
                    "changeToAccountReceivables": "-32755.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73256.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68408",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "134481.00",
                    "stockBasedCompensation": "6846.00",
                    "otherNonCashItems": "-71892.00",
                    "freeCashFlow": "116034.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29648.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69213.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53135.00",
                    "changeInCash": "332149.00",
                    "beginPeriodCashFlow": "901738.00",
                    "endPeriodCashFlow": "1233887.00",
                    "totalCashFromOperatingActivities": "431010.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106669.00",
                    "otherCashflowsFromInvestingActivities": "18342.00",
                    "dividendsPaid": null,
                    "changeToInventory": "251862.00",
                    "changeToAccountReceivables": "216541.00",
                    "salePurchaseOfStock": "-69213.00",
                    "otherCashflowsFromFinancingActivities": "-69213.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47990",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "421199.00",
                    "stockBasedCompensation": "3769.00",
                    "otherNonCashItems": "-188762.00",
                    "freeCashFlow": "383020.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2697482.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79621.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-105638.00",
                    "changeInCash": "-2820186.00",
                    "beginPeriodCashFlow": "4050206.00",
                    "endPeriodCashFlow": "-2820186.00",
                    "totalCashFromOperatingActivities": "-43083.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-70096.00",
                    "otherCashflowsFromInvestingActivities": "17865.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-143055.00",
                    "changeToAccountReceivables": "101546.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79621.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159653",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-174298.00",
                    "stockBasedCompensation": "-3279.00",
                    "otherNonCashItems": "135930.00",
                    "freeCashFlow": "116570.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2697482.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79621.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105638.00",
                    "changeInCash": "2820186.00",
                    "beginPeriodCashFlow": "1230020.00",
                    "endPeriodCashFlow": "4050206.00",
                    "totalCashFromOperatingActivities": "43083.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70096.00",
                    "otherCashflowsFromInvestingActivities": "-17865.00",
                    "dividendsPaid": null,
                    "changeToInventory": "143055.00",
                    "changeToAccountReceivables": "-101546.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "79621.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159653",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "174298.00",
                    "stockBasedCompensation": "3279.00",
                    "otherNonCashItems": "-135930.00",
                    "freeCashFlow": "-116570.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "260.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "23655.00",
                    "changeInCash": "-67398.00",
                    "beginPeriodCashFlow": "2737460.00",
                    "endPeriodCashFlow": "2670062.00",
                    "totalCashFromOperatingActivities": "-143021.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74723.00",
                    "otherCashflowsFromInvestingActivities": "-5469.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28315.00",
                    "changeToAccountReceivables": "-71099.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "260.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36966",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11845.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-229554.00",
                    "freeCashFlow": "-179987.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "396134.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "88402.00",
                    "changeInCash": "86791.00",
                    "beginPeriodCashFlow": "71493.00",
                    "endPeriodCashFlow": "158284.00",
                    "totalCashFromOperatingActivities": "-309343.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104373.00",
                    "otherCashflowsFromInvestingActivities": "400588.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-65544.00",
                    "changeToAccountReceivables": "-280904.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "396134.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4454",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-380795.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-121323.00",
                    "freeCashFlow": "-313797.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103584.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "50635.00",
                    "changeInCash": "11202.00",
                    "beginPeriodCashFlow": "706345.00",
                    "endPeriodCashFlow": "717547.00",
                    "totalCashFromOperatingActivities": "114786.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103731.00",
                    "otherCashflowsFromInvestingActivities": "-31591.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-170419.00",
                    "changeToAccountReceivables": "136191.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-103584.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71993",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "121318.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-160898.00",
                    "freeCashFlow": "42793.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1368945000.00",
                    "netBorrowings": "5097534000.00",
                    "totalCashFromFinancingActivities": "4940835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-661416000.00",
                    "changeInCash": "3448710000.00",
                    "beginPeriodCashFlow": "274065000.00",
                    "endPeriodCashFlow": "3722775000.00",
                    "totalCashFromOperatingActivities": "-123180000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "110778000.00",
                    "otherCashflowsFromInvestingActivities": "-1347214000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-455000.00",
                    "salePurchaseOfStock": "-33292000.00",
                    "otherCashflowsFromFinancingActivities": "-28493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1060189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71371000.00",
                    "stockBasedCompensation": "50909000.00",
                    "otherNonCashItems": "305102000.00",
                    "freeCashFlow": "-1183369000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-91159000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91159000.00",
                    "netBorrowings": "346708000.00",
                    "totalCashFromFinancingActivities": "335207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-72418000.00",
                    "changeInCash": "219626000.00",
                    "beginPeriodCashFlow": "54439000.00",
                    "endPeriodCashFlow": "274065000.00",
                    "totalCashFromOperatingActivities": "-24422000.00",
                    "issuanceOfCapitalStock": "188715000.00",
                    "depreciation": "61181000.00",
                    "otherCashflowsFromInvestingActivities": "23324000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2774000.00",
                    "salePurchaseOfStock": "-118217000.00",
                    "otherCashflowsFromFinancingActivities": "-81999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "267940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10104000.00",
                    "stockBasedCompensation": "30927000.00",
                    "otherNonCashItems": "-34008000.00",
                    "freeCashFlow": "-292362000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "-69413000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78013000.00",
                    "netBorrowings": "-5349000.00",
                    "totalCashFromFinancingActivities": "119866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73421000.00",
                    "changeInCash": "46116000.00",
                    "beginPeriodCashFlow": "8323000.00",
                    "endPeriodCashFlow": "54439000.00",
                    "totalCashFromOperatingActivities": "4263000.00",
                    "issuanceOfCapitalStock": "68162000.00",
                    "depreciation": "29351000.00",
                    "otherCashflowsFromInvestingActivities": "2845000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1.00",
                    "changeToAccountReceivables": "-1001000.00",
                    "salePurchaseOfStock": "-2013000.00",
                    "otherCashflowsFromFinancingActivities": "-10702000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10609000.00",
                    "stockBasedCompensation": "5859000.00",
                    "otherNonCashItems": "53083000.00",
                    "freeCashFlow": "-70905000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-94047000.00",
                    "changeToLiabilities": "10197000.00",
                    "totalCashflowsFromInvestingActivities": "-94047000.00",
                    "netBorrowings": "25272000.00",
                    "totalCashFromFinancingActivities": "89981000.00",
                    "changeToOperatingActivities": "2965000.00",
                    "netIncome": "-90791000.00",
                    "changeInCash": "-38132000.00",
                    "beginPeriodCashFlow": "46455000.00",
                    "endPeriodCashFlow": "8323000.00",
                    "totalCashFromOperatingActivities": "-34066000.00",
                    "issuanceOfCapitalStock": "56892000.00",
                    "depreciation": "6970000.00",
                    "otherCashflowsFromInvestingActivities": "24982000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "815000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "17383000.00",
                    "changeToNetincome": "24917000.00",
                    "capitalExpenditures": "72857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13162000.00",
                    "stockBasedCompensation": "1568000.00",
                    "otherNonCashItems": "35281000.00",
                    "freeCashFlow": "-106923000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-125214635.00",
                    "changeToLiabilities": "7571998.00",
                    "totalCashflowsFromInvestingActivities": "-201413000.00",
                    "netBorrowings": "157701294.00",
                    "totalCashFromFinancingActivities": "271967000.00",
                    "changeToOperatingActivities": "4890665.00",
                    "netIncome": "-46577000.00",
                    "changeInCash": "42761155.00",
                    "beginPeriodCashFlow": "3693845.00",
                    "endPeriodCashFlow": "46455000.00",
                    "totalCashFromOperatingActivities": "-24099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52000.00",
                    "otherCashflowsFromInvestingActivities": "90542644.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-201413000.00",
                    "changeToNetincome": "79427980.00",
                    "capitalExpenditures": "109072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11040000.00",
                    "stockBasedCompensation": "9625000.00",
                    "otherNonCashItems": "12001000.00",
                    "freeCashFlow": "-133171000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-125214635.00",
                    "changeToLiabilities": "228000.00",
                    "totalCashflowsFromInvestingActivities": "2058471.00",
                    "netBorrowings": "157701294.00",
                    "totalCashFromFinancingActivities": "1070553.00",
                    "changeToOperatingActivities": "9828000.00",
                    "netIncome": "-10056000.00",
                    "changeInCash": "2730196.00",
                    "beginPeriodCashFlow": "963649.00",
                    "endPeriodCashFlow": "3693845.00",
                    "totalCashFromOperatingActivities": "-398828.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "698054.00",
                    "otherCashflowsFromInvestingActivities": "11214545.00",
                    "dividendsPaid": null,
                    "changeToInventory": "535561.00",
                    "changeToAccountReceivables": "97423.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1070553.00",
                    "changeToNetincome": "79427980.00",
                    "capitalExpenditures": "164826",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "520389.00",
                    "stockBasedCompensation": "13636363.00",
                    "otherNonCashItems": "-4648373.00",
                    "freeCashFlow": "-563654.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7578.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-190035.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-813558.00",
                    "changeInCash": "-659488.00",
                    "beginPeriodCashFlow": "1623137.00",
                    "endPeriodCashFlow": "963649.00",
                    "totalCashFromOperatingActivities": "-477031.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "671866.00",
                    "otherCashflowsFromInvestingActivities": "-4069.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-133948.00",
                    "changeToAccountReceivables": "-218104.00",
                    "salePurchaseOfStock": "-49595.00",
                    "otherCashflowsFromFinancingActivities": "7578.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "498018",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-256656.00",
                    "stockBasedCompensation": "8821.00",
                    "otherNonCashItems": "95496.00",
                    "freeCashFlow": "-975049.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-393115.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-138213.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "139465.00",
                    "changeInCash": "693437.00",
                    "beginPeriodCashFlow": "929700.00",
                    "endPeriodCashFlow": "1623137.00",
                    "totalCashFromOperatingActivities": "1224765.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "795319.00",
                    "otherCashflowsFromInvestingActivities": "-593115.00",
                    "dividendsPaid": null,
                    "changeToInventory": "39477.00",
                    "changeToAccountReceivables": "-25607.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-138213.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "593115",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "236117.00",
                    "stockBasedCompensation": "13634.00",
                    "otherNonCashItems": "1265964.00",
                    "freeCashFlow": "631650.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "114569.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-438271.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-226147.00",
                    "changeInCash": "-119013.00",
                    "beginPeriodCashFlow": "1048713.00",
                    "endPeriodCashFlow": "929700.00",
                    "totalCashFromOperatingActivities": "204689.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "875142.00",
                    "otherCashflowsFromInvestingActivities": "-6342.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-99893.00",
                    "changeToAccountReceivables": "210244.00",
                    "salePurchaseOfStock": "-300466.00",
                    "otherCashflowsFromFinancingActivities": "-137805.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "269066",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137178.00",
                    "stockBasedCompensation": "23561.00",
                    "otherNonCashItems": "2043331.00",
                    "freeCashFlow": "-64377.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5316572.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3199872.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65060.00",
                    "changeInCash": "-1199753.00",
                    "beginPeriodCashFlow": "2248466.00",
                    "endPeriodCashFlow": "1048713.00",
                    "totalCashFromOperatingActivities": "916947.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "794540.00",
                    "otherCashflowsFromInvestingActivities": "-6146.00",
                    "dividendsPaid": null,
                    "changeToInventory": "133633.00",
                    "changeToAccountReceivables": "-134476.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3199872.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2091572",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "107211.00",
                    "stockBasedCompensation": "25007.00",
                    "otherNonCashItems": "1299039.00",
                    "freeCashFlow": "-1174625.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1153809.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "135007.00",
                    "changeInCash": "312252.00",
                    "beginPeriodCashFlow": "1936214.00",
                    "endPeriodCashFlow": "2248466.00",
                    "totalCashFromOperatingActivities": "1466061.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "684568.00",
                    "otherCashflowsFromInvestingActivities": "-53138.00",
                    "dividendsPaid": null,
                    "changeToInventory": "510845.00",
                    "changeToAccountReceivables": "-7993.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1153809.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2919809",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "560870.00",
                    "stockBasedCompensation": "21743.00",
                    "otherNonCashItems": "884836.00",
                    "freeCashFlow": "-1453748.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-730821.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45987.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "648770.00",
                    "changeInCash": "231914.00",
                    "beginPeriodCashFlow": "1704300.00",
                    "endPeriodCashFlow": "1936214.00",
                    "totalCashFromOperatingActivities": "916748.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "635607.00",
                    "otherCashflowsFromInvestingActivities": "4765.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-75708.00",
                    "changeToAccountReceivables": "-167251.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "434463",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-356160.00",
                    "stockBasedCompensation": "18415.00",
                    "otherNonCashItems": "-19884.00",
                    "freeCashFlow": "482285.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-819573.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89398.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "682173.00",
                    "changeInCash": "736357.00",
                    "beginPeriodCashFlow": "967943.00",
                    "endPeriodCashFlow": "1704300.00",
                    "totalCashFromOperatingActivities": "1466532.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "622105.00",
                    "otherCashflowsFromInvestingActivities": "-35097.00",
                    "dividendsPaid": null,
                    "changeToInventory": "123922.00",
                    "changeToAccountReceivables": "-6941.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "762537",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9326.00",
                    "stockBasedCompensation": "13907.00",
                    "otherNonCashItems": "-13979.00",
                    "freeCashFlow": "703995.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171725.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1909447.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "693931.00",
                    "changeInCash": "-899222.00",
                    "beginPeriodCashFlow": "1867165.00",
                    "endPeriodCashFlow": "967943.00",
                    "totalCashFromOperatingActivities": "1181950.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "543859.00",
                    "otherCashflowsFromInvestingActivities": "2730.00",
                    "dividendsPaid": "1998475.00",
                    "changeToInventory": "-444030.00",
                    "changeToAccountReceivables": "179957.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "566519",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119617.00",
                    "stockBasedCompensation": "17818.00",
                    "otherNonCashItems": "15959.00",
                    "freeCashFlow": "615431.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1637182.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22610.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1113920.00",
                    "changeInCash": "-13203.00",
                    "beginPeriodCashFlow": "1304586.00",
                    "endPeriodCashFlow": "1291383.00",
                    "totalCashFromOperatingActivities": "1601369.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "453434.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-127461.00",
                    "changeToAccountReceivables": "-2628.00",
                    "salePurchaseOfStock": "-15130.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "189149",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28008.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47023.00",
                    "freeCashFlow": "1412220.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-847422.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-123844.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-307360.00",
                    "changeInCash": "402848.00",
                    "beginPeriodCashFlow": "901738.00",
                    "endPeriodCashFlow": "1304586.00",
                    "totalCashFromOperatingActivities": "1374114.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "479824.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "38562.00",
                    "changeToAccountReceivables": "247229.00",
                    "salePurchaseOfStock": "-123844.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "90314",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "316052.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "933598.00",
                    "freeCashFlow": "1283800.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-20",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-832580.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111719.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1169775.00",
                    "changeInCash": "-2198166.00",
                    "beginPeriodCashFlow": "3428186.00",
                    "endPeriodCashFlow": "1230020.00",
                    "totalCashFromOperatingActivities": "1697695.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330651.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "139012.00",
                    "changeToAccountReceivables": "-48364.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31997.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "609775",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "144645.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57376.00",
                    "freeCashFlow": "1087920.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-21",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1282655.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "223047.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1123765.00",
                    "changeInCash": "16114.00",
                    "beginPeriodCashFlow": "3412072.00",
                    "endPeriodCashFlow": "3428186.00",
                    "totalCashFromOperatingActivities": "1075722.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267543.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "34101.00",
                    "changeToAccountReceivables": "-274285.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36712.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "273552",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-332912.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2326.00",
                    "freeCashFlow": "802170.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-21",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-422562.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117127.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "908169.00",
                    "changeInCash": "3412072.00",
                    "beginPeriodCashFlow": "2737460.00",
                    "endPeriodCashFlow": "3412072.00",
                    "totalCashFromOperatingActivities": "980047.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "294463.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-162774.00",
                    "changeToAccountReceivables": "-59704.00",
                    "salePurchaseOfStock": "-115664.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "211277",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-314358.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43773.00",
                    "freeCashFlow": "768770.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-18",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-255125.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "222936.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "758351.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "71493.00",
                    "endPeriodCashFlow": "2737460.00",
                    "totalCashFromOperatingActivities": "1261855.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "375992.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-394049.00",
                    "changeToAccountReceivables": "215983.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "270085",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87287.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "54225.00",
                    "freeCashFlow": "991770.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-685812.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131567.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "255007.00",
                    "changeInCash": "-634852.00",
                    "beginPeriodCashFlow": "706345.00",
                    "endPeriodCashFlow": "71493.00",
                    "totalCashFromOperatingActivities": "182527.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "435082.00",
                    "otherCashflowsFromInvestingActivities": "-428199.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-218604.00",
                    "changeToAccountReceivables": "41772.00",
                    "salePurchaseOfStock": "-131567.00",
                    "otherCashflowsFromFinancingActivities": "-131567.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164174",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75106.00",
                    "stockBasedCompensation": "75106.00",
                    "otherNonCashItems": "-415562.00",
                    "freeCashFlow": "18353.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-427675000.00",
                    "minorityInterest": "69000.00",
                    "netIncome": "-427634000.00",
                    "sellingGeneralAdministrative": "127764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3174000.00",
                    "reconciledDepreciation": "30348000.00",
                    "ebit": "-135792000.00",
                    "ebitda": "-105444000.00",
                    "depreciationAndAmortization": "30348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-135792000.00",
                    "otherOperatingExpenses": "169804000.00",
                    "interestExpense": "67071000.00",
                    "taxProvision": "28000.00",
                    "interestIncome": "29411000.00",
                    "netInterestIncome": "-37660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "34012000.00",
                    "totalOperatingExpenses": "138966000.00",
                    "costOfRevenue": "30838000.00",
                    "totalOtherIncomeExpenseNet": "-291883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-427703000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126502000.00",
                    "minorityInterest": null,
                    "netIncome": "-126578000.00",
                    "sellingGeneralAdministrative": "66649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10792000.00",
                    "reconciledDepreciation": "29589000.00",
                    "ebit": "-86254000.00",
                    "ebitda": "-56665000.00",
                    "depreciationAndAmortization": "29589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-86254000.00",
                    "otherOperatingExpenses": "122090000.00",
                    "interestExpense": "62357000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69942000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "35836000.00",
                    "totalOperatingExpenses": "75462000.00",
                    "costOfRevenue": "46628000.00",
                    "totalOtherIncomeExpenseNet": "-40248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-126578000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-455050000.00",
                    "minorityInterest": null,
                    "netIncome": "-455050000.00",
                    "sellingGeneralAdministrative": "16676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6953000.00",
                    "reconciledDepreciation": "27669000.00",
                    "ebit": "-14226000.00",
                    "ebitda": "13443000.00",
                    "depreciationAndAmortization": "27669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14226000.00",
                    "otherOperatingExpenses": "64804000.00",
                    "interestExpense": "9830000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4094000.00",
                    "netInterestIncome": "-5736000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "50578000.00",
                    "totalOperatingExpenses": "21179000.00",
                    "costOfRevenue": "43625000.00",
                    "totalOtherIncomeExpenseNet": "-440824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-455050000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18370000.00",
                    "minorityInterest": null,
                    "netIncome": "-18370000.00",
                    "sellingGeneralAdministrative": "14288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6756000.00",
                    "reconciledDepreciation": "19536000.00",
                    "ebit": "-9571000.00",
                    "ebitda": "9965000.00",
                    "depreciationAndAmortization": "19536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9571000.00",
                    "otherOperatingExpenses": "57207000.00",
                    "interestExpense": "4011999.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4012000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "47636000.00",
                    "totalOperatingExpenses": "16327000.00",
                    "costOfRevenue": "40880000.00",
                    "totalOtherIncomeExpenseNet": "-8799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18370000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61418000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-61418000.00",
                    "sellingGeneralAdministrative": "50144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5722000.00",
                    "reconciledDepreciation": "16259000.00",
                    "ebit": "-58758000.00",
                    "ebitda": "-42499000.00",
                    "depreciationAndAmortization": "16259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58758000.00",
                    "otherOperatingExpenses": "93163000.00",
                    "interestExpense": "4049000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2259000.00",
                    "netInterestIncome": "-1790000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34405000.00",
                    "totalOperatingExpenses": "53036000.00",
                    "costOfRevenue": "40127000.00",
                    "totalOtherIncomeExpenseNet": "-2660000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61418000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51798000.00",
                    "minorityInterest": null,
                    "netIncome": "-29196000.00",
                    "sellingGeneralAdministrative": "32275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15363000.00",
                    "reconciledDepreciation": "15562000.00",
                    "ebit": "-48783000.00",
                    "ebitda": "-33221000.00",
                    "depreciationAndAmortization": "15562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51424000.00",
                    "otherOperatingExpenses": "86409000.00",
                    "interestExpense": "3015000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3015000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23180000.00",
                    "totalRevenue": "34985000.00",
                    "totalOperatingExpenses": "66787000.00",
                    "costOfRevenue": "19622000.00",
                    "totalOtherIncomeExpenseNet": "-374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51798000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20054000.00",
                    "minorityInterest": null,
                    "netIncome": "-22733000.00",
                    "sellingGeneralAdministrative": "11478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12399000.00",
                    "reconciledDepreciation": "15895000.00",
                    "ebit": "-19645000.00",
                    "ebitda": "-3750000.00",
                    "depreciationAndAmortization": "15895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15711000.00",
                    "otherOperatingExpenses": "42770000.00",
                    "interestExpense": "409000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "339000.00",
                    "netInterestIncome": "-409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2679000.00",
                    "totalRevenue": "27059000.00",
                    "totalOperatingExpenses": "28110000.00",
                    "costOfRevenue": "14660000.00",
                    "totalOtherIncomeExpenseNet": "-4343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22733000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11643000.00",
                    "minorityInterest": null,
                    "netIncome": "-10876000.00",
                    "sellingGeneralAdministrative": "11916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21656000.00",
                    "reconciledDepreciation": "14384000.00",
                    "ebit": "-6318000.00",
                    "ebitda": "8066000.00",
                    "depreciationAndAmortization": "14384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6765000.00",
                    "otherOperatingExpenses": "42339000.00",
                    "interestExpense": "5325000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-767000.00",
                    "totalRevenue": "35574000.00",
                    "totalOperatingExpenses": "28421000.00",
                    "costOfRevenue": "13918000.00",
                    "totalOtherIncomeExpenseNet": "-4878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10876000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9613000.00",
                    "minorityInterest": null,
                    "netIncome": "-9613000.00",
                    "sellingGeneralAdministrative": "14909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28025000.00",
                    "reconciledDepreciation": "15340000.00",
                    "ebit": "-3843000.00",
                    "ebitda": "11497000.00",
                    "depreciationAndAmortization": "15340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2316000.00",
                    "otherOperatingExpenses": "44749000.00",
                    "interestExpense": "11045000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "500000.00",
                    "netInterestIncome": "-11045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5275000.00",
                    "totalRevenue": "42433000.00",
                    "totalOperatingExpenses": "30341000.00",
                    "costOfRevenue": "14408000.00",
                    "totalOtherIncomeExpenseNet": "-7297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9613000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10502000.00",
                    "minorityInterest": null,
                    "netIncome": "-10525000.00",
                    "sellingGeneralAdministrative": "8788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14353000.00",
                    "reconciledDepreciation": "8516000.00",
                    "ebit": "-4548000.00",
                    "ebitda": "3968000.00",
                    "depreciationAndAmortization": "8516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4666000.00",
                    "otherOperatingExpenses": "27951000.00",
                    "interestExpense": "9277000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3323000.00",
                    "totalRevenue": "23285000.00",
                    "totalOperatingExpenses": "19019000.00",
                    "costOfRevenue": "8932000.00",
                    "totalOtherIncomeExpenseNet": "-5836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10502000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19031000.00",
                    "minorityInterest": null,
                    "netIncome": "-19099000.00",
                    "sellingGeneralAdministrative": "10286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11384000.00",
                    "reconciledDepreciation": "8473000.00",
                    "ebit": "-9630000.00",
                    "ebitda": "-1157000.00",
                    "depreciationAndAmortization": "8473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9689000.00",
                    "otherOperatingExpenses": "29341000.00",
                    "interestExpense": "10251000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10251000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-850000.00",
                    "totalRevenue": "19652000.00",
                    "totalOperatingExpenses": "21073000.00",
                    "costOfRevenue": "8268000.00",
                    "totalOtherIncomeExpenseNet": "-9342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19031000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17537000.00",
                    "minorityInterest": null,
                    "netIncome": "-17540000.00",
                    "sellingGeneralAdministrative": "9022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10343000.00",
                    "reconciledDepreciation": "6679000.00",
                    "ebit": "-5791000.00",
                    "ebitda": "888000.00",
                    "depreciationAndAmortization": "6679000.00",
                    "nonOperatingIncomeNetOther": "-3242000.00",
                    "operatingIncome": "-5845000.00",
                    "otherOperatingExpenses": "21301000.00",
                    "interestExpense": "8450000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8450000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "682000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3564000.00",
                    "totalRevenue": "15456000.00",
                    "totalOperatingExpenses": "16188000.00",
                    "costOfRevenue": "5113000.00",
                    "totalOtherIncomeExpenseNet": "-11692000.00",
                    "discontinuedOperations": "-3000.00",
                    "netIncomeFromContinuingOps": "-17537000.00",
                    "netIncomeApplicableToCommonShares": "-17805000.00",
                    "preferredStockAndOtherAdjustments": "265000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26222000.00",
                    "minorityInterest": null,
                    "netIncome": "-26257000.00",
                    "sellingGeneralAdministrative": "9698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6531000.00",
                    "reconciledDepreciation": "5683000.00",
                    "ebit": "-9221000.00",
                    "ebitda": "-3538000.00",
                    "depreciationAndAmortization": "5683000.00",
                    "nonOperatingIncomeNetOther": "-10167000.00",
                    "operatingIncome": "-9221000.00",
                    "otherOperatingExpenses": "20754000.00",
                    "interestExpense": "6834000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6834000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "627000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10461000.00",
                    "totalRevenue": "11533000.00",
                    "totalOperatingExpenses": "15752000.00",
                    "costOfRevenue": "5002000.00",
                    "totalOtherIncomeExpenseNet": "-17001000.00",
                    "discontinuedOperations": "-35000.00",
                    "netIncomeFromContinuingOps": "-26222000.00",
                    "netIncomeApplicableToCommonShares": "-26516000.00",
                    "preferredStockAndOtherAdjustments": "259000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23430000.00",
                    "minorityInterest": null,
                    "netIncome": "-23942000.00",
                    "sellingGeneralAdministrative": "11610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4288000.00",
                    "reconciledDepreciation": "5251000.00",
                    "ebit": "-13986000.00",
                    "ebitda": "-7931000.00",
                    "depreciationAndAmortization": "6055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13986000.00",
                    "otherOperatingExpenses": "23553000.00",
                    "interestExpense": "7988000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7988000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "512000.00",
                    "totalRevenue": "9567000.00",
                    "totalOperatingExpenses": "18274000.00",
                    "costOfRevenue": "5279000.00",
                    "totalOtherIncomeExpenseNet": "-9444000.00",
                    "discontinuedOperations": "-420000.00",
                    "netIncomeFromContinuingOps": "-24531000.00",
                    "netIncomeApplicableToCommonShares": "-25203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33343000.00",
                    "minorityInterest": null,
                    "netIncome": "-33988000.00",
                    "sellingGeneralAdministrative": "8882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1317000.00",
                    "reconciledDepreciation": "1515000.00",
                    "ebit": "-13374000.00",
                    "ebitda": "-11847000.00",
                    "depreciationAndAmortization": "1527000.00",
                    "nonOperatingIncomeNetOther": "127000.00",
                    "operatingIncome": "-13374000.00",
                    "otherOperatingExpenses": "17238000.00",
                    "interestExpense": "7230000.00",
                    "taxProvision": "-256000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-119000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-256000.00",
                    "totalRevenue": "3864000.00",
                    "totalOperatingExpenses": "12057000.00",
                    "costOfRevenue": "5181000.00",
                    "totalOtherIncomeExpenseNet": "-19969000.00",
                    "discontinuedOperations": "-901000.00",
                    "netIncomeFromContinuingOps": "-33087000.00",
                    "netIncomeApplicableToCommonShares": "-34235000.00",
                    "preferredStockAndOtherAdjustments": "-247000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13039000.00",
                    "minorityInterest": null,
                    "netIncome": "-13669000.00",
                    "sellingGeneralAdministrative": "4334000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "794000.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "-7816000.00",
                    "ebitda": "-7575000.00",
                    "depreciationAndAmortization": "241000.00",
                    "nonOperatingIncomeNetOther": "-1084000.00",
                    "operatingIncome": "-7816000.00",
                    "otherOperatingExpenses": "9201000.00",
                    "interestExpense": "4139000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-558000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5853000.00",
                    "totalRevenue": "1385000.00",
                    "totalOperatingExpenses": "8610000.00",
                    "costOfRevenue": "591000.00",
                    "totalOtherIncomeExpenseNet": "-5223000.00",
                    "discontinuedOperations": "-630000.00",
                    "netIncomeFromContinuingOps": "-13039000.00",
                    "netIncomeApplicableToCommonShares": "-13908000.00",
                    "preferredStockAndOtherAdjustments": "-239000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15277000.00",
                    "minorityInterest": null,
                    "netIncome": "-18183000.00",
                    "sellingGeneralAdministrative": "5985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185000.00",
                    "reconciledDepreciation": "4000.00",
                    "ebit": "-9167000.00",
                    "ebitda": "-9163000.00",
                    "depreciationAndAmortization": "4000.00",
                    "nonOperatingIncomeNetOther": "-788000.00",
                    "operatingIncome": "-9167000.00",
                    "otherOperatingExpenses": "9384000.00",
                    "interestExpense": "5322000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-5000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9016000.00",
                    "totalRevenue": "217000.00",
                    "totalOperatingExpenses": "9352000.00",
                    "costOfRevenue": "32000.00",
                    "totalOtherIncomeExpenseNet": "-6110000.00",
                    "discontinuedOperations": "-2906000.00",
                    "netIncomeFromContinuingOps": "-15277000.00",
                    "netIncomeApplicableToCommonShares": "-18228000.00",
                    "preferredStockAndOtherAdjustments": "-45000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44839000.00",
                    "minorityInterest": null,
                    "netIncome": "-44699000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304000.00",
                    "reconciledDepreciation": "990000.00",
                    "ebit": "-41788000.00",
                    "ebitda": "-43709000.00",
                    "depreciationAndAmortization": "-1921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44699000.00",
                    "otherOperatingExpenses": "45515000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-140000.00",
                    "totalRevenue": "676000.00",
                    "totalOperatingExpenses": "-3744000.00",
                    "costOfRevenue": "372000.00",
                    "totalOtherIncomeExpenseNet": "328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "134608.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-826655.00",
                    "minorityInterest": null,
                    "netIncome": "-851736.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1582090.00",
                    "reconciledDepreciation": null,
                    "ebit": "-826552.00",
                    "ebitda": "-665840.00",
                    "depreciationAndAmortization": "160712.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-826572.00",
                    "otherOperatingExpenses": "5570024.00",
                    "interestExpense": "103.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25081.00",
                    "totalRevenue": "4743452.00",
                    "totalOperatingExpenses": "2408662.00",
                    "costOfRevenue": "3161362.00",
                    "totalOtherIncomeExpenseNet": "-83.00",
                    "discontinuedOperations": "-2906000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-6222000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "128895.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4407000.00",
                    "minorityInterest": null,
                    "netIncome": "-4407000.00",
                    "sellingGeneralAdministrative": "4152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-115000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8534000.00",
                    "ebitda": "-4267000.00",
                    "depreciationAndAmortization": "4267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4267000.00",
                    "otherOperatingExpenses": "4267000.00",
                    "interestExpense": "82498.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "140000.00",
                    "totalRevenue": "4251348.00",
                    "totalOperatingExpenses": "4152000.00",
                    "costOfRevenue": "115000.00",
                    "totalOtherIncomeExpenseNet": "-140000.00",
                    "discontinuedOperations": "-2906000.00",
                    "netIncomeFromContinuingOps": "-4407000.00",
                    "netIncomeApplicableToCommonShares": "-4407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "134922.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-341986.00",
                    "minorityInterest": null,
                    "netIncome": "-321639.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "996332.00",
                    "reconciledDepreciation": null,
                    "ebit": "-322141.00",
                    "ebitda": "-152580.00",
                    "depreciationAndAmortization": "169561.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-322181.00",
                    "otherOperatingExpenses": "3395589.00",
                    "interestExpense": "19842.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20347.00",
                    "totalRevenue": "3073408.00",
                    "totalOperatingExpenses": "1318513.00",
                    "costOfRevenue": "2077076.00",
                    "totalOtherIncomeExpenseNet": "-19805.00",
                    "discontinuedOperations": "-2906000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-4407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": null,
                    "researchDevelopment": "150159.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1485185.00",
                    "minorityInterest": null,
                    "netIncome": "1463185.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1493171.00",
                    "reconciledDepreciation": null,
                    "ebit": "1501048.00",
                    "ebitda": "1671758.00",
                    "depreciationAndAmortization": "170710.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "286510.00",
                    "otherOperatingExpenses": "3941097.00",
                    "interestExpense": "15862.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "4227605.00",
                    "totalOperatingExpenses": "1206663.00",
                    "costOfRevenue": "2734434.00",
                    "totalOtherIncomeExpenseNet": "1198675.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "136520.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-267067.00",
                    "minorityInterest": null,
                    "netIncome": "-273996.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "873779.00",
                    "reconciledDepreciation": null,
                    "ebit": "-242474.00",
                    "ebitda": "-189724.00",
                    "depreciationAndAmortization": "52750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-242514.00",
                    "otherOperatingExpenses": "3377498.00",
                    "interestExpense": "24592.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6929.00",
                    "totalRevenue": "3134984.00",
                    "totalOperatingExpenses": "1116293.00",
                    "costOfRevenue": "2261205.00",
                    "totalOtherIncomeExpenseNet": "-24553.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "184328.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1041503.00",
                    "minorityInterest": null,
                    "netIncome": "-1041503.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384895.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1016876.00",
                    "ebitda": "-840066.00",
                    "depreciationAndAmortization": "176810.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1001740.00",
                    "otherOperatingExpenses": "3574179.00",
                    "interestExpense": "24623.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51116.00",
                    "totalRevenue": "2572439.00",
                    "totalOperatingExpenses": "1386635.00",
                    "costOfRevenue": "2187544.00",
                    "totalOtherIncomeExpenseNet": "-39763.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "183580.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-825935.00",
                    "minorityInterest": null,
                    "netIncome": "-587006.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1153232.00",
                    "reconciledDepreciation": null,
                    "ebit": "-804448.00",
                    "ebitda": "-636825.00",
                    "depreciationAndAmortization": "167623.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-811368.00",
                    "otherOperatingExpenses": "4308560.00",
                    "interestExpense": "21484.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-238929.00",
                    "totalRevenue": "3497192.00",
                    "totalOperatingExpenses": "1964600.00",
                    "costOfRevenue": "2343960.00",
                    "totalOtherIncomeExpenseNet": "-14567.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": null,
                    "researchDevelopment": "196627.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81297.00",
                    "minorityInterest": null,
                    "netIncome": "-80072.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1547579.00",
                    "reconciledDepreciation": null,
                    "ebit": "-58832.00",
                    "ebitda": "113611.00",
                    "depreciationAndAmortization": "172443.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64404.00",
                    "otherOperatingExpenses": "5027500.00",
                    "interestExpense": "22469.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1225.00",
                    "totalRevenue": "4963096.00",
                    "totalOperatingExpenses": "1611983.00",
                    "costOfRevenue": "3415517.00",
                    "totalOtherIncomeExpenseNet": "-16893.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "218467.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-160383.00",
                    "minorityInterest": null,
                    "netIncome": "-162744.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1412062.00",
                    "reconciledDepreciation": null,
                    "ebit": "-137589.00",
                    "ebitda": "-92943.00",
                    "depreciationAndAmortization": "44646.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-153809.00",
                    "otherOperatingExpenses": "4684170.00",
                    "interestExpense": "22799.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2361.00",
                    "totalRevenue": "4530361.00",
                    "totalOperatingExpenses": "1565871.00",
                    "costOfRevenue": "3118299.00",
                    "totalOtherIncomeExpenseNet": "-6574.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "270465.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-186109.00",
                    "minorityInterest": null,
                    "netIncome": "-115711.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1428429.00",
                    "reconciledDepreciation": null,
                    "ebit": "-163597.00",
                    "ebitda": "-122634.00",
                    "depreciationAndAmortization": "40963.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-180897.00",
                    "otherOperatingExpenses": "4777308.00",
                    "interestExpense": "22515.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-70398.00",
                    "totalRevenue": "4596411.00",
                    "totalOperatingExpenses": "1609326.00",
                    "costOfRevenue": "3167982.00",
                    "totalOtherIncomeExpenseNet": "-5212.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "178842.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-557769.00",
                    "minorityInterest": null,
                    "netIncome": "-455031.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1009119.00",
                    "reconciledDepreciation": null,
                    "ebit": "-535498.00",
                    "ebitda": "-373465.00",
                    "depreciationAndAmortization": "162033.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-551688.00",
                    "otherOperatingExpenses": "4080379.00",
                    "interestExpense": "22275.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-102738.00",
                    "totalRevenue": "3528691.00",
                    "totalOperatingExpenses": "1560807.00",
                    "costOfRevenue": "2519572.00",
                    "totalOtherIncomeExpenseNet": "-6081.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": null,
                    "researchDevelopment": "186779.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183220.00",
                    "minorityInterest": null,
                    "netIncome": "149619.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1702474.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "191520.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191520.00",
                    "otherOperatingExpenses": "4665120.00",
                    "interestExpense": "23543.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33601.00",
                    "totalRevenue": "4856640.00",
                    "totalOperatingExpenses": "1510954.00",
                    "costOfRevenue": "3154166.00",
                    "totalOtherIncomeExpenseNet": "-8300.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "179915.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31479.00",
                    "minorityInterest": null,
                    "netIncome": "-24752.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1526819.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-21941.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21941.00",
                    "otherOperatingExpenses": "4673299.00",
                    "interestExpense": "23298.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6727.00",
                    "totalRevenue": "4651358.00",
                    "totalOperatingExpenses": "1548760.00",
                    "costOfRevenue": "3124539.00",
                    "totalOtherIncomeExpenseNet": "-9538.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "156472.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184878.00",
                    "minorityInterest": null,
                    "netIncome": "145336.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1662315.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "196880.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196880.00",
                    "otherOperatingExpenses": "4437297.00",
                    "interestExpense": "23807.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39542.00",
                    "totalRevenue": "4634177.00",
                    "totalOperatingExpenses": "1465435.00",
                    "costOfRevenue": "2971862.00",
                    "totalOtherIncomeExpenseNet": "-12002.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "154076.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-151154.00",
                    "minorityInterest": null,
                    "netIncome": "-130738.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1362419.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-140640.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-140640.00",
                    "otherOperatingExpenses": "4212118.00",
                    "interestExpense": "19935.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20416.00",
                    "totalRevenue": "4071478.00",
                    "totalOperatingExpenses": "1503059.00",
                    "costOfRevenue": "2709059.00",
                    "totalOtherIncomeExpenseNet": "-10514.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-02",
                    "currency_symbol": null,
                    "researchDevelopment": "169528.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "392386.00",
                    "minorityInterest": null,
                    "netIncome": "368769.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1873102.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "406813.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "406813.00",
                    "otherOperatingExpenses": "4537978.00",
                    "interestExpense": "20605.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23617.00",
                    "totalRevenue": "4944791.00",
                    "totalOperatingExpenses": "1466289.00",
                    "costOfRevenue": "3071689.00",
                    "totalOtherIncomeExpenseNet": "-14427.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "168686.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-164713.00",
                    "minorityInterest": null,
                    "netIncome": "-110953.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1323951.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-150190.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-150190.00",
                    "otherOperatingExpenses": "4134290.00",
                    "interestExpense": "20832.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-53760.00",
                    "totalRevenue": "3984100.00",
                    "totalOperatingExpenses": "1474141.00",
                    "costOfRevenue": "2660149.00",
                    "totalOtherIncomeExpenseNet": "-14523.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "184704.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-150000.00",
                    "minorityInterest": null,
                    "netIncome": "-105066.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1443264.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-135076.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-135076.00",
                    "otherOperatingExpenses": "4820437.00",
                    "interestExpense": "20826.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44934.00",
                    "totalRevenue": "4685361.00",
                    "totalOperatingExpenses": "1578340.00",
                    "costOfRevenue": "3242097.00",
                    "totalOtherIncomeExpenseNet": "-14924.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "165770.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-601820.00",
                    "minorityInterest": null,
                    "netIncome": "-378897.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1090228.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-586156.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-586156.00",
                    "otherOperatingExpenses": "4215148.00",
                    "interestExpense": "20817.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-222923.00",
                    "totalRevenue": "3628992.00",
                    "totalOperatingExpenses": "1676384.00",
                    "costOfRevenue": "2538764.00",
                    "totalOtherIncomeExpenseNet": "-15664.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": null,
                    "researchDevelopment": "171900.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71675.00",
                    "minorityInterest": null,
                    "netIncome": "6260.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1750551.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "88693.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88693.00",
                    "otherOperatingExpenses": "4663919.00",
                    "interestExpense": "21502.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65415.00",
                    "totalRevenue": "4752612.00",
                    "totalOperatingExpenses": "1661858.00",
                    "costOfRevenue": "3002061.00",
                    "totalOtherIncomeExpenseNet": "-17018.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "150176.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142491.00",
                    "minorityInterest": null,
                    "netIncome": "82266.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1667474.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "159693.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159693.00",
                    "otherOperatingExpenses": "4447808.00",
                    "interestExpense": "21721.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60225.00",
                    "totalRevenue": "4607501.00",
                    "totalOperatingExpenses": "1507781.00",
                    "costOfRevenue": "2940027.00",
                    "totalOtherIncomeExpenseNet": "-17202.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "147125.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36965.00",
                    "minorityInterest": null,
                    "netIncome": "39225.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1522211.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "49916.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49916.00",
                    "otherOperatingExpenses": "4146662.00",
                    "interestExpense": "14999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2260.00",
                    "totalRevenue": "4196578.00",
                    "totalOperatingExpenses": "1472295.00",
                    "costOfRevenue": "2674367.00",
                    "totalOtherIncomeExpenseNet": "-12951.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "177864.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-320192.00",
                    "minorityInterest": null,
                    "netIncome": "-192812.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1296674.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-320306.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-320306.00",
                    "otherOperatingExpenses": "4333516.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-127380.00",
                    "totalRevenue": "4013210.00",
                    "totalOperatingExpenses": "1616980.00",
                    "costOfRevenue": "2716536.00",
                    "totalOtherIncomeExpenseNet": "114.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": null,
                    "researchDevelopment": "506197.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217672.00",
                    "minorityInterest": null,
                    "netIncome": "219474.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21230249.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "86696.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86696.00",
                    "otherOperatingExpenses": "12880863.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1802.00",
                    "totalRevenue": "-12794167.00",
                    "totalOperatingExpenses": "4444781.00",
                    "costOfRevenue": "8436082.00",
                    "totalOtherIncomeExpenseNet": "130976.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "157814.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190213.00",
                    "minorityInterest": null,
                    "netIncome": "116756.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1617668.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "189388.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189388.00",
                    "otherOperatingExpenses": "4353342.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73457.00",
                    "totalRevenue": "4542730.00",
                    "totalOperatingExpenses": "1428280.00",
                    "costOfRevenue": "2925062.00",
                    "totalOtherIncomeExpenseNet": "825.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "192539.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196192.00",
                    "minorityInterest": null,
                    "netIncome": "27724.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1639742.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "194682.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194682.00",
                    "otherOperatingExpenses": "4458866.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168468.00",
                    "totalRevenue": "4653548.00",
                    "totalOperatingExpenses": "1445060.00",
                    "costOfRevenue": "3013806.00",
                    "totalOtherIncomeExpenseNet": "1510.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "155844.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-469070.00",
                    "minorityInterest": null,
                    "netIncome": "-228947.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1100675.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-470766.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-470766.00",
                    "otherOperatingExpenses": "4068655.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-240123.00",
                    "totalRevenue": "3597889.00",
                    "totalOperatingExpenses": "1571441.00",
                    "costOfRevenue": "2497214.00",
                    "totalOtherIncomeExpenseNet": "1696.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": null,
                    "researchDevelopment": "318375.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "242561.00",
                    "minorityInterest": null,
                    "netIncome": "106452.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3364392.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "238912.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238912.00",
                    "otherOperatingExpenses": "8563633.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136109.00",
                    "totalRevenue": "9087076.00",
                    "totalOperatingExpenses": "2840949.00",
                    "costOfRevenue": "5722684.00",
                    "totalOtherIncomeExpenseNet": "3649.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "169145.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176762.00",
                    "minorityInterest": null,
                    "netIncome": "138971.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1627965.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "176659.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176659.00",
                    "otherOperatingExpenses": "4301355.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37791.00",
                    "totalRevenue": "4478014.00",
                    "totalOperatingExpenses": "1451306.00",
                    "costOfRevenue": "2850049.00",
                    "totalOtherIncomeExpenseNet": "103.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "177479.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "294532.00",
                    "minorityInterest": null,
                    "netIncome": "198432.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1710872.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "292980.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "292980.00",
                    "otherOperatingExpenses": "4631767.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96100.00",
                    "totalRevenue": "4924747.00",
                    "totalOperatingExpenses": "1417892.00",
                    "costOfRevenue": "3213875.00",
                    "totalOtherIncomeExpenseNet": "1552.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204915.00",
                    "minorityInterest": null,
                    "netIncome": "204915.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "204915.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "204915.00",
                    "otherOperatingExpenses": "204915.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "204915.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-05",
                    "currency_symbol": null,
                    "researchDevelopment": "346049.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "448812.00",
                    "minorityInterest": null,
                    "netIncome": "360649.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3440095.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "444885.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "444885.00",
                    "otherOperatingExpenses": "8212513.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88163.00",
                    "totalRevenue": "8647304.00",
                    "totalOperatingExpenses": "3005304.00",
                    "costOfRevenue": "5207209.00",
                    "totalOtherIncomeExpenseNet": "3927.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "149864.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162877.00",
                    "minorityInterest": null,
                    "netIncome": "116162.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1641568.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "161505.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161505.00",
                    "otherOperatingExpenses": "4055620.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46715.00",
                    "totalRevenue": "4217125.00",
                    "totalOperatingExpenses": "1480063.00",
                    "costOfRevenue": "2575557.00",
                    "totalOtherIncomeExpenseNet": "1372.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "153412.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "403234.00",
                    "minorityInterest": null,
                    "netIncome": "293112.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1883958.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "401490.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "401490.00",
                    "otherOperatingExpenses": "4253255.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110122.00",
                    "totalRevenue": "4654745.00",
                    "totalOperatingExpenses": "1482468.00",
                    "costOfRevenue": "2770787.00",
                    "totalOtherIncomeExpenseNet": "1744.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87750.00",
                    "minorityInterest": null,
                    "netIncome": "-87750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27766.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-87750.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-87750.00",
                    "otherOperatingExpenses": "59984.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-27766.00",
                    "totalOperatingExpenses": "-59984.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": null,
                    "researchDevelopment": "171256.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "469553.00",
                    "minorityInterest": null,
                    "netIncome": "298577.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1956195.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "468336.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "468336.00",
                    "otherOperatingExpenses": "6575036.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170976.00",
                    "totalRevenue": "4394391.00",
                    "totalOperatingExpenses": "4136840.00",
                    "costOfRevenue": "2438196.00",
                    "totalOtherIncomeExpenseNet": "1217.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": null,
                    "researchDevelopment": "141186.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "340977.00",
                    "minorityInterest": null,
                    "netIncome": "228112.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1752877.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "338405.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "338405.00",
                    "otherOperatingExpenses": "3892830.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112865.00",
                    "totalRevenue": "4231235.00",
                    "totalOperatingExpenses": "1414472.00",
                    "costOfRevenue": "2478358.00",
                    "totalOtherIncomeExpenseNet": "2572.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "153265.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "367729.00",
                    "minorityInterest": null,
                    "netIncome": "243083.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1803286.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "364650.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "364650.00",
                    "otherOperatingExpenses": "4182430.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "124646.00",
                    "totalRevenue": "4547080.00",
                    "totalOperatingExpenses": "1438636.00",
                    "costOfRevenue": "2743794.00",
                    "totalOtherIncomeExpenseNet": "3079.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "175714.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92625.00",
                    "minorityInterest": null,
                    "netIncome": "-62406.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1505560.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-96351.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-96351.00",
                    "otherOperatingExpenses": "4105975.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30219.00",
                    "totalRevenue": "4009624.00",
                    "totalOperatingExpenses": "1601911.00",
                    "costOfRevenue": "2504064.00",
                    "totalOtherIncomeExpenseNet": "3726.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-06",
                    "currency_symbol": null,
                    "researchDevelopment": "282807.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "715130.00",
                    "minorityInterest": null,
                    "netIncome": "446238.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3562764.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "706467.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "706467.00",
                    "otherOperatingExpenses": "8083551.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "268892.00",
                    "totalRevenue": "8765851.00",
                    "totalOperatingExpenses": "2880464.00",
                    "costOfRevenue": "5203087.00",
                    "totalOtherIncomeExpenseNet": "8663.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "129541.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300274.00",
                    "minorityInterest": null,
                    "netIncome": "214677.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1679803.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "296246.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296246.00",
                    "otherOperatingExpenses": "4065066.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85597.00",
                    "totalRevenue": "4361312.00",
                    "totalOperatingExpenses": "1383557.00",
                    "costOfRevenue": "2681509.00",
                    "totalOtherIncomeExpenseNet": "4028.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "99911.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27853.00",
                    "minorityInterest": null,
                    "netIncome": "37342.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1466843.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "23291.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23291.00",
                    "otherOperatingExpenses": "3629808.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9489.00",
                    "totalRevenue": "3653099.00",
                    "totalOperatingExpenses": "1443552.00",
                    "costOfRevenue": "2186256.00",
                    "totalOtherIncomeExpenseNet": "4562.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "160704.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126221.00",
                    "minorityInterest": null,
                    "netIncome": "148341.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1483795.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "122702.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122702.00",
                    "otherOperatingExpenses": "3561875.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22120.00",
                    "totalRevenue": "3684577.00",
                    "totalOperatingExpenses": "1361093.00",
                    "costOfRevenue": "2200782.00",
                    "totalOtherIncomeExpenseNet": "3519.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105638.00",
                    "minorityInterest": null,
                    "netIncome": "105638.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "105638.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105638.00",
                    "otherOperatingExpenses": "105638.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "105638.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "192817.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134902.00",
                    "minorityInterest": null,
                    "netIncome": "88402.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2858012.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "116887.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116887.00",
                    "otherOperatingExpenses": "1198611.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46500.00",
                    "totalRevenue": "2858012.00",
                    "totalOperatingExpenses": "1198611.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "18015.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-23",
                    "currency_symbol": null,
                    "researchDevelopment": "160270.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-153110.00",
                    "minorityInterest": null,
                    "netIncome": "-65110.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2955461.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-146713.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-146713.00",
                    "otherOperatingExpenses": "1209593.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-88000.00",
                    "totalRevenue": "2955461.00",
                    "totalOperatingExpenses": "1209593.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6397.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "148953.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35731.00",
                    "minorityInterest": null,
                    "netIncome": "21731.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2373460.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "11444.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11444.00",
                    "otherOperatingExpenses": "1186586.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "2373460.00",
                    "totalOperatingExpenses": "1186586.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "24287.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "182242.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "399651.00",
                    "minorityInterest": null,
                    "netIncome": "247751.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2739814.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "383323.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "383323.00",
                    "otherOperatingExpenses": "1052542.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151900.00",
                    "totalRevenue": "2739814.00",
                    "totalOperatingExpenses": "1052542.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "16328.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "194070.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81735.00",
                    "minorityInterest": null,
                    "netIncome": "50635.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2298535.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "54831.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54831.00",
                    "otherOperatingExpenses": "1127397.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31100.00",
                    "totalRevenue": "2298535.00",
                    "totalOperatingExpenses": "1127397.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "26904.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "161392.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "305483.00",
                    "minorityInterest": null,
                    "netIncome": "192850.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2474172.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "285845.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "285845.00",
                    "otherOperatingExpenses": "1002978.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112633.00",
                    "totalRevenue": "2474172.00",
                    "totalOperatingExpenses": "1002978.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "19638.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-661340000.00",
                    "minorityInterest": null,
                    "netIncome": "-661416000.00",
                    "sellingGeneralAdministrative": "147757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2804999.00",
                    "reconciledDepreciation": "93053000.00",
                    "ebit": "-168809000.00",
                    "ebitda": "-75756000.00",
                    "depreciationAndAmortization": "93053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-168809000.00",
                    "otherOperatingExpenses": "337264000.00",
                    "interestExpense": "80248000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "168455000.00",
                    "totalOperatingExpenses": "166004000.00",
                    "costOfRevenue": "171260000.00",
                    "totalOtherIncomeExpenseNet": "-492531000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-661416000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98383000.00",
                    "minorityInterest": null,
                    "netIncome": "-72418000.00",
                    "sellingGeneralAdministrative": "70578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77443000.00",
                    "reconciledDepreciation": "61181000.00",
                    "ebit": "-78589000.00",
                    "ebitda": "-17408000.00",
                    "depreciationAndAmortization": "61181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76216000.00",
                    "otherOperatingExpenses": "216267000.00",
                    "interestExpense": "19794000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19794000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25965000.00",
                    "totalRevenue": "140051000.00",
                    "totalOperatingExpenses": "153659000.00",
                    "costOfRevenue": "62608000.00",
                    "totalOtherIncomeExpenseNet": "-22167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-95020000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73292000.00",
                    "minorityInterest": null,
                    "netIncome": "-73421000.00",
                    "sellingGeneralAdministrative": "39840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41914000.00",
                    "reconciledDepreciation": "26033000.00",
                    "ebit": "-29190000.00",
                    "ebitda": "161000.00",
                    "depreciationAndAmortization": "29351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29421000.00",
                    "otherOperatingExpenses": "98650000.00",
                    "interestExpense": "34812000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9290000.00",
                    "totalRevenue": "69229000.00",
                    "totalOperatingExpenses": "71335000.00",
                    "costOfRevenue": "27315000.00",
                    "totalOtherIncomeExpenseNet": "-43871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87321000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86190000.00",
                    "minorityInterest": null,
                    "netIncome": "-90791000.00",
                    "sellingGeneralAdministrative": "36050000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3950000.00",
                    "reconciledDepreciation": "6970000.00",
                    "ebit": "-45799000.00",
                    "ebitda": "-38829000.00",
                    "depreciationAndAmortization": "6970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43745000.00",
                    "otherOperatingExpenses": "58778000.00",
                    "interestExpense": "24679000.00",
                    "taxProvision": "-256000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-256000.00",
                    "totalRevenue": "15033000.00",
                    "totalOperatingExpenses": "47695000.00",
                    "costOfRevenue": "11083000.00",
                    "totalOtherIncomeExpenseNet": "-42445000.00",
                    "discontinuedOperations": "-4857000.00",
                    "netIncomeFromContinuingOps": "-85934000.00",
                    "netIncomeApplicableToCommonShares": "-91574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "418425.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47192000.00",
                    "minorityInterest": null,
                    "netIncome": "-95683000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-52000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-43399000.00",
                    "ebitda": "-43347000.00",
                    "depreciationAndAmortization": "52000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43399000.00",
                    "otherOperatingExpenses": "43399000.00",
                    "interestExpense": "2255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-615000.00",
                    "totalRevenue": "12744208.00",
                    "totalOperatingExpenses": "43347000.00",
                    "costOfRevenue": "52000.00",
                    "totalOtherIncomeExpenseNet": "-3793000.00",
                    "discontinuedOperations": "-65474650.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-125342635.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "671493.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-649320.00",
                    "minorityInterest": null,
                    "netIncome": "-439320.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3905077.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1786020.00",
                    "ebitda": "-1786020.00",
                    "depreciationAndAmortization": "698054.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1786020.00",
                    "otherOperatingExpenses": "15218240.00",
                    "interestExpense": "86561.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-210000.00",
                    "totalRevenue": "13432220.00",
                    "totalOperatingExpenses": "5691097.00",
                    "costOfRevenue": "9527143.00",
                    "totalOtherIncomeExpenseNet": "1136700.00",
                    "discontinuedOperations": "-65474650.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-10056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "870279.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-985558.00",
                    "minorityInterest": null,
                    "netIncome": "-813558.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5397189.00",
                    "reconciledDepreciation": null,
                    "ebit": "-956676.00",
                    "ebitda": "-956676.00",
                    "depreciationAndAmortization": "671866.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-956676.00",
                    "otherOperatingExpenses": "18575235.00",
                    "interestExpense": "90058.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-172000.00",
                    "totalRevenue": "17618559.00",
                    "totalOperatingExpenses": "6353865.00",
                    "costOfRevenue": "12221370.00",
                    "totalOtherIncomeExpenseNet": "-28882.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "677242.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185465.00",
                    "minorityInterest": null,
                    "netIncome": "139465.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6254027.00",
                    "reconciledDepreciation": null,
                    "ebit": "225819.00",
                    "ebitda": "225819.00",
                    "depreciationAndAmortization": "795319.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225819.00",
                    "otherOperatingExpenses": "17987834.00",
                    "interestExpense": "90583.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000.00",
                    "totalRevenue": "18213653.00",
                    "totalOperatingExpenses": "6028208.00",
                    "costOfRevenue": "11959626.00",
                    "totalOtherIncomeExpenseNet": "-40354.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "688688.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-524147.00",
                    "minorityInterest": null,
                    "netIncome": "-226147.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5730545.00",
                    "reconciledDepreciation": null,
                    "ebit": "-464609.00",
                    "ebitda": "-464609.00",
                    "depreciationAndAmortization": "875142.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-464609.00",
                    "otherOperatingExpenses": "17707853.00",
                    "interestExpense": "83080.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-298000.00",
                    "totalRevenue": "17243244.00",
                    "totalOperatingExpenses": "6195154.00",
                    "costOfRevenue": "11512699.00",
                    "totalOtherIncomeExpenseNet": "-59538.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "647065.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69061.00",
                    "minorityInterest": null,
                    "netIncome": "-65061.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6236910.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22004.00",
                    "ebitda": "-22004.00",
                    "depreciationAndAmortization": "794540.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22004.00",
                    "otherOperatingExpenses": "17591905.00",
                    "interestExpense": "58222.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "17569901.00",
                    "totalOperatingExpenses": "6258914.00",
                    "costOfRevenue": "11332991.00",
                    "totalOtherIncomeExpenseNet": "-47057.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "614402.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135007.00",
                    "minorityInterest": null,
                    "netIncome": "135007.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6144592.00",
                    "reconciledDepreciation": null,
                    "ebit": "135007.00",
                    "ebitda": "135007.00",
                    "depreciationAndAmortization": "684568.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135007.00",
                    "otherOperatingExpenses": "135007.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "17562066.00",
                    "totalOperatingExpenses": "135007.00",
                    "costOfRevenue": "11417474.00",
                    "totalOtherIncomeExpenseNet": "-41811.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-05",
                    "currency_symbol": null,
                    "researchDevelopment": "664999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "918770.00",
                    "minorityInterest": null,
                    "netIncome": "648770.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6703229.00",
                    "reconciledDepreciation": null,
                    "ebit": "918766.00",
                    "ebitda": "1580148.00",
                    "depreciationAndAmortization": "661382.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "913466.00",
                    "otherOperatingExpenses": "17576371.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "270000.00",
                    "totalRevenue": "18489837.00",
                    "totalOperatingExpenses": "664999.00",
                    "costOfRevenue": "11786608.00",
                    "totalOtherIncomeExpenseNet": "5304.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-05",
                    "currency_symbol": null,
                    "researchDevelopment": "649325.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "927173.00",
                    "minorityInterest": null,
                    "netIncome": "682173.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6937855.00",
                    "reconciledDepreciation": null,
                    "ebit": "927173.00",
                    "ebitda": "1549278.00",
                    "depreciationAndAmortization": "622105.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "920130.00",
                    "otherOperatingExpenses": "16571278.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "245000.00",
                    "totalRevenue": "17491408.00",
                    "totalOperatingExpenses": "649325.00",
                    "costOfRevenue": "10553553.00",
                    "totalOtherIncomeExpenseNet": "7043.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": null,
                    "researchDevelopment": "629776.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1044931.00",
                    "minorityInterest": null,
                    "netIncome": "693931.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6944844.00",
                    "reconciledDepreciation": null,
                    "ebit": "1044931.00",
                    "ebitda": "1588790.00",
                    "depreciationAndAmortization": "543859.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1032881.00",
                    "otherOperatingExpenses": "16279526.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "351000.00",
                    "totalRevenue": "17312407.00",
                    "totalOperatingExpenses": "629776.00",
                    "costOfRevenue": "10367563.00",
                    "totalOtherIncomeExpenseNet": "12050.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-06",
                    "currency_symbol": null,
                    "researchDevelopment": "512259.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1043257.00",
                    "minorityInterest": null,
                    "netIncome": "698257.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6709410.00",
                    "reconciledDepreciation": null,
                    "ebit": "1043257.00",
                    "ebitda": "1509549.00",
                    "depreciationAndAmortization": "466292.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1026004.00",
                    "otherOperatingExpenses": "15754258.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345000.00",
                    "totalRevenue": "16780262.00",
                    "totalOperatingExpenses": "512259.00",
                    "costOfRevenue": "10070852.00",
                    "totalOtherIncomeExpenseNet": "17253.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-03",
                    "currency_symbol": null,
                    "researchDevelopment": "695593.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1553920.00",
                    "minorityInterest": null,
                    "netIncome": "1113920.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6804284.00",
                    "reconciledDepreciation": null,
                    "ebit": "1553920.00",
                    "ebitda": "2007354.00",
                    "depreciationAndAmortization": "453434.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1534239.00",
                    "otherOperatingExpenses": "14983099.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "440000.00",
                    "totalRevenue": "16517337.00",
                    "totalOperatingExpenses": "5270045.00",
                    "costOfRevenue": "9713054.00",
                    "totalOtherIncomeExpenseNet": "19681.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": null,
                    "researchDevelopment": "653747.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11360.00",
                    "minorityInterest": null,
                    "netIncome": "-307360.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6066846.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11361.00",
                    "ebitda": "468463.00",
                    "depreciationAndAmortization": "479824.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "869651.00",
                    "otherOperatingExpenses": "14251966.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "296000.00",
                    "totalRevenue": "15121617.00",
                    "totalOperatingExpenses": "5197195.00",
                    "costOfRevenue": "9054771.00",
                    "totalOtherIncomeExpenseNet": "-881011.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": null,
                    "researchDevelopment": "767083.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1085134.00",
                    "minorityInterest": null,
                    "netIncome": "814134.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6626297.00",
                    "reconciledDepreciation": null,
                    "ebit": "1085134.00",
                    "ebitda": "1446832.00",
                    "depreciationAndAmortization": "361698.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "970372.00",
                    "otherOperatingExpenses": "14884112.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "271000.00",
                    "totalRevenue": "15854484.00",
                    "totalOperatingExpenses": "5655925.00",
                    "costOfRevenue": "9228187.00",
                    "totalOtherIncomeExpenseNet": "114762.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-20",
                    "currency_symbol": null,
                    "researchDevelopment": "775049.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1635775.00",
                    "minorityInterest": null,
                    "netIncome": "1169775.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6937113.00",
                    "reconciledDepreciation": null,
                    "ebit": "1635776.00",
                    "ebitda": "1966427.00",
                    "depreciationAndAmortization": "330651.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1426645.00",
                    "otherOperatingExpenses": "14398080.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "466000.00",
                    "totalRevenue": "15824725.00",
                    "totalOperatingExpenses": "5510468.00",
                    "costOfRevenue": "8887612.00",
                    "totalOtherIncomeExpenseNet": "209130.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-21",
                    "currency_symbol": null,
                    "researchDevelopment": "742406.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1589765.00",
                    "minorityInterest": null,
                    "netIncome": "1123765.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6707098.00",
                    "reconciledDepreciation": null,
                    "ebit": "1589765.00",
                    "ebitda": "1857308.00",
                    "depreciationAndAmortization": "267543.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1474311.00",
                    "otherOperatingExpenses": "13414601.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "466000.00",
                    "totalRevenue": "14888912.00",
                    "totalOperatingExpenses": "5232787.00",
                    "costOfRevenue": "8181813.00",
                    "totalOtherIncomeExpenseNet": "115454.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-21",
                    "currency_symbol": null,
                    "researchDevelopment": "641622.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1256169.00",
                    "minorityInterest": null,
                    "netIncome": "908169.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6222510.00",
                    "reconciledDepreciation": null,
                    "ebit": "1256169.00",
                    "ebitda": "1550632.00",
                    "depreciationAndAmortization": "294463.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1197744.00",
                    "otherOperatingExpenses": "12773473.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "348000.00",
                    "totalRevenue": "13971217.00",
                    "totalOperatingExpenses": "5024766.00",
                    "costOfRevenue": "7748707.00",
                    "totalOtherIncomeExpenseNet": "58425.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-18",
                    "currency_symbol": null,
                    "researchDevelopment": "575065.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1031350.00",
                    "minorityInterest": null,
                    "netIncome": "758351.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6125736.00",
                    "reconciledDepreciation": null,
                    "ebit": "1031351.00",
                    "ebitda": "1407343.00",
                    "depreciationAndAmortization": "375992.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1017377.00",
                    "otherOperatingExpenses": "12665072.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "273000.00",
                    "totalRevenue": "13682449.00",
                    "totalOperatingExpenses": "5108359.00",
                    "costOfRevenue": "7556713.00",
                    "totalOtherIncomeExpenseNet": "13973.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "685535.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "364007.00",
                    "minorityInterest": null,
                    "netIncome": "255007.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10367270.00",
                    "reconciledDepreciation": null,
                    "ebit": "302885.00",
                    "ebitda": "302885.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "302885.00",
                    "otherOperatingExpenses": "4576118.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000.00",
                    "totalRevenue": "10367270.00",
                    "totalOperatingExpenses": "4576118.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "61122.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
