VVX
V2X Inc

VVX.US gov2x.com + Research + Basket
Industrials · Aerospace & Defense
CIK 0001601548
Employees 16,200
Phone 571 481 2000
Fiscal year end December
IPO Jul 08, 2022
Address 2100 Reston Parkway, Reston, VA, United States, 20191
80.52
+3.11 (+4.02%)
USD · NYSE
52-week range
50.89
93.98
Trading at 69% of the 52-week range
Market Cap
2.43B
P/E Ratio
26.69
Forward P/E
11.51
Book Value
36.19
Div. Yield
N/A
% Institutions
102.99%
% Insiders
0.980%
1 Year

+41.1%
3 Year

+59.4%
10 Year

+380.1%
Description
V2X, Inc. provides critical mission solutions and support services to defense customers internationally. It offers a suite of integrated solutions multi-domain impact readiness, integrated supply chain management, mission solutions, platform renewal and modernization, national security, defense, civilian, and international customers. The company was incorporated in 2014 and is headquartered in Reston, Virginia. V2X, Inc. is a subsidiary of Vertex Aerospace Holdco LLC.
Actions

Open action list
Add an action for VVX.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jeremy C. Wensinger	Interim Chief Growth Officer, President, CEO & Director	1964
Mr. Shawn M. Mural	Senior VP & CFO	1971
Mr. Jeremy J. Nance	Senior VP, Chief Legal Officer & General Counsel	1978
Mr. Richard Caputo	Senior Vice President of Aerospace Systems	1965
Mr. Daniel G. Demases	Corporate Vice President & Chief Accounting Officer	NA
Mr. Mike Uster	Chief Information Officer	NA
Mr. Michael J. Smith C.F.A.	Corporate Vice President, Treasurer, Corporate Development & Investor Relations	1981
Ms. Angelica Spanos Deoudes	Senior Director of Marketing & Communications	NA
Ms. Melon Yeshoalul	SVP & Chief Human Resources Officer	1975
Mr. Jamie Potter	VP & Chief Procurement Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 12, 2026	American Industrial Partners C	N/A	Sale	2.55M	$68.21	$173.62M	SEC
Dec 11, 2025	American Industrial Partners C	N/A	Sale	1.20M	$55.05	$66.06M	SEC
Nov 13, 2025	American Industrial Partners C	N/A	Sale	2.25M	$55.00	$123.75M	SEC
Nov 13, 2025	Dino M Cusumano	N/A	Sale	2.25M	$55.00	$123.75M	SEC
Sep 11, 2025	American Industrial Partners C	N/A	Sale	1.70M	$52.20	$88.74M	SEC
Sep 11, 2025	Dino M Cusumano	N/A	Sale	1.70M	$52.20	$88.74M	SEC
Aug 11, 2025	Dino M Cusumano	N/A	Sale	2.00M	$50.00	$100.00M	SEC
Jun 05, 2025	Richard L Jr. Caputo	N/A	Sale	4.00K	$44.43	$177.72K	SEC
May 22, 2025	Richard L Jr. Caputo	N/A	Sale	2.20K	$46.85	$103.07K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	4.41M	Jun 30, 2026	14.08%	$0.01	17.96%
BlackRock Inc	2.54M	Jun 30, 2026	8.12%	$0.00	0.63%
State Street Corp	1.75M	Jun 30, 2026	5.59%	$0.00	-0.32%
Dimensional Fund Advisors, Inc.	1.60M	Jun 30, 2026	5.11%	$0.02	6.58%
Vanguard Capital Management, LLC	1.26M	Jun 30, 2026	4.02%	$0.00	0.59%
Reinhart Mahoney Capital Management Inc	1.18M	Sep 30, 2026	3.76%	$2.03	-16.27%
Bank of America Corp	1.17M	Jun 30, 2026	3.75%	$0.01	126.94%
Ophir Asset Management Pty Ltd	865.16K	Jun 30, 2026	2.76%	$5.31	2.12%
Vanguard Portfolio Management, LLC	813.04K	Jun 30, 2026	2.59%	$0.00	186.70%
Victory Capital Management Inc.	768.62K	Jun 30, 2026	2.45%	$0.03	-6.69%
Geode Capital Management, LLC	731.45K	Jun 30, 2026	2.33%	$0.00	22.22%
Nuveen, LLC	614.60K	Jun 30, 2026	1.96%	$0.01	23.81%
D. E. Shaw & Co LP	582.48K	Jun 30, 2026	1.86%	$0.02	80.17%
Morgan Stanley - Brokerage Accounts	522.93K	Jun 30, 2026	1.67%	$0.00	37.91%
Boston Partners Global Investors, Inc	446.82K	Jun 30, 2026	1.43%	$0.03	42.09%
Van Eck Associates Corporation	441.39K	Jun 30, 2026	1.41%	$0.02	0.00%
Systematic Financial Management LP	416.44K	Jun 30, 2026	1.33%	$0.62	-1.13%
Federated Hermes Inc	407.47K	Jun 30, 2026	1.30%	$0.04	6.74%
Two Sigma Investments LLC	381.83K	Jun 30, 2026	1.22%	$0.02	-2.85%
Charles Schwab Investment Management Inc	363.93K	Jun 30, 2026	1.16%	$0.00	8.44%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.87M	5.95%	▲ 0.02%	Sep 30, 2026
2	Fidelity Low-Priced Stock	1.06M	3.38%	▲ 0.00%	Jul 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.00M	3.19%	▲ 0.30%	Sep 30, 2026
4	Stt Strt® SPDR® S&P® Arspc & Dfnc ETF	983.62K	3.14%	▲ 0.21%	Sep 30, 2026
5	iShares Russell 2000 ETF	820.09K	2.62%	▼ 1.14%	Sep 30, 2026
6	Fidelity Small Cap Growth	458.98K	1.46%	▲ 0.00%	Jul 31, 2026
7	Strategic Advisers Fidelity US TtlStk	458.87K	1.46%	▼ 8.15%	Aug 31, 2026
8	VanEck Defense ETF A USD Acc	431.08K	1.38%	▲ 0.09%	Sep 30, 2026
9	Fidelity Small Cap Index	320.86K	1.02%	▲ 1.78%	Jul 31, 2026
10	Fidelity Enhanced Small Cap Core ETF	313.83K	1.00%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $2.43B
EBITDA: $313.11M
P/E Ratio: $26.69
Book Value: $36.19
Earnings/Share: $2.90
Profit Margin: 1.88%
Operating Margin: 4.28%
ROA (TTM): 4.04%
ROE (TTM): 8.35%
Revenue (TTM): $4.90B
Revenue/Share (TTM): $156.08
Earnings Growth (YOY): 15.70%
Revenue Growth (YOY): 16.50%
Valuation Metrics

Enterprise Value: $3.28B
Trailing P/E: 26.69
Forward P/E: 11.51
Shares Statistics

Shares Outstanding: 31.35M
Shares Float: 30.86M
% Insiders: 0.980%
% Institutions: 102.99%
Shares Short: 2.44M
Shares Short (Prior Month): 1.86M
Short Ratio: 3.85
Short % Float: 11.43%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$4.48B
Cost of Goods Sold
adjust
$-4.11B
Gross Profit
subtotal
$373.38M
SG&A
adjust
$-179.11M
Operating Income
subtotal
$194.27M
Other / Non-Operating Items
adjust
$-116.39M
Net Income
subtotal
$77.88M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VVX",
        "Type": "Common Stock",
        "Name": "V2X Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG005PG80K4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "VVX.US",
        "CUSIP": null,
        "CIK": "0001601548",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-07-08",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Aerospace & Defense",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Aerospace & Defense",
        "GicSubIndustry": "Aerospace & Defense",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "V2X, Inc. provides critical mission solutions and support services to defense customers internationally. It offers a suite of integrated solutions multi-domain impact readiness, integrated supply chain management, mission solutions, platform renewal and modernization, national security, defense, civilian, and international customers. The company was incorporated in 2014 and is headquartered in Reston, Virginia. V2X, Inc. is a subsidiary of Vertex Aerospace Holdco LLC.",
        "Address": "2100 Reston Parkway, Reston, VA, United States, 20191",
        "AddressData": {
            "Street": "2100 Reston Parkway",
            "City": "Reston",
            "State": "VA",
            "Country": "United States",
            "ZIP": "20191"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jeremy C. Wensinger",
                "Title": "Interim Chief Growth Officer, President, CEO & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Shawn M. Mural",
                "Title": "Senior VP & CFO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Jeremy J. Nance",
                "Title": "Senior VP, Chief Legal Officer & General Counsel",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Richard  Caputo",
                "Title": "Senior Vice President of Aerospace Systems",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Daniel G. Demases",
                "Title": "Corporate Vice President & Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mike  Uster",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael J. Smith C.F.A.",
                "Title": "Corporate Vice President, Treasurer, Corporate Development & Investor Relations",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Angelica Spanos Deoudes",
                "Title": "Senior Director of Marketing & Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Melon  Yeshoalul",
                "Title": "SVP & Chief Human Resources Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Jamie  Potter",
                "Title": "VP & Chief Procurement Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "571 481 2000",
        "WebURL": "https://www.gov2x.com",
        "LogoURL": "/img/logos/US/VVX.png",
        "FullTimeEmployees": 16200,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 2426444288,
        "MarketCapitalizationMln": 2426.4443,
        "EBITDA": 313107008,
        "PERatio": 26.6931,
        "PEGRatio": null,
        "WallStreetTargetPrice": 88.9091,
        "BookValue": 36.192,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 2.9,
        "EPSEstimateCurrentYear": 6.2257,
        "EPSEstimateNextYear": 6.9386,
        "EPSEstimateNextQuarter": 1.5113,
        "EPSEstimateCurrentQuarter": 1.4397,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0188,
        "OperatingMarginTTM": 0.0428,
        "ReturnOnAssetsTTM": 0.0404,
        "ReturnOnEquityTTM": 0.0835,
        "RevenueTTM": 4896556032,
        "RevenuePerShareTTM": 156.078,
        "QuarterlyRevenueGrowthYOY": 0.165,
        "GrossProfitTTM": 414868000,
        "DilutedEpsTTM": 2.9,
        "QuarterlyEarningsGrowthYOY": 0.157
    },
    "Valuation": {
        "TrailingPE": 26.6931,
        "ForwardPE": 11.5075,
        "PriceSalesTTM": 0.4955,
        "PriceBookMRQ": 2.1389,
        "EnterpriseValue": 3276218162,
        "EnterpriseValueRevenue": 0.6691,
        "EnterpriseValueEbitda": 10.5201
    },
    "SharesStats": {
        "SharesOutstanding": 31345358,
        "SharesFloat": 30863580,
        "PercentInsiders": 0.98,
        "PercentInstitutions": 102.989,
        "SharesShort": 2439270,
        "SharesShortPriorMonth": 1858822,
        "ShortRatio": 3.85,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1143
    },
    "Technicals": {
        "Beta": 0.186,
        "52WeekHigh": 93.98,
        "52WeekLow": 50.889,
        "50DayMA": 73.9558,
        "200DayMA": 73.7097,
        "SharesShort": 2439270,
        "SharesShortPriorMonth": 1858822,
        "ShortRatio": 3.85,
        "ShortPercent": 0.1143
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.5833,
        "TargetPrice": 88.9091,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 14.0825,
                "totalAssets": 0.0143,
                "currentShares": 4414201,
                "change": 671935,
                "change_p": 17.9553
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 8.118,
                "totalAssets": 0.0028,
                "currentShares": 2544621,
                "change": 16015,
                "change_p": 0.6334
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 5.5902,
                "totalAssets": 0.0039,
                "currentShares": 1752272,
                "change": -5617,
                "change_p": -0.3195
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 5.1127,
                "totalAssets": 0.0217,
                "currentShares": 1602609,
                "change": 98902,
                "change_p": 6.5772
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.0233,
                "totalAssets": 0.002,
                "currentShares": 1261123,
                "change": 7423,
                "change_p": 0.5921
            },
            {
                "name": "Reinhart Mahoney Capital Management Inc",
                "date": "2026-09-30",
                "totalShares": 3.7569,
                "totalAssets": 2.0272,
                "currentShares": 1177623,
                "change": -228793,
                "change_p": -16.2678
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 3.7458,
                "totalAssets": 0.0056,
                "currentShares": 1174122,
                "change": 656753,
                "change_p": 126.9409
            },
            {
                "name": "Ophir Asset Management Pty Ltd",
                "date": "2026-06-30",
                "totalShares": 2.7601,
                "totalAssets": 5.3057,
                "currentShares": 865160,
                "change": 17978,
                "change_p": 2.1221
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5938,
                "totalAssets": 0.0027,
                "currentShares": 813043,
                "change": 529456,
                "change_p": 186.6997
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-06-30",
                "totalShares": 2.4521,
                "totalAssets": 0.0321,
                "currentShares": 768616,
                "change": -55139,
                "change_p": -6.6936
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3335,
                "totalAssets": 0.0029,
                "currentShares": 731446,
                "change": 132973,
                "change_p": 22.2187
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 1.9607,
                "totalAssets": 0.0109,
                "currentShares": 614603,
                "change": 118178,
                "change_p": 23.8058
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 1.8583,
                "totalAssets": 0.0207,
                "currentShares": 582484,
                "change": 259185,
                "change_p": 80.1688
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.6683,
                "totalAssets": 0.0021,
                "currentShares": 522930,
                "change": 143735,
                "change_p": 37.9053
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-06-30",
                "totalShares": 1.4255,
                "totalAssets": 0.0296,
                "currentShares": 446823,
                "change": 132367,
                "change_p": 42.094
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-06-30",
                "totalShares": 1.4082,
                "totalAssets": 0.0201,
                "currentShares": 441391,
                "change": 441391,
                "change_p": 0
            },
            {
                "name": "Systematic Financial Management LP",
                "date": "2026-06-30",
                "totalShares": 1.3286,
                "totalAssets": 0.6185,
                "currentShares": 416442,
                "change": -4768,
                "change_p": -1.132
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-06-30",
                "totalShares": 1.2999,
                "totalAssets": 0.0437,
                "currentShares": 407466,
                "change": 25713,
                "change_p": 6.7355
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 1.2181,
                "totalAssets": 0.0206,
                "currentShares": 381830,
                "change": -11186,
                "change_p": -2.8462
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.161,
                "totalAssets": 0.0036,
                "currentShares": 363931,
                "change": 28327,
                "change_p": 8.4406
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 5.953,
                "totalAssets": 0.1288,
                "currentShares": 1865976,
                "change": 447,
                "change_p": 0.024
            },
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-07-31",
                "totalShares": 3.3766,
                "totalAssets": 0.3845,
                "currentShares": 1058416,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1934,
                "totalAssets": 0.0031,
                "currentShares": 1000995,
                "change": 2970,
                "change_p": 0.2976
            },
            {
                "name": "Stt Strt\u00ae SPDR\u00ae S&P\u00ae Arspc & Dfnc ETF",
                "date": "2026-09-30",
                "totalShares": 3.138,
                "totalAssets": 1.2571,
                "currentShares": 983617,
                "change": 2052,
                "change_p": 0.2091
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.6163,
                "totalAssets": 0.0752,
                "currentShares": 820087,
                "change": -9472,
                "change_p": -1.1418
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-07-31",
                "totalShares": 1.4643,
                "totalAssets": 0.4708,
                "currentShares": 458983,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 1.4639,
                "totalAssets": 0.0134,
                "currentShares": 458874,
                "change": -40698,
                "change_p": -8.1466
            },
            {
                "name": "VanEck Defense ETF A USD Acc",
                "date": "2026-09-30",
                "totalShares": 1.3753,
                "totalAssets": 0.4447,
                "currentShares": 431081,
                "change": 366,
                "change_p": 0.085
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0236,
                "totalAssets": 0.085,
                "currentShares": 320861,
                "change": 5607,
                "change_p": 1.7786
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-09-30",
                "totalShares": 1.0012,
                "totalAssets": 0.3459,
                "currentShares": 313825,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares US Aerospace & Defense ETF",
                "date": "2026-09-30",
                "totalShares": 0.9419,
                "totalAssets": 0.1726,
                "currentShares": 295239,
                "change": -504,
                "change_p": -0.1704
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-09-30",
                "totalShares": 0.9155,
                "totalAssets": 0.1296,
                "currentShares": 286964,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 0.8923,
                "totalAssets": 0.1091,
                "currentShares": 279705,
                "change": 2120,
                "change_p": 0.7637
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.8777,
                "totalAssets": 0.141,
                "currentShares": 275125,
                "change": 418,
                "change_p": 0.1522
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.8455,
                "totalAssets": 0.2468,
                "currentShares": 265019,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Column Small Cap Select",
                "date": "2026-09-30",
                "totalShares": 0.8126,
                "totalAssets": 0.9704,
                "currentShares": 254704,
                "change": 125222,
                "change_p": 96.71
            },
            {
                "name": "Fidelity Small Cap Growth K6",
                "date": "2026-07-31",
                "totalShares": 0.7491,
                "totalAssets": 0.4614,
                "currentShares": 234809,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 0.7249,
                "totalAssets": 0.0121,
                "currentShares": 227231,
                "change": -10974,
                "change_p": -4.607
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.6698,
                "totalAssets": 0.0941,
                "currentShares": 209949,
                "change": 19199,
                "change_p": 10.065
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.6529,
                "totalAssets": 0.1062,
                "currentShares": 204643,
                "change": 25,
                "change_p": 0.0122
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "American Industrial Partners C",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 2545432,
            "transactionPrice": 68.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1601548/000119312526108468/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "American Industrial Partners C",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 1200000,
            "transactionPrice": 55.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1601548/000119312525318610/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "American Industrial Partners C",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 2250000,
            "transactionPrice": 55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1601548/000119312525284925/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Dino M Cusumano",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 2250000,
            "transactionPrice": 55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1297865/000119312525284930/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "American Industrial Partners C",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 1700000,
            "transactionPrice": 52.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1601548/000119312525203827/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Dino M Cusumano",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 1700000,
            "transactionPrice": 52.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1297865/000119312525203821/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Dino M Cusumano",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 2000000,
            "transactionPrice": 50,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1297865/000095017025108018/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Richard L Jr. Caputo",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 4000,
            "transactionPrice": 44.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1601548/000162828025030235/xslF345X05/wk-form4_1749501119.xml"
        },
        {
            "date": "2025-05-22",
            "ownerCik": null,
            "ownerName": "Richard L Jr. Caputo",
            "transactionDate": "2025-05-22",
            "transactionCode": "S",
            "transactionAmount": 2200,
            "transactionPrice": 46.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1601548/000162828025027996/xslF345X05/wk-form4_1748381122.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "31.5240",
                "shares": 31524000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "31.8200",
                "shares": 31820000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.9700",
                "shares": 31970000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "31.4390",
                "shares": 31439000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "25.4130",
                "shares": 25413000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "11.8690",
                "shares": 11869000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.7510",
                "shares": 11751000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11.7450",
                "shares": 11745000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "11.3990",
                "shares": 11399000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "11.3380",
                "shares": 11338000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "11.0750",
                "shares": 11075000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.8560",
                "shares": 10856000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "10.6960",
                "shares": 10696000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "31.5240",
                "shares": 31524000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "31.5120",
                "shares": 31512000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "31.8200",
                "shares": 31820000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "31.8560",
                "shares": 31856000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "31.8830",
                "shares": 31883000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "32.0210",
                "shares": 32021000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.9700",
                "shares": 31970000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "31.9730",
                "shares": 31973000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "31.4700",
                "shares": 31470000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "31.7940",
                "shares": 31794000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "31.4390",
                "shares": 31439000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "31.1790",
                "shares": 31179000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "31.6050",
                "shares": 31605000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "30.9270",
                "shares": 30927000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "25.4130",
                "shares": 25413000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "29.8300",
                "shares": 29830000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "11.9540",
                "shares": 11954000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "11.9020",
                "shares": 11902000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "11.8690",
                "shares": 11869000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "11.8490",
                "shares": 11849000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "11.8280",
                "shares": 11828000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "11.8270",
                "shares": 11827000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.7510",
                "shares": 11751000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "11.7510",
                "shares": 11751000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "11.7450",
                "shares": 11745000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "11.7450",
                "shares": 11745000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11.7450",
                "shares": 11745000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "11.6780",
                "shares": 11678000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "11.6050",
                "shares": 11605000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "11.3990",
                "shares": 11399000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "11.3990",
                "shares": 11399000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "11.4060",
                "shares": 11406000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "11.3830",
                "shares": 11383000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "11.3380",
                "shares": 11338000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "11.3380",
                "shares": 11338000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "11.2720",
                "shares": 11272000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "11.1910",
                "shares": 11191000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "11.0750",
                "shares": 11075000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "11.0750",
                "shares": 11075000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "11.0610",
                "shares": 11061000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "10.9580",
                "shares": 10958000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "10.8560",
                "shares": 10856000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.8560",
                "shares": 10856000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "10.8480",
                "shares": 10848000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "10.8040",
                "shares": 10804000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "10.7800",
                "shares": 10780000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "10.6960",
                "shares": 10696000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "10.4740",
                "shares": 10474000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-02",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.54,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.64,
                "epsEstimate": 1.45,
                "epsDifference": 0.19,
                "surprisePercent": 13.1034
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.53,
                "epsEstimate": 1.25,
                "epsDifference": 0.28,
                "surprisePercent": 22.4
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.56,
                "epsEstimate": 1.34,
                "epsDifference": 0.22,
                "surprisePercent": 16.4179
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.21,
                "epsDifference": 0.16,
                "surprisePercent": 13.2231
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.04,
                "epsDifference": 0.29,
                "surprisePercent": 27.8846
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.93,
                "epsDifference": 0.05,
                "surprisePercent": 5.3763
            },
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 1.1413,
                "epsDifference": 0.1887,
                "surprisePercent": 16.5338
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.29,
                "epsEstimate": 1.05,
                "epsDifference": 0.24,
                "surprisePercent": 22.8571
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.87,
                "epsDifference": -0.04,
                "surprisePercent": -4.5977
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.81,
                "epsDifference": 0.09,
                "surprisePercent": 11.1111
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.33,
                "epsDifference": -0.34,
                "surprisePercent": -103.0303
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.86,
                "epsDifference": -0.13,
                "surprisePercent": -15.1163
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.73,
                "epsDifference": 0.28,
                "surprisePercent": 38.3562
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.68,
                "epsDifference": 0.12,
                "surprisePercent": 17.6471
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": 0.18,
                "epsDifference": -0.65,
                "surprisePercent": -361.1111
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 0.89,
                "epsDifference": 0.44,
                "surprisePercent": 49.4382
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 1.04,
                "epsDifference": -0.16,
                "surprisePercent": -15.3846
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.93,
                "epsDifference": 0.08,
                "surprisePercent": 8.6022
            },
            "2021-12-31": {
                "reportDate": "2022-03-07",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.86,
                "epsDifference": -0.23,
                "surprisePercent": -26.7442
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 1.06,
                "epsDifference": 0.09,
                "surprisePercent": 8.4906
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.14,
                "epsDifference": 0.21,
                "surprisePercent": 18.4211
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.74,
                "epsDifference": 0.29,
                "surprisePercent": 39.1892
            },
            "2020-12-31": {
                "reportDate": "2021-03-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 0.93,
                "epsDifference": 0.49,
                "surprisePercent": 52.6882
            },
            "2020-09-30": {
                "reportDate": "2020-11-10",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.82,
                "epsDifference": 0.07,
                "surprisePercent": 8.5366
            },
            "2020-06-30": {
                "reportDate": "2020-08-11",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.68,
                "epsDifference": -0.44,
                "surprisePercent": -64.7059
            },
            "2020-03-31": {
                "reportDate": "2020-05-12",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.74,
                "epsDifference": 0.01,
                "surprisePercent": 1.3514
            },
            "2019-12-31": {
                "reportDate": "2020-03-03",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.91,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.82,
                "epsDifference": 0.02,
                "surprisePercent": 2.439
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.72,
                "epsDifference": 0.02,
                "surprisePercent": 2.7778
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.76,
                "epsDifference": -0.14,
                "surprisePercent": -18.4211
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.78,
                "epsDifference": -0.05,
                "surprisePercent": -6.4103
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.84,
                "epsDifference": 0.02,
                "surprisePercent": 2.381
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.81,
                "epsDifference": 0.03,
                "surprisePercent": 3.7037
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.73,
                "epsDifference": -0.11,
                "surprisePercent": -15.0685
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.39,
                "epsDifference": 0.18,
                "surprisePercent": 46.1538
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.41,
                "epsDifference": 0.1,
                "surprisePercent": 24.3902
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.48,
                "epsDifference": 0.01,
                "surprisePercent": 2.0833
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.46,
                "epsDifference": 0.14,
                "surprisePercent": 30.4348
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.55,
                "epsDifference": 0.05,
                "surprisePercent": 9.0909
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.56,
                "epsDifference": -0.01,
                "surprisePercent": -1.7857
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.55,
                "epsDifference": 0.06,
                "surprisePercent": 10.9091
            },
            "2015-12-31": {
                "reportDate": "2016-03-15",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.54,
                "epsDifference": 0.01,
                "surprisePercent": 1.8519
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.52,
                "epsDifference": 0.13,
                "surprisePercent": 25
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.48,
                "epsDifference": 0.08,
                "surprisePercent": 16.6667
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.42,
                "epsDifference": 0.05,
                "surprisePercent": 11.9048
            },
            "2014-12-31": {
                "reportDate": "2015-03-16",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.26,
                "epsDifference": 0.07,
                "surprisePercent": 26.9231
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.65,
                "epsDifference": -0.05,
                "surprisePercent": -7.6923
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1145",
                "earningsEstimateAvg": "6.9386",
                "earningsEstimateLow": "6.5100",
                "earningsEstimateHigh": "7.7600",
                "earningsEstimateYearAgoEps": "6.2257",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1145",
                "revenueEstimateAvg": "5239880540.00",
                "revenueEstimateLow": "4950000000.00",
                "revenueEstimateHigh": "5514098000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "6.9386",
                "epsTrend7daysAgo": "6.9386",
                "epsTrend30daysAgo": "6.9353",
                "epsTrend60daysAgo": "6.9353",
                "epsTrend90daysAgo": "6.7700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1881",
                "earningsEstimateAvg": "6.2257",
                "earningsEstimateLow": "6.0500",
                "earningsEstimateHigh": "6.6500",
                "earningsEstimateYearAgoEps": "5.2400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1881",
                "revenueEstimateAvg": "4976147460.00",
                "revenueEstimateLow": "4920800000.00",
                "revenueEstimateHigh": "5047860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1107",
                "epsTrendCurrent": "6.2257",
                "epsTrend7daysAgo": "6.2257",
                "epsTrend30daysAgo": "6.2265",
                "epsTrend60daysAgo": "6.2265",
                "epsTrend90daysAgo": "6.0948",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0901",
                "earningsEstimateAvg": "1.4934",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "1.7100",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0901",
                "revenueEstimateAvg": "1217020480.00",
                "revenueEstimateLow": "1190000000.00",
                "revenueEstimateHigh": "1272828000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0427",
                "epsTrendCurrent": "1.4934",
                "epsTrend7daysAgo": "1.4934",
                "epsTrend30daysAgo": "1.4949",
                "epsTrend60daysAgo": "1.4949",
                "epsTrend90daysAgo": "1.5103",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0825",
                "earningsEstimateAvg": "1.4397",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0825",
                "revenueEstimateAvg": "1206517390.00",
                "revenueEstimateLow": "1184010000.00",
                "revenueEstimateHigh": "1230826000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1189",
                "epsTrendCurrent": "1.4397",
                "epsTrend7daysAgo": "1.4397",
                "epsTrend30daysAgo": "1.4386",
                "epsTrend60daysAgo": "1.4368",
                "epsTrend90daysAgo": "1.4296",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2746",
                "earningsEstimateAvg": "1.2491",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2746",
                "revenueEstimateAvg": "1126067870.00",
                "revenueEstimateLow": "1069000000.00",
                "revenueEstimateHigh": "1168310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1084",
                "epsTrendCurrent": "1.2491",
                "epsTrend7daysAgo": "1.2491",
                "epsTrend30daysAgo": "1.2371",
                "epsTrend60daysAgo": "1.2238",
                "epsTrend90daysAgo": "1.1297",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1570",
                "earningsEstimateAvg": "5.0213",
                "earningsEstimateLow": "4.8900",
                "earningsEstimateHigh": "5.1400",
                "earningsEstimateYearAgoEps": "4.3400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1570",
                "revenueEstimateAvg": "4473209520.00",
                "revenueEstimateLow": "4451300000.00",
                "revenueEstimateHigh": "4498842790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0349",
                "epsTrendCurrent": "5.0213",
                "epsTrend7daysAgo": "5.0213",
                "epsTrend30daysAgo": "5.0233",
                "epsTrend60daysAgo": "5.0210",
                "epsTrend90daysAgo": "5.0050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0646",
                "earningsEstimateAvg": "1.2067",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": "1.2900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0646",
                "revenueEstimateAvg": "1133678590.00",
                "revenueEstimateLow": "1108700000.00",
                "revenueEstimateHigh": "1161674000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0481",
                "epsTrendCurrent": "1.2067",
                "epsTrend7daysAgo": "1.2089",
                "epsTrend30daysAgo": "1.1978",
                "epsTrend60daysAgo": "1.1978",
                "epsTrend90daysAgo": "1.2868",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2570",
                "earningsEstimateAvg": "1.0433",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2570",
                "revenueEstimateAvg": "1058611530.00",
                "revenueEstimateLow": "987601000.00",
                "revenueEstimateHigh": "1120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0127",
                "epsTrendCurrent": "1.0433",
                "epsTrend7daysAgo": "1.0401",
                "epsTrend30daysAgo": "1.0371",
                "epsTrend60daysAgo": "1.0424",
                "epsTrend90daysAgo": "1.0398",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0358",
                "earningsEstimateAvg": "0.9322",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0358",
                "revenueEstimateAvg": "1035504660.00",
                "revenueEstimateLow": "1012339000.00",
                "revenueEstimateHigh": "1056000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0247",
                "epsTrendCurrent": "0.9322",
                "epsTrend7daysAgo": "0.9322",
                "epsTrend30daysAgo": "0.9403",
                "epsTrend60daysAgo": "0.9429",
                "epsTrend90daysAgo": "0.9858",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1157",
                "earningsEstimateAvg": "4.1727",
                "earningsEstimateLow": "4.0700",
                "earningsEstimateHigh": "4.2500",
                "earningsEstimateYearAgoEps": "3.7400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1157",
                "revenueEstimateAvg": "4259971720.00",
                "revenueEstimateLow": "4240540000.00",
                "revenueEstimateHigh": "4279000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0749",
                "epsTrendCurrent": "4.1727",
                "epsTrend7daysAgo": "4.1717",
                "epsTrend30daysAgo": "4.1713",
                "epsTrend60daysAgo": "4.1675",
                "epsTrend90daysAgo": "4.1517",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "1065700000.00",
                "revenueEstimateLow": "1045910000.00",
                "revenueEstimateHigh": "1080710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "2.1670",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.1670",
                "revenueEstimateAvg": "1020420000.00",
                "revenueEstimateLow": "1003350000.00",
                "revenueEstimateHigh": "1031630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.9650",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "-0.5700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9650",
                "revenueEstimateAvg": "974040000.00",
                "revenueEstimateLow": "950000000.00",
                "revenueEstimateHigh": "998130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.4560",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.6800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4560",
                "revenueEstimateAvg": "3929560000.00",
                "revenueEstimateLow": "3919110000.00",
                "revenueEstimateHigh": "3940000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3590",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.2680",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.5600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2680",
                "revenueEstimateAvg": "966710000.00",
                "revenueEstimateLow": "959130000.00",
                "revenueEstimateHigh": "973420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.1140",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1140",
                "revenueEstimateAvg": "905270000.00",
                "revenueEstimateLow": "855180000.00",
                "revenueEstimateHigh": "960930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8180",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-2.8330",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-1.2800",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.8330",
                "revenueEstimateAvg": "851680000.00",
                "revenueEstimateLow": "784100000.00",
                "revenueEstimateHigh": "935150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.8660",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.8960",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "3.8600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8960",
                "revenueEstimateAvg": "2883540000.00",
                "revenueEstimateLow": "2877000000.00",
                "revenueEstimateHigh": "2887440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6170",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "872340000.00",
                "revenueEstimateLow": "855000000.00",
                "revenueEstimateHigh": "899090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8990",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "1.1200",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3040",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.3040",
                "revenueEstimateAvg": "451160000.00",
                "revenueEstimateLow": "432210000.00",
                "revenueEstimateHigh": "461270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0420",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9400",
                "epsTrend60daysAgo": "1.0000",
                "epsTrend90daysAgo": "0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 3.17
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 5.24
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.35
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.53
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.75
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.16
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.3
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.11
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 3.05
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.17
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.16
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.23
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.93
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3198326000.00",
                    "intangibleAssets": "194163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104600000.00",
                    "totalLiab": "2063870000.00",
                    "totalStockholderEquity": "1134456000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253096000.00",
                    "commonStock": "319000.00",
                    "capitalStock": "319000.00",
                    "retainedEarnings": "387882000.00",
                    "otherLiab": null,
                    "goodWill": "1676954000.00",
                    "otherAssets": null,
                    "cash": "214313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "914406000.00",
                    "currentDeferredRevenue": "97800000.00",
                    "netDebt": "849774000.00",
                    "shortTermDebt": "16107000.00",
                    "shortLongTermDebt": "16107000.00",
                    "shortLongTermDebtTotal": "1064087000.00",
                    "otherStockholderEquity": "752034000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1205343000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "827359000.00",
                    "longTermDebt": "1047980000.00",
                    "inventory": "59071000.00",
                    "accountsPayable": "547403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5779000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1992983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67844000.00",
                    "nonCurrentLiabilitiesTotal": "1149464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3198326000.00",
                    "cashAndShortTermInvestments": "214313000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "290937000.00",
                    "netInvestedCapital": "2198543000.00",
                    "commonStockSharesOutstanding": "31524000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3189469000.00",
                    "intangibleAssets": "217060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83279000.00",
                    "totalLiab": "2085926000.00",
                    "totalStockholderEquity": "1103543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "450949000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "362342000.00",
                    "otherLiab": null,
                    "goodWill": "1676954000.00",
                    "otherAssets": null,
                    "cash": "208666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "933304000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "867197000.00",
                    "shortTermDebt": "14935000.00",
                    "shortLongTermDebt": "14935000.00",
                    "shortLongTermDebtTotal": "1075863000.00",
                    "otherStockholderEquity": "747720000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1169406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "828759000.00",
                    "longTermDebt": "1060928000.00",
                    "inventory": "48702000.00",
                    "accountsPayable": "467420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6837000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2020063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61462000.00",
                    "nonCurrentLiabilitiesTotal": "1152622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3189469000.00",
                    "cashAndShortTermInvestments": "208666000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "236102000.00",
                    "netInvestedCapital": "2179406000.00",
                    "commonStockSharesOutstanding": "31512000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3389488000.00",
                    "intangibleAssets": "239760000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81248000.00",
                    "totalLiab": "2304852000.00",
                    "totalStockholderEquity": "1084636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "323361000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "343417000.00",
                    "otherLiab": null,
                    "goodWill": "1677154000.00",
                    "otherAssets": "65725000.00",
                    "cash": "368994000.00",
                    "cashAndEquivalents": "365994000.00",
                    "totalCurrentLiabilities": "1015546000.00",
                    "currentDeferredRevenue": "109424000.00",
                    "netDebt": "800791000.00",
                    "shortTermDebt": "25719000.00",
                    "shortLongTermDebt": "14935000.00",
                    "shortLongTermDebtTotal": "1169785000.00",
                    "otherStockholderEquity": "748810000.00",
                    "propertyPlantEquipment": "52383000.00",
                    "totalCurrentAssets": "1235018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "738922000.00",
                    "longTermDebt": "1083234000.00",
                    "inventory": "45854000.00",
                    "accountsPayable": "557042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2154470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1083234000.00",
                    "nonCurrentLiabilitiesOther": "69067000.00",
                    "nonCurrentLiabilitiesTotal": "1289305999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "779084000.00",
                    "liabilitiesAndStockholdersEquity": "3389488000.00",
                    "cashAndShortTermInvestments": "368994000.00",
                    "propertyPlantAndEquipmentGross": "142713000.00",
                    "propertyPlantAndEquipmentNet": "81638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "219472000.00",
                    "netInvestedCapital": "2182805000.00",
                    "commonStockSharesOutstanding": "31820000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3177810000.00",
                    "intangibleAssets": "262825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111931000.00",
                    "totalLiab": "2098162000.00",
                    "totalStockholderEquity": "1079648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "412099999.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "320638000.00",
                    "otherLiab": null,
                    "goodWill": "1676926000.00",
                    "otherAssets": "34233000.00",
                    "cash": "179318000.00",
                    "cashAndEquivalents": "179318000.00",
                    "totalCurrentLiabilities": "914264000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "959996999.00",
                    "shortTermDebt": "14988000.00",
                    "shortLongTermDebt": "14935000.00",
                    "shortLongTermDebtTotal": "1139314999.00",
                    "otherStockholderEquity": "766359000.00",
                    "propertyPlantEquipment": "95799000.00",
                    "totalCurrentAssets": "1098627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "759378000.00",
                    "longTermDebt": "1089307000.00",
                    "inventory": "48000000.00",
                    "accountsPayable": "487176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2079183000.00",
                    "capitalLeaseObligations": "33163000.00",
                    "longTermDebtTotal": "1089307000.00",
                    "nonCurrentLiabilitiesOther": "48928000.00",
                    "nonCurrentLiabilitiesTotal": "1183898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "776415000.00",
                    "liabilitiesAndStockholdersEquity": "3177810000.00",
                    "cashAndShortTermInvestments": "179318000.00",
                    "propertyPlantAndEquipmentGross": "95799000.00",
                    "propertyPlantAndEquipmentNet": "95799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184363000.00",
                    "netInvestedCapital": "2183890000.00",
                    "commonStockSharesOutstanding": "31856000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3145572000.00",
                    "intangibleAssets": "277945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137748000.00",
                    "totalLiab": "2079829000.00",
                    "totalStockholderEquity": "1065743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "436892000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "296033000.00",
                    "otherLiab": null,
                    "goodWill": "1656926000.00",
                    "otherAssets": "39851000.00",
                    "cash": "190457000.00",
                    "cashAndEquivalents": "187457000.00",
                    "totalCurrentLiabilities": "886543000.00",
                    "currentDeferredRevenue": "98200000.00",
                    "netDebt": "946150000.00",
                    "shortTermDebt": "14935000.00",
                    "shortLongTermDebt": "14935000.00",
                    "shortLongTermDebtTotal": "1136607000.00",
                    "otherStockholderEquity": "773002000.00",
                    "propertyPlantEquipment": "95246000.00",
                    "totalCurrentAssets": "1067104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "738899000.00",
                    "longTermDebt": "1091721000.00",
                    "inventory": "50214000.00",
                    "accountsPayable": "434716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2078468000.00",
                    "capitalLeaseObligations": "29951000.00",
                    "longTermDebtTotal": "1091721000.00",
                    "nonCurrentLiabilitiesOther": "53615000.00",
                    "nonCurrentLiabilitiesTotal": "1193286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "773002000.00",
                    "liabilitiesAndStockholdersEquity": "3145572000.00",
                    "cashAndShortTermInvestments": "190457000.00",
                    "propertyPlantAndEquipmentGross": "95246000.00",
                    "propertyPlantAndEquipmentNet": "95246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "180561000.00",
                    "netInvestedCapital": "2172399000.00",
                    "commonStockSharesOutstanding": "31883000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3103480000.00",
                    "intangibleAssets": "300527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78243000.00",
                    "totalLiab": "2067663000.00",
                    "totalStockholderEquity": "1035817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "406561000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "273642000.00",
                    "otherLiab": null,
                    "goodWill": "1656926000.00",
                    "otherAssets": "38839000.00",
                    "cash": "169062000.00",
                    "cashAndEquivalents": "166062000.00",
                    "totalCurrentLiabilities": "867092000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "973015000.00",
                    "shortTermDebt": "19935000.00",
                    "shortLongTermDebt": "19935000.00",
                    "shortLongTermDebtTotal": "1142077000.00",
                    "otherStockholderEquity": "769594000.00",
                    "propertyPlantEquipment": "97210000.00",
                    "totalCurrentAssets": "1002578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "705384000.00",
                    "longTermDebt": "1089792000.00",
                    "inventory": "49889000.00",
                    "accountsPayable": "440596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2100902000.00",
                    "capitalLeaseObligations": "32350000.00",
                    "longTermDebtTotal": "1089792000.00",
                    "nonCurrentLiabilitiesOther": "59988000.00",
                    "nonCurrentLiabilitiesTotal": "1200571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "769594000.00",
                    "liabilitiesAndStockholdersEquity": "3103480000.00",
                    "cashAndShortTermInvestments": "169062000.00",
                    "propertyPlantAndEquipmentGross": "97210000.00",
                    "propertyPlantAndEquipmentNet": "97210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "135486000.00",
                    "netInvestedCapital": "2145544000.00",
                    "commonStockSharesOutstanding": "32021000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3228843000.00",
                    "intangibleAssets": "323068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70937000.00",
                    "totalLiab": "2202691000.00",
                    "totalStockholderEquity": "1026152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "318755000.00",
                    "commonStock": "316000.00",
                    "capitalStock": "316000.00",
                    "retainedEarnings": "265535000.00",
                    "otherLiab": null,
                    "goodWill": "1656926000.00",
                    "otherAssets": "43454000.00",
                    "cash": "268321000.00",
                    "cashAndEquivalents": "265221000.00",
                    "totalCurrentLiabilities": "996224000.00",
                    "currentDeferredRevenue": "98674000.00",
                    "netDebt": "884201000.00",
                    "shortTermDebt": "31227000.00",
                    "shortLongTermDebt": "20003000.00",
                    "shortLongTermDebtTotal": "1152522000.00",
                    "otherStockholderEquity": "769719000.00",
                    "propertyPlantEquipment": "99775000.00",
                    "totalCurrentAssets": "1100220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "710068000.00",
                    "longTermDebt": "1087484000.00",
                    "inventory": "50894000.00",
                    "accountsPayable": "547568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2128623000.00",
                    "capitalLeaseObligations": "45035000.00",
                    "longTermDebtTotal": "1087484000.00",
                    "nonCurrentLiabilitiesOther": "17174000.00",
                    "nonCurrentLiabilitiesTotal": "1206467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "769719000.00",
                    "liabilitiesAndStockholdersEquity": "3228843000.00",
                    "cashAndShortTermInvestments": "268321000.00",
                    "propertyPlantAndEquipmentGross": "176100000.00",
                    "propertyPlantAndEquipmentNet": "99775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103996000.00",
                    "netInvestedCapital": "2133639000.00",
                    "commonStockSharesOutstanding": "31970000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3126105000.00",
                    "intangibleAssets": "345712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156042000.00",
                    "totalLiab": "2123544000.00",
                    "totalStockholderEquity": "1002561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350948000.00",
                    "commonStock": "316000.00",
                    "capitalStock": "316000.00",
                    "retainedEarnings": "240502000.00",
                    "otherLiab": null,
                    "goodWill": "1652855000.00",
                    "otherAssets": "37424000.00",
                    "cash": "59857000.00",
                    "cashAndEquivalents": "57757000.00",
                    "totalCurrentLiabilities": "906051000.00",
                    "currentDeferredRevenue": "96200000.00",
                    "netDebt": "1083476000.00",
                    "shortTermDebt": "16878000.00",
                    "shortLongTermDebt": "16878000.00",
                    "shortLongTermDebtTotal": "1143333000.00",
                    "otherStockholderEquity": "766690000.00",
                    "propertyPlantEquipment": "99116000.00",
                    "totalCurrentAssets": "982298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "766399000.00",
                    "longTermDebt": "1096865000.00",
                    "inventory": "49714000.00",
                    "accountsPayable": "538225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2143807000.00",
                    "capitalLeaseObligations": "29590000.00",
                    "longTermDebtTotal": "1096865000.00",
                    "nonCurrentLiabilitiesOther": "78725000.00",
                    "nonCurrentLiabilitiesTotal": "1217493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "766690000.00",
                    "liabilitiesAndStockholdersEquity": "3126105000.00",
                    "cashAndShortTermInvestments": "59857000.00",
                    "propertyPlantAndEquipmentGross": "99116000.00",
                    "propertyPlantAndEquipmentNet": "99116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76247000.00",
                    "netInvestedCapital": "2116304000.00",
                    "commonStockSharesOutstanding": "31973000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3151223000.00",
                    "intangibleAssets": "367148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103345000.00",
                    "totalLiab": "2159272000.00",
                    "totalStockholderEquity": "991951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "408807000.00",
                    "commonStock": "315000.00",
                    "capitalStock": "315000.00",
                    "retainedEarnings": "225451000.00",
                    "otherLiab": null,
                    "goodWill": "1655905000.00",
                    "otherAssets": null,
                    "cash": "44770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "888181000.00",
                    "currentDeferredRevenue": "101000000.00",
                    "netDebt": "1145448000.00",
                    "shortTermDebt": "16878000.00",
                    "shortLongTermDebt": "16878000.00",
                    "shortLongTermDebtTotal": "1190218000.00",
                    "otherStockholderEquity": "767982000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "976593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "781898000.00",
                    "longTermDebt": "1141562000.00",
                    "inventory": "46580000.00",
                    "accountsPayable": "462496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1797000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2174630000.00",
                    "capitalLeaseObligations": "31778000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "86623000.00",
                    "nonCurrentLiabilitiesTotal": "1271091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3151223000.00",
                    "cashAndShortTermInvestments": "44770000.00",
                    "propertyPlantAndEquipmentGross": "105859000.00",
                    "propertyPlantAndEquipmentNet": "105859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88412000.00",
                    "netInvestedCapital": "2150391000.00",
                    "commonStockSharesOutstanding": "31470000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3139691000.00",
                    "intangibleAssets": "389448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129427000.00",
                    "totalLiab": "2145955000.00",
                    "totalStockholderEquity": "993736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "406774000.00",
                    "commonStock": "315000.00",
                    "capitalStock": "315000.00",
                    "retainedEarnings": "231995000.00",
                    "otherLiab": null,
                    "goodWill": "1648298000.00",
                    "otherAssets": null,
                    "cash": "35658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "852735000.00",
                    "currentDeferredRevenue": "142000000.00",
                    "netDebt": "1166467000.00",
                    "shortTermDebt": "15361000.00",
                    "shortLongTermDebt": "15361000.00",
                    "shortLongTermDebtTotal": "1202125000.00",
                    "otherStockholderEquity": "761605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "953575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4095000.00",
                    "netReceivables": "788490000.00",
                    "longTermDebt": "1154345000.00",
                    "inventory": "-4095000.00",
                    "accountsPayable": "430600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2186116000.00",
                    "capitalLeaseObligations": "32419000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "92758000.00",
                    "nonCurrentLiabilitiesTotal": "1293220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3139691000.00",
                    "cashAndShortTermInvestments": "35658000.00",
                    "propertyPlantAndEquipmentGross": "130991000.00",
                    "propertyPlantAndEquipmentNet": "130991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100840000.00",
                    "netInvestedCapital": "2163442000.00",
                    "commonStockSharesOutstanding": "31794000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3081900000.00",
                    "intangibleAssets": "407530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49242000.00",
                    "totalLiab": "2091100000.00",
                    "totalStockholderEquity": "990800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "244833000.00",
                    "commonStock": "312000.00",
                    "capitalStock": "312000.00",
                    "retainedEarnings": "230851000.00",
                    "otherLiab": null,
                    "goodWill": "1656926000.00",
                    "otherAssets": null,
                    "cash": "72651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840201000.00",
                    "currentDeferredRevenue": "109583000.00",
                    "netDebt": "1091314000.00",
                    "shortTermDebt": "29005000.00",
                    "shortLongTermDebt": "15361000.00",
                    "shortLongTermDebtTotal": "1163965000.00",
                    "otherStockholderEquity": "762324000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "874869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "705995000.00",
                    "longTermDebt": "1100269000.00",
                    "inventory": "46981000.00",
                    "accountsPayable": "453052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2207031000.00",
                    "capitalLeaseObligations": "48335000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19054000.00",
                    "nonCurrentLiabilitiesTotal": "1250899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3081900000.00",
                    "cashAndShortTermInvestments": "72651000.00",
                    "propertyPlantAndEquipmentGross": "180690000.00",
                    "propertyPlantAndEquipmentNet": "126644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34668000.00",
                    "netInvestedCapital": "2106430000.00",
                    "commonStockSharesOutstanding": "31439000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3126495000.00",
                    "intangibleAssets": "430133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100439000.00",
                    "totalLiab": "2137404000.00",
                    "totalStockholderEquity": "989091000.00",
                    "deferredLongTermLiab": "4400000.00",
                    "otherCurrentLiab": "377291000.00",
                    "commonStock": "312000.00",
                    "capitalStock": "312000.00",
                    "retainedEarnings": "231343000.00",
                    "otherLiab": "118855000.00",
                    "goodWill": "1656965000.00",
                    "otherAssets": "14943000.00",
                    "cash": "78259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "830354000.00",
                    "currentDeferredRevenue": "62000000.00",
                    "netDebt": "1125436000.00",
                    "shortTermDebt": "15500000.00",
                    "shortLongTermDebt": "15500000.00",
                    "shortLongTermDebtTotal": "1203695000.00",
                    "otherStockholderEquity": "756781000.00",
                    "propertyPlantEquipment": "125975000.00",
                    "totalCurrentAssets": "894079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1098007000.00",
                    "shortTermInvestments": "5240000.00",
                    "netReceivables": "715381000.00",
                    "longTermDebt": "1153082000.00",
                    "inventory": "80816000.00",
                    "accountsPayable": "437563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2232416000.00",
                    "capitalLeaseObligations": "35113000.00",
                    "longTermDebtTotal": "1153082000.00",
                    "nonCurrentLiabilitiesOther": "109765000.00",
                    "nonCurrentLiabilitiesTotal": "1307050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "756781000.00",
                    "liabilitiesAndStockholdersEquity": "3126495000.00",
                    "cashAndShortTermInvestments": "78259000.00",
                    "propertyPlantAndEquipmentGross": "125975000.00",
                    "propertyPlantAndEquipmentNet": "125975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63725000.00",
                    "netInvestedCapital": "2157673000.00",
                    "commonStockSharesOutstanding": "31179000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3178756000.00",
                    "intangibleAssets": "452739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101630000.00",
                    "totalLiab": "2186038000.00",
                    "totalStockholderEquity": "992718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400408000.00",
                    "commonStock": "311000.00",
                    "capitalStock": "311000.00",
                    "retainedEarnings": "237743000.00",
                    "otherLiab": "128193000.00",
                    "goodWill": "1656965000.00",
                    "otherAssets": "15945000.00",
                    "cash": "70314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "832332000.00",
                    "currentDeferredRevenue": "62600000.00",
                    "netDebt": "1170699000.00",
                    "shortTermDebt": "15500000.00",
                    "shortLongTermDebt": "15500000.00",
                    "shortLongTermDebtTotal": "1241013000.00",
                    "otherStockholderEquity": "754096000.00",
                    "propertyPlantEquipment": "82284000.00",
                    "totalCurrentAssets": "918506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1116986000.00",
                    "shortTermInvestments": "5381000.00",
                    "netReceivables": "746562000.00",
                    "longTermDebt": "1190023000.00",
                    "inventory": "77724000.00",
                    "accountsPayable": "416424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "311000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "237743000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2260250000.00",
                    "capitalLeaseObligations": "35490000.00",
                    "longTermDebtTotal": "1190023000.00",
                    "nonCurrentLiabilitiesOther": "1353706000.00",
                    "nonCurrentLiabilitiesTotal": "1353706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "754096000.00",
                    "liabilitiesAndStockholdersEquity": "3178756000.00",
                    "cashAndShortTermInvestments": "70314000.00",
                    "propertyPlantAndEquipmentGross": "128301000.00",
                    "propertyPlantAndEquipmentNet": "128301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86174000.00",
                    "netInvestedCapital": "2198241000.00",
                    "commonStockSharesOutstanding": "31605000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3209340000.00",
                    "intangibleAssets": "475345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104234000.00",
                    "totalLiab": "2230869000.00",
                    "totalStockholderEquity": "978471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "342038000.00",
                    "commonStock": "310000.00",
                    "capitalStock": "310000.00",
                    "retainedEarnings": "235944000.00",
                    "otherLiab": null,
                    "goodWill": "1655545000.00",
                    "otherAssets": "14870000.00",
                    "cash": "62145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "760193000.00",
                    "currentDeferredRevenue": "73100000.00",
                    "netDebt": "1282406000.00",
                    "shortTermDebt": "15500000.00",
                    "shortLongTermDebt": "15500000.00",
                    "shortLongTermDebtTotal": "1344551000.00",
                    "otherStockholderEquity": "748137000.00",
                    "propertyPlantEquipment": "82311000.00",
                    "totalCurrentAssets": "926192000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1152419000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "759813000.00",
                    "longTermDebt": "1291969000.00",
                    "inventory": "78218000.00",
                    "accountsPayable": "402655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "310000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "235944000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2283148000.00",
                    "capitalLeaseObligations": "37082000.00",
                    "longTermDebtTotal": "1291969000.00",
                    "nonCurrentLiabilitiesOther": "1470676000.00",
                    "nonCurrentLiabilitiesTotal": "1470676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "748137000.00",
                    "liabilitiesAndStockholdersEquity": "3209340000.00",
                    "cashAndShortTermInvestments": "62145000.00",
                    "propertyPlantAndEquipmentGross": "130888000.00",
                    "propertyPlantAndEquipmentNet": "130888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165999000.00",
                    "netInvestedCapital": "2285940000.00",
                    "commonStockSharesOutstanding": "30927000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3233103000.00",
                    "intangibleAssets": "497951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42309000.00",
                    "totalLiab": "2236024000.00",
                    "totalStockholderEquity": "997079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266436000.00",
                    "commonStock": "305000.00",
                    "capitalStock": "305000.00",
                    "retainedEarnings": "253424000.00",
                    "otherLiab": null,
                    "goodWill": "1653822000.00",
                    "otherAssets": "17858000.00",
                    "cash": "116067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "783132000.00",
                    "currentDeferredRevenue": "76431000.00",
                    "netDebt": "1217241000.00",
                    "shortTermDebt": "29414000.00",
                    "shortLongTermDebt": "11850000.00",
                    "shortLongTermDebtTotal": "1333308000.00",
                    "otherStockholderEquity": "748877000.00",
                    "propertyPlantEquipment": "78715000.00",
                    "totalCurrentAssets": "931932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1154694000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "728582000.00",
                    "longTermDebt": "1262811000.00",
                    "inventory": "44974000.00",
                    "accountsPayable": "406706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5527000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "253424000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2301171000.00",
                    "capitalLeaseObligations": "58647000.00",
                    "longTermDebtTotal": "1262811000.00",
                    "nonCurrentLiabilitiesOther": "1452892000.00",
                    "nonCurrentLiabilitiesTotal": "1452892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "748877000.00",
                    "liabilitiesAndStockholdersEquity": "3233103000.00",
                    "cashAndShortTermInvestments": "116067000.00",
                    "propertyPlantAndEquipmentGross": "163790000.00",
                    "propertyPlantAndEquipmentNet": "131540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148800000.00",
                    "netInvestedCapital": "2271740000.00",
                    "commonStockSharesOutstanding": "25413000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3168452000.00",
                    "intangibleAssets": "559985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90193000.00",
                    "totalLiab": "2180069000.00",
                    "totalStockholderEquity": "988383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "319897000.00",
                    "commonStock": "305000.00",
                    "capitalStock": "305000.00",
                    "retainedEarnings": "264042000.00",
                    "otherLiab": "135167000.00",
                    "goodWill": "1537710000.00",
                    "otherAssets": "17632000.00",
                    "cash": "144061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "717683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1195008000.00",
                    "shortTermDebt": "11850000.00",
                    "shortLongTermDebt": "11850000.00",
                    "shortLongTermDebtTotal": "1339069000.00",
                    "otherStockholderEquity": "735357000.00",
                    "propertyPlantEquipment": "75960000.00",
                    "totalCurrentAssets": "925197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1109312000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "690943000.00",
                    "longTermDebt": "1286985000.00",
                    "inventory": "77795000.00",
                    "accountsPayable": "385936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "264042000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2243255000.00",
                    "capitalLeaseObligations": "40234000.00",
                    "longTermDebtTotal": "1286985000.00",
                    "nonCurrentLiabilitiesOther": "1462386000.00",
                    "nonCurrentLiabilitiesTotal": "1462386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "735357000.00",
                    "liabilitiesAndStockholdersEquity": "3168452000.00",
                    "cashAndShortTermInvestments": "144061000.00",
                    "propertyPlantAndEquipmentGross": "127928000.00",
                    "propertyPlantAndEquipmentNet": "127928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207514000.00",
                    "netInvestedCapital": "2287218000.00",
                    "commonStockSharesOutstanding": "29830000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "905847000.00",
                    "intangibleAssets": "62159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40219000.00",
                    "totalLiab": "542369000.00",
                    "totalStockholderEquity": "363478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130856000.00",
                    "commonStock": "118000.00",
                    "capitalStock": "118000.00",
                    "retainedEarnings": "281081000.00",
                    "otherLiab": "47430000.00",
                    "goodWill": "321734000.00",
                    "otherAssets": "5060000.00",
                    "cash": "31760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88243000.00",
                    "shortTermDebt": "10400000.00",
                    "shortLongTermDebt": "10400000.00",
                    "shortLongTermDebtTotal": "120003000.00",
                    "otherStockholderEquity": "91464000.00",
                    "propertyPlantEquipment": "23530000.00",
                    "totalCurrentAssets": "446959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-20415000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "374980000.00",
                    "longTermDebt": "78884000.00",
                    "inventory": "29573000.00",
                    "accountsPayable": "244080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "118000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "281081000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458888000.00",
                    "capitalLeaseObligations": "30719000.00",
                    "longTermDebtTotal": "78884000.00",
                    "nonCurrentLiabilitiesOther": "157033000.00",
                    "nonCurrentLiabilitiesTotal": "157033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91464000.00",
                    "liabilitiesAndStockholdersEquity": "905847000.00",
                    "cashAndShortTermInvestments": "31760000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61623000.00",
                    "netInvestedCapital": "452762000.00",
                    "commonStockSharesOutstanding": "11954000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "899590000.00",
                    "intangibleAssets": "64281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37006000.00",
                    "totalLiab": "545415000.00",
                    "totalStockholderEquity": "354175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114480000.00",
                    "commonStock": "118000.00",
                    "capitalStock": "118000.00",
                    "retainedEarnings": "270609000.00",
                    "otherLiab": null,
                    "goodWill": "321734000.00",
                    "otherAssets": "5276000.00",
                    "cash": "22999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "128960000.00",
                    "shortTermDebt": "10400000.00",
                    "shortLongTermDebt": "10400000.00",
                    "shortLongTermDebtTotal": "151959000.00",
                    "otherStockholderEquity": "89590000.00",
                    "propertyPlantEquipment": "66123000.00",
                    "totalCurrentAssets": "437576000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-986269000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "377571000.00",
                    "longTermDebt": "108392000.00",
                    "inventory": "25923000.00",
                    "accountsPayable": "234713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462014000.00",
                    "capitalLeaseObligations": "33167000.00",
                    "longTermDebtTotal": "108392000.00",
                    "nonCurrentLiabilitiesOther": "11643000.00",
                    "nonCurrentLiabilitiesTotal": "185822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89590000.00",
                    "liabilitiesAndStockholdersEquity": "899590000.00",
                    "cashAndShortTermInvestments": "22999000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "66123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77983000.00",
                    "netInvestedCapital": "472967000.00",
                    "commonStockSharesOutstanding": "11902000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "889459000.00",
                    "intangibleAssets": "66582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36222000.00",
                    "totalLiab": "539372000.00",
                    "totalStockholderEquity": "350087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116907000.00",
                    "commonStock": "117000.00",
                    "capitalStock": "117000.00",
                    "retainedEarnings": "267754000.00",
                    "otherLiab": null,
                    "goodWill": "321734000.00",
                    "otherAssets": "10394000.00",
                    "cash": "38513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112652000.00",
                    "shortTermDebt": "22383000.00",
                    "shortLongTermDebt": "10400000.00",
                    "shortLongTermDebtTotal": "151165000.00",
                    "otherStockholderEquity": "88116000.00",
                    "propertyPlantEquipment": "67409000.00",
                    "totalCurrentAssets": "423340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "348605000.00",
                    "longTermDebt": "94246000.00",
                    "inventory": "21160000.00",
                    "accountsPayable": "212533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466119000.00",
                    "capitalLeaseObligations": "46519000.00",
                    "longTermDebtTotal": "94246000.00",
                    "nonCurrentLiabilitiesOther": "1956000.00",
                    "nonCurrentLiabilitiesTotal": "181124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88116000.00",
                    "liabilitiesAndStockholdersEquity": "889459000.00",
                    "cashAndShortTermInvestments": "38513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "67409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65092000.00",
                    "netInvestedCapital": "454733000.00",
                    "commonStockSharesOutstanding": "11869000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "894751000.00",
                    "intangibleAssets": "69088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39331000.00",
                    "totalLiab": "552950000.00",
                    "totalStockholderEquity": "341801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120324000.00",
                    "commonStock": "117000.00",
                    "capitalStock": "117000.00",
                    "retainedEarnings": "260266000.00",
                    "otherLiab": null,
                    "goodWill": "316978000.00",
                    "otherAssets": "9379000.00",
                    "cash": "56232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "342309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "70791000.00",
                    "shortTermDebt": "10400000.00",
                    "shortLongTermDebt": "10400000.00",
                    "shortLongTermDebtTotal": "127023000.00",
                    "otherStockholderEquity": "86285000.00",
                    "propertyPlantEquipment": "66671000.00",
                    "totalCurrentAssets": "432635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "337072000.00",
                    "longTermDebt": "116623000.00",
                    "inventory": null,
                    "accountsPayable": "211585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "116623000.00",
                    "nonCurrentLiabilitiesOther": "54052000.00",
                    "nonCurrentLiabilitiesTotal": "210641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86285000.00",
                    "liabilitiesAndStockholdersEquity": "894751000.00",
                    "cashAndShortTermInvestments": "56232000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "66671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90326000.00",
                    "netInvestedCapital": "468824000.00",
                    "commonStockSharesOutstanding": "11849000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "896147000.00",
                    "intangibleAssets": "68818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27594000.00",
                    "totalLiab": "563323000.00",
                    "totalStockholderEquity": "332824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131869000.00",
                    "commonStock": "117000.00",
                    "capitalStock": "117000.00",
                    "retainedEarnings": "250008000.00",
                    "otherLiab": null,
                    "goodWill": "317608000.00",
                    "otherAssets": "8902000.00",
                    "cash": "69803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316671000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103994000.00",
                    "shortTermDebt": "9800000.00",
                    "shortLongTermDebt": "9800000.00",
                    "shortLongTermDebtTotal": "173797000.00",
                    "otherStockholderEquity": "84650000.00",
                    "propertyPlantEquipment": "49609000.00",
                    "totalCurrentAssets": "451210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "353813000.00",
                    "longTermDebt": "163997000.00",
                    "inventory": null,
                    "accountsPayable": "175002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "163997000.00",
                    "nonCurrentLiabilitiesOther": "42946000.00",
                    "nonCurrentLiabilitiesTotal": "246652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "84650000.00",
                    "liabilitiesAndStockholdersEquity": "896147000.00",
                    "cashAndShortTermInvestments": "69803000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134539000.00",
                    "netInvestedCapital": "506621000.00",
                    "commonStockSharesOutstanding": "11828000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "862332000.00",
                    "intangibleAssets": "71254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29097000.00",
                    "totalLiab": "547866000.00",
                    "totalStockholderEquity": "314466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97598000.00",
                    "commonStock": "117000.00",
                    "capitalStock": null,
                    "retainedEarnings": "234074000.00",
                    "otherLiab": null,
                    "goodWill": "315401000.00",
                    "otherAssets": null,
                    "cash": "38347000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304245000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "137236000.00",
                    "shortTermDebt": "9200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175583000.00",
                    "otherStockholderEquity": "82735000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "426626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-271573000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "359182000.00",
                    "longTermDebt": null,
                    "inventory": "1778000.00",
                    "accountsPayable": "197447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "862332000.00",
                    "cashAndShortTermInvestments": "38347000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11827000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "843811000.00",
                    "intangibleAssets": "48105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26480000.00",
                    "totalLiab": "538873000.00",
                    "totalStockholderEquity": "304938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113856000.00",
                    "commonStock": "116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "222026000.00",
                    "otherLiab": null,
                    "goodWill": "339702000.00",
                    "otherAssets": null,
                    "cash": "66949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288411000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130617000.00",
                    "shortTermDebt": "14845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197566000.00",
                    "otherStockholderEquity": "82823000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "408388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "314959000.00",
                    "longTermDebt": null,
                    "inventory": "1778000.00",
                    "accountsPayable": "159586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "250462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "843811000.00",
                    "cashAndShortTermInvestments": "66949000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11751000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "665928000.00",
                    "intangibleAssets": "11902000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24537000.00",
                    "totalLiab": "382123000.00",
                    "totalStockholderEquity": "283805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92788000.00",
                    "commonStock": "116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "205245000.00",
                    "otherLiab": "77551000.00",
                    "goodWill": "262130000.00",
                    "otherAssets": "6256000.00",
                    "cash": "63734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247246000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1592000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65326000.00",
                    "otherStockholderEquity": "81589000.00",
                    "propertyPlantEquipment": "29226000.00",
                    "totalCurrentAssets": "356414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9773000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "268143000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "146458000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "665928000.00",
                    "cashAndShortTermInvestments": "63734000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11751000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "657781000.00",
                    "intangibleAssets": "12905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21980000.00",
                    "totalLiab": "388346000.00",
                    "totalStockholderEquity": "269435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106072000.00",
                    "commonStock": "116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "194854000.00",
                    "otherLiab": "73402000.00",
                    "goodWill": "262130000.00",
                    "otherAssets": "7386000.00",
                    "cash": "62719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255710000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4015000.00",
                    "shortTermDebt": "7500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66734000.00",
                    "otherStockholderEquity": "79944000.00",
                    "propertyPlantEquipment": "30366000.00",
                    "totalCurrentAssets": "344994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "260295000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "142138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5479000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "657781000.00",
                    "cashAndShortTermInvestments": "62719000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11745000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "743598000.00",
                    "intangibleAssets": "13911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21212000.00",
                    "totalLiab": "479355000.00",
                    "totalStockholderEquity": "264243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81462000.00",
                    "commonStock": "116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "193743000.00",
                    "otherLiab": "67390000.00",
                    "goodWill": "261983000.00",
                    "otherAssets": "5789000.00",
                    "cash": "146172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350826000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36967000.00",
                    "shortTermDebt": "122000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183139000.00",
                    "otherStockholderEquity": "78690000.00",
                    "propertyPlantEquipment": "30930000.00",
                    "totalCurrentAssets": "430985000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-11651000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "263601000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "147364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "743598000.00",
                    "cashAndShortTermInvestments": "146172000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11745000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "636389000.00",
                    "intangibleAssets": "14926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16154000.00",
                    "totalLiab": "377524000.00",
                    "totalStockholderEquity": "258865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84821000.00",
                    "commonStock": "115000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185075000.00",
                    "otherLiab": null,
                    "goodWill": "261983000.00",
                    "otherAssets": null,
                    "cash": "35318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49777000.00",
                    "shortTermDebt": "12243000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85095000.00",
                    "otherStockholderEquity": "78757000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "320616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "269144000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "148015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "636389000.00",
                    "cashAndShortTermInvestments": "35318000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11745000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "635435000.00",
                    "intangibleAssets": "15934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22588000.00",
                    "totalLiab": "387100000.00",
                    "totalStockholderEquity": "248335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91704000.00",
                    "commonStock": "115000.00",
                    "capitalStock": null,
                    "retainedEarnings": "176965000.00",
                    "otherLiab": null,
                    "goodWill": "260872000.00",
                    "otherAssets": null,
                    "cash": "41050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49973000.00",
                    "shortTermDebt": "14217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91023000.00",
                    "otherStockholderEquity": "77766000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "254796000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "144828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "317001000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "635435000.00",
                    "cashAndShortTermInvestments": "41050000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11678000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "614428000.00",
                    "intangibleAssets": "13853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20907000.00",
                    "totalLiab": "374752000.00",
                    "totalStockholderEquity": "239676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82794000.00",
                    "commonStock": "115000.00",
                    "capitalStock": null,
                    "retainedEarnings": "167583000.00",
                    "otherLiab": null,
                    "goodWill": "233619000.00",
                    "otherAssets": null,
                    "cash": "70329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245780000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1509000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71838000.00",
                    "otherStockholderEquity": "76642000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "237247000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "157486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4664000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "614428000.00",
                    "cashAndShortTermInvestments": "70329000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11605000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "593069000.00",
                    "intangibleAssets": "14559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13938000.00",
                    "totalLiab": "364825000.00",
                    "totalStockholderEquity": "228244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85800000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "159966000.00",
                    "otherLiab": null,
                    "goodWill": "233619000.00",
                    "otherAssets": null,
                    "cash": "48174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234637000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24562000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72736000.00",
                    "otherStockholderEquity": "72764000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73000.00",
                    "netReceivables": "244116000.00",
                    "longTermDebt": null,
                    "inventory": "-73000.00",
                    "accountsPayable": "143837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593069000.00",
                    "cashAndShortTermInvestments": "48174000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11399000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "572243000.00",
                    "intangibleAssets": "8630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15063000.00",
                    "totalLiab": "350943000.00",
                    "totalStockholderEquity": "221300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64093000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "152616000.00",
                    "otherLiab": null,
                    "goodWill": "233619000.00",
                    "otherAssets": null,
                    "cash": "66145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224986000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7492000.00",
                    "shortTermDebt": "4500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73637000.00",
                    "otherStockholderEquity": "71729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "313327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "232119000.00",
                    "longTermDebt": null,
                    "inventory": "-121000.00",
                    "accountsPayable": "156393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3158000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "125957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572243000.00",
                    "cashAndShortTermInvestments": "66145000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11399000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "533585000.00",
                    "intangibleAssets": "9161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12107000.00",
                    "totalLiab": "322099000.00",
                    "totalStockholderEquity": "211486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71086000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "142510000.00",
                    "otherLiab": null,
                    "goodWill": "234818000.00",
                    "otherAssets": null,
                    "cash": "39584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196803000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34945000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74529000.00",
                    "otherStockholderEquity": "70759000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "154000.00",
                    "netReceivables": "223389000.00",
                    "longTermDebt": null,
                    "inventory": "-154000.00",
                    "accountsPayable": "121717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258505000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "125296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "533585000.00",
                    "cashAndShortTermInvestments": "39584000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11406000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "522965000.00",
                    "intangibleAssets": "9687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10489000.00",
                    "totalLiab": "322405000.00",
                    "totalStockholderEquity": "200560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64675000.00",
                    "commonStock": "112000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132644000.00",
                    "otherLiab": null,
                    "goodWill": "235180000.00",
                    "otherAssets": null,
                    "cash": "40958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195460000.00",
                    "currentDeferredRevenue": "-25000.00",
                    "netDebt": "34466000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75424000.00",
                    "otherStockholderEquity": "69855000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "268518000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30000.00",
                    "netReceivables": "217071000.00",
                    "longTermDebt": null,
                    "inventory": "-29999.00",
                    "accountsPayable": "126785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "522965000.00",
                    "cashAndShortTermInvestments": "40958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11383000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "536199000.00",
                    "intangibleAssets": "10218000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7890000.00",
                    "totalLiab": "344513000.00",
                    "totalStockholderEquity": "191686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76536000.00",
                    "commonStock": "112000.00",
                    "capitalStock": null,
                    "retainedEarnings": "123449000.00",
                    "otherLiab": null,
                    "goodWill": "231236000.00",
                    "otherAssets": null,
                    "cash": "28747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216177000.00",
                    "currentDeferredRevenue": "-64000.00",
                    "netDebt": "47570000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76317000.00",
                    "otherStockholderEquity": "68915000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "246052000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "135641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "536199000.00",
                    "cashAndShortTermInvestments": "28747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11338000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "495551000.00",
                    "intangibleAssets": "121000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6747000.00",
                    "totalLiab": "312179000.00",
                    "totalStockholderEquity": "183372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58513000.00",
                    "commonStock": "111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117415000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "77453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182178000.00",
                    "currentDeferredRevenue": "3766000.00",
                    "netDebt": "-242000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77211000.00",
                    "otherStockholderEquity": "67526000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "187746000.00",
                    "longTermDebt": null,
                    "inventory": "12751000.00",
                    "accountsPayable": "115899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "495551000.00",
                    "cashAndShortTermInvestments": "77453000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11338000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "481251000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8509000.00",
                    "totalLiab": "339621000.00",
                    "totalStockholderEquity": "141630000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61766000.00",
                    "commonStock": "111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75847000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "63446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194936000.00",
                    "currentDeferredRevenue": "3070000.00",
                    "netDebt": "10207000.00",
                    "shortTermDebt": "21000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73653000.00",
                    "otherStockholderEquity": "67464000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "258649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132000.00",
                    "netReceivables": "186694000.00",
                    "longTermDebt": null,
                    "inventory": "11800000.00",
                    "accountsPayable": "109100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1792000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "481251000.00",
                    "cashAndShortTermInvestments": "63446000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11272000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "460971000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6517000.00",
                    "totalLiab": "326730000.00",
                    "totalStockholderEquity": "134241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53315000.00",
                    "commonStock": "111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70047000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "49489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180081000.00",
                    "currentDeferredRevenue": "2707000.00",
                    "netDebt": "27484000.00",
                    "shortTermDebt": "19250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76973000.00",
                    "otherStockholderEquity": "66768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "239692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "183686000.00",
                    "longTermDebt": null,
                    "inventory": "18604000.00",
                    "accountsPayable": "104809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2685000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "460971000.00",
                    "cashAndShortTermInvestments": "49489000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11191000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "459615000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7478000.00",
                    "totalLiab": "334884000.00",
                    "totalStockholderEquity": "124731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65522000.00",
                    "commonStock": "109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64586000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "53689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182506000.00",
                    "currentDeferredRevenue": "3835000.00",
                    "netDebt": "26597000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80286000.00",
                    "otherStockholderEquity": "64406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43000.00",
                    "netReceivables": "177525000.00",
                    "longTermDebt": null,
                    "inventory": "12624000.00",
                    "accountsPayable": "95649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4370000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "220923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "459615000.00",
                    "cashAndShortTermInvestments": "53689000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11075000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "465305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13412000.00",
                    "totalLiab": "347904000.00",
                    "totalStockholderEquity": "117401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52610000.00",
                    "commonStock": "109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57959000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "47651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187836000.00",
                    "currentDeferredRevenue": "1421000.00",
                    "netDebt": "35941000.00",
                    "shortTermDebt": "15750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83592000.00",
                    "otherStockholderEquity": "63910000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "244137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "183074000.00",
                    "longTermDebt": null,
                    "inventory": "11002000.00",
                    "accountsPayable": "118055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "465305000.00",
                    "cashAndShortTermInvestments": "47651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11075000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "452548000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8890000.00",
                    "totalLiab": "340564000.00",
                    "totalStockholderEquity": "111984000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66773000.00",
                    "commonStock": "107000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53550000.00",
                    "otherLiab": "86454000.00",
                    "goodWill": "216930000.00",
                    "otherAssets": "1194000.00",
                    "cash": "53351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176301000.00",
                    "currentDeferredRevenue": "3197000.00",
                    "netDebt": "38458000.00",
                    "shortTermDebt": "14000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91809000.00",
                    "otherStockholderEquity": "61925000.00",
                    "propertyPlantEquipment": "3191000.00",
                    "totalCurrentAssets": "231233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-104946000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168992000.00",
                    "longTermDebt": null,
                    "inventory": "4957000.00",
                    "accountsPayable": "91269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "452548000.00",
                    "cashAndShortTermInvestments": "53351000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11061000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "460511000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10871000.00",
                    "totalLiab": "356958000.00",
                    "totalStockholderEquity": "103553000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64571000.00",
                    "commonStock": "107000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46943000.00",
                    "otherLiab": "89440000.00",
                    "goodWill": "216930000.00",
                    "otherAssets": "1472000.00",
                    "cash": "49989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184546000.00",
                    "currentDeferredRevenue": "6371000.00",
                    "netDebt": "52983000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102972000.00",
                    "otherStockholderEquity": "60782000.00",
                    "propertyPlantEquipment": "3566000.00",
                    "totalCurrentAssets": "238543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-113377000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "174556000.00",
                    "longTermDebt": null,
                    "inventory": "300000.00",
                    "accountsPayable": "97191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "460511000.00",
                    "cashAndShortTermInvestments": "49989000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10958000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "465893000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10611000.00",
                    "totalLiab": "368893000.00",
                    "totalStockholderEquity": "97000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74974000.00",
                    "commonStock": "107000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40893000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "38622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189222000.00",
                    "currentDeferredRevenue": "7119000.00",
                    "netDebt": "69721000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108343000.00",
                    "otherStockholderEquity": "59461000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "243525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-127620000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "191500000.00",
                    "longTermDebt": null,
                    "inventory": "2200000.00",
                    "accountsPayable": "86153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "465893000.00",
                    "cashAndShortTermInvestments": "38622000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10856000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "484396000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10951000.00",
                    "totalLiab": "395086000.00",
                    "totalStockholderEquity": "89310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62051000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34304000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "39995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212518000.00",
                    "currentDeferredRevenue": "6025000.00",
                    "netDebt": "71620000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111615000.00",
                    "otherStockholderEquity": "58640000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "261507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "207728000.00",
                    "longTermDebt": null,
                    "inventory": "1243000.00",
                    "accountsPayable": "122442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "484396000.00",
                    "cashAndShortTermInvestments": "39995000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10856000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "502548000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13873000.00",
                    "totalLiab": "419473000.00",
                    "totalStockholderEquity": "83075000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97502000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28343000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "41160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243735000.00",
                    "currentDeferredRevenue": "13304000.00",
                    "netDebt": "76380000.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117540000.00",
                    "otherStockholderEquity": "58057000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214942000.00",
                    "longTermDebt": null,
                    "inventory": "7300000.00",
                    "accountsPayable": "115929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502548000.00",
                    "cashAndShortTermInvestments": "41160000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10848000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "508286000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18607000.00",
                    "totalLiab": "440892000.00",
                    "totalStockholderEquity": "67394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113466000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14316000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "40003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250452000.00",
                    "currentDeferredRevenue": "15127000.00",
                    "netDebt": "82977000.00",
                    "shortTermDebt": "19490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "122980000.00",
                    "otherStockholderEquity": "56322000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "212654000.00",
                    "longTermDebt": null,
                    "inventory": "6400000.00",
                    "accountsPayable": "102369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "508286000.00",
                    "cashAndShortTermInvestments": "40003000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10804000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "508775000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22658000.00",
                    "totalLiab": "449722000.00",
                    "totalStockholderEquity": "59053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109953000.00",
                    "commonStock": "105000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8296000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "28749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241547000.00",
                    "currentDeferredRevenue": "10773000.00",
                    "netDebt": "108626000.00",
                    "shortTermDebt": "16375000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137375000.00",
                    "otherStockholderEquity": "54434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "273329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "212321000.00",
                    "longTermDebt": null,
                    "inventory": "9600000.00",
                    "accountsPayable": "104446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3782000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "508775000.00",
                    "cashAndShortTermInvestments": "28749000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10780000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "499491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17995000.00",
                    "totalLiab": "445616000.00",
                    "totalStockholderEquity": "53875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104873000.00",
                    "commonStock": "105000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3331000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "42823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230735000.00",
                    "currentDeferredRevenue": "5806000.00",
                    "netDebt": "94552000.00",
                    "shortTermDebt": "11375000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137375000.00",
                    "otherStockholderEquity": "52967000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "263550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200559000.00",
                    "longTermDebt": null,
                    "inventory": "7112000.00",
                    "accountsPayable": "114487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2528000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "499491000.00",
                    "cashAndShortTermInvestments": "42823000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10696000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "485000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12000000.00",
                    "totalLiab": "417000000.00",
                    "totalStockholderEquity": "68000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84000000.00",
                    "commonStock": "69000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "222000000.00",
                    "otherAssets": null,
                    "cash": "42000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194000000.00",
                    "currentDeferredRevenue": "9000000.00",
                    "netDebt": "98000000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140000000.00",
                    "otherStockholderEquity": "69000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "248000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188000000.00",
                    "longTermDebt": null,
                    "inventory": "6000000.00",
                    "accountsPayable": "99000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485000000.00",
                    "cashAndShortTermInvestments": "42000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10474000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "499000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10000000.00",
                    "totalLiab": "293000000.00",
                    "totalStockholderEquity": "206000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80000000.00",
                    "commonStock": "208000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "222000000.00",
                    "otherAssets": null,
                    "cash": "9000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197000000.00",
                    "currentDeferredRevenue": "8000000.00",
                    "netDebt": "-9000000.00",
                    "shortTermDebt": "64000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "208000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "265000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "242000000.00",
                    "longTermDebt": null,
                    "inventory": "4000000.00",
                    "accountsPayable": "117000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "499000000.00",
                    "cashAndShortTermInvestments": "9000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "530000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10000000.00",
                    "totalLiab": "274000000.00",
                    "totalStockholderEquity": "256000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81000000.00",
                    "commonStock": "257000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "222000000.00",
                    "otherAssets": null,
                    "cash": "7000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182000000.00",
                    "currentDeferredRevenue": "6000000.00",
                    "netDebt": "-7000000.00",
                    "shortTermDebt": "69000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "257000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270000000.00",
                    "longTermDebt": null,
                    "inventory": "9000000.00",
                    "accountsPayable": "101000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "530000000.00",
                    "cashAndShortTermInvestments": "7000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "489000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10821000.00",
                    "totalLiab": "298000000.00",
                    "totalStockholderEquity": "191000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98299000.00",
                    "commonStock": "192218000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "222000000.00",
                    "otherAssets": null,
                    "cash": "10000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208000000.00",
                    "currentDeferredRevenue": "12000000.00",
                    "netDebt": "-10000000.00",
                    "shortTermDebt": "73000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-332000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "227534000.00",
                    "longTermDebt": null,
                    "inventory": "6000000.00",
                    "accountsPayable": "109701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "489000000.00",
                    "cashAndShortTermInvestments": "10000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "201000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-14000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "14000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "201000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-14000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201000000.00",
                    "cashAndShortTermInvestments": "14000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3389488000.00",
                    "intangibleAssets": "239760000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81248000.00",
                    "totalLiab": "2304852000.00",
                    "totalStockholderEquity": "1084636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "323361000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "343417000.00",
                    "otherLiab": null,
                    "goodWill": "1677154000.00",
                    "otherAssets": "65725000.00",
                    "cash": "368994000.00",
                    "cashAndEquivalents": "365994000.00",
                    "totalCurrentLiabilities": "1015546000.00",
                    "currentDeferredRevenue": "109424000.00",
                    "netDebt": "800791000.00",
                    "shortTermDebt": "25719000.00",
                    "shortLongTermDebt": "14935000.00",
                    "shortLongTermDebtTotal": "1169785000.00",
                    "otherStockholderEquity": "748810000.00",
                    "propertyPlantEquipment": "52383000.00",
                    "totalCurrentAssets": "1235018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "738922000.00",
                    "longTermDebt": "1083234000.00",
                    "inventory": "45854000.00",
                    "accountsPayable": "557042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2154470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1083234000.00",
                    "nonCurrentLiabilitiesOther": "69067000.00",
                    "nonCurrentLiabilitiesTotal": "1289305999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "779084000.00",
                    "liabilitiesAndStockholdersEquity": "3389488000.00",
                    "cashAndShortTermInvestments": "368994000.00",
                    "propertyPlantAndEquipmentGross": "142713000.00",
                    "propertyPlantAndEquipmentNet": "81638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "219472000.00",
                    "netInvestedCapital": "2182805000.00",
                    "commonStockSharesOutstanding": "31820000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3228843000.00",
                    "intangibleAssets": "323068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70937000.00",
                    "totalLiab": "2202691000.00",
                    "totalStockholderEquity": "1026152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "318755000.00",
                    "commonStock": "316000.00",
                    "capitalStock": "316000.00",
                    "retainedEarnings": "265535000.00",
                    "otherLiab": null,
                    "goodWill": "1656926000.00",
                    "otherAssets": "43454000.00",
                    "cash": "268321000.00",
                    "cashAndEquivalents": "265221000.00",
                    "totalCurrentLiabilities": "996224000.00",
                    "currentDeferredRevenue": "98674000.00",
                    "netDebt": "884201000.00",
                    "shortTermDebt": "31227000.00",
                    "shortLongTermDebt": "20003000.00",
                    "shortLongTermDebtTotal": "1152522000.00",
                    "otherStockholderEquity": "769719000.00",
                    "propertyPlantEquipment": "99775000.00",
                    "totalCurrentAssets": "1100220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "710068000.00",
                    "longTermDebt": "1087484000.00",
                    "inventory": "50894000.00",
                    "accountsPayable": "547568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2128623000.00",
                    "capitalLeaseObligations": "45035000.00",
                    "longTermDebtTotal": "1087484000.00",
                    "nonCurrentLiabilitiesOther": "17174000.00",
                    "nonCurrentLiabilitiesTotal": "1206467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "769719000.00",
                    "liabilitiesAndStockholdersEquity": "3228843000.00",
                    "cashAndShortTermInvestments": "268321000.00",
                    "propertyPlantAndEquipmentGross": "176100000.00",
                    "propertyPlantAndEquipmentNet": "99775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103996000.00",
                    "netInvestedCapital": "2133639000.00",
                    "commonStockSharesOutstanding": "31967000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3081900000.00",
                    "intangibleAssets": "407530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49242000.00",
                    "totalLiab": "2091100000.00",
                    "totalStockholderEquity": "990800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "244833000.00",
                    "commonStock": "312000.00",
                    "capitalStock": "312000.00",
                    "retainedEarnings": "230851000.00",
                    "otherLiab": null,
                    "goodWill": "1656926000.00",
                    "otherAssets": "10531000.00",
                    "cash": "72651000.00",
                    "cashAndEquivalents": "70651000.00",
                    "totalCurrentLiabilities": "840201000.00",
                    "currentDeferredRevenue": "109583000.00",
                    "netDebt": "1091314000.00",
                    "shortTermDebt": "29005000.00",
                    "shortLongTermDebt": "15361000.00",
                    "shortLongTermDebtTotal": "1163965000.00",
                    "otherStockholderEquity": "762324000.00",
                    "propertyPlantEquipment": "126644000.00",
                    "totalCurrentAssets": "874869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "705995000.00",
                    "longTermDebt": "1100269000.00",
                    "inventory": "46981000.00",
                    "accountsPayable": "453052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2207031000.00",
                    "capitalLeaseObligations": "48335000.00",
                    "longTermDebtTotal": "1100269000.00",
                    "nonCurrentLiabilitiesOther": "19054000.00",
                    "nonCurrentLiabilitiesTotal": "1250899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "762324000.00",
                    "liabilitiesAndStockholdersEquity": "3081900000.00",
                    "cashAndShortTermInvestments": "72651000.00",
                    "propertyPlantAndEquipmentGross": "180690000.00",
                    "propertyPlantAndEquipmentNet": "126644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34668000.00",
                    "netInvestedCapital": "2106430000.00",
                    "commonStockSharesOutstanding": "31084000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3233103000.00",
                    "intangibleAssets": "497951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42309000.00",
                    "totalLiab": "2236024000.00",
                    "totalStockholderEquity": "997079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266436000.00",
                    "commonStock": "305000.00",
                    "capitalStock": "305000.00",
                    "retainedEarnings": "253424000.00",
                    "otherLiab": null,
                    "goodWill": "1653822000.00",
                    "otherAssets": "17858000.00",
                    "cash": "116067000.00",
                    "cashAndEquivalents": "116067000.00",
                    "totalCurrentLiabilities": "783132000.00",
                    "currentDeferredRevenue": "76431000.00",
                    "netDebt": "1217241000.00",
                    "shortTermDebt": "29414000.00",
                    "shortLongTermDebt": "11850000.00",
                    "shortLongTermDebtTotal": "1333308000.00",
                    "otherStockholderEquity": "748877000.00",
                    "propertyPlantEquipment": "78715000.00",
                    "totalCurrentAssets": "931932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1154694000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "728582000.00",
                    "longTermDebt": "1262811000.00",
                    "inventory": "44974000.00",
                    "accountsPayable": "406706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5527000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "253424000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2301171000.00",
                    "capitalLeaseObligations": "58647000.00",
                    "longTermDebtTotal": "1262811000.00",
                    "nonCurrentLiabilitiesOther": "1452892000.00",
                    "nonCurrentLiabilitiesTotal": "1452892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "748877000.00",
                    "liabilitiesAndStockholdersEquity": "3233103000.00",
                    "cashAndShortTermInvestments": "116067000.00",
                    "propertyPlantAndEquipmentGross": "163790000.00",
                    "propertyPlantAndEquipmentNet": "131540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148800000.00",
                    "netInvestedCapital": "2271740000.00",
                    "commonStockSharesOutstanding": "20996000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "889459000.00",
                    "intangibleAssets": "66582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36222000.00",
                    "totalLiab": "539372000.00",
                    "totalStockholderEquity": "350087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116907000.00",
                    "commonStock": "117000.00",
                    "capitalStock": "117000.00",
                    "retainedEarnings": "267754000.00",
                    "otherLiab": "28011000.00",
                    "goodWill": "321734000.00",
                    "otherAssets": "15595000.00",
                    "cash": "38513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112652000.00",
                    "shortTermDebt": "22383000.00",
                    "shortLongTermDebt": "10400000.00",
                    "shortLongTermDebtTotal": "151165000.00",
                    "otherStockholderEquity": "88116000.00",
                    "propertyPlantEquipment": "47232000.00",
                    "totalCurrentAssets": "423340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-986269000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "348605000.00",
                    "longTermDebt": "94246000.00",
                    "inventory": "21160000.00",
                    "accountsPayable": "212533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466119000.00",
                    "capitalLeaseObligations": "46519000.00",
                    "longTermDebtTotal": "94246000.00",
                    "nonCurrentLiabilitiesOther": "1956000.00",
                    "nonCurrentLiabilitiesTotal": "181124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88116000.00",
                    "liabilitiesAndStockholdersEquity": "889459000.00",
                    "cashAndShortTermInvestments": "38513000.00",
                    "propertyPlantAndEquipmentGross": "87311000.00",
                    "propertyPlantAndEquipmentNet": "67409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65092000.00",
                    "netInvestedCapital": "454733000.00",
                    "commonStockSharesOutstanding": "11836000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "843811000.00",
                    "intangibleAssets": "48105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26480000.00",
                    "totalLiab": "538873000.00",
                    "totalStockholderEquity": "304938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113856000.00",
                    "commonStock": "116000.00",
                    "capitalStock": "116000.00",
                    "retainedEarnings": "222026000.00",
                    "otherLiab": "18199000.00",
                    "goodWill": "339702000.00",
                    "otherAssets": "13749000.00",
                    "cash": "66949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288411000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130617000.00",
                    "shortTermDebt": "14845000.00",
                    "shortLongTermDebt": "8600000.00",
                    "shortLongTermDebtTotal": "197566000.00",
                    "otherStockholderEquity": "82823000.00",
                    "propertyPlantEquipment": "25529000.00",
                    "totalCurrentAssets": "408388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-271573000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "314959000.00",
                    "longTermDebt": "168751000.00",
                    "inventory": "1778000.00",
                    "accountsPayable": "159586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435423000.00",
                    "capitalLeaseObligations": "20215000.00",
                    "longTermDebtTotal": "168751000.00",
                    "nonCurrentLiabilitiesOther": "4197000.00",
                    "nonCurrentLiabilitiesTotal": "250462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "82823000.00",
                    "liabilitiesAndStockholdersEquity": "843811000.00",
                    "cashAndShortTermInvestments": "66949000.00",
                    "propertyPlantAndEquipmentGross": "55981000.00",
                    "propertyPlantAndEquipmentNet": "41291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119977000.00",
                    "netInvestedCapital": "482289000.00",
                    "commonStockSharesOutstanding": "11751000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "636389000.00",
                    "intangibleAssets": "14926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16154000.00",
                    "totalLiab": "377524000.00",
                    "totalStockholderEquity": "258865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84821000.00",
                    "commonStock": "115000.00",
                    "capitalStock": "115000.00",
                    "retainedEarnings": "185075000.00",
                    "otherLiab": "30149000.00",
                    "goodWill": "261983000.00",
                    "otherAssets": "1426000.00",
                    "cash": "35318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49777000.00",
                    "shortTermDebt": "12243000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "85095000.00",
                    "otherStockholderEquity": "78757000.00",
                    "propertyPlantEquipment": "55411000.00",
                    "totalCurrentAssets": "320616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-179531000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "269144000.00",
                    "longTermDebt": "63041000.00",
                    "inventory": "40015000.00",
                    "accountsPayable": "148015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315773000.00",
                    "capitalLeaseObligations": "5743000.00",
                    "longTermDebtTotal": "63041000.00",
                    "nonCurrentLiabilitiesOther": "19997000.00",
                    "nonCurrentLiabilitiesTotal": "132445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "78757000.00",
                    "liabilitiesAndStockholdersEquity": "636389000.00",
                    "cashAndShortTermInvestments": "35318000.00",
                    "propertyPlantAndEquipmentGross": "44834000.00",
                    "propertyPlantAndEquipmentNet": "33498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78454000.00",
                    "netInvestedCapital": "330922000.00",
                    "commonStockSharesOutstanding": "11612000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "572243000.00",
                    "intangibleAssets": "8630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15063000.00",
                    "totalLiab": "350943000.00",
                    "totalStockholderEquity": "221300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64093000.00",
                    "commonStock": "113000.00",
                    "capitalStock": "113000.00",
                    "retainedEarnings": "152616000.00",
                    "otherLiab": null,
                    "goodWill": "233619000.00",
                    "otherAssets": "3248000.00",
                    "cash": "66145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224986000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7492000.00",
                    "shortTermDebt": "4500000.00",
                    "shortLongTermDebt": "4500000.00",
                    "shortLongTermDebtTotal": "73637000.00",
                    "otherStockholderEquity": "71729000.00",
                    "propertyPlantEquipment": "13419000.00",
                    "totalCurrentAssets": "313327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "232119000.00",
                    "longTermDebt": "69137000.00",
                    "inventory": "-121000.00",
                    "accountsPayable": "156393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3158000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "69137000.00",
                    "nonCurrentLiabilitiesOther": "1462000.00",
                    "nonCurrentLiabilitiesTotal": "125957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "71729000.00",
                    "liabilitiesAndStockholdersEquity": "572243000.00",
                    "cashAndShortTermInvestments": "66145000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88341000.00",
                    "netInvestedCapital": "294937000.00",
                    "commonStockSharesOutstanding": "11378000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "495551000.00",
                    "intangibleAssets": "121000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6747000.00",
                    "totalLiab": "312179000.00",
                    "totalStockholderEquity": "183372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58513000.00",
                    "commonStock": "111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117415000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": "2942000.00",
                    "cash": "77453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182178000.00",
                    "currentDeferredRevenue": "3766000.00",
                    "netDebt": "-242000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77211000.00",
                    "otherStockholderEquity": "67526000.00",
                    "propertyPlantEquipment": "3733000.00",
                    "totalCurrentAssets": "271946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "187746000.00",
                    "longTermDebt": "73211000.00",
                    "inventory": "12751000.00",
                    "accountsPayable": "115899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "73211000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67526000.00",
                    "liabilitiesAndStockholdersEquity": "495551000.00",
                    "cashAndShortTermInvestments": "77453000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11209000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "465305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13412000.00",
                    "totalLiab": "347904000.00",
                    "totalStockholderEquity": "117401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52610000.00",
                    "commonStock": "109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57959000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": "1177000.00",
                    "cash": "47651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187836000.00",
                    "currentDeferredRevenue": "1421000.00",
                    "netDebt": "35941000.00",
                    "shortTermDebt": "15750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83592000.00",
                    "otherStockholderEquity": "63910000.00",
                    "propertyPlantEquipment": "3061000.00",
                    "totalCurrentAssets": "244137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "183074000.00",
                    "longTermDebt": "67842000.00",
                    "inventory": "11002000.00",
                    "accountsPayable": "118055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "67842000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63910000.00",
                    "liabilitiesAndStockholdersEquity": "465305000.00",
                    "cashAndShortTermInvestments": "47651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10974000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "484396000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9708000.00",
                    "totalLiab": "395086000.00",
                    "totalStockholderEquity": "89310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62051000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34304000.00",
                    "otherLiab": "92953000.00",
                    "goodWill": "216930000.00",
                    "otherAssets": "1197000.00",
                    "cash": "39995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212518000.00",
                    "currentDeferredRevenue": "6025000.00",
                    "netDebt": "71620000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111615000.00",
                    "otherStockholderEquity": "58640000.00",
                    "propertyPlantEquipment": "4762000.00",
                    "totalCurrentAssets": "261507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-127620000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "211804000.00",
                    "longTermDebt": null,
                    "inventory": "1243000.00",
                    "accountsPayable": "122442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "484396000.00",
                    "cashAndShortTermInvestments": "39995000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10825000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "499491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10883000.00",
                    "totalLiab": "445616000.00",
                    "totalStockholderEquity": "53875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104873000.00",
                    "commonStock": "105000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3331000.00",
                    "otherLiab": null,
                    "goodWill": "216930000.00",
                    "otherAssets": null,
                    "cash": "42823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230735000.00",
                    "currentDeferredRevenue": "5806000.00",
                    "netDebt": "94552000.00",
                    "shortTermDebt": "11375000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137375000.00",
                    "otherStockholderEquity": "52967000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "263550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "209844000.00",
                    "longTermDebt": null,
                    "inventory": "7112000.00",
                    "accountsPayable": "114487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2528000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "499491000.00",
                    "cashAndShortTermInvestments": "42823000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10692000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "489000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11000000.00",
                    "totalLiab": "298000000.00",
                    "totalStockholderEquity": "191000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98299000.00",
                    "commonStock": "192218000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "222000000.00",
                    "otherAssets": null,
                    "cash": "10000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208000000.00",
                    "currentDeferredRevenue": "12000000.00",
                    "netDebt": "-10000000.00",
                    "shortTermDebt": "73000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-218000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "228000000.00",
                    "longTermDebt": null,
                    "inventory": "6000000.00",
                    "accountsPayable": "109701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "489000000.00",
                    "cashAndShortTermInvestments": "10000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "591000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10000000.00",
                    "totalLiab": "390000000.00",
                    "totalStockholderEquity": "201000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138000000.00",
                    "commonStock": "203000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "222000000.00",
                    "otherAssets": null,
                    "cash": "14000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300000000.00",
                    "currentDeferredRevenue": "12000000.00",
                    "netDebt": "-14000000.00",
                    "shortTermDebt": "114000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "203000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "329000000.00",
                    "longTermDebt": null,
                    "inventory": "5000000.00",
                    "accountsPayable": "162000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "591000000.00",
                    "cashAndShortTermInvestments": "14000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1083000.00",
                    "netBorrowings": "-13656000.00",
                    "totalCashFromFinancingActivities": "-15345000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25540000.00",
                    "changeInCash": "5647000.00",
                    "beginPeriodCashFlow": "208666000.00",
                    "endPeriodCashFlow": "214313000.00",
                    "totalCashFromOperatingActivities": "21550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29541000.00",
                    "otherCashflowsFromInvestingActivities": "-1083000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1078000.00",
                    "salePurchaseOfStock": "4758000.00",
                    "otherCashflowsFromFinancingActivities": "-6529000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1083000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10354000.00",
                    "stockBasedCompensation": "4810000.00",
                    "otherNonCashItems": "-51787000.00",
                    "freeCashFlow": "20467000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2291000.00",
                    "netBorrowings": "-23734000.00",
                    "totalCashFromFinancingActivities": "-28432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18925000.00",
                    "changeInCash": "-160328000.00",
                    "beginPeriodCashFlow": "368994000.00",
                    "endPeriodCashFlow": "208666000.00",
                    "totalCashFromOperatingActivities": "-129910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28109000.00",
                    "otherCashflowsFromInvestingActivities": "-2291000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-90701000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-183782000.00",
                    "stockBasedCompensation": "3609000.00",
                    "otherNonCashItems": "1672000.00",
                    "freeCashFlow": "-132201000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5291000.00",
                    "netBorrowings": "-7467000.00",
                    "totalCashFromFinancingActivities": "-27601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22779000.00",
                    "changeInCash": "186676000.00",
                    "beginPeriodCashFlow": "182318000.00",
                    "endPeriodCashFlow": "368994000.00",
                    "totalCashFromOperatingActivities": "209476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28654000.00",
                    "otherCashflowsFromInvestingActivities": "5291000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "34988000.00",
                    "salePurchaseOfStock": "-20000000.00",
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139036000.00",
                    "stockBasedCompensation": "2803000.00",
                    "otherNonCashItems": "-2207000.00",
                    "freeCashFlow": "207213000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-29785000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29785000.00",
                    "netBorrowings": "-3734000.00",
                    "totalCashFromFinancingActivities": "-13261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24605000.00",
                    "changeInCash": "-8139000.00",
                    "beginPeriodCashFlow": "190457000.00",
                    "endPeriodCashFlow": "182318000.00",
                    "totalCashFromOperatingActivities": "39447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28117000.00",
                    "otherCashflowsFromInvestingActivities": "341000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-34257000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-7999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14002000.00",
                    "stockBasedCompensation": "2940000.00",
                    "otherNonCashItems": "2057000.00",
                    "freeCashFlow": "34967000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-2481000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2481000.00",
                    "netBorrowings": "-3812000.00",
                    "totalCashFromFinancingActivities": "-6819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22391000.00",
                    "changeInCash": "21395000.00",
                    "beginPeriodCashFlow": "169062000.00",
                    "endPeriodCashFlow": "190457000.00",
                    "totalCashFromOperatingActivities": "28533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27715000.00",
                    "otherCashflowsFromInvestingActivities": "-4676000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30718000.00",
                    "salePurchaseOfStock": "-321000.00",
                    "otherCashflowsFromFinancingActivities": "-3007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25498000.00",
                    "stockBasedCompensation": "3729000.00",
                    "otherNonCashItems": "1929000.00",
                    "freeCashFlow": "26052000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-2609000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2609000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-3799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8107000.00",
                    "changeInCash": "-99259000.00",
                    "beginPeriodCashFlow": "268321000.00",
                    "endPeriodCashFlow": "169062000.00",
                    "totalCashFromOperatingActivities": "-95464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28038000.00",
                    "otherCashflowsFromInvestingActivities": "90000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6502000.00",
                    "salePurchaseOfStock": "77000.00",
                    "otherCashflowsFromFinancingActivities": "-2653000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134942000.00",
                    "stockBasedCompensation": "2452000.00",
                    "otherNonCashItems": "3955000.00",
                    "freeCashFlow": "-98163000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-1025000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1025000.00",
                    "netBorrowings": "-7658000.00",
                    "totalCashFromFinancingActivities": "-7760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25033000.00",
                    "changeInCash": "208464000.00",
                    "beginPeriodCashFlow": "59857000.00",
                    "endPeriodCashFlow": "268321000.00",
                    "totalCashFromOperatingActivities": "223134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28115000.00",
                    "otherCashflowsFromInvestingActivities": "62000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3976000.00",
                    "changeToAccountReceivables": "50795000.00",
                    "salePurchaseOfStock": "65000.00",
                    "otherCashflowsFromFinancingActivities": "-102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "159483000.00",
                    "stockBasedCompensation": "3095000.00",
                    "otherNonCashItems": "-250000.00",
                    "freeCashFlow": "222047000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-2186000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2186000.00",
                    "netBorrowings": "-46000000.00",
                    "totalCashFromFinancingActivities": "-48264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15051000.00",
                    "changeInCash": "15087000.00",
                    "beginPeriodCashFlow": "44770000.00",
                    "endPeriodCashFlow": "59857000.00",
                    "totalCashFromOperatingActivities": "62654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28486000.00",
                    "otherCashflowsFromInvestingActivities": "-16925000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26079000.00",
                    "salePurchaseOfStock": "154000.00",
                    "otherCashflowsFromFinancingActivities": "-2269000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14303000.00",
                    "stockBasedCompensation": "1080000.00",
                    "otherNonCashItems": "3662000.00",
                    "freeCashFlow": "60465000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-730000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6544000.00",
                    "changeInCash": "9112000.00",
                    "beginPeriodCashFlow": "35658000.00",
                    "endPeriodCashFlow": "44770000.00",
                    "totalCashFromOperatingActivities": "25675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29428000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3670000.00",
                    "salePurchaseOfStock": "-65000.00",
                    "otherCashflowsFromFinancingActivities": "-1107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9363000.00",
                    "stockBasedCompensation": "6645000.00",
                    "otherNonCashItems": "6454000.00",
                    "freeCashFlow": "24939000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-24709000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24709000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1144000.00",
                    "changeInCash": "-36993000.00",
                    "beginPeriodCashFlow": "72651000.00",
                    "endPeriodCashFlow": "35658000.00",
                    "totalCashFromOperatingActivities": "-57226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28853000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55363000.00",
                    "salePurchaseOfStock": "-5702000.00",
                    "otherCashflowsFromFinancingActivities": "-5699000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94278000.00",
                    "stockBasedCompensation": "5149000.00",
                    "otherNonCashItems": "2168000.00",
                    "freeCashFlow": "-65001000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": "-6940000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-492000.00",
                    "changeInCash": "-5608000.00",
                    "beginPeriodCashFlow": "78259000.00",
                    "endPeriodCashFlow": "72651000.00",
                    "totalCashFromOperatingActivities": "52793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28481000.00",
                    "otherCashflowsFromInvestingActivities": "173000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-311000.00",
                    "changeToAccountReceivables": "9417000.00",
                    "salePurchaseOfStock": "-165000.00",
                    "otherCashflowsFromFinancingActivities": "-1449000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24233000.00",
                    "stockBasedCompensation": "6034000.00",
                    "otherNonCashItems": "-5463000.00",
                    "freeCashFlow": "44331000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-4171000.00",
                    "changeToLiabilities": "15703000.00",
                    "totalCashflowsFromInvestingActivities": "-4171000.00",
                    "netBorrowings": "-38875000.00",
                    "totalCashFromFinancingActivities": "-42127000.00",
                    "changeToOperatingActivities": "-18781000.00",
                    "netIncome": "-6400000.00",
                    "changeInCash": "7945000.00",
                    "beginPeriodCashFlow": "70314000.00",
                    "endPeriodCashFlow": "78259000.00",
                    "totalCashFromOperatingActivities": "57035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27813000.00",
                    "otherCashflowsFromInvestingActivities": "845000.00",
                    "dividendsPaid": "3252000.00",
                    "changeToInventory": "-30051000.00",
                    "changeToAccountReceivables": "30051000.00",
                    "salePurchaseOfStock": "-3253000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "6466000.00",
                    "capitalExpenditures": "5016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26973000.00",
                    "stockBasedCompensation": "6363000.00",
                    "otherNonCashItems": "2183000.00",
                    "freeCashFlow": "52019000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2462000.00",
                    "changeToLiabilities": "56365000.00",
                    "totalCashflowsFromInvestingActivities": "-2462000.00",
                    "netBorrowings": "-103875000.00",
                    "totalCashFromFinancingActivities": "-105686000.00",
                    "changeToOperatingActivities": "53172000.00",
                    "netIncome": "1799000.00",
                    "changeInCash": "8169000.00",
                    "beginPeriodCashFlow": "62145000.00",
                    "endPeriodCashFlow": "70314000.00",
                    "totalCashFromOperatingActivities": "116632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28661000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "1811000.00",
                    "changeToInventory": "-10245000.00",
                    "changeToAccountReceivables": "10245000.00",
                    "salePurchaseOfStock": "-1812000.00",
                    "otherCashflowsFromFinancingActivities": "-1811000.00",
                    "changeToNetincome": "8956000.00",
                    "capitalExpenditures": "2467000",
                    "changeReceivables": "10245000.00",
                    "cashFlowsOtherOperating": "8569000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8484000.00",
                    "changeInWorkingCapital": "81071000.00",
                    "stockBasedCompensation": "7574000.00",
                    "otherNonCashItems": "-2473000.00",
                    "freeCashFlow": "114165000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-9076000.00",
                    "changeToLiabilities": "-40037000.00",
                    "totalCashflowsFromInvestingActivities": "-9076000.00",
                    "netBorrowings": "4880000.00",
                    "totalCashFromFinancingActivities": "-7921000.00",
                    "changeToOperatingActivities": "53172000.00",
                    "netIncome": "-17480000.00",
                    "changeInCash": "-53922000.00",
                    "beginPeriodCashFlow": "116067000.00",
                    "endPeriodCashFlow": "62145000.00",
                    "totalCashFromOperatingActivities": "-38492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28018000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "12806000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30649000.00",
                    "salePurchaseOfStock": "-12806000.00",
                    "otherCashflowsFromFinancingActivities": "-21908000.00",
                    "changeToNetincome": "28921000.00",
                    "capitalExpenditures": "9076000",
                    "changeReceivables": "-30649000.00",
                    "cashFlowsOtherOperating": "-9778000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55489000.00",
                    "changeInWorkingCapital": "-86498000.00",
                    "stockBasedCompensation": "12872000.00",
                    "otherNonCashItems": "24596000.00",
                    "freeCashFlow": "-47568000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-10262000.00",
                    "changeToLiabilities": "16088000.00",
                    "totalCashflowsFromInvestingActivities": "-10262000.00",
                    "netBorrowings": "-27963000.00",
                    "totalCashFromFinancingActivities": "-27985000.00",
                    "changeToOperatingActivities": "53172000.00",
                    "netIncome": "-10619000.00",
                    "changeInCash": "-31306000.00",
                    "beginPeriodCashFlow": "147373000.00",
                    "endPeriodCashFlow": "116067000.00",
                    "totalCashFromOperatingActivities": "-6273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24855000.00",
                    "otherCashflowsFromInvestingActivities": "-11000.00",
                    "dividendsPaid": "60000.00",
                    "changeToInventory": "-3600000.00",
                    "changeToAccountReceivables": "-50635000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "-3549000.00",
                    "capitalExpenditures": "4194000",
                    "changeReceivables": "-50635000.00",
                    "cashFlowsOtherOperating": "13685000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44520000.00",
                    "changeInWorkingCapital": "-36265000.00",
                    "stockBasedCompensation": "13936000.00",
                    "otherNonCashItems": "1820000.00",
                    "freeCashFlow": "-10467000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "2113000.00",
                    "changeToLiabilities": "24619000.00",
                    "totalCashflowsFromInvestingActivities": "191807000.00",
                    "netBorrowings": "-148029000.00",
                    "totalCashFromFinancingActivities": "-148267000.00",
                    "changeToOperatingActivities": "3016000.00",
                    "netIncome": "-17038000.00",
                    "changeInCash": "112302000.00",
                    "beginPeriodCashFlow": "35071000.00",
                    "endPeriodCashFlow": "147373000.00",
                    "totalCashFromOperatingActivities": "71923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29599000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "238000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18667000.00",
                    "salePurchaseOfStock": "-238000.00",
                    "otherCashflowsFromFinancingActivities": "-238000.00",
                    "changeToNetincome": "13998000.00",
                    "capitalExpenditures": "4739000",
                    "changeReceivables": "27626000.00",
                    "cashFlowsOtherOperating": "-2187000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "123672000.00",
                    "changeInWorkingCapital": "41698000.00",
                    "stockBasedCompensation": "14075000.00",
                    "otherNonCashItems": "3589000.00",
                    "freeCashFlow": "67184000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2113000.00",
                    "changeToLiabilities": "28635000.00",
                    "totalCashflowsFromInvestingActivities": "-3409000.00",
                    "netBorrowings": "-29600000.00",
                    "totalCashFromFinancingActivities": "-29300000.00",
                    "changeToOperatingActivities": "-4809000.00",
                    "netIncome": "10472000.00",
                    "changeInCash": "12072000.00",
                    "beginPeriodCashFlow": "22999000.00",
                    "endPeriodCashFlow": "35071000.00",
                    "totalCashFromOperatingActivities": "46017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3769000.00",
                    "otherCashflowsFromInvestingActivities": "-2112000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-596000.00",
                    "changeToAccountReceivables": "596000.00",
                    "salePurchaseOfStock": "-70000.00",
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": "2168000.00",
                    "capitalExpenditures": "1297000",
                    "changeReceivables": "596000.00",
                    "cashFlowsOtherOperating": "193000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13308000.00",
                    "changeInWorkingCapital": "29424000.00",
                    "stockBasedCompensation": "2167000.00",
                    "otherNonCashItems": "185000.00",
                    "freeCashFlow": "44720000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-2178000.00",
                    "changeToLiabilities": "16235000.00",
                    "totalCashflowsFromInvestingActivities": "-2178000.00",
                    "netBorrowings": "-7600000.00",
                    "totalCashFromFinancingActivities": "12316000.00",
                    "changeToOperatingActivities": "-4809000.00",
                    "netIncome": "2855000.00",
                    "changeInCash": "-15514000.00",
                    "beginPeriodCashFlow": "38513000.00",
                    "endPeriodCashFlow": "22999000.00",
                    "totalCashFromOperatingActivities": "-26381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3892000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29898000.00",
                    "changeToAccountReceivables": "-29898000.00",
                    "salePurchaseOfStock": "-1626000.00",
                    "otherCashflowsFromFinancingActivities": "-2084000.00",
                    "changeToNetincome": "2355000.00",
                    "capitalExpenditures": "2195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35874000.00",
                    "stockBasedCompensation": "2558000.00",
                    "otherNonCashItems": "188000.00",
                    "freeCashFlow": "-28576000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "-2775000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2775000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22364000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7488000.00",
                    "changeInCash": "-17719000.00",
                    "beginPeriodCashFlow": "56232000.00",
                    "endPeriodCashFlow": "38513000.00",
                    "totalCashFromOperatingActivities": "7961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4245000.00",
                    "otherCashflowsFromInvestingActivities": "-649000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30835000.00",
                    "changeToAccountReceivables": "-13541000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5399000.00",
                    "stockBasedCompensation": "1404000.00",
                    "otherNonCashItems": "223000.00",
                    "freeCashFlow": "5835000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-3467000.00",
                    "changeToLiabilities": "37279000.00",
                    "totalCashflowsFromInvestingActivities": "-3467000.00",
                    "netBorrowings": "-47000000.00",
                    "totalCashFromFinancingActivities": "-47044000.00",
                    "changeToOperatingActivities": "-53623000.00",
                    "netIncome": "10258000.00",
                    "changeInCash": "-13571000.00",
                    "beginPeriodCashFlow": "69803000.00",
                    "endPeriodCashFlow": "56232000.00",
                    "totalCashFromOperatingActivities": "39352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4321000.00",
                    "otherCashflowsFromInvestingActivities": "-650000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16047000.00",
                    "salePurchaseOfStock": "-45000.00",
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": "2009000.00",
                    "capitalExpenditures": "2817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22538000.00",
                    "stockBasedCompensation": "2004000.00",
                    "otherNonCashItems": "231000.00",
                    "freeCashFlow": "36535000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-3790000.00",
                    "changeToLiabilities": "9577000.00",
                    "totalCashflowsFromInvestingActivities": "-3790000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-2105000.00",
                    "changeToOperatingActivities": "-3831000.00",
                    "netIncome": "15934000.00",
                    "changeInCash": "29678000.00",
                    "beginPeriodCashFlow": "40125000.00",
                    "endPeriodCashFlow": "69803000.00",
                    "totalCashFromOperatingActivities": "35755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3990000.00",
                    "otherCashflowsFromInvestingActivities": "-1568000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7662000.00",
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "-105000.00",
                    "changeToNetincome": "2491500.00",
                    "capitalExpenditures": "2222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13282000.00",
                    "stockBasedCompensation": "2301000.00",
                    "otherNonCashItems": "248000.00",
                    "freeCashFlow": "33533000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "investments": "-923000.00",
                    "changeToLiabilities": "9577000.00",
                    "totalCashflowsFromInvestingActivities": "-2611000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-4071000.00",
                    "changeToOperatingActivities": "-3831000.00",
                    "netIncome": "12048000.00",
                    "changeInCash": "-28602000.00",
                    "beginPeriodCashFlow": "68727000.00",
                    "endPeriodCashFlow": "40125000.00",
                    "totalCashFromOperatingActivities": "-21729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3998000.00",
                    "otherCashflowsFromInvestingActivities": "-2611000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16080000.00",
                    "changeToAccountReceivables": "-46544000.00",
                    "salePurchaseOfStock": "-2184000.00",
                    "otherCashflowsFromFinancingActivities": "-2071000.00",
                    "changeToNetincome": "2491500.00",
                    "capitalExpenditures": "2611000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40672000.00",
                    "stockBasedCompensation": "2622000.00",
                    "otherNonCashItems": "275000.00",
                    "freeCashFlow": "-24340000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134677000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16781000.00",
                    "changeInCash": "4993000.00",
                    "beginPeriodCashFlow": "63734000.00",
                    "endPeriodCashFlow": "68727000.00",
                    "totalCashFromOperatingActivities": "26426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2094000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3827000.00",
                    "changeToAccountReceivables": "-2584000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "-867000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4582000.00",
                    "stockBasedCompensation": "2946000.00",
                    "otherNonCashItems": "23000.00",
                    "freeCashFlow": "25274000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-807000.00",
                    "totalCashflowsFromInvestingActivities": "-1102000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "-1545000.00",
                    "changeToOperatingActivities": "-3767000.00",
                    "netIncome": "10391000.00",
                    "changeInCash": "1015000.00",
                    "beginPeriodCashFlow": "62719000.00",
                    "endPeriodCashFlow": "63734000.00",
                    "totalCashFromOperatingActivities": "3249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2033000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5845000.00",
                    "salePurchaseOfStock": "-45000.00",
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": "1151000.00",
                    "capitalExpenditures": "1102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10419000.00",
                    "stockBasedCompensation": "1088000.00",
                    "otherNonCashItems": "156000.00",
                    "freeCashFlow": "2147000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7072000.00",
                    "totalCashflowsFromInvestingActivities": "-1329000.00",
                    "netBorrowings": "-116500000.00",
                    "totalCashFromFinancingActivities": "-116528000.00",
                    "changeToOperatingActivities": "28618000.00",
                    "netIncome": "1111000.00",
                    "changeInCash": "-83453000.00",
                    "beginPeriodCashFlow": "146172000.00",
                    "endPeriodCashFlow": "62719000.00",
                    "totalCashFromOperatingActivities": "33269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1988000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5487000.00",
                    "salePurchaseOfStock": "-86000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "3044000.00",
                    "capitalExpenditures": "1329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27032000.00",
                    "stockBasedCompensation": "3044000.00",
                    "otherNonCashItems": "94000.00",
                    "freeCashFlow": "31940000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1684000.00",
                    "totalCashflowsFromInvestingActivities": "-917000.00",
                    "netBorrowings": "113500000.00",
                    "totalCashFromFinancingActivities": "111714000.00",
                    "changeToOperatingActivities": "-14267000.00",
                    "netIncome": "8668000.00",
                    "changeInCash": "110854000.00",
                    "beginPeriodCashFlow": "35318000.00",
                    "endPeriodCashFlow": "146172000.00",
                    "totalCashFromOperatingActivities": "1137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2011000.00",
                    "otherCashflowsFromInvestingActivities": "-917000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4533000.00",
                    "changeToAccountReceivables": "3942000.00",
                    "salePurchaseOfStock": "-1787000.00",
                    "otherCashflowsFromFinancingActivities": "-1786000.00",
                    "changeToNetincome": "2367000.00",
                    "capitalExpenditures": "917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12008000.00",
                    "stockBasedCompensation": "2367000.00",
                    "otherNonCashItems": "99000.00",
                    "freeCashFlow": "220000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2822000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10626000.00",
                    "changeInCash": "-5732000.00",
                    "beginPeriodCashFlow": "41050000.00",
                    "endPeriodCashFlow": "35318000.00",
                    "totalCashFromOperatingActivities": "-891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1992000.00",
                    "otherCashflowsFromInvestingActivities": "-1711000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13184000.00",
                    "changeToAccountReceivables": "-13627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15982000.00",
                    "stockBasedCompensation": "2310000.00",
                    "otherNonCashItems": "163000.00",
                    "freeCashFlow": "-2602000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-18587000.00",
                    "totalCashflowsFromInvestingActivities": "-41264000.00",
                    "netBorrowings": "113500000.00",
                    "totalCashFromFinancingActivities": "-128000000.00",
                    "changeToOperatingActivities": "27356000.00",
                    "netIncome": "9382000.00",
                    "changeInCash": "-29279000.00",
                    "beginPeriodCashFlow": "70329000.00",
                    "endPeriodCashFlow": "41050000.00",
                    "totalCashFromOperatingActivities": "12998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1683000.00",
                    "otherCashflowsFromInvestingActivities": "5400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7316000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "128000000.00",
                    "changeToNetincome": "1921000.00",
                    "capitalExpenditures": "2701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88000.00",
                    "stockBasedCompensation": "1921000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "10297000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7617000.00",
                    "changeInCash": "22155000.00",
                    "beginPeriodCashFlow": "48174000.00",
                    "endPeriodCashFlow": "70329000.00",
                    "totalCashFromOperatingActivities": "21836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1456000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12426000.00",
                    "salePurchaseOfStock": "-85000.00",
                    "otherCashflowsFromFinancingActivities": "2780000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10090000.00",
                    "stockBasedCompensation": "2569000.00",
                    "otherNonCashItems": "102000.00",
                    "freeCashFlow": "19983000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7091000.00",
                    "changeInCash": "-17971000.00",
                    "beginPeriodCashFlow": "66145000.00",
                    "endPeriodCashFlow": "48174000.00",
                    "totalCashFromOperatingActivities": "-6386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1359000.00",
                    "otherCashflowsFromInvestingActivities": "-9886000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1986000.00",
                    "changeToAccountReceivables": "-12650000.00",
                    "salePurchaseOfStock": "-683000.00",
                    "otherCashflowsFromFinancingActivities": "-81000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16397000.00",
                    "stockBasedCompensation": "1462000.00",
                    "otherNonCashItems": "1189000.00",
                    "freeCashFlow": "-16272000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3910000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10123000.00",
                    "changeInCash": "26561000.00",
                    "beginPeriodCashFlow": "39584000.00",
                    "endPeriodCashFlow": "66145000.00",
                    "totalCashFromOperatingActivities": "31402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1251000.00",
                    "otherCashflowsFromInvestingActivities": "-3910000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10876000.00",
                    "changeToAccountReceivables": "-24646000.00",
                    "salePurchaseOfStock": "-77000.00",
                    "otherCashflowsFromFinancingActivities": "130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19201000.00",
                    "stockBasedCompensation": "686000.00",
                    "otherNonCashItems": "-334000.00",
                    "freeCashFlow": "27492000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4963000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9866000.00",
                    "changeInCash": "-1374000.00",
                    "beginPeriodCashFlow": "40958000.00",
                    "endPeriodCashFlow": "39584000.00",
                    "totalCashFromOperatingActivities": "4482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "922000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6359000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5351000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7564000.00",
                    "stockBasedCompensation": "889000.00",
                    "otherNonCashItems": "105000.00",
                    "freeCashFlow": "-869000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-691000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9196000.00",
                    "changeInCash": "12211000.00",
                    "beginPeriodCashFlow": "28747000.00",
                    "endPeriodCashFlow": "40958000.00",
                    "totalCashFromOperatingActivities": "15809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "815000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28222000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4574000.00",
                    "stockBasedCompensation": "1106000.00",
                    "otherNonCashItems": "107000.00",
                    "freeCashFlow": "15118000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37283000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-476000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6111000.00",
                    "changeInCash": "-48706000.00",
                    "beginPeriodCashFlow": "77453000.00",
                    "endPeriodCashFlow": "28747000.00",
                    "totalCashFromOperatingActivities": "-11637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "809000.00",
                    "otherCashflowsFromInvestingActivities": "-73000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2466000.00",
                    "changeToAccountReceivables": "-37042000.00",
                    "salePurchaseOfStock": "-785000.00",
                    "otherCashflowsFromFinancingActivities": "524000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20118000.00",
                    "stockBasedCompensation": "1415000.00",
                    "otherNonCashItems": "973000.00",
                    "freeCashFlow": "-11710000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1443000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41567000.00",
                    "changeInCash": "14007000.00",
                    "beginPeriodCashFlow": "63446000.00",
                    "endPeriodCashFlow": "77453000.00",
                    "totalCashFromOperatingActivities": "13012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "545000.00",
                    "otherCashflowsFromInvestingActivities": "-2344000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1252000.00",
                    "changeToAccountReceivables": "178000.00",
                    "salePurchaseOfStock": "-705000.00",
                    "otherCashflowsFromFinancingActivities": "77596000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31129000.00",
                    "stockBasedCompensation": "1126000.00",
                    "otherNonCashItems": "36224000.00",
                    "freeCashFlow": "11569000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-537000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5801000.00",
                    "changeInCash": "13957000.00",
                    "beginPeriodCashFlow": "49489000.00",
                    "endPeriodCashFlow": "63446000.00",
                    "totalCashFromOperatingActivities": "16662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "347000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8887000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9988000.00",
                    "stockBasedCompensation": "346000.00",
                    "otherNonCashItems": "180000.00",
                    "freeCashFlow": "16125000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-340000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5461000.00",
                    "changeInCash": "-4200000.00",
                    "beginPeriodCashFlow": "53689000.00",
                    "endPeriodCashFlow": "49489000.00",
                    "totalCashFromOperatingActivities": "-4178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "387000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1350000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "1801000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12122000.00",
                    "stockBasedCompensation": "1909000.00",
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "-4518000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6668000.00",
                    "changeInCash": "6038000.00",
                    "beginPeriodCashFlow": "47651000.00",
                    "endPeriodCashFlow": "53689000.00",
                    "totalCashFromOperatingActivities": "9914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "407000.00",
                    "otherCashflowsFromInvestingActivities": "-24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4749000.00",
                    "changeToAccountReceivables": "7441000.00",
                    "salePurchaseOfStock": "-577000.00",
                    "otherCashflowsFromFinancingActivities": "-527000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1559000.00",
                    "stockBasedCompensation": "1086000.00",
                    "otherNonCashItems": "2700000.00",
                    "freeCashFlow": "9890000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7258000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4409000.00",
                    "changeInCash": "-5700000.00",
                    "beginPeriodCashFlow": "53351000.00",
                    "endPeriodCashFlow": "47651000.00",
                    "totalCashFromOperatingActivities": "3134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "467000.00",
                    "otherCashflowsFromInvestingActivities": "227000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-60914000.00",
                    "changeToAccountReceivables": "37814000.00",
                    "salePurchaseOfStock": "-336000.00",
                    "otherCashflowsFromFinancingActivities": "1242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3135000.00",
                    "stockBasedCompensation": "1107000.00",
                    "otherNonCashItems": "2449000.00",
                    "freeCashFlow": "2793000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": "257000.00",
                    "changeToLiabilities": "-11181000.00",
                    "totalCashflowsFromInvestingActivities": "179000.00",
                    "netBorrowings": "-11500000.00",
                    "totalCashFromFinancingActivities": "-11363000.00",
                    "changeToOperatingActivities": "3669000.00",
                    "netIncome": "6606000.00",
                    "changeInCash": "3362000.00",
                    "beginPeriodCashFlow": "49989000.00",
                    "endPeriodCashFlow": "53351000.00",
                    "totalCashFromOperatingActivities": "14202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "441000.00",
                    "otherCashflowsFromInvestingActivities": "262000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14043000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "137000.00",
                    "changeToNetincome": "287000.00",
                    "capitalExpenditures": "83000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6531000.00",
                    "stockBasedCompensation": "274000.00",
                    "otherNonCashItems": "337000.00",
                    "freeCashFlow": "14119000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "44500.00",
                    "changeToLiabilities": "-15189000.00",
                    "totalCashflowsFromInvestingActivities": "-197000.00",
                    "netBorrowings": "-4500000.00",
                    "totalCashFromFinancingActivities": "-5314000.00",
                    "changeToOperatingActivities": "-842500.00",
                    "netIncome": "6051000.00",
                    "changeInCash": "11367000.00",
                    "beginPeriodCashFlow": "38622000.00",
                    "endPeriodCashFlow": "49989000.00",
                    "totalCashFromOperatingActivities": "17597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "407000.00",
                    "otherCashflowsFromInvestingActivities": "89000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15749000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "186000.00",
                    "changeToNetincome": "1828500.00",
                    "capitalExpenditures": "286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9122000.00",
                    "stockBasedCompensation": "1555000.00",
                    "otherNonCashItems": "350000.00",
                    "freeCashFlow": "17311000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "44500.00",
                    "changeToLiabilities": "-15189000.00",
                    "totalCashflowsFromInvestingActivities": "80000.00",
                    "netBorrowings": "-4500000.00",
                    "totalCashFromFinancingActivities": "-4127000.00",
                    "changeToOperatingActivities": "-842500.00",
                    "netIncome": "6589000.00",
                    "changeInCash": "-1373000.00",
                    "beginPeriodCashFlow": "39995000.00",
                    "endPeriodCashFlow": "38622000.00",
                    "totalCashFromOperatingActivities": "1685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "605000.00",
                    "otherCashflowsFromInvestingActivities": "111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-282000.00",
                    "changeToAccountReceivables": "17709000.00",
                    "salePurchaseOfStock": "-627000.00",
                    "otherCashflowsFromFinancingActivities": "-627000.00",
                    "changeToNetincome": "1828500.00",
                    "capitalExpenditures": "31000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7727000.00",
                    "stockBasedCompensation": "1713000.00",
                    "otherNonCashItems": "1608000.00",
                    "freeCashFlow": "1654000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5961000.00",
                    "changeInCash": "-1165000.00",
                    "beginPeriodCashFlow": "41160000.00",
                    "endPeriodCashFlow": "39995000.00",
                    "totalCashFromOperatingActivities": "8836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "638000.00",
                    "otherCashflowsFromInvestingActivities": "911000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15075000.00",
                    "changeToAccountReceivables": "-9886000.00",
                    "salePurchaseOfStock": "-542000.00",
                    "otherCashflowsFromFinancingActivities": "-3937000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "267000.00",
                    "stockBasedCompensation": "1037000.00",
                    "otherNonCashItems": "10337000.00",
                    "freeCashFlow": "8812000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": "44500.00",
                    "changeToLiabilities": "10431000.00",
                    "totalCashflowsFromInvestingActivities": "-35000.00",
                    "netBorrowings": "-9668000.00",
                    "totalCashFromFinancingActivities": "-9675000.00",
                    "changeToOperatingActivities": "-12994000.00",
                    "netIncome": "14027000.00",
                    "changeInCash": "1157000.00",
                    "beginPeriodCashFlow": "40003000.00",
                    "endPeriodCashFlow": "41160000.00",
                    "totalCashFromOperatingActivities": "10225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "747000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3940000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-4043000.00",
                    "changeToNetincome": "1769000.00",
                    "capitalExpenditures": "35000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6503000.00",
                    "stockBasedCompensation": "1769000.00",
                    "otherNonCashItems": "185000.00",
                    "freeCashFlow": "10190000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-269000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6020000.00",
                    "changeInCash": "11254000.00",
                    "beginPeriodCashFlow": "28749000.00",
                    "endPeriodCashFlow": "40003000.00",
                    "totalCashFromOperatingActivities": "27048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "833000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-333000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-15161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17709000.00",
                    "stockBasedCompensation": "1973000.00",
                    "otherNonCashItems": "185000.00",
                    "freeCashFlow": "26779000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-465000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4965000.00",
                    "changeInCash": "-14074000.00",
                    "beginPeriodCashFlow": "42823000.00",
                    "endPeriodCashFlow": "28749000.00",
                    "totalCashFromOperatingActivities": "-27229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "920000.00",
                    "otherCashflowsFromInvestingActivities": "-465000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14308000.00",
                    "changeToAccountReceivables": "-9589000.00",
                    "salePurchaseOfStock": "-724000.00",
                    "otherCashflowsFromFinancingActivities": "14133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "465000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35178000.00",
                    "stockBasedCompensation": "1879000.00",
                    "otherNonCashItems": "2256000.00",
                    "freeCashFlow": "-27694000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-607000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3812000.00",
                    "changeInCash": "823000.00",
                    "beginPeriodCashFlow": "42000000.00",
                    "endPeriodCashFlow": "42823000.00",
                    "totalCashFromOperatingActivities": "2979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149000.00",
                    "otherCashflowsFromInvestingActivities": "497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17849000.00",
                    "salePurchaseOfStock": "-229000.00",
                    "otherCashflowsFromFinancingActivities": "-607000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3594000.00",
                    "stockBasedCompensation": "2324000.00",
                    "otherNonCashItems": "-10994000.00",
                    "freeCashFlow": "1132000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "33000000.00",
                    "beginPeriodCashFlow": "9000000.00",
                    "endPeriodCashFlow": "42000000.00",
                    "totalCashFromOperatingActivities": "37000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "813000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "53020000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16632000.00",
                    "freeCashFlow": "36000000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6000000.00",
                    "changeInCash": "2000000.00",
                    "beginPeriodCashFlow": "7000000.00",
                    "endPeriodCashFlow": "9000000.00",
                    "totalCashFromOperatingActivities": "60000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28656000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56018000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17256000.00",
                    "freeCashFlow": "59503000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11000000.00",
                    "changeInCash": "-3000000.00",
                    "beginPeriodCashFlow": "10000000.00",
                    "endPeriodCashFlow": "7000000.00",
                    "totalCashFromOperatingActivities": "-57000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-42219000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16652000.00",
                    "freeCashFlow": "-57507000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16000000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "7000000.00",
                    "endPeriodCashFlow": "10000000.00",
                    "totalCashFromOperatingActivities": "92000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "80549000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-88000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18186000.00",
                    "freeCashFlow": "91000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18000000.00",
                    "changeInCash": "-12000000.00",
                    "beginPeriodCashFlow": "19000000.00",
                    "endPeriodCashFlow": "7000000.00",
                    "totalCashFromOperatingActivities": "-1000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15000000.00",
                    "freeCashFlow": "-2000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32000000.00",
                    "changeInCash": "-1000000.00",
                    "beginPeriodCashFlow": "20000000.00",
                    "endPeriodCashFlow": "19000000.00",
                    "totalCashFromOperatingActivities": "39000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23000000.00",
                    "freeCashFlow": "39000000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18000000.00",
                    "changeInCash": "6000000.00",
                    "beginPeriodCashFlow": "14000000.00",
                    "endPeriodCashFlow": "20000000.00",
                    "totalCashFromOperatingActivities": "-38000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12000000.00",
                    "freeCashFlow": "-38000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29584000.00",
                    "netBorrowings": "-15013000.00",
                    "totalCashFromFinancingActivities": "-51480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77882000.00",
                    "changeInCash": "100673000.00",
                    "beginPeriodCashFlow": "268321000.00",
                    "endPeriodCashFlow": "368994000.00",
                    "totalCashFromOperatingActivities": "181992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112524000.00",
                    "otherCashflowsFromInvestingActivities": "-2084000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23485000.00",
                    "salePurchaseOfStock": "-30000000.00",
                    "otherCashflowsFromFinancingActivities": "-3115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35406000.00",
                    "stockBasedCompensation": "11924000.00",
                    "otherNonCashItems": "5734000.00",
                    "freeCashFlow": "170069000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-28650000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28650000.00",
                    "netBorrowings": "-15327000.00",
                    "totalCashFromFinancingActivities": "-24499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34684000.00",
                    "changeInCash": "195670000.00",
                    "beginPeriodCashFlow": "72651000.00",
                    "endPeriodCashFlow": "268321000.00",
                    "totalCashFromOperatingActivities": "254237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114882000.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3976000.00",
                    "changeToAccountReceivables": "25181000.00",
                    "salePurchaseOfStock": "154000.00",
                    "otherCashflowsFromFinancingActivities": "-9326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70145000.00",
                    "stockBasedCompensation": "15969000.00",
                    "otherNonCashItems": "10827000.00",
                    "freeCashFlow": "242450000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": "-22649000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22649000.00",
                    "netBorrowings": "-182603000.00",
                    "totalCashFromFinancingActivities": "-211023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22573000.00",
                    "changeInCash": "-43416000.00",
                    "beginPeriodCashFlow": "116067000.00",
                    "endPeriodCashFlow": "72651000.00",
                    "totalCashFromOperatingActivities": "187968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113311000.00",
                    "otherCashflowsFromInvestingActivities": "1023000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-311000.00",
                    "changeToAccountReceivables": "19064000.00",
                    "salePurchaseOfStock": "-18036000.00",
                    "otherCashflowsFromFinancingActivities": "-28420000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40298000.00",
                    "stockBasedCompensation": "32843000.00",
                    "otherNonCashItems": "31598000.00",
                    "freeCashFlow": "162947000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "175958000.00",
                    "changeToLiabilities": "63695000.00",
                    "totalCashflowsFromInvestingActivities": "175958000.00",
                    "netBorrowings": "-191650000.00",
                    "totalCashFromFinancingActivities": "-193236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14330000.00",
                    "changeInCash": "77554000.00",
                    "beginPeriodCashFlow": "38513000.00",
                    "endPeriodCashFlow": "116067000.00",
                    "totalCashFromOperatingActivities": "93495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62629000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "1994000.00",
                    "changeToInventory": "-3600000.00",
                    "changeToAccountReceivables": "-52311000.00",
                    "salePurchaseOfStock": "-1994000.00",
                    "otherCashflowsFromFinancingActivities": "-3911000.00",
                    "changeToNetincome": "15159000.00",
                    "capitalExpenditures": "12425000",
                    "changeReceivables": "-52311000.00",
                    "cashFlowsOtherOperating": "11362000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76217000.00",
                    "changeInWorkingCapital": "22232000.00",
                    "stockBasedCompensation": "32736000.00",
                    "otherNonCashItems": "5782000.00",
                    "freeCashFlow": "81070000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "-12643000.00",
                    "changeToLiabilities": "-2780000.00",
                    "totalCashflowsFromInvestingActivities": "-12643000.00",
                    "netBorrowings": "788250000.00",
                    "totalCashFromFinancingActivities": "-75585000.00",
                    "changeToOperatingActivities": "11500000.00",
                    "netIncome": "45728000.00",
                    "changeInCash": "-30214000.00",
                    "beginPeriodCashFlow": "68727000.00",
                    "endPeriodCashFlow": "38513000.00",
                    "totalCashFromOperatingActivities": "61339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16554000.00",
                    "otherCashflowsFromInvestingActivities": "-3129000.00",
                    "dividendsPaid": "1968000.00",
                    "changeToInventory": "-5232000.00",
                    "changeToAccountReceivables": "-36376000.00",
                    "salePurchaseOfStock": "-2347000.00",
                    "otherCashflowsFromFinancingActivities": "-1985000.00",
                    "changeToNetincome": "-4098000.00",
                    "capitalExpenditures": "9776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2971000.00",
                    "stockBasedCompensation": "8331000.00",
                    "otherNonCashItems": "977000.00",
                    "freeCashFlow": "51563000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "investments": "-138025000.00",
                    "changeToLiabilities": "-20274000.00",
                    "totalCashflowsFromInvestingActivities": "-138025000.00",
                    "netBorrowings": "-3300000.00",
                    "totalCashFromFinancingActivities": "105774000.00",
                    "changeToOperatingActivities": "-3353000.00",
                    "netIncome": "36951000.00",
                    "changeInCash": "33409000.00",
                    "beginPeriodCashFlow": "35318000.00",
                    "endPeriodCashFlow": "68727000.00",
                    "totalCashFromOperatingActivities": "64081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8126000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "1896000.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": "-1955000.00",
                    "otherCashflowsFromFinancingActivities": "-2726000.00",
                    "changeToNetincome": "-24279000.00",
                    "capitalExpenditures": "4500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9187000.00",
                    "stockBasedCompensation": "9445000.00",
                    "otherNonCashItems": "372000.00",
                    "freeCashFlow": "59581000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "investments": "-55825000.00",
                    "changeToLiabilities": "16029000.00",
                    "totalCashflowsFromInvestingActivities": "-55825000.00",
                    "netBorrowings": "-5961000.00",
                    "totalCashFromFinancingActivities": "-1896000.00",
                    "changeToOperatingActivities": "-36739000.00",
                    "netIncome": "33176000.00",
                    "changeInCash": "-30827000.00",
                    "beginPeriodCashFlow": "66145000.00",
                    "endPeriodCashFlow": "35318000.00",
                    "totalCashFromOperatingActivities": "27557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6490000.00",
                    "otherCashflowsFromInvestingActivities": "5400000.00",
                    "dividendsPaid": "2604000.00",
                    "changeToInventory": "21148000.00",
                    "changeToAccountReceivables": "-21053000.00",
                    "salePurchaseOfStock": "-1068000.00",
                    "otherCashflowsFromFinancingActivities": "2604000.00",
                    "changeToNetincome": "38351000.00",
                    "capitalExpenditures": "16151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20837000.00",
                    "stockBasedCompensation": "8262000.00",
                    "otherNonCashItems": "466000.00",
                    "freeCashFlow": "11406000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-46847000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35296000.00",
                    "changeInCash": "-11308000.00",
                    "beginPeriodCashFlow": "77453000.00",
                    "endPeriodCashFlow": "66145000.00",
                    "totalCashFromOperatingActivities": "40056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3797000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9874000.00",
                    "changeToAccountReceivables": "-24646000.00",
                    "salePurchaseOfStock": "-880000.00",
                    "otherCashflowsFromFinancingActivities": "715000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3907000.00",
                    "stockBasedCompensation": "4096000.00",
                    "otherNonCashItems": "299000.00",
                    "freeCashFlow": "30031000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2344000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59497000.00",
                    "changeInCash": "29802000.00",
                    "beginPeriodCashFlow": "47651000.00",
                    "endPeriodCashFlow": "77453000.00",
                    "totalCashFromOperatingActivities": "35410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1686000.00",
                    "otherCashflowsFromInvestingActivities": "-2344000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2184000.00",
                    "changeToAccountReceivables": "178000.00",
                    "salePurchaseOfStock": "-1317000.00",
                    "otherCashflowsFromFinancingActivities": "-1130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31704000.00",
                    "stockBasedCompensation": "4467000.00",
                    "otherNonCashItems": "36785000.00",
                    "freeCashFlow": "33066000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28062000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23655000.00",
                    "changeInCash": "7656000.00",
                    "beginPeriodCashFlow": "39995000.00",
                    "endPeriodCashFlow": "47651000.00",
                    "totalCashFromOperatingActivities": "36618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1920000.00",
                    "otherCashflowsFromInvestingActivities": "689000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20681000.00",
                    "changeToAccountReceivables": "37814000.00",
                    "salePurchaseOfStock": "-987000.00",
                    "otherCashflowsFromFinancingActivities": "938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "741000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4791000.00",
                    "stockBasedCompensation": "4649000.00",
                    "otherNonCashItems": "3766000.00",
                    "freeCashFlow": "35877000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "524000.00",
                    "changeToLiabilities": "-311000.00",
                    "totalCashflowsFromInvestingActivities": "118000.00",
                    "netBorrowings": "-20648000.00",
                    "totalCashFromFinancingActivities": "-21710000.00",
                    "changeToOperatingActivities": "-13508000.00",
                    "netIncome": "30973000.00",
                    "changeInCash": "-2828000.00",
                    "beginPeriodCashFlow": "42823000.00",
                    "endPeriodCashFlow": "39995000.00",
                    "totalCashFromOperatingActivities": "18880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3138000.00",
                    "otherCashflowsFromInvestingActivities": "911000.00",
                    "dividendsPaid": "100000000.00",
                    "changeToInventory": "-13783000.00",
                    "changeToAccountReceivables": "-9886000.00",
                    "salePurchaseOfStock": "-1301000.00",
                    "otherCashflowsFromFinancingActivities": "1665000.00",
                    "changeToNetincome": "7344000.00",
                    "capitalExpenditures": "793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23705000.00",
                    "stockBasedCompensation": "6658000.00",
                    "otherNonCashItems": "11220000.00",
                    "freeCashFlow": "18087000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6607000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22812000.00",
                    "changeInCash": "32377000.00",
                    "beginPeriodCashFlow": "10446000.00",
                    "endPeriodCashFlow": "42823000.00",
                    "totalCashFromOperatingActivities": "42979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2149000.00",
                    "otherCashflowsFromInvestingActivities": "497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21608000.00",
                    "salePurchaseOfStock": "-229000.00",
                    "otherCashflowsFromFinancingActivities": "-143753000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15406000.00",
                    "stockBasedCompensation": "2324000.00",
                    "otherNonCashItems": "-10994000.00",
                    "freeCashFlow": "39132000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84000000.00",
                    "changeInCash": "-4000000.00",
                    "beginPeriodCashFlow": "14000000.00",
                    "endPeriodCashFlow": "10000000.00",
                    "totalCashFromOperatingActivities": "92000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "101549000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-67186000.00",
                    "freeCashFlow": "90000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113753000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74665000.00",
                    "changeInCash": "604000.00",
                    "beginPeriodCashFlow": "13796000.00",
                    "endPeriodCashFlow": "14400000.00",
                    "totalCashFromOperatingActivities": "115869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3035000.00",
                    "otherCashflowsFromInvestingActivities": "666000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24683000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-113753000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38169000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38169000.00",
                    "freeCashFlow": "112639000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54000000.00",
                    "changeInCash": "13000000.00",
                    "beginPeriodCashFlow": "1000000.00",
                    "endPeriodCashFlow": "14000000.00",
                    "totalCashFromOperatingActivities": "35000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "32000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33229000.00",
                    "minorityInterest": null,
                    "netIncome": "25540000.00",
                    "sellingGeneralAdministrative": "55694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109504000.00",
                    "reconciledDepreciation": "28285000.00",
                    "ebit": "52516000.00",
                    "ebitda": "82057000.00",
                    "depreciationAndAmortization": "29541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53810000.00",
                    "otherOperatingExpenses": "1202833000.00",
                    "interestExpense": "19287000.00",
                    "taxProvision": "7689000.00",
                    "interestIncome": "2582000.00",
                    "netInterestIncome": "-16705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7689000.00",
                    "totalRevenue": "1256643000.00",
                    "totalOperatingExpenses": "55694000.00",
                    "costOfRevenue": "1147139000.00",
                    "totalOtherIncomeExpenseNet": "-20581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25540000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23519000.00",
                    "minorityInterest": null,
                    "netIncome": "18925000.00",
                    "sellingGeneralAdministrative": "61728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105818000.00",
                    "reconciledDepreciation": "28109000.00",
                    "ebit": "42741000.00",
                    "ebitda": "70850000.00",
                    "depreciationAndAmortization": "28109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44090000.00",
                    "otherOperatingExpenses": "1210038000.00",
                    "interestExpense": "19222000.00",
                    "taxProvision": "4594000.00",
                    "interestIncome": "1097000.00",
                    "netInterestIncome": "-18125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4594000.00",
                    "totalRevenue": "1254128000.00",
                    "totalOperatingExpenses": "61728000.00",
                    "costOfRevenue": "1148310000.00",
                    "totalOtherIncomeExpenseNet": "-20571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18925000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28637000.00",
                    "minorityInterest": null,
                    "netIncome": "22779000.00",
                    "sellingGeneralAdministrative": "53678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105041000.00",
                    "reconciledDepreciation": "28654000.00",
                    "ebit": "49686000.00",
                    "ebitda": "78340000.00",
                    "depreciationAndAmortization": "28654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51363000.00",
                    "otherOperatingExpenses": "1167285000.00",
                    "interestExpense": "21049000.00",
                    "taxProvision": "5858000.00",
                    "interestIncome": "1018000.00",
                    "netInterestIncome": "-19631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5858000.00",
                    "totalRevenue": "1218648000.00",
                    "totalOperatingExpenses": "53678000.00",
                    "costOfRevenue": "1113607000.00",
                    "totalOtherIncomeExpenseNet": "-22726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22779000.00",
                    "netIncomeApplicableToCommonShares": "22779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32746000.00",
                    "minorityInterest": null,
                    "netIncome": "24605000.00",
                    "sellingGeneralAdministrative": "38836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94505000.00",
                    "reconciledDepreciation": "28117000.00",
                    "ebit": "52707000.00",
                    "ebitda": "80824000.00",
                    "depreciationAndAmortization": "28117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55669000.00",
                    "otherOperatingExpenses": "1111468000.00",
                    "interestExpense": "20970000.00",
                    "taxProvision": "8141000.00",
                    "interestIncome": "1009000.00",
                    "netInterestIncome": "-19961000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8141000.00",
                    "totalRevenue": "1167137000.00",
                    "totalOperatingExpenses": "38836000.00",
                    "costOfRevenue": "1072632000.00",
                    "totalOtherIncomeExpenseNet": "-22923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24605000.00",
                    "netIncomeApplicableToCommonShares": "24605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29450000.00",
                    "minorityInterest": null,
                    "netIncome": "22391000.00",
                    "sellingGeneralAdministrative": "42793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95733000.00",
                    "reconciledDepreciation": "27715000.00",
                    "ebit": "50219000.00",
                    "ebitda": "77934000.00",
                    "depreciationAndAmortization": "27715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52940000.00",
                    "otherOperatingExpenses": "1025390000.00",
                    "interestExpense": "20769000.00",
                    "taxProvision": "7059000.00",
                    "interestIncome": "171000.00",
                    "netInterestIncome": "-20598000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7059000.00",
                    "totalRevenue": "1078330000.00",
                    "totalOperatingExpenses": "42793000.00",
                    "costOfRevenue": "982597000.00",
                    "totalOtherIncomeExpenseNet": "-23490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22391000.00",
                    "netIncomeApplicableToCommonShares": "22391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10070000.00",
                    "minorityInterest": null,
                    "netIncome": "8107000.00",
                    "sellingGeneralAdministrative": "43805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78103000.00",
                    "reconciledDepreciation": "28038000.00",
                    "ebit": "30026000.00",
                    "ebitda": "58064000.00",
                    "depreciationAndAmortization": "28038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34298000.00",
                    "otherOperatingExpenses": "981625000.00",
                    "interestExpense": "19956000.00",
                    "taxProvision": "1963000.00",
                    "interestIncome": "237000.00",
                    "netInterestIncome": "-19719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1963000.00",
                    "totalRevenue": "1015923000.00",
                    "totalOperatingExpenses": "43805000.00",
                    "costOfRevenue": "937820000.00",
                    "totalOtherIncomeExpenseNet": "-24228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8107000.00",
                    "netIncomeApplicableToCommonShares": "8107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26294000.00",
                    "minorityInterest": null,
                    "netIncome": "25033000.00",
                    "sellingGeneralAdministrative": "55857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107417000.00",
                    "reconciledDepreciation": "28115000.00",
                    "ebit": "51145000.00",
                    "ebitda": "79260000.00",
                    "depreciationAndAmortization": "28115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51560000.00",
                    "otherOperatingExpenses": "1106192000.00",
                    "interestExpense": "24851000.00",
                    "taxProvision": "1261000.00",
                    "interestIncome": "484000.00",
                    "netInterestIncome": "-24367000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1261000.00",
                    "totalRevenue": "1157752000.00",
                    "totalOperatingExpenses": "55857000.00",
                    "costOfRevenue": "1050335000.00",
                    "totalOtherIncomeExpenseNet": "-25266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25033000.00",
                    "netIncomeApplicableToCommonShares": "25033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19537000.00",
                    "minorityInterest": null,
                    "netIncome": "15051000.00",
                    "sellingGeneralAdministrative": "41549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91436000.00",
                    "reconciledDepreciation": "28486000.00",
                    "ebit": "46876000.00",
                    "ebitda": "75362000.00",
                    "depreciationAndAmortization": "28486000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49887000.00",
                    "otherOperatingExpenses": "1031769000.00",
                    "interestExpense": "27339000.00",
                    "taxProvision": "4486000.00",
                    "interestIncome": "187000.00",
                    "netInterestIncome": "-27152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4486000.00",
                    "totalRevenue": "1081656000.00",
                    "totalOperatingExpenses": "41549000.00",
                    "costOfRevenue": "990220000.00",
                    "totalOtherIncomeExpenseNet": "-30350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15051000.00",
                    "netIncomeApplicableToCommonShares": "15051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8114000.00",
                    "minorityInterest": null,
                    "netIncome": "-6544000.00",
                    "sellingGeneralAdministrative": "46409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73835000.00",
                    "reconciledDepreciation": "29499000.00",
                    "ebit": "20991000.00",
                    "ebitda": "50419000.00",
                    "depreciationAndAmortization": "29428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27426000.00",
                    "otherOperatingExpenses": "1044757000.00",
                    "interestExpense": "29105000.00",
                    "taxProvision": "-1570000.00",
                    "interestIncome": "298000.00",
                    "netInterestIncome": "-28807000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1570000.00",
                    "totalRevenue": "1072183000.00",
                    "totalOperatingExpenses": "46409000.00",
                    "costOfRevenue": "998348000.00",
                    "totalOtherIncomeExpenseNet": "-35540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6544000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1124000.00",
                    "minorityInterest": null,
                    "netIncome": "1144000.00",
                    "sellingGeneralAdministrative": "39943000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70274000.00",
                    "reconciledDepreciation": "28782000.00",
                    "ebit": "28988000.00",
                    "ebitda": "57841000.00",
                    "depreciationAndAmortization": "28853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30331000.00",
                    "otherOperatingExpenses": "980233000.00",
                    "interestExpense": "27864000.00",
                    "taxProvision": "-20000.00",
                    "interestIncome": "290000.00",
                    "netInterestIncome": "-27574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20000.00",
                    "totalRevenue": "1010564000.00",
                    "totalOperatingExpenses": "39943000.00",
                    "costOfRevenue": "940290000.00",
                    "totalOtherIncomeExpenseNet": "-29207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1144000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7927000.00",
                    "minorityInterest": null,
                    "netIncome": "-492000.00",
                    "sellingGeneralAdministrative": "59418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97946000.00",
                    "reconciledDepreciation": "28481000.00",
                    "ebit": "36706000.00",
                    "ebitda": "65187000.00",
                    "depreciationAndAmortization": "28481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38528000.00",
                    "otherOperatingExpenses": "1001779000.00",
                    "interestExpense": "28779000.00",
                    "taxProvision": "8419000.00",
                    "interestIncome": "283000.00",
                    "netInterestIncome": "-28496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8419000.00",
                    "totalRevenue": "1040307000.00",
                    "totalOperatingExpenses": "59418000.00",
                    "costOfRevenue": "942361000.00",
                    "totalOtherIncomeExpenseNet": "-30601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-492000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11237000.00",
                    "minorityInterest": null,
                    "netIncome": "-6400000.00",
                    "sellingGeneralAdministrative": "49640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70679000.00",
                    "reconciledDepreciation": "27813000.00",
                    "ebit": "19349000.00",
                    "ebitda": "47162000.00",
                    "depreciationAndAmortization": "27813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21039000.00",
                    "otherOperatingExpenses": "980468000.00",
                    "interestExpense": "30586000.00",
                    "taxProvision": "-4837000.00",
                    "interestIncome": "30252000.00",
                    "netInterestIncome": "-30252000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4837000.00",
                    "totalRevenue": "1001507000.00",
                    "totalOperatingExpenses": "49640000.00",
                    "costOfRevenue": "930828000.00",
                    "totalOtherIncomeExpenseNet": "-32276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6400000.00",
                    "netIncomeApplicableToCommonShares": "-6400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2009000.00",
                    "minorityInterest": null,
                    "netIncome": "1799000.00",
                    "sellingGeneralAdministrative": "53441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87400000.00",
                    "reconciledDepreciation": "28519000.00",
                    "ebit": "34100000.00",
                    "ebitda": "62761000.00",
                    "depreciationAndAmortization": "28661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34270000.00",
                    "otherOperatingExpenses": "943582000.00",
                    "interestExpense": "32091000.00",
                    "taxProvision": "210000.00",
                    "interestIncome": "141000.00",
                    "netInterestIncome": "-31950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "210000.00",
                    "totalRevenue": "977852000.00",
                    "totalOperatingExpenses": "53130000.00",
                    "costOfRevenue": "890452000.00",
                    "totalOtherIncomeExpenseNet": "-32261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1799000.00",
                    "netIncomeApplicableToCommonShares": "1799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23217000.00",
                    "minorityInterest": null,
                    "netIncome": "-17480000.00",
                    "sellingGeneralAdministrative": "48251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78830000.00",
                    "reconciledDepreciation": "28018000.00",
                    "ebit": "8735000.00",
                    "ebitda": "36753000.00",
                    "depreciationAndAmortization": "28018000.00",
                    "nonOperatingIncomeNetOther": "-22052000.00",
                    "operatingIncome": "30579000.00",
                    "otherOperatingExpenses": "912881000.00",
                    "interestExpense": "31952000.00",
                    "taxProvision": "-5737000.00",
                    "interestIncome": "208000.00",
                    "netInterestIncome": "-31744000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5737000.00",
                    "totalRevenue": "943460000.00",
                    "totalOperatingExpenses": "48251000.00",
                    "costOfRevenue": "864630000.00",
                    "totalOtherIncomeExpenseNet": "-53796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17480000.00",
                    "netIncomeApplicableToCommonShares": "-17480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56000.00",
                    "minorityInterest": null,
                    "netIncome": "-10619000.00",
                    "sellingGeneralAdministrative": "84946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115973000.00",
                    "reconciledDepreciation": "24855000.00",
                    "ebit": "31126000.00",
                    "ebitda": "55981000.00",
                    "depreciationAndAmortization": "24855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31027000.00",
                    "otherOperatingExpenses": "947140000.00",
                    "interestExpense": "31070000.00",
                    "taxProvision": "10675000.00",
                    "interestIncome": "99000.00",
                    "netInterestIncome": "-30971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10675000.00",
                    "totalRevenue": "978167000.00",
                    "totalOperatingExpenses": "84946000.00",
                    "costOfRevenue": "862194000.00",
                    "totalOtherIncomeExpenseNet": "-30971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10618000.00",
                    "netIncomeApplicableToCommonShares": "-10618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22778000.00",
                    "minorityInterest": null,
                    "netIncome": "-17039000.00",
                    "sellingGeneralAdministrative": "92596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97083000.00",
                    "reconciledDepreciation": "29599000.00",
                    "ebit": "4503000.00",
                    "ebitda": "34102000.00",
                    "depreciationAndAmortization": "29599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4487000.00",
                    "otherOperatingExpenses": "953669000.00",
                    "interestExpense": "27281000.00",
                    "taxProvision": "-5739000.00",
                    "interestIncome": "27265000.00",
                    "netInterestIncome": "-27265000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5739000.00",
                    "totalRevenue": "958156000.00",
                    "totalOperatingExpenses": "92596000.00",
                    "costOfRevenue": "861073000.00",
                    "totalOtherIncomeExpenseNet": "-27265000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17039000.00",
                    "netIncomeApplicableToCommonShares": "-17039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13058000.00",
                    "minorityInterest": null,
                    "netIncome": "10472000.00",
                    "sellingGeneralAdministrative": "29740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44761000.00",
                    "reconciledDepreciation": "3769000.00",
                    "ebit": "15027000.00",
                    "ebitda": "18796000.00",
                    "depreciationAndAmortization": "3769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15021000.00",
                    "otherOperatingExpenses": "483045000.00",
                    "interestExpense": "1969000.00",
                    "taxProvision": "2586000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-1963000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2586000.00",
                    "totalRevenue": "498066000.00",
                    "totalOperatingExpenses": "29740000.00",
                    "costOfRevenue": "453305000.00",
                    "totalOtherIncomeExpenseNet": "-1963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10472000.00",
                    "netIncomeApplicableToCommonShares": "10472000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3556000.00",
                    "minorityInterest": null,
                    "netIncome": "2855000.00",
                    "sellingGeneralAdministrative": "31959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37196000.00",
                    "reconciledDepreciation": "3892000.00",
                    "ebit": "5280000.00",
                    "ebitda": "9172000.00",
                    "depreciationAndAmortization": "3892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5237000.00",
                    "otherOperatingExpenses": "451234000.00",
                    "interestExpense": "1724000.00",
                    "taxProvision": "701000.00",
                    "interestIncome": "43000.00",
                    "netInterestIncome": "-1681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "701000.00",
                    "totalRevenue": "456471000.00",
                    "totalOperatingExpenses": "31959000.00",
                    "costOfRevenue": "419275000.00",
                    "totalOtherIncomeExpenseNet": "-1681000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2855000.00",
                    "netIncomeApplicableToCommonShares": "6663500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8172000.00",
                    "minorityInterest": null,
                    "netIncome": "7488000.00",
                    "sellingGeneralAdministrative": "21355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31372000.00",
                    "reconciledDepreciation": "4245000.00",
                    "ebit": "10130000.00",
                    "ebitda": "14375000.00",
                    "depreciationAndAmortization": "4245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10017000.00",
                    "otherOperatingExpenses": "409391000.00",
                    "interestExpense": "1958000.00",
                    "taxProvision": "684000.00",
                    "interestIncome": "113000.00",
                    "netInterestIncome": "-1845000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "684000.00",
                    "totalRevenue": "419408000.00",
                    "totalOperatingExpenses": "21355000.00",
                    "costOfRevenue": "388036000.00",
                    "totalOtherIncomeExpenseNet": "-1845000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7488000.00",
                    "netIncomeApplicableToCommonShares": "7488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10935000.00",
                    "minorityInterest": null,
                    "netIncome": "10258000.00",
                    "sellingGeneralAdministrative": "27618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40508000.00",
                    "reconciledDepreciation": "4321000.00",
                    "ebit": "12905000.00",
                    "ebitda": "17226000.00",
                    "depreciationAndAmortization": "4321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12890000.00",
                    "otherOperatingExpenses": "446518000.00",
                    "interestExpense": "1970000.00",
                    "taxProvision": "677000.00",
                    "interestIncome": "15000.00",
                    "netInterestIncome": "-1955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "677000.00",
                    "totalRevenue": "459408000.00",
                    "totalOperatingExpenses": "27618000.00",
                    "costOfRevenue": "418900000.00",
                    "totalOtherIncomeExpenseNet": "-1955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10258000.00",
                    "netIncomeApplicableToCommonShares": "10258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20327000.00",
                    "minorityInterest": null,
                    "netIncome": "15934000.00",
                    "sellingGeneralAdministrative": "25605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48185000.00",
                    "reconciledDepreciation": "3990000.00",
                    "ebit": "22588000.00",
                    "ebitda": "26578000.00",
                    "depreciationAndAmortization": "3990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22580000.00",
                    "otherOperatingExpenses": "448265000.00",
                    "interestExpense": "2261000.00",
                    "taxProvision": "4393000.00",
                    "interestIncome": "8000.00",
                    "netInterestIncome": "-2253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4393000.00",
                    "totalRevenue": "470845000.00",
                    "totalOperatingExpenses": "25605000.00",
                    "costOfRevenue": "422660000.00",
                    "totalOtherIncomeExpenseNet": "-2253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15934000.00",
                    "netIncomeApplicableToCommonShares": "15934000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14601000.00",
                    "minorityInterest": null,
                    "netIncome": "12048000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40356000.00",
                    "reconciledDepreciation": "3998000.00",
                    "ebit": "16558000.00",
                    "ebitda": "20556000.00",
                    "depreciationAndAmortization": "3998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16533000.00",
                    "otherOperatingExpenses": "417471000.00",
                    "interestExpense": "1957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2553000.00",
                    "totalRevenue": "434004000.00",
                    "totalOperatingExpenses": "23823000.00",
                    "costOfRevenue": "393648000.00",
                    "totalOtherIncomeExpenseNet": "-1932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12919000.00",
                    "minorityInterest": null,
                    "netIncome": "16781000.00",
                    "sellingGeneralAdministrative": "41374000.00",
                    "sellingAndMarketingExpenses": "19413000.00",
                    "grossProfit": "35685000.00",
                    "reconciledDepreciation": "2094000.00",
                    "ebit": "13738000.00",
                    "ebitda": "15832000.00",
                    "depreciationAndAmortization": "2094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13724000.00",
                    "otherOperatingExpenses": "341593000.00",
                    "interestExpense": "819000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3862000.00",
                    "totalRevenue": "355317000.00",
                    "totalOperatingExpenses": "21961000.00",
                    "costOfRevenue": "319632000.00",
                    "totalOtherIncomeExpenseNet": "-805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13898000.00",
                    "minorityInterest": null,
                    "netIncome": "10391000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32181000.00",
                    "reconciledDepreciation": "2033000.00",
                    "ebit": "14864000.00",
                    "ebitda": "16897000.00",
                    "depreciationAndAmortization": "2033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14837000.00",
                    "otherOperatingExpenses": "337578000.00",
                    "interestExpense": "966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3507000.00",
                    "totalRevenue": "352415000.00",
                    "totalOperatingExpenses": "17344000.00",
                    "costOfRevenue": "320234000.00",
                    "totalOtherIncomeExpenseNet": "-939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1084000.00",
                    "minorityInterest": null,
                    "netIncome": "1111000.00",
                    "sellingGeneralAdministrative": "21816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24246000.00",
                    "reconciledDepreciation": "1988000.00",
                    "ebit": "2481000.00",
                    "ebitda": "4469000.00",
                    "depreciationAndAmortization": "1988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2430000.00",
                    "otherOperatingExpenses": "333633000.00",
                    "interestExpense": "1397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27000.00",
                    "totalRevenue": "336063000.00",
                    "totalOperatingExpenses": "21816000.00",
                    "costOfRevenue": "311817000.00",
                    "totalOtherIncomeExpenseNet": "-1346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10780000.00",
                    "minorityInterest": null,
                    "netIncome": "8668000.00",
                    "sellingGeneralAdministrative": "19558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32041000.00",
                    "reconciledDepreciation": "2011000.00",
                    "ebit": "12514000.00",
                    "ebitda": "14525000.00",
                    "depreciationAndAmortization": "2011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12483000.00",
                    "otherOperatingExpenses": "339251000.00",
                    "interestExpense": "1734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2112000.00",
                    "totalRevenue": "351734000.00",
                    "totalOperatingExpenses": "19558000.00",
                    "costOfRevenue": "319693000.00",
                    "totalOtherIncomeExpenseNet": "-1703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8668000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13967000.00",
                    "minorityInterest": null,
                    "netIncome": "10626000.00",
                    "sellingGeneralAdministrative": "59696000.00",
                    "sellingAndMarketingExpenses": "41077000.00",
                    "grossProfit": "34245000.00",
                    "reconciledDepreciation": "1992000.00",
                    "ebit": "15639000.00",
                    "ebitda": "17631000.00",
                    "depreciationAndAmortization": "1992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15626000.00",
                    "otherOperatingExpenses": "349645000.00",
                    "interestExpense": "1672000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3341000.00",
                    "totalRevenue": "365271000.00",
                    "totalOperatingExpenses": "18619000.00",
                    "costOfRevenue": "331026000.00",
                    "totalOtherIncomeExpenseNet": "-1659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12476000.00",
                    "minorityInterest": null,
                    "netIncome": "9382000.00",
                    "sellingGeneralAdministrative": "19934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34317000.00",
                    "reconciledDepreciation": "1683000.00",
                    "ebit": "12416000.00",
                    "ebitda": "14099000.00",
                    "depreciationAndAmortization": "1683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14383000.00",
                    "otherOperatingExpenses": "345471000.00",
                    "interestExpense": "1968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3094000.00",
                    "totalRevenue": "359854000.00",
                    "totalOperatingExpenses": "19934000.00",
                    "costOfRevenue": "325537000.00",
                    "totalOtherIncomeExpenseNet": "-1907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9864000.00",
                    "minorityInterest": null,
                    "netIncome": "7617000.00",
                    "sellingGeneralAdministrative": "19843000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31036000.00",
                    "reconciledDepreciation": "1456000.00",
                    "ebit": "11193000.00",
                    "ebitda": "12649000.00",
                    "depreciationAndAmortization": "1456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11193000.00",
                    "otherOperatingExpenses": "320396000.00",
                    "interestExpense": "1398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2247000.00",
                    "totalRevenue": "331589000.00",
                    "totalOperatingExpenses": "19843000.00",
                    "costOfRevenue": "300553000.00",
                    "totalOtherIncomeExpenseNet": "-1329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8838000.00",
                    "minorityInterest": null,
                    "netIncome": "7091000.00",
                    "sellingGeneralAdministrative": "19919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30332000.00",
                    "reconciledDepreciation": "1359000.00",
                    "ebit": "10391000.00",
                    "ebitda": "11750000.00",
                    "depreciationAndAmortization": "1359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10413000.00",
                    "otherOperatingExpenses": "315515000.00",
                    "interestExpense": "1614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1747000.00",
                    "totalRevenue": "325928000.00",
                    "totalOperatingExpenses": "19919000.00",
                    "costOfRevenue": "295596000.00",
                    "totalOtherIncomeExpenseNet": "-1575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11195000.00",
                    "minorityInterest": null,
                    "netIncome": "10123000.00",
                    "sellingGeneralAdministrative": "48990000.00",
                    "sellingAndMarketingExpenses": "31608000.00",
                    "grossProfit": "30029000.00",
                    "reconciledDepreciation": "1251000.00",
                    "ebit": "12647000.00",
                    "ebitda": "13898000.00",
                    "depreciationAndAmortization": "1251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12647000.00",
                    "otherOperatingExpenses": "316913000.00",
                    "interestExpense": "1397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1072000.00",
                    "totalRevenue": "329560000.00",
                    "totalOperatingExpenses": "17382000.00",
                    "costOfRevenue": "299531000.00",
                    "totalOtherIncomeExpenseNet": "-1452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12692000.00",
                    "minorityInterest": null,
                    "netIncome": "9866000.00",
                    "sellingGeneralAdministrative": "15125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29131000.00",
                    "reconciledDepreciation": "922000.00",
                    "ebit": "14104000.00",
                    "ebitda": "15026000.00",
                    "depreciationAndAmortization": "922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14006000.00",
                    "otherOperatingExpenses": "294089000.00",
                    "interestExpense": "1412000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2826000.00",
                    "totalRevenue": "308095000.00",
                    "totalOperatingExpenses": "15125000.00",
                    "costOfRevenue": "278964000.00",
                    "totalOtherIncomeExpenseNet": "-1314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11858000.00",
                    "minorityInterest": null,
                    "netIncome": "9195000.00",
                    "sellingGeneralAdministrative": "16070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29068000.00",
                    "reconciledDepreciation": "815000.00",
                    "ebit": "13021000.00",
                    "ebitda": "13836000.00",
                    "depreciationAndAmortization": "815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12998000.00",
                    "otherOperatingExpenses": "308134000.00",
                    "interestExpense": "1163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2663000.00",
                    "totalRevenue": "321132000.00",
                    "totalOperatingExpenses": "16070000.00",
                    "costOfRevenue": "292064000.00",
                    "totalOtherIncomeExpenseNet": "-1140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7507000.00",
                    "minorityInterest": null,
                    "netIncome": "6111000.00",
                    "sellingGeneralAdministrative": "17795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26466000.00",
                    "reconciledDepreciation": "809000.00",
                    "ebit": "8671000.00",
                    "ebitda": "9480000.00",
                    "depreciationAndAmortization": "809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8671000.00",
                    "otherOperatingExpenses": "311845000.00",
                    "interestExpense": "1181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1396000.00",
                    "totalRevenue": "320516000.00",
                    "totalOperatingExpenses": "17795000.00",
                    "costOfRevenue": "294050000.00",
                    "totalOtherIncomeExpenseNet": "-1164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8899000.00",
                    "minorityInterest": null,
                    "netIncome": "41567000.00",
                    "sellingGeneralAdministrative": "14316000.00",
                    "sellingAndMarketingExpenses": "1852000.00",
                    "grossProfit": "26445000.00",
                    "reconciledDepreciation": "545000.00",
                    "ebit": "10277000.00",
                    "ebitda": "10822000.00",
                    "depreciationAndAmortization": "545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10277000.00",
                    "otherOperatingExpenses": "285506000.00",
                    "interestExpense": "1391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32668000.00",
                    "totalRevenue": "295783000.00",
                    "totalOperatingExpenses": "16168000.00",
                    "costOfRevenue": "269338000.00",
                    "totalOtherIncomeExpenseNet": "-1378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9032000.00",
                    "minorityInterest": null,
                    "netIncome": "5800000.00",
                    "sellingGeneralAdministrative": "14316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24406000.00",
                    "reconciledDepreciation": "347000.00",
                    "ebit": "10110000.00",
                    "ebitda": "10457000.00",
                    "depreciationAndAmortization": "347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10090000.00",
                    "otherOperatingExpenses": "259535000.00",
                    "interestExpense": "1078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3232000.00",
                    "totalRevenue": "269625000.00",
                    "totalOperatingExpenses": "14316000.00",
                    "costOfRevenue": "245219000.00",
                    "totalOtherIncomeExpenseNet": "-1058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8134000.00",
                    "minorityInterest": null,
                    "netIncome": "5461000.00",
                    "sellingGeneralAdministrative": "16531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25735000.00",
                    "reconciledDepreciation": "387000.00",
                    "ebit": "9204000.00",
                    "ebitda": "9591000.00",
                    "depreciationAndAmortization": "387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9204000.00",
                    "otherOperatingExpenses": "250114000.00",
                    "interestExpense": "1077000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2673000.00",
                    "totalRevenue": "259318000.00",
                    "totalOperatingExpenses": "16531000.00",
                    "costOfRevenue": "233583000.00",
                    "totalOtherIncomeExpenseNet": "-1070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10515000.00",
                    "minorityInterest": null,
                    "netIncome": "6668000.00",
                    "sellingGeneralAdministrative": "13713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25362000.00",
                    "reconciledDepreciation": "407000.00",
                    "ebit": "11649000.00",
                    "ebitda": "12056000.00",
                    "depreciationAndAmortization": "407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11649000.00",
                    "otherOperatingExpenses": "278414000.00",
                    "interestExpense": "1141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3847000.00",
                    "totalRevenue": "290063000.00",
                    "totalOperatingExpenses": "13713000.00",
                    "costOfRevenue": "264701000.00",
                    "totalOtherIncomeExpenseNet": "-1134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7312000.00",
                    "minorityInterest": null,
                    "netIncome": "4409000.00",
                    "sellingGeneralAdministrative": "31113000.00",
                    "sellingAndMarketingExpenses": "13073000.00",
                    "grossProfit": "26595000.00",
                    "reconciledDepreciation": "467000.00",
                    "ebit": "11255000.00",
                    "ebitda": "11722000.00",
                    "depreciationAndAmortization": "467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8555000.00",
                    "otherOperatingExpenses": "279605000.00",
                    "interestExpense": "1244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2903000.00",
                    "totalRevenue": "288160000.00",
                    "totalOperatingExpenses": "18040000.00",
                    "costOfRevenue": "261565000.00",
                    "totalOtherIncomeExpenseNet": "-1243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9814000.00",
                    "minorityInterest": null,
                    "netIncome": "6607000.00",
                    "sellingGeneralAdministrative": "14933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26095000.00",
                    "reconciledDepreciation": "441000.00",
                    "ebit": "11162000.00",
                    "ebitda": "11603000.00",
                    "depreciationAndAmortization": "441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11162000.00",
                    "otherOperatingExpenses": "272620000.00",
                    "interestExpense": "1354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3207000.00",
                    "totalRevenue": "283782000.00",
                    "totalOperatingExpenses": "14933000.00",
                    "costOfRevenue": "257687000.00",
                    "totalOtherIncomeExpenseNet": "-1348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9562000.00",
                    "minorityInterest": null,
                    "netIncome": "6050000.00",
                    "sellingGeneralAdministrative": "15953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27251000.00",
                    "reconciledDepreciation": "407000.00",
                    "ebit": "11298000.00",
                    "ebitda": "11705000.00",
                    "depreciationAndAmortization": "407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11298000.00",
                    "otherOperatingExpenses": "296597000.00",
                    "interestExpense": "1754000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3512000.00",
                    "totalRevenue": "307895000.00",
                    "totalOperatingExpenses": "15953000.00",
                    "costOfRevenue": "280644000.00",
                    "totalOtherIncomeExpenseNet": "-1736000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10499000.00",
                    "minorityInterest": null,
                    "netIncome": "6589000.00",
                    "sellingGeneralAdministrative": "15160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26971000.00",
                    "reconciledDepreciation": "605000.00",
                    "ebit": "11811000.00",
                    "ebitda": "12416000.00",
                    "depreciationAndAmortization": "605000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11811000.00",
                    "otherOperatingExpenses": "298871000.00",
                    "interestExpense": "1327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3910000.00",
                    "totalRevenue": "310682000.00",
                    "totalOperatingExpenses": "15160000.00",
                    "costOfRevenue": "283711000.00",
                    "totalOtherIncomeExpenseNet": "-1312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9377000.00",
                    "minorityInterest": null,
                    "netIncome": "5961000.00",
                    "sellingGeneralAdministrative": "49650000.00",
                    "sellingAndMarketingExpenses": "33613000.00",
                    "grossProfit": "27329000.00",
                    "reconciledDepreciation": "638000.00",
                    "ebit": "11469000.00",
                    "ebitda": "12107000.00",
                    "depreciationAndAmortization": "638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11292000.00",
                    "otherOperatingExpenses": "299902000.00",
                    "interestExpense": "1915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3416000.00",
                    "totalRevenue": "311194000.00",
                    "totalOperatingExpenses": "16037000.00",
                    "costOfRevenue": "283865000.00",
                    "totalOtherIncomeExpenseNet": "-1915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6888000.00",
                    "minorityInterest": null,
                    "netIncome": "14028000.00",
                    "sellingGeneralAdministrative": "18366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26837000.00",
                    "reconciledDepreciation": "747000.00",
                    "ebit": "11771000.00",
                    "ebitda": "12518000.00",
                    "depreciationAndAmortization": "747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8471000.00",
                    "otherOperatingExpenses": "290590000.00",
                    "interestExpense": "1608000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7140000.00",
                    "totalRevenue": "299061000.00",
                    "totalOperatingExpenses": "18366000.00",
                    "costOfRevenue": "272224000.00",
                    "totalOtherIncomeExpenseNet": "-1583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9408000.00",
                    "minorityInterest": null,
                    "netIncome": "6020000.00",
                    "sellingGeneralAdministrative": "16101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26946000.00",
                    "reconciledDepreciation": "833000.00",
                    "ebit": "10845000.00",
                    "ebitda": "11678000.00",
                    "depreciationAndAmortization": "833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10845000.00",
                    "otherOperatingExpenses": "298664000.00",
                    "interestExpense": "1463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3388000.00",
                    "totalRevenue": "309509000.00",
                    "totalOperatingExpenses": "16101000.00",
                    "costOfRevenue": "282563000.00",
                    "totalOtherIncomeExpenseNet": "-1437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7759000.00",
                    "minorityInterest": null,
                    "netIncome": "4965000.00",
                    "sellingGeneralAdministrative": "15183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24538000.00",
                    "reconciledDepreciation": "920000.00",
                    "ebit": "9355000.00",
                    "ebitda": "10275000.00",
                    "depreciationAndAmortization": "920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9355000.00",
                    "otherOperatingExpenses": "251565000.00",
                    "interestExpense": "1606000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2794000.00",
                    "totalRevenue": "260920000.00",
                    "totalOperatingExpenses": "15183000.00",
                    "costOfRevenue": "236382000.00",
                    "totalOtherIncomeExpenseNet": "-1596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6595000.00",
                    "minorityInterest": null,
                    "netIncome": "3331000.00",
                    "sellingGeneralAdministrative": "18340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26851000.00",
                    "reconciledDepreciation": "149000.00",
                    "ebit": "8417000.00",
                    "ebitda": "8566000.00",
                    "depreciationAndAmortization": "149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8149000.00",
                    "otherOperatingExpenses": "277616000.00",
                    "interestExpense": "1554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3264000.00",
                    "totalRevenue": "285765000.00",
                    "totalOperatingExpenses": "18702000.00",
                    "costOfRevenue": "258914000.00",
                    "totalOtherIncomeExpenseNet": "-1526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3000000.00",
                    "minorityInterest": null,
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": "24000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3291000.00",
                    "ebitda": "4104000.00",
                    "depreciationAndAmortization": "813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3000000.00",
                    "otherOperatingExpenses": "298000000.00",
                    "interestExpense": "22000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "301000000.00",
                    "totalOperatingExpenses": "24000000.00",
                    "costOfRevenue": "274000000.00",
                    "totalOtherIncomeExpenseNet": "-22000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9449000.00",
                    "minorityInterest": null,
                    "netIncome": "6132000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28950000.00",
                    "reconciledDepreciation": "1000000.00",
                    "ebit": "9422000.00",
                    "ebitda": "10422000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9422000.00",
                    "otherOperatingExpenses": "303480000.00",
                    "interestExpense": "27000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3317000.00",
                    "totalRevenue": "312902000.00",
                    "totalOperatingExpenses": "19528000.00",
                    "costOfRevenue": "283952000.00",
                    "totalOtherIncomeExpenseNet": "27000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17000000.00",
                    "minorityInterest": null,
                    "netIncome": "11000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36000000.00",
                    "reconciledDepreciation": "1000000.00",
                    "ebit": "17000000.00",
                    "ebitda": "18000000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17000000.00",
                    "otherOperatingExpenses": "287000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "304000000.00",
                    "totalOperatingExpenses": "19000000.00",
                    "costOfRevenue": "268000000.00",
                    "totalOtherIncomeExpenseNet": "578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25000000.00",
                    "minorityInterest": null,
                    "netIncome": "16000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44000000.00",
                    "reconciledDepreciation": "1000000.00",
                    "ebit": "25000000.00",
                    "ebitda": "26000000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25000000.00",
                    "otherOperatingExpenses": "302000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "327000000.00",
                    "totalOperatingExpenses": "19000000.00",
                    "costOfRevenue": "283000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29000000.00",
                    "minorityInterest": null,
                    "netIncome": "19000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48000000.00",
                    "reconciledDepreciation": "1000000.00",
                    "ebit": "29000000.00",
                    "ebitda": "30000000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29000000.00",
                    "otherOperatingExpenses": "320000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "349000000.00",
                    "totalOperatingExpenses": "19000000.00",
                    "costOfRevenue": "301000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49000000.00",
                    "minorityInterest": null,
                    "netIncome": "32000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "49000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49000000.00",
                    "otherOperatingExpenses": "372000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "421000000.00",
                    "totalOperatingExpenses": "24000000.00",
                    "costOfRevenue": "348000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28000000.00",
                    "minorityInterest": null,
                    "netIncome": "18000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49000000.00",
                    "reconciledDepreciation": "1000000.00",
                    "ebit": "28000000.00",
                    "ebitda": "29000000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28000000.00",
                    "otherOperatingExpenses": "386000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "414000000.00",
                    "totalOperatingExpenses": "21000000.00",
                    "costOfRevenue": "365000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100903000.00",
                    "minorityInterest": null,
                    "netIncome": "77882000.00",
                    "sellingGeneralAdministrative": "179112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "373382000.00",
                    "reconciledDepreciation": "112524000.00",
                    "ebit": "185847000.00",
                    "ebitda": "298371000.00",
                    "depreciationAndAmortization": "112524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194270000.00",
                    "otherOperatingExpenses": "4285768000.00",
                    "interestExpense": "84944000.00",
                    "taxProvision": "23021000.00",
                    "interestIncome": "2435000.00",
                    "netInterestIncome": "-79909000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23021000.00",
                    "totalRevenue": "4480038000.00",
                    "totalOperatingExpenses": "179112000.00",
                    "costOfRevenue": "4106656000.00",
                    "totalOtherIncomeExpenseNet": "-93367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77882000.00",
                    "netIncomeApplicableToCommonShares": "77882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38841000.00",
                    "minorityInterest": null,
                    "netIncome": "34684000.00",
                    "sellingGeneralAdministrative": "183758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "342962000.00",
                    "reconciledDepreciation": "114882000.00",
                    "ebit": "148001000.00",
                    "ebitda": "262883000.00",
                    "depreciationAndAmortization": "114882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159204000.00",
                    "otherOperatingExpenses": "4162951000.00",
                    "interestExpense": "109160000.00",
                    "taxProvision": "4157000.00",
                    "interestIncome": "1260000.00",
                    "netInterestIncome": "-107900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4157000.00",
                    "totalRevenue": "4322155000.00",
                    "totalOperatingExpenses": "183758000.00",
                    "costOfRevenue": "3979193000.00",
                    "totalOtherIncomeExpenseNet": "-120363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34684000.00",
                    "netIncomeApplicableToCommonShares": "34684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24518000.00",
                    "minorityInterest": null,
                    "netIncome": "-22573000.00",
                    "sellingGeneralAdministrative": "210439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334855000.00",
                    "reconciledDepreciation": "112831000.00",
                    "ebit": "98890000.00",
                    "ebitda": "212201000.00",
                    "depreciationAndAmortization": "113311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124416000.00",
                    "otherOperatingExpenses": "3838710000.00",
                    "interestExpense": "123408000.00",
                    "taxProvision": "-1945000.00",
                    "interestIncome": "966000.00",
                    "netInterestIncome": "-122442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1945000.00",
                    "totalRevenue": "3963126000.00",
                    "totalOperatingExpenses": "210439000.00",
                    "costOfRevenue": "3628271000.00",
                    "totalOtherIncomeExpenseNet": "-148934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22573000.00",
                    "netIncomeApplicableToCommonShares": "-22573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6108000.00",
                    "minorityInterest": null,
                    "netIncome": "-14330000.00",
                    "sellingGeneralAdministrative": "239241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295012000.00",
                    "reconciledDepreciation": "62115000.00",
                    "ebit": "55771000.00",
                    "ebitda": "118400000.00",
                    "depreciationAndAmortization": "62629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55771000.00",
                    "otherOperatingExpenses": "2835089000.00",
                    "interestExpense": "61879000.00",
                    "taxProvision": "8222000.00",
                    "interestIncome": "165000.00",
                    "netInterestIncome": "-61879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8222000.00",
                    "totalRevenue": "2890860000.00",
                    "totalOperatingExpenses": "239241000.00",
                    "costOfRevenue": "2595848000.00",
                    "totalOtherIncomeExpenseNet": "-61879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14330000.00",
                    "netIncomeApplicableToCommonShares": "-14330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54035000.00",
                    "minorityInterest": null,
                    "netIncome": "45728000.00",
                    "sellingGeneralAdministrative": "98400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160420000.00",
                    "reconciledDepreciation": "16554000.00",
                    "ebit": "62020000.00",
                    "ebitda": "78574000.00",
                    "depreciationAndAmortization": "16554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62020000.00",
                    "otherOperatingExpenses": "1721645000.00",
                    "interestExpense": "7985000.00",
                    "taxProvision": "8307000.00",
                    "interestIncome": "161000.00",
                    "netInterestIncome": "-7985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8307000.00",
                    "totalRevenue": "1783665000.00",
                    "totalOperatingExpenses": "98400000.00",
                    "costOfRevenue": "1623245000.00",
                    "totalOtherIncomeExpenseNet": "-7985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45728000.00",
                    "netIncomeApplicableToCommonShares": "11649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38682000.00",
                    "minorityInterest": null,
                    "netIncome": "36951000.00",
                    "sellingGeneralAdministrative": "80679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124154000.00",
                    "reconciledDepreciation": "8126000.00",
                    "ebit": "43475000.00",
                    "ebitda": "51601000.00",
                    "depreciationAndAmortization": "8126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43475000.00",
                    "otherOperatingExpenses": "1352054000.00",
                    "interestExpense": "4016000.00",
                    "taxProvision": "1731000.00",
                    "interestIncome": "123000.00",
                    "netInterestIncome": "-4793000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1731000.00",
                    "totalRevenue": "1395529000.00",
                    "totalOperatingExpenses": "80679000.00",
                    "costOfRevenue": "1271375000.00",
                    "totalOtherIncomeExpenseNet": "-4793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36951000.00",
                    "netIncomeApplicableToCommonShares": "15960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43179000.00",
                    "minorityInterest": null,
                    "netIncome": "33176000.00",
                    "sellingGeneralAdministrative": "78316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127965000.00",
                    "reconciledDepreciation": "6490000.00",
                    "ebit": "49649000.00",
                    "ebitda": "56139000.00",
                    "depreciationAndAmortization": "6490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49649000.00",
                    "otherOperatingExpenses": "1332876000.00",
                    "interestExpense": "6470000.00",
                    "taxProvision": "10429000.00",
                    "interestIncome": "182000.00",
                    "netInterestIncome": "-6470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10003000.00",
                    "totalRevenue": "1382525000.00",
                    "totalOperatingExpenses": "78316000.00",
                    "costOfRevenue": "1254560000.00",
                    "totalOtherIncomeExpenseNet": "-6470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34716000.00",
                    "netIncomeApplicableToCommonShares": "-53654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43252000.00",
                    "minorityInterest": null,
                    "netIncome": "35296000.00",
                    "sellingGeneralAdministrative": "66372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114695000.00",
                    "reconciledDepreciation": "3797000.00",
                    "ebit": "48855000.00",
                    "ebitda": "52652000.00",
                    "depreciationAndAmortization": "3797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48323000.00",
                    "otherOperatingExpenses": "1230981000.00",
                    "interestExpense": "5153000.00",
                    "taxProvision": "7956000.00",
                    "interestIncome": "82000.00",
                    "netInterestIncome": "-5071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7956000.00",
                    "totalRevenue": "1279304000.00",
                    "totalOperatingExpenses": "66372000.00",
                    "costOfRevenue": "1164609000.00",
                    "totalOtherIncomeExpenseNet": "-5071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35296000.00",
                    "netIncomeApplicableToCommonShares": "35086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36580000.00",
                    "minorityInterest": null,
                    "netIncome": "59497000.00",
                    "sellingGeneralAdministrative": "60728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101948000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41220000.00",
                    "ebitda": "42906000.00",
                    "depreciationAndAmortization": "1686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41220000.00",
                    "otherOperatingExpenses": "1073568000.00",
                    "interestExpense": "4687000.00",
                    "taxProvision": "12183000.00",
                    "interestIncome": "4640000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "35100000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22917000.00",
                    "totalRevenue": "1114788000.00",
                    "totalOperatingExpenses": "60728000.00",
                    "costOfRevenue": "1012840000.00",
                    "totalOtherIncomeExpenseNet": "-4640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "59497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37187000.00",
                    "minorityInterest": null,
                    "netIncome": "23655000.00",
                    "sellingGeneralAdministrative": "64086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106912000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42826000.00",
                    "ebitda": "44746000.00",
                    "depreciationAndAmortization": "1920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42826000.00",
                    "otherOperatingExpenses": "1147693000.00",
                    "interestExpense": "5680000.00",
                    "taxProvision": "13532000.00",
                    "interestIncome": "5639000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13532000.00",
                    "totalRevenue": "1190519000.00",
                    "totalOperatingExpenses": "64086000.00",
                    "costOfRevenue": "1083607000.00",
                    "totalOtherIncomeExpenseNet": "-5639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33431000.00",
                    "minorityInterest": null,
                    "netIncome": "30973000.00",
                    "sellingGeneralAdministrative": "65687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105649000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43262000.00",
                    "ebitda": "46400000.00",
                    "depreciationAndAmortization": "3138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39962000.00",
                    "otherOperatingExpenses": "1140722000.00",
                    "interestExpense": "6611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2458000.00",
                    "totalRevenue": "1180684000.00",
                    "totalOperatingExpenses": "65687000.00",
                    "costOfRevenue": "1075035000.00",
                    "totalOtherIncomeExpenseNet": "-6531000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36891000.00",
                    "minorityInterest": null,
                    "netIncome": "22812000.00",
                    "sellingGeneralAdministrative": "80340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118757000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51654000.00",
                    "ebitda": "53803000.00",
                    "depreciationAndAmortization": "2149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38417000.00",
                    "otherOperatingExpenses": "1164852000.00",
                    "interestExpense": "1526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14079000.00",
                    "totalRevenue": "1203269000.00",
                    "totalOperatingExpenses": "80340000.00",
                    "costOfRevenue": "1084512000.00",
                    "totalOtherIncomeExpenseNet": "-1526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131000000.00",
                    "minorityInterest": null,
                    "netIncome": "84000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "131000000.00",
                    "ebitda": "134000000.00",
                    "depreciationAndAmortization": "3000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131000000.00",
                    "otherOperatingExpenses": "1381000000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000000.00",
                    "totalRevenue": "1512000000.00",
                    "totalOperatingExpenses": "84000000.00",
                    "costOfRevenue": "1297000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110396000.00",
                    "minorityInterest": null,
                    "netIncome": "74665000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192667000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110351000.00",
                    "ebitda": "113386000.00",
                    "depreciationAndAmortization": "3035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110351000.00",
                    "otherOperatingExpenses": "1718013000.00",
                    "interestExpense": "45000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35731000.00",
                    "totalRevenue": "1828364000.00",
                    "totalOperatingExpenses": "82316000.00",
                    "costOfRevenue": "1635697000.00",
                    "totalOtherIncomeExpenseNet": "45000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87000000.00",
                    "minorityInterest": null,
                    "netIncome": "54000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87000000.00",
                    "ebitda": "90000000.00",
                    "depreciationAndAmortization": "3000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87000000.00",
                    "otherOperatingExpenses": "1719000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000000.00",
                    "totalRevenue": "1806000000.00",
                    "totalOperatingExpenses": "71000000.00",
                    "costOfRevenue": "1648000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
V2X Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
