WEBJ
Webjet Limited

WEBJF.US webbedsgroup.com + Research + Basket
Consumer Cyclical · Travel Services
ISIN AU0000350118
Employees 2,000
Phone 61 3 8518 4220
Fiscal year end March
Address 440 Collins Road, Melbourne, VIC, Australia, 3000
0.93
+0.00 (+0.00%)
USD · PINK
52-week range
0.93
Market Cap
334.17M
P/E Ratio
9.30
Forward P/E
18.98
Book Value
1.13
Div. Yield
N/A
% Institutions
46.06%
% Insiders
5.65%
1 Year

+0.0%
3 Year

-81.4%
10 Year

-84.9%
Description
WebBeds Group Limited provides online travel booking services in Australia, the United Arab Emirates, the United Kingdom, Spain, and internationally. It offers WebBeds, an online marketplace for the travel trade that sources hotel inventory from hotel and travel suppliers, connects, and aggregates that content in their platform and distributes it to a network of travel buyers who sell to the travelling public. The company was formerly known as Web Travel Group Limited and changed its name to WebBeds Group Limited in August 2026. WebBeds Group Limited was incorporated in 1980 and is based in Melbourne, Australia.
Actions

Open action list
Add an action for WEBJF.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. John Guscic BEc, Executive MBA	MD & Executive Director	1964
Mr. Tony Ristevski A.C.A., B.Com.	CFO & Company Secretary	1972
Ms. Shelley Beasley B.Com.	Global Chief Operating Officer	NA
Dr. Carolyn Mole	Head of Investor Relations	NA
Ms. Ella Zhao B.Com., L.L.B.	Group General Counsel & Company Secretary	NA
Ms. Lynne Oldfield	Director of Corporate Development	NA
Financial Highlights

▼
Market Cap: $334.17M
EBITDA: $115.20M
P/E Ratio: $9.30
Book Value: $1.13
Earnings/Share: $0.10
Profit Margin: 9.01%
Operating Margin: 22.80%
ROA (TTM): 4.00%
ROE (TTM): 6.14%
Revenue (TTM): $394.10M
Revenue/Share (TTM): $1.09
Earnings Growth (YOY): -86.00%
Revenue Growth (YOY): 19.90%
Valuation Metrics

Enterprise Value: $729.71M
Trailing P/E: 9.30
Forward P/E: 18.98
Shares Statistics

Shares Outstanding: 359.32M
Shares Float: 340.24M
% Insiders: 5.65%
% Institutions: 46.06%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$394.84M
Cost of Goods Sold
adjust
$-237.65M
Gross Profit
subtotal
$157.20M
SG&A
adjust
$-195.10M
Operating Income
subtotal
$99.39M
Other / Non-Operating Items
adjust
$-63.82M
Net Income
subtotal
$35.57M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WEBJF",
        "Type": "Common Stock",
        "Name": "Webjet Limited",
        "Exchange": "PINK",
        "OperatingMIC": "OTCM",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000DZDRG6",
        "ISIN": "AU0000350118",
        "LEI": null,
        "PrimaryTicker": "WEBJF.US",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "March",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Travel Services",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Hotels, Resorts & Cruise Lines",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "WebBeds Group Limited provides online travel booking services in Australia, the United Arab Emirates, the United Kingdom, Spain, and internationally. It offers WebBeds, an online marketplace for the travel trade that sources hotel inventory from hotel and travel suppliers, connects, and aggregates that content in their platform and distributes it to a network of travel buyers who sell to the travelling public. The company was formerly known as Web Travel Group Limited and changed its name to WebBeds Group Limited in August 2026. WebBeds Group Limited was incorporated in 1980 and is based in Melbourne, Australia.",
        "Address": "440 Collins Road, Melbourne, VIC, Australia, 3000",
        "AddressData": {
            "Street": "440 Collins Road",
            "City": "Melbourne",
            "State": "VIC",
            "Country": "Australia",
            "ZIP": "3000"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John  Guscic BEc, Executive MBA",
                "Title": "MD & Executive Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Tony  Ristevski A.C.A., B.Com.",
                "Title": "CFO & Company Secretary",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Shelley  Beasley B.Com.",
                "Title": "Global Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Carolyn  Mole",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ella  Zhao B.Com., L.L.B.",
                "Title": "Group General Counsel & Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lynne  Oldfield",
                "Title": "Director of Corporate Development",
                "YearBorn": "NA"
            }
        ],
        "Phone": "61 3 8518 4220",
        "WebURL": "https://webbedsgroup.com",
        "LogoURL": "/img/logos/US/WEBJF.png",
        "FullTimeEmployees": 2000,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 334168864,
        "MarketCapitalizationMln": 334.1689,
        "EBITDA": 115200000,
        "PERatio": 9.3,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 1.1324,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.1,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0901,
        "OperatingMarginTTM": 0.228,
        "ReturnOnAssetsTTM": 0.04,
        "ReturnOnEquityTTM": 0.0614,
        "RevenueTTM": 394100000,
        "RevenuePerShareTTM": 1.091,
        "QuarterlyRevenueGrowthYOY": 0.199,
        "GrossProfitTTM": 252900000,
        "DilutedEpsTTM": 0.1,
        "QuarterlyEarningsGrowthYOY": -0.86
    },
    "Valuation": {
        "TrailingPE": 9.3,
        "ForwardPE": 18.9753,
        "PriceSalesTTM": 0.8479,
        "PriceBookMRQ": 3.0791,
        "EnterpriseValue": 729706769,
        "EnterpriseValueRevenue": 6.7397,
        "EnterpriseValueEbitda": 16.4924
    },
    "SharesStats": {
        "SharesOutstanding": 359321340,
        "SharesFloat": 340240683,
        "PercentInsiders": 5.646,
        "PercentInstitutions": 46.058,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.127,
        "52WeekHigh": 0.93,
        "52WeekLow": 0.93,
        "50DayMA": 0.93,
        "200DayMA": 0.93,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2020-03-25",
        "LastSplitFactor": "1377:1000",
        "LastSplitDate": "2020-06-05",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 2
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 2
            },
            {
                "Year": 2016,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "381.3822",
                "shares": 381382200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "368.4865",
                "shares": 368486500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "382.3750",
                "shares": 382375000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "409.0909",
                "shares": 409090900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "366.9903",
                "shares": 366990300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "338.6503",
                "shares": 338650300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "295.5108",
                "shares": 295510800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "242.7933",
                "shares": 242793300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "238.5353",
                "shares": 238535300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "239.5039",
                "shares": 239503900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "216.1587",
                "shares": 216158700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "315.1359",
                "shares": 315135900
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "333.8598",
                "shares": 333859800
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "330.5477",
                "shares": 330547700
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "322.7481",
                "shares": 322748100
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "323.9449",
                "shares": 323944900
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "369.8907",
                "shares": 369890700
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "293.7935",
                "shares": 293793500
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "239.1781",
                "shares": 239178100
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "175.7114",
                "shares": 175711400
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "144.5008",
                "shares": 144500800
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "126.8407",
                "shares": 126840700
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "115.9271",
                "shares": 115927100
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "57.7042",
                "shares": 57704200
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "36.4270",
                "shares": 36427000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "32.9619",
                "shares": 32961900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "381.3822",
                "shares": 381382200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "368.4865",
                "shares": 368486500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "361.3407",
                "shares": 361340700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "382.3750",
                "shares": 382375000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "382.3750",
                "shares": 382375000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "426.1364",
                "shares": 426136400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "426.1364",
                "shares": 426136400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "475.2682",
                "shares": 475268200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "515.6037",
                "shares": 515603700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "560.2855",
                "shares": 560285500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "409.0909",
                "shares": 409090900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "560.2855",
                "shares": 560285500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "407.0097",
                "shares": 407009700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "505.4518",
                "shares": 505451800
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "366.9903",
                "shares": 366990300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "360.3497",
                "shares": 360349700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "360.3497",
                "shares": 360349700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "338.6503",
                "shares": 338650300
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "338.6503",
                "shares": 338650300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "299.3742",
                "shares": 299374200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "299.3742",
                "shares": 299374200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "295.5108",
                "shares": 295510800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "295.5108",
                "shares": 295510800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "252.0153",
                "shares": 252015300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "252.0153",
                "shares": 252015300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "242.7933",
                "shares": 242793300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "242.7933",
                "shares": 242793300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "240.3389",
                "shares": 240338900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "240.3389",
                "shares": 240338900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "237.3913",
                "shares": 237391300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "238.5353",
                "shares": 238535300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "238.1321",
                "shares": 238132100
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "238.1321",
                "shares": 238132100
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "239.5039",
                "shares": 239503900
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "239.5039",
                "shares": 239503900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "240.4053",
                "shares": 240405300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "240.4053",
                "shares": 240405300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "216.1587",
                "shares": 216158700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "216.1587",
                "shares": 216158700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "265.6473",
                "shares": 265647299.99999997
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "315.1359",
                "shares": 315135900
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "315.1359",
                "shares": 315135900
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "333.8598",
                "shares": 333859800
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "333.8598",
                "shares": 333859800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "333.8598",
                "shares": 333859800
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "333.8598",
                "shares": 333859800
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "330.5477",
                "shares": 330547700
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "330.5477",
                "shares": 330547700
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "330.5477",
                "shares": 330547700
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "330.5477",
                "shares": 330547700
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "322.7481",
                "shares": 322748100
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "322.7481",
                "shares": 322748100
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "322.7481",
                "shares": 322748100
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "322.7481",
                "shares": 322748100
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "323.9449",
                "shares": 323944900
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "323.9449",
                "shares": 323944900
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "323.9449",
                "shares": 323944900
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "323.9449",
                "shares": 323944900
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "369.8907",
                "shares": 369890700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "369.8907",
                "shares": 369890700
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "369.8907",
                "shares": 369890700
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "369.8907",
                "shares": 369890700
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "293.7935",
                "shares": 293793500
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "293.7935",
                "shares": 293793500
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "293.7935",
                "shares": 293793500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "293.7935",
                "shares": 293793500
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "239.1781",
                "shares": 239178100
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "239.1781",
                "shares": 239178100
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "239.1781",
                "shares": 239178100
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "239.1781",
                "shares": 239178100
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "175.7114",
                "shares": 175711400
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "175.7114",
                "shares": 175711400
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "175.7114",
                "shares": 175711400
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "175.7114",
                "shares": 175711400
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "144.5008",
                "shares": 144500800
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "144.5008",
                "shares": 144500800
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "144.5008",
                "shares": 144500800
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "144.5008",
                "shares": 144500800
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "126.8407",
                "shares": 126840700
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "126.8407",
                "shares": 126840700
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "126.8407",
                "shares": 126840700
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "126.8407",
                "shares": 126840700
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "115.9271",
                "shares": 115927100
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "115.9271",
                "shares": 115927100
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "115.9271",
                "shares": 115927100
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "115.9271",
                "shares": 115927100
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "57.7042",
                "shares": 57704200
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "57.7042",
                "shares": 57704200
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "57.7042",
                "shares": 57704200
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "57.7042",
                "shares": 57704200
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "36.4270",
                "shares": 36427000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "36.4270",
                "shares": 36427000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "36.4270",
                "shares": 36427000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "36.4270",
                "shares": 36427000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "32.9619",
                "shares": 32961900
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "32.9619",
                "shares": 32961900
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "32.9619",
                "shares": 32961900
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "32.9619",
                "shares": 32961900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-24",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-09-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": -0.0593,
                "epsEstimate": 0,
                "epsDifference": -0.0593,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": -0.0615,
                "epsEstimate": 0,
                "epsDifference": -0.0615,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": -0.1503,
                "epsEstimate": 0,
                "epsDifference": -0.1503,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": -0.1396,
                "epsEstimate": 0,
                "epsDifference": -0.1396,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": -0.2468,
                "epsEstimate": 0,
                "epsDifference": -0.2468,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": -0.2199,
                "epsEstimate": 0,
                "epsDifference": -0.2199,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0232,
                "epsEstimate": 0,
                "epsDifference": 0.0232,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0223,
                "epsEstimate": 0,
                "epsDifference": 0.0223,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.091,
                "epsEstimate": 0,
                "epsDifference": 0.091,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.092,
                "epsEstimate": 0,
                "epsDifference": 0.092,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-31",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0726,
                "epsEstimate": 0,
                "epsDifference": 0.0726,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0744,
                "epsEstimate": 0,
                "epsDifference": 0.0744,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0711,
                "epsEstimate": 0,
                "epsDifference": 0.0711,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0738,
                "epsEstimate": 0,
                "epsDifference": 0.0738,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0636,
                "epsEstimate": 0,
                "epsDifference": 0.0636,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0639,
                "epsEstimate": 0,
                "epsDifference": 0.0639,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-30",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0652,
                "epsEstimate": 0,
                "epsDifference": 0.0652,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0648,
                "epsEstimate": 0,
                "epsDifference": 0.0648,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.13,
                "epsEstimate": 0,
                "epsDifference": 0.13,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.1379,
                "epsEstimate": 0,
                "epsDifference": 0.1379,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0469,
                "epsEstimate": 0,
                "epsDifference": 0.0469,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0483,
                "epsEstimate": 0,
                "epsDifference": 0.0483,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-31",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0481,
                "epsEstimate": 0,
                "epsDifference": 0.0481,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0464,
                "epsEstimate": 0,
                "epsDifference": 0.0464,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0403,
                "epsEstimate": 0,
                "epsDifference": 0.0403,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0399,
                "epsEstimate": 0,
                "epsDifference": 0.0399,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-31",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0472,
                "epsEstimate": 0,
                "epsDifference": 0.0472,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0502,
                "epsEstimate": 0,
                "epsDifference": 0.0502,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0599,
                "epsEstimate": 0,
                "epsDifference": 0.0599,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0588,
                "epsEstimate": 0,
                "epsDifference": 0.0588,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0514,
                "epsEstimate": 0,
                "epsDifference": 0.0514,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0537,
                "epsEstimate": 0,
                "epsDifference": 0.0537,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.005,
                "epsEstimate": 0,
                "epsDifference": 0.005,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0056,
                "epsEstimate": 0,
                "epsDifference": 0.0056,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0412,
                "epsEstimate": 0,
                "epsDifference": 0.0412,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0412,
                "epsEstimate": 0,
                "epsDifference": 0.0412,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-06-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0546,
                "epsEstimate": 0,
                "epsDifference": 0.0546,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0553,
                "epsEstimate": 0,
                "epsDifference": 0.0553,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-12-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0419,
                "epsEstimate": 0,
                "epsDifference": 0.0419,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-09-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0397,
                "epsEstimate": 0,
                "epsDifference": 0.0397,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-06-30",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0413,
                "epsEstimate": 0,
                "epsDifference": 0.0413,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0399,
                "epsEstimate": 0,
                "epsDifference": 0.0399,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-12-31",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "AUD",
                "epsActual": 0.0339,
                "epsEstimate": 0,
                "epsDifference": 0.0339,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2028-03-31": {
                "date": "2028-03-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "477162450.00",
                "revenueEstimateLow": "459430000.00",
                "revenueEstimateHigh": "502200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1453",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "416639660.00",
                "revenueEstimateLow": "396456970.00",
                "revenueEstimateHigh": "428912100.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0572",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "381250600.00",
                "revenueEstimateLow": "369000000.00",
                "revenueEstimateHigh": "386489140.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1609",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "325117530.00",
                "revenueEstimateLow": "319000000.00",
                "revenueEstimateHigh": "328500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.3105",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.0593
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "epsActual": -0.3514
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "epsActual": -0.4212
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "epsActual": 0.33
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "epsActual": 0.2724
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "epsActual": 0.3979
            },
            "2016-03-31": {
                "date": "2016-03-31",
                "epsActual": 0.1897
            },
            "2015-03-31": {
                "date": "2015-03-31",
                "epsActual": 0.1776
            },
            "2014-03-31": {
                "date": "2014-03-31",
                "epsActual": 0.2238
            },
            "2013-03-31": {
                "date": "2013-03-31",
                "epsActual": 0.093
            },
            "2012-03-31": {
                "date": "2012-03-31",
                "epsActual": 0.1915
            },
            "2011-03-31": {
                "date": "2011-03-31",
                "epsActual": 0.1151
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "AUD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "1546617362.00",
                    "intangibleAssets": "187553780.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58596896.00",
                    "totalLiab": "963517469.00",
                    "totalStockholderEquity": "583099892.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126137932.00",
                    "commonStock": "814135692.00",
                    "capitalStock": "812600000.00",
                    "retainedEarnings": "-292852403.00",
                    "otherLiab": null,
                    "goodWill": "500143413.00",
                    "otherAssets": null,
                    "cash": "448946842.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "938870978.00",
                    "currentDeferredRevenue": "53400729.00",
                    "netDebt": "-192963986.00",
                    "shortTermDebt": "252075486.00",
                    "shortLongTermDebt": "249600000.00",
                    "shortLongTermDebtTotal": "255982856.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "832370087.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21800000.00",
                    "netReceivables": "303873191.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "507256831.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61816602.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714247274.00",
                    "capitalLeaseObligations": "5900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24646490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1546617362.00",
                    "cashAndShortTermInvestments": "469900000.00",
                    "propertyPlantAndEquipmentGross": "29000000.00",
                    "propertyPlantAndEquipmentNet": "15128536.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-106300000.00",
                    "netInvestedCapital": "831600000.00",
                    "commonStockSharesOutstanding": "381382184.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "368486487.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1704000000.00",
                    "intangibleAssets": "729742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78905000.00",
                    "totalLiab": "1101000000.00",
                    "totalStockholderEquity": "603334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138407000.00",
                    "commonStock": "812646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "481127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1071000000.00",
                    "currentDeferredRevenue": "29902000.00",
                    "netDebt": "-230513000.00",
                    "shortTermDebt": "245914000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250614000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "938254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "378222000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "656838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "766044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1704000000.00",
                    "cashAndShortTermInvestments": "481127000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "361340700.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "1525100000.00",
                    "intangibleAssets": "202500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20000000.00",
                    "totalLiab": "950000000.00",
                    "totalStockholderEquity": "575100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163896248.00",
                    "commonStock": "812600000.00",
                    "capitalStock": "812600000.00",
                    "retainedEarnings": "-78500000.00",
                    "otherLiab": null,
                    "goodWill": "529100000.00",
                    "otherAssets": null,
                    "cash": "363600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "680900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-117100000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "246500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "757200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38100000.00",
                    "netReceivables": "335500000.00",
                    "longTermDebt": "236500000.00",
                    "inventory": null,
                    "accountsPayable": "517200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-159000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "767900000.00",
                    "capitalLeaseObligations": "10000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1525100000.00",
                    "cashAndShortTermInvestments": "401700000.00",
                    "propertyPlantAndEquipmentGross": "60300000.00",
                    "propertyPlantAndEquipmentNet": "20100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76300000.00",
                    "netInvestedCapital": "811600000.00",
                    "commonStockSharesOutstanding": "382375000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1525100000.00",
                    "intangibleAssets": "144400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115700000.00",
                    "totalLiab": "950000000.00",
                    "totalStockholderEquity": "575100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160400000.00",
                    "commonStock": "812600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78500000.00",
                    "otherLiab": null,
                    "goodWill": "529100000.00",
                    "otherAssets": null,
                    "cash": "363600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "680900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-117100000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "246500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "757200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "277900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "517200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-159000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "767900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1525100000.00",
                    "cashAndShortTermInvestments": "363600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382375000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1644200000.00",
                    "intangibleAssets": "698700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34200000.00",
                    "totalLiab": "931600000.00",
                    "totalStockholderEquity": "712600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95500000.00",
                    "commonStock": "962300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "510000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-279700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "912300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61300000.00",
                    "netReceivables": "306800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "570400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-208699999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1644200000.00",
                    "cashAndShortTermInvestments": "571300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "426136363.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1644200000.00",
                    "intangibleAssets": "698700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34200000.00",
                    "totalLiab": "931600000.00",
                    "totalStockholderEquity": "712600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95500000.00",
                    "commonStock": "962300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "510000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-279700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "912300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61300000.00",
                    "netReceivables": "306800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "570400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-208699999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1644200000.00",
                    "cashAndShortTermInvestments": "571300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "426136363.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "1800300000.00",
                    "intangibleAssets": "153900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40600000.00",
                    "totalLiab": "859500000.00",
                    "totalStockholderEquity": "940800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105200000.00",
                    "commonStock": "1066700000.00",
                    "capitalStock": "1066700000.00",
                    "retainedEarnings": "-203400000.00",
                    "otherLiab": null,
                    "goodWill": "540800000.00",
                    "otherAssets": null,
                    "cash": "630100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "597200000.00",
                    "currentDeferredRevenue": "23997280.00",
                    "netDebt": "-390600000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239500000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "953400000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43300000.00",
                    "netReceivables": "239400000.00",
                    "longTermDebt": "224300000.00",
                    "inventory": "-1798148.00",
                    "accountsPayable": "478200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "77500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "846900000.00",
                    "capitalLeaseObligations": "15200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1800300000.00",
                    "cashAndShortTermInvestments": "673400000.00",
                    "propertyPlantAndEquipmentGross": "62200000.00",
                    "propertyPlantAndEquipmentNet": "28900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "356200000.00",
                    "netInvestedCapital": "1165100000.00",
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "1800300000.00",
                    "intangibleAssets": "153900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40600000.00",
                    "totalLiab": "859500000.00",
                    "totalStockholderEquity": "940800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115500000.00",
                    "commonStock": "1066700000.00",
                    "capitalStock": "1066700000.00",
                    "retainedEarnings": "-203400000.00",
                    "otherLiab": null,
                    "goodWill": "540800000.00",
                    "otherAssets": null,
                    "cash": "630100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "597200000.00",
                    "currentDeferredRevenue": "23997280.00",
                    "netDebt": "-390600000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239500000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "953400000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43300000.00",
                    "netReceivables": "239400000.00",
                    "longTermDebt": "224300000.00",
                    "inventory": "1.00",
                    "accountsPayable": "478200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "77500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "846900000.00",
                    "capitalLeaseObligations": "15200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1800300000.00",
                    "cashAndShortTermInvestments": "673400000.00",
                    "propertyPlantAndEquipmentGross": "62200000.00",
                    "propertyPlantAndEquipmentNet": "28900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "356200000.00",
                    "netInvestedCapital": "1165100000.00",
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1818100000.00",
                    "intangibleAssets": "822400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45200000.00",
                    "totalLiab": "913200000.00",
                    "totalStockholderEquity": "904900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93100000.00",
                    "commonStock": "1059900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "633800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "882500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-376500000.00",
                    "shortTermDebt": "242400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "924000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33100000.00",
                    "netReceivables": "211900000.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "547000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1818100000.00",
                    "cashAndShortTermInvestments": "633800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1818100000.00",
                    "intangibleAssets": "822400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45200000.00",
                    "totalLiab": "882500000.00",
                    "totalStockholderEquity": "904900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93100000.00",
                    "commonStock": "1059900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "633800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "882500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-391400000.00",
                    "shortTermDebt": "242400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242400000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "924000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33100000.00",
                    "netReceivables": "211900000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "547000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1787400000.00",
                    "cashAndShortTermInvestments": "666900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "1588200000.00",
                    "intangibleAssets": "243400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30900000.00",
                    "totalLiab": "754000000.00",
                    "totalStockholderEquity": "834200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94800000.00",
                    "commonStock": "1050100000.00",
                    "capitalStock": "1050100000.00",
                    "retainedEarnings": "-255500000.00",
                    "otherLiab": null,
                    "goodWill": "559100000.00",
                    "otherAssets": null,
                    "cash": "513900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500900000.00",
                    "currentDeferredRevenue": "33500000.00",
                    "netDebt": "-273500000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240400000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "718900000.00",
                    "longTermInvestments": "12000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174100000.00",
                    "longTermDebt": "235300000.00",
                    "inventory": "18800000.00",
                    "accountsPayable": "366300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "869300000.00",
                    "capitalLeaseObligations": "5100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588200000.00",
                    "cashAndShortTermInvestments": "513900000.00",
                    "propertyPlantAndEquipmentGross": "25700000.00",
                    "propertyPlantAndEquipmentNet": "17800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218000000.00",
                    "netInvestedCapital": "1069500000.00",
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "1588200000.00",
                    "intangibleAssets": "155300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30900000.00",
                    "totalLiab": "754000000.00",
                    "totalStockholderEquity": "834200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132200000.00",
                    "commonStock": "1050100000.00",
                    "capitalStock": "1050100000.00",
                    "retainedEarnings": "-255500000.00",
                    "otherLiab": null,
                    "goodWill": "559100000.00",
                    "otherAssets": "0.00",
                    "cash": "513900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500900000.00",
                    "currentDeferredRevenue": "22394750.00",
                    "netDebt": "-273300000.00",
                    "shortTermDebt": "2400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240600000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "718900000.00",
                    "longTermInvestments": "12000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174100000.00",
                    "longTermDebt": "235300000.00",
                    "inventory": null,
                    "accountsPayable": "366300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "869300000.00",
                    "capitalLeaseObligations": "5100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588200000.00",
                    "cashAndShortTermInvestments": "513900000.00",
                    "propertyPlantAndEquipmentGross": "25700000.00",
                    "propertyPlantAndEquipmentNet": "17800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218000000.00",
                    "netInvestedCapital": "1069500000.00",
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1592300000.00",
                    "intangibleAssets": "773600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33100000.00",
                    "totalLiab": "801100000.00",
                    "totalStockholderEquity": "791200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108600000.00",
                    "commonStock": "1039100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283800000.00",
                    "otherLiab": "19500000.00",
                    "goodWill": null,
                    "otherAssets": "40000000.00",
                    "cash": "503900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-275500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228400000.00",
                    "otherStockholderEquity": "-17800000.00",
                    "propertyPlantEquipment": "19700000.00",
                    "totalCurrentAssets": "740300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "203300000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "444600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "247900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1592300000.00",
                    "cashAndShortTermInvestments": "503900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1592300000.00",
                    "intangibleAssets": "773600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33100000.00",
                    "totalLiab": "801100000.00",
                    "totalStockholderEquity": "791200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108600000.00",
                    "commonStock": "1039100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-266000000.00",
                    "otherLiab": "19500000.00",
                    "goodWill": null,
                    "otherAssets": "40000000.00",
                    "cash": "503900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-275500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228400000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "19700000.00",
                    "totalCurrentAssets": "740300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "203300000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "444600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "247900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1592300000.00",
                    "cashAndShortTermInvestments": "503900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1419000000.00",
                    "intangibleAssets": "252000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20500000.00",
                    "totalLiab": "673000000.00",
                    "totalStockholderEquity": "746000000.00",
                    "deferredLongTermLiab": "108500000.00",
                    "otherCurrentLiab": "49000000.00",
                    "commonStock": "1037800000.00",
                    "capitalStock": "1037800000.00",
                    "retainedEarnings": "-273400000.00",
                    "otherLiab": "25500000.00",
                    "goodWill": "514500000.00",
                    "otherAssets": "166500000.00",
                    "cash": "433700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335600000.00",
                    "currentDeferredRevenue": "30200000.00",
                    "netDebt": "-117700000.00",
                    "shortTermDebt": "8400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "316000000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "21000000.00",
                    "totalCurrentAssets": "554000000.00",
                    "longTermInvestments": "19500000.00",
                    "netTangibleAssets": "88000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99800000.00",
                    "longTermDebt": "307800000.00",
                    "inventory": null,
                    "accountsPayable": "246500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "865000000.00",
                    "capitalLeaseObligations": "8200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "337400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1419000000.00",
                    "cashAndShortTermInvestments": "433700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218400000.00",
                    "netInvestedCapital": "1053800000.00",
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1405800000.00",
                    "intangibleAssets": "143500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20500000.00",
                    "totalLiab": "667400000.00",
                    "totalStockholderEquity": "738400000.00",
                    "deferredLongTermLiab": "108500000.00",
                    "otherCurrentLiab": "84600000.00",
                    "commonStock": "1037800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-270000000.00",
                    "otherLiab": "25500000.00",
                    "goodWill": "514500000.00",
                    "otherAssets": "166500000.00",
                    "cash": "433700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-117300000.00",
                    "shortTermDebt": "4500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "316400000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "21000000.00",
                    "totalCurrentAssets": "554000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "246500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "851800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1405800000.00",
                    "cashAndShortTermInvestments": "433700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1437500000.00",
                    "intangibleAssets": "815100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18500000.00",
                    "totalLiab": "629700000.00",
                    "totalStockholderEquity": "807800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88800000.00",
                    "commonStock": "1034000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-266600000.00",
                    "otherLiab": "42800000.00",
                    "goodWill": null,
                    "otherAssets": "51700000.00",
                    "cash": "446100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-142800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "303300000.00",
                    "otherStockholderEquity": "24000000.00",
                    "propertyPlantEquipment": "21000000.00",
                    "totalCurrentAssets": "544000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90200000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "194800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1437500000.00",
                    "cashAndShortTermInvestments": "446100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1437500000.00",
                    "intangibleAssets": "815100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18500000.00",
                    "totalLiab": "629700000.00",
                    "totalStockholderEquity": "807800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88800000.00",
                    "commonStock": "1034000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-250200000.00",
                    "otherLiab": "42800000.00",
                    "goodWill": null,
                    "otherAssets": "51700000.00",
                    "cash": "446100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-142800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "303300000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "21000000.00",
                    "totalCurrentAssets": "544000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79400000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "194800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1437500000.00",
                    "cashAndShortTermInvestments": "446100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1220700000.00",
                    "intangibleAssets": "823800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19900000.00",
                    "totalLiab": "584500000.00",
                    "totalStockholderEquity": "636200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98100000.00",
                    "commonStock": "847400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164000000.00",
                    "otherLiab": "46900000.00",
                    "goodWill": null,
                    "otherAssets": "41500000.00",
                    "cash": "283000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81100000.00",
                    "shortTermDebt": "3400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364100000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "26600000.00",
                    "totalCurrentAssets": "328800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-187600000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "24900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "75400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1220700000.00",
                    "cashAndShortTermInvestments": "284000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1220700000.00",
                    "intangibleAssets": "823800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19900000.00",
                    "totalLiab": "584500000.00",
                    "totalStockholderEquity": "636200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98100000.00",
                    "commonStock": "847400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164000000.00",
                    "otherLiab": "46900000.00",
                    "goodWill": null,
                    "otherAssets": "41500000.00",
                    "cash": "283000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81100000.00",
                    "shortTermDebt": "3400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364100000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "26600000.00",
                    "totalCurrentAssets": "328800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-187600000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "24900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "75400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1220700000.00",
                    "cashAndShortTermInvestments": "284000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1215500000.00",
                    "intangibleAssets": "316700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26900000.00",
                    "totalLiab": "410400000.00",
                    "totalStockholderEquity": "805100000.00",
                    "deferredLongTermLiab": "117100000.00",
                    "otherCurrentLiab": "65600000.00",
                    "commonStock": "847400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31800000.00",
                    "otherLiab": "40900000.00",
                    "goodWill": "553800000.00",
                    "otherAssets": "144800000.00",
                    "cash": "209600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169800000.00",
                    "currentDeferredRevenue": "56600000.00",
                    "netDebt": "-11400000.00",
                    "shortTermDebt": "11100000.00",
                    "shortLongTermDebt": "6900000.00",
                    "shortLongTermDebtTotal": "198200000.00",
                    "otherStockholderEquity": "-10500000.00",
                    "propertyPlantEquipment": "31800000.00",
                    "totalCurrentAssets": "284100000.00",
                    "longTermInvestments": "1400000.00",
                    "netTangibleAssets": "51700000.00",
                    "shortTermInvestments": "800000.00",
                    "netReceivables": "47600000.00",
                    "longTermDebt": "180000000.00",
                    "inventory": "18300000.00",
                    "accountsPayable": "63200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931400000.00",
                    "capitalLeaseObligations": "11300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9300000.00",
                    "nonCurrentLiabilitiesTotal": "240600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1215500000.00",
                    "cashAndShortTermInvestments": "209600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114300000.00",
                    "netInvestedCapital": "992000000.00",
                    "commonStockSharesOutstanding": "515603682.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1421600000.00",
                    "intangibleAssets": "888300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31700000.00",
                    "totalLiab": "796100000.00",
                    "totalStockholderEquity": "625500000.00",
                    "deferredLongTermLiab": "117100000.00",
                    "otherCurrentLiab": "89800000.00",
                    "commonStock": "511200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126700000.00",
                    "otherLiab": "40900000.00",
                    "goodWill": "553800000.00",
                    "otherAssets": "144800000.00",
                    "cash": "157200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34500000.00",
                    "shortTermDebt": "8400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191700000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "31800000.00",
                    "totalCurrentAssets": "487900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "51700000.00",
                    "shortTermInvestments": "800000.00",
                    "netReceivables": "299000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "452800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1421600000.00",
                    "cashAndShortTermInvestments": "157200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "560285469.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1421600000.00",
                    "intangibleAssets": "888300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31700000.00",
                    "totalLiab": "796100000.00",
                    "totalStockholderEquity": "625500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89800000.00",
                    "commonStock": "511200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126700000.00",
                    "otherLiab": "61800000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "157200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551000000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "34500000.00",
                    "shortTermDebt": "8400000.00",
                    "shortLongTermDebt": "8400000.00",
                    "shortLongTermDebtTotal": "191700000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "33400000.00",
                    "totalCurrentAssets": "487900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-262800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "299000000.00",
                    "longTermDebt": "183300000.00",
                    "inventory": "1.00",
                    "accountsPayable": "452800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1421600000.00",
                    "cashAndShortTermInvestments": "157200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "409090908.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1521700000.00",
                    "intangibleAssets": "340000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26900000.00",
                    "totalLiab": "877500000.00",
                    "totalStockholderEquity": "644200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28000000.00",
                    "commonStock": "510800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "136100000.00",
                    "otherLiab": "61800000.00",
                    "goodWill": "567400000.00",
                    "otherAssets": "12000000.00",
                    "cash": "211400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616700000.00",
                    "currentDeferredRevenue": "26200000.00",
                    "netDebt": "-5500000.00",
                    "shortTermDebt": "18800000.00",
                    "shortLongTermDebt": "8400000.00",
                    "shortLongTermDebtTotal": "205900000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "33400000.00",
                    "totalCurrentAssets": "579500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-262800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "341200000.00",
                    "longTermDebt": "183300000.00",
                    "inventory": "1.00",
                    "accountsPayable": "550500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1521700000.00",
                    "cashAndShortTermInvestments": "211400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "560285511.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "AUD",
                    "totalAssets": "1521700000.00",
                    "intangibleAssets": "229600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26900000.00",
                    "totalLiab": "877500000.00",
                    "totalStockholderEquity": "644200000.00",
                    "deferredLongTermLiab": "110400000.00",
                    "otherCurrentLiab": "105900000.00",
                    "commonStock": "510800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "136100000.00",
                    "otherLiab": "61100000.00",
                    "goodWill": "567400000.00",
                    "otherAssets": "1.00",
                    "cash": "211400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616700000.00",
                    "currentDeferredRevenue": "26200000.00",
                    "netDebt": "8300000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": "18800000.00",
                    "shortLongTermDebtTotal": "219700000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "23300000.00",
                    "totalCurrentAssets": "579500000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-152800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "341200000.00",
                    "longTermDebt": "187100000.00",
                    "inventory": null,
                    "accountsPayable": "490800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25900000.00",
                    "nonCurrentLiabilitiesTotal": "260800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1521700000.00",
                    "cashAndShortTermInvestments": "211400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "407009709.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1480400000.00",
                    "intangibleAssets": "882300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16900000.00",
                    "totalLiab": "839800000.00",
                    "totalStockholderEquity": "640600000.00",
                    "deferredLongTermLiab": "110400000.00",
                    "otherCurrentLiab": "32700000.00",
                    "commonStock": "510300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112400000.00",
                    "otherLiab": "61100000.00",
                    "goodWill": "567400000.00",
                    "otherAssets": "121600000.00",
                    "cash": "182700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563700000.00",
                    "currentDeferredRevenue": "5800000.00",
                    "netDebt": "30300000.00",
                    "shortTermDebt": "21100000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "213000000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "23300000.00",
                    "totalCurrentAssets": "559600000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-152800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "360000000.00",
                    "longTermDebt": "199700000.00",
                    "inventory": null,
                    "accountsPayable": "504100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1480400000.00",
                    "cashAndShortTermInvestments": "182700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "505451847.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1480400000.00",
                    "intangibleAssets": "882300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16900000.00",
                    "totalLiab": "839800000.00",
                    "totalStockholderEquity": "640600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38500000.00",
                    "commonStock": "510300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112400000.00",
                    "otherLiab": "74200000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "182700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563700000.00",
                    "currentDeferredRevenue": "5800000.00",
                    "netDebt": "40300000.00",
                    "shortTermDebt": "21100000.00",
                    "shortLongTermDebt": "21100000.00",
                    "shortLongTermDebtTotal": "223000000.00",
                    "otherStockholderEquity": "-622700000.00",
                    "propertyPlantEquipment": "28800000.00",
                    "totalCurrentAssets": "559600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-241700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "360000000.00",
                    "longTermDebt": "201900000.00",
                    "inventory": null,
                    "accountsPayable": "504100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1480400000.00",
                    "cashAndShortTermInvestments": "182700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "366990291.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1083587000.00",
                    "intangibleAssets": "212992000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18176000.00",
                    "totalLiab": "640763000.00",
                    "totalStockholderEquity": "442824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99018000.00",
                    "commonStock": "329245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101557000.00",
                    "otherLiab": "74200000.00",
                    "goodWill": "370174000.00",
                    "otherAssets": "9700000.00",
                    "cash": "190770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503114000.00",
                    "currentDeferredRevenue": "7804000.00",
                    "netDebt": "-68055000.00",
                    "shortTermDebt": "32212000.00",
                    "shortLongTermDebt": "21100000.00",
                    "shortLongTermDebtTotal": "122715000.00",
                    "otherStockholderEquity": "-622700000.00",
                    "propertyPlantEquipment": "28800000.00",
                    "totalCurrentAssets": "469946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-241700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "261000000.00",
                    "longTermDebt": "201900000.00",
                    "inventory": "5976000.00",
                    "accountsPayable": "364080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12022000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1083587000.00",
                    "cashAndShortTermInvestments": "190770000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360349695.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1083700000.00",
                    "intangibleAssets": "143700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18200000.00",
                    "totalLiab": "640900000.00",
                    "totalStockholderEquity": "442800000.00",
                    "deferredLongTermLiab": "69277000.00",
                    "otherCurrentLiab": "20200000.00",
                    "commonStock": "329200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101600000.00",
                    "otherLiab": "40115000.00",
                    "goodWill": "370200000.00",
                    "otherAssets": "77205000.00",
                    "cash": "190800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503300000.00",
                    "currentDeferredRevenue": "7804000.00",
                    "netDebt": "-61100000.00",
                    "shortTermDebt": "32200000.00",
                    "shortLongTermDebt": "32212000.00",
                    "shortLongTermDebtTotal": "129700000.00",
                    "otherStockholderEquity": "-430800000.00",
                    "propertyPlantEquipment": "17472000.00",
                    "totalCurrentAssets": "470000000.00",
                    "longTermInvestments": "255000.00",
                    "netTangibleAssets": "-75885000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "261000000.00",
                    "longTermDebt": "97534000.00",
                    "inventory": "5976000.00",
                    "accountsPayable": "450900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1083700000.00",
                    "cashAndShortTermInvestments": "190800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360349695.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "959414000.00",
                    "intangibleAssets": "574255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23186000.00",
                    "totalLiab": "541374000.00",
                    "totalStockholderEquity": "418040000.00",
                    "deferredLongTermLiab": "69277000.00",
                    "otherCurrentLiab": "106238000.00",
                    "commonStock": "329246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87992000.00",
                    "otherLiab": "40115000.00",
                    "goodWill": "370200000.00",
                    "otherAssets": "77205000.00",
                    "cash": "126882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388427000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37262000.00",
                    "shortTermDebt": "57716000.00",
                    "shortLongTermDebt": "32212000.00",
                    "shortLongTermDebtTotal": "164144000.00",
                    "otherStockholderEquity": "-417238000.00",
                    "propertyPlantEquipment": "17472000.00",
                    "totalCurrentAssets": "362335000.00",
                    "longTermInvestments": "255000.00",
                    "netTangibleAssets": "-75885000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "225930000.00",
                    "longTermDebt": "97534000.00",
                    "inventory": "1.00",
                    "accountsPayable": "224473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "959414000.00",
                    "cashAndShortTermInvestments": "126882000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "338650305.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "959414000.00",
                    "intangibleAssets": "574255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23186000.00",
                    "totalLiab": "541374000.00",
                    "totalStockholderEquity": "418040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106238000.00",
                    "commonStock": "329246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87992000.00",
                    "otherLiab": "46519000.00",
                    "goodWill": null,
                    "otherAssets": "6372000.00",
                    "cash": "126882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388427000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37262000.00",
                    "shortTermDebt": "57716000.00",
                    "shortLongTermDebt": "50803961.00",
                    "shortLongTermDebtTotal": "164144000.00",
                    "otherStockholderEquity": "-417238000.00",
                    "propertyPlantEquipment": "16197000.00",
                    "totalCurrentAssets": "362335000.00",
                    "longTermInvestments": "255000.00",
                    "netTangibleAssets": "-156215000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "212267000.00",
                    "longTermDebt": "106428000.00",
                    "inventory": "1.00",
                    "accountsPayable": "224473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "959414000.00",
                    "cashAndShortTermInvestments": "126882000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "338650305.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "492819000.00",
                    "intangibleAssets": "65630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34527000.00",
                    "totalLiab": "276481000.00",
                    "totalStockholderEquity": "216338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36379000.00",
                    "commonStock": "136453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81407000.00",
                    "otherLiab": "46519000.00",
                    "goodWill": "73798000.00",
                    "otherAssets": "6372000.00",
                    "cash": "178125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225722000.00",
                    "currentDeferredRevenue": "22645000.00",
                    "netDebt": "-128655000.00",
                    "shortTermDebt": "44235000.00",
                    "shortLongTermDebt": "50803961.00",
                    "shortLongTermDebtTotal": "49470000.00",
                    "otherStockholderEquity": "-417238000.00",
                    "propertyPlantEquipment": "16197000.00",
                    "totalCurrentAssets": "330024000.00",
                    "longTermInvestments": "255000.00",
                    "netTangibleAssets": "-156215000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117372000.00",
                    "longTermDebt": "106428000.00",
                    "inventory": "16980000.00",
                    "accountsPayable": "153528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "492819000.00",
                    "cashAndShortTermInvestments": "178125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "299374203.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "492819000.00",
                    "intangibleAssets": "38781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34527000.00",
                    "totalLiab": "276481000.00",
                    "totalStockholderEquity": "216338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58333000.00",
                    "commonStock": "136453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81407000.00",
                    "otherLiab": null,
                    "goodWill": "73798000.00",
                    "otherAssets": null,
                    "cash": "178125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225722000.00",
                    "currentDeferredRevenue": "22645000.00",
                    "netDebt": "-127964000.00",
                    "shortTermDebt": "13861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50161000.00",
                    "otherStockholderEquity": "-217860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117372000.00",
                    "longTermDebt": null,
                    "inventory": "16980000.00",
                    "accountsPayable": "153528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "492819000.00",
                    "cashAndShortTermInvestments": "178125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "299374203.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": null,
                    "totalAssets": "423628000.00",
                    "intangibleAssets": "161168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15316000.00",
                    "totalLiab": "211356000.00",
                    "totalStockholderEquity": "212272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25763000.00",
                    "commonStock": "133943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76703000.00",
                    "otherLiab": null,
                    "goodWill": "73798000.00",
                    "otherAssets": null,
                    "cash": "94961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160906000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37863000.00",
                    "shortTermDebt": "13304000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57098000.00",
                    "otherStockholderEquity": "-217860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135250000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "121839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423628000.00",
                    "cashAndShortTermInvestments": "94961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "295510827.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-30",
                    "currency_symbol": null,
                    "totalAssets": "423628000.00",
                    "intangibleAssets": "161168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15316000.00",
                    "totalLiab": "211356000.00",
                    "totalStockholderEquity": "212272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25763000.00",
                    "commonStock": "133943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76703000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160906000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37863000.00",
                    "shortTermDebt": "13304000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57098000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134858000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "121839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423628000.00",
                    "cashAndShortTermInvestments": "94961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "295510827.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "377867000.00",
                    "intangibleAssets": "63180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10043000.00",
                    "totalLiab": "226306000.00",
                    "totalStockholderEquity": "151561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29729000.00",
                    "commonStock": "101690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45103000.00",
                    "otherLiab": null,
                    "goodWill": "90279000.00",
                    "otherAssets": null,
                    "cash": "116215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197065000.00",
                    "currentDeferredRevenue": "3038000.00",
                    "netDebt": "-60721000.00",
                    "shortTermDebt": "38351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55494000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80112000.00",
                    "longTermDebt": null,
                    "inventory": "5294000.00",
                    "accountsPayable": "125947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377867000.00",
                    "cashAndShortTermInvestments": "116215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252015312.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "385802000.00",
                    "intangibleAssets": "47730000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9356000.00",
                    "totalLiab": "235202000.00",
                    "totalStockholderEquity": "150600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33421000.00",
                    "commonStock": "101690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44142000.00",
                    "otherLiab": null,
                    "goodWill": "97770000.00",
                    "otherAssets": null,
                    "cash": "116215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197719000.00",
                    "currentDeferredRevenue": "3038000.00",
                    "netDebt": "-59700000.00",
                    "shortTermDebt": "38351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56515000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206369000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80798000.00",
                    "longTermDebt": null,
                    "inventory": "5294000.00",
                    "accountsPayable": "125947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "385802000.00",
                    "cashAndShortTermInvestments": "116215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252015312.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": null,
                    "totalAssets": "213399000.00",
                    "intangibleAssets": "74438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3797000.00",
                    "totalLiab": "124880000.00",
                    "totalStockholderEquity": "88519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11455000.00",
                    "commonStock": "44329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38832000.00",
                    "otherLiab": null,
                    "goodWill": "97770000.00",
                    "otherAssets": null,
                    "cash": "69550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93476000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45333000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24217000.00",
                    "otherStockholderEquity": "-83161000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50724000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "78021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "213399000.00",
                    "cashAndShortTermInvestments": "69550000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242793336.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-30",
                    "currency_symbol": null,
                    "totalAssets": "213399000.00",
                    "intangibleAssets": "74438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3797000.00",
                    "totalLiab": "124880000.00",
                    "totalStockholderEquity": "88519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11455000.00",
                    "commonStock": "44329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38832000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93476000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45333000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24217000.00",
                    "otherStockholderEquity": "-83161000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50724000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "78021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "213399000.00",
                    "cashAndShortTermInvestments": "69550000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242793336.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "202822000.00",
                    "intangibleAssets": "33916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6735000.00",
                    "totalLiab": "120367000.00",
                    "totalStockholderEquity": "82455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23225000.00",
                    "commonStock": "42779000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34006000.00",
                    "otherLiab": null,
                    "goodWill": "38300000.00",
                    "otherAssets": null,
                    "cash": "76230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87580000.00",
                    "currentDeferredRevenue": "1876000.00",
                    "netDebt": "-50749000.00",
                    "shortTermDebt": "4338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25481000.00",
                    "otherStockholderEquity": "-83161000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34764000.00",
                    "longTermDebt": null,
                    "inventory": "4529000.00",
                    "accountsPayable": "60017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202822000.00",
                    "cashAndShortTermInvestments": "76230000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240338880.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "202821000.00",
                    "intangibleAssets": "19086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6745000.00",
                    "totalLiab": "120367000.00",
                    "totalStockholderEquity": "82454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23563000.00",
                    "commonStock": "42779000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34005000.00",
                    "otherLiab": null,
                    "goodWill": "38300000.00",
                    "otherAssets": null,
                    "cash": "76230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87580000.00",
                    "currentDeferredRevenue": "1876000.00",
                    "netDebt": "-50621000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25609000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "309000.00",
                    "netReceivables": "34755000.00",
                    "longTermDebt": null,
                    "inventory": "4529000.00",
                    "accountsPayable": "60017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202821000.00",
                    "cashAndShortTermInvestments": "76230000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240338880.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-30",
                    "currency_symbol": null,
                    "totalAssets": "179099000.00",
                    "intangibleAssets": "69783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6390000.00",
                    "totalLiab": "103321000.00",
                    "totalStockholderEquity": "75778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7734000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30651000.00",
                    "otherLiab": null,
                    "goodWill": "38300000.00",
                    "otherAssets": null,
                    "cash": "57523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67448000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29222000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28301000.00",
                    "otherStockholderEquity": "-70830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31653000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "55714000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4948000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179099000.00",
                    "cashAndShortTermInvestments": "57523000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237391302.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-30",
                    "currency_symbol": null,
                    "totalAssets": "179099000.00",
                    "intangibleAssets": "69783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6390000.00",
                    "totalLiab": "103321000.00",
                    "totalStockholderEquity": "75778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7734000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30651000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67448000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29222000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28301000.00",
                    "otherStockholderEquity": "-70830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31653000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "55714000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4948000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179099000.00",
                    "cashAndShortTermInvestments": "57523000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238535307.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "129218000.00",
                    "intangibleAssets": "21290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6012000.00",
                    "totalLiab": "59934000.00",
                    "totalStockholderEquity": "69284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14772000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27287000.00",
                    "otherLiab": null,
                    "goodWill": "21539000.00",
                    "otherAssets": null,
                    "cash": "51792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49113000.00",
                    "currentDeferredRevenue": "1712000.00",
                    "netDebt": "-51376000.00",
                    "shortTermDebt": "416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "416000.00",
                    "otherStockholderEquity": "-70830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20308000.00",
                    "longTermDebt": null,
                    "inventory": "3313000.00",
                    "accountsPayable": "33925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129218000.00",
                    "cashAndShortTermInvestments": "51792000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238132086.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "129218000.00",
                    "intangibleAssets": "9706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6012000.00",
                    "totalLiab": "49113000.00",
                    "totalStockholderEquity": "69284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15188000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27287000.00",
                    "otherLiab": null,
                    "goodWill": "21538000.00",
                    "otherAssets": null,
                    "cash": "51792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49113000.00",
                    "currentDeferredRevenue": "1712000.00",
                    "netDebt": "-51792000.00",
                    "shortTermDebt": "416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "416000.00",
                    "otherStockholderEquity": "-67466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20308000.00",
                    "longTermDebt": null,
                    "inventory": "3313000.00",
                    "accountsPayable": "33925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118397000.00",
                    "cashAndShortTermInvestments": "51792000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238132086.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-30",
                    "currency_symbol": null,
                    "totalAssets": "112273000.00",
                    "intangibleAssets": "41360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3753000.00",
                    "totalLiab": "39115000.00",
                    "totalStockholderEquity": "64713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5548000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22184000.00",
                    "otherLiab": null,
                    "goodWill": "21538000.00",
                    "otherAssets": null,
                    "cash": "45421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45421000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-62363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14847000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "33567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103828000.00",
                    "cashAndShortTermInvestments": "45421000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239503914.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-30",
                    "currency_symbol": null,
                    "totalAssets": "112273000.00",
                    "intangibleAssets": "41360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3753000.00",
                    "totalLiab": "39115000.00",
                    "totalStockholderEquity": "64713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5548000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22184000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45421000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-62363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14847000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103828000.00",
                    "cashAndShortTermInvestments": "45421000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239503914.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "134210000.00",
                    "intangibleAssets": "7994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5010000.00",
                    "totalLiab": "73467000.00",
                    "totalStockholderEquity": "60811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31476000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18645000.00",
                    "otherLiab": null,
                    "goodWill": "19450000.00",
                    "otherAssets": null,
                    "cash": "66812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69977000.00",
                    "currentDeferredRevenue": "954000.00",
                    "netDebt": "-66792000.00",
                    "shortTermDebt": "20000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20000.00",
                    "otherStockholderEquity": "-62363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17026000.00",
                    "longTermDebt": null,
                    "inventory": "1326000.00",
                    "accountsPayable": "37527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45362000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134210000.00",
                    "cashAndShortTermInvestments": "66812000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240405312.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "137456000.00",
                    "intangibleAssets": "9353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5174000.00",
                    "totalLiab": "73223000.00",
                    "totalStockholderEquity": "60811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35696000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18645000.00",
                    "otherLiab": null,
                    "goodWill": "21848000.00",
                    "otherAssets": null,
                    "cash": "66812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73223000.00",
                    "currentDeferredRevenue": "954000.00",
                    "netDebt": "-66812000.00",
                    "shortTermDebt": "20000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16862000.00",
                    "longTermDebt": null,
                    "inventory": "1326000.00",
                    "accountsPayable": "37527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133966000.00",
                    "cashAndShortTermInvestments": "66812000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240405312.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-30",
                    "currency_symbol": null,
                    "totalAssets": "75965000.00",
                    "intangibleAssets": "11801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1286000.00",
                    "totalLiab": "17654000.00",
                    "totalStockholderEquity": "58351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1439000.00",
                    "commonStock": "35259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22542000.00",
                    "otherLiab": null,
                    "goodWill": "21848000.00",
                    "otherAssets": "3319000.00",
                    "cash": "54136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14836000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54136000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4017000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75965000.00",
                    "cashAndShortTermInvestments": "54136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "216158688.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-30",
                    "currency_symbol": null,
                    "totalAssets": "75965000.00",
                    "intangibleAssets": "11801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1286000.00",
                    "totalLiab": "17654000.00",
                    "totalStockholderEquity": "58351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1439000.00",
                    "commonStock": "35259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22542000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3319000.00",
                    "cash": "54136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14836000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54136000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4017000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "13397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75965000.00",
                    "cashAndShortTermInvestments": "54136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "216158688.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-30",
                    "currency_symbol": null,
                    "totalAssets": "75965000.00",
                    "intangibleAssets": "11801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1286000.00",
                    "totalLiab": "17654000.00",
                    "totalStockholderEquity": "58351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1439000.00",
                    "commonStock": "35259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22542000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3319000.00",
                    "cash": "54136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14836000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54136000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4017000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "13397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75965000.00",
                    "cashAndShortTermInvestments": "54136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "265647282.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "53790000.00",
                    "intangibleAssets": "472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "755000.00",
                    "totalLiab": "20837000.00",
                    "totalStockholderEquity": "32899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3849000.00",
                    "commonStock": "11042000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21796000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18235000.00",
                    "currentDeferredRevenue": "28000.00",
                    "netDebt": "-33761000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4640000.00",
                    "longTermDebt": null,
                    "inventory": "744000.00",
                    "accountsPayable": "14358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53790000.00",
                    "cashAndShortTermInvestments": "33761000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "315135876.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "315135876.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "333859830.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "54824000.00",
                    "intangibleAssets": "338000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47000.00",
                    "totalLiab": "14609000.00",
                    "totalStockholderEquity": "40025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4089000.00",
                    "commonStock": "23214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16154000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12555000.00",
                    "currentDeferredRevenue": "55000.00",
                    "netDebt": "-31626000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9194000.00",
                    "netReceivables": "2337000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "657000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54824000.00",
                    "cashAndShortTermInvestments": "40820000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "333859830.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "333859830.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "333859830.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "330547719.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "51471000.00",
                    "intangibleAssets": "343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120000.00",
                    "totalLiab": "11160000.00",
                    "totalStockholderEquity": "40011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4429000.00",
                    "commonStock": "25674000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13155000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17317000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21562000.00",
                    "netReceivables": "2100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51471000.00",
                    "cashAndShortTermInvestments": "38879000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "330547719.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "330547719.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "330547719.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "322748103.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "41289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143000.00",
                    "totalLiab": "7417000.00",
                    "totalStockholderEquity": "33872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3751000.00",
                    "commonStock": "23569000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9060000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6101000.00",
                    "currentDeferredRevenue": "20000.00",
                    "netDebt": "-9534000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21362000.00",
                    "netReceivables": "1503000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1243000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41289000.00",
                    "cashAndShortTermInvestments": "30896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "322748103.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "322748103.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "322748103.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "323944887.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "37029000.00",
                    "intangibleAssets": "4153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "378000.00",
                    "totalLiab": "7025000.00",
                    "totalStockholderEquity": "30004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3175000.00",
                    "commonStock": "23069000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5886000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6047000.00",
                    "currentDeferredRevenue": "172000.00",
                    "netDebt": "-21049000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6873000.00",
                    "netReceivables": "969000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37029000.00",
                    "cashAndShortTermInvestments": "27922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "323944887.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "323944887.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "323944887.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369890703.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "25937000.00",
                    "intangibleAssets": "3641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "3138000.00",
                    "totalStockholderEquity": "22799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1167000.00",
                    "commonStock": "22194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-487000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20125000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "995000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25937000.00",
                    "cashAndShortTermInvestments": "20125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369890703.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369890703.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369890703.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "293793462.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "27905239.00",
                    "intangibleAssets": "2458732.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85146.00",
                    "totalLiab": "1528712.00",
                    "totalStockholderEquity": "26376527.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "781414.00",
                    "commonStock": "30154582.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4483456.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23064061.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1441590.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23064061.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24426974.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1277767.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "660176.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "705401.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3478265.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87122.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27905239.00",
                    "cashAndShortTermInvestments": "23064061.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "158116.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "293793462.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "293793462.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "293793462.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239178120.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "6169360.00",
                    "intangibleAssets": "1663091.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87268.00",
                    "totalLiab": "1100690.00",
                    "totalStockholderEquity": "5068670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "572516.00",
                    "commonStock": "13162499.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8149829.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3542935.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720705.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3342935.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4362835.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10981.00",
                    "netReceivables": "721651.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "148189.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1806525.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "379985.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6169360.00",
                    "cashAndShortTermInvestments": "3553916.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74311.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239178120.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239178120.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239178120.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175711428.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3002281.00",
                    "intangibleAssets": "1831398.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25204.00",
                    "totalLiab": "1827710.00",
                    "totalStockholderEquity": "1174571.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "445258.00",
                    "commonStock": "10769154.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9594583.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "794512.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1427710.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-594512.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1074070.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10981.00",
                    "netReceivables": "243373.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "982452.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1928211.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3002281.00",
                    "cashAndShortTermInvestments": "805493.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "96813.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175711428.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175711428.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175711428.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144500805.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2750032.00",
                    "intangibleAssets": "576294.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32777.00",
                    "totalLiab": "875206.00",
                    "totalStockholderEquity": "1874826.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178755.00",
                    "commonStock": "10327734.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8452908.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1843083.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875206.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1642948.00",
                    "shortTermDebt": "200135.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200135.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2078092.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10981.00",
                    "netReceivables": "191251.00",
                    "longTermDebt": null,
                    "inventory": "18667.00",
                    "accountsPayable": "496316.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116991.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671940.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2750032.00",
                    "cashAndShortTermInvestments": "1854064.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95646.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144500805.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144500805.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144500805.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126840681.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2481195.00",
                    "intangibleAssets": "49873.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39163.00",
                    "totalLiab": "400373.00",
                    "totalStockholderEquity": "2080822.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170342.00",
                    "commonStock": "8849563.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6768741.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2147696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400373.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2147696.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2286674.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30990.00",
                    "netReceivables": "68825.00",
                    "longTermDebt": null,
                    "inventory": "31518.00",
                    "accountsPayable": "230031.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61016.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194521.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2481195.00",
                    "cashAndShortTermInvestments": "2178686.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "144648.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126840681.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126840681.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126840681.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115927101.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3319389.00",
                    "intangibleAssets": "37560.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57700.00",
                    "totalLiab": "302116.00",
                    "totalStockholderEquity": "3017273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135247.00",
                    "commonStock": "8198794.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5181521.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3037341.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302116.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3037341.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3182569.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7884.00",
                    "netReceivables": "79644.00",
                    "longTermDebt": null,
                    "inventory": "17847.00",
                    "accountsPayable": "166869.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33046.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136820.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3319389.00",
                    "cashAndShortTermInvestments": "3045225.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115927101.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115927101.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115927101.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57704247.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5493244.00",
                    "intangibleAssets": "75121.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60235.00",
                    "totalLiab": "211141.00",
                    "totalStockholderEquity": "5252103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99511.00",
                    "commonStock": "8198794.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2946691.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5269781.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211141.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5269781.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5338032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8016.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "111630.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2895.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155212.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5463244.00",
                    "cashAndShortTermInvestments": "5269781.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "80091.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57704247.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57704247.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57704247.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36426969.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2277420.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25455.00",
                    "totalStockholderEquity": "2251965.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12500.00",
                    "commonStock": "6770366.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1448401.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1561201.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25455.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1561201.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1561201.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12955.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "716219.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2277420.00",
                    "cashAndShortTermInvestments": "1561201.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "716219.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36426969.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36426969.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36426969.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32961882.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5366901.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "80591.00",
                    "totalStockholderEquity": "5286310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5295.00",
                    "commonStock": "6770366.00",
                    "capitalStock": null,
                    "retainedEarnings": "-485382.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1907576.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80591.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1907576.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1907576.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "75296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2235326.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3459325.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5366901.00",
                    "cashAndShortTermInvestments": "1907576.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3459325.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32961882.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32961882.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32961882.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "1546617362.00",
                    "intangibleAssets": "187553780.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58596896.00",
                    "totalLiab": "963517469.00",
                    "totalStockholderEquity": "583099892.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126613418.00",
                    "commonStock": "814135692.00",
                    "capitalStock": "812600000.00",
                    "retainedEarnings": "-292852403.00",
                    "otherLiab": null,
                    "goodWill": "500143413.00",
                    "otherAssets": null,
                    "cash": "448946842.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "938870978.00",
                    "currentDeferredRevenue": "53400729.00",
                    "netDebt": "-192963986.00",
                    "shortTermDebt": "251600000.00",
                    "shortLongTermDebt": "249600000.00",
                    "shortLongTermDebtTotal": "255982856.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "832370087.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21800000.00",
                    "netReceivables": "303873191.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "507256831.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61816602.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714247274.00",
                    "capitalLeaseObligations": "5900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24646490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1546617362.00",
                    "cashAndShortTermInvestments": "469900000.00",
                    "propertyPlantAndEquipmentGross": "29000000.00",
                    "propertyPlantAndEquipmentNet": "15128536.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-106300000.00",
                    "netInvestedCapital": "831600000.00",
                    "commonStockSharesOutstanding": "366000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "1525100000.00",
                    "intangibleAssets": "202500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20000000.00",
                    "totalLiab": "950000000.00",
                    "totalStockholderEquity": "575100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163896248.00",
                    "commonStock": "812600000.00",
                    "capitalStock": "812600000.00",
                    "retainedEarnings": "-78500000.00",
                    "otherLiab": null,
                    "goodWill": "529100000.00",
                    "otherAssets": null,
                    "cash": "363600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "680900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-117100000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "246500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "757200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38100000.00",
                    "netReceivables": "335500000.00",
                    "longTermDebt": "236500000.00",
                    "inventory": null,
                    "accountsPayable": "517200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-159000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "767900000.00",
                    "capitalLeaseObligations": "10000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1525100000.00",
                    "cashAndShortTermInvestments": "401700000.00",
                    "propertyPlantAndEquipmentGross": "60300000.00",
                    "propertyPlantAndEquipmentNet": "20100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76300000.00",
                    "netInvestedCapital": "811600000.00",
                    "commonStockSharesOutstanding": "361340678.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "1800300000.00",
                    "intangibleAssets": "153900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40600000.00",
                    "totalLiab": "859500000.00",
                    "totalStockholderEquity": "940800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105200000.00",
                    "commonStock": "1066700000.00",
                    "capitalStock": "1066700000.00",
                    "retainedEarnings": "-203400000.00",
                    "otherLiab": null,
                    "goodWill": "540800000.00",
                    "otherAssets": null,
                    "cash": "630100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "597200000.00",
                    "currentDeferredRevenue": "23997280.00",
                    "netDebt": "-390600000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239500000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "953400000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43300000.00",
                    "netReceivables": "239400000.00",
                    "longTermDebt": "224300000.00",
                    "inventory": "-1798148.00",
                    "accountsPayable": "478200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "77500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "846900000.00",
                    "capitalLeaseObligations": "15200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1800300000.00",
                    "cashAndShortTermInvestments": "673400000.00",
                    "propertyPlantAndEquipmentGross": "62200000.00",
                    "propertyPlantAndEquipmentNet": "28900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "356200000.00",
                    "netInvestedCapital": "1165100000.00",
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1588200000.00",
                    "intangibleAssets": "243400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30900000.00",
                    "totalLiab": "754000000.00",
                    "totalStockholderEquity": "834200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94800000.00",
                    "commonStock": "1050100000.00",
                    "capitalStock": "1050100000.00",
                    "retainedEarnings": "-255500000.00",
                    "otherLiab": null,
                    "goodWill": "559100000.00",
                    "otherAssets": "0.00",
                    "cash": "513900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500900000.00",
                    "currentDeferredRevenue": "33500000.00",
                    "netDebt": "-273500000.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240400000.00",
                    "otherStockholderEquity": "-276537300.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "718900000.00",
                    "longTermInvestments": "12300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "186200000.00",
                    "longTermDebt": "235300000.00",
                    "inventory": "9300000.00",
                    "accountsPayable": "366300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "869300000.00",
                    "capitalLeaseObligations": "5100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588200000.00",
                    "cashAndShortTermInvestments": "513900000.00",
                    "propertyPlantAndEquipmentGross": "42400000.00",
                    "propertyPlantAndEquipmentNet": "17800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218000000.00",
                    "netInvestedCapital": "1069500000.00",
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1419000000.00",
                    "intangibleAssets": "252000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20500000.00",
                    "totalLiab": "673000000.00",
                    "totalStockholderEquity": "746000000.00",
                    "deferredLongTermLiab": "108500000.00",
                    "otherCurrentLiab": "53200000.00",
                    "commonStock": "1037800000.00",
                    "capitalStock": "1037800000.00",
                    "retainedEarnings": "-273400000.00",
                    "otherLiab": "25500000.00",
                    "goodWill": "514500000.00",
                    "otherAssets": "0.00",
                    "cash": "433700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335600000.00",
                    "currentDeferredRevenue": "30200000.00",
                    "netDebt": "-117700000.00",
                    "shortTermDebt": "4200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "316000000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "21000000.00",
                    "totalCurrentAssets": "554000000.00",
                    "longTermInvestments": "19500000.00",
                    "netTangibleAssets": "88000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110900000.00",
                    "longTermDebt": "307800000.00",
                    "inventory": "1.00",
                    "accountsPayable": "246500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "865000000.00",
                    "capitalLeaseObligations": "8200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "337400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1419000000.00",
                    "cashAndShortTermInvestments": "433700000.00",
                    "propertyPlantAndEquipmentGross": "40800000.00",
                    "propertyPlantAndEquipmentNet": "21000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218400000.00",
                    "netInvestedCapital": "1053800000.00",
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1180000000.00",
                    "intangibleAssets": "171700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17500000.00",
                    "totalLiab": "572900000.00",
                    "totalStockholderEquity": "607100000.00",
                    "deferredLongTermLiab": "110300000.00",
                    "otherCurrentLiab": "154500000.00",
                    "commonStock": "847400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188400000.00",
                    "otherLiab": "38500000.00",
                    "goodWill": "519700000.00",
                    "otherAssets": "1.00",
                    "cash": "261000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395000000.00",
                    "currentDeferredRevenue": "25900000.00",
                    "netDebt": "900000.00",
                    "shortTermDebt": "127200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261900000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "23200000.00",
                    "totalCurrentAssets": "304400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-84300000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "25900000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "85300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1180000000.00",
                    "cashAndShortTermInvestments": "261000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475268182.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1215500000.00",
                    "intangibleAssets": "316700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8200000.00",
                    "totalLiab": "410400000.00",
                    "totalStockholderEquity": "805100000.00",
                    "deferredLongTermLiab": "117100000.00",
                    "otherCurrentLiab": "38900000.00",
                    "commonStock": "847400000.00",
                    "capitalStock": "847400000.00",
                    "retainedEarnings": "-31800000.00",
                    "otherLiab": "40900000.00",
                    "goodWill": "553800000.00",
                    "otherAssets": "144800000.00",
                    "cash": "209600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169800000.00",
                    "currentDeferredRevenue": "56600000.00",
                    "netDebt": "-11400000.00",
                    "shortTermDebt": "11100000.00",
                    "shortLongTermDebt": "6900000.00",
                    "shortLongTermDebtTotal": "198200000.00",
                    "otherStockholderEquity": "-10500000.00",
                    "propertyPlantEquipment": "31800000.00",
                    "totalCurrentAssets": "284100000.00",
                    "longTermInvestments": "1400000.00",
                    "netTangibleAssets": "51700000.00",
                    "shortTermInvestments": "800000.00",
                    "netReceivables": "66300000.00",
                    "longTermDebt": "180000000.00",
                    "inventory": "-17900000.00",
                    "accountsPayable": "63200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931400000.00",
                    "capitalLeaseObligations": "11300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9300000.00",
                    "nonCurrentLiabilitiesTotal": "240600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1215500000.00",
                    "cashAndShortTermInvestments": "209600000.00",
                    "propertyPlantAndEquipmentGross": "60300000.00",
                    "propertyPlantAndEquipmentNet": "31800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114300000.00",
                    "netInvestedCapital": "992000000.00",
                    "commonStockSharesOutstanding": "524400000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1521700000.00",
                    "intangibleAssets": "340000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26900000.00",
                    "totalLiab": "877500000.00",
                    "totalStockholderEquity": "644200000.00",
                    "deferredLongTermLiab": "110400000.00",
                    "otherCurrentLiab": "28000000.00",
                    "commonStock": "510800000.00",
                    "capitalStock": "510800000.00",
                    "retainedEarnings": "136100000.00",
                    "otherLiab": "61100000.00",
                    "goodWill": "567400000.00",
                    "otherAssets": "1.00",
                    "cash": "211400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616700000.00",
                    "currentDeferredRevenue": "26200000.00",
                    "netDebt": "-5500000.00",
                    "shortTermDebt": "18800000.00",
                    "shortLongTermDebt": "18800000.00",
                    "shortLongTermDebtTotal": "205900000.00",
                    "otherStockholderEquity": "-646900000.00",
                    "propertyPlantEquipment": "23300000.00",
                    "totalCurrentAssets": "579500000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-152800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "341200000.00",
                    "longTermDebt": "187100000.00",
                    "inventory": "0.00",
                    "accountsPayable": "550500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25900000.00",
                    "nonCurrentLiabilitiesTotal": "260800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1521700000.00",
                    "cashAndShortTermInvestments": "211400000.00",
                    "propertyPlantAndEquipmentGross": "43000000.00",
                    "propertyPlantAndEquipmentNet": "23300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37200000.00",
                    "netInvestedCapital": "850100000.00",
                    "commonStockSharesOutstanding": "533011008.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1083587000.00",
                    "intangibleAssets": "212992000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18176000.00",
                    "totalLiab": "640763000.00",
                    "totalStockholderEquity": "442824000.00",
                    "deferredLongTermLiab": "69300000.00",
                    "otherCurrentLiab": "13702000.00",
                    "commonStock": "329245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101557000.00",
                    "otherLiab": "40100000.00",
                    "goodWill": "370174000.00",
                    "otherAssets": "77300000.00",
                    "cash": "190770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503114000.00",
                    "currentDeferredRevenue": "7804000.00",
                    "netDebt": "-68055000.00",
                    "shortTermDebt": "32212000.00",
                    "shortLongTermDebt": "32212000.00",
                    "shortLongTermDebtTotal": "122715000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "22300000.00",
                    "totalCurrentAssets": "469946000.00",
                    "longTermInvestments": "255000.00",
                    "netTangibleAssets": "-71100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "261000000.00",
                    "longTermDebt": "90503000.00",
                    "inventory": "5976000.00",
                    "accountsPayable": "450900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12022000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1083587000.00",
                    "cashAndShortTermInvestments": "190770000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33168000.00",
                    "netInvestedCapital": "565539000.00",
                    "commonStockSharesOutstanding": "360349695.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "492819000.00",
                    "intangibleAssets": "65630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34527000.00",
                    "totalLiab": "276481000.00",
                    "totalStockholderEquity": "216338000.00",
                    "deferredLongTermLiab": "27799000.00",
                    "otherCurrentLiab": "36379000.00",
                    "commonStock": "136453000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81407000.00",
                    "otherLiab": "14459000.00",
                    "goodWill": "73798000.00",
                    "otherAssets": "39222000.00",
                    "cash": "178125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225722000.00",
                    "currentDeferredRevenue": "22645000.00",
                    "netDebt": "-128655000.00",
                    "shortTermDebt": "13170000.00",
                    "shortLongTermDebt": "13170000.00",
                    "shortLongTermDebtTotal": "49470000.00",
                    "otherStockholderEquity": "-1522000.00",
                    "propertyPlantEquipment": "10739000.00",
                    "totalCurrentAssets": "330024000.00",
                    "longTermInvestments": "255000.00",
                    "netTangibleAssets": "103759000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "117372000.00",
                    "longTermDebt": "36300000.00",
                    "inventory": "16980000.00",
                    "accountsPayable": "153528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1320000.00",
                    "nonCurrentLiabilitiesTotal": "50759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "492819000.00",
                    "cashAndShortTermInvestments": "178125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104302000.00",
                    "netInvestedCapital": "265808000.00",
                    "commonStockSharesOutstanding": "299374203.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "377867000.00",
                    "intangibleAssets": "63180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10043000.00",
                    "totalLiab": "226306000.00",
                    "totalStockholderEquity": "151561000.00",
                    "deferredLongTermLiab": "19512000.00",
                    "otherCurrentLiab": "24958000.00",
                    "commonStock": "101690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45103000.00",
                    "otherLiab": "19319000.00",
                    "goodWill": "90279000.00",
                    "otherAssets": "1.00",
                    "cash": "116215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197065000.00",
                    "currentDeferredRevenue": "3038000.00",
                    "netDebt": "-60721000.00",
                    "shortTermDebt": "38351000.00",
                    "shortLongTermDebt": "38351000.00",
                    "shortLongTermDebtTotal": "55494000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "7696000.00",
                    "totalCurrentAssets": "206370000.00",
                    "longTermInvestments": "343000.00",
                    "netTangibleAssets": "5100000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "80112000.00",
                    "longTermDebt": "17143000.00",
                    "inventory": "5294000.00",
                    "accountsPayable": "125947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7124000.00",
                    "nonCurrentLiabilitiesTotal": "29241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377867000.00",
                    "cashAndShortTermInvestments": "116215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252015312.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "202822000.00",
                    "intangibleAssets": "33916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6735000.00",
                    "totalLiab": "120367000.00",
                    "totalStockholderEquity": "82455000.00",
                    "deferredLongTermLiab": "16250000.00",
                    "otherCurrentLiab": "17284000.00",
                    "commonStock": "42779000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34006000.00",
                    "otherLiab": "11178000.00",
                    "goodWill": "38300000.00",
                    "otherAssets": "20671000.00",
                    "cash": "76230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87580000.00",
                    "currentDeferredRevenue": "1876000.00",
                    "netDebt": "-50749000.00",
                    "shortTermDebt": "4338000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "25481000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "6665000.00",
                    "totalCurrentAssets": "117729000.00",
                    "longTermInvestments": "369000.00",
                    "netTangibleAssets": "25068000.00",
                    "shortTermInvestments": "309000.00",
                    "netReceivables": "34764000.00",
                    "longTermDebt": "21609000.00",
                    "inventory": "4529000.00",
                    "accountsPayable": "60017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-64338548.66",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202822000.00",
                    "cashAndShortTermInvestments": "76230000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240338880.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "129218000.00",
                    "intangibleAssets": "21290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6012000.00",
                    "totalLiab": "59934000.00",
                    "totalStockholderEquity": "69284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13060000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27287000.00",
                    "otherLiab": null,
                    "goodWill": "21539000.00",
                    "otherAssets": null,
                    "cash": "51792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49113000.00",
                    "currentDeferredRevenue": "1712000.00",
                    "netDebt": "-51376000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "416000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20308000.00",
                    "longTermDebt": null,
                    "inventory": "3313000.00",
                    "accountsPayable": "33925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129218000.00",
                    "cashAndShortTermInvestments": "51792000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238132086.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "134210000.00",
                    "intangibleAssets": "7994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5010000.00",
                    "totalLiab": "73467000.00",
                    "totalStockholderEquity": "60811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31476000.00",
                    "commonStock": "40179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18645000.00",
                    "otherLiab": null,
                    "goodWill": "19450000.00",
                    "otherAssets": null,
                    "cash": "66812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69977000.00",
                    "currentDeferredRevenue": "954000.00",
                    "netDebt": "-66792000.00",
                    "shortTermDebt": "20000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17026000.00",
                    "longTermDebt": null,
                    "inventory": "1326000.00",
                    "accountsPayable": "37527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45362000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134210000.00",
                    "cashAndShortTermInvestments": "66812000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240405312.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "53790000.00",
                    "intangibleAssets": "472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "755000.00",
                    "totalLiab": "20837000.00",
                    "totalStockholderEquity": "32899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3849000.00",
                    "commonStock": "11042000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21796000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18235000.00",
                    "currentDeferredRevenue": "28000.00",
                    "netDebt": "-33761000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4640000.00",
                    "longTermDebt": null,
                    "inventory": "744000.00",
                    "accountsPayable": "14358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53790000.00",
                    "cashAndShortTermInvestments": "33761000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "315135876.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "54824000.00",
                    "intangibleAssets": "338000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47000.00",
                    "totalLiab": "14609000.00",
                    "totalStockholderEquity": "40025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4089000.00",
                    "commonStock": "23214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16154000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12555000.00",
                    "currentDeferredRevenue": "55000.00",
                    "netDebt": "-31626000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9194000.00",
                    "netReceivables": "2337000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "657000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54824000.00",
                    "cashAndShortTermInvestments": "40820000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "333859830.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "51471000.00",
                    "intangibleAssets": "343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120000.00",
                    "totalLiab": "11160000.00",
                    "totalStockholderEquity": "40011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4429000.00",
                    "commonStock": "25674000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13155000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17317000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21562000.00",
                    "netReceivables": "2100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51471000.00",
                    "cashAndShortTermInvestments": "38879000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "330547719.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "41289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143000.00",
                    "totalLiab": "7417000.00",
                    "totalStockholderEquity": "33872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3751000.00",
                    "commonStock": "23569000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9060000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6101000.00",
                    "currentDeferredRevenue": "20000.00",
                    "netDebt": "-9534000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21362000.00",
                    "netReceivables": "1503000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1243000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41289000.00",
                    "cashAndShortTermInvestments": "30896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "322748103.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "37029000.00",
                    "intangibleAssets": "4153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "378000.00",
                    "totalLiab": "7025000.00",
                    "totalStockholderEquity": "30004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3175000.00",
                    "commonStock": "23069000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5886000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6047000.00",
                    "currentDeferredRevenue": "172000.00",
                    "netDebt": "-21049000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6873000.00",
                    "netReceivables": "969000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37029000.00",
                    "cashAndShortTermInvestments": "27922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "323944887.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "25937000.00",
                    "intangibleAssets": "3641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "3138000.00",
                    "totalStockholderEquity": "22799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1167000.00",
                    "commonStock": "22194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-487000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20125000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "995000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25937000.00",
                    "cashAndShortTermInvestments": "20125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369890703.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "27905239.00",
                    "intangibleAssets": "2451755.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85146.00",
                    "totalLiab": "1528712.00",
                    "totalStockholderEquity": "26376527.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "781414.00",
                    "commonStock": "30154582.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4483456.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23064061.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1441590.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23064061.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24426974.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1277767.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "660176.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "705401.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3478265.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87122.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27905239.00",
                    "cashAndShortTermInvestments": "23064061.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "165093.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "293793462.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "6169360.00",
                    "intangibleAssets": "1663091.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87268.00",
                    "totalLiab": "1100690.00",
                    "totalStockholderEquity": "5068670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "572516.00",
                    "commonStock": "13162499.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8149829.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3542935.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720705.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3342935.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4362835.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10981.00",
                    "netReceivables": "721651.00",
                    "longTermDebt": null,
                    "inventory": "87268.00",
                    "accountsPayable": "148189.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1806525.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "379985.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6169360.00",
                    "cashAndShortTermInvestments": "3542935.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74311.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239178120.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3002281.00",
                    "intangibleAssets": "1831398.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25204.00",
                    "totalLiab": "1827710.00",
                    "totalStockholderEquity": "1174571.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "445258.00",
                    "commonStock": "10769154.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9594583.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "794512.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1427710.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-594512.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1074070.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10981.00",
                    "netReceivables": "243373.00",
                    "longTermDebt": null,
                    "inventory": "25204.00",
                    "accountsPayable": "982452.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1928211.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3002281.00",
                    "cashAndShortTermInvestments": "794512.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "96813.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175711428.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2750032.00",
                    "intangibleAssets": "576294.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32777.00",
                    "totalLiab": "875206.00",
                    "totalStockholderEquity": "1874826.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178755.00",
                    "commonStock": "10327734.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8452908.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1843083.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875206.00",
                    "currentDeferredRevenue": "-120218.00",
                    "netDebt": "-1842948.00",
                    "shortTermDebt": "200135.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2078092.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10981.00",
                    "netReceivables": "191251.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "496316.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116991.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671940.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2750032.00",
                    "cashAndShortTermInvestments": "1843083.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95646.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144500805.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2481195.00",
                    "intangibleAssets": "50000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39163.00",
                    "totalLiab": "400373.00",
                    "totalStockholderEquity": "2080822.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170342.00",
                    "commonStock": "8849000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6768000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400373.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2147000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2286674.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30990.00",
                    "netReceivables": "68825.00",
                    "longTermDebt": null,
                    "inventory": "674.00",
                    "accountsPayable": "230031.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61016.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-479.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194521.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2481195.00",
                    "cashAndShortTermInvestments": "2147000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126840681.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3319389.00",
                    "intangibleAssets": "38000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57700.00",
                    "totalLiab": "302116.00",
                    "totalStockholderEquity": "3017273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135247.00",
                    "commonStock": "8198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5181000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302116.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3037000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3182569.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7884.00",
                    "netReceivables": "79644.00",
                    "longTermDebt": null,
                    "inventory": "569.00",
                    "accountsPayable": "166869.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33046.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-180.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136820.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3319389.00",
                    "cashAndShortTermInvestments": "3037000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115927101.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5493244.00",
                    "intangibleAssets": "75000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60000.00",
                    "totalLiab": "211141.00",
                    "totalStockholderEquity": "5252103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99511.00",
                    "commonStock": "8198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2946000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211141.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5270000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5338032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8000.00",
                    "longTermDebt": null,
                    "inventory": "32.00",
                    "accountsPayable": "111630.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2895.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30212.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155212.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5463244.00",
                    "cashAndShortTermInvestments": "5270000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57704247.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2277420.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25455.00",
                    "totalStockholderEquity": "2251965.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12500.00",
                    "commonStock": "6770366.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1448401.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1561201.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25455.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1561201.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1561201.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12955.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "716219.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2277420.00",
                    "cashAndShortTermInvestments": "1561201.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "716219.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36426969.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5366901.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "80591.00",
                    "totalStockholderEquity": "5286310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5295.00",
                    "commonStock": "6770366.00",
                    "capitalStock": null,
                    "retainedEarnings": "-485382.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1907576.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80591.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1907576.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1907576.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "75296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2235326.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3459325.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5366901.00",
                    "cashAndShortTermInvestments": "1907576.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3459325.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32961882.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "AUD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20739119.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1703212.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8616252.00",
                    "changeInCash": "-12918383.00",
                    "beginPeriodCashFlow": "461865225.00",
                    "endPeriodCashFlow": "448946842.00",
                    "totalCashFromOperatingActivities": "11922489.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20438552.00",
                    "otherCashflowsFromInvestingActivities": "-3907368.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54502807.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1703212.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2304346",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36969735.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19837419.00",
                    "freeCashFlow": "9618142.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14700840.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26902000.00",
                    "changeInCash": "137690000.00",
                    "beginPeriodCashFlow": "343438000.00",
                    "endPeriodCashFlow": "481127000.00",
                    "totalCashFromOperatingActivities": "120507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23101000.00",
                    "otherCashflowsFromInvestingActivities": "3900223.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-70000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51603000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18901000.00",
                    "freeCashFlow": "119307000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5950000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13300000.00",
                    "changeInCash": "-125612712.00",
                    "beginPeriodCashFlow": "352619100.00",
                    "endPeriodCashFlow": "227006388.00",
                    "totalCashFromOperatingActivities": "-3700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20158054.00",
                    "otherCashflowsFromInvestingActivities": "-6100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6250000.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6250000.00",
                    "stockBasedCompensation": "750000.00",
                    "otherNonCashItems": "-17558054.00",
                    "freeCashFlow": "-3550000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5950000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13300000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "352619100.00",
                    "endPeriodCashFlow": "352619100.00",
                    "totalCashFromOperatingActivities": "-3700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7300000.00",
                    "otherCashflowsFromInvestingActivities": "-6100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6250000.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6250000.00",
                    "stockBasedCompensation": "750000.00",
                    "otherNonCashItems": "-4700000.00",
                    "freeCashFlow": "-3550000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114050000.00",
                    "changeInCash": "-58269110.00",
                    "beginPeriodCashFlow": "410888210.00",
                    "endPeriodCashFlow": "352619100.00",
                    "totalCashFromOperatingActivities": "42600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11650000.00",
                    "otherCashflowsFromInvestingActivities": "-24750000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36550000.00",
                    "stockBasedCompensation": "1750000.00",
                    "otherNonCashItems": "-48300000.00",
                    "freeCashFlow": "41950000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114050000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "630100000.00",
                    "endPeriodCashFlow": "410888210.00",
                    "totalCashFromOperatingActivities": "42600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11650000.00",
                    "otherCashflowsFromInvestingActivities": "-24750000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36550000.00",
                    "stockBasedCompensation": "1750000.00",
                    "otherNonCashItems": "-48300000.00",
                    "freeCashFlow": "41950000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25400000.00",
                    "changeInCash": "3101290.00",
                    "beginPeriodCashFlow": "633800000.00",
                    "endPeriodCashFlow": "630100000.00",
                    "totalCashFromOperatingActivities": "7550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18423231.00",
                    "otherCashflowsFromInvestingActivities": "-18000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3050000.00",
                    "stockBasedCompensation": "1850000.00",
                    "otherNonCashItems": "-35073231.00",
                    "freeCashFlow": "7250000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12700000.00",
                    "changeInCash": "-1850000.00",
                    "beginPeriodCashFlow": "633800000.00",
                    "endPeriodCashFlow": "-1850000.00",
                    "totalCashFromOperatingActivities": "7550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-12000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3050000.00",
                    "stockBasedCompensation": "1850000.00",
                    "otherNonCashItems": "-4450000.00",
                    "freeCashFlow": "7250000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47300000.00",
                    "changeInCash": "119900000.00",
                    "beginPeriodCashFlow": "513900000.00",
                    "endPeriodCashFlow": "633800000.00",
                    "totalCashFromOperatingActivities": "168800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21800000.00",
                    "otherCashflowsFromInvestingActivities": "-2200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73900000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "-4500000.00",
                    "freeCashFlow": "145700000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23650000.00",
                    "changeInCash": "59950000.00",
                    "beginPeriodCashFlow": "343542150.00",
                    "endPeriodCashFlow": "59950000.00",
                    "totalCashFromOperatingActivities": "84350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10900000.00",
                    "otherCashflowsFromInvestingActivities": "-24150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26850000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26850000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "75150000.00",
                    "freeCashFlow": "82400000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10500000.00",
                    "changeInCash": "10000000.00",
                    "beginPeriodCashFlow": "503900000.00",
                    "endPeriodCashFlow": "513900000.00",
                    "totalCashFromOperatingActivities": "8300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19500000.00",
                    "otherCashflowsFromInvestingActivities": "-9300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46300000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "109900000.00",
                    "freeCashFlow": "-11800000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5250000.00",
                    "changeInCash": "-498900000.00",
                    "beginPeriodCashFlow": "503900000.00",
                    "endPeriodCashFlow": "5000000.00",
                    "totalCashFromOperatingActivities": "4150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11066656.00",
                    "otherCashflowsFromInvestingActivities": "-9300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8000000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "-12166656.00",
                    "freeCashFlow": "3400000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "103800000.00",
                    "totalCashflowsFromInvestingActivities": "-14000000.00",
                    "netBorrowings": "-44000000.00",
                    "totalCashFromFinancingActivities": "-88000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "70200000.00",
                    "beginPeriodCashFlow": "433700000.00",
                    "endPeriodCashFlow": "503900000.00",
                    "totalCashFromOperatingActivities": "168100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49100000.00",
                    "otherCashflowsFromInvestingActivities": "-6800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-105200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "42000000.00",
                    "changeToNetincome": "6250000.00",
                    "capitalExpenditures": "14000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102400000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "8400000.00",
                    "freeCashFlow": "154100000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "103800000.00",
                    "totalCashflowsFromInvestingActivities": "-6950000.00",
                    "netBorrowings": "-44000000.00",
                    "totalCashFromFinancingActivities": "-44000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "35100000.00",
                    "beginPeriodCashFlow": "324572406.00",
                    "endPeriodCashFlow": "35100000.00",
                    "totalCashFromOperatingActivities": "84000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24550000.00",
                    "otherCashflowsFromInvestingActivities": "-6800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-52600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000000.00",
                    "changeToNetincome": "6250000.00",
                    "capitalExpenditures": "150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52600000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "107950000.00",
                    "freeCashFlow": "83850000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6900000.00",
                    "changeToLiabilities": "33400000.00",
                    "totalCashflowsFromInvestingActivities": "-29000000.00",
                    "netBorrowings": "150000.00",
                    "totalCashFromFinancingActivities": "-11900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23200000.00",
                    "changeInCash": "-12400000.00",
                    "beginPeriodCashFlow": "446100000.00",
                    "endPeriodCashFlow": "433700000.00",
                    "totalCashFromOperatingActivities": "38700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21800000.00",
                    "otherCashflowsFromInvestingActivities": "-12150000.00",
                    "dividendsPaid": "12200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": "-3150000.00",
                    "capitalExpenditures": "11800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48500000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "-13300000.00",
                    "freeCashFlow": "26900000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6900000.00",
                    "changeToLiabilities": "33400000.00",
                    "totalCashflowsFromInvestingActivities": "-14500000.00",
                    "netBorrowings": "150000.00",
                    "totalCashFromFinancingActivities": "-5950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10800000.00",
                    "changeInCash": "-6200000.00",
                    "beginPeriodCashFlow": "446100000.00",
                    "endPeriodCashFlow": "439900000.00",
                    "totalCashFromOperatingActivities": "19350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1200000.00",
                    "otherCashflowsFromInvestingActivities": "-12150000.00",
                    "dividendsPaid": "6100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9150000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": "-3150000.00",
                    "capitalExpenditures": "650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9150000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "28950000.00",
                    "freeCashFlow": "18700000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2700000.00",
                    "changeToLiabilities": "54400000.00",
                    "totalCashflowsFromInvestingActivities": "-19500000.00",
                    "netBorrowings": "97200000.00",
                    "totalCashFromFinancingActivities": "165800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61800000.00",
                    "changeInCash": "236500000.00",
                    "beginPeriodCashFlow": "209600000.00",
                    "endPeriodCashFlow": "446100000.00",
                    "totalCashFromOperatingActivities": "32900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21500000.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": "6100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35000000.00",
                    "changeToNetincome": "9050000.00",
                    "capitalExpenditures": "9600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55000000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "6200000.00",
                    "freeCashFlow": "23300000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2700000.00",
                    "changeToLiabilities": "54400000.00",
                    "totalCashflowsFromInvestingActivities": "-9700000.00",
                    "netBorrowings": "97200000.00",
                    "totalCashFromFinancingActivities": "82900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30000000.00",
                    "changeInCash": "92550000.00",
                    "beginPeriodCashFlow": "283000000.00",
                    "endPeriodCashFlow": "92550000.00",
                    "totalCashFromOperatingActivities": "16400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10750000.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": "6100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "82900000.00",
                    "changeToNetincome": "9050000.00",
                    "capitalExpenditures": "450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26900000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "60050000.00",
                    "freeCashFlow": "15950000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2700000.00",
                    "changeToLiabilities": "250000.00",
                    "totalCashflowsFromInvestingActivities": "-4900000.00",
                    "netBorrowings": "52100000.00",
                    "totalCashFromFinancingActivities": "51150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66100000.00",
                    "changeInCash": "36700000.00",
                    "beginPeriodCashFlow": "246300000.00",
                    "endPeriodCashFlow": "283000000.00",
                    "totalCashFromOperatingActivities": "-8450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000000.00",
                    "otherCashflowsFromInvestingActivities": "-4850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51150000.00",
                    "changeToNetincome": "34900000.00",
                    "capitalExpenditures": "50000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11500000.00",
                    "stockBasedCompensation": "2050000.00",
                    "otherNonCashItems": "33100000.00",
                    "freeCashFlow": "-8500000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2700000.00",
                    "changeToLiabilities": "250000.00",
                    "totalCashflowsFromInvestingActivities": "-4900000.00",
                    "netBorrowings": "52100000.00",
                    "totalCashFromFinancingActivities": "51150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66100000.00",
                    "changeInCash": "-450000.00",
                    "beginPeriodCashFlow": "52850000.00",
                    "endPeriodCashFlow": "52400000.00",
                    "totalCashFromOperatingActivities": "-8450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000000.00",
                    "otherCashflowsFromInvestingActivities": "-4850000.00",
                    "dividendsPaid": "4575000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51150000.00",
                    "changeToNetincome": "34900000.00",
                    "capitalExpenditures": "50000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11500000.00",
                    "stockBasedCompensation": "2050000.00",
                    "otherNonCashItems": "33100000.00",
                    "freeCashFlow": "-8500000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-175800000.00",
                    "totalCashflowsFromInvestingActivities": "-15800000.00",
                    "netBorrowings": "-3400000.00",
                    "totalCashFromFinancingActivities": "327100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-152500000.00",
                    "changeInCash": "52400000.00",
                    "beginPeriodCashFlow": "157200000.00",
                    "endPeriodCashFlow": "209600000.00",
                    "totalCashFromOperatingActivities": "-255700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26400000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "4575000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "124300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "327100000.00",
                    "changeToNetincome": "48850000.00",
                    "capitalExpenditures": "14900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-227300000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "377800000.00",
                    "freeCashFlow": "-270600000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-175800000.00",
                    "totalCashflowsFromInvestingActivities": "-18300000.00",
                    "netBorrowings": "-3400000.00",
                    "totalCashFromFinancingActivities": "-35100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9000000.00",
                    "changeInCash": "-54200000.00",
                    "beginPeriodCashFlow": "211400000.00",
                    "endPeriodCashFlow": "157200000.00",
                    "totalCashFromOperatingActivities": "5100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25200000.00",
                    "otherCashflowsFromInvestingActivities": "-6550000.00",
                    "dividendsPaid": "18300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": "48850000.00",
                    "capitalExpenditures": "15500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17100000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "55500000.00",
                    "freeCashFlow": "-10400000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24300000.00",
                    "totalCashflowsFromInvestingActivities": "-9050000.00",
                    "netBorrowings": "-8400000.00",
                    "totalCashFromFinancingActivities": "-17550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4500000.00",
                    "changeInCash": "-27100000.00",
                    "beginPeriodCashFlow": "148349836.00",
                    "endPeriodCashFlow": "-27100000.00",
                    "totalCashFromOperatingActivities": "2450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12600000.00",
                    "otherCashflowsFromInvestingActivities": "-6550000.00",
                    "dividendsPaid": "9150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8400000.00",
                    "changeToNetincome": "-6100000.00",
                    "capitalExpenditures": "1100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15750000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-30900000.00",
                    "freeCashFlow": "1350000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24300000.00",
                    "totalCashflowsFromInvestingActivities": "-23300000.00",
                    "netBorrowings": "-8400000.00",
                    "totalCashFromFinancingActivities": "-19700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35100000.00",
                    "changeInCash": "163700000.00",
                    "beginPeriodCashFlow": "47700000.00",
                    "endPeriodCashFlow": "211400000.00",
                    "totalCashFromOperatingActivities": "71800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22800000.00",
                    "otherCashflowsFromInvestingActivities": "-7750000.00",
                    "dividendsPaid": "11500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7500000.00",
                    "changeToNetincome": "-6100000.00",
                    "capitalExpenditures": "18600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3100000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "59500000.00",
                    "freeCashFlow": "53200000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20850000.00",
                    "totalCashflowsFromInvestingActivities": "-8700000.00",
                    "netBorrowings": "-350000.00",
                    "totalCashFromFinancingActivities": "-9900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17550000.00",
                    "changeInCash": "-129850000.00",
                    "beginPeriodCashFlow": "182700000.00",
                    "endPeriodCashFlow": "52850000.00",
                    "totalCashFromOperatingActivities": "33050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5450000.00",
                    "otherCashflowsFromInvestingActivities": "-7750000.00",
                    "dividendsPaid": "5750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4150000.00",
                    "changeToNetincome": "34200000.00",
                    "capitalExpenditures": "1550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3100000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "12550000.00",
                    "freeCashFlow": "31500000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20850000.00",
                    "totalCashflowsFromInvestingActivities": "-219000000.00",
                    "netBorrowings": "-350000.00",
                    "totalCashFromFinancingActivities": "244400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25200000.00",
                    "changeInCash": "135000000.00",
                    "beginPeriodCashFlow": "47700000.00",
                    "endPeriodCashFlow": "182700000.00",
                    "totalCashFromOperatingActivities": "-26000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13200000.00",
                    "otherCashflowsFromInvestingActivities": "-5850000.00",
                    "dividendsPaid": "14400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3250000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7500000.00",
                    "changeToNetincome": "34200000.00",
                    "capitalExpenditures": "14100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3250000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-38000000.00",
                    "freeCashFlow": "-40100000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-112350000.00",
                    "netBorrowings": "45450000.00",
                    "totalCashFromFinancingActivities": "122250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12600000.00",
                    "changeInCash": "-4050000.00",
                    "beginPeriodCashFlow": "129043612.00",
                    "endPeriodCashFlow": "-4050000.00",
                    "totalCashFromOperatingActivities": "-10200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6600000.00",
                    "otherCashflowsFromInvestingActivities": "-5850000.00",
                    "dividendsPaid": "7200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3250000.00",
                    "salePurchaseOfStock": "-70400.00",
                    "otherCashflowsFromFinancingActivities": "129450000.00",
                    "changeToNetincome": "-32300000.00",
                    "capitalExpenditures": "1100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3250000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-26450000.00",
                    "freeCashFlow": "-11300000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11600000.00",
                    "netBorrowings": "45450000.00",
                    "totalCashFromFinancingActivities": "-22150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11550000.00",
                    "changeInCash": "3161250.00",
                    "beginPeriodCashFlow": "44531250.00",
                    "endPeriodCashFlow": "47692500.00",
                    "totalCashFromOperatingActivities": "67650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": "-4700000.00",
                    "dividendsPaid": "4750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39548000.00",
                    "changeToNetincome": "-32300000.00",
                    "capitalExpenditures": "2850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22400000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "76500000.00",
                    "freeCashFlow": "64800000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "60333500.00",
                    "totalCashflowsFromInvestingActivities": "-11600000.00",
                    "netBorrowings": "-21143000.00",
                    "totalCashFromFinancingActivities": "-22150000.00",
                    "changeToOperatingActivities": "-3780500.00",
                    "netIncome": "11550000.00",
                    "changeInCash": "-79207500.00",
                    "beginPeriodCashFlow": "126900000.00",
                    "endPeriodCashFlow": "47692500.00",
                    "totalCashFromOperatingActivities": "67650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": "-4700000.00",
                    "dividendsPaid": "4750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17400000.00",
                    "changeToNetincome": "18148500.00",
                    "capitalExpenditures": "2850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22400000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "76500000.00",
                    "freeCashFlow": "64800000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "60333500.00",
                    "totalCashflowsFromInvestingActivities": "-162400000.00",
                    "netBorrowings": "-21143000.00",
                    "totalCashFromFinancingActivities": "140000000.00",
                    "changeToOperatingActivities": "-3780500.00",
                    "netIncome": "9200000.00",
                    "changeInCash": "82368750.00",
                    "beginPeriodCashFlow": "44531250.00",
                    "endPeriodCashFlow": "126900000.00",
                    "totalCashFromOperatingActivities": "-7250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5100000.00",
                    "otherCashflowsFromInvestingActivities": "-4300000.00",
                    "dividendsPaid": "5900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28539500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "285886000.00",
                    "changeToNetincome": "18148500.00",
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "250000.00",
                    "otherNonCashItems": "-21800000.00",
                    "freeCashFlow": "-9250000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-162400000.00",
                    "netBorrowings": "57161000.00",
                    "totalCashFromFinancingActivities": "140000000.00",
                    "changeToOperatingActivities": "-3780500.00",
                    "netIncome": "9200000.00",
                    "changeInCash": "-25600000.00",
                    "beginPeriodCashFlow": "44531250.00",
                    "endPeriodCashFlow": "-25600000.00",
                    "totalCashFromOperatingActivities": "-7250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5100000.00",
                    "otherCashflowsFromInvestingActivities": "-4300000.00",
                    "dividendsPaid": "5900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28539500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "145900000.00",
                    "changeToNetincome": "-17480500.00",
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "250000.00",
                    "otherNonCashItems": "-21800000.00",
                    "freeCashFlow": "-9250000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "19873000.00",
                    "netBorrowings": "57161000.00",
                    "totalCashFromFinancingActivities": "-1347500.00",
                    "changeToOperatingActivities": "-3780500.00",
                    "netIncome": "8470500.00",
                    "changeInCash": "15477500.00",
                    "beginPeriodCashFlow": "29053750.00",
                    "endPeriodCashFlow": "44531250.00",
                    "totalCashFromOperatingActivities": "21800500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2204116.10",
                    "otherCashflowsFromInvestingActivities": "21607500.00",
                    "dividendsPaid": "3671500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22472500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30781499.00",
                    "changeToNetincome": "-17480500.00",
                    "capitalExpenditures": "1734500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19718500.00",
                    "stockBasedCompensation": "14500.00",
                    "otherNonCashItems": "30829883.90",
                    "freeCashFlow": "20066000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19873000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1347500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8470500.00",
                    "changeInCash": "-50429750.00",
                    "beginPeriodCashFlow": "94961000.00",
                    "endPeriodCashFlow": "44531250.00",
                    "totalCashFromOperatingActivities": "21800500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1003832.00",
                    "otherCashflowsFromInvestingActivities": "21607500.00",
                    "dividendsPaid": "3671500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22472500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2324000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1734500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19718500.00",
                    "stockBasedCompensation": "14500.00",
                    "otherNonCashItems": "32030168.00",
                    "freeCashFlow": "20066000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1276000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17740500.00",
                    "changeInCash": "65907250.00",
                    "beginPeriodCashFlow": "29053750.00",
                    "endPeriodCashFlow": "94961000.00",
                    "totalCashFromOperatingActivities": "-4406500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1678500.00",
                    "otherCashflowsFromInvestingActivities": "-650500.00",
                    "dividendsPaid": "3907000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3970000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "625500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "552000.00",
                    "otherNonCashItems": "-24377500.00",
                    "freeCashFlow": "-5032000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1276000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17740500.00",
                    "changeInCash": "-10627000.00",
                    "beginPeriodCashFlow": "29053750.00",
                    "endPeriodCashFlow": "-10627000.00",
                    "totalCashFromOperatingActivities": "-4406500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1678500.00",
                    "otherCashflowsFromInvestingActivities": "-650500.00",
                    "dividendsPaid": "3907000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-311000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "625500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "552000.00",
                    "otherNonCashItems": "-24377500.00",
                    "freeCashFlow": "-5032000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31636500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5283000.00",
                    "changeInCash": "9996250.00",
                    "beginPeriodCashFlow": "19057500.00",
                    "endPeriodCashFlow": "29053750.00",
                    "totalCashFromOperatingActivities": "20296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3199605.00",
                    "otherCashflowsFromInvestingActivities": "-2180500.00",
                    "dividendsPaid": "2627500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6395500.00",
                    "salePurchaseOfStock": "11389750.00",
                    "otherCashflowsFromFinancingActivities": "38162500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9826000.00",
                    "stockBasedCompensation": "29537.00",
                    "otherNonCashItems": "21609858.00",
                    "freeCashFlow": "20099500.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31636500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5283000.00",
                    "changeInCash": "-40496250.00",
                    "beginPeriodCashFlow": "69550000.00",
                    "endPeriodCashFlow": "29053750.00",
                    "totalCashFromOperatingActivities": "20296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "897166.00",
                    "otherCashflowsFromInvestingActivities": "-2180500.00",
                    "dividendsPaid": "2627500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6395500.00",
                    "salePurchaseOfStock": "11389750.00",
                    "otherCashflowsFromFinancingActivities": "38162500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9826000.00",
                    "stockBasedCompensation": "29537.00",
                    "otherNonCashItems": "23912297.00",
                    "freeCashFlow": "20099500.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3889500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5345500.00",
                    "changeInCash": "50492500.00",
                    "beginPeriodCashFlow": "19057500.00",
                    "endPeriodCashFlow": "69550000.00",
                    "totalCashFromOperatingActivities": "3016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1437500.00",
                    "otherCashflowsFromInvestingActivities": "-1778500.00",
                    "dividendsPaid": "2932500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2507000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "331500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "29537.00",
                    "otherNonCashItems": "-3796537.00",
                    "freeCashFlow": "2684500.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3889500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5345500.00",
                    "changeInCash": "6109500.00",
                    "beginPeriodCashFlow": "12948000.00",
                    "endPeriodCashFlow": "19057500.00",
                    "totalCashFromOperatingActivities": "3016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1437500.00",
                    "otherCashflowsFromInvestingActivities": "-1778500.00",
                    "dividendsPaid": "2932500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "650000.00",
                    "otherCashflowsFromFinancingActivities": "-957000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "331500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "29538.00",
                    "otherNonCashItems": "-3796538.00",
                    "freeCashFlow": "2684500.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2212500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4190000.00",
                    "changeInCash": "6109500.00",
                    "beginPeriodCashFlow": "12948000.00",
                    "endPeriodCashFlow": "19057500.00",
                    "totalCashFromOperatingActivities": "13677500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "532250.00",
                    "otherCashflowsFromInvestingActivities": "-2466000.00",
                    "dividendsPaid": "2512500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5012000.00",
                    "salePurchaseOfStock": "650000.00",
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3092500.00",
                    "stockBasedCompensation": "52195.00",
                    "otherNonCashItems": "11995555.00",
                    "freeCashFlow": "13792500.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2212500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4190000.00",
                    "changeInCash": "-38465500.00",
                    "beginPeriodCashFlow": "57523000.00",
                    "endPeriodCashFlow": "19057500.00",
                    "totalCashFromOperatingActivities": "13677500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "718833.00",
                    "otherCashflowsFromInvestingActivities": "-2466000.00",
                    "dividendsPaid": "2512500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5012000.00",
                    "salePurchaseOfStock": "650000.00",
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3092500.00",
                    "stockBasedCompensation": "52195.00",
                    "otherNonCashItems": "11808972.00",
                    "freeCashFlow": "13792500.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10693500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4560000.00",
                    "changeInCash": "44575000.00",
                    "beginPeriodCashFlow": "12948000.00",
                    "endPeriodCashFlow": "57523000.00",
                    "totalCashFromOperatingActivities": "4037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1092000.00",
                    "otherCashflowsFromInvestingActivities": "-1041000.00",
                    "dividendsPaid": "2878000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "650000.00",
                    "otherCashflowsFromFinancingActivities": "13571500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "-1620000.00",
                    "freeCashFlow": "3655000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10693500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4560000.00",
                    "changeInCash": "-3755000.00",
                    "beginPeriodCashFlow": "16703000.00",
                    "endPeriodCashFlow": "12948000.00",
                    "totalCashFromOperatingActivities": "4037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1092000.00",
                    "otherCashflowsFromInvestingActivities": "-1041000.00",
                    "dividendsPaid": "2878000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13571500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "-1620000.00",
                    "freeCashFlow": "3655000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1382500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5037500.00",
                    "changeInCash": "-3755000.00",
                    "beginPeriodCashFlow": "16703000.00",
                    "endPeriodCashFlow": "12948000.00",
                    "totalCashFromOperatingActivities": "7273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237500.00",
                    "otherCashflowsFromInvestingActivities": "-331000.00",
                    "dividendsPaid": "2481000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1631500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "52500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2234500.00",
                    "stockBasedCompensation": "90064.00",
                    "otherNonCashItems": "-326564.00",
                    "freeCashFlow": "7325500.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1382500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5037500.00",
                    "changeInCash": "-32473000.00",
                    "beginPeriodCashFlow": "45421000.00",
                    "endPeriodCashFlow": "12948000.00",
                    "totalCashFromOperatingActivities": "7273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "386833.00",
                    "otherCashflowsFromInvestingActivities": "-331000.00",
                    "dividendsPaid": "2481000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1631500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "52500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2234500.00",
                    "stockBasedCompensation": "90064.00",
                    "otherNonCashItems": "-475897.00",
                    "freeCashFlow": "7325500.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4586500.00",
                    "changeInCash": "28718000.00",
                    "beginPeriodCashFlow": "16703000.00",
                    "endPeriodCashFlow": "45421000.00",
                    "totalCashFromOperatingActivities": "-5593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "685500.00",
                    "otherCashflowsFromInvestingActivities": "-1734500.00",
                    "dividendsPaid": "2779000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "704500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "51500.00",
                    "otherNonCashItems": "-10916500.00",
                    "freeCashFlow": "-6297500.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4586500.00",
                    "changeInCash": "8262750.00",
                    "beginPeriodCashFlow": "8440250.00",
                    "endPeriodCashFlow": "16703000.00",
                    "totalCashFromOperatingActivities": "-5593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "685500.00",
                    "otherCashflowsFromInvestingActivities": "-1734500.00",
                    "dividendsPaid": "2779000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-300250.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "704500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "51500.00",
                    "otherNonCashItems": "-10916500.00",
                    "freeCashFlow": "-6297500.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3955500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "433000.00",
                    "changeInCash": "8262750.00",
                    "beginPeriodCashFlow": "8440250.00",
                    "endPeriodCashFlow": "16703000.00",
                    "totalCashFromOperatingActivities": "10585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4500.00",
                    "otherCashflowsFromInvestingActivities": "-1384000.00",
                    "dividendsPaid": "2381500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5648500.00",
                    "salePurchaseOfStock": "-300250.00",
                    "otherCashflowsFromFinancingActivities": "2440500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2696500.00",
                    "stockBasedCompensation": "54000.00",
                    "otherNonCashItems": "12790000.00",
                    "freeCashFlow": "10347000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3955500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "433000.00",
                    "changeInCash": "8262750.00",
                    "beginPeriodCashFlow": "8440250.00",
                    "endPeriodCashFlow": "16703000.00",
                    "totalCashFromOperatingActivities": "10585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4500.00",
                    "otherCashflowsFromInvestingActivities": "-1384000.00",
                    "dividendsPaid": "2381500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5648500.00",
                    "salePurchaseOfStock": "-300250.00",
                    "otherCashflowsFromFinancingActivities": "2440500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2696500.00",
                    "stockBasedCompensation": "54000.00",
                    "otherNonCashItems": "12790000.00",
                    "freeCashFlow": "10347000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2860500.00",
                    "changeInCash": "45695750.00",
                    "beginPeriodCashFlow": "8440250.00",
                    "endPeriodCashFlow": "54136000.00",
                    "totalCashFromOperatingActivities": "1683500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312500.00",
                    "otherCashflowsFromInvestingActivities": "-918000.00",
                    "dividendsPaid": "2487500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-300250.00",
                    "otherCashflowsFromFinancingActivities": "11956500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "53500.00",
                    "otherNonCashItems": "-1489500.00",
                    "freeCashFlow": "1460500.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2860500.00",
                    "changeInCash": "533750.00",
                    "beginPeriodCashFlow": "7906500.00",
                    "endPeriodCashFlow": "8440250.00",
                    "totalCashFromOperatingActivities": "1683500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312500.00",
                    "otherCashflowsFromInvestingActivities": "-918000.00",
                    "dividendsPaid": "2487500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3300000.00",
                    "otherCashflowsFromFinancingActivities": "11956500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "53500.00",
                    "otherNonCashItems": "-1489500.00",
                    "freeCashFlow": "1460500.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4422250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4422250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3439250.00",
                    "changeInCash": "533750.00",
                    "beginPeriodCashFlow": "7906500.00",
                    "endPeriodCashFlow": "8440250.00",
                    "totalCashFromOperatingActivities": "4422250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140500.00",
                    "otherCashflowsFromInvestingActivities": "3054000.00",
                    "dividendsPaid": "2192750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3300000.00",
                    "otherCashflowsFromFinancingActivities": "6615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "798750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "842500.00",
                    "freeCashFlow": "3623500.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4422250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4422250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3439250.00",
                    "changeInCash": "533750.00",
                    "beginPeriodCashFlow": "7906500.00",
                    "endPeriodCashFlow": "8440250.00",
                    "totalCashFromOperatingActivities": "4422250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140500.00",
                    "otherCashflowsFromInvestingActivities": "3054000.00",
                    "dividendsPaid": "2192750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3300000.00",
                    "otherCashflowsFromFinancingActivities": "6615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "798750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "842500.00",
                    "freeCashFlow": "3623500.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4422250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4422250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3439250.00",
                    "changeInCash": "533750.00",
                    "beginPeriodCashFlow": "7906500.00",
                    "endPeriodCashFlow": "8440250.00",
                    "totalCashFromOperatingActivities": "4422250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140500.00",
                    "otherCashflowsFromInvestingActivities": "3054000.00",
                    "dividendsPaid": "2192750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3300000.00",
                    "otherCashflowsFromFinancingActivities": "6615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "798750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "842500.00",
                    "freeCashFlow": "3623500.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3678500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3678500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2778750.00",
                    "changeInCash": "3577250.00",
                    "beginPeriodCashFlow": "4329250.00",
                    "endPeriodCashFlow": "7906500.00",
                    "totalCashFromOperatingActivities": "3678500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109750.00",
                    "otherCashflowsFromInvestingActivities": "1039500.00",
                    "dividendsPaid": "2029000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1082000.00",
                    "otherCashflowsFromFinancingActivities": "5707500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "790000.00",
                    "freeCashFlow": "3296250.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3678500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3678500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2778750.00",
                    "changeInCash": "3577250.00",
                    "beginPeriodCashFlow": "4329250.00",
                    "endPeriodCashFlow": "7906500.00",
                    "totalCashFromOperatingActivities": "3678500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109750.00",
                    "otherCashflowsFromInvestingActivities": "1039500.00",
                    "dividendsPaid": "2029000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1082000.00",
                    "otherCashflowsFromFinancingActivities": "5707500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "790000.00",
                    "freeCashFlow": "3296250.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3678500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3678500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2778750.00",
                    "changeInCash": "3577250.00",
                    "beginPeriodCashFlow": "4329250.00",
                    "endPeriodCashFlow": "7906500.00",
                    "totalCashFromOperatingActivities": "3678500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109750.00",
                    "otherCashflowsFromInvestingActivities": "1039500.00",
                    "dividendsPaid": "2029000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1082000.00",
                    "otherCashflowsFromFinancingActivities": "5707500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "790000.00",
                    "freeCashFlow": "3296250.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3678500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3678500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2778750.00",
                    "changeInCash": "3577250.00",
                    "beginPeriodCashFlow": "4329250.00",
                    "endPeriodCashFlow": "7906500.00",
                    "totalCashFromOperatingActivities": "3678500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109750.00",
                    "otherCashflowsFromInvestingActivities": "1039500.00",
                    "dividendsPaid": "2029000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1082000.00",
                    "otherCashflowsFromFinancingActivities": "5707500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "790000.00",
                    "freeCashFlow": "3296250.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3514000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2641750.00",
                    "changeInCash": "1945750.00",
                    "beginPeriodCashFlow": "2383500.00",
                    "endPeriodCashFlow": "4329250.00",
                    "totalCashFromOperatingActivities": "3514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78500.00",
                    "otherCashflowsFromInvestingActivities": "3961500.00",
                    "dividendsPaid": "1617500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5131500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "793750.00",
                    "freeCashFlow": "3117000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3514000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2641750.00",
                    "changeInCash": "1945750.00",
                    "beginPeriodCashFlow": "2383500.00",
                    "endPeriodCashFlow": "4329250.00",
                    "totalCashFromOperatingActivities": "3514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78500.00",
                    "otherCashflowsFromInvestingActivities": "3961500.00",
                    "dividendsPaid": "1617500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5131500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "793750.00",
                    "freeCashFlow": "3117000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3514000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2641750.00",
                    "changeInCash": "1945750.00",
                    "beginPeriodCashFlow": "2383500.00",
                    "endPeriodCashFlow": "4329250.00",
                    "totalCashFromOperatingActivities": "3514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78500.00",
                    "otherCashflowsFromInvestingActivities": "3961500.00",
                    "dividendsPaid": "1617500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5131500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "793750.00",
                    "freeCashFlow": "3117000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3514000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2641750.00",
                    "changeInCash": "1945750.00",
                    "beginPeriodCashFlow": "2383500.00",
                    "endPeriodCashFlow": "4329250.00",
                    "totalCashFromOperatingActivities": "3514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78500.00",
                    "otherCashflowsFromInvestingActivities": "3961500.00",
                    "dividendsPaid": "1617500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5131500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "793750.00",
                    "freeCashFlow": "3117000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1919500.00",
                    "changeInCash": "-2878750.00",
                    "beginPeriodCashFlow": "5262250.00",
                    "endPeriodCashFlow": "2383500.00",
                    "totalCashFromOperatingActivities": "2107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72500.00",
                    "otherCashflowsFromInvestingActivities": "6043750.00",
                    "dividendsPaid": "1126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-54500.00",
                    "otherCashflowsFromFinancingActivities": "3233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "343750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115000.00",
                    "freeCashFlow": "1763250.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1919500.00",
                    "changeInCash": "-2878750.00",
                    "beginPeriodCashFlow": "5262250.00",
                    "endPeriodCashFlow": "2383500.00",
                    "totalCashFromOperatingActivities": "2107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72500.00",
                    "otherCashflowsFromInvestingActivities": "6043750.00",
                    "dividendsPaid": "1126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-54500.00",
                    "otherCashflowsFromFinancingActivities": "3233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "343750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115000.00",
                    "freeCashFlow": "1763250.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1919500.00",
                    "changeInCash": "-2878750.00",
                    "beginPeriodCashFlow": "5262250.00",
                    "endPeriodCashFlow": "2383500.00",
                    "totalCashFromOperatingActivities": "2107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72500.00",
                    "otherCashflowsFromInvestingActivities": "6043750.00",
                    "dividendsPaid": "1126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-54500.00",
                    "otherCashflowsFromFinancingActivities": "3233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "343750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115000.00",
                    "freeCashFlow": "1763250.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1919500.00",
                    "changeInCash": "-2878750.00",
                    "beginPeriodCashFlow": "5262250.00",
                    "endPeriodCashFlow": "2383500.00",
                    "totalCashFromOperatingActivities": "2107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72500.00",
                    "otherCashflowsFromInvestingActivities": "6043750.00",
                    "dividendsPaid": "1126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-54500.00",
                    "otherCashflowsFromFinancingActivities": "3233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "343750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115000.00",
                    "freeCashFlow": "1763250.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2342500.00",
                    "changeInCash": "231000.00",
                    "beginPeriodCashFlow": "5031250.00",
                    "endPeriodCashFlow": "5262250.00",
                    "totalCashFromOperatingActivities": "2805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55500.00",
                    "otherCashflowsFromInvestingActivities": "4784500.00",
                    "dividendsPaid": "749250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-79750.00",
                    "otherCashflowsFromFinancingActivities": "3554250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "261250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "407000.00",
                    "freeCashFlow": "2543750.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2342500.00",
                    "changeInCash": "231000.00",
                    "beginPeriodCashFlow": "5031250.00",
                    "endPeriodCashFlow": "5262250.00",
                    "totalCashFromOperatingActivities": "2805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55500.00",
                    "otherCashflowsFromInvestingActivities": "4784500.00",
                    "dividendsPaid": "749250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-79750.00",
                    "otherCashflowsFromFinancingActivities": "3554250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "261250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "407000.00",
                    "freeCashFlow": "2543750.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2342500.00",
                    "changeInCash": "231000.00",
                    "beginPeriodCashFlow": "5031250.00",
                    "endPeriodCashFlow": "5262250.00",
                    "totalCashFromOperatingActivities": "2805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55500.00",
                    "otherCashflowsFromInvestingActivities": "4784500.00",
                    "dividendsPaid": "749250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-79750.00",
                    "otherCashflowsFromFinancingActivities": "3554250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "261250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "407000.00",
                    "freeCashFlow": "2543750.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2342500.00",
                    "changeInCash": "231000.00",
                    "beginPeriodCashFlow": "5031250.00",
                    "endPeriodCashFlow": "5262250.00",
                    "totalCashFromOperatingActivities": "2805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55500.00",
                    "otherCashflowsFromInvestingActivities": "4784500.00",
                    "dividendsPaid": "749250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-79750.00",
                    "otherCashflowsFromFinancingActivities": "3554250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "261250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "407000.00",
                    "freeCashFlow": "2543750.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1687250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1687250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "999000.00",
                    "changeInCash": "-734750.00",
                    "beginPeriodCashFlow": "5766000.00",
                    "endPeriodCashFlow": "5031250.00",
                    "totalCashFromOperatingActivities": "1687250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16250.00",
                    "otherCashflowsFromInvestingActivities": "2089500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2110750.00",
                    "otherCashflowsFromFinancingActivities": "1687250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "672000.00",
                    "freeCashFlow": "1285000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1687250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1687250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "999000.00",
                    "changeInCash": "-734750.00",
                    "beginPeriodCashFlow": "5766000.00",
                    "endPeriodCashFlow": "5031250.00",
                    "totalCashFromOperatingActivities": "1687250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16250.00",
                    "otherCashflowsFromInvestingActivities": "2089500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2110750.00",
                    "otherCashflowsFromFinancingActivities": "1687250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "672000.00",
                    "freeCashFlow": "1285000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1687250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1687250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "999000.00",
                    "changeInCash": "-734750.00",
                    "beginPeriodCashFlow": "5766000.00",
                    "endPeriodCashFlow": "5031250.00",
                    "totalCashFromOperatingActivities": "1687250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16250.00",
                    "otherCashflowsFromInvestingActivities": "2089500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2110750.00",
                    "otherCashflowsFromFinancingActivities": "1687250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "672000.00",
                    "freeCashFlow": "1285000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1687250.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1687250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "999000.00",
                    "changeInCash": "-734750.00",
                    "beginPeriodCashFlow": "5766000.00",
                    "endPeriodCashFlow": "5031250.00",
                    "totalCashFromOperatingActivities": "1687250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16250.00",
                    "otherCashflowsFromInvestingActivities": "2089500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2110750.00",
                    "otherCashflowsFromFinancingActivities": "1687250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "672000.00",
                    "freeCashFlow": "1285000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1073740.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1073740.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "593827.00",
                    "changeInCash": "4880282.00",
                    "beginPeriodCashFlow": "885733.00",
                    "endPeriodCashFlow": "5766015.00",
                    "totalCashFromOperatingActivities": "1073740.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66270.00",
                    "otherCashflowsFromInvestingActivities": "1166470.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5111.25",
                    "otherCashflowsFromFinancingActivities": "1073740.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92729.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "413642.00",
                    "freeCashFlow": "981010.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1073740.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1073740.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "593827.00",
                    "changeInCash": "4880282.00",
                    "beginPeriodCashFlow": "885733.00",
                    "endPeriodCashFlow": "5766015.00",
                    "totalCashFromOperatingActivities": "1073740.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66270.00",
                    "otherCashflowsFromInvestingActivities": "1166470.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5111.25",
                    "otherCashflowsFromFinancingActivities": "1073740.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92729.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "413642.00",
                    "freeCashFlow": "981010.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1073740.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1073740.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "593827.00",
                    "changeInCash": "4880282.00",
                    "beginPeriodCashFlow": "885733.00",
                    "endPeriodCashFlow": "5766015.00",
                    "totalCashFromOperatingActivities": "1073740.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66270.00",
                    "otherCashflowsFromInvestingActivities": "1166470.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5111.25",
                    "otherCashflowsFromFinancingActivities": "1073740.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92729.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "413642.00",
                    "freeCashFlow": "981010.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1073740.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1073740.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "593827.00",
                    "changeInCash": "4880282.00",
                    "beginPeriodCashFlow": "885733.00",
                    "endPeriodCashFlow": "5766015.00",
                    "totalCashFromOperatingActivities": "1073740.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66270.00",
                    "otherCashflowsFromInvestingActivities": "1166470.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5111.25",
                    "otherCashflowsFromFinancingActivities": "1073740.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92729.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "413642.00",
                    "freeCashFlow": "981010.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "356841.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "356841.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "361188.00",
                    "changeInCash": "687105.00",
                    "beginPeriodCashFlow": "198628.00",
                    "endPeriodCashFlow": "885733.00",
                    "totalCashFromOperatingActivities": "356841.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97259.00",
                    "otherCashflowsFromInvestingActivities": "630921.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7384.25",
                    "otherCashflowsFromFinancingActivities": "356841.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "274080",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-101606.00",
                    "freeCashFlow": "82761.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "356841.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "356841.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "361188.00",
                    "changeInCash": "687105.00",
                    "beginPeriodCashFlow": "198628.00",
                    "endPeriodCashFlow": "885733.00",
                    "totalCashFromOperatingActivities": "356841.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97259.00",
                    "otherCashflowsFromInvestingActivities": "630921.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7384.25",
                    "otherCashflowsFromFinancingActivities": "356841.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "274080",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-101606.00",
                    "freeCashFlow": "82761.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "356841.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "356841.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "361188.00",
                    "changeInCash": "687105.00",
                    "beginPeriodCashFlow": "198628.00",
                    "endPeriodCashFlow": "885733.00",
                    "totalCashFromOperatingActivities": "356841.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97259.00",
                    "otherCashflowsFromInvestingActivities": "630921.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7384.25",
                    "otherCashflowsFromFinancingActivities": "356841.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "274080",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-101606.00",
                    "freeCashFlow": "82761.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "356841.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "356841.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "361188.00",
                    "changeInCash": "687105.00",
                    "beginPeriodCashFlow": "198628.00",
                    "endPeriodCashFlow": "885733.00",
                    "totalCashFromOperatingActivities": "356841.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97259.00",
                    "otherCashflowsFromInvestingActivities": "630921.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7384.25",
                    "otherCashflowsFromFinancingActivities": "356841.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "274080",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-101606.00",
                    "freeCashFlow": "82761.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218084.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-218084.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-285418.75",
                    "changeInCash": "-262109.00",
                    "beginPeriodCashFlow": "460737.00",
                    "endPeriodCashFlow": "198628.00",
                    "totalCashFromOperatingActivities": "-218084.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10832.00",
                    "otherCashflowsFromInvestingActivities": "68292.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36637.50",
                    "otherCashflowsFromFinancingActivities": "-218084.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "286377",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56501.00",
                    "freeCashFlow": "-504461.50"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218084.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-218084.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-285418.75",
                    "changeInCash": "-262109.00",
                    "beginPeriodCashFlow": "460737.00",
                    "endPeriodCashFlow": "198628.00",
                    "totalCashFromOperatingActivities": "-218084.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10832.00",
                    "otherCashflowsFromInvestingActivities": "68292.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36637.50",
                    "otherCashflowsFromFinancingActivities": "-218084.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "286377",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56501.00",
                    "freeCashFlow": "-504461.50"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218084.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-218084.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-285418.75",
                    "changeInCash": "-262109.00",
                    "beginPeriodCashFlow": "460737.00",
                    "endPeriodCashFlow": "198628.00",
                    "totalCashFromOperatingActivities": "-218084.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10832.00",
                    "otherCashflowsFromInvestingActivities": "68292.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36637.50",
                    "otherCashflowsFromFinancingActivities": "-218084.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "286377",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56501.00",
                    "freeCashFlow": "-504461.50"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218084.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-218084.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-285418.75",
                    "changeInCash": "-262109.00",
                    "beginPeriodCashFlow": "460737.00",
                    "endPeriodCashFlow": "198628.00",
                    "totalCashFromOperatingActivities": "-218084.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10832.00",
                    "otherCashflowsFromInvestingActivities": "68292.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36637.50",
                    "otherCashflowsFromFinancingActivities": "-218084.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "286377",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56501.00",
                    "freeCashFlow": "-504461.50"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-431236.25",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-431236.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "-421041.75",
                    "changeInCash": "-76187.00",
                    "beginPeriodCashFlow": "536924.00",
                    "endPeriodCashFlow": "460737.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20021.00",
                    "otherCashflowsFromInvestingActivities": "-366742.75",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-76707.25",
                    "otherCashflowsFromFinancingActivities": "-431236.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64493.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "401020.00",
                    "freeCashFlow": "-64493.50"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-431236.25",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-431236.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "-421041.75",
                    "changeInCash": "-76187.00",
                    "beginPeriodCashFlow": "536924.00",
                    "endPeriodCashFlow": "460737.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20021.00",
                    "otherCashflowsFromInvestingActivities": "-366742.75",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-76707.25",
                    "otherCashflowsFromFinancingActivities": "-431236.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64493.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "401020.00",
                    "freeCashFlow": "-64493.50"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-431236.25",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-431236.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "-421041.75",
                    "changeInCash": "-76187.00",
                    "beginPeriodCashFlow": "536924.00",
                    "endPeriodCashFlow": "460737.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20021.00",
                    "otherCashflowsFromInvestingActivities": "-366742.75",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-76707.25",
                    "otherCashflowsFromFinancingActivities": "-431236.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64493.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "401020.00",
                    "freeCashFlow": "-64493.50"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-431236.25",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-431236.25",
                    "changeToOperatingActivities": null,
                    "netIncome": "-421041.75",
                    "changeInCash": "-76187.00",
                    "beginPeriodCashFlow": "536924.00",
                    "endPeriodCashFlow": "460737.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20021.00",
                    "otherCashflowsFromInvestingActivities": "-366742.75",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-76707.25",
                    "otherCashflowsFromFinancingActivities": "-431236.25",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64493.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "401020.00",
                    "freeCashFlow": "-64493.50"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-353045.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-353045.75",
                    "changeToOperatingActivities": null,
                    "netIncome": "-396805.00",
                    "changeInCash": "-222411.00",
                    "beginPeriodCashFlow": "759335.00",
                    "endPeriodCashFlow": "536924.00",
                    "totalCashFromOperatingActivities": "-353045.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17632.00",
                    "otherCashflowsFromInvestingActivities": "-314738.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-62500.00",
                    "otherCashflowsFromFinancingActivities": "-353045.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38307.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26126.00",
                    "freeCashFlow": "-391353.50"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-353045.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-353045.75",
                    "changeToOperatingActivities": null,
                    "netIncome": "-396805.00",
                    "changeInCash": "-222411.00",
                    "beginPeriodCashFlow": "759335.00",
                    "endPeriodCashFlow": "536924.00",
                    "totalCashFromOperatingActivities": "-353045.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17632.00",
                    "otherCashflowsFromInvestingActivities": "-314738.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-62500.00",
                    "otherCashflowsFromFinancingActivities": "-353045.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38307.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26126.00",
                    "freeCashFlow": "-391353.50"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-353045.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-353045.75",
                    "changeToOperatingActivities": null,
                    "netIncome": "-396805.00",
                    "changeInCash": "-222411.00",
                    "beginPeriodCashFlow": "759335.00",
                    "endPeriodCashFlow": "536924.00",
                    "totalCashFromOperatingActivities": "-353045.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17632.00",
                    "otherCashflowsFromInvestingActivities": "-314738.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-62500.00",
                    "otherCashflowsFromFinancingActivities": "-353045.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38307.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26126.00",
                    "freeCashFlow": "-391353.50"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-353045.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-353045.75",
                    "changeToOperatingActivities": null,
                    "netIncome": "-396805.00",
                    "changeInCash": "-222411.00",
                    "beginPeriodCashFlow": "759335.00",
                    "endPeriodCashFlow": "536924.00",
                    "totalCashFromOperatingActivities": "-353045.75",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17632.00",
                    "otherCashflowsFromInvestingActivities": "-314738.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-62500.00",
                    "otherCashflowsFromFinancingActivities": "-353045.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38307.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26126.00",
                    "freeCashFlow": "-391353.50"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-538280.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-538280.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-558750.00",
                    "changeInCash": "-558110.00",
                    "beginPeriodCashFlow": "1317445.00",
                    "endPeriodCashFlow": "759335.00",
                    "totalCashFromOperatingActivities": "-538280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15750.00",
                    "otherCashflowsFromInvestingActivities": "-518450.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-538280.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19830",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4720.00",
                    "freeCashFlow": "-558110.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-538280.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-538280.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-558750.00",
                    "changeInCash": "-558110.00",
                    "beginPeriodCashFlow": "1317445.00",
                    "endPeriodCashFlow": "759335.00",
                    "totalCashFromOperatingActivities": "-538280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15750.00",
                    "otherCashflowsFromInvestingActivities": "-518450.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-538280.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19830",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4720.00",
                    "freeCashFlow": "-558110.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-538280.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-538280.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-558750.00",
                    "changeInCash": "-558110.00",
                    "beginPeriodCashFlow": "1317445.00",
                    "endPeriodCashFlow": "759335.00",
                    "totalCashFromOperatingActivities": "-538280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15750.00",
                    "otherCashflowsFromInvestingActivities": "-518450.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-538280.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19830",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4720.00",
                    "freeCashFlow": "-558110.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-538280.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-538280.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-558750.00",
                    "changeInCash": "-558110.00",
                    "beginPeriodCashFlow": "1317445.00",
                    "endPeriodCashFlow": "759335.00",
                    "totalCashFromOperatingActivities": "-538280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15750.00",
                    "otherCashflowsFromInvestingActivities": "-518450.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-538280.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19830",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4720.00",
                    "freeCashFlow": "-558110.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-228559.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-228559.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-374572.50",
                    "changeInCash": "927145.00",
                    "beginPeriodCashFlow": "390300.00",
                    "endPeriodCashFlow": "1317445.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-225013.25",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-228559.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3546.25",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "374572.00",
                    "freeCashFlow": "-3546.25"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-228559.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-228559.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-374572.50",
                    "changeInCash": "927145.00",
                    "beginPeriodCashFlow": "390300.00",
                    "endPeriodCashFlow": "1317445.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-225013.25",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-228559.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3546.25",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "374572.00",
                    "freeCashFlow": "-3546.25"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-228559.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-228559.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-374572.50",
                    "changeInCash": "927145.00",
                    "beginPeriodCashFlow": "390300.00",
                    "endPeriodCashFlow": "1317445.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-225013.25",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-228559.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3546.25",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "374572.00",
                    "freeCashFlow": "-3546.25"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-228559.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-228559.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-374572.50",
                    "changeInCash": "927145.00",
                    "beginPeriodCashFlow": "390300.00",
                    "endPeriodCashFlow": "1317445.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-225013.25",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-228559.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3546.25",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "374572.00",
                    "freeCashFlow": "-3546.25"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86593.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86593.75",
                    "changeToOperatingActivities": null,
                    "netIncome": "-240754.75",
                    "changeInCash": "-86594.00",
                    "beginPeriodCashFlow": "476894.00",
                    "endPeriodCashFlow": "390300.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-86593.75",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-86593.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "240754.00",
                    "freeCashFlow": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86593.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86593.75",
                    "changeToOperatingActivities": null,
                    "netIncome": "-240754.75",
                    "changeInCash": "-86594.00",
                    "beginPeriodCashFlow": "476894.00",
                    "endPeriodCashFlow": "390300.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-86593.75",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-86593.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "240754.00",
                    "freeCashFlow": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86593.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86593.75",
                    "changeToOperatingActivities": null,
                    "netIncome": "-240754.75",
                    "changeInCash": "-86594.00",
                    "beginPeriodCashFlow": "476894.00",
                    "endPeriodCashFlow": "390300.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-86593.75",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-86593.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "240754.00",
                    "freeCashFlow": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86593.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86593.75",
                    "changeToOperatingActivities": null,
                    "netIncome": "-240754.75",
                    "changeInCash": "-86594.00",
                    "beginPeriodCashFlow": "476894.00",
                    "endPeriodCashFlow": "390300.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-86593.75",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-86593.75",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "240754.00",
                    "freeCashFlow": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110215.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110215.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76579.25",
                    "changeInCash": "476817.00",
                    "beginPeriodCashFlow": "76.25",
                    "endPeriodCashFlow": "476894.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-110215.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-110215.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "76579.00",
                    "freeCashFlow": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110215.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110215.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76579.25",
                    "changeInCash": "476817.00",
                    "beginPeriodCashFlow": "76.25",
                    "endPeriodCashFlow": "476894.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-110215.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-110215.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "76579.00",
                    "freeCashFlow": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110215.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110215.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76579.25",
                    "changeInCash": "476817.00",
                    "beginPeriodCashFlow": "76.25",
                    "endPeriodCashFlow": "476894.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-110215.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-110215.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "76579.00",
                    "freeCashFlow": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110215.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110215.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76579.25",
                    "changeInCash": "476817.00",
                    "beginPeriodCashFlow": "76.25",
                    "endPeriodCashFlow": "476894.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-110215.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-110215.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "76579.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35466900.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3807181.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35567089.00",
                    "changeInCash": "119258654.00",
                    "beginPeriodCashFlow": "329688187.00",
                    "endPeriodCashFlow": "448946842.00",
                    "totalCashFromOperatingActivities": "132650216.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43582208.00",
                    "otherCashflowsFromInvestingActivities": "-33700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15930048.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3807181.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3506614",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14727780.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38773139.00",
                    "freeCashFlow": "129143601.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "AUD",
                    "investments": "-62700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-295000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6930063.00",
                    "changeInCash": "-266500000.00",
                    "beginPeriodCashFlow": "630100000.00",
                    "endPeriodCashFlow": "363600000.00",
                    "totalCashFromOperatingActivities": "77800000.00",
                    "issuanceOfCapitalStock": "8000000.00",
                    "depreciation": "37900000.00",
                    "otherCashflowsFromInvestingActivities": "-42700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-60600000.00",
                    "salePurchaseOfStock": "-150000000.00",
                    "otherCashflowsFromFinancingActivities": "-148500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60600000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "85569937.00",
                    "freeCashFlow": "34100000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "AUD",
                    "investments": "-76800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72700000.00",
                    "changeInCash": "116200000.00",
                    "beginPeriodCashFlow": "513900000.00",
                    "endPeriodCashFlow": "630100000.00",
                    "totalCashFromOperatingActivities": "183800000.00",
                    "issuanceOfCapitalStock": "5700000.00",
                    "depreciation": "45500000.00",
                    "otherCashflowsFromInvestingActivities": "-39000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38995580.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59800000.00",
                    "stockBasedCompensation": "6700000.00",
                    "otherNonCashItems": "118700000.00",
                    "freeCashFlow": "142400000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-34000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34000000.00",
                    "netBorrowings": "-84200000.00",
                    "totalCashFromFinancingActivities": "-83500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14500000.00",
                    "changeInCash": "80200000.00",
                    "beginPeriodCashFlow": "433700000.00",
                    "endPeriodCashFlow": "513900000.00",
                    "totalCashFromOperatingActivities": "14500000.00",
                    "issuanceOfCapitalStock": "5200000.00",
                    "depreciation": "68600000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-89200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56100000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "-14500000.00",
                    "freeCashFlow": "12700000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-19200000.00",
                    "changeToLiabilities": "175600000.00",
                    "totalCashflowsFromInvestingActivities": "-48400000.00",
                    "netBorrowings": "194700000.00",
                    "totalCashFromFinancingActivities": "153900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-85000000.00",
                    "changeInCash": "172700000.00",
                    "beginPeriodCashFlow": "261000000.00",
                    "endPeriodCashFlow": "433700000.00",
                    "totalCashFromOperatingActivities": "43300000.00",
                    "issuanceOfCapitalStock": "4600000.00",
                    "depreciation": "43300000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "12200000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-72100000.00",
                    "salePurchaseOfStock": "-2469654.00",
                    "otherCashflowsFromFinancingActivities": "-36500000.00",
                    "changeToNetincome": "11800000.00",
                    "capitalExpenditures": "21400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103500000.00",
                    "stockBasedCompensation": "9600000.00",
                    "otherNonCashItems": "41700000.00",
                    "freeCashFlow": "21900000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-19200000.00",
                    "changeToLiabilities": "7466665.00",
                    "totalCashflowsFromInvestingActivities": "-14400000.00",
                    "netBorrowings": "138399965.00",
                    "totalCashFromFinancingActivities": "101900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-208799478.00",
                    "changeInCash": "49600000.00",
                    "beginPeriodCashFlow": "211400000.00",
                    "endPeriodCashFlow": "261000000.00",
                    "totalCashFromOperatingActivities": "-32100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44533222.00",
                    "otherCashflowsFromInvestingActivities": "-17333329.00",
                    "dividendsPaid": "12200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "103800000.00",
                    "changeToNetincome": "81466646.00",
                    "capitalExpenditures": "14400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29800000.00",
                    "stockBasedCompensation": "5466665.00",
                    "otherNonCashItems": "161632700.00",
                    "freeCashFlow": "-46500000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-19200000.00",
                    "changeToLiabilities": "-400200000.00",
                    "totalCashflowsFromInvestingActivities": "-33900000.00",
                    "netBorrowings": "-23600000.00",
                    "totalCashFromFinancingActivities": "292000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-143500000.00",
                    "changeInCash": "-1800000.00",
                    "beginPeriodCashFlow": "211400000.00",
                    "endPeriodCashFlow": "209600000.00",
                    "totalCashFromOperatingActivities": "-91900000.00",
                    "issuanceOfCapitalStock": "333900000.00",
                    "depreciation": "51600000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "18300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "155800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": "85500000.00",
                    "capitalExpenditures": "30400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "155800000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "91900000.00",
                    "freeCashFlow": "-122300000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-19200000.00",
                    "changeToLiabilities": "-27300000.00",
                    "totalCashflowsFromInvestingActivities": "-242200000.00",
                    "netBorrowings": "90200000.00",
                    "totalCashFromFinancingActivities": "224700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60300000.00",
                    "changeInCash": "20600000.00",
                    "beginPeriodCashFlow": "190800000.00",
                    "endPeriodCashFlow": "211400000.00",
                    "totalCashFromOperatingActivities": "45700000.00",
                    "issuanceOfCapitalStock": "160400000.00",
                    "depreciation": "35860800.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "25900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "160400000.00",
                    "changeToNetincome": "-10600000.00",
                    "capitalExpenditures": "32700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12700000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "-50460800.00",
                    "freeCashFlow": "13000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-347984000.00",
                    "changeToLiabilities": "89700000.00",
                    "totalCashflowsFromInvestingActivities": "-347984000.00",
                    "netBorrowings": "86800000.00",
                    "totalCashFromFinancingActivities": "235688000.00",
                    "changeToOperatingActivities": "-7561000.00",
                    "netIncome": "41474000.00",
                    "changeInCash": "12645000.00",
                    "beginPeriodCashFlow": "178125000.00",
                    "endPeriodCashFlow": "190770000.00",
                    "totalCashFromOperatingActivities": "-347984000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21126747.00",
                    "otherCashflowsFromInvestingActivities": "730000.00",
                    "dividendsPaid": "21324000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-44800000.00",
                    "salePurchaseOfStock": "128264804.00",
                    "otherCashflowsFromFinancingActivities": "14774000.00",
                    "changeToNetincome": "12400000.00",
                    "capitalExpenditures": "28396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44900000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "-456784747.00",
                    "freeCashFlow": "-376380000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "37194000.00",
                    "changeToLiabilities": "40486000.00",
                    "totalCashflowsFromInvestingActivities": "37194000.00",
                    "netBorrowings": "-41860000.00",
                    "totalCashFromFinancingActivities": "-11131000.00",
                    "changeToOperatingActivities": "5508000.00",
                    "netIncome": "52422000.00",
                    "changeInCash": "61910000.00",
                    "beginPeriodCashFlow": "116215000.00",
                    "endPeriodCashFlow": "178125000.00",
                    "totalCashFromOperatingActivities": "34788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6904000.00",
                    "otherCashflowsFromInvestingActivities": "142000.00",
                    "dividendsPaid": "15157000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-44945000.00",
                    "salePurchaseOfStock": "-1.00",
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": "-25587000.00",
                    "capitalExpenditures": "17486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1929000.00",
                    "stockBasedCompensation": "1133000.00",
                    "otherNonCashItems": "-24538000.00",
                    "freeCashFlow": "17302000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "-67493000.00",
                    "changeToLiabilities": "37866000.00",
                    "totalCashflowsFromInvestingActivities": "-67493000.00",
                    "netBorrowings": "30352000.00",
                    "totalCashFromFinancingActivities": "63291000.00",
                    "changeToOperatingActivities": "-6861000.00",
                    "netIncome": "22218000.00",
                    "changeInCash": "39985000.00",
                    "beginPeriodCashFlow": "76230000.00",
                    "endPeriodCashFlow": "116215000.00",
                    "totalCashFromOperatingActivities": "46624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6023000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "11120000.00",
                    "changeToInventory": "-1.00",
                    "changeToAccountReceivables": "-12791000.00",
                    "salePurchaseOfStock": "45559000.00",
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": "-132000.00",
                    "capitalExpenditures": "9074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17413000.00",
                    "stockBasedCompensation": "118150.00",
                    "otherNonCashItems": "18383000.00",
                    "freeCashFlow": "37550000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15023000.00",
                    "totalCashflowsFromInvestingActivities": "-27900000.00",
                    "netBorrowings": "25143000.00",
                    "totalCashFromFinancingActivities": "16962000.00",
                    "changeToOperatingActivities": "-16209000.00",
                    "netIncome": "17500000.00",
                    "changeInCash": "24438000.00",
                    "beginPeriodCashFlow": "51792000.00",
                    "endPeriodCashFlow": "76230000.00",
                    "totalCashFromOperatingActivities": "35429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4709000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "10781000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10024000.00",
                    "salePurchaseOfStock": "2600000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "220000.00",
                    "capitalExpenditures": "7648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13602000.00",
                    "stockBasedCompensation": "114390.00",
                    "otherNonCashItems": "13220000.00",
                    "freeCashFlow": "27781000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7643000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19248000.00",
                    "changeInCash": "-15020000.00",
                    "beginPeriodCashFlow": "66812000.00",
                    "endPeriodCashFlow": "51792000.00",
                    "totalCashFromOperatingActivities": "3360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2801000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "10520000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3263000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4469000.00",
                    "stockBasedCompensation": "283127.00",
                    "otherNonCashItems": "-18689000.00",
                    "freeCashFlow": "-2175000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19056000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6587000.00",
                    "changeInCash": "33051000.00",
                    "beginPeriodCashFlow": "33761000.00",
                    "endPeriodCashFlow": "66812000.00",
                    "totalCashFromOperatingActivities": "24537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000000.00",
                    "otherCashflowsFromInvestingActivities": "35000.00",
                    "dividendsPaid": "9738000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11297000.00",
                    "salePurchaseOfStock": "-1201000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5393000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "15950000.00",
                    "freeCashFlow": "18976000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5473000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13757000.00",
                    "changeInCash": "2135000.00",
                    "beginPeriodCashFlow": "31626000.00",
                    "endPeriodCashFlow": "33761000.00",
                    "totalCashFromOperatingActivities": "17689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "562000.00",
                    "otherCashflowsFromInvestingActivities": "2343000.00",
                    "dividendsPaid": "8771000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13200000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3370000.00",
                    "freeCashFlow": "14494000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10556000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10961000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11115000.00",
                    "changeInCash": "14308000.00",
                    "beginPeriodCashFlow": "17317000.00",
                    "endPeriodCashFlow": "31625000.00",
                    "totalCashFromOperatingActivities": "14714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "439000.00",
                    "otherCashflowsFromInvestingActivities": "4158000.00",
                    "dividendsPaid": "8116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4328000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3160000.00",
                    "freeCashFlow": "13185000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1790000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10567000.00",
                    "changeInCash": "7783000.00",
                    "beginPeriodCashFlow": "9534000.00",
                    "endPeriodCashFlow": "17317000.00",
                    "totalCashFromOperatingActivities": "14056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6470000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3175000.00",
                    "freeCashFlow": "12468000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15747000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7678000.00",
                    "changeInCash": "-11515000.00",
                    "beginPeriodCashFlow": "21049000.00",
                    "endPeriodCashFlow": "9534000.00",
                    "totalCashFromOperatingActivities": "8428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290000.00",
                    "otherCashflowsFromInvestingActivities": "24175000.00",
                    "dividendsPaid": "4504000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-218000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "460000.00",
                    "freeCashFlow": "7053000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7918000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2378000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9370000.00",
                    "changeInCash": "924000.00",
                    "beginPeriodCashFlow": "20125000.00",
                    "endPeriodCashFlow": "21049000.00",
                    "totalCashFromOperatingActivities": "11220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2997000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-319000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1628000.00",
                    "freeCashFlow": "10175000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3996000.00",
                    "changeInCash": "-2939000.00",
                    "beginPeriodCashFlow": "23064000.00",
                    "endPeriodCashFlow": "20125000.00",
                    "totalCashFromOperatingActivities": "6749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70811.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8443000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1609000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2682189.00",
                    "freeCashFlow": "5140000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370919.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15597083.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2375311.00",
                    "changeInCash": "19521126.00",
                    "beginPeriodCashFlow": "3542935.00",
                    "endPeriodCashFlow": "23064061.00",
                    "totalCashFromOperatingActivities": "4294962.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "265083.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20445.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "370919",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1654568.00",
                    "freeCashFlow": "3924043.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1096320.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2417376.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1444754.00",
                    "changeInCash": "2748423.00",
                    "beginPeriodCashFlow": "794512.00",
                    "endPeriodCashFlow": "3542935.00",
                    "totalCashFromOperatingActivities": "1427367.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "389037.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-29537.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1096320",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-406424.00",
                    "freeCashFlow": "331047.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-345508.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "169410.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1141675.00",
                    "changeInCash": "-1048436.00",
                    "beginPeriodCashFlow": "1842948.00",
                    "endPeriodCashFlow": "794512.00",
                    "totalCashFromOperatingActivities": "-872338.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43330.00",
                    "otherCashflowsFromInvestingActivities": "800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-146550.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1145508",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "226007.00",
                    "freeCashFlow": "-2017846.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-257974.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1678171.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1684167.00",
                    "changeInCash": "-304748.00",
                    "beginPeriodCashFlow": "2147696.00",
                    "endPeriodCashFlow": "1842948.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80086.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-306829.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "257974",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1604081.00",
                    "freeCashFlow": "-257974.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-128000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1587220.00",
                    "changeInCash": "-890000.00",
                    "beginPeriodCashFlow": "3037000.00",
                    "endPeriodCashFlow": "2147000.00",
                    "totalCashFromOperatingActivities": "-1412183.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70530.00",
                    "otherCashflowsFromInvestingActivities": "-25000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-250000.00",
                    "otherCashflowsFromFinancingActivities": "-769.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "104507.00",
                    "freeCashFlow": "-1515183.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2235000.00",
                    "changeInCash": "-2233000.00",
                    "beginPeriodCashFlow": "5270000.00",
                    "endPeriodCashFlow": "3037000.00",
                    "totalCashFromOperatingActivities": "-2153120.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62711.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "79000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19169.00",
                    "freeCashFlow": "-2232120.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "616000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1498290.00",
                    "changeInCash": "3709000.00",
                    "beginPeriodCashFlow": "1561000.00",
                    "endPeriodCashFlow": "5270000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "653.00",
                    "otherCashflowsFromInvestingActivities": "630000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-769510.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1497637.00",
                    "freeCashFlow": "-14000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-346375.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-963019.00",
                    "changeInCash": "-346375.00",
                    "beginPeriodCashFlow": "1907576.00",
                    "endPeriodCashFlow": "1561201.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-346375.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "963019.00",
                    "freeCashFlow": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-440860.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2348131.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-306317.00",
                    "changeInCash": "1907271.00",
                    "beginPeriodCashFlow": "305.00",
                    "endPeriodCashFlow": "1907576.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-440860.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-301869.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "306317.00",
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "AUD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "21750000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16330804.00",
                    "minorityInterest": null,
                    "netIncome": "8616252.00",
                    "sellingGeneralAdministrative": "26500000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "72136069.00",
                    "reconciledDepreciation": null,
                    "ebit": "43982965.00",
                    "ebitda": "64421517.00",
                    "depreciationAndAmortization": "20438552.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43982964.00",
                    "otherOperatingExpenses": "145875162.00",
                    "interestExpense": "15529292.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7714551.00",
                    "totalRevenue": "189858126.00",
                    "totalOperatingExpenses": "28153104.00",
                    "costOfRevenue": "117722057.00",
                    "totalOtherIncomeExpenseNet": "-27652159.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "21750000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8150000.00",
                    "minorityInterest": null,
                    "netIncome": "4300000.00",
                    "sellingGeneralAdministrative": "26500000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "59100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21600000.00",
                    "ebitda": "28283327.00",
                    "depreciationAndAmortization": "6683327.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10050000.00",
                    "otherOperatingExpenses": "84700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3850000.00",
                    "totalRevenue": "94750000.00",
                    "totalOperatingExpenses": "49050000.00",
                    "costOfRevenue": "35650000.00",
                    "totalOtherIncomeExpenseNet": "-1900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35702000.00",
                    "minorityInterest": null,
                    "netIncome": "26902000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89805000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52403000.00",
                    "ebitda": "75504000.00",
                    "depreciationAndAmortization": "23101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55303000.00",
                    "otherOperatingExpenses": "149309000.00",
                    "interestExpense": "16701000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8801000.00",
                    "totalRevenue": "204612000.00",
                    "totalOperatingExpenses": "34502000.00",
                    "costOfRevenue": "114807000.00",
                    "totalOtherIncomeExpenseNet": "-19601120.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "17400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15700000.00",
                    "minorityInterest": null,
                    "netIncome": "-13300000.00",
                    "sellingGeneralAdministrative": "23800000.00",
                    "sellingAndMarketingExpenses": "1950000.00",
                    "grossProfit": "50300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14300000.00",
                    "ebitda": "34458054.00",
                    "depreciationAndAmortization": "20158054.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7150000.00",
                    "otherOperatingExpenses": "71850000.00",
                    "interestExpense": "1950000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2500000.00",
                    "totalRevenue": "79000000.00",
                    "totalOperatingExpenses": "43150000.00",
                    "costOfRevenue": "28700000.00",
                    "totalOtherIncomeExpenseNet": "-22850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "17400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15700000.00",
                    "minorityInterest": null,
                    "netIncome": "-13300000.00",
                    "sellingGeneralAdministrative": "23800000.00",
                    "sellingAndMarketingExpenses": "1950000.00",
                    "grossProfit": "50300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14300000.00",
                    "ebitda": "21600000.00",
                    "depreciationAndAmortization": "7300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7150000.00",
                    "otherOperatingExpenses": "71850000.00",
                    "interestExpense": "1950000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2500000.00",
                    "totalRevenue": "79000000.00",
                    "totalOperatingExpenses": "43150000.00",
                    "costOfRevenue": "28700000.00",
                    "totalOtherIncomeExpenseNet": "-22850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "10650000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21250000.00",
                    "minorityInterest": null,
                    "netIncome": "114050000.00",
                    "sellingGeneralAdministrative": "22050000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "55900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24550000.00",
                    "ebitda": "36200000.00",
                    "depreciationAndAmortization": "11650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22600000.00",
                    "otherOperatingExpenses": "62600000.00",
                    "interestExpense": "5047293.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "85200000.00",
                    "totalOperatingExpenses": "33300000.00",
                    "costOfRevenue": "29300000.00",
                    "totalOtherIncomeExpenseNet": "-1350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "10650000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21250000.00",
                    "minorityInterest": null,
                    "netIncome": "114050000.00",
                    "sellingGeneralAdministrative": "22050000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "55900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24550000.00",
                    "ebitda": "36200000.00",
                    "depreciationAndAmortization": "11650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22600000.00",
                    "otherOperatingExpenses": "62600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "85200000.00",
                    "totalOperatingExpenses": "33300000.00",
                    "costOfRevenue": "29300000.00",
                    "totalOtherIncomeExpenseNet": "-1350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "20100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27600000.00",
                    "minorityInterest": null,
                    "netIncome": "12700000.00",
                    "sellingGeneralAdministrative": "24900000.00",
                    "sellingAndMarketingExpenses": "6700000.00",
                    "grossProfit": "72750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29300000.00",
                    "ebitda": "47723231.00",
                    "depreciationAndAmortization": "18423231.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21050000.00",
                    "otherOperatingExpenses": "92450000.00",
                    "interestExpense": "13800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14900000.00",
                    "totalRevenue": "113500000.00",
                    "totalOperatingExpenses": "51700000.00",
                    "costOfRevenue": "40750000.00",
                    "totalOtherIncomeExpenseNet": "6550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "20100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27600000.00",
                    "minorityInterest": null,
                    "netIncome": "12700000.00",
                    "sellingGeneralAdministrative": "24900000.00",
                    "sellingAndMarketingExpenses": "6700000.00",
                    "grossProfit": "72750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29300000.00",
                    "ebitda": "29800000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29300000.00",
                    "otherOperatingExpenses": "84300000.00",
                    "interestExpense": "8998980.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14900000.00",
                    "totalRevenue": "113500000.00",
                    "totalOperatingExpenses": "43550000.00",
                    "costOfRevenue": "40750000.00",
                    "totalOtherIncomeExpenseNet": "-1700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "9400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54400000.00",
                    "minorityInterest": null,
                    "netIncome": "47300000.00",
                    "sellingGeneralAdministrative": "14800000.00",
                    "sellingAndMarketingExpenses": "6400000.00",
                    "grossProfit": "103900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67400000.00",
                    "ebitda": "89200000.00",
                    "depreciationAndAmortization": "21800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82700000.00",
                    "otherOperatingExpenses": "161700000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6200000.00",
                    "totalRevenue": "244400000.00",
                    "totalOperatingExpenses": "21200000.00",
                    "costOfRevenue": "140500000.00",
                    "totalOtherIncomeExpenseNet": "-28300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "9400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26750000.00",
                    "minorityInterest": null,
                    "netIncome": "23650000.00",
                    "sellingGeneralAdministrative": "27400000.00",
                    "sellingAndMarketingExpenses": "6400000.00",
                    "grossProfit": "83800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39100000.00",
                    "ebitda": "50000000.00",
                    "depreciationAndAmortization": "10900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39100000.00",
                    "otherOperatingExpenses": "93600000.00",
                    "interestExpense": "8364200.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "122250000.00",
                    "totalOperatingExpenses": "55150000.00",
                    "costOfRevenue": "38450000.00",
                    "totalOtherIncomeExpenseNet": "-12350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "31550000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15200000.00",
                    "minorityInterest": null,
                    "netIncome": "10500000.00",
                    "sellingGeneralAdministrative": "24250000.00",
                    "sellingAndMarketingExpenses": "6700000.00",
                    "grossProfit": "61100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26900000.00",
                    "ebitda": "46400000.00",
                    "depreciationAndAmortization": "19500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37700000.00",
                    "otherOperatingExpenses": "150900000.00",
                    "interestExpense": "1600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4100000.00",
                    "totalRevenue": "188600000.00",
                    "totalOperatingExpenses": "23400000.00",
                    "costOfRevenue": "127500000.00",
                    "totalOtherIncomeExpenseNet": "-22500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "31550000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7300000.00",
                    "minorityInterest": null,
                    "netIncome": "5250000.00",
                    "sellingGeneralAdministrative": "24250000.00",
                    "sellingAndMarketingExpenses": "6700000.00",
                    "grossProfit": "60650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19950000.00",
                    "ebitda": "31016656.00",
                    "depreciationAndAmortization": "11066656.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19950000.00",
                    "otherOperatingExpenses": "84600000.00",
                    "interestExpense": "1600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2050000.00",
                    "totalRevenue": "94300000.00",
                    "totalOperatingExpenses": "50950000.00",
                    "costOfRevenue": "33650000.00",
                    "totalOtherIncomeExpenseNet": "-12650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5600000.00",
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": "19300000.00",
                    "sellingAndMarketingExpenses": "5150000.00",
                    "grossProfit": "43200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14600000.00",
                    "ebitda": "63700000.00",
                    "depreciationAndAmortization": "49100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25100000.00",
                    "otherOperatingExpenses": "150600000.00",
                    "interestExpense": "3500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "175700000.00",
                    "totalOperatingExpenses": "18100000.00",
                    "costOfRevenue": "132500000.00",
                    "totalOtherIncomeExpenseNet": "-19500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2100000.00",
                    "minorityInterest": null,
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": "19300000.00",
                    "sellingAndMarketingExpenses": "5150000.00",
                    "grossProfit": "59350000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10350000.00",
                    "ebitda": "34900000.00",
                    "depreciationAndAmortization": "24550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10350000.00",
                    "otherOperatingExpenses": "83100000.00",
                    "interestExpense": "3500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "87900000.00",
                    "totalOperatingExpenses": "54550000.00",
                    "costOfRevenue": "28550000.00",
                    "totalOtherIncomeExpenseNet": "-8250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31600000.00",
                    "minorityInterest": null,
                    "netIncome": "-23200000.00",
                    "sellingGeneralAdministrative": "14600000.00",
                    "sellingAndMarketingExpenses": "3000000.00",
                    "grossProfit": "-7700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24300000.00",
                    "ebitda": "-2500000.00",
                    "depreciationAndAmortization": "21800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21400000.00",
                    "otherOperatingExpenses": "104000000.00",
                    "interestExpense": "650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8400000.00",
                    "totalRevenue": "82600000.00",
                    "totalOperatingExpenses": "13700000.00",
                    "costOfRevenue": "90300000.00",
                    "totalOtherIncomeExpenseNet": "-10200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-11600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15800000.00",
                    "minorityInterest": null,
                    "netIncome": "-10800000.00",
                    "sellingGeneralAdministrative": "14600000.00",
                    "sellingAndMarketingExpenses": "3000000.00",
                    "grossProfit": "15900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12600000.00",
                    "ebitda": "-11400000.00",
                    "depreciationAndAmortization": "1200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12600000.00",
                    "otherOperatingExpenses": "56650000.00",
                    "interestExpense": "650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "41500000.00",
                    "totalOperatingExpenses": "31050000.00",
                    "costOfRevenue": "25600000.00",
                    "totalOtherIncomeExpenseNet": "-900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-11600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4550000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73300000.00",
                    "minorityInterest": null,
                    "netIncome": "-61800000.00",
                    "sellingGeneralAdministrative": "12800000.00",
                    "sellingAndMarketingExpenses": "1650000.00",
                    "grossProfit": "-28700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-61000000.00",
                    "ebitda": "-39500000.00",
                    "depreciationAndAmortization": "21500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38300000.00",
                    "otherOperatingExpenses": "93700000.00",
                    "interestExpense": "5050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11500000.00",
                    "totalRevenue": "55400000.00",
                    "totalOperatingExpenses": "9600000.00",
                    "costOfRevenue": "84100000.00",
                    "totalOtherIncomeExpenseNet": "-35000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-30900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4550000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36650000.00",
                    "minorityInterest": null,
                    "netIncome": "-30000000.00",
                    "sellingGeneralAdministrative": "12800000.00",
                    "sellingAndMarketingExpenses": "1650000.00",
                    "grossProfit": "4200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21000000.00",
                    "ebitda": "-10250000.00",
                    "depreciationAndAmortization": "10750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21000000.00",
                    "otherOperatingExpenses": "59450000.00",
                    "interestExpense": "5050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6650000.00",
                    "totalRevenue": "27850000.00",
                    "totalOperatingExpenses": "35800000.00",
                    "costOfRevenue": "23650000.00",
                    "totalOtherIncomeExpenseNet": "-21850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-30900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72550000.00",
                    "minorityInterest": null,
                    "netIncome": "-66100000.00",
                    "sellingGeneralAdministrative": "15300000.00",
                    "sellingAndMarketingExpenses": "1050000.00",
                    "grossProfit": "-9300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36650000.00",
                    "ebitda": "-25650000.00",
                    "depreciationAndAmortization": "11000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36650000.00",
                    "otherOperatingExpenses": "80200000.00",
                    "interestExpense": "3800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6450000.00",
                    "totalRevenue": "11450000.00",
                    "totalOperatingExpenses": "59450000.00",
                    "costOfRevenue": "20750000.00",
                    "totalOtherIncomeExpenseNet": "-42800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-66100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72550000.00",
                    "minorityInterest": null,
                    "netIncome": "-66100000.00",
                    "sellingGeneralAdministrative": "32450000.00",
                    "sellingAndMarketingExpenses": "1050000.00",
                    "grossProfit": "-9300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36650000.00",
                    "ebitda": "-25650000.00",
                    "depreciationAndAmortization": "11000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36650000.00",
                    "otherOperatingExpenses": "80200000.00",
                    "interestExpense": "4100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6450000.00",
                    "totalRevenue": "11450000.00",
                    "totalOperatingExpenses": "59450000.00",
                    "costOfRevenue": "20750000.00",
                    "totalOtherIncomeExpenseNet": "-42800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-66100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14350000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-170900000.00",
                    "minorityInterest": null,
                    "netIncome": "-152500000.00",
                    "sellingGeneralAdministrative": "32450000.00",
                    "sellingAndMarketingExpenses": "5100000.00",
                    "grossProfit": "-60200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-163800000.00",
                    "ebitda": "-137400000.00",
                    "depreciationAndAmortization": "26400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-126200000.00",
                    "otherOperatingExpenses": "174500000.00",
                    "interestExpense": "4100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18400000.00",
                    "totalRevenue": "48300000.00",
                    "totalOperatingExpenses": "66000000.00",
                    "costOfRevenue": "108500000.00",
                    "totalOtherIncomeExpenseNet": "-44700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-76250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12100000.00",
                    "minorityInterest": null,
                    "netIncome": "9000000.00",
                    "sellingGeneralAdministrative": "32450000.00",
                    "sellingAndMarketingExpenses": "11100000.00",
                    "grossProfit": "90700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21700000.00",
                    "ebitda": "46900000.00",
                    "depreciationAndAmortization": "25200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17100000.00",
                    "otherOperatingExpenses": "200700000.00",
                    "interestExpense": "4100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "217800000.00",
                    "totalOperatingExpenses": "73600000.00",
                    "costOfRevenue": "127100000.00",
                    "totalOtherIncomeExpenseNet": "-5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-76250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6050000.00",
                    "minorityInterest": null,
                    "netIncome": "4500000.00",
                    "sellingGeneralAdministrative": "24150000.00",
                    "sellingAndMarketingExpenses": "11100000.00",
                    "grossProfit": "78600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30750000.00",
                    "ebitda": "43350000.00",
                    "depreciationAndAmortization": "12600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30750000.00",
                    "otherOperatingExpenses": "101300000.00",
                    "interestExpense": "1750000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1550000.00",
                    "totalRevenue": "109100000.00",
                    "totalOperatingExpenses": "70800000.00",
                    "costOfRevenue": "30500000.00",
                    "totalOtherIncomeExpenseNet": "-24700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4500000.00",
                    "netIncomeApplicableToCommonShares": "4500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11850000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41600000.00",
                    "minorityInterest": null,
                    "netIncome": "35100000.00",
                    "sellingGeneralAdministrative": "29525000.00",
                    "sellingAndMarketingExpenses": "8900000.00",
                    "grossProfit": "84900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48900000.00",
                    "ebitda": "71700000.00",
                    "depreciationAndAmortization": "22800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58000000.00",
                    "otherOperatingExpenses": "142100000.00",
                    "interestExpense": "3350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6500000.00",
                    "totalRevenue": "200100000.00",
                    "totalOperatingExpenses": "26900000.00",
                    "costOfRevenue": "115200000.00",
                    "totalOtherIncomeExpenseNet": "-16400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4500000.00",
                    "netIncomeApplicableToCommonShares": "4500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11850000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20800000.00",
                    "minorityInterest": null,
                    "netIncome": "17550000.00",
                    "sellingGeneralAdministrative": "29525000.00",
                    "sellingAndMarketingExpenses": "8900000.00",
                    "grossProfit": "66750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22150000.00",
                    "ebitda": "27600000.00",
                    "depreciationAndAmortization": "5450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22150000.00",
                    "otherOperatingExpenses": "74600000.00",
                    "interestExpense": "3350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3250000.00",
                    "totalRevenue": "95800000.00",
                    "totalOperatingExpenses": "45550000.00",
                    "costOfRevenue": "29050000.00",
                    "totalOtherIncomeExpenseNet": "-900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17550000.00",
                    "netIncomeApplicableToCommonShares": "17550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4850000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33100000.00",
                    "minorityInterest": null,
                    "netIncome": "25200000.00",
                    "sellingGeneralAdministrative": "29525000.00",
                    "sellingAndMarketingExpenses": "10550000.00",
                    "grossProfit": "71400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39200000.00",
                    "ebitda": "52400000.00",
                    "depreciationAndAmortization": "13200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42800000.00",
                    "otherOperatingExpenses": "123500000.00",
                    "interestExpense": "3350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7900000.00",
                    "totalRevenue": "166300000.00",
                    "totalOperatingExpenses": "28600000.00",
                    "costOfRevenue": "94900000.00",
                    "totalOtherIncomeExpenseNet": "-9700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17550000.00",
                    "netIncomeApplicableToCommonShares": "17550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4850000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16550000.00",
                    "minorityInterest": null,
                    "netIncome": "12600000.00",
                    "sellingGeneralAdministrative": "22650000.00",
                    "sellingAndMarketingExpenses": "10550000.00",
                    "grossProfit": "62500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22700000.00",
                    "ebitda": "29300000.00",
                    "depreciationAndAmortization": "6600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22700000.00",
                    "otherOperatingExpenses": "68550000.00",
                    "interestExpense": "2800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3950000.00",
                    "totalRevenue": "87900000.00",
                    "totalOperatingExpenses": "43150000.00",
                    "costOfRevenue": "25400000.00",
                    "totalOtherIncomeExpenseNet": "-6150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12600000.00",
                    "netIncomeApplicableToCommonShares": "12600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7850000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15900000.00",
                    "minorityInterest": null,
                    "netIncome": "11550000.00",
                    "sellingGeneralAdministrative": "2650000.00",
                    "sellingAndMarketingExpenses": "10150000.00",
                    "grossProfit": "54900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17800000.00",
                    "ebitda": "19400000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17800000.00",
                    "otherOperatingExpenses": "185200000.00",
                    "interestExpense": "3050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4350000.00",
                    "totalRevenue": "201600000.00",
                    "totalOperatingExpenses": "38500000.00",
                    "costOfRevenue": "146700000.00",
                    "totalOtherIncomeExpenseNet": "5350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12600000.00",
                    "netIncomeApplicableToCommonShares": "12600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7850000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15900000.00",
                    "minorityInterest": null,
                    "netIncome": "11550000.00",
                    "sellingGeneralAdministrative": "2650000.00",
                    "sellingAndMarketingExpenses": "10150000.00",
                    "grossProfit": "54900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17800000.00",
                    "ebitda": "19400000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17800000.00",
                    "otherOperatingExpenses": "185200000.00",
                    "interestExpense": "1672750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4350000.00",
                    "totalRevenue": "201600000.00",
                    "totalOperatingExpenses": "38500000.00",
                    "costOfRevenue": "146700000.00",
                    "totalOtherIncomeExpenseNet": "5350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11535500.00",
                    "netIncomeApplicableToCommonShares": "11535500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3250000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13400000.00",
                    "minorityInterest": null,
                    "netIncome": "9200000.00",
                    "sellingGeneralAdministrative": "2650000.00",
                    "sellingAndMarketingExpenses": "9450000.00",
                    "grossProfit": "46950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15400000.00",
                    "ebitda": "20500000.00",
                    "depreciationAndAmortization": "5100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15400000.00",
                    "otherOperatingExpenses": "165100000.00",
                    "interestExpense": "1672750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "179700000.00",
                    "totalOperatingExpenses": "32350000.00",
                    "costOfRevenue": "132750000.00",
                    "totalOtherIncomeExpenseNet": "-9150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11535500.00",
                    "netIncomeApplicableToCommonShares": "11535500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3250000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13400000.00",
                    "minorityInterest": null,
                    "netIncome": "9200000.00",
                    "sellingGeneralAdministrative": "2650000.00",
                    "sellingAndMarketingExpenses": "9450000.00",
                    "grossProfit": "46950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15400000.00",
                    "ebitda": "20500000.00",
                    "depreciationAndAmortization": "5100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15400000.00",
                    "otherOperatingExpenses": "165100000.00",
                    "interestExpense": "1200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "179700000.00",
                    "totalOperatingExpenses": "32350000.00",
                    "costOfRevenue": "132750000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9201500.00",
                    "netIncomeApplicableToCommonShares": "9201500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4321500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11502000.00",
                    "minorityInterest": null,
                    "netIncome": "8470500.00",
                    "sellingGeneralAdministrative": "2068000.00",
                    "sellingAndMarketingExpenses": "8634000.00",
                    "grossProfit": "36537500.00",
                    "reconciledDepreciation": null,
                    "ebit": "10205000.00",
                    "ebitda": "12409116.10",
                    "depreciationAndAmortization": "2204116.10",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10205000.00",
                    "otherOperatingExpenses": "43431000.00",
                    "interestExpense": "1786500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3031500.00",
                    "totalRevenue": "54365500.00",
                    "totalOperatingExpenses": "25603000.00",
                    "costOfRevenue": "17828000.00",
                    "totalOtherIncomeExpenseNet": "-2137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9201500.00",
                    "netIncomeApplicableToCommonShares": "9201500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "4321500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11502000.00",
                    "minorityInterest": null,
                    "netIncome": "8470500.00",
                    "sellingGeneralAdministrative": "2068000.00",
                    "sellingAndMarketingExpenses": "8634000.00",
                    "grossProfit": "36537500.00",
                    "reconciledDepreciation": null,
                    "ebit": "10205000.00",
                    "ebitda": "11208832.00",
                    "depreciationAndAmortization": "1003832.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10205000.00",
                    "otherOperatingExpenses": "43431000.00",
                    "interestExpense": "846500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3031500.00",
                    "totalRevenue": "54365500.00",
                    "totalOperatingExpenses": "25603000.00",
                    "costOfRevenue": "17828000.00",
                    "totalOtherIncomeExpenseNet": "-2137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1877000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19296000.00",
                    "minorityInterest": null,
                    "netIncome": "17740500.00",
                    "sellingGeneralAdministrative": "1549000.00",
                    "sellingAndMarketingExpenses": "8371499.00",
                    "grossProfit": "32590500.00",
                    "reconciledDepreciation": null,
                    "ebit": "7077000.00",
                    "ebitda": "8755500.00",
                    "depreciationAndAmortization": "1678500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7077000.00",
                    "otherOperatingExpenses": "29157000.00",
                    "interestExpense": "846500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1555500.00",
                    "totalRevenue": "48982500.00",
                    "totalOperatingExpenses": "12765000.00",
                    "costOfRevenue": "16392000.00",
                    "totalOtherIncomeExpenseNet": "7793500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1877000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19296000.00",
                    "minorityInterest": null,
                    "netIncome": "17740500.00",
                    "sellingGeneralAdministrative": "1549000.00",
                    "sellingAndMarketingExpenses": "8371499.00",
                    "grossProfit": "32590500.00",
                    "reconciledDepreciation": null,
                    "ebit": "7077000.00",
                    "ebitda": "8755500.00",
                    "depreciationAndAmortization": "1678500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7077000.00",
                    "otherOperatingExpenses": "29157000.00",
                    "interestExpense": "529500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1555500.00",
                    "totalRevenue": "48982500.00",
                    "totalOperatingExpenses": "12765000.00",
                    "costOfRevenue": "16392000.00",
                    "totalOtherIncomeExpenseNet": "7793500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3149500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7294500.00",
                    "minorityInterest": null,
                    "netIncome": "5283000.00",
                    "sellingGeneralAdministrative": "1322500.00",
                    "sellingAndMarketingExpenses": "8182000.00",
                    "grossProfit": "30578500.00",
                    "reconciledDepreciation": null,
                    "ebit": "7849000.00",
                    "ebitda": "11048605.00",
                    "depreciationAndAmortization": "3199605.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7849000.00",
                    "otherOperatingExpenses": "32727000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2011499.00",
                    "totalRevenue": "40336500.00",
                    "totalOperatingExpenses": "22969000.00",
                    "costOfRevenue": "9758000.00",
                    "totalOtherIncomeExpenseNet": "-2826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3149500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7294500.00",
                    "minorityInterest": null,
                    "netIncome": "5283000.00",
                    "sellingGeneralAdministrative": "1322500.00",
                    "sellingAndMarketingExpenses": "8182000.00",
                    "grossProfit": "30578500.00",
                    "reconciledDepreciation": null,
                    "ebit": "7849000.00",
                    "ebitda": "8746166.00",
                    "depreciationAndAmortization": "897166.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7849000.00",
                    "otherOperatingExpenses": "32727000.00",
                    "interestExpense": "316500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2011499.00",
                    "totalRevenue": "40336500.00",
                    "totalOperatingExpenses": "22969000.00",
                    "costOfRevenue": "9758000.00",
                    "totalOtherIncomeExpenseNet": "-2826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2024000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7761000.00",
                    "minorityInterest": null,
                    "netIncome": "5345500.00",
                    "sellingGeneralAdministrative": "1242000.00",
                    "sellingAndMarketingExpenses": "6493500.00",
                    "grossProfit": "27470000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7647500.00",
                    "ebitda": "9085000.00",
                    "depreciationAndAmortization": "1437500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7647500.00",
                    "otherOperatingExpenses": "29251000.00",
                    "interestExpense": "316500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2415500.00",
                    "totalRevenue": "36888500.00",
                    "totalOperatingExpenses": "19832500.00",
                    "costOfRevenue": "9418500.00",
                    "totalOtherIncomeExpenseNet": "-2606500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2024000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7761000.00",
                    "minorityInterest": null,
                    "netIncome": "5345500.00",
                    "sellingGeneralAdministrative": "1242000.00",
                    "sellingAndMarketingExpenses": "6493500.00",
                    "grossProfit": "27470000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7647500.00",
                    "ebitda": "9085000.00",
                    "depreciationAndAmortization": "1437500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7647500.00",
                    "otherOperatingExpenses": "29251000.00",
                    "interestExpense": "258000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2415500.00",
                    "totalRevenue": "36888500.00",
                    "totalOperatingExpenses": "19832500.00",
                    "costOfRevenue": "9418500.00",
                    "totalOtherIncomeExpenseNet": "-2606500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3155000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5548500.00",
                    "minorityInterest": null,
                    "netIncome": "4190000.00",
                    "sellingGeneralAdministrative": "1147000.00",
                    "sellingAndMarketingExpenses": "5054500.00",
                    "grossProfit": "22512500.00",
                    "reconciledDepreciation": null,
                    "ebit": "6376000.00",
                    "ebitda": "6908250.00",
                    "depreciationAndAmortization": "532250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6376000.00",
                    "otherOperatingExpenses": "25046500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1358500.00",
                    "totalRevenue": "30480500.00",
                    "totalOperatingExpenses": "17078500.00",
                    "costOfRevenue": "7968000.00",
                    "totalOtherIncomeExpenseNet": "-1584500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3155000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5548500.00",
                    "minorityInterest": null,
                    "netIncome": "4190000.00",
                    "sellingGeneralAdministrative": "1147000.00",
                    "sellingAndMarketingExpenses": "5054500.00",
                    "grossProfit": "22512500.00",
                    "reconciledDepreciation": null,
                    "ebit": "6376000.00",
                    "ebitda": "7094833.00",
                    "depreciationAndAmortization": "718833.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6376000.00",
                    "otherOperatingExpenses": "25046500.00",
                    "interestExpense": "258000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1358500.00",
                    "totalRevenue": "30480500.00",
                    "totalOperatingExpenses": "17078500.00",
                    "costOfRevenue": "7968000.00",
                    "totalOtherIncomeExpenseNet": "-1584500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1651000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6045500.00",
                    "minorityInterest": null,
                    "netIncome": "4560000.00",
                    "sellingGeneralAdministrative": "1299500.00",
                    "sellingAndMarketingExpenses": "5539000.00",
                    "grossProfit": "22554000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6624500.00",
                    "ebitda": "7716500.00",
                    "depreciationAndAmortization": "1092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6624500.00",
                    "otherOperatingExpenses": "22987000.00",
                    "interestExpense": "258000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1485500.00",
                    "totalRevenue": "29091000.00",
                    "totalOperatingExpenses": "16450000.00",
                    "costOfRevenue": "6537000.00",
                    "totalOtherIncomeExpenseNet": "-2118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1651000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6045500.00",
                    "minorityInterest": null,
                    "netIncome": "4560000.00",
                    "sellingGeneralAdministrative": "1299500.00",
                    "sellingAndMarketingExpenses": "5539000.00",
                    "grossProfit": "22554000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6624500.00",
                    "ebitda": "7716500.00",
                    "depreciationAndAmortization": "1092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6624500.00",
                    "otherOperatingExpenses": "22987000.00",
                    "interestExpense": "66000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1485500.00",
                    "totalRevenue": "29091000.00",
                    "totalOperatingExpenses": "16450000.00",
                    "costOfRevenue": "6537000.00",
                    "totalOtherIncomeExpenseNet": "-2118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2067500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4877500.00",
                    "minorityInterest": null,
                    "netIncome": "5037500.00",
                    "sellingGeneralAdministrative": "463000.00",
                    "sellingAndMarketingExpenses": "4740000.00",
                    "grossProfit": "17755000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4086000.00",
                    "ebitda": "4323500.00",
                    "depreciationAndAmortization": "237500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4086000.00",
                    "otherOperatingExpenses": "17777499.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-160000.00",
                    "totalRevenue": "22539500.00",
                    "totalOperatingExpenses": "12993000.00",
                    "costOfRevenue": "4784500.00",
                    "totalOtherIncomeExpenseNet": "-146500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2067500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4877500.00",
                    "minorityInterest": null,
                    "netIncome": "5037500.00",
                    "sellingGeneralAdministrative": "463000.00",
                    "sellingAndMarketingExpenses": "4740000.00",
                    "grossProfit": "17755000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4086000.00",
                    "ebitda": "4472833.00",
                    "depreciationAndAmortization": "386833.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4086000.00",
                    "otherOperatingExpenses": "17777499.00",
                    "interestExpense": "66000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-160000.00",
                    "totalRevenue": "22539500.00",
                    "totalOperatingExpenses": "12993000.00",
                    "costOfRevenue": "4784500.00",
                    "totalOtherIncomeExpenseNet": "-146500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1218500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5662000.00",
                    "minorityInterest": null,
                    "netIncome": "4586500.00",
                    "sellingGeneralAdministrative": "615500.00",
                    "sellingAndMarketingExpenses": "5673500.00",
                    "grossProfit": "20309000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5466000.00",
                    "ebitda": "6151500.00",
                    "depreciationAndAmortization": "685500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5466000.00",
                    "otherOperatingExpenses": "20616500.00",
                    "interestExpense": "66000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1136000.00",
                    "totalRevenue": "26082500.00",
                    "totalOperatingExpenses": "14843000.00",
                    "costOfRevenue": "5773500.00",
                    "totalOtherIncomeExpenseNet": "-1271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1218500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5662000.00",
                    "minorityInterest": null,
                    "netIncome": "4586500.00",
                    "sellingGeneralAdministrative": "615500.00",
                    "sellingAndMarketingExpenses": "5673500.00",
                    "grossProfit": "20309000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5466000.00",
                    "ebitda": "6151500.00",
                    "depreciationAndAmortization": "685500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5466000.00",
                    "otherOperatingExpenses": "20616500.00",
                    "interestExpense": "25500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1136000.00",
                    "totalRevenue": "26082500.00",
                    "totalOperatingExpenses": "14843000.00",
                    "costOfRevenue": "5773500.00",
                    "totalOtherIncomeExpenseNet": "-1271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3794500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1505000.00",
                    "minorityInterest": null,
                    "netIncome": "433000.00",
                    "sellingGeneralAdministrative": "518499.00",
                    "sellingAndMarketingExpenses": "4849500.00",
                    "grossProfit": "16051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1109500.00",
                    "ebitda": "1114000.00",
                    "depreciationAndAmortization": "4500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1109500.00",
                    "otherOperatingExpenses": "20161499.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1086000.00",
                    "totalRevenue": "21375000.00",
                    "totalOperatingExpenses": "14837499.00",
                    "costOfRevenue": "5324000.00",
                    "totalOtherIncomeExpenseNet": "395500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3794500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1505000.00",
                    "minorityInterest": null,
                    "netIncome": "433000.00",
                    "sellingGeneralAdministrative": "518499.00",
                    "sellingAndMarketingExpenses": "4849500.00",
                    "grossProfit": "16051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1109500.00",
                    "ebitda": "1114000.00",
                    "depreciationAndAmortization": "4500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1109500.00",
                    "otherOperatingExpenses": "20161499.00",
                    "interestExpense": "25500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1086000.00",
                    "totalRevenue": "21375000.00",
                    "totalOperatingExpenses": "14837499.00",
                    "costOfRevenue": "5324000.00",
                    "totalOtherIncomeExpenseNet": "395500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": "421500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4216500.00",
                    "minorityInterest": null,
                    "netIncome": "2860500.00",
                    "sellingGeneralAdministrative": "395500.00",
                    "sellingAndMarketingExpenses": "4049500.00",
                    "grossProfit": "12765500.00",
                    "reconciledDepreciation": null,
                    "ebit": "3924500.00",
                    "ebitda": "4237000.00",
                    "depreciationAndAmortization": "312500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3924500.00",
                    "otherOperatingExpenses": "12011500.00",
                    "interestExpense": "25500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1393500.00",
                    "totalRevenue": "15907000.00",
                    "totalOperatingExpenses": "8870000.00",
                    "costOfRevenue": "3141500.00",
                    "totalOtherIncomeExpenseNet": "292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": "421500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4216500.00",
                    "minorityInterest": null,
                    "netIncome": "2860500.00",
                    "sellingGeneralAdministrative": "395500.00",
                    "sellingAndMarketingExpenses": "4049500.00",
                    "grossProfit": "12765500.00",
                    "reconciledDepreciation": null,
                    "ebit": "3924500.00",
                    "ebitda": "4237000.00",
                    "depreciationAndAmortization": "312500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3924500.00",
                    "otherOperatingExpenses": "12011500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1393500.00",
                    "totalRevenue": "15907000.00",
                    "totalOperatingExpenses": "8870000.00",
                    "costOfRevenue": "3141500.00",
                    "totalOtherIncomeExpenseNet": "292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "336750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4824250.00",
                    "minorityInterest": null,
                    "netIncome": "3439250.00",
                    "sellingGeneralAdministrative": "2780750.00",
                    "sellingAndMarketingExpenses": "3193500.00",
                    "grossProfit": "14417250.00",
                    "reconciledDepreciation": null,
                    "ebit": "4860250.00",
                    "ebitda": "5000750.00",
                    "depreciationAndAmortization": "140500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4531750.00",
                    "otherOperatingExpenses": "3770750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1421000.00",
                    "totalRevenue": "14417250.00",
                    "totalOperatingExpenses": "3770750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "292500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "336750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4824250.00",
                    "minorityInterest": null,
                    "netIncome": "3439250.00",
                    "sellingGeneralAdministrative": "2780750.00",
                    "sellingAndMarketingExpenses": "3193500.00",
                    "grossProfit": "14417250.00",
                    "reconciledDepreciation": null,
                    "ebit": "4860250.00",
                    "ebitda": "5000750.00",
                    "depreciationAndAmortization": "140500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4531750.00",
                    "otherOperatingExpenses": "3770750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1421000.00",
                    "totalRevenue": "14417250.00",
                    "totalOperatingExpenses": "3770750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "292500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "149750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3846500.00",
                    "minorityInterest": null,
                    "netIncome": "2778750.00",
                    "sellingGeneralAdministrative": "2344500.00",
                    "sellingAndMarketingExpenses": "2164000.00",
                    "grossProfit": "10887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3873750.00",
                    "ebitda": "3983500.00",
                    "depreciationAndAmortization": "109750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3372000.00",
                    "otherOperatingExpenses": "2896750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1095000.00",
                    "totalRevenue": "10887000.00",
                    "totalOperatingExpenses": "2896750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "474500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "149750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3846500.00",
                    "minorityInterest": null,
                    "netIncome": "2778750.00",
                    "sellingGeneralAdministrative": "2344500.00",
                    "sellingAndMarketingExpenses": "2164000.00",
                    "grossProfit": "10887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3873750.00",
                    "ebitda": "3983500.00",
                    "depreciationAndAmortization": "109750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3372000.00",
                    "otherOperatingExpenses": "2896750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1095000.00",
                    "totalRevenue": "10887000.00",
                    "totalOperatingExpenses": "2896750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "474500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "149750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3846500.00",
                    "minorityInterest": null,
                    "netIncome": "2778750.00",
                    "sellingGeneralAdministrative": "2344500.00",
                    "sellingAndMarketingExpenses": "2164000.00",
                    "grossProfit": "10887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3873750.00",
                    "ebitda": "3983500.00",
                    "depreciationAndAmortization": "109750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3372000.00",
                    "otherOperatingExpenses": "2896750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1095000.00",
                    "totalRevenue": "10887000.00",
                    "totalOperatingExpenses": "2896750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "474500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "275000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3627000.00",
                    "minorityInterest": null,
                    "netIncome": "2641750.00",
                    "sellingGeneralAdministrative": "2032500.00",
                    "sellingAndMarketingExpenses": "1904750.00",
                    "grossProfit": "9078250.00",
                    "reconciledDepreciation": null,
                    "ebit": "3639500.00",
                    "ebitda": "3718000.00",
                    "depreciationAndAmortization": "78500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2986000.00",
                    "otherOperatingExpenses": "2076500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "997750.00",
                    "totalRevenue": "9078250.00",
                    "totalOperatingExpenses": "2076500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "275000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3627000.00",
                    "minorityInterest": null,
                    "netIncome": "2641750.00",
                    "sellingGeneralAdministrative": "2032500.00",
                    "sellingAndMarketingExpenses": "1904750.00",
                    "grossProfit": "9078250.00",
                    "reconciledDepreciation": null,
                    "ebit": "3639500.00",
                    "ebitda": "3718000.00",
                    "depreciationAndAmortization": "78500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2986000.00",
                    "otherOperatingExpenses": "2076500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "997750.00",
                    "totalRevenue": "9078250.00",
                    "totalOperatingExpenses": "2076500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "275000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3627000.00",
                    "minorityInterest": null,
                    "netIncome": "2641750.00",
                    "sellingGeneralAdministrative": "2032500.00",
                    "sellingAndMarketingExpenses": "1904750.00",
                    "grossProfit": "9078250.00",
                    "reconciledDepreciation": null,
                    "ebit": "3639500.00",
                    "ebitda": "3718000.00",
                    "depreciationAndAmortization": "78500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2986000.00",
                    "otherOperatingExpenses": "2076500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "997750.00",
                    "totalRevenue": "9078250.00",
                    "totalOperatingExpenses": "2076500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "221250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2693500.00",
                    "minorityInterest": null,
                    "netIncome": "1919500.00",
                    "sellingGeneralAdministrative": "1612000.00",
                    "sellingAndMarketingExpenses": "1796250.00",
                    "grossProfit": "6883000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2693500.00",
                    "ebitda": "2766000.00",
                    "depreciationAndAmortization": "72500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2143500.00",
                    "otherOperatingExpenses": "1258750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "774000.00",
                    "totalRevenue": "6883000.00",
                    "totalOperatingExpenses": "1258750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "221250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2693500.00",
                    "minorityInterest": null,
                    "netIncome": "1919500.00",
                    "sellingGeneralAdministrative": "1612000.00",
                    "sellingAndMarketingExpenses": "1796250.00",
                    "grossProfit": "6883000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2693500.00",
                    "ebitda": "2766000.00",
                    "depreciationAndAmortization": "72500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2143500.00",
                    "otherOperatingExpenses": "1258750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "774000.00",
                    "totalRevenue": "6883000.00",
                    "totalOperatingExpenses": "1258750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "221250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2693500.00",
                    "minorityInterest": null,
                    "netIncome": "1919500.00",
                    "sellingGeneralAdministrative": "1612000.00",
                    "sellingAndMarketingExpenses": "1796250.00",
                    "grossProfit": "6883000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2693500.00",
                    "ebitda": "2766000.00",
                    "depreciationAndAmortization": "72500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2143500.00",
                    "otherOperatingExpenses": "1258750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "774000.00",
                    "totalRevenue": "6883000.00",
                    "totalOperatingExpenses": "1258750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "156000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2368000.00",
                    "minorityInterest": null,
                    "netIncome": "2342500.00",
                    "sellingGeneralAdministrative": "1506500.00",
                    "sellingAndMarketingExpenses": "1456500.00",
                    "grossProfit": "5791500.00",
                    "reconciledDepreciation": null,
                    "ebit": "2368000.00",
                    "ebitda": "2423500.00",
                    "depreciationAndAmortization": "55500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1870750.00",
                    "otherOperatingExpenses": "902250.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25500.00",
                    "totalRevenue": "5791500.00",
                    "totalOperatingExpenses": "902250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "497250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "156000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2368000.00",
                    "minorityInterest": null,
                    "netIncome": "2342500.00",
                    "sellingGeneralAdministrative": "1506500.00",
                    "sellingAndMarketingExpenses": "1456500.00",
                    "grossProfit": "5791500.00",
                    "reconciledDepreciation": null,
                    "ebit": "2368000.00",
                    "ebitda": "2423500.00",
                    "depreciationAndAmortization": "55500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1870750.00",
                    "otherOperatingExpenses": "902250.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25500.00",
                    "totalRevenue": "5791500.00",
                    "totalOperatingExpenses": "902250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "497250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "156000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2368000.00",
                    "minorityInterest": null,
                    "netIncome": "2342500.00",
                    "sellingGeneralAdministrative": "1506500.00",
                    "sellingAndMarketingExpenses": "1456500.00",
                    "grossProfit": "5791500.00",
                    "reconciledDepreciation": null,
                    "ebit": "2368000.00",
                    "ebitda": "2423500.00",
                    "depreciationAndAmortization": "55500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1870750.00",
                    "otherOperatingExpenses": "902250.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25500.00",
                    "totalRevenue": "5791500.00",
                    "totalOperatingExpenses": "902250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "497250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1315750.00",
                    "minorityInterest": null,
                    "netIncome": "999000.00",
                    "sellingGeneralAdministrative": "1202000.00",
                    "sellingAndMarketingExpenses": "1229500.00",
                    "grossProfit": "3928750.00",
                    "reconciledDepreciation": null,
                    "ebit": "1315750.00",
                    "ebitda": "1332000.00",
                    "depreciationAndAmortization": "16250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "872250.00",
                    "otherOperatingExpenses": "608750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "316750.00",
                    "totalRevenue": "3928750.00",
                    "totalOperatingExpenses": "608750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "443500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1315750.00",
                    "minorityInterest": null,
                    "netIncome": "999000.00",
                    "sellingGeneralAdministrative": "1202000.00",
                    "sellingAndMarketingExpenses": "1229500.00",
                    "grossProfit": "3928750.00",
                    "reconciledDepreciation": null,
                    "ebit": "1315750.00",
                    "ebitda": "1332000.00",
                    "depreciationAndAmortization": "16250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "872250.00",
                    "otherOperatingExpenses": "608750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "316750.00",
                    "totalRevenue": "3928750.00",
                    "totalOperatingExpenses": "608750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "443500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1315750.00",
                    "minorityInterest": null,
                    "netIncome": "999000.00",
                    "sellingGeneralAdministrative": "1202000.00",
                    "sellingAndMarketingExpenses": "1229500.00",
                    "grossProfit": "3928750.00",
                    "reconciledDepreciation": null,
                    "ebit": "1315750.00",
                    "ebitda": "1332000.00",
                    "depreciationAndAmortization": "16250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "872250.00",
                    "otherOperatingExpenses": "608750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "316750.00",
                    "totalRevenue": "3928750.00",
                    "totalOperatingExpenses": "608750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "443500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "876234.00",
                    "minorityInterest": null,
                    "netIncome": "593827.00",
                    "sellingGeneralAdministrative": "798502.00",
                    "sellingAndMarketingExpenses": "670603.00",
                    "grossProfit": "2621664.00",
                    "reconciledDepreciation": null,
                    "ebit": "876234.00",
                    "ebitda": "942504.00",
                    "depreciationAndAmortization": "66270.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "786379.00",
                    "otherOperatingExpenses": "291658.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282406.00",
                    "totalRevenue": "2621664.00",
                    "totalOperatingExpenses": "291658.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "89855.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "876234.00",
                    "minorityInterest": null,
                    "netIncome": "593827.00",
                    "sellingGeneralAdministrative": "798502.00",
                    "sellingAndMarketingExpenses": "670603.00",
                    "grossProfit": "2621664.00",
                    "reconciledDepreciation": null,
                    "ebit": "876234.00",
                    "ebitda": "942504.00",
                    "depreciationAndAmortization": "66270.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "786379.00",
                    "otherOperatingExpenses": "291658.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282406.00",
                    "totalRevenue": "2621664.00",
                    "totalOperatingExpenses": "291658.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "89855.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "876234.00",
                    "minorityInterest": null,
                    "netIncome": "593827.00",
                    "sellingGeneralAdministrative": "798502.00",
                    "sellingAndMarketingExpenses": "670603.00",
                    "grossProfit": "2621664.00",
                    "reconciledDepreciation": null,
                    "ebit": "876234.00",
                    "ebitda": "942504.00",
                    "depreciationAndAmortization": "66270.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "786379.00",
                    "otherOperatingExpenses": "291658.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282406.00",
                    "totalRevenue": "2621664.00",
                    "totalOperatingExpenses": "291658.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "89855.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "16864.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345254.00",
                    "minorityInterest": null,
                    "netIncome": "361188.00",
                    "sellingGeneralAdministrative": "453601.00",
                    "sellingAndMarketingExpenses": "209158.00",
                    "grossProfit": "1306012.00",
                    "reconciledDepreciation": null,
                    "ebit": "706442.00",
                    "ebitda": "803701.00",
                    "depreciationAndAmortization": "97259.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "327517.00",
                    "otherOperatingExpenses": "208207.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345254.00",
                    "totalRevenue": "1306012.00",
                    "totalOperatingExpenses": "208207.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "17737.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "16864.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345254.00",
                    "minorityInterest": null,
                    "netIncome": "361188.00",
                    "sellingGeneralAdministrative": "453601.00",
                    "sellingAndMarketingExpenses": "209158.00",
                    "grossProfit": "1306012.00",
                    "reconciledDepreciation": null,
                    "ebit": "706442.00",
                    "ebitda": "803701.00",
                    "depreciationAndAmortization": "97259.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "327517.00",
                    "otherOperatingExpenses": "208207.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345254.00",
                    "totalRevenue": "1306012.00",
                    "totalOperatingExpenses": "208207.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "17737.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "16864.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345254.00",
                    "minorityInterest": null,
                    "netIncome": "361188.00",
                    "sellingGeneralAdministrative": "453601.00",
                    "sellingAndMarketingExpenses": "209158.00",
                    "grossProfit": "1306012.00",
                    "reconciledDepreciation": null,
                    "ebit": "706442.00",
                    "ebitda": "803701.00",
                    "depreciationAndAmortization": "97259.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "327517.00",
                    "otherOperatingExpenses": "208207.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345254.00",
                    "totalRevenue": "1306012.00",
                    "totalOperatingExpenses": "208207.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "17737.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "8437.50",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-285418.75",
                    "minorityInterest": null,
                    "netIncome": "-285418.75",
                    "sellingGeneralAdministrative": "305676.00",
                    "sellingAndMarketingExpenses": "100226.00",
                    "grossProfit": "359276.00",
                    "reconciledDepreciation": null,
                    "ebit": "-570837.00",
                    "ebitda": "-560005.00",
                    "depreciationAndAmortization": "10832.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-295043.25",
                    "otherOperatingExpenses": "212711.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-285418.75",
                    "totalRevenue": "359276.00",
                    "totalOperatingExpenses": "212711.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9624.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "8437.50",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-285418.75",
                    "minorityInterest": null,
                    "netIncome": "-285418.75",
                    "sellingGeneralAdministrative": "305676.00",
                    "sellingAndMarketingExpenses": "100226.00",
                    "grossProfit": "359276.00",
                    "reconciledDepreciation": null,
                    "ebit": "-570837.00",
                    "ebitda": "-560005.00",
                    "depreciationAndAmortization": "10832.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-295043.25",
                    "otherOperatingExpenses": "212711.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-285418.75",
                    "totalRevenue": "359276.00",
                    "totalOperatingExpenses": "212711.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9624.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "8437.50",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-285418.75",
                    "minorityInterest": null,
                    "netIncome": "-285418.75",
                    "sellingGeneralAdministrative": "305676.00",
                    "sellingAndMarketingExpenses": "100226.00",
                    "grossProfit": "359276.00",
                    "reconciledDepreciation": null,
                    "ebit": "-570837.00",
                    "ebitda": "-560005.00",
                    "depreciationAndAmortization": "10832.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-295043.25",
                    "otherOperatingExpenses": "212711.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-285418.75",
                    "totalRevenue": "359276.00",
                    "totalOperatingExpenses": "212711.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9624.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-421041.75",
                    "minorityInterest": null,
                    "netIncome": "-421041.75",
                    "sellingGeneralAdministrative": "311797.00",
                    "sellingAndMarketingExpenses": "169836.00",
                    "grossProfit": "345846.00",
                    "reconciledDepreciation": null,
                    "ebit": "-842083.00",
                    "ebitda": "-822062.00",
                    "depreciationAndAmortization": "20021.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-434594.50",
                    "otherOperatingExpenses": "4791650.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-421041.75",
                    "totalRevenue": "4868711.00",
                    "totalOperatingExpenses": "268785.00",
                    "costOfRevenue": "4522865.00",
                    "totalOtherIncomeExpenseNet": "13552.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-421041.75",
                    "minorityInterest": null,
                    "netIncome": "-421041.75",
                    "sellingGeneralAdministrative": "311797.00",
                    "sellingAndMarketingExpenses": "169836.00",
                    "grossProfit": "345846.00",
                    "reconciledDepreciation": null,
                    "ebit": "-842083.00",
                    "ebitda": "-822062.00",
                    "depreciationAndAmortization": "20021.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-434594.50",
                    "otherOperatingExpenses": "4791650.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-421041.75",
                    "totalRevenue": "4868711.00",
                    "totalOperatingExpenses": "268785.00",
                    "costOfRevenue": "4522865.00",
                    "totalOtherIncomeExpenseNet": "13552.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-421041.75",
                    "minorityInterest": null,
                    "netIncome": "-421041.75",
                    "sellingGeneralAdministrative": "311797.00",
                    "sellingAndMarketingExpenses": "169836.00",
                    "grossProfit": "345846.00",
                    "reconciledDepreciation": null,
                    "ebit": "-842083.00",
                    "ebitda": "-822062.00",
                    "depreciationAndAmortization": "20021.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-434594.50",
                    "otherOperatingExpenses": "4791650.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-421041.75",
                    "totalRevenue": "4868711.00",
                    "totalOperatingExpenses": "268785.00",
                    "costOfRevenue": "4522865.00",
                    "totalOtherIncomeExpenseNet": "13552.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-396805.00",
                    "minorityInterest": null,
                    "netIncome": "-396805.00",
                    "sellingGeneralAdministrative": "198438.00",
                    "sellingAndMarketingExpenses": "198536.00",
                    "grossProfit": "270073.00",
                    "reconciledDepreciation": null,
                    "ebit": "-793609.50",
                    "ebitda": "-775977.50",
                    "depreciationAndAmortization": "17632.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-263437.75",
                    "otherOperatingExpenses": "2803889.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-396805.00",
                    "totalRevenue": "2955058.00",
                    "totalOperatingExpenses": "118903.00",
                    "costOfRevenue": "2684985.00",
                    "totalOtherIncomeExpenseNet": "-133367.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-396805.00",
                    "minorityInterest": null,
                    "netIncome": "-396805.00",
                    "sellingGeneralAdministrative": "198438.00",
                    "sellingAndMarketingExpenses": "198536.00",
                    "grossProfit": "270073.00",
                    "reconciledDepreciation": null,
                    "ebit": "-793609.50",
                    "ebitda": "-775977.50",
                    "depreciationAndAmortization": "17632.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-263437.75",
                    "otherOperatingExpenses": "2803889.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-396805.00",
                    "totalRevenue": "2955058.00",
                    "totalOperatingExpenses": "118903.00",
                    "costOfRevenue": "2684985.00",
                    "totalOtherIncomeExpenseNet": "-133367.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-396805.00",
                    "minorityInterest": null,
                    "netIncome": "-396805.00",
                    "sellingGeneralAdministrative": "198438.00",
                    "sellingAndMarketingExpenses": "198536.00",
                    "grossProfit": "270073.00",
                    "reconciledDepreciation": null,
                    "ebit": "-793609.50",
                    "ebitda": "-775977.50",
                    "depreciationAndAmortization": "17632.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-263437.75",
                    "otherOperatingExpenses": "2803889.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-396805.00",
                    "totalRevenue": "2955058.00",
                    "totalOperatingExpenses": "118903.00",
                    "costOfRevenue": "2684985.00",
                    "totalOtherIncomeExpenseNet": "-133367.25",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-558750.00",
                    "minorityInterest": null,
                    "netIncome": "-558750.00",
                    "sellingGeneralAdministrative": "128220.00",
                    "sellingAndMarketingExpenses": "112470.50",
                    "grossProfit": "126500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1117500.00",
                    "ebitda": "-1101750.00",
                    "depreciationAndAmortization": "15750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110750.00",
                    "otherOperatingExpenses": "15750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-558750.00",
                    "totalRevenue": "126500.00",
                    "totalOperatingExpenses": "15750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-669500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-558750.00",
                    "minorityInterest": null,
                    "netIncome": "-558750.00",
                    "sellingGeneralAdministrative": "128220.00",
                    "sellingAndMarketingExpenses": "112470.50",
                    "grossProfit": "126500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1117500.00",
                    "ebitda": "-1101750.00",
                    "depreciationAndAmortization": "15750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110750.00",
                    "otherOperatingExpenses": "15750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-558750.00",
                    "totalRevenue": "126500.00",
                    "totalOperatingExpenses": "15750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-669500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-558750.00",
                    "minorityInterest": null,
                    "netIncome": "-558750.00",
                    "sellingGeneralAdministrative": "128220.00",
                    "sellingAndMarketingExpenses": "112470.50",
                    "grossProfit": "126500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1117500.00",
                    "ebitda": "-1101750.00",
                    "depreciationAndAmortization": "15750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110750.00",
                    "otherOperatingExpenses": "15750.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-558750.00",
                    "totalRevenue": "126500.00",
                    "totalOperatingExpenses": "15750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-669500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-374572.50",
                    "minorityInterest": null,
                    "netIncome": "-374572.50",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-749145.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-749145.00",
                    "otherOperatingExpenses": "749145.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-374572.50",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-749145.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "374572.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-374572.50",
                    "minorityInterest": null,
                    "netIncome": "-374572.50",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-749145.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-749145.00",
                    "otherOperatingExpenses": "749145.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-374572.50",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-749145.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "374572.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-374572.50",
                    "minorityInterest": null,
                    "netIncome": "-374572.50",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-749145.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-749145.00",
                    "otherOperatingExpenses": "749145.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-374572.50",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-749145.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "374572.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-240754.75",
                    "minorityInterest": null,
                    "netIncome": "-240754.75",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-481509.50",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-481509.50",
                    "otherOperatingExpenses": "481509.50",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-240754.75",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-481509.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "240754.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-240754.75",
                    "minorityInterest": null,
                    "netIncome": "-240754.75",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-481509.50",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-481509.50",
                    "otherOperatingExpenses": "481509.50",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-240754.75",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-481509.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "240754.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-240754.75",
                    "minorityInterest": null,
                    "netIncome": "-240754.75",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-481509.50",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-481509.50",
                    "otherOperatingExpenses": "481509.50",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-240754.75",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-481509.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "240754.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76579.25",
                    "minorityInterest": null,
                    "netIncome": "-76579.25",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-152650.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-152650.00",
                    "otherOperatingExpenses": "152650.00",
                    "interestExpense": "508.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76579.25",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-152650.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "76070.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76579.25",
                    "minorityInterest": null,
                    "netIncome": "-76579.25",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-152650.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-152650.00",
                    "otherOperatingExpenses": "152650.00",
                    "interestExpense": "508.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76579.25",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-152650.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "76070.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76579.25",
                    "minorityInterest": null,
                    "netIncome": "-76579.25",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-152650.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-152650.00",
                    "otherOperatingExpenses": "152650.00",
                    "interestExpense": "508.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76579.25",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-152650.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "76070.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52098272.00",
                    "minorityInterest": null,
                    "netIncome": "35567089.00",
                    "sellingGeneralAdministrative": "195100000.00",
                    "sellingAndMarketingExpenses": "3800000.00",
                    "grossProfit": "157196517.00",
                    "reconciledDepreciation": "43500000.00",
                    "ebit": "99387473.00",
                    "ebitda": "142969681.00",
                    "depreciationAndAmortization": "43582208.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99387473.00",
                    "otherOperatingExpenses": "295457316.00",
                    "interestExpense": "32260853.00",
                    "taxProvision": "16500000.00",
                    "interestIncome": "6500000.00",
                    "netInterestIncome": "-25700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16531182.00",
                    "totalRevenue": "394844790.00",
                    "totalOperatingExpenses": "57809044.00",
                    "costOfRevenue": "237648272.00",
                    "totalOtherIncomeExpenseNet": "-47289200.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11100000.00",
                    "minorityInterest": null,
                    "netIncome": "201500000.00",
                    "sellingGeneralAdministrative": "139800000.00",
                    "sellingAndMarketingExpenses": "5100000.00",
                    "grossProfit": "212400000.00",
                    "reconciledDepreciation": "37900000.00",
                    "ebit": "38500000.00",
                    "ebitda": "76400000.00",
                    "depreciationAndAmortization": "37900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75200000.00",
                    "otherOperatingExpenses": "253200000.00",
                    "interestExpense": "27400000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "12200000.00",
                    "netInterestIncome": "-15900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "328400000.00",
                    "totalOperatingExpenses": "253200000.00",
                    "costOfRevenue": "137165301.00",
                    "totalOtherIncomeExpenseNet": "-64100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "54500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108700000.00",
                    "minorityInterest": null,
                    "netIncome": "72700000.00",
                    "sellingGeneralAdministrative": "177000000.00",
                    "sellingAndMarketingExpenses": "26200000.00",
                    "grossProfit": "186900000.00",
                    "reconciledDepreciation": "45500000.00",
                    "ebit": "147100000.00",
                    "ebitda": "192600000.00",
                    "depreciationAndAmortization": "45500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142100000.00",
                    "otherOperatingExpenses": "329200000.00",
                    "interestExpense": "38400000.00",
                    "taxProvision": "36000000.00",
                    "interestIncome": "15900000.00",
                    "netInterestIncome": "-23200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000000.00",
                    "totalRevenue": "471300000.00",
                    "totalOperatingExpenses": "44800000.00",
                    "costOfRevenue": "284400000.00",
                    "totalOtherIncomeExpenseNet": "-33400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "74900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18800000.00",
                    "minorityInterest": null,
                    "netIncome": "14500000.00",
                    "sellingGeneralAdministrative": "142200000.00",
                    "sellingAndMarketingExpenses": "23700000.00",
                    "grossProfit": "104300000.00",
                    "reconciledDepreciation": "68600000.00",
                    "ebit": "46900000.00",
                    "ebitda": "115500000.00",
                    "depreciationAndAmortization": "68600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52800000.00",
                    "otherOperatingExpenses": "303800000.00",
                    "interestExpense": "28100000.00",
                    "taxProvision": "4300000.00",
                    "interestIncome": "6600000.00",
                    "netInterestIncome": "-21700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4300000.00",
                    "totalRevenue": "364300000.00",
                    "totalOperatingExpenses": "303800000.00",
                    "costOfRevenue": "260000000.00",
                    "totalOtherIncomeExpenseNet": "-34000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-104900000.00",
                    "minorityInterest": null,
                    "netIncome": "-85000000.00",
                    "sellingGeneralAdministrative": "112500000.00",
                    "sellingAndMarketingExpenses": "9300000.00",
                    "grossProfit": "-36400000.00",
                    "reconciledDepreciation": "43300000.00",
                    "ebit": "-85200000.00",
                    "ebitda": "-41900000.00",
                    "depreciationAndAmortization": "43300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69200000.00",
                    "otherOperatingExpenses": "205900000.00",
                    "interestExpense": "11400000.00",
                    "taxProvision": "-19900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19900000.00",
                    "totalRevenue": "138000000.00",
                    "totalOperatingExpenses": "205900000.00",
                    "costOfRevenue": "174400000.00",
                    "totalOtherIncomeExpenseNet": "-45500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85000000.00",
                    "netIncomeApplicableToCommonShares": "-85000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "30266659.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-236799408.00",
                    "minorityInterest": null,
                    "netIncome": "-208799478.00",
                    "sellingGeneralAdministrative": "41999989.00",
                    "sellingAndMarketingExpenses": "5200000.00",
                    "grossProfit": "-100533082.00",
                    "reconciledDepreciation": "48400000.00",
                    "ebit": "-124666636.00",
                    "ebitda": "-80133414.00",
                    "depreciationAndAmortization": "44533222.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-117599710.00",
                    "otherOperatingExpenses": "168932911.00",
                    "interestExpense": "16933329.00",
                    "taxProvision": "-31300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27999930.00",
                    "totalRevenue": "51333205.00",
                    "totalOperatingExpenses": "17066624.00",
                    "costOfRevenue": "151866287.00",
                    "totalOtherIncomeExpenseNet": "-119199698.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-284700000.00",
                    "netIncomeApplicableToCommonShares": "-208799948.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-158800000.00",
                    "minorityInterest": null,
                    "netIncome": "-143500000.00",
                    "sellingGeneralAdministrative": "126700000.00",
                    "sellingAndMarketingExpenses": "32400000.00",
                    "grossProfit": "154500000.00",
                    "reconciledDepreciation": "51600000.00",
                    "ebit": "-115200000.00",
                    "ebitda": "-63600000.00",
                    "depreciationAndAmortization": "51600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-108300000.00",
                    "otherOperatingExpenses": "193400000.00",
                    "interestExpense": "9100000.00",
                    "taxProvision": "-15300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15300000.00",
                    "totalRevenue": "266100000.00",
                    "totalOperatingExpenses": "375200000.00",
                    "costOfRevenue": "111600000.00",
                    "totalOtherIncomeExpenseNet": "-61000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-143500000.00",
                    "netIncomeApplicableToCommonShares": "-143500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74700000.00",
                    "minorityInterest": null,
                    "netIncome": "60300000.00",
                    "sellingGeneralAdministrative": "118100000.00",
                    "sellingAndMarketingExpenses": "38900000.00",
                    "grossProfit": "257500000.00",
                    "reconciledDepreciation": "36000000.00",
                    "ebit": "88100000.00",
                    "ebitda": "123960800.00",
                    "depreciationAndAmortization": "35860800.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89700000.00",
                    "otherOperatingExpenses": "68500000.00",
                    "interestExpense": "13400000.00",
                    "taxProvision": "14400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14400000.00",
                    "totalRevenue": "366400000.00",
                    "totalOperatingExpenses": "272100000.00",
                    "costOfRevenue": "108900000.00",
                    "totalOtherIncomeExpenseNet": "-19600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60300000.00",
                    "netIncomeApplicableToCommonShares": "60300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58565000.00",
                    "minorityInterest": null,
                    "netIncome": "41474000.00",
                    "sellingGeneralAdministrative": "97945000.00",
                    "sellingAndMarketingExpenses": "39208000.00",
                    "grossProfit": "281213000.00",
                    "reconciledDepreciation": "22014000.00",
                    "ebit": "62000000.00",
                    "ebitda": "83126747.00",
                    "depreciationAndAmortization": "21126747.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57783000.00",
                    "otherOperatingExpenses": "694000000.00",
                    "interestExpense": "6691000.00",
                    "taxProvision": "17091000.00",
                    "interestIncome": "1003000.00",
                    "netInterestIncome": "-5688000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17091000.00",
                    "totalRevenue": "751783000.00",
                    "totalOperatingExpenses": "223430000.00",
                    "costOfRevenue": "470570000.00",
                    "totalOtherIncomeExpenseNet": "782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41474000.00",
                    "netIncomeApplicableToCommonShares": "41500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1965000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61596000.00",
                    "minorityInterest": null,
                    "netIncome": "52422000.00",
                    "sellingGeneralAdministrative": "65725000.00",
                    "sellingAndMarketingExpenses": "34011000.00",
                    "grossProfit": "185594000.00",
                    "reconciledDepreciation": "6904000.00",
                    "ebit": "64982000.00",
                    "ebitda": "71886000.00",
                    "depreciationAndAmortization": "6904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27323000.00",
                    "otherOperatingExpenses": "171896000.00",
                    "interestExpense": "3386000.00",
                    "taxProvision": "9174000.00",
                    "interestIncome": "3320000.00",
                    "netInterestIncome": "-66000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9174000.00",
                    "totalRevenue": "199219000.00",
                    "totalOperatingExpenses": "158271000.00",
                    "costOfRevenue": "13625000.00",
                    "totalOtherIncomeExpenseNet": "11313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52422000.00",
                    "netIncomeApplicableToCommonShares": "52422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1981000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30111000.00",
                    "minorityInterest": null,
                    "netIncome": "22218000.00",
                    "sellingGeneralAdministrative": "45695000.00",
                    "sellingAndMarketingExpenses": "29351000.00",
                    "grossProfit": "68116000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31397000.00",
                    "ebitda": "37420000.00",
                    "depreciationAndAmortization": "6023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28317000.00",
                    "otherOperatingExpenses": "123689000.00",
                    "interestExpense": "1266000.00",
                    "taxProvision": "7893000.00",
                    "interestIncome": "783000.00",
                    "netInterestIncome": "-483000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7893000.00",
                    "totalRevenue": "152006000.00",
                    "totalOperatingExpenses": "123689000.00",
                    "costOfRevenue": "83890000.00",
                    "totalOtherIncomeExpenseNet": "1794000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22218000.00",
                    "netIncomeApplicableToCommonShares": "21257000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1913000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23188000.00",
                    "minorityInterest": null,
                    "netIncome": "17500000.00",
                    "sellingGeneralAdministrative": "33903000.00",
                    "sellingAndMarketingExpenses": "21187000.00",
                    "grossProfit": "51848000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24326000.00",
                    "ebitda": "29035000.00",
                    "depreciationAndAmortization": "4709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22054000.00",
                    "otherOperatingExpenses": "94815000.00",
                    "interestExpense": "1032000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5688000.00",
                    "totalRevenue": "116869000.00",
                    "totalOperatingExpenses": "94815000.00",
                    "costOfRevenue": "65021000.00",
                    "totalOtherIncomeExpenseNet": "-2466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17500000.00",
                    "netIncomeApplicableToCommonShares": "17500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1767000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21079000.00",
                    "minorityInterest": null,
                    "netIncome": "19248000.00",
                    "sellingGeneralAdministrative": "23556000.00",
                    "sellingAndMarketingExpenses": "20827000.00",
                    "grossProfit": "74072000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21391000.00",
                    "ebitda": "24192000.00",
                    "depreciationAndAmortization": "2801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17048000.00",
                    "otherOperatingExpenses": "78140000.00",
                    "interestExpense": "264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1952000.00",
                    "totalRevenue": "95188000.00",
                    "totalOperatingExpenses": "78140000.00",
                    "costOfRevenue": "21116000.00",
                    "totalOtherIncomeExpenseNet": "-2835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1868000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11443000.00",
                    "minorityInterest": null,
                    "netIncome": "6587000.00",
                    "sellingGeneralAdministrative": "18974000.00",
                    "sellingAndMarketingExpenses": "17798000.00",
                    "grossProfit": "55933000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11501000.00",
                    "ebitda": "13501000.00",
                    "depreciationAndAmortization": "2000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8368000.00",
                    "otherOperatingExpenses": "64496000.00",
                    "interestExpense": "102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4959000.00",
                    "totalRevenue": "72864000.00",
                    "totalOperatingExpenses": "64496000.00",
                    "costOfRevenue": "16931000.00",
                    "totalOtherIncomeExpenseNet": "-860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1347000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19297000.00",
                    "minorityInterest": null,
                    "netIncome": "13757000.00",
                    "sellingGeneralAdministrative": "11123000.00",
                    "sellingAndMarketingExpenses": "12774000.00",
                    "grossProfit": "57669000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18127000.00",
                    "ebitda": "18689000.00",
                    "depreciationAndAmortization": "562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18127000.00",
                    "otherOperatingExpenses": "39542000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5684000.00",
                    "totalRevenue": "57669000.00",
                    "totalOperatingExpenses": "39542000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "599000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15386000.00",
                    "minorityInterest": null,
                    "netIncome": "11115000.00",
                    "sellingGeneralAdministrative": "9378000.00",
                    "sellingAndMarketingExpenses": "8656000.00",
                    "grossProfit": "43548000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13488000.00",
                    "ebitda": "13927000.00",
                    "depreciationAndAmortization": "439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13488000.00",
                    "otherOperatingExpenses": "30060000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4380000.00",
                    "totalRevenue": "43548000.00",
                    "totalOperatingExpenses": "30060000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14508000.00",
                    "minorityInterest": null,
                    "netIncome": "10567000.00",
                    "sellingGeneralAdministrative": "8130000.00",
                    "sellingAndMarketingExpenses": "7619000.00",
                    "grossProfit": "36313000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14522000.00",
                    "ebitda": "14836000.00",
                    "depreciationAndAmortization": "314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11944000.00",
                    "otherOperatingExpenses": "24369000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3991000.00",
                    "totalRevenue": "36313000.00",
                    "totalOperatingExpenses": "24369000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "885000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10774000.00",
                    "minorityInterest": null,
                    "netIncome": "7678000.00",
                    "sellingGeneralAdministrative": "6448000.00",
                    "sellingAndMarketingExpenses": "7185000.00",
                    "grossProfit": "27532000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8574000.00",
                    "ebitda": "8864000.00",
                    "depreciationAndAmortization": "290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8574000.00",
                    "otherOperatingExpenses": "18958000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3096000.00",
                    "totalRevenue": "27532000.00",
                    "totalOperatingExpenses": "18958000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "624000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9472000.00",
                    "minorityInterest": null,
                    "netIncome": "9370000.00",
                    "sellingGeneralAdministrative": "6026000.00",
                    "sellingAndMarketingExpenses": "5826000.00",
                    "grossProfit": "23166000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7483000.00",
                    "ebitda": "7705000.00",
                    "depreciationAndAmortization": "222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7483000.00",
                    "otherOperatingExpenses": "15683000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102000.00",
                    "totalRevenue": "23166000.00",
                    "totalOperatingExpenses": "15683000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5263000.00",
                    "minorityInterest": null,
                    "netIncome": "3996000.00",
                    "sellingGeneralAdministrative": "4313000.00",
                    "sellingAndMarketingExpenses": "4918000.00",
                    "grossProfit": "15715000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3669000.00",
                    "ebitda": "3739811.00",
                    "depreciationAndAmortization": "70811.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3489000.00",
                    "otherOperatingExpenses": "12232000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1267000.00",
                    "totalRevenue": "15715000.00",
                    "totalOperatingExpenses": "12232000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3504936.00",
                    "minorityInterest": null,
                    "netIncome": "2375311.00",
                    "sellingGeneralAdministrative": "3414033.00",
                    "sellingAndMarketingExpenses": "2682413.00",
                    "grossProfit": "10298327.00",
                    "reconciledDepreciation": null,
                    "ebit": "3145519.00",
                    "ebitda": "3410602.00",
                    "depreciationAndAmortization": "265083.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3145519.00",
                    "otherOperatingExpenses": "6932983.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1129625.00",
                    "totalRevenue": "10298327.00",
                    "totalOperatingExpenses": "6932983.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "333027.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "67458.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1381016.00",
                    "minorityInterest": null,
                    "netIncome": "1444754.00",
                    "sellingGeneralAdministrative": "1709512.00",
                    "sellingAndMarketingExpenses": "836633.00",
                    "grossProfit": "5224048.00",
                    "reconciledDepreciation": null,
                    "ebit": "1310068.00",
                    "ebitda": "1699105.00",
                    "depreciationAndAmortization": "389037.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1310068.00",
                    "otherOperatingExpenses": "3913980.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1381016.00",
                    "totalRevenue": "5224048.00",
                    "totalOperatingExpenses": "3913980.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "705269.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "33750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1141675.00",
                    "minorityInterest": null,
                    "netIncome": "-1141675.00",
                    "sellingGeneralAdministrative": "1157933.00",
                    "sellingAndMarketingExpenses": "400906.00",
                    "grossProfit": "1437105.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1180173.00",
                    "ebitda": "-1136843.00",
                    "depreciationAndAmortization": "43330.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1180173.00",
                    "otherOperatingExpenses": "2617278.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1141675.00",
                    "totalRevenue": "1437105.00",
                    "totalOperatingExpenses": "2617278.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "38498.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1684167.00",
                    "minorityInterest": null,
                    "netIncome": "-1684167.00",
                    "sellingGeneralAdministrative": "1247190.00",
                    "sellingAndMarketingExpenses": "679346.00",
                    "grossProfit": "-16708077.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1738378.00",
                    "ebitda": "-1658292.00",
                    "depreciationAndAmortization": "80086.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1738378.00",
                    "otherOperatingExpenses": "21213225.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1684167.00",
                    "totalRevenue": "1383385.00",
                    "totalOperatingExpenses": "3121763.00",
                    "costOfRevenue": "18091462.00",
                    "totalOtherIncomeExpenseNet": "54211.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1587000.00",
                    "minorityInterest": null,
                    "netIncome": "-1587000.00",
                    "sellingGeneralAdministrative": "812000.00",
                    "sellingAndMarketingExpenses": "794000.00",
                    "grossProfit": "855000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1053751.00",
                    "ebitda": "-983221.00",
                    "depreciationAndAmortization": "70530.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1053751.00",
                    "otherOperatingExpenses": "12873984.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1587000.00",
                    "totalRevenue": "11820000.00",
                    "totalOperatingExpenses": "1966000.00",
                    "costOfRevenue": "10965000.00",
                    "totalOtherIncomeExpenseNet": "-533469.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2235000.00",
                    "minorityInterest": null,
                    "netIncome": "-2235000.00",
                    "sellingGeneralAdministrative": "512882.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "506000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "62711.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62711.00",
                    "otherOperatingExpenses": "62711.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2235000.00",
                    "totalRevenue": "506000.00",
                    "totalOperatingExpenses": "62711.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2172289.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1498000.00",
                    "minorityInterest": null,
                    "netIncome": "-1498000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "653.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-653.00",
                    "otherOperatingExpenses": "653.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1498000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "653.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1497637.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-963019.00",
                    "minorityInterest": null,
                    "netIncome": "-963019.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1926038.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1926038.00",
                    "otherOperatingExpenses": "1926038.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-963019.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-1926038.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-306317.00",
                    "minorityInterest": null,
                    "netIncome": "-306317.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-304283.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-304283.00",
                    "otherOperatingExpenses": "304283.00",
                    "interestExpense": "2034.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-306317.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-304283.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2034.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Webjet Limited

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
