WALW
Wallenius Wilhelmsen ASA

WALWIL.OL walleniuswilhelmsen.com
Industrials · Integrated Freight & Logistics
Price N/A
NOK · OL
52-week range
0.00
Market Cap
9.50B
P/E Ratio
5.54
Forward P/E
7.86
Book Value
5.54
Div. Yield
10.25%
% Institutions
12.44%
% Insiders
75.67%
1 Year

+5.8%
3 Year

-60.5%
10 Year

-6.4%
Description
Wallenius Wilhelmsen ASA, together with its subsidiaries, provides roll-on roll-off (ro-ro) shipping and vehicle logistics services worldwide. It operates in two segments, Ocean and Landbased segments. The Ocean segment engages in the ocean transport of cars, and ro-ro and project cargo primarily for car manufacturers, as well as manufacturers of agriculture, and other high and heavy equipment. The Landbased segment offers vehicle logistics services, including plant and port based technical, marine terminal, and inland distribution services. The company provides its services principally under the Wallenius Wilhelmsen Ocean, Wallenius Wilhelmsen Solutions, EUKOR, ARC, and Armacup brands. It operates a fleet of 126 vessels servicing 15 trade routes. Wallenius Wilhelmsen ASA was founded in 1861 and is based in Lysaker, Norway.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Craig Jasienski	CEO & Pres	NA
Mr. Thomas Wilhelmsen	Deputy CEO & Director	1974
Mr. Michael Hynekamp	Exec. VP and COO of WW Ocean & WW Solutions	NA
Mr. Erik Nøklebye	Chief Exec. Officer of EUKOR Car Carriers	NA
Mr. Torbjørn Wist	Chief Financial Officer	1968
Ms. Astrid Martinsen	Head of Group Treasury & IR	NA
Ms. Marianne Schreuder	Sr. Legal Counsel	NA
Ms. Anna Larsson	Head of Corp. Communication	NA
Mr. Jan Dahm-Simonsen	Chief HR Officer	1969
Ms. Benedicte Teigen Gude	Group Sr. VP of HR & Communications	NA
Financial Highlights

▼
Market Cap: $9.50B
EBITDA: $107.00M
P/E Ratio: $5.54
Book Value: $5.54
Dividend/Share: $0.55
Dividend Yield: 10.25%
Earnings/Share: $0.22
Profit Margin: -9.52%
Operating Margin: 0.98%
ROA (TTM): 0.24%
ROE (TTM): 0.00%
Revenue (TTM): $3.07B
Revenue/Share (TTM): $7.30
Earnings Growth (YOY): -85.20%
Revenue Growth (YOY): -26.90%
Valuation Metrics

Enterprise Value: $0.00
Trailing P/E: 5.54
Forward P/E: 7.86
Shares Statistics

Shares Outstanding: 422.40M
Shares Float: 100.99M
% Insiders: 75.67%
% Institutions: 12.44%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.91B
Cost of Goods Sold
adjust
$-3.34B
Gross Profit
subtotal
$573.00M
SG&A
adjust
$-236.00M
Other Operating Expense
adjust
$-3.36B
Operating Income
subtotal
$309.00M
Other / Non-Operating Items
adjust
$-216.00M
Net Income
subtotal
$93.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WALWIL",
        "Type": "Common Stock",
        "Name": "Wallenius Wilhelmsen ASA",
        "Exchange": "OL",
        "CurrencyCode": "NOK",
        "CurrencyName": "Norwegian Krone",
        "CurrencySymbol": "kr",
        "CountryName": "Norway",
        "CountryISO": "NO",
        "OpenFigi": null,
        "ISIN": "NO0010571680",
        "LEI": "549300NBN0URT3RA3Y54",
        "PrimaryTicker": "WALWIL.OL",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Integrated Freight & Logistics",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Air Freight & Logistics",
        "GicSubIndustry": "Air Freight & Logistics",
        "Description": "Wallenius Wilhelmsen ASA, together with its subsidiaries, provides roll-on roll-off (ro-ro) shipping and vehicle logistics services worldwide. It operates in two segments, Ocean and Landbased segments. The Ocean segment engages in the ocean transport of cars, and ro-ro and project cargo primarily for car manufacturers, as well as manufacturers of agriculture, and other high and heavy equipment. The Landbased segment offers vehicle logistics services, including plant and port based technical, marine terminal, and inland distribution services. The company provides its services principally under the Wallenius Wilhelmsen Ocean, Wallenius Wilhelmsen Solutions, EUKOR, ARC, and Armacup brands. It operates a fleet of 126 vessels servicing 15 trade routes. Wallenius Wilhelmsen ASA was founded in 1861 and is based in Lysaker, Norway.",
        "Address": "Strandveien 20, Lysaker, Norway, 1364",
        "AddressData": {
            "Street": "Strandveien 20",
            "City": "Lysaker",
            "Country": "Norway",
            "ZIP": "1364"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Craig  Jasienski",
                "Title": "CEO & Pres",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Thomas  Wilhelmsen",
                "Title": "Deputy CEO & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Michael  Hynekamp",
                "Title": "Exec. VP and COO of WW Ocean & WW Solutions",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Erik  N\u00f8klebye",
                "Title": "Chief Exec. Officer of EUKOR Car Carriers",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Torbj\u00f8rn  Wist",
                "Title": "Chief Financial Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Astrid  Martinsen",
                "Title": "Head of Group Treasury & IR",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Marianne  Schreuder",
                "Title": "Sr. Legal Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Anna  Larsson",
                "Title": "Head of Corp. Communication",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jan  Dahm-Simonsen",
                "Title": "Chief HR Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Benedicte Teigen Gude",
                "Title": "Group Sr. VP of HR & Communications",
                "YearBorn": "NA"
            }
        ],
        "Phone": "47 67 82 57 00",
        "WebURL": "http://www.walleniuswilhelmsen.com",
        "LogoURL": "/img/logos/OL/WALWIL.png",
        "FullTimeEmployees": 9500,
        "UpdatedAt": "2023-08-27"
    },
    "Highlights": {
        "MarketCapitalization": 9503954944,
        "MarketCapitalizationMln": 9503.9549,
        "EBITDA": 107000000,
        "PERatio": 5.539,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.48,
        "BookValue": 5.535,
        "DividendShare": 0.55,
        "DividendYield": 0.1025,
        "EarningsShare": 0.222,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2020-09-30",
        "ProfitMargin": -0.0952,
        "OperatingMarginTTM": 0.0098,
        "ReturnOnAssetsTTM": 0.0024,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 3068000000,
        "RevenuePerShareTTM": 7.298,
        "QuarterlyRevenueGrowthYOY": -0.269,
        "GrossProfitTTM": 834000000,
        "DilutedEpsTTM": -0.695,
        "QuarterlyEarningsGrowthYOY": -0.852
    },
    "Valuation": {
        "TrailingPE": 5.539,
        "ForwardPE": 7.8555,
        "PriceSalesTTM": 0.3416,
        "PriceBookMRQ": 0.4482,
        "EnterpriseValue": 0,
        "EnterpriseValueRevenue": 12.7588,
        "EnterpriseValueEbitda": 93.8706
    },
    "SharesStats": {
        "SharesOutstanding": 422398016,
        "SharesFloat": 100991157,
        "PercentInsiders": 75.669,
        "PercentInstitutions": 12.439,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.9214,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 22.4,
        "200DayMA": 16.4641,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0.1025,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2019-11-12",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 2
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2019,
                "Count": 2
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [],
        "quarterly": [
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "44.4258",
                "shares": 44425800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "47.4898",
                "shares": 47489800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "47.6672",
                "shares": 47667200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "48.7805",
                "shares": 48780500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "49.2247",
                "shares": 49224700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "5.8140",
                "shares": 5814000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "428.5714",
                "shares": 428571400
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "425.0000",
                "shares": 425000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2020-09-30": {
                "reportDate": "2020-11-10",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.1081,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-18",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1.4929,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -6.2126,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-11",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.8844,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.6923,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-22",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0205,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.4063,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-12",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.86,
                "epsEstimate": 0.1,
                "epsDifference": 0.76,
                "surprisePercent": 760
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.02,
                "epsEstimate": 0.14,
                "epsDifference": -0.12,
                "surprisePercent": -85.7143
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.2,
                "epsEstimate": 0.16,
                "epsDifference": 0.04,
                "surprisePercent": 25
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.9593,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.5107,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.9968,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-10",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.8006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-11",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.9458,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-05",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 14.704,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-13",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 4.0843,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-11",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 3.1798,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-11",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -7.9618,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 2.4663,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.9756,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-13",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.7212,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-11",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.5333,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.6804,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.8585,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-13",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.8444,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.607,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 2.4381,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-08",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.382,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-14",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.9556,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-09",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 5.7508,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.877,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-10",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 2.3154,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-15",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 1.7805,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-08",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.7254,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-09",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.4947,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-05-12",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.6502,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-02-16",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 2.7505,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-11-09",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1.9036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-08-12",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.4536,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4342330000.00",
                "revenueEstimateLow": "4238000000.00",
                "revenueEstimateHigh": "4404000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "954000000.00",
                "revenueEstimateLow": "954000000.00",
                "revenueEstimateHigh": "954000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4132800000.00",
                "revenueEstimateLow": "4104000000.00",
                "revenueEstimateHigh": "4151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3810",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": -7.5974
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.9625
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.99
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.6454
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 18.9335
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.3401
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 4.7934
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 7.2715
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 10.8988
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 3.6508
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.3933
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7537000000.00",
                    "intangibleAssets": "277000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "187000000.00",
                    "totalLiab": "4973000000.00",
                    "totalStockholderEquity": "2338000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2310000000.00",
                    "otherLiab": "471000000.00",
                    "goodWill": "306000000.00",
                    "otherAssets": "253000000.00",
                    "cash": "600000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1034000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "302000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5586000000.00",
                    "totalCurrentAssets": "1106000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1756000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "314000000.00",
                    "longTermDebt": "1830000000.00",
                    "inventory": "49000000.00",
                    "accountsPayable": "113000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6432000000.00",
                    "capitalLeaseObligations": "1885000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "241000000.00",
                    "nonCurrentLiabilitiesTotal": "3939000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7441000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "165000000.00",
                    "totalLiab": "4880000000.00",
                    "totalStockholderEquity": "2334000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "267000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2306000000.00",
                    "otherLiab": "434000000.00",
                    "goodWill": null,
                    "otherAssets": "247000000.00",
                    "cash": "539000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1020000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5600000000.00",
                    "totalCurrentAssets": "991000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1741000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "280000000.00",
                    "longTermDebt": null,
                    "inventory": "33000000.00",
                    "accountsPayable": "101000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6450000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "129000000.00",
                    "nonCurrentLiabilitiesTotal": "3860000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7586000000.00",
                    "intangibleAssets": "297000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "280000000.00",
                    "totalLiab": "4959000000.00",
                    "totalStockholderEquity": "2394000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2366000000.00",
                    "otherLiab": "452000000.00",
                    "goodWill": "306000000.00",
                    "otherAssets": "212000000.00",
                    "cash": "451000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "998000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5655000000.00",
                    "totalCurrentAssets": "1110000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1792000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "368000000.00",
                    "longTermDebt": "1781000000.00",
                    "inventory": "109000000.00",
                    "accountsPayable": "129000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6476000000.00",
                    "capitalLeaseObligations": "1730000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "182000000.00",
                    "nonCurrentLiabilitiesTotal": "3961000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44425800.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7796000000.00",
                    "intangibleAssets": "306000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108000000.00",
                    "totalLiab": "4875000000.00",
                    "totalStockholderEquity": "2678000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2650000000.00",
                    "otherLiab": "303000000.00",
                    "goodWill": "346000000.00",
                    "otherAssets": "271000000.00",
                    "cash": "397000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1023000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "175000000.00",
                    "shortLongTermDebt": "175000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5806000000.00",
                    "totalCurrentAssets": "1048000000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "2026000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "420000000.00",
                    "longTermDebt": "1729000000.00",
                    "inventory": "108000000.00",
                    "accountsPayable": "148000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6747000000.00",
                    "capitalLeaseObligations": "2139000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3000000.00",
                    "nonCurrentLiabilitiesTotal": "3852000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47489800.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "8015000000.00",
                    "intangibleAssets": "320000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "242000000.00",
                    "totalLiab": "5109000000.00",
                    "totalStockholderEquity": "2667000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "372000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2639000000.00",
                    "otherLiab": "312000000.00",
                    "goodWill": "346000000.00",
                    "otherAssets": "256000000.00",
                    "cash": "513000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1154000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": "190000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5854000000.00",
                    "totalCurrentAssets": "1237000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "2002000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "482000000.00",
                    "longTermDebt": "1771000000.00",
                    "inventory": "83000000.00",
                    "accountsPayable": "235000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6779000000.00",
                    "capitalLeaseObligations": "1874000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22000000.00",
                    "nonCurrentLiabilitiesTotal": "3955000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47667200.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "8142000000.00",
                    "intangibleAssets": "334000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "221000000.00",
                    "totalLiab": "5266000000.00",
                    "totalStockholderEquity": "2639000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "299000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2610000000.00",
                    "otherLiab": "350000000.00",
                    "goodWill": "346000000.00",
                    "otherAssets": "264000000.00",
                    "cash": "487000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1063000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": "200000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1000000.00",
                    "propertyPlantEquipment": "5955000000.00",
                    "totalCurrentAssets": "1242000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "1960000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "534000000.00",
                    "longTermDebt": "1852000000.00",
                    "inventory": "93000000.00",
                    "accountsPayable": "221000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6900000000.00",
                    "capitalLeaseObligations": "2000000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44000000.00",
                    "nonCurrentLiabilitiesTotal": "4203000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48780500.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "8280000000.00",
                    "intangibleAssets": "348000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "233000000.00",
                    "totalLiab": "5379000000.00",
                    "totalStockholderEquity": "2668000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2640000000.00",
                    "otherLiab": "376000000.00",
                    "goodWill": "346000000.00",
                    "otherAssets": "262000000.00",
                    "cash": "555000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1128000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "286000000.00",
                    "shortLongTermDebt": "286000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5991000000.00",
                    "totalCurrentAssets": "1332000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "1975000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "544000000.00",
                    "longTermDebt": "1815000000.00",
                    "inventory": "78000000.00",
                    "accountsPayable": "203000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6948000000.00",
                    "capitalLeaseObligations": "2059000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "68000000.00",
                    "nonCurrentLiabilitiesTotal": "4251000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49224700.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7414000000.00",
                    "intangibleAssets": "361000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "4539000000.00",
                    "totalStockholderEquity": "2647000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2619000000.00",
                    "otherLiab": "377000000.00",
                    "goodWill": "350000000.00",
                    "otherAssets": "237000000.00",
                    "cash": "484000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1108000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "277000000.00",
                    "shortLongTermDebt": "277000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5225000000.00",
                    "totalCurrentAssets": "1210000000.00",
                    "longTermInvestments": "31000000.00",
                    "netTangibleAssets": "1936000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "489000000.00",
                    "longTermDebt": "1780000000.00",
                    "inventory": "107000000.00",
                    "accountsPayable": "220000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5814000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7459000000.00",
                    "intangibleAssets": "377000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114000000.00",
                    "totalLiab": "4623000000.00",
                    "totalStockholderEquity": "2608000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2580000000.00",
                    "otherLiab": "320000000.00",
                    "goodWill": "401000000.00",
                    "otherAssets": "170000000.00",
                    "cash": "545000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1163000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "288000000.00",
                    "shortLongTermDebt": "288000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5265000000.00",
                    "totalCurrentAssets": "1244000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "1830000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "474000000.00",
                    "longTermDebt": "1830000000.00",
                    "inventory": "111000000.00",
                    "accountsPayable": "233000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "428571400.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7503000000.00",
                    "intangibleAssets": "360000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132000000.00",
                    "totalLiab": "4697000000.00",
                    "totalStockholderEquity": "2591000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "406000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2563000000.00",
                    "otherLiab": "348000000.00",
                    "goodWill": "386000000.00",
                    "otherAssets": "166000000.00",
                    "cash": "517000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1297000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "549000000.00",
                    "shortLongTermDebt": "549000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5316000000.00",
                    "totalCurrentAssets": "1272000000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "1845000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "499000000.00",
                    "longTermDebt": "3052000000.00",
                    "inventory": "124000000.00",
                    "accountsPayable": "219000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "425000000.00"
                }
            },
            "yearly": {
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7796000000.00",
                    "intangibleAssets": "306000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108000000.00",
                    "totalLiab": "4875000000.00",
                    "totalStockholderEquity": "2678000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2650000000.00",
                    "otherLiab": "303000000.00",
                    "goodWill": "346000000.00",
                    "otherAssets": "271000000.00",
                    "cash": "397000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1023000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "175000000.00",
                    "shortLongTermDebt": "175000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5806000000.00",
                    "totalCurrentAssets": "1048000000.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "2026000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "420000000.00",
                    "longTermDebt": "1729000000.00",
                    "inventory": "108000000.00",
                    "accountsPayable": "148000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6747000000.00",
                    "capitalLeaseObligations": "2139000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3000000.00",
                    "nonCurrentLiabilitiesTotal": "3852000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7414000000.00",
                    "intangibleAssets": "362000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107000000.00",
                    "totalLiab": "4539000000.00",
                    "totalStockholderEquity": "2647000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2619000000.00",
                    "otherLiab": "377000000.00",
                    "goodWill": "350000000.00",
                    "otherAssets": "237000000.00",
                    "cash": "484000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1107000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "277000000.00",
                    "shortLongTermDebt": "277000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5225000000.00",
                    "totalCurrentAssets": "1210000000.00",
                    "longTermInvestments": "31000000.00",
                    "netTangibleAssets": "1936000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "489000000.00",
                    "longTermDebt": "1781000000.00",
                    "inventory": "107000000.00",
                    "accountsPayable": "220000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6204000000.00",
                    "capitalLeaseObligations": "1528000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20000000.00",
                    "nonCurrentLiabilitiesTotal": "3432000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7809000000.00",
                    "intangibleAssets": "390000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96000000.00",
                    "totalLiab": "5013000000.00",
                    "totalStockholderEquity": "2568000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29000000.00",
                    "commonStock": "28000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2540000000.00",
                    "otherLiab": "451000000.00",
                    "goodWill": "383000000.00",
                    "otherAssets": "265000000.00",
                    "cash": "796000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1458000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "661000000.00",
                    "shortLongTermDebt": "661000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5364000000.00",
                    "totalCurrentAssets": "1487000000.00",
                    "longTermInvestments": "24000000.00",
                    "netTangibleAssets": "1899000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "472000000.00",
                    "longTermDebt": "1668000000.00",
                    "inventory": "96000000.00",
                    "accountsPayable": "221000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6322000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "3555000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3013000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000000.00",
                    "totalLiab": "1578000000.00",
                    "totalStockholderEquity": "1435000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53000000.00",
                    "commonStock": "16000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1419000000.00",
                    "otherLiab": "169000000.00",
                    "goodWill": "6000000.00",
                    "otherAssets": "56000000.00",
                    "cash": "81000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "115000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1879000000.00",
                    "totalCurrentAssets": "305000000.00",
                    "longTermInvestments": "768000000.00",
                    "netTangibleAssets": "1429000000.00",
                    "shortTermInvestments": "59000000.00",
                    "netReceivables": "3000000.00",
                    "longTermDebt": "1205000000.00",
                    "inventory": "3000000.00",
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2708000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2708000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "1374000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3299000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3000000.00",
                    "totalLiab": "1644000000.00",
                    "totalStockholderEquity": "1655000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96000000.00",
                    "commonStock": "30000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1624000000.00",
                    "otherLiab": "224000000.00",
                    "goodWill": "6000000.00",
                    "otherAssets": "67000000.00",
                    "cash": "108000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "184000000.00",
                    "shortLongTermDebt": "184000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1000000.00",
                    "propertyPlantEquipment": "1827000000.00",
                    "totalCurrentAssets": "374000000.00",
                    "longTermInvestments": "1025000000.00",
                    "netTangibleAssets": "1649000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17000000.00",
                    "longTermDebt": "1135000000.00",
                    "inventory": "4000000.00",
                    "accountsPayable": "4000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-67000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-67000000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": "1000000.00",
                    "netIncome": "5000000.00",
                    "changeInCash": "62000000.00",
                    "beginPeriodCashFlow": "539000000.00",
                    "endPeriodCashFlow": "600000000.00",
                    "totalCashFromOperatingActivities": "145000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000000.00",
                    "changeToNetincome": "29000000.00",
                    "capitalExpenditures": "73000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-15000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15000000.00",
                    "netBorrowings": "-83000000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": "157000000.00",
                    "netIncome": "-63000000.00",
                    "changeInCash": "88000000.00",
                    "beginPeriodCashFlow": "451000000.00",
                    "endPeriodCashFlow": "539000000.00",
                    "totalCashFromOperatingActivities": "229000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000000.00",
                    "changeToNetincome": "23000000.00",
                    "capitalExpenditures": "17000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-23000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23000000.00",
                    "netBorrowings": "28000000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": "32000000.00",
                    "netIncome": "-276000000.00",
                    "changeInCash": "53000000.00",
                    "beginPeriodCashFlow": "398000000.00",
                    "endPeriodCashFlow": "451000000.00",
                    "totalCashFromOperatingActivities": "103000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55000000.00",
                    "changeToNetincome": "230000000.00",
                    "capitalExpenditures": "18000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-58000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-58000000.00",
                    "netBorrowings": "-135000000.00",
                    "totalCashFromFinancingActivities": "-209000000.00",
                    "changeToOperatingActivities": "-65000000.00",
                    "netIncome": "42000000.00",
                    "changeInCash": "-115000000.00",
                    "beginPeriodCashFlow": "513000000.00",
                    "endPeriodCashFlow": "398000000.00",
                    "totalCashFromOperatingActivities": "153000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "26000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48000000.00",
                    "changeToNetincome": "47000000.00",
                    "capitalExpenditures": "61000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-16000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16000000.00",
                    "netBorrowings": "-150000000.00",
                    "totalCashFromFinancingActivities": "-202000000.00",
                    "changeToOperatingActivities": "33000000.00",
                    "netIncome": "33000000.00",
                    "changeInCash": "26000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "243000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52000000.00",
                    "changeToNetincome": "56000000.00",
                    "capitalExpenditures": "19000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-54000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-54000000.00",
                    "netBorrowings": "-119000000.00",
                    "totalCashFromFinancingActivities": "-223000000.00",
                    "changeToOperatingActivities": "3000000.00",
                    "netIncome": "-1000000.00",
                    "changeInCash": "-68000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "209000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79000000.00",
                    "changeToNetincome": "83000000.00",
                    "capitalExpenditures": "56000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-6000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6000000.00",
                    "netBorrowings": "-11000000.00",
                    "totalCashFromFinancingActivities": "-67000000.00",
                    "changeToOperatingActivities": "-72000000.00",
                    "netIncome": "20000000.00",
                    "changeInCash": "71000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "144000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56000000.00",
                    "changeToNetincome": "73000000.00",
                    "capitalExpenditures": "9000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-34000000.00",
                    "netBorrowings": "-112000000.00",
                    "totalCashFromFinancingActivities": "-160000000.00",
                    "changeToOperatingActivities": "-17000000.00",
                    "netIncome": "-5000000.00",
                    "changeInCash": "-62000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "132000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48000000.00",
                    "changeToNetincome": "66000000.00",
                    "capitalExpenditures": "39000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44000000.00",
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "-52000000.00",
                    "changeToOperatingActivities": "-20000000.00",
                    "netIncome": "30000000.00",
                    "changeInCash": "29000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "125000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46000000.00",
                    "changeToNetincome": "28000000.00",
                    "capitalExpenditures": "26000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-52000000.00",
                    "netBorrowings": "81000000.00",
                    "totalCashFromFinancingActivities": "7000000.00",
                    "changeToOperatingActivities": "-237000000.00",
                    "netIncome": "17000000.00",
                    "changeInCash": "-132000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-87000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74000000.00",
                    "changeToNetincome": "47000000.00",
                    "capitalExpenditures": "56000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-133000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-133000000.00",
                    "netBorrowings": "-415000000.00",
                    "totalCashFromFinancingActivities": "-701000000.00",
                    "changeToOperatingActivities": "-100000000.00",
                    "netIncome": "93000000.00",
                    "changeInCash": "-86000000.00",
                    "beginPeriodCashFlow": "484000000.00",
                    "endPeriodCashFlow": "398000000.00",
                    "totalCashFromOperatingActivities": "749000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "498000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "51000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-235000000.00",
                    "changeToNetincome": "258000000.00",
                    "capitalExpenditures": "145000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-174000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-174000000.00",
                    "netBorrowings": "-186000000.00",
                    "totalCashFromFinancingActivities": "-410000000.00",
                    "changeToOperatingActivities": "-291000000.00",
                    "netIncome": "52000000.00",
                    "changeInCash": "-312000000.00",
                    "beginPeriodCashFlow": "796000000.00",
                    "endPeriodCashFlow": "484000000.00",
                    "totalCashFromOperatingActivities": "272000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "345000000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "51000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-224000000.00",
                    "changeToNetincome": "166000000.00",
                    "capitalExpenditures": "171000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "710000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "710000000.00",
                    "netBorrowings": "-287000000.00",
                    "totalCashFromFinancingActivities": "-457000000.00",
                    "changeToOperatingActivities": "-76000000.00",
                    "netIncome": "134000000.00",
                    "changeInCash": "715000000.00",
                    "beginPeriodCashFlow": "81000000.00",
                    "endPeriodCashFlow": "796000000.00",
                    "totalCashFromOperatingActivities": "462000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "272000000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "51000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-170000000.00",
                    "changeToNetincome": "132000000.00",
                    "capitalExpenditures": "83000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-95000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-95000000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-143000000.00",
                    "changeToOperatingActivities": "21000000.00",
                    "netIncome": "500000000.00",
                    "changeInCash": "-27000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "211000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "17000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-116000000.00",
                    "changeToNetincome": "-391000000.00",
                    "capitalExpenditures": "149000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "7000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-137000000.00",
                    "netBorrowings": "43000000.00",
                    "totalCashFromFinancingActivities": "-89000000.00",
                    "changeToOperatingActivities": "-19000000.00",
                    "netIncome": "-4000000.00",
                    "changeInCash": "-32000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "194000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80000000.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": "28000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-91000000.00",
                    "changeToNetincome": "137000000.00",
                    "capitalExpenditures": "154000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000000.00",
                    "minorityInterest": "226000000.00",
                    "netIncome": "5000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "587000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "148000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42000000.00",
                    "otherOperatingExpenses": "1000000.00",
                    "interestExpense": "34000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-35000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "697000000.00",
                    "totalOperatingExpenses": "655000000.00",
                    "costOfRevenue": "110000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4000000.00",
                    "netIncomeApplicableToCommonShares": "5000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75000000.00",
                    "minorityInterest": "227000000.00",
                    "netIncome": "-63000000.00",
                    "sellingGeneralAdministrative": "64000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70000000.00",
                    "otherOperatingExpenses": "26000000.00",
                    "interestExpense": "34000000.00",
                    "taxProvision": "-6000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-35000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000000.00",
                    "totalRevenue": "606000000.00",
                    "totalOperatingExpenses": "676000000.00",
                    "costOfRevenue": "497000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69000000.00",
                    "netIncomeApplicableToCommonShares": "-63000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-285000000.00",
                    "minorityInterest": "233000000.00",
                    "netIncome": "-276000000.00",
                    "sellingGeneralAdministrative": "73000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-40000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13000000.00",
                    "otherOperatingExpenses": "61000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "833000000.00",
                    "totalOperatingExpenses": "820000000.00",
                    "costOfRevenue": "659000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-285000000.00",
                    "netIncomeApplicableToCommonShares": "-276000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60000000.00",
                    "minorityInterest": "243000000.00",
                    "netIncome": "42000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-263000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "236000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37000000.00",
                    "otherOperatingExpenses": "19000000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": "19000000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000000.00",
                    "totalRevenue": "933000000.00",
                    "totalOperatingExpenses": "896000000.00",
                    "costOfRevenue": "1196000000.00",
                    "totalOtherIncomeExpenseNet": "-22000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41000000.00",
                    "netIncomeApplicableToCommonShares": "42000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22000000.00",
                    "minorityInterest": "239000000.00",
                    "netIncome": "33000000.00",
                    "sellingGeneralAdministrative": "78000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "191000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94000000.00",
                    "otherOperatingExpenses": "2000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": "-14000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-47000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000000.00",
                    "totalRevenue": "955000000.00",
                    "totalOperatingExpenses": "861000000.00",
                    "costOfRevenue": "674000000.00",
                    "totalOtherIncomeExpenseNet": "-72000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36000000.00",
                    "netIncomeApplicableToCommonShares": "33000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6000000.00",
                    "minorityInterest": "237000000.00",
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": "82000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "279000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "181000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86000000.00",
                    "otherOperatingExpenses": "1000000.00",
                    "interestExpense": "51000000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-51000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "1005000000.00",
                    "totalOperatingExpenses": "919000000.00",
                    "costOfRevenue": "726000000.00",
                    "totalOtherIncomeExpenseNet": "-82000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3000000.00",
                    "netIncomeApplicableToCommonShares": "-1000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25000000.00",
                    "minorityInterest": "233000000.00",
                    "netIncome": "20000000.00",
                    "sellingGeneralAdministrative": "69000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "197000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96000000.00",
                    "otherOperatingExpenses": "1000000.00",
                    "interestExpense": "49000000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-46000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "1017000000.00",
                    "totalOperatingExpenses": "921000000.00",
                    "costOfRevenue": "737000000.00",
                    "totalOtherIncomeExpenseNet": "-70000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22000000.00",
                    "netIncomeApplicableToCommonShares": "20000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15000000.00",
                    "minorityInterest": "228000000.00",
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67500000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67500000.00",
                    "otherOperatingExpenses": "42000000.00",
                    "interestExpense": "14000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11000000.00",
                    "totalRevenue": "1020000000.00",
                    "totalOperatingExpenses": "952500000.00",
                    "costOfRevenue": "822500000.00",
                    "totalOtherIncomeExpenseNet": "-82500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4000000.00",
                    "netIncomeApplicableToCommonShares": "-5000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31000000.00",
                    "minorityInterest": "228000000.00",
                    "netIncome": "30000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65500000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65500000.00",
                    "otherOperatingExpenses": "42000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "1031000000.00",
                    "totalOperatingExpenses": "965500000.00",
                    "costOfRevenue": "878500000.00",
                    "totalOtherIncomeExpenseNet": "-34500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30000000.00",
                    "netIncomeApplicableToCommonShares": "30000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25000000.00",
                    "minorityInterest": "215000000.00",
                    "netIncome": "17000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70000000.00",
                    "otherOperatingExpenses": "42000000.00",
                    "interestExpense": "45000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "1044000000.00",
                    "totalOperatingExpenses": "974000000.00",
                    "costOfRevenue": "888000000.00",
                    "totalOtherIncomeExpenseNet": "-45000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21000000.00",
                    "netIncomeApplicableToCommonShares": "17000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112000000.00",
                    "minorityInterest": "243000000.00",
                    "netIncome": "93000000.00",
                    "sellingGeneralAdministrative": "236000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "573000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "804000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "309000000.00",
                    "otherOperatingExpenses": "22000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "10000000.00",
                    "interestIncome": "10000000.00",
                    "netInterestIncome": "-185000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "3909000000.00",
                    "totalOperatingExpenses": "3600000000.00",
                    "costOfRevenue": "3336000000.00",
                    "totalOtherIncomeExpenseNet": "-245000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102000000.00",
                    "netIncomeApplicableToCommonShares": "93000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78000000.00",
                    "minorityInterest": "228000000.00",
                    "netIncome": "52000000.00",
                    "sellingGeneralAdministrative": "162000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "500000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "584000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "254000000.00",
                    "otherOperatingExpenses": "42000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "20000000.00",
                    "interestIncome": "9000000.00",
                    "netInterestIncome": "-155000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "4063000000.00",
                    "totalOperatingExpenses": "3809000000.00",
                    "costOfRevenue": "3563000000.00",
                    "totalOtherIncomeExpenseNet": "-170500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58000000.00",
                    "netIncomeApplicableToCommonShares": "52000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148000000.00",
                    "minorityInterest": "228000000.00",
                    "netIncome": "134000000.00",
                    "sellingGeneralAdministrative": "121000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "440000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "531000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "298000000.00",
                    "otherOperatingExpenses": "23000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-110000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "3024000000.00",
                    "totalOperatingExpenses": "2726000000.00",
                    "costOfRevenue": "2584000000.00",
                    "totalOtherIncomeExpenseNet": "-178000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145000000.00",
                    "netIncomeApplicableToCommonShares": "134000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "522000000.00",
                    "minorityInterest": "228000000.00",
                    "netIncome": "500000000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "644000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50000000.00",
                    "otherOperatingExpenses": "1000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "22000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000000.00",
                    "totalRevenue": "257000000.00",
                    "totalOperatingExpenses": "207000000.00",
                    "costOfRevenue": "187000000.00",
                    "totalOtherIncomeExpenseNet": "476000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "500000000.00",
                    "netIncomeApplicableToCommonShares": "500000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37000000.00",
                    "minorityInterest": "228000000.00",
                    "netIncome": "-4000000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105000000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105000000.00",
                    "otherOperatingExpenses": "11000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33000000.00",
                    "totalRevenue": "312000000.00",
                    "totalOperatingExpenses": "207000000.00",
                    "costOfRevenue": "115000000.00",
                    "totalOtherIncomeExpenseNet": "-142000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4000000.00",
                    "netIncomeApplicableToCommonShares": "-4000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Wallenius Wilhelmsen ASA

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
