Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Christopher S. Bradshaw	President, CEO & Director	1976
Ms. Jennifer Dawn Whalen	Senior VP & CFO	1974
Mr. Alan Corbett	Chief Operating Officer of Government Services	1958
Mr. David F. Stepanek	Executive VP & Chief Transformation Officer	1966
Mr. Stuart Stavley	Chief Operating Officer of Offshore Energy Services	1972
Ms. Donna L. Anderson CPA	VP & Chief Accounting Officer	1973
Ms. Mary Wersebe	Senior VP & Chief Administrative Officer	1976
Ms. Anne Rappold	Chief Legal Officer & Corporate Secretary	NA
Mr. Adam Morgan	Director of Global Communications	NA
Mr. Joe Pitzinger	Vice President of Treasury & Corporate Development	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 23, 2026	Lorin L Brass	N/A	Sale	1.00K	$45.00	$45.00K
Mar 04, 2026	Maryanne Miller	N/A	Sale	2.20K	$44.90	$98.78K
Mar 02, 2026	Jennifer Dawn Whalen	N/A	Sale	26.67K	$46.90	$1.25M
Feb 27, 2026	Lorin L Brass	N/A	Sale	3.25K	$49.04	$159.38K
Feb 27, 2026	Stuart Stavley	N/A	Sale	24.91K	$47.02	$1.17M
Feb 27, 2026	Wesley E Kern	N/A	Sale	3.08K	$46.83	$144.19K
Nov 26, 2025	Lorin L Brass	N/A	Sale	2.50K	$38.00	$95.00K
Nov 17, 2025	George Mark Mickelson	N/A	Sale	10.00K	$38.40	$384.00K
Nov 14, 2025	Alternative Asset Manage Solus	N/A	Sale	200.00K	$38.05	$7.61M
Nov 14, 2025	Lorin L Brass	N/A	Sale	2.50K	$38.51	$96.28K
Nov 11, 2025	Robert Manzo	N/A	Sale	6.00K	$38.75	$232.50K
Aug 13, 2025	Maryanne Miller	N/A	Sale	1.80K	$38.37	$69.07K
Aug 11, 2025	Lorin L Brass	N/A	Sale	5.25K	$37.47	$196.72K
Aug 08, 2025	Wesley E Kern	N/A	Sale	2.53K	$37.72	$95.47K
Aug 07, 2025	Jennifer Dawn Whalen	N/A	Sale	5.00K	$37.55	$187.75K
Aug 07, 2025	Robert Manzo	N/A	Sale	10.00K	$37.11	$371.10K
Aug 07, 2025	Stuart Stavley	N/A	Sale	10.00K	$37.10	$371.00K
Jun 23, 2025	Lorin L Brass	N/A	Sale	1.13K	$33.50	$37.89K
Jun 20, 2025	Lorin L Brass	N/A	Sale	97.00	$33.50	$3.25K
Jun 12, 2025	Alternative Asset Manage Solus	N/A	Sale	45.86K	$33.49	$1.54M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.90M	Mar 31, 2026	13.16%	$0.00	1.51%
Solus Alternative Asset Management LP	2.88M	Mar 31, 2026	9.72%	$36.27	0.00%
Vanguard Group Inc	2.06M	Dec 31, 2025	6.95%	$0.00	3.61%
South Dakota Investment Council	1.97M	Mar 31, 2026	6.64%	$1.76	-28.97%
Dimensional Fund Advisors, Inc.	1.75M	Mar 31, 2026	5.92%	$0.02	2.69%
Brown Advisory Holdings Inc	1.31M	Mar 31, 2026	4.42%	$0.10	-3.34%
Empyrean Capital Partners, LP	1.17M	Mar 31, 2026	3.95%	$1.79	-3.67%
State Street Corp	1.06M	Mar 31, 2026	3.58%	$0.00	0.90%
Taconic Capital Advisors L.P.	1.05M	Mar 31, 2026	3.53%	$21.41	-19.38%
American Century Companies Inc	904.96K	Mar 31, 2026	3.06%	$0.02	5.20%
Wellington Management Company LLP	717.72K	Mar 31, 2026	2.42%	$0.01	-4.99%
Geode Capital Management, LLC	652.75K	Mar 31, 2026	2.20%	$0.00	3.32%
Fearnley Asset Management AS	641.40K	Mar 31, 2026	2.17%	$9.83	38.64%
Encompass Capital Advisors LLC	587.36K	Mar 31, 2026	1.98%	$0.83	-16.02%
Boston Partners Global Investors, Inc	432.15K	Mar 31, 2026	1.46%	$0.02	19.43%
Ameriprise Financial Inc	390.61K	Mar 31, 2026	1.32%	$0.00	8.00%
Charles Schwab Investment Management Inc	382.30K	Mar 31, 2026	1.29%	$0.00	-1.80%
Amvescap Plc.	382.07K	Mar 31, 2026	1.29%	$0.00	12.69%
Algert Global LLC	350.20K	Mar 31, 2026	1.18%	$0.25	15.57%
Morgan Stanley - Brokerage Accounts	290.55K	Mar 31, 2026	0.98%	$0.00	-10.67%
Shares Statistics

▼
Shares Outstanding: 29.61M
Shares Float: 25.79M
% Insiders: 317.00%
% Institutions: 9,932.70%
Short % Float: 2.51%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.53M	5.18%	▲ 0.02%	Apr 30, 2026
2	Avantis US Small Cap Value ETF	773.23K	2.61%	▲ 0.00%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	768.98K	2.60%	▲ 0.00%	Apr 30, 2026
4	iShares Russell 2000 ETF	669.99K	2.26%	▲ 0.85%	Apr 30, 2026
5	Brown Advisory Small-Cap Fdmtl Val Inv	567.66K	1.92%	▼ 0.38%	Apr 30, 2026
6	DFA US Small Cap Value I	381.50K	1.29%	▲ 0.00%	Mar 31, 2026
7	The Global Smaller Companies Trust Ord	315.67K	1.07%	▲ 0.00%	Apr 30, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	283.51K	0.96%	▲ 0.88%	Apr 30, 2026
9	Fidelity Small Cap Index	277.59K	0.94%	▲ 1.15%	Feb 28, 2026
10	iShares Russell 2000 Value ETF	241.74K	0.82%	▲ 0.54%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.89B
Trailing P/E: 10.99
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $1.25B
EBITDA: $223.86M
P/E Ratio: $10.99
Book Value: $36.32
Dividend/Share: $0.13
Dividend Yield: 0.30%
Earnings/Share: $3.84
Profit Margin: 7.51%
Operating Margin: 8.47%
ROA (TTM): 4.22%
ROE (TTM): 11.57%
Revenue (TTM): $1.53B
Revenue/Share (TTM): $52.69
Earnings Growth (YOY): -52.20%
Revenue Growth (YOY): 10.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$293.63M	$N/A	$2.31B	$1.25B	$1.06B
2024-12-31	$247.50M	$N/A	$2.13B	$1.23B	$891.71M
2023-12-31	$180.27M	$N/A	$1.94B	$1.11B	$823.69M
2022-12-31	$163.68M	$N/A	$1.81B	$1.03B	$787.31M
2021-12-31	$263.77M	$N/A	$1.82B	$988.91M	$835.82M
2020-12-31	$228.01M	$N/A	$1.99B	$1.09B	$897.61M
2019-12-31	$196.66M	$N/A	$1.95B	$1.52B	$426.49M
2019-03-31	$178.06M	$N/A	$2.65B	$1.84B	$812.37M
2018-12-31	$178.06M	$N/A	$2.65B	$298.13M	$805.22M
2017-12-31	$13.58M	$N/A	$792.10M	$342.65M	$445.68M
2016-12-31	$26.95M	$N/A	$955.17M	$482.54M	$468.42M
2015-12-31	$14.37M	$N/A	$1.01B	$530.98M	$471.30M
2014-12-31	$40.87M	$N/A	$1.02B	$556.81M	$460.65M
2013-12-31	$31.34M	$N/A	$958.58M	$522.52M	$436.06M
2012-12-31	$11.51M	$N/A	$135.53M	$518.05M	$275.29M
2011-12-31	$261.55M	$N/A	$2.74B	$1.22B	$1.51B
2010-12-31	$3.70M	$N/A	$719.02M	$555.43M	$163.59M
2009-12-31	$7.31M	$N/A	$627.16M	$459.66M	$167.50M
2008-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.90x	0.71x	0.54x	3.60x	3.50x
2024-12-31	1.90x	0.86x	0.58x	3.53x	3.57x
2023-12-31	1.82x	0.76x	0.58x	1.47x	4.42x
2022-12-31	1.73x	0.11x	0.57x	0.64x	0.75x
2021-12-31	2.02x	0.71x	0.54x	0.03x	4.79x
2020-12-31	1.92x	0.69x	0.55x	-2.01x	3.91x
2019-12-31	1.76x	1.51x	0.78x	-6.29x	5.70x
2019-03-31	0.34x	0.01x	0.69x	-1.91x	0.22x
2018-12-31	19.63x	0.20x	0.11x	-1.91x	3.65x
2017-12-31	2.54x	3.21x	0.43x	-8.83x	17.24x
2016-12-31	3.76x	2.46x	0.51x	-5.19x	21.59x
2015-12-31	3.20x	0.57x	0.53x	-3.02x	1.28x
2014-12-31	1.94x	0.06x	0.55x	2.89x	0.30x
2013-12-31	3.49x	0.01x	0.55x	2.56x	0.03x
2012-12-31	3.26x	0.01x	3.82x	3.01x	0.09x
2011-12-31	3.70x	0.03x	0.44x	6.96x	0.17x
2010-12-31	2.46x	0.02x	0.77x	0.88x	0.05x
2009-12-31	3.38x	0.00x	0.73x	1.42x	0.00x
2008-12-31	N/A	N/A	N/A	0.82x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VTOL",
        "Type": "Common Stock",
        "Name": "Bristow Group Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001YH8PR9",
        "ISIN": "US11040G1031",
        "LEI": "5OR64DV4VUQ8NW3R8C06",
        "PrimaryTicker": "VTOL.US",
        "CUSIP": "11040G103",
        "CIK": "0001525221",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2013-01-22",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Energy Equipment & Services",
        "GicSubIndustry": "Oil & Gas Equipment & Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Bristow Group Inc. provides vertical flight solutions to offshore energy companies and government agencies in the United Kingdom, Norway, the United States, Nigeria, and internationally. It operates through three segments: Offshore Energy Services, Government Services, and Other Services. The company offers various aviation services comprising personnel transportation, search and rescue (SAR), medevac, fixed wing transportation, unmanned systems, and ad-hoc helicopter services. It also operates specialized helicopters, as well as provides trained personnel. In addition, the company is involved in dry leasing of aircraft to third-party operators; and sales of parts. Further, it provides equipment or additional services, such as logistical and maintenance support, training services, and flight and maintenance crews; and regular passenger transport and charter services. Bristow Group Inc. was founded in 1948 and is based in Houston, Texas.",
        "Address": "3151 Briarpark Drive, Houston, TX, United States, 77042",
        "AddressData": {
            "Street": "3151 Briarpark Drive",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77042"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Christopher S. Bradshaw",
                "Title": "President, CEO & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Jennifer Dawn Whalen",
                "Title": "Senior VP & CFO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Alan  Corbett",
                "Title": "Chief Operating Officer of Government Services",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. David F. Stepanek",
                "Title": "Executive VP & Chief Transformation Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Stuart  Stavley",
                "Title": "Chief Operating Officer of Offshore Energy Services",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Donna L. Anderson CPA",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Mary  Wersebe",
                "Title": "Senior VP & Chief Administrative Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Anne  Rappold",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Adam  Morgan",
                "Title": "Director of Global Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Joe  Pitzinger",
                "Title": "Vice President of Treasury & Corporate Development",
                "YearBorn": "NA"
            }
        ],
        "Phone": "713 267 7600",
        "WebURL": "https://www.bristowgroup.com",
        "LogoURL": "/img/logos/US/VTOL.png",
        "FullTimeEmployees": 3627,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 1249661440,
        "MarketCapitalizationMln": 1249.6614,
        "EBITDA": 223862000,
        "PERatio": 10.9922,
        "PEGRatio": null,
        "WallStreetTargetPrice": 62,
        "BookValue": 36.32,
        "DividendShare": 0.125,
        "DividendYield": 0.003,
        "EarningsShare": 3.84,
        "EPSEstimateCurrentYear": 3.9067,
        "EPSEstimateNextYear": 5.26,
        "EPSEstimateNextQuarter": 1.34,
        "EPSEstimateCurrentQuarter": 1.1,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0751,
        "OperatingMarginTTM": 0.0847,
        "ReturnOnAssetsTTM": 0.0422,
        "ReturnOnEquityTTM": 0.1157,
        "RevenueTTM": 1528686976,
        "RevenuePerShareTTM": 52.694,
        "QuarterlyRevenueGrowthYOY": 0.109,
        "GrossProfitTTM": 414719008,
        "DilutedEpsTTM": 3.84,
        "QuarterlyEarningsGrowthYOY": -0.522
    },
    "Valuation": {
        "TrailingPE": 10.9922,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.8175,
        "PriceBookMRQ": 1.1672,
        "EnterpriseValue": 1893982734,
        "EnterpriseValueRevenue": 1.239,
        "EnterpriseValueEbitda": 7.2365
    },
    "SharesStats": {
        "SharesOutstanding": 29605814,
        "SharesFloat": 25790675,
        "PercentInsiders": 3.17,
        "PercentInstitutions": 99.327,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0251
    },
    "Technicals": {
        "Beta": 1.299,
        "52WeekHigh": 50.2323,
        "52WeekLow": 29.0894,
        "50DayMA": 45.8762,
        "200DayMA": 41.3325,
        "SharesShort": 626374,
        "SharesShortPriorMonth": 704280,
        "ShortRatio": 2.39,
        "ShortPercent": 0.0251
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.5,
        "ForwardAnnualDividendYield": 0.0118,
        "PayoutRatio": 0.0651,
        "DividendDate": "2026-05-29",
        "ExDividendDate": "2026-05-15",
        "LastSplitFactor": "1:2",
        "LastSplitDate": "2020-06-12",
        "NumberDividendsByYear": [
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 62,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 13.1582,
                "totalAssets": 0.0032,
                "currentShares": 3895586,
                "change": 57950,
                "change_p": 1.51
            },
            {
                "name": "Solus Alternative Asset Management LP",
                "date": "2026-03-31",
                "totalShares": 9.717,
                "totalAssets": 36.2672,
                "currentShares": 2876796,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.9466,
                "totalAssets": 0.0011,
                "currentShares": 2056599,
                "change": 71638,
                "change_p": 3.609
            },
            {
                "name": "South Dakota Investment Council",
                "date": "2026-03-31",
                "totalShares": 6.6401,
                "totalAssets": 1.7578,
                "currentShares": 1965845,
                "change": -801900,
                "change_p": -28.973
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.9225,
                "totalAssets": 0.0171,
                "currentShares": 1753392,
                "change": 45874,
                "change_p": 2.6866
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 4.4176,
                "totalAssets": 0.1008,
                "currentShares": 1307856,
                "change": -45207,
                "change_p": -3.3411
            },
            {
                "name": "Empyrean Capital Partners, LP",
                "date": "2026-03-31",
                "totalShares": 3.9519,
                "totalAssets": 1.7865,
                "currentShares": 1170000,
                "change": -44599,
                "change_p": -3.6719
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.5806,
                "totalAssets": 0.0017,
                "currentShares": 1060056,
                "change": 9410,
                "change_p": 0.8956
            },
            {
                "name": "Taconic Capital Advisors L.P.",
                "date": "2026-03-31",
                "totalShares": 3.5336,
                "totalAssets": 21.4095,
                "currentShares": 1046157,
                "change": -251517,
                "change_p": -19.3821
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 3.0567,
                "totalAssets": 0.0218,
                "currentShares": 904962,
                "change": 44723,
                "change_p": 5.1989
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 2.4242,
                "totalAssets": 0.0063,
                "currentShares": 717717,
                "change": -37671,
                "change_p": -4.987
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2048,
                "totalAssets": 0.0019,
                "currentShares": 652745,
                "change": 20986,
                "change_p": 3.3218
            },
            {
                "name": "Fearnley Asset Management AS",
                "date": "2026-03-31",
                "totalShares": 2.1665,
                "totalAssets": 9.8274,
                "currentShares": 641401,
                "change": 178767,
                "change_p": 38.6411
            },
            {
                "name": "Encompass Capital Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 1.9839,
                "totalAssets": 0.825,
                "currentShares": 587364,
                "change": -112065,
                "change_p": -16.0224
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 1.4597,
                "totalAssets": 0.0213,
                "currentShares": 432152,
                "change": 70313,
                "change_p": 19.4321
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.3194,
                "totalAssets": 0.0042,
                "currentShares": 390608,
                "change": 28927,
                "change_p": 7.9979
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.2913,
                "totalAssets": 0.0027,
                "currentShares": 382298,
                "change": -6998,
                "change_p": -1.7976
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.2905,
                "totalAssets": 0.0027,
                "currentShares": 382067,
                "change": 43030,
                "change_p": 12.6918
            },
            {
                "name": "Algert Global LLC",
                "date": "2026-03-31",
                "totalShares": 1.1829,
                "totalAssets": 0.247,
                "currentShares": 350201,
                "change": 47171,
                "change_p": 15.5664
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.9814,
                "totalAssets": 0.0008,
                "currentShares": 290554,
                "change": -34706,
                "change_p": -10.6702
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 5.1845,
                "totalAssets": 0.0735,
                "currentShares": 1534899,
                "change": 381,
                "change_p": 0.0248
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 2.6117,
                "totalAssets": 0.1457,
                "currentShares": 773227,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.5974,
                "totalAssets": 0.0017,
                "currentShares": 768981,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.263,
                "totalAssets": 0.0425,
                "currentShares": 669994,
                "change": 5640,
                "change_p": 0.8489
            },
            {
                "name": "Brown Advisory Small-Cap Fdmtl Val Inv",
                "date": "2026-04-30",
                "totalShares": 1.9174,
                "totalAssets": 2.3821,
                "currentShares": 567659,
                "change": -2161,
                "change_p": -0.3792
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 1.2886,
                "totalAssets": 0.1015,
                "currentShares": 381500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Global Smaller Companies Trust Ord",
                "date": "2026-04-30",
                "totalShares": 1.0662,
                "totalAssets": 1.3087,
                "currentShares": 315668,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9576,
                "totalAssets": 0.0152,
                "currentShares": 283507,
                "change": 2467,
                "change_p": 0.8778
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9376,
                "totalAssets": 0.044,
                "currentShares": 277590,
                "change": 3165,
                "change_p": 1.1533
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.8165,
                "totalAssets": 0.088,
                "currentShares": 241742,
                "change": 1302,
                "change_p": 0.5415
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.7912,
                "totalAssets": 0.1457,
                "currentShares": 234232,
                "change": -448,
                "change_p": -0.1909
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-04-30",
                "totalShares": 0.779,
                "totalAssets": 0.0737,
                "currentShares": 230634,
                "change": 80,
                "change_p": 0.0347
            },
            {
                "name": "Royce Small-Cap Trust",
                "date": "2026-03-31",
                "totalShares": 0.7413,
                "totalAssets": 0.4613,
                "currentShares": 219464,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-03-31",
                "totalShares": 0.7143,
                "totalAssets": 0.0671,
                "currentShares": 211486,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Energy ETF",
                "date": "2026-04-30",
                "totalShares": 0.6428,
                "totalAssets": 0.0733,
                "currentShares": 190309,
                "change": -4272,
                "change_p": -2.1955
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6362,
                "totalAssets": 0.0677,
                "currentShares": 188346,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6095,
                "totalAssets": 0.0366,
                "currentShares": 180460,
                "change": -90,
                "change_p": -0.0498
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6007,
                "totalAssets": 0.1166,
                "currentShares": 177828,
                "change": 260,
                "change_p": 0.1464
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.572,
                "totalAssets": 0.0168,
                "currentShares": 169351,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-04-30",
                "totalShares": 0.543,
                "totalAssets": 0.0743,
                "currentShares": 160749,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Lorin L Brass",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522126000055/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Maryanne Miller",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 2200,
            "transactionPrice": 44.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522126000041/xslF345X05/form4.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Jennifer Dawn Whalen",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 26667,
            "transactionPrice": 46.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522126000030/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "Lorin L Brass",
            "transactionDate": "2026-02-27",
            "transactionCode": "S",
            "transactionAmount": 3250,
            "transactionPrice": 49.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522126000026/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "Stuart Stavley",
            "transactionDate": "2026-02-27",
            "transactionCode": "S",
            "transactionAmount": 24908,
            "transactionPrice": 47.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522126000020/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "Wesley E Kern",
            "transactionDate": "2026-02-27",
            "transactionCode": "S",
            "transactionAmount": 3079,
            "transactionPrice": 46.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522126000027/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "Lorin L Brass",
            "transactionDate": "2025-11-26",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522125000085/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "George Mark Mickelson",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 38.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522125000081/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "Alternative Asset Manage Solus",
            "transactionDate": "2025-11-14",
            "transactionCode": "S",
            "transactionAmount": 200000,
            "transactionPrice": 38.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1407737/000090266425005093/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "Lorin L Brass",
            "transactionDate": "2025-11-14",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 38.51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522125000079/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-11",
            "ownerCik": null,
            "ownerName": "Robert Manzo",
            "transactionDate": "2025-11-11",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 38.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1106358/000152522125000077/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Maryanne Miller",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 1800,
            "transactionPrice": 38.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522125000062/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Lorin L Brass",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 5250,
            "transactionPrice": 37.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522125000060/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Wesley E Kern",
            "transactionDate": "2025-08-08",
            "transactionCode": "S",
            "transactionAmount": 2531,
            "transactionPrice": 37.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522125000059/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Jennifer Dawn Whalen",
            "transactionDate": "2025-08-07",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 37.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522125000053/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Robert Manzo",
            "transactionDate": "2025-08-07",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 37.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1106358/000152522125000052/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Stuart Stavley",
            "transactionDate": "2025-08-07",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 37.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000152522125000054/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-23",
            "ownerCik": null,
            "ownerName": "Lorin L Brass",
            "transactionDate": "2025-06-23",
            "transactionCode": "S",
            "transactionAmount": 1131,
            "transactionPrice": 33.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000112760225018002/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-20",
            "ownerCik": null,
            "ownerName": "Lorin L Brass",
            "transactionDate": "2025-06-20",
            "transactionCode": "S",
            "transactionAmount": 97,
            "transactionPrice": 33.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1525221/000112760225018002/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Alternative Asset Manage Solus",
            "transactionDate": "2025-06-12",
            "transactionCode": "S",
            "transactionAmount": 45857,
            "transactionPrice": 33.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1407737/000090266425002736/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "30.0620",
                "shares": 30062000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.9630",
                "shares": 29963000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.7960",
                "shares": 29796000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "28.2890",
                "shares": 28289000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "28.0090",
                "shares": 28009000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "28.2147",
                "shares": 28214700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.9449",
                "shares": 28944900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "34.6454",
                "shares": 34645400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "35.7969",
                "shares": 35796900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.4086",
                "shares": 35408600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "35.0986",
                "shares": 35098600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "34.9851",
                "shares": 34985100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.3734",
                "shares": 35373400
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "36.6533",
                "shares": 36653300
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "36.5658",
                "shares": 36565800
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "30.0620",
                "shares": 30062000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.9630",
                "shares": 29963000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "29.9320",
                "shares": 29932000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "29.7880",
                "shares": 29788000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "29.8670",
                "shares": 29867000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.7960",
                "shares": 29796000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "29.7190",
                "shares": 29719000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "29.4620",
                "shares": 29462000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "29.2390",
                "shares": 29239000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "28.2890",
                "shares": 28289000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "28.9590",
                "shares": 28959000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "28.0580",
                "shares": 28058000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "27.9830",
                "shares": 27983000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "28.0090",
                "shares": 28009000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "28.4050",
                "shares": 28405000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "28.9120",
                "shares": 28912000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "28.2220",
                "shares": 28222000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "28.2147",
                "shares": 28214700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "28.6847",
                "shares": 28684700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "28.6690",
                "shares": 28669000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "28.9469",
                "shares": 28946900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.9449",
                "shares": 28944900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "29.3580",
                "shares": 29358000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "39.6434",
                "shares": 39643400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "39.6434",
                "shares": 39643400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "34.6454",
                "shares": 34645400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "35.9189",
                "shares": 35918900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "35.9189",
                "shares": 35918900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "35.8255",
                "shares": 35825500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "35.7969",
                "shares": 35796900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "35.7682",
                "shares": 35768200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "35.6297",
                "shares": 35629700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "35.5285",
                "shares": 35528500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.4086",
                "shares": 35408600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "35.3180",
                "shares": 35318000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "35.2274",
                "shares": 35227400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "35.1532",
                "shares": 35153200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "35.0986",
                "shares": 35098600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "35.0700",
                "shares": 35070000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "34.9901",
                "shares": 34990100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "35.0764",
                "shares": 35076400
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "34.9851",
                "shares": 34985100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "34.9219",
                "shares": 34921900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "34.8301",
                "shares": 34830100
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "35.1772",
                "shares": 35177200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.3734",
                "shares": 35373400
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "35.7288",
                "shares": 35728800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "35.8659",
                "shares": 35865900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "36.6098",
                "shares": 36609800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "36.6533",
                "shares": 36653300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "36.7462",
                "shares": 36746200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "36.5763",
                "shares": 36576300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "36.3784",
                "shares": 36378400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "36.5658",
                "shares": 36565800
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "36.3423",
                "shares": 36342300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "36.4496",
                "shares": 36449600
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "36.5179",
                "shares": 36517900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.84,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 1.1,
                "epsDifference": -0.55,
                "surprisePercent": -50
            },
            "2025-12-31": {
                "reportDate": "2026-03-10",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8911,
                "epsEstimate": 0.97,
                "epsDifference": -0.0789,
                "surprisePercent": -8.134
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.72,
                "epsEstimate": 0.8,
                "epsDifference": 0.92,
                "surprisePercent": 115
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.76,
                "epsDifference": -0.08,
                "surprisePercent": -10.5263
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.58,
                "epsDifference": 0.19,
                "surprisePercent": 32.7586
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.61,
                "epsDifference": 0.46,
                "surprisePercent": 75.4098
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.7,
                "epsDifference": 0.13,
                "surprisePercent": 18.5714
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.52,
                "epsDifference": 0.63,
                "surprisePercent": 121.1538
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.39,
                "epsDifference": 0.24,
                "surprisePercent": 61.5385
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.54,
                "epsDifference": -0.61,
                "surprisePercent": -112.963
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.49,
                "epsDifference": -0.08,
                "surprisePercent": -16.3265
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.27,
                "epsDifference": 0.05,
                "surprisePercent": 18.5185
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.18,
                "epsDifference": 0.09,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.35,
                "epsDifference": -0.07,
                "surprisePercent": -20
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.45,
                "epsDifference": 0.3,
                "surprisePercent": 66.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.42,
                "epsDifference": 0.06,
                "surprisePercent": 14.2857
            },
            "2022-03-31": {
                "reportDate": "2022-05-31",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.56,
                "epsDifference": -0.36,
                "surprisePercent": -64.2857
            },
            "2021-12-31": {
                "reportDate": "2022-02-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.41,
                "epsDifference": -0.25,
                "surprisePercent": -60.9756
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.38,
                "epsDifference": -0.31,
                "surprisePercent": -81.5789
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.51,
                "epsDifference": -0.13,
                "surprisePercent": -25.4902
            },
            "2021-03-31": {
                "reportDate": "2021-05-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.39,
                "epsDifference": 0.05,
                "surprisePercent": 12.8205
            },
            "2020-12-31": {
                "reportDate": "2021-02-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.43,
                "epsDifference": -0.35,
                "surprisePercent": -81.3953
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.54,
                "epsDifference": -0.07,
                "surprisePercent": -12.963
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": -0.17,
                "epsDifference": 0.7,
                "surprisePercent": 411.7647
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.27,
                "epsDifference": 0.09,
                "surprisePercent": 33.3333
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.18,
                "epsDifference": -0.27,
                "surprisePercent": -150
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": -0.54,
                "epsDifference": 1.29,
                "surprisePercent": 238.8889
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.84,
                "epsEstimate": -0.48,
                "epsDifference": -0.36,
                "surprisePercent": -75
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.69,
                "epsEstimate": -0.06,
                "epsDifference": -0.63,
                "surprisePercent": -1050
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.6,
                "epsDifference": 0.3,
                "surprisePercent": 50
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.47,
                "epsEstimate": -0.33,
                "epsDifference": -1.14,
                "surprisePercent": -345.4545
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.57,
                "epsDifference": 0.39,
                "surprisePercent": 68.4211
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.87,
                "epsEstimate": -0.69,
                "epsDifference": -0.18,
                "surprisePercent": -26.087
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -0.51,
                "epsDifference": -0.39,
                "surprisePercent": -76.4706
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.48,
                "epsDifference": 0.18,
                "surprisePercent": 37.5
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.81,
                "epsEstimate": -0.75,
                "epsDifference": -0.06,
                "surprisePercent": -8
            },
            "2016-12-31": {
                "reportDate": "2017-03-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.81,
                "epsEstimate": -0.66,
                "epsDifference": -0.15,
                "surprisePercent": -22.7273
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.57,
                "epsDifference": 0.48,
                "surprisePercent": 84.2105
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.57,
                "epsDifference": -0.06,
                "surprisePercent": -10.5263
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.05,
                "epsEstimate": -0.16,
                "epsDifference": -0.89,
                "surprisePercent": -556.25
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.06,
                "epsDifference": 0.06,
                "surprisePercent": 100
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.57,
                "epsDifference": -0.45,
                "surprisePercent": -78.9474
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.28,
                "epsDifference": 0.32,
                "surprisePercent": 114.2857
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.32,
                "epsDifference": -0.38,
                "surprisePercent": -118.75
            },
            "2014-12-31": {
                "reportDate": "2015-03-10",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.72,
                "epsDifference": -0.24,
                "surprisePercent": -33.3333
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 1.1,
                "epsDifference": -0.08,
                "surprisePercent": -7.2727
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.9,
                "epsDifference": 0.09,
                "surprisePercent": 10
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.41,
                "epsDifference": 0.25,
                "surprisePercent": 60.9756
            },
            "2013-12-31": {
                "reportDate": "2014-03-17",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.5,
                "epsDifference": -0.23,
                "surprisePercent": -46
            },
            "2013-09-30": {
                "reportDate": "2013-11-27",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7613,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-28",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.753,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-03-31",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8352,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0129",
                "earningsEstimateAvg": "5.2600",
                "earningsEstimateLow": "5.2600",
                "earningsEstimateHigh": "5.2600",
                "earningsEstimateYearAgoEps": "6.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0129",
                "revenueEstimateAvg": "1723209330.00",
                "revenueEstimateLow": "1687600000.00",
                "revenueEstimateHigh": "1752000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0524",
                "epsTrendCurrent": "5.2600",
                "epsTrend7daysAgo": "6.1400",
                "epsTrend30daysAgo": "6.2800",
                "epsTrend60daysAgo": "6.2800",
                "epsTrend90daysAgo": "5.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.6085",
                "earningsEstimateAvg": "3.9067",
                "earningsEstimateLow": "3.8700",
                "earningsEstimateHigh": "3.9600",
                "earningsEstimateYearAgoEps": "4.3200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0957",
                "revenueEstimateAvg": "1637429670.00",
                "revenueEstimateLow": "1636000000.00",
                "revenueEstimateHigh": "1639200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0986",
                "epsTrendCurrent": "3.9067",
                "epsTrend7daysAgo": "3.8800",
                "epsTrend30daysAgo": "5.0433",
                "epsTrend60daysAgo": "5.0433",
                "epsTrend90daysAgo": "4.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "1.3300",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "422375000.00",
                "revenueEstimateLow": "420000000.00",
                "revenueEstimateHigh": "423625000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0934",
                "epsTrendCurrent": "1.3300",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.4500",
                "epsTrend60daysAgo": "1.4500",
                "epsTrend90daysAgo": "1.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2347",
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.6803",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2347",
                "revenueEstimateAvg": "407973330.00",
                "revenueEstimateLow": "405000000.00",
                "revenueEstimateHigh": "410200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0838",
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.4377",
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "0.7651",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4377",
                "revenueEstimateAvg": "384470670.00",
                "revenueEstimateLow": "377000000.00",
                "revenueEstimateHigh": "390412000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0968",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.1850",
                "epsTrend30daysAgo": "1.3200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2103",
                "earningsEstimateAvg": "4.9800",
                "earningsEstimateLow": "4.9800",
                "earningsEstimateHigh": "4.9800",
                "earningsEstimateYearAgoEps": "4.1148",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2103",
                "revenueEstimateAvg": "1493509330.00",
                "revenueEstimateLow": "1488700000.00",
                "revenueEstimateHigh": "1500000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0551",
                "epsTrendCurrent": "4.9800",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2362",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.8251",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2362",
                "revenueEstimateAvg": "400000000.00",
                "revenueEstimateLow": "400000000.00",
                "revenueEstimateHigh": "400000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0955",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3393",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "1.1503",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3393",
                "revenueEstimateAvg": "387000000.00",
                "revenueEstimateLow": "387000000.00",
                "revenueEstimateHigh": "387000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0758",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.8350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0727",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.6255",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0727",
                "revenueEstimateAvg": "353000000.00",
                "revenueEstimateLow": "353000000.00",
                "revenueEstimateHigh": "353000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0472",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.6750",
                "epsTrend60daysAgo": "0.6750",
                "epsTrend90daysAgo": "0.6750",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.5894",
                "earningsEstimateAvg": "3.1000",
                "earningsEstimateLow": "2.7000",
                "earningsEstimateHigh": "3.5000",
                "earningsEstimateYearAgoEps": "1.1972",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.5894",
                "revenueEstimateAvg": "1428950000.00",
                "revenueEstimateLow": "1417900000.00",
                "revenueEstimateHigh": "1440000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1014",
                "epsTrendCurrent": "3.1000",
                "epsTrend7daysAgo": "3.5000",
                "epsTrend30daysAgo": "3.5000",
                "epsTrend60daysAgo": "3.5000",
                "epsTrend90daysAgo": "3.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.4880",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4880",
                "revenueEstimateAvg": "369500000.00",
                "revenueEstimateLow": "369000000.00",
                "revenueEstimateHigh": "370000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "348850000.00",
                "revenueEstimateLow": "345000000.00",
                "revenueEstimateHigh": "352700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0y",
                "growth": "0.1330",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.9600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "1364550000.00",
                "revenueEstimateLow": "1307100000.00",
                "revenueEstimateHigh": "1422000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.2200",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "0.9290",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9290",
                "revenueEstimateAvg": "358350000.00",
                "revenueEstimateLow": "348000000.00",
                "revenueEstimateHigh": "368700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1600",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1600",
                "revenueEstimateAvg": "337150000.00",
                "revenueEstimateLow": "336300000.00",
                "revenueEstimateHigh": "338000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4370",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4370",
                "revenueEstimateAvg": "312300000.00",
                "revenueEstimateLow": "312000000.00",
                "revenueEstimateHigh": "312600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0y",
                "growth": "0.5230",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5230",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "1221700000.00",
                "revenueEstimateHigh": "1273000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.3100",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "1.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "0.8420",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8420",
                "revenueEstimateAvg": "322350000.00",
                "revenueEstimateLow": "322000000.00",
                "revenueEstimateHigh": "322700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "4.6250",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.6250",
                "revenueEstimateAvg": "307450000.00",
                "revenueEstimateLow": "303000000.00",
                "revenueEstimateHigh": "311900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0250",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0250",
                "revenueEstimateAvg": "297550000.00",
                "revenueEstimateLow": "289000000.00",
                "revenueEstimateHigh": "306100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0y",
                "growth": "-0.7880",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "5.6100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7880",
                "revenueEstimateAvg": "1194600000.00",
                "revenueEstimateLow": "1194600000.00",
                "revenueEstimateHigh": "1194600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "4.1250",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.1250",
                "revenueEstimateAvg": "313200000.00",
                "revenueEstimateLow": "313200000.00",
                "revenueEstimateHigh": "313200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.1110",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.1110",
                "revenueEstimateAvg": "300100000.00",
                "revenueEstimateLow": "300100000.00",
                "revenueEstimateHigh": "300100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.4560",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4560",
                "revenueEstimateAvg": "300602000.00",
                "revenueEstimateLow": "310000000.00",
                "revenueEstimateHigh": "310000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "5.5630",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.8100",
                "earningsEstimateLow": "1.8100",
                "earningsEstimateHigh": "1.8100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1226900000.00",
                "revenueEstimateLow": "1226900000.00",
                "revenueEstimateHigh": "1226900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.8100",
                "epsTrend7daysAgo": "1.8100",
                "epsTrend30daysAgo": "1.8100",
                "epsTrend60daysAgo": "1.8100",
                "epsTrend90daysAgo": "1.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "5.0590",
                "earningsEstimateAvg": "2.0700",
                "earningsEstimateLow": "2.0700",
                "earningsEstimateHigh": "2.0700",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "5.0590",
                "revenueEstimateAvg": "368000000.00",
                "revenueEstimateLow": "368000000.00",
                "revenueEstimateHigh": "368000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6280",
                "epsTrendCurrent": "2.0700",
                "epsTrend7daysAgo": "2.0700",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "296800000.00",
                "revenueEstimateLow": "296800000.00",
                "revenueEstimateHigh": "296800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2530",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.7640",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.7200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7640",
                "revenueEstimateAvg": "46000000.00",
                "revenueEstimateLow": "46000000.00",
                "revenueEstimateHigh": "46000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2120",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.55
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 4.0611
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.68
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.93
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.71
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.05
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.9
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.45
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -2.64
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -2.88
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -2.58
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.78
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 3.15
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.6195
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2405284000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52825000.00",
                    "totalLiab": "1346417000.00",
                    "totalStockholderEquity": "1058990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129107000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "451024000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "344525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367441000.00",
                    "currentDeferredRevenue": "27689000.00",
                    "netDebt": "655484000.00",
                    "shortTermDebt": "101892000.00",
                    "shortLongTermDebt": "27404000.00",
                    "shortLongTermDebtTotal": "1000009000.00",
                    "otherStockholderEquity": "668830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "791581000.00",
                    "longTermInvestments": "24358000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "261463000.00",
                    "longTermDebt": "727406000.00",
                    "inventory": "132768000.00",
                    "accountsPayable": "80342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1613703000.00",
                    "capitalLeaseObligations": "245199000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33749000.00",
                    "nonCurrentLiabilitiesTotal": "978975999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2405284000.00",
                    "cashAndShortTermInvestments": "344525000.00",
                    "propertyPlantAndEquipmentGross": "1750241000.00",
                    "propertyPlantAndEquipmentNet": "1393060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "424140000.00",
                    "netInvestedCapital": "1813800000.00",
                    "commonStockSharesOutstanding": "30062000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2311261000.00",
                    "intangibleAssets": "12624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50828000.00",
                    "totalLiab": "1251638000.00",
                    "totalStockholderEquity": "1059705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128764000.00",
                    "commonStock": "325000.00",
                    "capitalStock": "325000.00",
                    "retainedEarnings": "441739000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "293631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365230000.00",
                    "currentDeferredRevenue": "22440000.00",
                    "netDebt": "619405000.00",
                    "shortTermDebt": "104981000.00",
                    "shortLongTermDebt": "27943000.00",
                    "shortLongTermDebtTotal": "913036000.00",
                    "otherStockholderEquity": "675391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "694288000.00",
                    "longTermInvestments": "23852000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "217102000.00",
                    "longTermDebt": "643511000.00",
                    "inventory": "132727000.00",
                    "accountsPayable": "86286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57750000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1616973000.00",
                    "capitalLeaseObligations": "241582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31782000.00",
                    "nonCurrentLiabilitiesTotal": "886408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2311261000.00",
                    "cashAndShortTermInvestments": "293631000.00",
                    "propertyPlantAndEquipmentGross": "1736222000.00",
                    "propertyPlantAndEquipmentNet": "1394334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329058000.00",
                    "netInvestedCapital": "1731159000.00",
                    "commonStockSharesOutstanding": "29963000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2269752000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58619000.00",
                    "totalLiab": "1233603000.00",
                    "totalStockholderEquity": "1036483999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136199000.00",
                    "commonStock": "321000.00",
                    "capitalStock": "321000.00",
                    "retainedEarnings": "423316000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "171336000.00",
                    "cash": "250705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "355303000.00",
                    "currentDeferredRevenue": "26001000.00",
                    "netDebt": "673904000.00",
                    "shortTermDebt": "102265000.00",
                    "shortLongTermDebt": "22147000.00",
                    "shortLongTermDebtTotal": "924609000.00",
                    "otherStockholderEquity": "677246000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "678342000.00",
                    "longTermInvestments": "23304000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "233639000.00",
                    "longTermDebt": "652807000.00",
                    "inventory": "135379000.00",
                    "accountsPayable": "90838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64398999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1591410000.00",
                    "capitalLeaseObligations": "249655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28150000.00",
                    "nonCurrentLiabilitiesTotal": "878300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2269752000.00",
                    "cashAndShortTermInvestments": "250705000.00",
                    "propertyPlantAndEquipmentGross": "1724434000.00",
                    "propertyPlantAndEquipmentNet": "1396770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "323039000.00",
                    "netInvestedCapital": "1711438000.00",
                    "commonStockSharesOutstanding": "29932000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2288026000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56143000.00",
                    "totalLiab": "1304038000.00",
                    "totalStockholderEquity": "984370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110609000.00",
                    "commonStock": "319000.00",
                    "capitalStock": "319000.00",
                    "retainedEarnings": "371772000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "251771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371132000.00",
                    "currentDeferredRevenue": "24262000.00",
                    "netDebt": "712157000.00",
                    "shortTermDebt": "105934000.00",
                    "shortLongTermDebt": "24779000.00",
                    "shortLongTermDebtTotal": "963928000.00",
                    "otherStockholderEquity": "672147000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "670173000.00",
                    "longTermInvestments": "23306000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226692000.00",
                    "longTermDebt": "680412000.00",
                    "inventory": "135567000.00",
                    "accountsPayable": "109192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1617853000.00",
                    "capitalLeaseObligations": "258737000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25062000.00",
                    "nonCurrentLiabilitiesTotal": "932906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2288026000.00",
                    "cashAndShortTermInvestments": "251771000.00",
                    "propertyPlantAndEquipmentGross": "1736245000.00",
                    "propertyPlantAndEquipmentNet": "1423113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299041000.00",
                    "netInvestedCapital": "1689561000.00",
                    "commonStockSharesOutstanding": "29788000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2172192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47012000.00",
                    "totalLiab": "1240889000.00",
                    "totalStockholderEquity": "931716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95398000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "340124000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "191127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334678000.00",
                    "currentDeferredRevenue": "23348000.00",
                    "netDebt": "760901000.00",
                    "shortTermDebt": "97507000.00",
                    "shortLongTermDebt": "19184000.00",
                    "shortLongTermDebtTotal": "952028000.00",
                    "otherStockholderEquity": "673351000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "615001000.00",
                    "longTermInvestments": "23126000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253926000.00",
                    "longTermDebt": "682764000.00",
                    "inventory": "122936000.00",
                    "accountsPayable": "99282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1557191000.00",
                    "capitalLeaseObligations": "250080000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10586000.00",
                    "nonCurrentLiabilitiesTotal": "906211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2172192000.00",
                    "cashAndShortTermInvestments": "191127000.00",
                    "propertyPlantAndEquipmentGross": "1668781000.00",
                    "propertyPlantAndEquipmentNet": "1378405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280323000.00",
                    "netInvestedCapital": "1633664000.00",
                    "commonStockSharesOutstanding": "29867000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2125246000.00",
                    "intangibleAssets": "28942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45856000.00",
                    "totalLiab": "1233974000.00",
                    "totalStockholderEquity": "891707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114050000.00",
                    "commonStock": "315000.00",
                    "capitalStock": "315000.00",
                    "retainedEarnings": "312765000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "247503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325900000.00",
                    "currentDeferredRevenue": "15186000.00",
                    "netDebt": "709588000.00",
                    "shortTermDebt": "96973000.00",
                    "shortLongTermDebt": "18614000.00",
                    "shortLongTermDebtTotal": "957091000.00",
                    "otherStockholderEquity": "672296000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "619458000.00",
                    "longTermInvestments": "22424000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211590000.00",
                    "longTermDebt": "671169000.00",
                    "inventory": "114509000.00",
                    "accountsPayable": "83462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1505788000.00",
                    "capitalLeaseObligations": "267308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8937000.00",
                    "nonCurrentLiabilitiesTotal": "908074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2125246000.00",
                    "cashAndShortTermInvestments": "247503000.00",
                    "propertyPlantAndEquipmentGross": "1613972000.00",
                    "propertyPlantAndEquipmentNet": "1340491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "293558000.00",
                    "netInvestedCapital": "1581490000.00",
                    "commonStockSharesOutstanding": "29796000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2088309000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49075000.00",
                    "totalLiab": "1189549000.00",
                    "totalStockholderEquity": "899170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93824000.00",
                    "commonStock": "315000.00",
                    "capitalStock": "315000.00",
                    "retainedEarnings": "280972000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324180000.00",
                    "currentDeferredRevenue": "19976000.00",
                    "netDebt": "707202000.00",
                    "shortTermDebt": "94994000.00",
                    "shortLongTermDebt": "16860000.00",
                    "shortLongTermDebtTotal": "907551000.00",
                    "otherStockholderEquity": "667765000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "594367000.00",
                    "longTermInvestments": "20830000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "233563000.00",
                    "longTermDebt": "612206000.00",
                    "inventory": "111380000.00",
                    "accountsPayable": "92883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49882000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1493942000.00",
                    "capitalLeaseObligations": "278485000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14800000.00",
                    "nonCurrentLiabilitiesTotal": "865369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2088309000.00",
                    "cashAndShortTermInvestments": "200349000.00",
                    "propertyPlantAndEquipmentGross": "1599928000.00",
                    "propertyPlantAndEquipmentNet": "1327836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270187000.00",
                    "netInvestedCapital": "1528236000.00",
                    "commonStockSharesOutstanding": "29719000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1977255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49640000.00",
                    "totalLiab": "1128586000.00",
                    "totalStockholderEquity": "849116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98499000.00",
                    "commonStock": "315000.00",
                    "capitalStock": "315000.00",
                    "retainedEarnings": "252730000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "178561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306113000.00",
                    "currentDeferredRevenue": "20054000.00",
                    "netDebt": "681285000.00",
                    "shortTermDebt": "89979000.00",
                    "shortLongTermDebt": "15886000.00",
                    "shortLongTermDebtTotal": "859846000.00",
                    "otherStockholderEquity": "663692000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "570577000.00",
                    "longTermInvestments": "20501000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "239284000.00",
                    "longTermDebt": "578321000.00",
                    "inventory": "103092000.00",
                    "accountsPayable": "83628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1406678000.00",
                    "capitalLeaseObligations": "265639000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15683000.00",
                    "nonCurrentLiabilitiesTotal": "822473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1977255000.00",
                    "cashAndShortTermInvestments": "178561000.00",
                    "propertyPlantAndEquipmentGross": "1502981000.00",
                    "propertyPlantAndEquipmentNet": "1248530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "264464000.00",
                    "netInvestedCapital": "1443323000.00",
                    "commonStockSharesOutstanding": "29462000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1915776000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46542000.00",
                    "totalLiab": "1095566000.00",
                    "totalStockholderEquity": "820691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93135000.00",
                    "commonStock": "312000.00",
                    "capitalStock": "312000.00",
                    "retainedEarnings": "224573000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "140630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303415000.00",
                    "currentDeferredRevenue": "24717000.00",
                    "netDebt": "688218000.00",
                    "shortTermDebt": "88989000.00",
                    "shortLongTermDebt": "13127000.00",
                    "shortLongTermDebtTotal": "828848000.00",
                    "otherStockholderEquity": "662554000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "524444000.00",
                    "longTermInvestments": "20325000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "234914000.00",
                    "longTermDebt": "530943000.00",
                    "inventory": "102358000.00",
                    "accountsPayable": "86960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1391332000.00",
                    "capitalLeaseObligations": "284778000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10705000.00",
                    "nonCurrentLiabilitiesTotal": "792151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1915776000.00",
                    "cashAndShortTermInvestments": "140630000.00",
                    "propertyPlantAndEquipmentGross": "1474975000.00",
                    "propertyPlantAndEquipmentNet": "1232112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221029000.00",
                    "netInvestedCapital": "1364761000.00",
                    "commonStockSharesOutstanding": "29239000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1937278000.00",
                    "intangibleAssets": "48443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48835000.00",
                    "totalLiab": "1114099000.00",
                    "totalStockholderEquity": "823687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104859000.00",
                    "commonStock": "311000.00",
                    "capitalStock": "311000.00",
                    "retainedEarnings": "217968000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "180265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309789000.00",
                    "currentDeferredRevenue": "20334000.00",
                    "netDebt": "658050000.00",
                    "shortTermDebt": "88535000.00",
                    "shortLongTermDebt": "13247000.00",
                    "shortLongTermDebtTotal": "838315000.00",
                    "otherStockholderEquity": "660051000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "563583000.00",
                    "longTermInvestments": "19890000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "234620000.00",
                    "longTermDebt": "534823000.00",
                    "inventory": "99863000.00",
                    "accountsPayable": "87885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54643000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373695000.00",
                    "capitalLeaseObligations": "290245000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11733000.00",
                    "nonCurrentLiabilitiesTotal": "804310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1937278000.00",
                    "cashAndShortTermInvestments": "180265000.00",
                    "propertyPlantAndEquipmentGross": "1447812000.00",
                    "propertyPlantAndEquipmentNet": "1215705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "253794000.00",
                    "netInvestedCapital": "1371757000.00",
                    "commonStockSharesOutstanding": "28289000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1889693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36192000.00",
                    "totalLiab": "1094495000.00",
                    "totalStockholderEquity": "795541000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100563000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "225906000.00",
                    "otherLiab": "25967000.00",
                    "goodWill": null,
                    "otherAssets": "147779000.00",
                    "cash": "207530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325704000.00",
                    "currentDeferredRevenue": "22838000.00",
                    "netDebt": "623176000.00",
                    "shortTermDebt": "87882000.00",
                    "shortLongTermDebt": "12683000.00",
                    "shortLongTermDebtTotal": "830706000.00",
                    "otherStockholderEquity": "656344000.00",
                    "propertyPlantEquipment": "1164464000.00",
                    "totalCurrentAssets": "557823000.00",
                    "longTermInvestments": "19627000.00",
                    "netTangibleAssets": "795541000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "219114000.00",
                    "longTermDebt": "531319000.00",
                    "inventory": "94987000.00",
                    "accountsPayable": "73267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1331870000.00",
                    "capitalLeaseObligations": "211505000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5432000.00",
                    "nonCurrentLiabilitiesTotal": "768791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1889693000.00",
                    "cashAndShortTermInvestments": "207530000.00",
                    "propertyPlantAndEquipmentGross": "1164464000.00",
                    "propertyPlantAndEquipmentNet": "1164464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232119000.00",
                    "netInvestedCapital": "1339543000.00",
                    "commonStockSharesOutstanding": "28959000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1895953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30943000.00",
                    "totalLiab": "1082999000.00",
                    "totalStockholderEquity": "813325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81934000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "221589000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293817000.00",
                    "currentDeferredRevenue": "21594000.00",
                    "netDebt": "632544000.00",
                    "shortTermDebt": "87967000.00",
                    "shortLongTermDebt": "13211000.00",
                    "shortLongTermDebtTotal": "844516000.00",
                    "otherStockholderEquity": "652494000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "537777000.00",
                    "longTermInvestments": "17111000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "204265000.00",
                    "longTermDebt": "539636000.00",
                    "inventory": "90597000.00",
                    "accountsPayable": "79682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1358176000.00",
                    "capitalLeaseObligations": "216913000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17863000.00",
                    "nonCurrentLiabilitiesTotal": "789182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1895953000.00",
                    "cashAndShortTermInvestments": "211972000.00",
                    "propertyPlantAndEquipmentGross": "1187814000.00",
                    "propertyPlantAndEquipmentNet": "1187814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "243960000.00",
                    "netInvestedCapital": "1366172000.00",
                    "commonStockSharesOutstanding": "28058000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1898515000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31988000.00",
                    "totalLiab": "1100048000.00",
                    "totalStockholderEquity": "798838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79232000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "223226000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "198428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274412000.00",
                    "currentDeferredRevenue": "14087000.00",
                    "netDebt": "658341000.00",
                    "shortTermDebt": "90301000.00",
                    "shortLongTermDebt": "12849000.00",
                    "shortLongTermDebtTotal": "856769000.00",
                    "otherStockholderEquity": "649236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "525351000.00",
                    "longTermInvestments": "17000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "208559000.00",
                    "longTermDebt": "538150000.00",
                    "inventory": "86376000.00",
                    "accountsPayable": "75212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373164000.00",
                    "capitalLeaseObligations": "228318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19934000.00",
                    "nonCurrentLiabilitiesTotal": "825636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1898515000.00",
                    "cashAndShortTermInvestments": "198428000.00",
                    "propertyPlantAndEquipmentGross": "1207091000.00",
                    "propertyPlantAndEquipmentNet": "1207091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250939000.00",
                    "netInvestedCapital": "1349837000.00",
                    "commonStockSharesOutstanding": "27983000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1812001000.00",
                    "intangibleAssets": "65815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32425000.00",
                    "totalLiab": "1025062000.00",
                    "totalStockholderEquity": "787307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87112000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "224748000.00",
                    "otherLiab": "73752000.00",
                    "goodWill": null,
                    "otherAssets": "145648000.00",
                    "cash": "163683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285590000.00",
                    "currentDeferredRevenue": "14300000.00",
                    "netDebt": "589954000.00",
                    "shortTermDebt": "87917000.00",
                    "shortLongTermDebt": "11656000.00",
                    "shortLongTermDebtTotal": "753637000.00",
                    "otherStockholderEquity": "646310000.00",
                    "propertyPlantEquipment": "1156228000.00",
                    "totalCurrentAssets": "493125000.00",
                    "longTermInvestments": "17000000.00",
                    "netTangibleAssets": "787307000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "215131000.00",
                    "longTermDebt": "499765000.00",
                    "inventory": "81886000.00",
                    "accountsPayable": "89610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318876000.00",
                    "capitalLeaseObligations": "165955000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25119000.00",
                    "nonCurrentLiabilitiesTotal": "739472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1812001000.00",
                    "cashAndShortTermInvestments": "163683000.00",
                    "propertyPlantAndEquipmentGross": "1156228000.00",
                    "propertyPlantAndEquipmentNet": "1156228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207535000.00",
                    "netInvestedCapital": "1298728000.00",
                    "commonStockSharesOutstanding": "28009000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1763340000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40779000.00",
                    "totalLiab": "994506000.00",
                    "totalStockholderEquity": "769232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111617000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "231725000.00",
                    "otherLiab": "48719000.00",
                    "goodWill": null,
                    "otherAssets": "125564000.00",
                    "cash": "199485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294408000.00",
                    "currentDeferredRevenue": "13815000.00",
                    "netDebt": "535597000.00",
                    "shortTermDebt": "83703000.00",
                    "shortLongTermDebt": "10817000.00",
                    "shortLongTermDebtTotal": "735082000.00",
                    "otherStockholderEquity": "643648000.00",
                    "propertyPlantEquipment": "1096320000.00",
                    "totalCurrentAssets": "524456000.00",
                    "longTermInvestments": "17000000.00",
                    "netTangibleAssets": "769232000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "204762000.00",
                    "longTermDebt": "492868000.00",
                    "inventory": "79430000.00",
                    "accountsPayable": "73371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1238884000.00",
                    "capitalLeaseObligations": "158511000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4864000.00",
                    "nonCurrentLiabilitiesTotal": "700098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1763340000.00",
                    "cashAndShortTermInvestments": "199485000.00",
                    "propertyPlantAndEquipmentGross": "1096320000.00",
                    "propertyPlantAndEquipmentNet": "1096320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230048000.00",
                    "netInvestedCapital": "1272917000.00",
                    "commonStockSharesOutstanding": "28405000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1842372000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34299000.00",
                    "totalLiab": "1048985000.00",
                    "totalStockholderEquity": "793786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146040000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "215207000.00",
                    "otherLiab": "59544000.00",
                    "goodWill": null,
                    "otherAssets": "126350000.00",
                    "cash": "255036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337828000.00",
                    "currentDeferredRevenue": "14182000.00",
                    "netDebt": "476899000.00",
                    "shortTermDebt": "80322000.00",
                    "shortLongTermDebt": "11768000.00",
                    "shortLongTermDebtTotal": "731935000.00",
                    "otherStockholderEquity": "646135000.00",
                    "propertyPlantEquipment": "900756000.00",
                    "totalCurrentAssets": "582786000.00",
                    "longTermInvestments": "17000000.00",
                    "netTangibleAssets": "793786000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "212089000.00",
                    "longTermDebt": "502603000.00",
                    "inventory": "81362000.00",
                    "accountsPayable": "87249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-399000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "215207000.00",
                    "treasuryStock": "-56361000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1259586000.00",
                    "capitalLeaseObligations": "217564000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "166815000.00",
                    "nonCurrentLiabilitiesTotal": "711157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "702496000.00",
                    "liabilitiesAndStockholdersEquity": "1842372000.00",
                    "cashAndShortTermInvestments": "255036000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1116236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244958000.00",
                    "netInvestedCapital": "1308157000.00",
                    "commonStockSharesOutstanding": "28912000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1824279000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30671000.00",
                    "totalLiab": "988911000.00",
                    "totalStockholderEquity": "835815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113062000.00",
                    "commonStock": "303000.00",
                    "capitalStock": "303000.00",
                    "retainedEarnings": "211220000.00",
                    "otherLiab": "62806000.00",
                    "goodWill": null,
                    "otherAssets": "90696000.00",
                    "cash": "263769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287755000.00",
                    "currentDeferredRevenue": "15161000.00",
                    "netDebt": "457206000.00",
                    "shortTermDebt": "82625000.00",
                    "shortLongTermDebt": "12759000.00",
                    "shortLongTermDebtTotal": "720975000.00",
                    "otherStockholderEquity": "647742000.00",
                    "propertyPlantEquipment": "1136113000.00",
                    "totalCurrentAssets": "579885000.00",
                    "longTermInvestments": "17585000.00",
                    "netTangibleAssets": "835815000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "203771000.00",
                    "longTermDebt": "512909000.00",
                    "inventory": "81674000.00",
                    "accountsPayable": "63497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1244394000.00",
                    "capitalLeaseObligations": "195307000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4825000.00",
                    "nonCurrentLiabilitiesTotal": "701156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1824279000.00",
                    "cashAndShortTermInvestments": "263769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1136113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292130000.00",
                    "netInvestedCapital": "1361483000.00",
                    "commonStockSharesOutstanding": "28222000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1864789000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36908000.00",
                    "totalLiab": "1020477000.00",
                    "totalStockholderEquity": "844703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111281000.00",
                    "commonStock": "303000.00",
                    "capitalStock": "303000.00",
                    "retainedEarnings": "215533000.00",
                    "otherLiab": "73522000.00",
                    "goodWill": null,
                    "otherAssets": "103307000.00",
                    "cash": "273967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288427000.00",
                    "currentDeferredRevenue": "13417000.00",
                    "netDebt": "470391000.00",
                    "shortTermDebt": "85830000.00",
                    "shortLongTermDebt": "13125000.00",
                    "shortLongTermDebtTotal": "744358000.00",
                    "otherStockholderEquity": "645009000.00",
                    "propertyPlantEquipment": "1166422000.00",
                    "totalCurrentAssets": "576464000.00",
                    "longTermInvestments": "18596000.00",
                    "netTangibleAssets": "844703000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "177102000.00",
                    "longTermDebt": "517687000.00",
                    "inventory": "88487000.00",
                    "accountsPayable": "60305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-391000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "215533000.00",
                    "treasuryStock": "-51083000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1288325000.00",
                    "capitalLeaseObligations": "213546000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "174480000.00",
                    "nonCurrentLiabilitiesTotal": "732050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "696092000.00",
                    "liabilitiesAndStockholdersEquity": "1864789000.00",
                    "cashAndShortTermInvestments": "273967000.00",
                    "propertyPlantAndEquipmentGross": "1086177000.00",
                    "propertyPlantAndEquipmentNet": "1166422000.00",
                    "accumulatedDepreciation": "-133595000.00",
                    "netWorkingCapital": "288037000.00",
                    "netInvestedCapital": "1375515000.00",
                    "commonStockSharesOutstanding": "28214650.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1861236000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38343000.00",
                    "totalLiab": "1022237000.00",
                    "totalStockholderEquity": "839610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101758000.00",
                    "commonStock": "303000.00",
                    "capitalStock": "303000.00",
                    "retainedEarnings": "215589000.00",
                    "otherLiab": "84735000.00",
                    "goodWill": null,
                    "otherAssets": "108131000.00",
                    "cash": "236989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279123000.00",
                    "currentDeferredRevenue": "12988000.00",
                    "netDebt": "506964000.00",
                    "shortTermDebt": "85574000.00",
                    "shortLongTermDebt": "13180000.00",
                    "shortLongTermDebtTotal": "743953000.00",
                    "otherStockholderEquity": "641619000.00",
                    "propertyPlantEquipment": "1173480000.00",
                    "totalCurrentAssets": "559479000.00",
                    "longTermInvestments": "20146000.00",
                    "netTangibleAssets": "839610000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "196292000.00",
                    "longTermDebt": "518635000.00",
                    "inventory": "87855000.00",
                    "accountsPayable": "60081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-611000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17901000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "215589000.00",
                    "treasuryStock": "-51083000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1301757000.00",
                    "capitalLeaseObligations": "139744000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40322000.00",
                    "nonCurrentLiabilitiesTotal": "743114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "692702000.00",
                    "liabilitiesAndStockholdersEquity": "1861236000.00",
                    "cashAndShortTermInvestments": "236989000.00",
                    "propertyPlantAndEquipmentGross": "1082076000.00",
                    "propertyPlantAndEquipmentNet": "1173480000.00",
                    "accumulatedDepreciation": "-120474000.00",
                    "netWorkingCapital": "280356000.00",
                    "netInvestedCapital": "1371425000.00",
                    "commonStockSharesOutstanding": "28684660.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1913653000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41661000.00",
                    "totalLiab": "1051495000.00",
                    "totalStockholderEquity": "862709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107268000.00",
                    "commonStock": "303000.00",
                    "capitalStock": "303000.00",
                    "retainedEarnings": "212814000.00",
                    "otherLiab": "79740000.00",
                    "goodWill": null,
                    "otherAssets": "115215000.00",
                    "cash": "244696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293926000.00",
                    "currentDeferredRevenue": "14436000.00",
                    "netDebt": "522931000.00",
                    "shortTermDebt": "89798000.00",
                    "shortLongTermDebt": "16043000.00",
                    "shortLongTermDebtTotal": "767627000.00",
                    "otherStockholderEquity": "654341000.00",
                    "propertyPlantEquipment": "1201627000.00",
                    "totalCurrentAssets": "577395000.00",
                    "longTermInvestments": "19416000.00",
                    "netTangibleAssets": "862709000.00",
                    "shortTermInvestments": "19416000.00",
                    "netReceivables": "198144000.00",
                    "longTermDebt": "525571000.00",
                    "inventory": "92894000.00",
                    "accountsPayable": "63844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-551000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "212814000.00",
                    "treasuryStock": "-35700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1336258000.00",
                    "capitalLeaseObligations": "226013000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6637000.00",
                    "nonCurrentLiabilitiesTotal": "757569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690041000.00",
                    "liabilitiesAndStockholdersEquity": "1913653000.00",
                    "cashAndShortTermInvestments": "244696000.00",
                    "propertyPlantAndEquipmentGross": "1201627000.00",
                    "propertyPlantAndEquipmentNet": "1201627000.00",
                    "accumulatedDepreciation": "-107459000.00",
                    "netWorkingCapital": "283469000.00",
                    "netInvestedCapital": "1404323000.00",
                    "commonStockSharesOutstanding": "28669000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1992270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49938000.00",
                    "totalLiab": "1093627000.00",
                    "totalStockholderEquity": "897613000.00",
                    "deferredLongTermLiab": "42430000.00",
                    "otherCurrentLiab": "108134000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "227011000.00",
                    "otherLiab": "93261000.00",
                    "goodWill": null,
                    "otherAssets": "117766000.00",
                    "cash": "228010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305120000.00",
                    "currentDeferredRevenue": "13598000.00",
                    "netDebt": "561110000.00",
                    "shortTermDebt": "93874000.00",
                    "shortLongTermDebt": "15965000.00",
                    "shortLongTermDebtTotal": "789120000.00",
                    "otherStockholderEquity": "677214000.00",
                    "propertyPlantEquipment": "1251226000.00",
                    "totalCurrentAssets": "585748000.00",
                    "longTermInvestments": "37530000.00",
                    "netTangibleAssets": "897613000.00",
                    "shortTermInvestments": "37530000.00",
                    "netReceivables": "215620000.00",
                    "longTermDebt": "527528000.00",
                    "inventory": "92180000.00",
                    "accountsPayable": "69542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-542000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "227011000.00",
                    "treasuryStock": "-10501000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1406522000.00",
                    "capitalLeaseObligations": "245627000.00",
                    "longTermDebtTotal": "527528000.00",
                    "nonCurrentLiabilitiesOther": "6681000.00",
                    "nonCurrentLiabilitiesTotal": "788507000.00",
                    "negativeGoodwill": null,
                    "warrants": "1572000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "687715000.00",
                    "liabilitiesAndStockholdersEquity": "1992270000.00",
                    "cashAndShortTermInvestments": "228010000.00",
                    "propertyPlantAndEquipmentGross": "1251226000.00",
                    "propertyPlantAndEquipmentNet": "1251226000.00",
                    "accumulatedDepreciation": "-85535000.00",
                    "netWorkingCapital": "280628000.00",
                    "netInvestedCapital": "1441106000.00",
                    "commonStockSharesOutstanding": "28946945.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2135782000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53350000.00",
                    "totalLiab": "1155278000.00",
                    "totalStockholderEquity": "979624000.00",
                    "deferredLongTermLiab": "65355000.00",
                    "otherCurrentLiab": "105044000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "269600000.00",
                    "otherLiab": "77025000.00",
                    "goodWill": null,
                    "otherAssets": "126245000.00",
                    "cash": "293530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325891000.00",
                    "currentDeferredRevenue": "8561000.00",
                    "netDebt": "588301000.00",
                    "shortTermDebt": "129469000.00",
                    "shortLongTermDebt": "48069000.00",
                    "shortLongTermDebtTotal": "881831000.00",
                    "otherStockholderEquity": "675568000.00",
                    "propertyPlantEquipment": "1295280000.00",
                    "totalCurrentAssets": "675889000.00",
                    "longTermInvestments": "38368000.00",
                    "netTangibleAssets": "979624000.00",
                    "shortTermInvestments": "38368000.00",
                    "netReceivables": "231587000.00",
                    "longTermDebt": "568368000.00",
                    "inventory": "97422000.00",
                    "accountsPayable": "63161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-573000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34153000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "269600000.00",
                    "treasuryStock": "-10007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1459893000.00",
                    "capitalLeaseObligations": "265394000.00",
                    "longTermDebtTotal": "568368000.00",
                    "nonCurrentLiabilitiesOther": "7410000.00",
                    "nonCurrentLiabilitiesTotal": "829387000.00",
                    "negativeGoodwill": null,
                    "warrants": "1453000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "685575000.00",
                    "liabilitiesAndStockholdersEquity": "2135782000.00",
                    "cashAndShortTermInvestments": "293530000.00",
                    "propertyPlantAndEquipmentGross": "1295280000.00",
                    "propertyPlantAndEquipmentNet": "1295280000.00",
                    "accumulatedDepreciation": "-71249000.00",
                    "netWorkingCapital": "349998000.00",
                    "netInvestedCapital": "1596061000.00",
                    "commonStockSharesOutstanding": "28944908.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2212385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54707000.00",
                    "totalLiab": "1200843000.00",
                    "totalStockholderEquity": "1010515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105217000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "326721000.00",
                    "otherLiab": "71382000.00",
                    "goodWill": null,
                    "otherAssets": "139022000.00",
                    "cash": "301404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "351231000.00",
                    "currentDeferredRevenue": "14829000.00",
                    "netDebt": "623187000.00",
                    "shortTermDebt": "146361000.00",
                    "shortLongTermDebt": "64027000.00",
                    "shortLongTermDebtTotal": "924591000.00",
                    "otherStockholderEquity": "675811000.00",
                    "propertyPlantEquipment": "1310694000.00",
                    "totalCurrentAssets": "672745000.00",
                    "longTermInvestments": "89924000.00",
                    "netTangibleAssets": "1010515000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "216638000.00",
                    "longTermDebt": "580342000.00",
                    "inventory": "99996000.00",
                    "accountsPayable": "62668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1539640000.00",
                    "capitalLeaseObligations": "280222000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6760000.00",
                    "nonCurrentLiabilitiesTotal": "849612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2212385000.00",
                    "cashAndShortTermInvestments": "301404000.00",
                    "propertyPlantAndEquipmentGross": "1310694000.00",
                    "propertyPlantAndEquipmentNet": "1310694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "321514000.00",
                    "netInvestedCapital": "1654884000.00",
                    "commonStockSharesOutstanding": "29357959.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2251791000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67382000.00",
                    "totalLiab": "1222611000.00",
                    "totalStockholderEquity": "1029509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95901000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "354582000.00",
                    "otherLiab": "67996000.00",
                    "goodWill": null,
                    "otherAssets": "144373000.00",
                    "cash": "259922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358226000.00",
                    "currentDeferredRevenue": "33329000.00",
                    "netDebt": "681961000.00",
                    "shortTermDebt": "145494000.00",
                    "shortLongTermDebt": "63541000.00",
                    "shortLongTermDebtTotal": "941883000.00",
                    "otherStockholderEquity": "680987000.00",
                    "propertyPlantEquipment": "1357155000.00",
                    "totalCurrentAssets": "661088000.00",
                    "longTermInvestments": "89175000.00",
                    "netTangibleAssets": "1029509000.00",
                    "shortTermInvestments": "89175000.00",
                    "netReceivables": "223698000.00",
                    "longTermDebt": "582264000.00",
                    "inventory": "110086000.00",
                    "accountsPayable": "61983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1590703000.00",
                    "capitalLeaseObligations": "296078000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6051000.00",
                    "nonCurrentLiabilitiesTotal": "864385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2251791000.00",
                    "cashAndShortTermInvestments": "259922000.00",
                    "propertyPlantAndEquipmentGross": "1357155000.00",
                    "propertyPlantAndEquipmentNet": "1357155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302862000.00",
                    "netInvestedCapital": "1675314000.00",
                    "commonStockSharesOutstanding": "39643421.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "752510000.00",
                    "intangibleAssets": "92000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-120250000.00",
                    "totalLiab": "300108000.00",
                    "totalStockholderEquity": "449650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24211000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7463000.00",
                    "otherLiab": "331302000.00",
                    "goodWill": null,
                    "otherAssets": "128336000.00",
                    "cash": "113518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53490000.00",
                    "shortTermDebt": "17901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167008000.00",
                    "otherStockholderEquity": "441957000.00",
                    "propertyPlantEquipment": "1182716000.00",
                    "totalCurrentAssets": "193892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "426485000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "180683000.00",
                    "longTermDebt": "142004000.00",
                    "inventory": "19941000.00",
                    "accountsPayable": "52110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10744000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-210316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558618000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "142004000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "452701000.00",
                    "liabilitiesAndStockholdersEquity": "752510000.00",
                    "cashAndShortTermInvestments": "113518000.00",
                    "propertyPlantAndEquipmentGross": "556800000.00",
                    "propertyPlantAndEquipmentNet": "556800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39643421.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2076041000.00",
                    "intangibleAssets": "124706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234359000.00",
                    "totalLiab": "1776589000.00",
                    "totalStockholderEquity": "299590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113383000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-152512000.00",
                    "otherLiab": "688466000.00",
                    "goodWill": null,
                    "otherAssets": "26503000.00",
                    "cash": "185686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296328000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "647127000.00",
                    "shortTermDebt": "127223000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "911119000.00",
                    "otherStockholderEquity": "295155000.00",
                    "propertyPlantEquipment": "1242949000.00",
                    "totalCurrentAssets": "561771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25287000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56245000.00",
                    "longTermDebt": "141832000.00",
                    "inventory": "85481000.00",
                    "accountsPayable": "52110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-77290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1514270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "141832000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1480261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "452009000.00",
                    "liabilitiesAndStockholdersEquity": "2076041000.00",
                    "cashAndShortTermInvestments": "185686000.00",
                    "propertyPlantAndEquipmentGross": "566367000.00",
                    "propertyPlantAndEquipmentNet": "1242949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34645417.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "767075000.00",
                    "intangibleAssets": "1094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2851000.00",
                    "totalLiab": "307583000.00",
                    "totalStockholderEquity": "456547000.00",
                    "deferredLongTermLiab": "30500000.00",
                    "otherCurrentLiab": "-63827000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15372000.00",
                    "otherLiab": "148819000.00",
                    "goodWill": null,
                    "otherAssets": "93640000.00",
                    "cash": "107736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34396000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "61006000.00",
                    "shortTermDebt": "1845000.00",
                    "shortLongTermDebt": "947041000.00",
                    "shortLongTermDebtTotal": "168742000.00",
                    "otherStockholderEquity": "440951000.00",
                    "propertyPlantEquipment": "2010043000.00",
                    "totalCurrentAssets": "182861000.00",
                    "longTermInvestments": "109986000.00",
                    "netTangibleAssets": "479453000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51448000.00",
                    "longTermDebt": "158731000.00",
                    "inventory": "20826000.00",
                    "accountsPayable": "93433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-334730000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10152000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-99077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584214000.00",
                    "capitalLeaseObligations": "335029000.00",
                    "longTermDebtTotal": "158731000.00",
                    "nonCurrentLiabilitiesOther": "632772000.00",
                    "nonCurrentLiabilitiesTotal": "273187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "451103000.00",
                    "liabilitiesAndStockholdersEquity": "767075000.00",
                    "cashAndShortTermInvestments": "107736000.00",
                    "propertyPlantAndEquipmentGross": "576757000.00",
                    "propertyPlantAndEquipmentNet": "576757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35918916.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "764884000.00",
                    "intangibleAssets": "1098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2822000.00",
                    "totalLiab": "303128000.00",
                    "totalStockholderEquity": "458662000.00",
                    "deferredLongTermLiab": "34000000.00",
                    "otherCurrentLiab": "-58710000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17282000.00",
                    "otherLiab": "170097000.00",
                    "goodWill": "18212000.00",
                    "otherAssets": "102804000.00",
                    "cash": "88430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29981000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78797000.00",
                    "shortTermDebt": "1859000.00",
                    "shortLongTermDebt": "892092000.00",
                    "shortLongTermDebtTotal": "167227000.00",
                    "otherStockholderEquity": "441156000.00",
                    "propertyPlantEquipment": "1962783000.00",
                    "totalCurrentAssets": "167072000.00",
                    "longTermInvestments": "120494000.00",
                    "netTangibleAssets": "634601000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54816000.00",
                    "longTermDebt": "158981000.00",
                    "inventory": "21004000.00",
                    "accountsPayable": "85894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-336825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8531000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-100442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597812000.00",
                    "capitalLeaseObligations": "194513000.00",
                    "longTermDebtTotal": "158981000.00",
                    "nonCurrentLiabilitiesOther": "626071000.00",
                    "nonCurrentLiabilitiesTotal": "273147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "449687000.00",
                    "liabilitiesAndStockholdersEquity": "764884000.00",
                    "cashAndShortTermInvestments": "88430000.00",
                    "propertyPlantAndEquipmentGross": "590227000.00",
                    "propertyPlantAndEquipmentNet": "590227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35918920.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "765841000.00",
                    "intangibleAssets": "1102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2233000.00",
                    "totalLiab": "303796000.00",
                    "totalStockholderEquity": "458885000.00",
                    "deferredLongTermLiab": "44500000.00",
                    "otherCurrentLiab": "-72868000.00",
                    "commonStock": "224000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12342000.00",
                    "otherLiab": "163158000.00",
                    "goodWill": "18436000.00",
                    "otherAssets": "21081000.00",
                    "cash": "49612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119060000.00",
                    "shortTermDebt": "1938000.00",
                    "shortLongTermDebt": "1418630000.00",
                    "shortLongTermDebtTotal": "168672000.00",
                    "otherStockholderEquity": "446209000.00",
                    "propertyPlantEquipment": "599268000.00",
                    "totalCurrentAssets": "119963000.00",
                    "longTermInvestments": "118203000.00",
                    "netTangibleAssets": "785379000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47225000.00",
                    "longTermDebt": "159961000.00",
                    "inventory": "20893000.00",
                    "accountsPayable": "99573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "224000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2481000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-83743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "645878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "159961000.00",
                    "nonCurrentLiabilitiesOther": "26229000.00",
                    "nonCurrentLiabilitiesTotal": "272279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "448690000.00",
                    "liabilitiesAndStockholdersEquity": "765841000.00",
                    "cashAndShortTermInvestments": "49612000.00",
                    "propertyPlantAndEquipmentGross": "599268000.00",
                    "propertyPlantAndEquipmentNet": "599268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35825528.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2731744000.00",
                    "intangibleAssets": "1430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246319000.00",
                    "totalLiab": "298125000.00",
                    "totalStockholderEquity": "870236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1485135000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "524846000.00",
                    "otherLiab": null,
                    "goodWill": "18271000.00",
                    "otherAssets": null,
                    "cash": "231326000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1198898000.00",
                    "shortTermDebt": "1421050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1430224000.00",
                    "otherStockholderEquity": "675949000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "635538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42639000.00",
                    "longTermDebt": null,
                    "inventory": "115254000.00",
                    "accountsPayable": "91916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-330944000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2096206000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "184840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2731744000.00",
                    "cashAndShortTermInvestments": "231326000.00",
                    "propertyPlantAndEquipmentGross": "599194000.00",
                    "propertyPlantAndEquipmentNet": "1847543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35796880.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "774334000.00",
                    "intangibleAssets": "1111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2367000.00",
                    "totalLiab": "302408000.00",
                    "totalStockholderEquity": "468470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16452000.00",
                    "commonStock": "219000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24079000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32041000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115003000.00",
                    "shortTermDebt": "2158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162634000.00",
                    "otherStockholderEquity": "444062000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45306000.00",
                    "longTermDebt": null,
                    "inventory": "20157000.00",
                    "accountsPayable": "10438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-89717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "658873000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "270367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "774334000.00",
                    "cashAndShortTermInvestments": "47631000.00",
                    "propertyPlantAndEquipmentGross": "612741000.00",
                    "propertyPlantAndEquipmentNet": "612741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35768232.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "750693000.00",
                    "intangibleAssets": "1115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2548000.00",
                    "totalLiab": "311179000.00",
                    "totalStockholderEquity": "436048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14196000.00",
                    "commonStock": "219000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7210000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33739000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159987000.00",
                    "shortTermDebt": "2257000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175044000.00",
                    "otherStockholderEquity": "442934000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43943000.00",
                    "longTermDebt": null,
                    "inventory": "20864000.00",
                    "accountsPayable": "17246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "105000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-84623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668281000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "277440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "750693000.00",
                    "cashAndShortTermInvestments": "15057000.00",
                    "propertyPlantAndEquipmentGross": "617504000.00",
                    "propertyPlantAndEquipmentNet": "617504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35629743.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "774605000.00",
                    "intangibleAssets": "1118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2804000.00",
                    "totalLiab": "325286000.00",
                    "totalStockholderEquity": "445716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15929000.00",
                    "commonStock": "219000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3169000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29355000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "174213000.00",
                    "shortTermDebt": "2296000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190766000.00",
                    "otherStockholderEquity": "442223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46334000.00",
                    "longTermDebt": null,
                    "inventory": "20830000.00",
                    "accountsPayable": "11084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "105000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-101067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "688084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "774605000.00",
                    "cashAndShortTermInvestments": "16553000.00",
                    "propertyPlantAndEquipmentGross": "651723000.00",
                    "propertyPlantAndEquipmentNet": "651723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35528521.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2967157000.00",
                    "intangibleAssets": "5422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246069000.00",
                    "totalLiab": "342650000.00",
                    "totalStockholderEquity": "1247741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-86627000.00",
                    "commonStock": "381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "894684000.00",
                    "otherLiab": null,
                    "goodWill": "20299000.00",
                    "otherAssets": null,
                    "cash": "117848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32444000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1087539000.00",
                    "shortTermDebt": "102622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1205387000.00",
                    "otherStockholderEquity": "660029000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "541326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43416000.00",
                    "longTermDebt": null,
                    "inventory": "133993000.00",
                    "accountsPayable": "16421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2425831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1336728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "792097000.00",
                    "cashAndShortTermInvestments": "117848000.00",
                    "propertyPlantAndEquipmentGross": "673914000.00",
                    "propertyPlantAndEquipmentNet": "2079184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35408550.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "815770000.00",
                    "intangibleAssets": "1126000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2439000.00",
                    "totalLiab": "428820000.00",
                    "totalStockholderEquity": "382948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-147367000.00",
                    "commonStock": "215000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57331000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35022000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190320000.00",
                    "shortTermDebt": "2191000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "217216000.00",
                    "otherStockholderEquity": "439974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43905000.00",
                    "longTermDebt": null,
                    "inventory": "21985000.00",
                    "accountsPayable": "97762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-172683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "720545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "393798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "815770000.00",
                    "cashAndShortTermInvestments": "26896000.00",
                    "propertyPlantAndEquipmentGross": "684504000.00",
                    "propertyPlantAndEquipmentNet": "684504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35317962.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "941480000.00",
                    "intangibleAssets": "1129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2518000.00",
                    "totalLiab": "474662000.00",
                    "totalStockholderEquity": "463049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-152633000.00",
                    "commonStock": "215000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29640000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "194637000.00",
                    "shortTermDebt": "2161000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "223515000.00",
                    "otherStockholderEquity": "438627000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38996000.00",
                    "longTermDebt": null,
                    "inventory": "24296000.00",
                    "accountsPayable": "96498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-217131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "846792000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "445022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "941480000.00",
                    "cashAndShortTermInvestments": "28878000.00",
                    "propertyPlantAndEquipmentGross": "810218000.00",
                    "propertyPlantAndEquipmentNet": "810218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35227434.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "946419000.00",
                    "intangibleAssets": "1133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6314000.00",
                    "totalLiab": "477960000.00",
                    "totalStockholderEquity": "464405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15728000.00",
                    "commonStock": "215000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26904000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "201806000.00",
                    "shortTermDebt": "2199000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228145000.00",
                    "otherStockholderEquity": "437196000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40402000.00",
                    "longTermDebt": null,
                    "inventory": "25232000.00",
                    "accountsPayable": "9032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-217346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "450312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "946419000.00",
                    "cashAndShortTermInvestments": "26339000.00",
                    "propertyPlantAndEquipmentGross": "811176000.00",
                    "propertyPlantAndEquipmentNet": "811176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35153153.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3131109000.00",
                    "intangibleAssets": "5836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267542000.00",
                    "totalLiab": "482535000.00",
                    "totalStockholderEquity": "1368098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13942000.00",
                    "commonStock": "378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1072411000.00",
                    "otherLiab": null,
                    "goodWill": "18793000.00",
                    "otherAssets": null,
                    "cash": "71159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1190509000.00",
                    "shortTermDebt": "271461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1261668000.00",
                    "otherStockholderEquity": "622250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "501706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38647000.00",
                    "longTermDebt": null,
                    "inventory": "124358000.00",
                    "accountsPayable": "8876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-326941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-90162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2629403000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1215915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "955173000.00",
                    "cashAndShortTermInvestments": "71159000.00",
                    "propertyPlantAndEquipmentGross": "821809000.00",
                    "propertyPlantAndEquipmentNet": "2262667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35098597.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "971469000.00",
                    "intangibleAssets": "1141000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1989000.00",
                    "totalLiab": "494337000.00",
                    "totalStockholderEquity": "472801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18764000.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38062000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29985000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202050000.00",
                    "shortTermDebt": "1539000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234194000.00",
                    "otherStockholderEquity": "434436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36099000.00",
                    "netReceivables": "40790000.00",
                    "longTermDebt": null,
                    "inventory": "26615000.00",
                    "accountsPayable": "9132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-216240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "869931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "971469000.00",
                    "cashAndShortTermInvestments": "32144000.00",
                    "propertyPlantAndEquipmentGross": "828018000.00",
                    "propertyPlantAndEquipmentNet": "828018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35070047.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "994846000.00",
                    "intangibleAssets": "1148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2754000.00",
                    "totalLiab": "518489000.00",
                    "totalStockholderEquity": "471784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-61630000.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38622000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33198000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "215349000.00",
                    "shortTermDebt": "1569000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254509000.00",
                    "otherStockholderEquity": "432859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45404000.00",
                    "netReceivables": "46482000.00",
                    "longTermDebt": null,
                    "inventory": "27764000.00",
                    "accountsPayable": "93259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-215214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "878686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "485291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "994846000.00",
                    "cashAndShortTermInvestments": "39160000.00",
                    "propertyPlantAndEquipmentGross": "835520000.00",
                    "propertyPlantAndEquipmentNet": "835520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34990136.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "997473000.00",
                    "intangibleAssets": "1153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3465000.00",
                    "totalLiab": "524204000.00",
                    "totalStockholderEquity": "468597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-70581000.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36684000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "235078000.00",
                    "shortTermDebt": "2291000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265881000.00",
                    "otherStockholderEquity": "431610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46322000.00",
                    "netReceivables": "46755000.00",
                    "longTermDebt": null,
                    "inventory": "27744000.00",
                    "accountsPayable": "96966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-216233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "888706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "997473000.00",
                    "cashAndShortTermInvestments": "30803000.00",
                    "propertyPlantAndEquipmentGross": "845908000.00",
                    "propertyPlantAndEquipmentNet": "845908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35076388.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1007091000.00",
                    "intangibleAssets": "1158000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2154000.00",
                    "totalLiab": "530984000.00",
                    "totalStockholderEquity": "471303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-51147000.00",
                    "commonStock": "207000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40502000.00",
                    "otherLiab": null,
                    "goodWill": "52530000.00",
                    "otherAssets": null,
                    "cash": "14370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32082000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255346000.00",
                    "shortTermDebt": "3278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269716000.00",
                    "otherStockholderEquity": "430502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56687000.00",
                    "netReceivables": "58029000.00",
                    "longTermDebt": null,
                    "inventory": "27994000.00",
                    "accountsPayable": "79951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "207000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-214576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "498902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1007091000.00",
                    "cashAndShortTermInvestments": "14370000.00",
                    "propertyPlantAndEquipmentGross": "859216000.00",
                    "propertyPlantAndEquipmentNet": "859216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34985116.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "998780000.00",
                    "intangibleAssets": "1411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7628000.00",
                    "totalLiab": "520273000.00",
                    "totalStockholderEquity": "474390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16659000.00",
                    "commonStock": "207000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43949000.00",
                    "otherLiab": null,
                    "goodWill": "1589000.00",
                    "otherAssets": null,
                    "cash": "13808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61446000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "254400000.00",
                    "shortTermDebt": "25335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268208000.00",
                    "otherStockholderEquity": "430142000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42011000.00",
                    "longTermDebt": null,
                    "inventory": "24932000.00",
                    "accountsPayable": "12037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "207000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "458827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "998780000.00",
                    "cashAndShortTermInvestments": "13808000.00",
                    "propertyPlantAndEquipmentGross": "864623000.00",
                    "propertyPlantAndEquipmentNet": "864623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34921905.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1024588000.00",
                    "intangibleAssets": "1410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-203185000.00",
                    "totalLiab": "546090000.00",
                    "totalStockholderEquity": "473920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-74373000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43088000.00",
                    "otherLiab": null,
                    "goodWill": "1823000.00",
                    "otherAssets": null,
                    "cash": "17002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "276799000.00",
                    "shortTermDebt": "26130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "293801000.00",
                    "otherStockholderEquity": "430670000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "258277000.00",
                    "longTermDebt": null,
                    "inventory": "25808000.00",
                    "accountsPayable": "98253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "926686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1024588000.00",
                    "cashAndShortTermInvestments": "17002000.00",
                    "propertyPlantAndEquipmentGross": "877961000.00",
                    "propertyPlantAndEquipmentNet": "877961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34830129.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1013498000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-208054000.00",
                    "totalLiab": "552240000.00",
                    "totalStockholderEquity": "461745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-55280000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31755000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "33691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270462000.00",
                    "shortTermDebt": "26729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304153000.00",
                    "otherStockholderEquity": "429691000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "258618000.00",
                    "longTermDebt": null,
                    "inventory": "26189000.00",
                    "accountsPayable": "84193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "496561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1013498000.00",
                    "cashAndShortTermInvestments": "33691000.00",
                    "propertyPlantAndEquipmentGross": "856149000.00",
                    "propertyPlantAndEquipmentNet": "856149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35177157.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1017174000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4657000.00",
                    "totalLiab": "556810000.00",
                    "totalStockholderEquity": "460654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-56332000.00",
                    "commonStock": "204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31797000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "40867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268677000.00",
                    "shortTermDebt": "27426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "309544000.00",
                    "otherStockholderEquity": "428558000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35452000.00",
                    "longTermDebt": null,
                    "inventory": "26869000.00",
                    "accountsPayable": "84193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "501256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1017174000.00",
                    "cashAndShortTermInvestments": "40867000.00",
                    "propertyPlantAndEquipmentGross": "863126000.00",
                    "propertyPlantAndEquipmentNet": "863126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35373389.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1000162000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-241647000.00",
                    "totalLiab": "543509000.00",
                    "totalStockholderEquity": "456653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-37379000.00",
                    "commonStock": "204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28612000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "40357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46236000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "239820000.00",
                    "shortTermDebt": "2787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280177000.00",
                    "otherStockholderEquity": "427738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "295410000.00",
                    "longTermDebt": null,
                    "inventory": "27039000.00",
                    "accountsPayable": "79799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "99000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "879003000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1000162000.00",
                    "cashAndShortTermInvestments": "40357000.00",
                    "propertyPlantAndEquipmentGross": "832216000.00",
                    "propertyPlantAndEquipmentNet": "832216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35728816.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "985849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-250956000.00",
                    "totalLiab": "536980000.00",
                    "totalStockholderEquity": "448869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-63581000.00",
                    "commonStock": "204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24346000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "14940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41720000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "265870000.00",
                    "shortTermDebt": "2787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280810000.00",
                    "otherStockholderEquity": "424173000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "310598000.00",
                    "longTermDebt": null,
                    "inventory": "26863000.00",
                    "accountsPayable": "102278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "146000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "985849000.00",
                    "cashAndShortTermInvestments": "14940000.00",
                    "propertyPlantAndEquipmentGross": "832131000.00",
                    "propertyPlantAndEquipmentNet": "832131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35865906.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "972456000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-236361000.00",
                    "totalLiab": "529824000.00",
                    "totalStockholderEquity": "442632000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-57272000.00",
                    "commonStock": "203000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19125000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "22290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36114000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "259252000.00",
                    "shortTermDebt": "2787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281542000.00",
                    "otherStockholderEquity": "423129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "297443000.00",
                    "longTermDebt": null,
                    "inventory": "26780000.00",
                    "accountsPayable": "89818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "862304000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "493710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "972456000.00",
                    "cashAndShortTermInvestments": "22290000.00",
                    "propertyPlantAndEquipmentGross": "810445000.00",
                    "propertyPlantAndEquipmentNet": "810445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36609840.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3276734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62609000.00",
                    "totalLiab": "522522000.00",
                    "totalStockholderEquity": "1754600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38826000.00",
                    "commonStock": "373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1223904000.00",
                    "otherLiab": null,
                    "goodWill": "30096000.00",
                    "otherAssets": null,
                    "cash": "323230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "518365000.00",
                    "shortTermDebt": "8310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "841595000.00",
                    "otherStockholderEquity": "714365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "802216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "255312000.00",
                    "longTermDebt": null,
                    "inventory": "161065000.00",
                    "accountsPayable": "60048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-184042000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2474518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1193011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3276734000.00",
                    "cashAndShortTermInvestments": "323230000.00",
                    "propertyPlantAndEquipmentGross": "803652000.00",
                    "propertyPlantAndEquipmentNet": "2129953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36653302.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "927569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-174660000.00",
                    "totalLiab": "493894000.00",
                    "totalStockholderEquity": "433675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-32905000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12928000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "22517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "220299000.00",
                    "shortTermDebt": "2787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242816000.00",
                    "otherStockholderEquity": "420437000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "240876000.00",
                    "longTermDebt": null,
                    "inventory": "26692000.00",
                    "accountsPayable": "70157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "812144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "453855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "927569000.00",
                    "cashAndShortTermInvestments": "22517000.00",
                    "propertyPlantAndEquipmentGross": "759608000.00",
                    "propertyPlantAndEquipmentNet": "759608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36746191.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "945555000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-190898000.00",
                    "totalLiab": "517683000.00",
                    "totalStockholderEquity": "427872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44343000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7724000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "27345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251109000.00",
                    "shortTermDebt": "2787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "278454000.00",
                    "otherStockholderEquity": "419990000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "268656000.00",
                    "longTermDebt": null,
                    "inventory": "26223000.00",
                    "accountsPayable": "73138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "486101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945555000.00",
                    "cashAndShortTermInvestments": "27345000.00",
                    "propertyPlantAndEquipmentGross": "761048000.00",
                    "propertyPlantAndEquipmentNet": "761048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36576285.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "937564000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-204096000.00",
                    "totalLiab": "518047000.00",
                    "totalStockholderEquity": "275285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-42909000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4025000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "11505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268230000.00",
                    "shortTermDebt": "2787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279735000.00",
                    "otherStockholderEquity": "134813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "262781000.00",
                    "longTermDebt": null,
                    "inventory": "26650000.00",
                    "accountsPayable": "69821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "802034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "943104000.00",
                    "cashAndShortTermInvestments": "11505000.00",
                    "propertyPlantAndEquipmentGross": "774955000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36378378.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": null,
                    "totalAssets": "3050558000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49997000.00",
                    "totalLiab": "1433734000.00",
                    "totalStockholderEquity": "1606836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154908000.00",
                    "commonStock": "366000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1061648000.00",
                    "otherLiab": null,
                    "goodWill": "29826000.00",
                    "otherAssets": null,
                    "cash": "231898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "668677000.00",
                    "shortTermDebt": "130313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "900575000.00",
                    "otherStockholderEquity": "554269000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "713931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "262781000.00",
                    "longTermDebt": null,
                    "inventory": "169255000.00",
                    "accountsPayable": "62864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2336627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1085649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3050558000.00",
                    "cashAndShortTermInvestments": "231898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1984438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36565794.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2785468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37635000.00",
                    "totalLiab": "1205279000.00",
                    "totalStockholderEquity": "1570481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141407000.00",
                    "commonStock": "365000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1032468000.00",
                    "otherLiab": null,
                    "goodWill": "29789000.00",
                    "otherAssets": null,
                    "cash": "348349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215807000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "386337000.00",
                    "shortTermDebt": "18750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734686000.00",
                    "otherStockholderEquity": "692262000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "811805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "266872000.00",
                    "longTermDebt": null,
                    "inventory": "158949000.00",
                    "accountsPayable": "55650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-154614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1973663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "989472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2785468000.00",
                    "cashAndShortTermInvestments": "348349000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1684440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36342292.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2740379000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30339000.00",
                    "totalLiab": "1199180000.00",
                    "totalStockholderEquity": "1532280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138002000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1009952000.00",
                    "otherLiab": null,
                    "goodWill": "29339000.00",
                    "otherAssets": null,
                    "cash": "227250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212440000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "509049000.00",
                    "shortTermDebt": "16562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "736299000.00",
                    "otherStockholderEquity": "680899000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "707091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "291959000.00",
                    "longTermDebt": null,
                    "inventory": "157543000.00",
                    "accountsPayable": "57876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2033288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "986740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2740379000.00",
                    "cashAndShortTermInvestments": "227250000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1757002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36449588.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2740363000.00",
                    "intangibleAssets": "4606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30878000.00",
                    "totalLiab": "1218539000.00",
                    "totalStockholderEquity": "1513102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143121000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "993435000.00",
                    "otherLiab": null,
                    "goodWill": "29644000.00",
                    "otherAssets": "41765000.00",
                    "cash": "261550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199205000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-261550000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "519304000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "736473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "286220000.00",
                    "longTermDebt": null,
                    "inventory": "157825000.00",
                    "accountsPayable": "56084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1962125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1962125000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "742870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "261550000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1722775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36517948.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2311261000.00",
                    "intangibleAssets": "12624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50828000.00",
                    "totalLiab": "1251638000.00",
                    "totalStockholderEquity": "1059705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128764000.00",
                    "commonStock": "325000.00",
                    "capitalStock": "325000.00",
                    "retainedEarnings": "441739000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "293631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365230000.00",
                    "currentDeferredRevenue": "22440000.00",
                    "netDebt": "619405000.00",
                    "shortTermDebt": "104981000.00",
                    "shortLongTermDebt": "27943000.00",
                    "shortLongTermDebtTotal": "913036000.00",
                    "otherStockholderEquity": "675391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "694288000.00",
                    "longTermInvestments": "23852000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "217102000.00",
                    "longTermDebt": "643511000.00",
                    "inventory": "132727000.00",
                    "accountsPayable": "86286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57750000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1616973000.00",
                    "capitalLeaseObligations": "241582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31782000.00",
                    "nonCurrentLiabilitiesTotal": "886408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2311261000.00",
                    "cashAndShortTermInvestments": "293631000.00",
                    "propertyPlantAndEquipmentGross": "1736222000.00",
                    "propertyPlantAndEquipmentNet": "1394334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329058000.00",
                    "netInvestedCapital": "1731159000.00",
                    "commonStockSharesOutstanding": "29963000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2125246000.00",
                    "intangibleAssets": "28942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45856000.00",
                    "totalLiab": "1233974000.00",
                    "totalStockholderEquity": "891707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114050000.00",
                    "commonStock": "315000.00",
                    "capitalStock": "315000.00",
                    "retainedEarnings": "312765000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "247503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325900000.00",
                    "currentDeferredRevenue": "15186000.00",
                    "netDebt": "709588000.00",
                    "shortTermDebt": "96973000.00",
                    "shortLongTermDebt": "18614000.00",
                    "shortLongTermDebtTotal": "957091000.00",
                    "otherStockholderEquity": "672296000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "619458000.00",
                    "longTermInvestments": "22424000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211590000.00",
                    "longTermDebt": "671169000.00",
                    "inventory": "114509000.00",
                    "accountsPayable": "83462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1505788000.00",
                    "capitalLeaseObligations": "267308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8937000.00",
                    "nonCurrentLiabilitiesTotal": "908074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2125246000.00",
                    "cashAndShortTermInvestments": "247503000.00",
                    "propertyPlantAndEquipmentGross": "1613972000.00",
                    "propertyPlantAndEquipmentNet": "1340491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "293558000.00",
                    "netInvestedCapital": "1581490000.00",
                    "commonStockSharesOutstanding": "29552000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1937278000.00",
                    "intangibleAssets": "48443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48835000.00",
                    "totalLiab": "1114099000.00",
                    "totalStockholderEquity": "823687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104859000.00",
                    "commonStock": "311000.00",
                    "capitalStock": "311000.00",
                    "retainedEarnings": "217968000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "180265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309789000.00",
                    "currentDeferredRevenue": "20334000.00",
                    "netDebt": "658050000.00",
                    "shortTermDebt": "88535000.00",
                    "shortLongTermDebt": "13247000.00",
                    "shortLongTermDebtTotal": "838315000.00",
                    "otherStockholderEquity": "660051000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "563583000.00",
                    "longTermInvestments": "19890000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "234620000.00",
                    "longTermDebt": "534823000.00",
                    "inventory": "99863000.00",
                    "accountsPayable": "87885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54643000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373695000.00",
                    "capitalLeaseObligations": "290245000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11733000.00",
                    "nonCurrentLiabilitiesTotal": "804310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1937278000.00",
                    "cashAndShortTermInvestments": "180265000.00",
                    "propertyPlantAndEquipmentGross": "1447812000.00",
                    "propertyPlantAndEquipmentNet": "1215705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "253794000.00",
                    "netInvestedCapital": "1371757000.00",
                    "commonStockSharesOutstanding": "28139000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1812001000.00",
                    "intangibleAssets": "65815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32425000.00",
                    "totalLiab": "1025062000.00",
                    "totalStockholderEquity": "787307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87112000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "224748000.00",
                    "otherLiab": "73752000.00",
                    "goodWill": null,
                    "otherAssets": "138648000.00",
                    "cash": "163683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285590000.00",
                    "currentDeferredRevenue": "14300000.00",
                    "netDebt": "589954000.00",
                    "shortTermDebt": "87917000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "753637000.00",
                    "otherStockholderEquity": "646310000.00",
                    "propertyPlantEquipment": "1156228000.00",
                    "totalCurrentAssets": "493125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "780307000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "215131000.00",
                    "longTermDebt": null,
                    "inventory": "81886000.00",
                    "accountsPayable": "89610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "739472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1812001000.00",
                    "cashAndShortTermInvestments": "163683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1156228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28574000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1824279000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30671000.00",
                    "totalLiab": "988911000.00",
                    "totalStockholderEquity": "835815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113062000.00",
                    "commonStock": "303000.00",
                    "capitalStock": "303000.00",
                    "retainedEarnings": "211220000.00",
                    "otherLiab": "62806000.00",
                    "goodWill": null,
                    "otherAssets": "90696000.00",
                    "cash": "263769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287755000.00",
                    "currentDeferredRevenue": "15161000.00",
                    "netDebt": "457206000.00",
                    "shortTermDebt": "82625000.00",
                    "shortLongTermDebt": "12759000.00",
                    "shortLongTermDebtTotal": "720975000.00",
                    "otherStockholderEquity": "647742000.00",
                    "propertyPlantEquipment": "1136113000.00",
                    "totalCurrentAssets": "579885000.00",
                    "longTermInvestments": "17585000.00",
                    "netTangibleAssets": "835815000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "203771000.00",
                    "longTermDebt": "512909000.00",
                    "inventory": "81674000.00",
                    "accountsPayable": "63497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1244394000.00",
                    "capitalLeaseObligations": "195307000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4825000.00",
                    "nonCurrentLiabilitiesTotal": "701156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1824279000.00",
                    "cashAndShortTermInvestments": "263769000.00",
                    "propertyPlantAndEquipmentGross": "1285645000.00",
                    "propertyPlantAndEquipmentNet": "1136113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292130000.00",
                    "netInvestedCapital": "1361483000.00",
                    "commonStockSharesOutstanding": "28533000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1992270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49938000.00",
                    "totalLiab": "1093627000.00",
                    "totalStockholderEquity": "897613000.00",
                    "deferredLongTermLiab": "42430000.00",
                    "otherCurrentLiab": "108134000.00",
                    "commonStock": "303000.00",
                    "capitalStock": "303000.00",
                    "retainedEarnings": "227011000.00",
                    "otherLiab": "93261000.00",
                    "goodWill": null,
                    "otherAssets": "117766000.00",
                    "cash": "228010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305120000.00",
                    "currentDeferredRevenue": "13598000.00",
                    "netDebt": "561110000.00",
                    "shortTermDebt": "93874000.00",
                    "shortLongTermDebt": "15965000.00",
                    "shortLongTermDebtTotal": "789120000.00",
                    "otherStockholderEquity": "677214000.00",
                    "propertyPlantEquipment": "1251226000.00",
                    "totalCurrentAssets": "585748000.00",
                    "longTermInvestments": "37530000.00",
                    "netTangibleAssets": "897613000.00",
                    "shortTermInvestments": "37530000.00",
                    "netReceivables": "215620000.00",
                    "longTermDebt": "527528000.00",
                    "inventory": "92180000.00",
                    "accountsPayable": "69542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-542000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "227011000.00",
                    "treasuryStock": "-10501000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1406522000.00",
                    "capitalLeaseObligations": "245627000.00",
                    "longTermDebtTotal": "527528000.00",
                    "nonCurrentLiabilitiesOther": "6681000.00",
                    "nonCurrentLiabilitiesTotal": "788507000.00",
                    "negativeGoodwill": null,
                    "warrants": "1572000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "687715000.00",
                    "liabilitiesAndStockholdersEquity": "1992270000.00",
                    "cashAndShortTermInvestments": "228010000.00",
                    "propertyPlantAndEquipmentGross": "1251226000.00",
                    "propertyPlantAndEquipmentNet": "1251226000.00",
                    "accumulatedDepreciation": "-85535000.00",
                    "netWorkingCapital": "280628000.00",
                    "netInvestedCapital": "1441106000.00",
                    "commonStockSharesOutstanding": "31675938.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1945261000.00",
                    "intangibleAssets": "124706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64387000.00",
                    "totalLiab": "1519045000.00",
                    "totalStockholderEquity": "426485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100266000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "139228000.00",
                    "otherLiab": "331302000.00",
                    "goodWill": null,
                    "otherAssets": "128336000.00",
                    "cash": "196662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297978000.00",
                    "currentDeferredRevenue": "12053000.00",
                    "netDebt": "670541000.00",
                    "shortTermDebt": "127223000.00",
                    "shortLongTermDebt": "45739000.00",
                    "shortLongTermDebtTotal": "867203000.00",
                    "otherStockholderEquity": "295897000.00",
                    "propertyPlantEquipment": "1182716000.00",
                    "totalCurrentAssets": "524151000.00",
                    "longTermInvestments": "110058000.00",
                    "netTangibleAssets": "426485000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "180683000.00",
                    "longTermDebt": "515385000.00",
                    "inventory": "82419000.00",
                    "accountsPayable": "52110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1421110000.00",
                    "capitalLeaseObligations": "306079000.00",
                    "longTermDebtTotal": "141832000.00",
                    "nonCurrentLiabilitiesOther": "4490000.00",
                    "nonCurrentLiabilitiesTotal": "1221067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "452009000.00",
                    "liabilitiesAndStockholdersEquity": "1945261000.00",
                    "cashAndShortTermInvestments": "196662000.00",
                    "propertyPlantAndEquipmentGross": "1182716000.00",
                    "propertyPlantAndEquipmentNet": "1182716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226173000.00",
                    "netInvestedCapital": "987609000.00",
                    "commonStockSharesOutstanding": "33371917.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2652599000.00",
                    "intangibleAssets": "1404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49359000.00",
                    "totalLiab": "1840232000.00",
                    "totalStockholderEquity": "812367000.00",
                    "deferredLongTermLiab": "37100000.00",
                    "otherCurrentLiab": "1567220000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "455598000.00",
                    "otherLiab": "163158000.00",
                    "goodWill": "18436000.00",
                    "otherAssets": "114863000.00",
                    "cash": "178055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1668851000.00",
                    "currentDeferredRevenue": "-2058000.00",
                    "netDebt": "-15780000.00",
                    "shortTermDebt": "2058000.00",
                    "shortLongTermDebt": "1418630000.00",
                    "shortLongTermDebtTotal": "162275000.00",
                    "otherStockholderEquity": "349124999.00",
                    "propertyPlantEquipment": "1834180000.00",
                    "totalCurrentAssets": "565513000.00",
                    "longTermInvestments": "118203000.00",
                    "netTangibleAssets": "785379000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "216791000.00",
                    "longTermDebt": "8223000.00",
                    "inventory": "121308000.00",
                    "accountsPayable": "99573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-108357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1972223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26229000.00",
                    "nonCurrentLiabilitiesTotal": "8223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2652599000.00",
                    "cashAndShortTermInvestments": "178055000.00",
                    "propertyPlantAndEquipmentGross": "599194000.00",
                    "propertyPlantAndEquipmentNet": "1834180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35740933.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2652599000.00",
                    "intangibleAssets": "1404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223511000.00",
                    "totalLiab": "298125000.00",
                    "totalStockholderEquity": "805219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-73800000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "455598000.00",
                    "otherLiab": null,
                    "goodWill": "18436000.00",
                    "otherAssets": "114863000.00",
                    "cash": "178055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28804000.00",
                    "currentDeferredRevenue": "-2058000.00",
                    "netDebt": "-15780000.00",
                    "shortTermDebt": "2058000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162275000.00",
                    "otherStockholderEquity": "349125000.00",
                    "propertyPlantEquipment": "599194000.00",
                    "totalCurrentAssets": "565513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42639000.00",
                    "longTermDebt": "160217000.00",
                    "inventory": "121308000.00",
                    "accountsPayable": "99573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2476000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-108357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1972223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "160217000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "447298000.00",
                    "liabilitiesAndStockholdersEquity": "764863000.00",
                    "cashAndShortTermInvestments": "178055000.00",
                    "propertyPlantAndEquipmentGross": "599194000.00",
                    "propertyPlantAndEquipmentNet": "1834180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35740933.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "792097000.00",
                    "intangibleAssets": "1122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4453000.00",
                    "totalLiab": "342650000.00",
                    "totalStockholderEquity": "445681000.00",
                    "deferredLongTermLiab": "50600000.00",
                    "otherCurrentLiab": "13259000.00",
                    "commonStock": "215000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4363000.00",
                    "otherLiab": "189178000.00",
                    "goodWill": "19907000.00",
                    "otherAssets": "111208000.00",
                    "cash": "13583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32444000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "191327000.00",
                    "shortTermDebt": "2736000.00",
                    "shortLongTermDebt": "56700000.00",
                    "shortLongTermDebtTotal": "204910000.00",
                    "otherStockholderEquity": "440993000.00",
                    "propertyPlantEquipment": "2068020000.00",
                    "totalCurrentAssets": "82564000.00",
                    "longTermInvestments": "126170000.00",
                    "netTangibleAssets": "1151043000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43416000.00",
                    "longTermDebt": "1429834000.00",
                    "inventory": "21112000.00",
                    "accountsPayable": "16421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2951000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-102157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "202174000.00",
                    "nonCurrentLiabilitiesOther": "36952000.00",
                    "nonCurrentLiabilitiesTotal": "310206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "443944000.00",
                    "liabilitiesAndStockholdersEquity": "792097000.00",
                    "cashAndShortTermInvestments": "13583000.00",
                    "propertyPlantAndEquipmentGross": "673914000.00",
                    "propertyPlantAndEquipmentNet": "673914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35288579.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "955173000.00",
                    "intangibleAssets": "1137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5356000.00",
                    "totalLiab": "482535000.00",
                    "totalStockholderEquity": "468417000.00",
                    "deferredLongTermLiab": "51100000.00",
                    "otherCurrentLiab": "13942000.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32524000.00",
                    "otherLiab": "245419000.00",
                    "goodWill": "19798000.00",
                    "otherAssets": "115916000.00",
                    "cash": "26950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205328000.00",
                    "shortTermDebt": "2139000.00",
                    "shortLongTermDebt": "131063000.00",
                    "shortLongTermDebtTotal": "232278000.00",
                    "otherStockholderEquity": "435590000.00",
                    "propertyPlantEquipment": "2254364000.00",
                    "totalCurrentAssets": "96370000.00",
                    "longTermInvestments": "210162000.00",
                    "netTangibleAssets": "1263673000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38647000.00",
                    "longTermDebt": "1150956000.00",
                    "inventory": "25417000.00",
                    "accountsPayable": "8876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2899000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-218881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "858803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "230139000.00",
                    "nonCurrentLiabilitiesOther": "28899000.00",
                    "nonCurrentLiabilitiesTotal": "456912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "438489000.00",
                    "liabilitiesAndStockholdersEquity": "955173000.00",
                    "cashAndShortTermInvestments": "26950000.00",
                    "propertyPlantAndEquipmentGross": "821809000.00",
                    "propertyPlantAndEquipmentNet": "821809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35044040.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1007091000.00",
                    "intangibleAssets": "1158000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2154000.00",
                    "totalLiab": "530984000.00",
                    "totalStockholderEquity": "471303000.00",
                    "deferredLongTermLiab": "55100000.00",
                    "otherCurrentLiab": "-51147000.00",
                    "commonStock": "207000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40502000.00",
                    "otherLiab": "275634000.00",
                    "goodWill": null,
                    "otherAssets": "154176000.00",
                    "cash": "14370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32082000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255346000.00",
                    "shortTermDebt": "3278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269716000.00",
                    "otherStockholderEquity": "430502000.00",
                    "propertyPlantEquipment": "2283252000.00",
                    "totalCurrentAssets": "102547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1461739000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58029000.00",
                    "longTermDebt": "263698000.00",
                    "inventory": "27994000.00",
                    "accountsPayable": "79951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "207000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2673000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-214576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "263698000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "498902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "433175000.00",
                    "liabilitiesAndStockholdersEquity": "1007091000.00",
                    "cashAndShortTermInvestments": "14370000.00",
                    "propertyPlantAndEquipmentGross": "859216000.00",
                    "propertyPlantAndEquipmentNet": "859216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34893844.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1017174000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4657000.00",
                    "totalLiab": "556810000.00",
                    "totalStockholderEquity": "460654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-56332000.00",
                    "commonStock": "204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31797000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "40867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268677000.00",
                    "shortTermDebt": "27426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "309544000.00",
                    "otherStockholderEquity": "428558000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35452000.00",
                    "longTermDebt": null,
                    "inventory": "26869000.00",
                    "accountsPayable": "84193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "501256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1017174000.00",
                    "cashAndShortTermInvestments": "40867000.00",
                    "propertyPlantAndEquipmentGross": "863126000.00",
                    "propertyPlantAndEquipmentNet": "863126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35569620.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "958583000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4514000.00",
                    "totalLiab": "522522000.00",
                    "totalStockholderEquity": "436061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33303000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14680000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "31335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "250843000.00",
                    "shortTermDebt": "2787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "282178000.00",
                    "otherStockholderEquity": "421003000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42511000.00",
                    "longTermDebt": null,
                    "inventory": "26853000.00",
                    "accountsPayable": "60048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "815685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "853370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "492377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "958583000.00",
                    "cashAndShortTermInvestments": "31335000.00",
                    "propertyPlantAndEquipmentGross": "803652000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36696764.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "135530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5445000.00",
                    "totalLiab": "518047000.00",
                    "totalStockholderEquity": "275285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-35952000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4025000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "11505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268230000.00",
                    "shortTermDebt": "2787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279735000.00",
                    "otherStockholderEquity": "134813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53240000.00",
                    "longTermDebt": null,
                    "inventory": "26650000.00",
                    "accountsPayable": "62864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "937564000.00",
                    "cashAndShortTermInvestments": "11505000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36490012.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2740363000.00",
                    "intangibleAssets": "4606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267014000.00",
                    "totalLiab": "1218539000.00",
                    "totalStockholderEquity": "1513102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179201000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "993435000.00",
                    "otherLiab": null,
                    "goodWill": "29644000.00",
                    "otherAssets": "41765000.00",
                    "cash": "261550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199205000.00",
                    "currentDeferredRevenue": "-45396000.00",
                    "netDebt": "68944000.00",
                    "shortTermDebt": "45396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "330494000.00",
                    "otherStockholderEquity": "379687000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "736473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50084000.00",
                    "longTermDebt": null,
                    "inventory": "157825000.00",
                    "accountsPayable": "20004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1962125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1962125000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "742870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "933224000.00",
                    "cashAndShortTermInvestments": "261550000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1722775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36767421.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "719024000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3749000.00",
                    "totalLiab": "555431000.00",
                    "totalStockholderEquity": "163593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5344000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13920000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "3698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29172000.00",
                    "currentDeferredRevenue": "4967000.00",
                    "netDebt": "390829000.00",
                    "shortTermDebt": "2690000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "394527000.00",
                    "otherStockholderEquity": "177584000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41157000.00",
                    "longTermDebt": null,
                    "inventory": "23153000.00",
                    "accountsPayable": "16171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "526259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "719024000.00",
                    "cashAndShortTermInvestments": "3698000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "612078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8166666.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "627156000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2165000.00",
                    "totalLiab": "459660000.00",
                    "totalStockholderEquity": "167496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10215000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10281000.00",
                    "otherLiab": null,
                    "goodWill": "352000.00",
                    "otherAssets": null,
                    "cash": "7309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20408000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "340255000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347564000.00",
                    "otherStockholderEquity": "177584000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40211000.00",
                    "longTermDebt": null,
                    "inventory": "19355000.00",
                    "accountsPayable": "10193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "192000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "627156000.00",
                    "cashAndShortTermInvestments": "7309000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "523195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8166666.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8166666.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16413000.00",
                    "netBorrowings": "96001000.00",
                    "totalCashFromFinancingActivities": "71224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13106000.00",
                    "changeInCash": "50894000.00",
                    "beginPeriodCashFlow": "293631000.00",
                    "endPeriodCashFlow": "344525000.00",
                    "totalCashFromOperatingActivities": "-8250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25817000.00",
                    "otherCashflowsFromInvestingActivities": "24901000.00",
                    "dividendsPaid": "3701000.00",
                    "changeToInventory": "-9654000.00",
                    "changeToAccountReceivables": "-42804000.00",
                    "salePurchaseOfStock": "-11028000.00",
                    "otherCashflowsFromFinancingActivities": "74925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52180000.00",
                    "stockBasedCompensation": "3948000.00",
                    "otherNonCashItems": "3658000.00",
                    "freeCashFlow": "-49564000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27150000.00",
                    "netBorrowings": "-4079000.00",
                    "totalCashFromFinancingActivities": "-9841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18423000.00",
                    "changeInCash": "42926000.00",
                    "beginPeriodCashFlow": "250705000.00",
                    "endPeriodCashFlow": "293631000.00",
                    "totalCashFromOperatingActivities": "76675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20609000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-20763000.00",
                    "changeToAccountReceivables": "15934000.00",
                    "salePurchaseOfStock": "-6074000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "29128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26153000.00",
                    "stockBasedCompensation": "4145000.00",
                    "otherNonCashItems": "10295000.00",
                    "freeCashFlow": "47547000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-589000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-589000.00",
                    "netBorrowings": "-28854000.00",
                    "totalCashFromFinancingActivities": "-28180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51591000.00",
                    "changeInCash": "-5149000.00",
                    "beginPeriodCashFlow": "255854000.00",
                    "endPeriodCashFlow": "250705000.00",
                    "totalCashFromOperatingActivities": "23057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19911000.00",
                    "otherCashflowsFromInvestingActivities": "28627000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16019000.00",
                    "changeToAccountReceivables": "-5332000.00",
                    "salePurchaseOfStock": "-641000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "29216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26997000.00",
                    "stockBasedCompensation": "4425000.00",
                    "otherNonCashItems": "-2612000.00",
                    "freeCashFlow": "-6159000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-7565000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7565000.00",
                    "netBorrowings": "-20090000.00",
                    "totalCashFromFinancingActivities": "-26091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31779000.00",
                    "changeInCash": "61925000.00",
                    "beginPeriodCashFlow": "193929000.00",
                    "endPeriodCashFlow": "255854000.00",
                    "totalCashFromOperatingActivities": "99039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20899000.00",
                    "otherCashflowsFromInvestingActivities": "24052000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-37114000.00",
                    "changeToAccountReceivables": "33750000.00",
                    "salePurchaseOfStock": "-6003000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34079000.00",
                    "stockBasedCompensation": "4777000.00",
                    "otherNonCashItems": "-2202000.00",
                    "freeCashFlow": "67422000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-52023000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52023000.00",
                    "netBorrowings": "1036000.00",
                    "totalCashFromFinancingActivities": "-1695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27381000.00",
                    "changeInCash": "-57352000.00",
                    "beginPeriodCashFlow": "251281000.00",
                    "endPeriodCashFlow": "193929000.00",
                    "totalCashFromOperatingActivities": "-603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20247000.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-25877000.00",
                    "changeToAccountReceivables": "-36615000.00",
                    "salePurchaseOfStock": "-2495000.00",
                    "otherCashflowsFromFinancingActivities": "-236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56356000.00",
                    "stockBasedCompensation": "3548000.00",
                    "otherNonCashItems": "2236000.00",
                    "freeCashFlow": "-52663000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-78512000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78512000.00",
                    "netBorrowings": "78333000.00",
                    "totalCashFromFinancingActivities": "77841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31768000.00",
                    "changeInCash": "42700000.00",
                    "beginPeriodCashFlow": "208581000.00",
                    "endPeriodCashFlow": "251281000.00",
                    "totalCashFromOperatingActivities": "51054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20427000.00",
                    "otherCashflowsFromInvestingActivities": "4978000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12628000.00",
                    "changeToAccountReceivables": "11483000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9349000.00",
                    "stockBasedCompensation": "4024000.00",
                    "otherNonCashItems": "860000.00",
                    "freeCashFlow": "-32436000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-56935000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56935000.00",
                    "netBorrowings": "21098000.00",
                    "totalCashFromFinancingActivities": "19645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28279000.00",
                    "changeInCash": "26746000.00",
                    "beginPeriodCashFlow": "181835000.00",
                    "endPeriodCashFlow": "208581000.00",
                    "totalCashFromOperatingActivities": "66022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21293000.00",
                    "otherCashflowsFromInvestingActivities": "52000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23001000.00",
                    "changeToAccountReceivables": "13677000.00",
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-1325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9077000.00",
                    "stockBasedCompensation": "4201000.00",
                    "otherNonCashItems": "1915000.00",
                    "freeCashFlow": "9035000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-45950000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45950000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28191000.00",
                    "changeInCash": "38917000.00",
                    "beginPeriodCashFlow": "142918000.00",
                    "endPeriodCashFlow": "181835000.00",
                    "totalCashFromOperatingActivities": "33665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20575000.00",
                    "otherCashflowsFromInvestingActivities": "4404000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9908000.00",
                    "changeToAccountReceivables": "-10846000.00",
                    "salePurchaseOfStock": "-2910000.00",
                    "otherCashflowsFromFinancingActivities": "-1390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15689000.00",
                    "stockBasedCompensation": "4048000.00",
                    "otherNonCashItems": "1209000.00",
                    "freeCashFlow": "-16689000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-64557000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64557000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6632000.00",
                    "changeInCash": "-40744000.00",
                    "beginPeriodCashFlow": "183662000.00",
                    "endPeriodCashFlow": "142918000.00",
                    "totalCashFromOperatingActivities": "26679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20893000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13093000.00",
                    "changeToAccountReceivables": "-5026000.00",
                    "salePurchaseOfStock": "-1016000.00",
                    "otherCashflowsFromFinancingActivities": "-810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3439000.00",
                    "stockBasedCompensation": "3519000.00",
                    "otherNonCashItems": "248000.00",
                    "freeCashFlow": "-37883000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-19276000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19276000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8103000.00",
                    "changeInCash": "-26074000.00",
                    "beginPeriodCashFlow": "209736000.00",
                    "endPeriodCashFlow": "183662000.00",
                    "totalCashFromOperatingActivities": "-9499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20736000.00",
                    "otherCashflowsFromInvestingActivities": "94000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5785000.00",
                    "changeToAccountReceivables": "-12589000.00",
                    "salePurchaseOfStock": "2713000.00",
                    "otherCashflowsFromFinancingActivities": "-3311000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62679000.00",
                    "stockBasedCompensation": "3712000.00",
                    "otherNonCashItems": "-232000.00",
                    "freeCashFlow": "-28869000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-11051000.00",
                    "changeToLiabilities": "37663000.00",
                    "totalCashflowsFromInvestingActivities": "-11051000.00",
                    "netBorrowings": "-3171000.00",
                    "totalCashFromFinancingActivities": "-3525000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4345000.00",
                    "changeInCash": "-6453000.00",
                    "beginPeriodCashFlow": "216189000.00",
                    "endPeriodCashFlow": "209736000.00",
                    "totalCashFromOperatingActivities": "16711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21613000.00",
                    "otherCashflowsFromInvestingActivities": "7322000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23223000.00",
                    "changeToAccountReceivables": "-20881000.00",
                    "salePurchaseOfStock": "-354000.00",
                    "otherCashflowsFromFinancingActivities": "-11051000.00",
                    "changeToNetincome": "-3521000.00",
                    "capitalExpenditures": "18373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6441000.00",
                    "stockBasedCompensation": "4204000.00",
                    "otherNonCashItems": "-4158000.00",
                    "freeCashFlow": "-1662000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-8888000.00",
                    "changeToLiabilities": "20751000.00",
                    "totalCashflowsFromInvestingActivities": "-8888000.00",
                    "netBorrowings": "-3303000.00",
                    "totalCashFromFinancingActivities": "-5277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1637000.00",
                    "changeInCash": "15646000.00",
                    "beginPeriodCashFlow": "200543000.00",
                    "endPeriodCashFlow": "216189000.00",
                    "totalCashFromOperatingActivities": "18210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21989000.00",
                    "otherCashflowsFromInvestingActivities": "3339000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6122000.00",
                    "changeToAccountReceivables": "-625000.00",
                    "salePurchaseOfStock": "-1974000.00",
                    "otherCashflowsFromFinancingActivities": "-8888000.00",
                    "changeToNetincome": "-16879000.00",
                    "capitalExpenditures": "12227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14004000.00",
                    "stockBasedCompensation": "5232000.00",
                    "otherNonCashItems": "2955000.00",
                    "freeCashFlow": "5983000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-8104000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8104000.00",
                    "netBorrowings": "-3303000.00",
                    "totalCashFromFinancingActivities": "34148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1525000.00",
                    "changeInCash": "36860000.00",
                    "beginPeriodCashFlow": "163683000.00",
                    "endPeriodCashFlow": "200543000.00",
                    "totalCashFromOperatingActivities": "6615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21248000.00",
                    "otherCashflowsFromInvestingActivities": "23433000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4718000.00",
                    "changeToAccountReceivables": "7071000.00",
                    "salePurchaseOfStock": "-385000.00",
                    "otherCashflowsFromFinancingActivities": "-2714000.00",
                    "changeToNetincome": "-16879000.00",
                    "capitalExpenditures": "31537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4021000.00",
                    "stockBasedCompensation": "3311000.00",
                    "otherNonCashItems": "-3185000.00",
                    "freeCashFlow": "-24922000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-30166000.00",
                    "netBorrowings": "-3303000.00",
                    "totalCashFromFinancingActivities": "-2914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2665000.00",
                    "changeInCash": "-37620000.00",
                    "beginPeriodCashFlow": "201303000.00",
                    "endPeriodCashFlow": "163683000.00",
                    "totalCashFromOperatingActivities": "-18779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10311000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "12401000.00",
                    "changeToAccountReceivables": "2154000.00",
                    "salePurchaseOfStock": "-576000.00",
                    "otherCashflowsFromFinancingActivities": "576000.00",
                    "changeToNetincome": "-16879000.00",
                    "capitalExpenditures": "31510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34584000.00",
                    "stockBasedCompensation": "3309000.00",
                    "otherNonCashItems": "8242000.00",
                    "freeCashFlow": "-50289000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-12488000.00",
                    "changeToLiabilities": "-11377000.00",
                    "totalCashflowsFromInvestingActivities": "-12488000.00",
                    "netBorrowings": "-2704000.00",
                    "totalCashFromFinancingActivities": "-10984000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16501000.00",
                    "changeInCash": "-57130000.00",
                    "beginPeriodCashFlow": "258433000.00",
                    "endPeriodCashFlow": "201303000.00",
                    "totalCashFromOperatingActivities": "-17570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19470000.00",
                    "otherCashflowsFromInvestingActivities": "9130000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40427000.00",
                    "changeToAccountReceivables": "-48000.00",
                    "salePurchaseOfStock": "-8280000.00",
                    "otherCashflowsFromFinancingActivities": "-12488000.00",
                    "changeToNetincome": "-3712000.00",
                    "capitalExpenditures": "9018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51852000.00",
                    "stockBasedCompensation": "4161000.00",
                    "otherNonCashItems": "-1992000.00",
                    "freeCashFlow": "-26588000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-1488000.00",
                    "changeToLiabilities": "3507000.00",
                    "totalCashflowsFromInvestingActivities": "-1488000.00",
                    "netBorrowings": "-3469000.00",
                    "totalCashFromFinancingActivities": "-6539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4015000.00",
                    "changeInCash": "-7581000.00",
                    "beginPeriodCashFlow": "266014000.00",
                    "endPeriodCashFlow": "258433000.00",
                    "totalCashFromOperatingActivities": "22750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19649000.00",
                    "otherCashflowsFromInvestingActivities": "7558000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1272000.00",
                    "changeToAccountReceivables": "-17454000.00",
                    "salePurchaseOfStock": "-3070000.00",
                    "otherCashflowsFromFinancingActivities": "-527000.00",
                    "changeToNetincome": "12199000.00",
                    "capitalExpenditures": "9046000",
                    "changeReceivables": "-17454000.00",
                    "cashFlowsOtherOperating": "-1272000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14723000.00",
                    "changeInWorkingCapital": "-15219000.00",
                    "stockBasedCompensation": "3098000.00",
                    "otherNonCashItems": "9279000.00",
                    "freeCashFlow": "13704000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-31",
                    "currency_symbol": "USD",
                    "investments": "-7842000.00",
                    "changeToLiabilities": "-1016000.00",
                    "totalCashflowsFromInvestingActivities": "-7842000.00",
                    "netBorrowings": "-3191000.00",
                    "totalCashFromFinancingActivities": "-3891000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4375000.00",
                    "changeInCash": "-11448000.00",
                    "beginPeriodCashFlow": "277462000.00",
                    "endPeriodCashFlow": "266014000.00",
                    "totalCashFromOperatingActivities": "5577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19987000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "12401000.00",
                    "changeToAccountReceivables": "-26642000.00",
                    "salePurchaseOfStock": "-576000.00",
                    "otherCashflowsFromFinancingActivities": "-124000.00",
                    "changeToNetincome": "2962000.00",
                    "capitalExpenditures": "7842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15257000.00",
                    "stockBasedCompensation": "3309000.00",
                    "otherNonCashItems": "1985000.00",
                    "freeCashFlow": "-2265000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-04",
                    "currency_symbol": "USD",
                    "investments": "-5180000.00",
                    "changeToLiabilities": "1330000.00",
                    "totalCashflowsFromInvestingActivities": "-5180000.00",
                    "netBorrowings": "-3543000.00",
                    "totalCashFromFinancingActivities": "-3823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "163000.00",
                    "changeInCash": "37982000.00",
                    "beginPeriodCashFlow": "239480000.00",
                    "endPeriodCashFlow": "277462000.00",
                    "totalCashFromOperatingActivities": "45083000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20290000.00",
                    "otherCashflowsFromInvestingActivities": "740000.00",
                    "dividendsPaid": "1413000.00",
                    "changeToInventory": "2067000.00",
                    "changeToAccountReceivables": "19425000.00",
                    "salePurchaseOfStock": "-40582.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": "-209000.00",
                    "capitalExpenditures": "5920000",
                    "changeReceivables": "19425000.00",
                    "cashFlowsOtherOperating": "2067000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36080000.00",
                    "changeInWorkingCapital": "22822000.00",
                    "stockBasedCompensation": "3390000.00",
                    "otherNonCashItems": "2948000.00",
                    "freeCashFlow": "39163000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-11150000.00",
                    "changeToLiabilities": "-7127000.00",
                    "totalCashflowsFromInvestingActivities": "-11150000.00",
                    "netBorrowings": "-9290000.00",
                    "totalCashFromFinancingActivities": "-28079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2710000.00",
                    "changeInCash": "-9194000.00",
                    "beginPeriodCashFlow": "248674000.00",
                    "endPeriodCashFlow": "239480000.00",
                    "totalCashFromOperatingActivities": "36753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20711000.00",
                    "otherCashflowsFromInvestingActivities": "3188000.00",
                    "dividendsPaid": "553000.00",
                    "changeToInventory": "1964000.00",
                    "changeToAccountReceivables": "774000.00",
                    "salePurchaseOfStock": "-18789000.00",
                    "otherCashflowsFromFinancingActivities": "-813000.00",
                    "changeToNetincome": "15481000.00",
                    "capitalExpenditures": "14338000",
                    "changeReceivables": "774000.00",
                    "cashFlowsOtherOperating": "1964000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2476000.00",
                    "changeInWorkingCapital": "-4389000.00",
                    "stockBasedCompensation": "2661000.00",
                    "otherNonCashItems": "4448000.00",
                    "freeCashFlow": "22415000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "6802000.00",
                    "changeToLiabilities": "-13992000.00",
                    "totalCashflowsFromInvestingActivities": "6802000.00",
                    "netBorrowings": "-4002000.00",
                    "totalCashFromFinancingActivities": "-27690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14211000.00",
                    "changeInCash": "17595000.00",
                    "beginPeriodCashFlow": "231079000.00",
                    "endPeriodCashFlow": "248674000.00",
                    "totalCashFromOperatingActivities": "36441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26248000.00",
                    "otherCashflowsFromInvestingActivities": "10621000.00",
                    "dividendsPaid": "1517000.00",
                    "changeToInventory": "-516000.00",
                    "changeToAccountReceivables": "17027000.00",
                    "salePurchaseOfStock": "-21793000.00",
                    "otherCashflowsFromFinancingActivities": "-1895000.00",
                    "changeToNetincome": "19512000.00",
                    "capitalExpenditures": "2968000",
                    "changeReceivables": "17027000.00",
                    "cashFlowsOtherOperating": "-516000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15553000.00",
                    "changeInWorkingCapital": "2519000.00",
                    "stockBasedCompensation": "2326000.00",
                    "otherNonCashItems": "27313000.00",
                    "freeCashFlow": "33473000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "investments": "-2231000.00",
                    "changeToLiabilities": "6491000.00",
                    "totalCashflowsFromInvestingActivities": "-2231000.00",
                    "netBorrowings": "-91909000.00",
                    "totalCashFromFinancingActivities": "-104572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42436000.00",
                    "changeInCash": "-66754000.00",
                    "beginPeriodCashFlow": "297833000.00",
                    "endPeriodCashFlow": "231079000.00",
                    "totalCashFromOperatingActivities": "36776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22139000.00",
                    "otherCashflowsFromInvestingActivities": "1381000.00",
                    "dividendsPaid": "2032000.00",
                    "changeToInventory": "16562000.00",
                    "changeToAccountReceivables": "14915000.00",
                    "salePurchaseOfStock": "-494000.00",
                    "otherCashflowsFromFinancingActivities": "-5778000.00",
                    "changeToNetincome": "15817000.00",
                    "capitalExpenditures": "3612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37968000.00",
                    "stockBasedCompensation": "2141000.00",
                    "otherNonCashItems": "40744000.00",
                    "freeCashFlow": "33164000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-03",
                    "currency_symbol": "USD",
                    "investments": "7064000.00",
                    "changeToLiabilities": "-14728000.00",
                    "totalCashflowsFromInvestingActivities": "7064000.00",
                    "netBorrowings": "-40862000.00",
                    "totalCashFromFinancingActivities": "-44441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57261000.00",
                    "changeInCash": "-6360000.00",
                    "beginPeriodCashFlow": "304193000.00",
                    "endPeriodCashFlow": "297833000.00",
                    "totalCashFromOperatingActivities": "25078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22650000.00",
                    "otherCashflowsFromInvestingActivities": "10924000.00",
                    "dividendsPaid": "2700000.00",
                    "changeToInventory": "5015000.00",
                    "changeToAccountReceivables": "3386000.00",
                    "salePurchaseOfStock": "-3579000.00",
                    "otherCashflowsFromFinancingActivities": "7064000.00",
                    "changeToNetincome": "61011000.00",
                    "capitalExpenditures": "3860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6327000.00",
                    "stockBasedCompensation": "2185000.00",
                    "otherNonCashItems": "54174000.00",
                    "freeCashFlow": "21218000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "19389000.00",
                    "changeToLiabilities": "-945000.00",
                    "totalCashflowsFromInvestingActivities": "19389000.00",
                    "netBorrowings": "-11982000.00",
                    "totalCashFromFinancingActivities": "-18410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27992000.00",
                    "changeInCash": "40778000.00",
                    "beginPeriodCashFlow": "263415000.00",
                    "endPeriodCashFlow": "304193000.00",
                    "totalCashFromOperatingActivities": "41857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24182000.00",
                    "otherCashflowsFromInvestingActivities": "23912000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4427000.00",
                    "changeToAccountReceivables": "11091000.00",
                    "salePurchaseOfStock": "-6428000.00",
                    "otherCashflowsFromFinancingActivities": "19389000.00",
                    "changeToNetincome": "26625000.00",
                    "capitalExpenditures": "4523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14573000.00",
                    "stockBasedCompensation": "2007000.00",
                    "otherNonCashItems": "24050000.00",
                    "freeCashFlow": "37334000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "149052000.00",
                    "changeToLiabilities": "-27257000.00",
                    "totalCashflowsFromInvestingActivities": "149052000.00",
                    "netBorrowings": "-73387000.00",
                    "totalCashFromFinancingActivities": "-78194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71404000.00",
                    "changeInCash": "64294000.00",
                    "beginPeriodCashFlow": "199121000.00",
                    "endPeriodCashFlow": "263415000.00",
                    "totalCashFromOperatingActivities": "-6866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21493000.00",
                    "otherCashflowsFromInvestingActivities": "31665000.00",
                    "dividendsPaid": "3632000.00",
                    "changeToInventory": "-12502000.00",
                    "changeToAccountReceivables": "10465000.00",
                    "salePurchaseOfStock": "-4807000.00",
                    "otherCashflowsFromFinancingActivities": "149052000.00",
                    "changeToNetincome": "-74161000.00",
                    "capitalExpenditures": "2849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29294000.00",
                    "stockBasedCompensation": "5185000.00",
                    "otherNonCashItems": "-69272000.00",
                    "freeCashFlow": "-9715000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5426000.00",
                    "totalCashflowsFromInvestingActivities": "-345000.00",
                    "netBorrowings": "-19503000.00",
                    "totalCashFromFinancingActivities": "-977000.00",
                    "changeToOperatingActivities": "-7157000.00",
                    "netIncome": "-7289000.00",
                    "changeInCash": "-3848000.00",
                    "beginPeriodCashFlow": "117366000.00",
                    "endPeriodCashFlow": "113518000.00",
                    "totalCashFromOperatingActivities": "-2132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9507000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13632000.00",
                    "changeToAccountReceivables": "12687000.00",
                    "salePurchaseOfStock": "-561000.00",
                    "otherCashflowsFromFinancingActivities": "18526000.00",
                    "changeToNetincome": "-321712000.00",
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-945000.00",
                    "stockBasedCompensation": "698000.00",
                    "otherNonCashItems": "-2294000.00",
                    "freeCashFlow": "-2532000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-37003000.00",
                    "totalCashflowsFromInvestingActivities": "2717000.00",
                    "netBorrowings": "-273151000.00",
                    "totalCashFromFinancingActivities": "111116000.00",
                    "changeToOperatingActivities": "-17107000.00",
                    "netIncome": "-656706000.00",
                    "changeInCash": "253814000.00",
                    "beginPeriodCashFlow": "192795000.00",
                    "endPeriodCashFlow": "446609000.00",
                    "totalCashFromOperatingActivities": "7706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20148000.00",
                    "otherCashflowsFromInvestingActivities": "107000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11338000.00",
                    "changeToAccountReceivables": "21968000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "384267000.00",
                    "changeToNetincome": "555140000.00",
                    "capitalExpenditures": "47766000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33306000.00",
                    "stockBasedCompensation": "1308000.00",
                    "otherNonCashItems": "-33093000.00",
                    "freeCashFlow": "-104730000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-16292000.00",
                    "changeToLiabilities": "10124000.00",
                    "totalCashflowsFromInvestingActivities": "-16292000.00",
                    "netBorrowings": "56593000.00",
                    "totalCashFromFinancingActivities": "51156000.00",
                    "changeToOperatingActivities": "4835000.00",
                    "netIncome": "-162919000.00",
                    "changeInCash": "17027000.00",
                    "beginPeriodCashFlow": "175768000.00",
                    "endPeriodCashFlow": "192795000.00",
                    "totalCashFromOperatingActivities": "-20403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31303000.00",
                    "otherCashflowsFromInvestingActivities": "1799000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "876000.00",
                    "changeToAccountReceivables": "-949000.00",
                    "salePurchaseOfStock": "-1134000.00",
                    "otherCashflowsFromFinancingActivities": "144563000.00",
                    "changeToNetincome": "97744000.00",
                    "capitalExpenditures": "18511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12841000.00",
                    "stockBasedCompensation": "702000.00",
                    "otherNonCashItems": "123807000.00",
                    "freeCashFlow": "-38914000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "investments": "-27113000.00",
                    "changeToLiabilities": "2621000.00",
                    "totalCashflowsFromInvestingActivities": "-27113000.00",
                    "netBorrowings": "69764000.00",
                    "totalCashFromFinancingActivities": "59748000.00",
                    "changeToOperatingActivities": "11539000.00",
                    "netIncome": "-169088000.00",
                    "changeInCash": "-2287000.00",
                    "beginPeriodCashFlow": "178055000.00",
                    "endPeriodCashFlow": "175768000.00",
                    "totalCashFromOperatingActivities": "-36762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31339000.00",
                    "otherCashflowsFromInvestingActivities": "3204000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3752000.00",
                    "changeToAccountReceivables": "-19856000.00",
                    "salePurchaseOfStock": "-6050000.00",
                    "otherCashflowsFromFinancingActivities": "65569000.00",
                    "changeToNetincome": "103513000.00",
                    "capitalExpenditures": "7439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4728000.00",
                    "stockBasedCompensation": "824000.00",
                    "otherNonCashItems": "124006000.00",
                    "freeCashFlow": "-44201000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-1506000.00",
                    "changeToLiabilities": "6443000.00",
                    "totalCashflowsFromInvestingActivities": "-3874000.00",
                    "netBorrowings": "-11853000.00",
                    "totalCashFromFinancingActivities": "43000.00",
                    "changeToOperatingActivities": "-8856000.00",
                    "netIncome": "-6085000.00",
                    "changeInCash": "-1141000.00",
                    "beginPeriodCashFlow": "50753000.00",
                    "endPeriodCashFlow": "49612000.00",
                    "totalCashFromOperatingActivities": "2635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9450000.00",
                    "otherCashflowsFromInvestingActivities": "2438000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4408000.00",
                    "changeToAccountReceivables": "3134000.00",
                    "salePurchaseOfStock": "585000.00",
                    "otherCashflowsFromFinancingActivities": "43000.00",
                    "changeToNetincome": "2152000.00",
                    "capitalExpenditures": "1312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "581000.00",
                    "stockBasedCompensation": "807000.00",
                    "otherNonCashItems": "1415000.00",
                    "freeCashFlow": "1323000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-85700000.00",
                    "changeInCash": "-76465000.00",
                    "beginPeriodCashFlow": "307791000.00",
                    "endPeriodCashFlow": "231326000.00",
                    "totalCashFromOperatingActivities": "-42000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30615000.00",
                    "otherCashflowsFromInvestingActivities": "631000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "720000.00",
                    "changeToAccountReceivables": "9271000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-58000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19019000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "30204000.00",
                    "freeCashFlow": "-58409000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-143947000.00",
                    "changeInCash": "-8759000.00",
                    "beginPeriodCashFlow": "316550000.00",
                    "endPeriodCashFlow": "307791000.00",
                    "totalCashFromOperatingActivities": "17217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30489000.00",
                    "otherCashflowsFromInvestingActivities": "688000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2289000.00",
                    "changeToAccountReceivables": "26625000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23513000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "105162000.00",
                    "freeCashFlow": "8810000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1121000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14853000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31864000.00",
                    "changeInCash": "-63673000.00",
                    "beginPeriodCashFlow": "380223000.00",
                    "endPeriodCashFlow": "316550000.00",
                    "totalCashFromOperatingActivities": "-44119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30941000.00",
                    "otherCashflowsFromInvestingActivities": "7774000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1496000.00",
                    "changeToAccountReceivables": "-19833000.00",
                    "salePurchaseOfStock": "-1484000.00",
                    "otherCashflowsFromFinancingActivities": "438000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49277000.00",
                    "stockBasedCompensation": "1692000.00",
                    "otherNonCashItems": "4389000.00",
                    "freeCashFlow": "-53014000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1357000.00",
                    "changeInCash": "-280000.00",
                    "beginPeriodCashFlow": "16833000.00",
                    "endPeriodCashFlow": "16553000.00",
                    "totalCashFromOperatingActivities": "-1030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10354000.00",
                    "otherCashflowsFromInvestingActivities": "19627000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1988000.00",
                    "stockBasedCompensation": "750000.00",
                    "otherNonCashItems": "-8052000.00",
                    "freeCashFlow": "-4814000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "88642000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8273000.00",
                    "changeInCash": "20505000.00",
                    "beginPeriodCashFlow": "97343000.00",
                    "endPeriodCashFlow": "117848000.00",
                    "totalCashFromOperatingActivities": "26027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31682000.00",
                    "otherCashflowsFromInvestingActivities": "100766000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2770000.00",
                    "changeToAccountReceivables": "21437000.00",
                    "salePurchaseOfStock": "-43000.00",
                    "otherCashflowsFromFinancingActivities": "-15105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22091000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "-21673000.00",
                    "freeCashFlow": "13903000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31209000.00",
                    "changeInCash": "18464000.00",
                    "beginPeriodCashFlow": "78879000.00",
                    "endPeriodCashFlow": "97343000.00",
                    "totalCashFromOperatingActivities": "15845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31381000.00",
                    "otherCashflowsFromInvestingActivities": "269000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1703000.00",
                    "changeToAccountReceivables": "-3681000.00",
                    "salePurchaseOfStock": "-274000.00",
                    "otherCashflowsFromFinancingActivities": "-6213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12831000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "442000.00",
                    "freeCashFlow": "4081000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29422000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55275000.00",
                    "changeInCash": "-17777000.00",
                    "beginPeriodCashFlow": "96656000.00",
                    "endPeriodCashFlow": "78879000.00",
                    "totalCashFromOperatingActivities": "-51179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31056000.00",
                    "otherCashflowsFromInvestingActivities": "41975000.00",
                    "dividendsPaid": "2465000.00",
                    "changeToInventory": "-3551000.00",
                    "changeToAccountReceivables": "-21541000.00",
                    "salePurchaseOfStock": "-274000.00",
                    "otherCashflowsFromFinancingActivities": "-505000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35169000.00",
                    "stockBasedCompensation": "4136000.00",
                    "otherNonCashItems": "4073000.00",
                    "freeCashFlow": "-63732000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-752000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5787000.00",
                    "changeInCash": "-611000.00",
                    "beginPeriodCashFlow": "26950000.00",
                    "endPeriodCashFlow": "26339000.00",
                    "totalCashFromOperatingActivities": "4253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11554000.00",
                    "otherCashflowsFromInvestingActivities": "253000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "-4169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1897000.00",
                    "stockBasedCompensation": "1198000.00",
                    "otherNonCashItems": "-2510000.00",
                    "freeCashFlow": "3248000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15045000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21927000.00",
                    "changeInCash": "-29509000.00",
                    "beginPeriodCashFlow": "100668000.00",
                    "endPeriodCashFlow": "71159000.00",
                    "totalCashFromOperatingActivities": "-42893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28668000.00",
                    "otherCashflowsFromInvestingActivities": "2815000.00",
                    "dividendsPaid": "2456000.00",
                    "changeToInventory": "-2115000.00",
                    "changeToAccountReceivables": "-8608000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-3504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32521000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "-20413000.00",
                    "freeCashFlow": "-60753000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80484000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15959000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29797000.00",
                    "changeInCash": "-22043000.00",
                    "beginPeriodCashFlow": "122711000.00",
                    "endPeriodCashFlow": "100668000.00",
                    "totalCashFromOperatingActivities": "43623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27292000.00",
                    "otherCashflowsFromInvestingActivities": "319000.00",
                    "dividendsPaid": "2457000.00",
                    "changeToInventory": "1203000.00",
                    "changeToAccountReceivables": "42786000.00",
                    "salePurchaseOfStock": "-187000.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32318000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "11810000.00",
                    "freeCashFlow": "-37180000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9563000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40772000.00",
                    "changeInCash": "18401000.00",
                    "beginPeriodCashFlow": "104310000.00",
                    "endPeriodCashFlow": "122711000.00",
                    "totalCashFromOperatingActivities": "-14828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27794000.00",
                    "otherCashflowsFromInvestingActivities": "11500000.00",
                    "dividendsPaid": "2453000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "-18391000.00",
                    "salePurchaseOfStock": "-570000.00",
                    "otherCashflowsFromFinancingActivities": "-12938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17219000.00",
                    "stockBasedCompensation": "4200000.00",
                    "otherNonCashItems": "11169000.00",
                    "freeCashFlow": "-35891000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2602000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3950000.00",
                    "changeInCash": "16433000.00",
                    "beginPeriodCashFlow": "14370000.00",
                    "endPeriodCashFlow": "30803000.00",
                    "totalCashFromOperatingActivities": "14793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12766000.00",
                    "otherCashflowsFromInvestingActivities": "4747000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-161000.00",
                    "otherCashflowsFromFinancingActivities": "-1335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-448000.00",
                    "stockBasedCompensation": "1012000.00",
                    "otherNonCashItems": "6761000.00",
                    "freeCashFlow": "12648000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-193331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "187770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3202000.00",
                    "changeInCash": "-7433000.00",
                    "beginPeriodCashFlow": "139341000.00",
                    "endPeriodCashFlow": "131908000.00",
                    "totalCashFromOperatingActivities": "-2576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29220000.00",
                    "otherCashflowsFromInvestingActivities": "3045000.00",
                    "dividendsPaid": "11881000.00",
                    "changeToInventory": "-2494000.00",
                    "changeToAccountReceivables": "-1632000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-5637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3589000.00",
                    "stockBasedCompensation": "9100000.00",
                    "otherNonCashItems": "-47687000.00",
                    "freeCashFlow": "-198952000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72406000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47132000.00",
                    "changeInCash": "18947000.00",
                    "beginPeriodCashFlow": "120394000.00",
                    "endPeriodCashFlow": "139341000.00",
                    "totalCashFromOperatingActivities": "42323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28587000.00",
                    "otherCashflowsFromInvestingActivities": "6806000.00",
                    "dividendsPaid": "11875000.00",
                    "changeToInventory": "1811000.00",
                    "changeToAccountReceivables": "27161000.00",
                    "salePurchaseOfStock": "-2069000.00",
                    "otherCashflowsFromFinancingActivities": "-148000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2959000.00",
                    "stockBasedCompensation": "4800000.00",
                    "otherNonCashItems": "59027000.00",
                    "freeCashFlow": "-36889000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58476000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3257000.00",
                    "changeInCash": "16248000.00",
                    "beginPeriodCashFlow": "104146000.00",
                    "endPeriodCashFlow": "120394000.00",
                    "totalCashFromOperatingActivities": "15937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26646000.00",
                    "otherCashflowsFromInvestingActivities": "9301000.00",
                    "dividendsPaid": "11871000.00",
                    "changeToInventory": "-4872000.00",
                    "changeToAccountReceivables": "6329000.00",
                    "salePurchaseOfStock": "16689000.00",
                    "otherCashflowsFromFinancingActivities": "-9677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39269000.00",
                    "stockBasedCompensation": "7280000.00",
                    "otherNonCashItems": "24537000.00",
                    "freeCashFlow": "-51840000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7196000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-239000.00",
                    "changeInCash": "-7176000.00",
                    "beginPeriodCashFlow": "40867000.00",
                    "endPeriodCashFlow": "33691000.00",
                    "totalCashFromOperatingActivities": "6788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11602000.00",
                    "otherCashflowsFromInvestingActivities": "1670000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-33691000.00",
                    "otherCashflowsFromFinancingActivities": "-4382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1472000.00",
                    "stockBasedCompensation": "618000.00",
                    "otherNonCashItems": "-6613000.00",
                    "freeCashFlow": "-2078000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-11",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186264000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-968000.00",
                    "changeInCash": "-142544000.00",
                    "beginPeriodCashFlow": "263910000.00",
                    "endPeriodCashFlow": "121366000.00",
                    "totalCashFromOperatingActivities": "61243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23625000.00",
                    "otherCashflowsFromInvestingActivities": "10902000.00",
                    "dividendsPaid": "11246000.00",
                    "changeToInventory": "-3713000.00",
                    "changeToAccountReceivables": "-8763000.00",
                    "salePurchaseOfStock": "-37408000.00",
                    "otherCashflowsFromFinancingActivities": "803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "197166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10652000.00",
                    "stockBasedCompensation": "9500000.00",
                    "otherNonCashItems": "39738000.00",
                    "freeCashFlow": "-135923000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "289329000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-211568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26082000.00",
                    "changeInCash": "130106000.00",
                    "beginPeriodCashFlow": "133804000.00",
                    "endPeriodCashFlow": "263910000.00",
                    "totalCashFromOperatingActivities": "63822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28205000.00",
                    "otherCashflowsFromInvestingActivities": "391001000.00",
                    "dividendsPaid": "11336000.00",
                    "changeToInventory": "-832000.00",
                    "changeToAccountReceivables": "-1615000.00",
                    "salePurchaseOfStock": "-23266000.00",
                    "otherCashflowsFromFinancingActivities": "-1286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11862000.00",
                    "stockBasedCompensation": "4200000.00",
                    "otherNonCashItems": "-6527000.00",
                    "freeCashFlow": "-37850000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-193804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81812000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44109000.00",
                    "changeInCash": "-70537000.00",
                    "beginPeriodCashFlow": "204341000.00",
                    "endPeriodCashFlow": "133804000.00",
                    "totalCashFromOperatingActivities": "37345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25334000.00",
                    "otherCashflowsFromInvestingActivities": "6643000.00",
                    "dividendsPaid": "11353000.00",
                    "changeToInventory": "-11033000.00",
                    "changeToAccountReceivables": "-972000.00",
                    "salePurchaseOfStock": "-20157000.00",
                    "otherCashflowsFromFinancingActivities": "1126000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49258000.00",
                    "stockBasedCompensation": "4187000.00",
                    "otherNonCashItems": "12973000.00",
                    "freeCashFlow": "-163102000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-9045000.00",
                    "beginPeriodCashFlow": "31335000.00",
                    "endPeriodCashFlow": "22290000.00",
                    "totalCashFromOperatingActivities": "9678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "715000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-9073000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18927000.00",
                    "changeInCash": "9709000.00",
                    "beginPeriodCashFlow": "313521000.00",
                    "endPeriodCashFlow": "323230000.00",
                    "totalCashFromOperatingActivities": "4823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23655000.00",
                    "otherCashflowsFromInvestingActivities": "89264000.00",
                    "dividendsPaid": "9180000.00",
                    "changeToInventory": "-668000.00",
                    "changeToAccountReceivables": "3278000.00",
                    "salePurchaseOfStock": "-16544000.00",
                    "otherCashflowsFromFinancingActivities": "231763000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186489000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14189000.00",
                    "stockBasedCompensation": "6400000.00",
                    "otherNonCashItems": "-29970000.00",
                    "freeCashFlow": "-181666000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "105893000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110606000.00",
                    "changeInCash": "153529000.00",
                    "beginPeriodCashFlow": "159992000.00",
                    "endPeriodCashFlow": "313521000.00",
                    "totalCashFromOperatingActivities": "96063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23858000.00",
                    "otherCashflowsFromInvestingActivities": "265920000.00",
                    "dividendsPaid": "9093000.00",
                    "changeToInventory": "3674000.00",
                    "changeToAccountReceivables": "35457000.00",
                    "salePurchaseOfStock": "-8818000.00",
                    "otherCashflowsFromFinancingActivities": "64615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72391000.00",
                    "stockBasedCompensation": "3700000.00",
                    "otherNonCashItems": "-114492000.00",
                    "freeCashFlow": "-63964000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-177639000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26886000.00",
                    "changeInCash": "-55631000.00",
                    "beginPeriodCashFlow": "215623000.00",
                    "endPeriodCashFlow": "159992000.00",
                    "totalCashFromOperatingActivities": "36413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22819000.00",
                    "otherCashflowsFromInvestingActivities": "1893000.00",
                    "dividendsPaid": "9045000.00",
                    "changeToInventory": "-4112000.00",
                    "changeToAccountReceivables": "-6949000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40173000.00",
                    "stockBasedCompensation": "2869000.00",
                    "otherNonCashItems": "24012000.00",
                    "freeCashFlow": "-143119000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "13527000.00",
                    "beginPeriodCashFlow": "11505000.00",
                    "endPeriodCashFlow": "25032000.00",
                    "totalCashFromOperatingActivities": "17877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "19981000.00",
                    "dividendsPaid": "4953000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-608000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1568000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-323445000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "134850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36392000.00",
                    "changeInCash": "-116451000.00",
                    "beginPeriodCashFlow": "348349000.00",
                    "endPeriodCashFlow": "231898000.00",
                    "totalCashFromOperatingActivities": "67825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24867000.00",
                    "otherCashflowsFromInvestingActivities": "-9480000.00",
                    "dividendsPaid": "7212000.00",
                    "changeToInventory": "-9993000.00",
                    "changeToAccountReceivables": "-14054000.00",
                    "salePurchaseOfStock": "-1218000.00",
                    "otherCashflowsFromFinancingActivities": "668214000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "313965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12526000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "15592000.00",
                    "freeCashFlow": "-246140000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42996000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29668000.00",
                    "changeInCash": "121099000.00",
                    "beginPeriodCashFlow": "227250000.00",
                    "endPeriodCashFlow": "348349000.00",
                    "totalCashFromOperatingActivities": "79486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23321000.00",
                    "otherCashflowsFromInvestingActivities": "69846000.00",
                    "dividendsPaid": "7152000.00",
                    "changeToInventory": "1823000.00",
                    "changeToAccountReceivables": "30867000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7571000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30823000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "-7026000.00",
                    "freeCashFlow": "52636000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23662000.00",
                    "changeInCash": "-34300000.00",
                    "beginPeriodCashFlow": "261550000.00",
                    "endPeriodCashFlow": "227250000.00",
                    "totalCashFromOperatingActivities": "55412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21372000.00",
                    "otherCashflowsFromInvestingActivities": "19377000.00",
                    "dividendsPaid": "7145000.00",
                    "changeToInventory": "-1869000.00",
                    "changeToAccountReceivables": "-10081000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "698000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2197000.00",
                    "stockBasedCompensation": "2848000.00",
                    "otherNonCashItems": "5333000.00",
                    "freeCashFlow": "-31143000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "58133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14242000.00",
                    "changeInCash": "16642000.00",
                    "beginPeriodCashFlow": "244908000.00",
                    "endPeriodCashFlow": "261550000.00",
                    "totalCashFromOperatingActivities": "37405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22606000.00",
                    "otherCashflowsFromInvestingActivities": "134128000.00",
                    "dividendsPaid": "5380000.00",
                    "changeToInventory": "443000.00",
                    "changeToAccountReceivables": "-34524000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34081000.00",
                    "stockBasedCompensation": "-1754000.00",
                    "otherNonCashItems": "557000.00",
                    "freeCashFlow": "-38590000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87327000.00",
                    "netBorrowings": "-51987000.00",
                    "totalCashFromFinancingActivities": "-65807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129074000.00",
                    "changeInCash": "42350000.00",
                    "beginPeriodCashFlow": "251281000.00",
                    "endPeriodCashFlow": "293631000.00",
                    "totalCashFromOperatingActivities": "198168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81666000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-99773000.00",
                    "changeToAccountReceivables": "7737000.00",
                    "salePurchaseOfStock": "-15213000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "142021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23121000.00",
                    "stockBasedCompensation": "16895000.00",
                    "otherNonCashItems": "20567000.00",
                    "freeCashFlow": "56147000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-245954000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-245954000.00",
                    "netBorrowings": "149175000.00",
                    "totalCashFromFinancingActivities": "141104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94870000.00",
                    "changeInCash": "67619000.00",
                    "beginPeriodCashFlow": "183662000.00",
                    "endPeriodCashFlow": "251281000.00",
                    "totalCashFromOperatingActivities": "177420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83188000.00",
                    "otherCashflowsFromInvestingActivities": "9439000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-44724000.00",
                    "changeToAccountReceivables": "9288000.00",
                    "salePurchaseOfStock": "-4054000.00",
                    "otherCashflowsFromFinancingActivities": "-4017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-702000.00",
                    "stockBasedCompensation": "15792000.00",
                    "otherNonCashItems": "4232000.00",
                    "freeCashFlow": "-77973000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-47319000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47319000.00",
                    "netBorrowings": "27462000.00",
                    "totalCashFromFinancingActivities": "22035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6920000.00",
                    "changeInCash": "19979000.00",
                    "beginPeriodCashFlow": "163683000.00",
                    "endPeriodCashFlow": "183662000.00",
                    "totalCashFromOperatingActivities": "32037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85586000.00",
                    "otherCashflowsFromInvestingActivities": "34188000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-39848000.00",
                    "changeToAccountReceivables": "-27024000.00",
                    "salePurchaseOfStock": "-2713000.00",
                    "otherCashflowsFromFinancingActivities": "-2714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59137000.00",
                    "stockBasedCompensation": "16459000.00",
                    "otherNonCashItems": "-4620000.00",
                    "freeCashFlow": "-49470000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-32937325.00",
                    "totalCashflowsFromInvestingActivities": "-44142000.00",
                    "netBorrowings": "-11413330.00",
                    "totalCashFromFinancingActivities": "-19910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18037288.00",
                    "changeInCash": "-67396000.00",
                    "beginPeriodCashFlow": "231079000.00",
                    "endPeriodCashFlow": "163683000.00",
                    "totalCashFromOperatingActivities": "-14126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79755800.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-82138646.00",
                    "changeToAccountReceivables": "-15348000.00",
                    "salePurchaseOfStock": "-11350000.00",
                    "otherCashflowsFromFinancingActivities": "-44142000.00",
                    "changeToNetincome": "11815997.00",
                    "capitalExpenditures": "49574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101655000.00",
                    "stockBasedCompensation": "13227997.00",
                    "otherNonCashItems": "-18170085.00",
                    "freeCashFlow": "-63700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "investments": "-17370000.00",
                    "changeToLiabilities": "-20805000.00",
                    "totalCashflowsFromInvestingActivities": "-17370000.00",
                    "netBorrowings": "-19213000.00",
                    "totalCashFromFinancingActivities": "-63483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15713000.00",
                    "changeInCash": "34935000.00",
                    "beginPeriodCashFlow": "231079000.00",
                    "endPeriodCashFlow": "266014000.00",
                    "totalCashFromOperatingActivities": "123854000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "87236000.00",
                    "otherCashflowsFromInvestingActivities": "14549000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15916000.00",
                    "changeToAccountReceivables": "10584000.00",
                    "salePurchaseOfStock": "-41158000.00",
                    "otherCashflowsFromFinancingActivities": "-3112000.00",
                    "changeToNetincome": "37681000.00",
                    "capitalExpenditures": "31068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5695000.00",
                    "stockBasedCompensation": "11686000.00",
                    "otherNonCashItems": "36694000.00",
                    "freeCashFlow": "92786000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-02",
                    "currency_symbol": "USD",
                    "investments": "173274000.00",
                    "changeToLiabilities": "-36439000.00",
                    "totalCashflowsFromInvestingActivities": "173274000.00",
                    "netBorrowings": "-218140000.00",
                    "totalCashFromFinancingActivities": "-245617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56285000.00",
                    "changeInCash": "31958000.00",
                    "beginPeriodCashFlow": "199121000.00",
                    "endPeriodCashFlow": "231079000.00",
                    "totalCashFromOperatingActivities": "96845000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "90464000.00",
                    "otherCashflowsFromInvestingActivities": "67882000.00",
                    "dividendsPaid": "3549000.00",
                    "changeToInventory": "13502000.00",
                    "changeToAccountReceivables": "39857000.00",
                    "salePurchaseOfStock": "-15308000.00",
                    "otherCashflowsFromFinancingActivities": "-12169000.00",
                    "changeToNetincome": "29292000.00",
                    "capitalExpenditures": "14844000",
                    "changeReceivables": "39857000.00",
                    "cashFlowsOtherOperating": "10888000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24502000.00",
                    "changeInWorkingCapital": "16920000.00",
                    "stockBasedCompensation": "11518000.00",
                    "otherNonCashItems": "49696000.00",
                    "freeCashFlow": "82001000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-29684000.00",
                    "totalCashflowsFromInvestingActivities": "48617000.00",
                    "netBorrowings": "-166297000.00",
                    "totalCashFromFinancingActivities": "-9425000.00",
                    "changeToOperatingActivities": "-7890000.00",
                    "netIncome": "-3593000.00",
                    "changeInCash": "66613000.00",
                    "beginPeriodCashFlow": "50753000.00",
                    "endPeriodCashFlow": "117366000.00",
                    "totalCashFromOperatingActivities": "27551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37619000.00",
                    "otherCashflowsFromInvestingActivities": "7781000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5170000.00",
                    "changeToAccountReceivables": "-1140000.00",
                    "salePurchaseOfStock": "-7707000.00",
                    "otherCashflowsFromFinancingActivities": "-740000.00",
                    "changeToNetincome": "434685000.00",
                    "capitalExpenditures": "6558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3716000.00",
                    "stockBasedCompensation": "4283000.00",
                    "otherNonCashItems": "-9940000.00",
                    "freeCashFlow": "20993000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-26124000.00",
                    "changeToLiabilities": "4487000.00",
                    "totalCashflowsFromInvestingActivities": "-26124000.00",
                    "netBorrowings": "-60582000.00",
                    "totalCashFromFinancingActivities": "-63142000.00",
                    "changeToOperatingActivities": "-66637000.00",
                    "netIncome": "-336138000.00",
                    "changeInCash": "-202168000.00",
                    "beginPeriodCashFlow": "380223000.00",
                    "endPeriodCashFlow": "178055000.00",
                    "totalCashFromOperatingActivities": "-109437000.00",
                    "issuanceOfCapitalStock": "2830000.00",
                    "depreciation": "124899000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2157000.00",
                    "changeToInventory": "-5930000.00",
                    "changeToAccountReceivables": "19197000.00",
                    "salePurchaseOfStock": "-2157000.00",
                    "otherCashflowsFromFinancingActivities": "-2763000.00",
                    "changeToNetincome": "141506000.00",
                    "capitalExpenditures": "40902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50426000.00",
                    "stockBasedCompensation": "6382000.00",
                    "otherNonCashItems": "160300000.00",
                    "freeCashFlow": "-150339000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26124000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-336138000.00",
                    "changeInCash": "-202168000.00",
                    "beginPeriodCashFlow": "380223000.00",
                    "endPeriodCashFlow": "178055000.00",
                    "totalCashFromOperatingActivities": "-109437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124899000.00",
                    "otherCashflowsFromInvestingActivities": "13813000.00",
                    "dividendsPaid": "2157000.00",
                    "changeToInventory": "-5930000.00",
                    "changeToAccountReceivables": "19197000.00",
                    "salePurchaseOfStock": "-2157000.00",
                    "otherCashflowsFromFinancingActivities": "-2763000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50426000.00",
                    "stockBasedCompensation": "6382000.00",
                    "otherNonCashItems": "160300000.00",
                    "freeCashFlow": "-150339000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "96916000.00",
                    "changeToLiabilities": "-3385000.00",
                    "totalCashflowsFromInvestingActivities": "-6047000.00",
                    "netBorrowings": "225307000.00",
                    "totalCashFromFinancingActivities": "-27497000.00",
                    "changeToOperatingActivities": "17517000.00",
                    "netIncome": "-28615000.00",
                    "changeInCash": "-13367000.00",
                    "beginPeriodCashFlow": "26950000.00",
                    "endPeriodCashFlow": "13583000.00",
                    "totalCashFromOperatingActivities": "20096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45736000.00",
                    "otherCashflowsFromInvestingActivities": "10723000.00",
                    "dividendsPaid": "2465000.00",
                    "changeToInventory": "-2154000.00",
                    "changeToAccountReceivables": "-32459000.00",
                    "salePurchaseOfStock": "784000.00",
                    "otherCashflowsFromFinancingActivities": "-27497000.00",
                    "changeToNetincome": "62918000.00",
                    "capitalExpenditures": "16770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6273000.00",
                    "stockBasedCompensation": "4623000.00",
                    "otherNonCashItems": "111221000.00",
                    "freeCashFlow": "3326000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "investments": "-116349000.00",
                    "changeToLiabilities": "15052000.00",
                    "totalCashflowsFromInvestingActivities": "-12774000.00",
                    "netBorrowings": "137939000.00",
                    "totalCashFromFinancingActivities": "-32986000.00",
                    "changeToOperatingActivities": "-24114000.00",
                    "netIncome": "-14910000.00",
                    "changeInCash": "12580000.00",
                    "beginPeriodCashFlow": "14370000.00",
                    "endPeriodCashFlow": "26950000.00",
                    "totalCashFromOperatingActivities": "58504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49315000.00",
                    "otherCashflowsFromInvestingActivities": "26426000.00",
                    "dividendsPaid": "9831000.00",
                    "changeToInventory": "-1958000.00",
                    "changeToAccountReceivables": "23759000.00",
                    "salePurchaseOfStock": "675000.00",
                    "otherCashflowsFromFinancingActivities": "-32986000.00",
                    "changeToNetincome": "57483000.00",
                    "capitalExpenditures": "39200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5861000.00",
                    "stockBasedCompensation": "4633000.00",
                    "otherNonCashItems": "18197000.00",
                    "freeCashFlow": "19304000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13316000.00",
                    "totalCashflowsFromInvestingActivities": "-22807000.00",
                    "netBorrowings": "251799000.00",
                    "totalCashFromFinancingActivities": "-46026000.00",
                    "changeToOperatingActivities": "-56930000.00",
                    "netIncome": "7899000.00",
                    "changeInCash": "-26497000.00",
                    "beginPeriodCashFlow": "40867000.00",
                    "endPeriodCashFlow": "14370000.00",
                    "totalCashFromOperatingActivities": "44456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47337000.00",
                    "otherCashflowsFromInvestingActivities": "38990000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-983000.00",
                    "otherCashflowsFromFinancingActivities": "-46026000.00",
                    "changeToNetincome": "81947000.00",
                    "capitalExpenditures": "60050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14266000.00",
                    "stockBasedCompensation": "3723000.00",
                    "otherNonCashItems": "-14437000.00",
                    "freeCashFlow": "-15594000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93872000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17021000.00",
                    "changeInCash": "9532000.00",
                    "beginPeriodCashFlow": "31335000.00",
                    "endPeriodCashFlow": "40867000.00",
                    "totalCashFromOperatingActivities": "78286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46312000.00",
                    "otherCashflowsFromInvestingActivities": "12860000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-40867000.00",
                    "otherCashflowsFromFinancingActivities": "26127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1536000.00",
                    "stockBasedCompensation": "5769000.00",
                    "otherNonCashItems": "3670000.00",
                    "freeCashFlow": "-28446000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43459000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18304000.00",
                    "changeInCash": "19830000.00",
                    "beginPeriodCashFlow": "11505000.00",
                    "endPeriodCashFlow": "31335000.00",
                    "totalCashFromOperatingActivities": "64371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45561000.00",
                    "otherCashflowsFromInvestingActivities": "66646000.00",
                    "dividendsPaid": "4953000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-31335000.00",
                    "otherCashflowsFromFinancingActivities": "2739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-834000.00",
                    "stockBasedCompensation": "1815000.00",
                    "otherNonCashItems": "-7611000.00",
                    "freeCashFlow": "-45734000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32634000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7747000.00",
                    "changeInCash": "-67617000.00",
                    "beginPeriodCashFlow": "79122000.00",
                    "endPeriodCashFlow": "11505000.00",
                    "totalCashFromOperatingActivities": "13915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42502000.00",
                    "otherCashflowsFromInvestingActivities": "-1779000.00",
                    "dividendsPaid": "16000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48739000.00",
                    "stockBasedCompensation": "48739000.00",
                    "otherNonCashItems": "-94845000.00",
                    "freeCashFlow": "-99071000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63530000.00",
                    "changeInCash": "257852000.00",
                    "beginPeriodCashFlow": "3698000.00",
                    "endPeriodCashFlow": "261550000.00",
                    "totalCashFromOperatingActivities": "231347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90777000.00",
                    "otherCashflowsFromInvestingActivities": "237665000.00",
                    "dividendsPaid": "21616000.00",
                    "changeToInventory": "7364000.00",
                    "changeToAccountReceivables": "-12847000.00",
                    "salePurchaseOfStock": "-25085000.00",
                    "otherCashflowsFromFinancingActivities": "25940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "326420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5483000.00",
                    "stockBasedCompensation": "11510000.00",
                    "otherNonCashItems": "77040000.00",
                    "freeCashFlow": "-95073000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132549000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3639000.00",
                    "changeInCash": "-3611000.00",
                    "beginPeriodCashFlow": "7309000.00",
                    "endPeriodCashFlow": "3698000.00",
                    "totalCashFromOperatingActivities": "83743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43351000.00",
                    "otherCashflowsFromInvestingActivities": "-471000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2383000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "978000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1039000.00",
                    "freeCashFlow": "-47027000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1839000.00",
                    "changeInCash": "2504000.00",
                    "beginPeriodCashFlow": "4805000.00",
                    "endPeriodCashFlow": "7309000.00",
                    "totalCashFromOperatingActivities": "57234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37358000.00",
                    "otherCashflowsFromInvestingActivities": "117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3780000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9386000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11132000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3123000.00",
                    "freeCashFlow": "-33528000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205817000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "167229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2487000.00",
                    "changeInCash": "4671000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4671000.00",
                    "totalCashFromOperatingActivities": "43259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36411000.00",
                    "otherCashflowsFromInvestingActivities": "19122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1729000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "167229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "220623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1201000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5580000.00",
                    "freeCashFlow": "-177364000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16575000.00",
                    "minorityInterest": "41000.00",
                    "netIncome": "13106000.00",
                    "sellingGeneralAdministrative": "44252000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "368559000.00",
                    "reconciledDepreciation": "25817000.00",
                    "ebit": "26530000.00",
                    "ebitda": "52347000.00",
                    "depreciationAndAmortization": "25817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26530000.00",
                    "otherOperatingExpenses": "362175000.00",
                    "interestExpense": "13816000.00",
                    "taxProvision": "3510000.00",
                    "interestIncome": "3918000.00",
                    "netInterestIncome": "-9898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3510000.00",
                    "totalRevenue": "388705000.00",
                    "totalOperatingExpenses": "342029000.00",
                    "costOfRevenue": "20146000.00",
                    "totalOtherIncomeExpenseNet": "-9955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13065000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21702000.00",
                    "minorityInterest": "-253000.00",
                    "netIncome": "18423000.00",
                    "sellingGeneralAdministrative": "43441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75337000.00",
                    "reconciledDepreciation": "20609000.00",
                    "ebit": "31896000.00",
                    "ebitda": "50273000.00",
                    "depreciationAndAmortization": "18377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31896000.00",
                    "otherOperatingExpenses": "345368000.00",
                    "interestExpense": "10432000.00",
                    "taxProvision": "3026000.00",
                    "interestIncome": "2935000.00",
                    "netInterestIncome": "-7497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3026000.00",
                    "totalRevenue": "377264000.00",
                    "totalOperatingExpenses": "43441000.00",
                    "costOfRevenue": "301927000.00",
                    "totalOtherIncomeExpenseNet": "-10194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39748000.00",
                    "minorityInterest": "-47000.00",
                    "netIncome": "51544000.00",
                    "sellingGeneralAdministrative": "43205000.00",
                    "sellingAndMarketingExpenses": "5778000.00",
                    "grossProfit": "109014000.00",
                    "reconciledDepreciation": "19911000.00",
                    "ebit": "49710000.00",
                    "ebitda": "70609000.00",
                    "depreciationAndAmortization": "20899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50535000.00",
                    "otherOperatingExpenses": "335754000.00",
                    "interestExpense": "9962000.00",
                    "taxProvision": "-11843000.00",
                    "interestIncome": "2262000.00",
                    "netInterestIncome": "-7700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11843000.00",
                    "totalRevenue": "386289000.00",
                    "totalOperatingExpenses": "58479000.00",
                    "costOfRevenue": "277275000.00",
                    "totalOtherIncomeExpenseNet": "-10787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51591000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52222000.00",
                    "minorityInterest": "-31000.00",
                    "netIncome": "31748000.00",
                    "sellingGeneralAdministrative": "44375000.00",
                    "sellingAndMarketingExpenses": "6149000.00",
                    "grossProfit": "104087000.00",
                    "reconciledDepreciation": "20899000.00",
                    "ebit": "36251000.00",
                    "ebitda": "57150000.00",
                    "depreciationAndAmortization": "20899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42640000.00",
                    "otherOperatingExpenses": "333789000.00",
                    "interestExpense": "10034000.00",
                    "taxProvision": "20443000.00",
                    "interestIncome": "2039000.00",
                    "netInterestIncome": "-7995000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20443000.00",
                    "totalRevenue": "376429000.00",
                    "totalOperatingExpenses": "61447000.00",
                    "costOfRevenue": "272342000.00",
                    "totalOtherIncomeExpenseNet": "9582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31779000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37564000.00",
                    "minorityInterest": "-22000.00",
                    "netIncome": "27359000.00",
                    "sellingGeneralAdministrative": "43100000.00",
                    "sellingAndMarketingExpenses": "6834000.00",
                    "grossProfit": "100179000.00",
                    "reconciledDepreciation": "20247000.00",
                    "ebit": "33404000.00",
                    "ebitda": "53651000.00",
                    "depreciationAndAmortization": "20247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33548000.00",
                    "otherOperatingExpenses": "316982000.00",
                    "interestExpense": "9490000.00",
                    "taxProvision": "10183000.00",
                    "interestIncome": "2118000.00",
                    "netInterestIncome": "-7372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10183000.00",
                    "totalRevenue": "350530000.00",
                    "totalOperatingExpenses": "66631000.00",
                    "costOfRevenue": "250351000.00",
                    "totalOtherIncomeExpenseNet": "4016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27381000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18816000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "31793000.00",
                    "sellingGeneralAdministrative": "44372000.00",
                    "sellingAndMarketingExpenses": "23271000.00",
                    "grossProfit": "116481000.00",
                    "reconciledDepreciation": "20427000.00",
                    "ebit": "47079000.00",
                    "ebitda": "52605000.00",
                    "depreciationAndAmortization": "5526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31804000.00",
                    "otherOperatingExpenses": "345411000.00",
                    "interestExpense": "9064000.00",
                    "taxProvision": "-12952000.00",
                    "interestIncome": "2249000.00",
                    "netInterestIncome": "-6815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12952000.00",
                    "totalRevenue": "377215000.00",
                    "totalOperatingExpenses": "84677000.00",
                    "costOfRevenue": "260733999.00",
                    "totalOtherIncomeExpenseNet": "-12988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31768000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36671000.00",
                    "minorityInterest": "-37000.00",
                    "netIncome": "28242000.00",
                    "sellingGeneralAdministrative": "42898000.00",
                    "sellingAndMarketingExpenses": "337000.00",
                    "grossProfit": "93734000.00",
                    "reconciledDepreciation": "21293000.00",
                    "ebit": "33473000.00",
                    "ebitda": "54766000.00",
                    "depreciationAndAmortization": "21293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33213000.00",
                    "otherOperatingExpenses": "323213000.00",
                    "interestExpense": "9660000.00",
                    "taxProvision": "8392000.00",
                    "interestIncome": "2526000.00",
                    "netInterestIncome": "-7134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8392000.00",
                    "totalRevenue": "356426000.00",
                    "totalOperatingExpenses": "60521000.00",
                    "costOfRevenue": "262692000.00",
                    "totalOtherIncomeExpenseNet": "3458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28279000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37436000.00",
                    "minorityInterest": "-34000.00",
                    "netIncome": "28157000.00",
                    "sellingGeneralAdministrative": "44933000.00",
                    "sellingAndMarketingExpenses": "6212000.00",
                    "grossProfit": "112328000.00",
                    "reconciledDepreciation": "20575000.00",
                    "ebit": "44335000.00",
                    "ebitda": "64910000.00",
                    "depreciationAndAmortization": "20575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44762000.00",
                    "otherOperatingExpenses": "314987000.00",
                    "interestExpense": "9385000.00",
                    "taxProvision": "9245000.00",
                    "interestIncome": "2142000.00",
                    "netInterestIncome": "-7243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9245000.00",
                    "totalRevenue": "359749000.00",
                    "totalOperatingExpenses": "67566000.00",
                    "costOfRevenue": "247421000.00",
                    "totalOtherIncomeExpenseNet": "-7326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28191000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9140000.00",
                    "minorityInterest": "-27000.00",
                    "netIncome": "6605000.00",
                    "sellingGeneralAdministrative": "43347000.00",
                    "sellingAndMarketingExpenses": "8351000.00",
                    "grossProfit": "88690000.00",
                    "reconciledDepreciation": "20893000.00",
                    "ebit": "19823000.00",
                    "ebitda": "40716000.00",
                    "depreciationAndAmortization": "20893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22829000.00",
                    "otherOperatingExpenses": "314265000.00",
                    "interestExpense": "9472000.00",
                    "taxProvision": "2508000.00",
                    "interestIncome": "1984000.00",
                    "netInterestIncome": "-7488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2508000.00",
                    "totalRevenue": "337094000.00",
                    "totalOperatingExpenses": "65861000.00",
                    "costOfRevenue": "248404000.00",
                    "totalOtherIncomeExpenseNet": "-13689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6632000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13495000.00",
                    "minorityInterest": "165000.00",
                    "netIncome": "-7938000.00",
                    "sellingGeneralAdministrative": "44143000.00",
                    "sellingAndMarketingExpenses": "23533000.00",
                    "grossProfit": "104171000.00",
                    "reconciledDepreciation": "20736000.00",
                    "ebit": "34185000.00",
                    "ebitda": "39941000.00",
                    "depreciationAndAmortization": "5756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19574000.00",
                    "otherOperatingExpenses": "343150000.00",
                    "interestExpense": "11274000.00",
                    "taxProvision": "21598000.00",
                    "interestIncome": "3458000.00",
                    "netInterestIncome": "-7816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21598000.00",
                    "totalRevenue": "362724000.00",
                    "totalOperatingExpenses": "84597000.00",
                    "costOfRevenue": "258553000.00",
                    "totalOtherIncomeExpenseNet": "-6079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8103000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26982000.00",
                    "minorityInterest": "-28000.00",
                    "netIncome": "4317000.00",
                    "sellingGeneralAdministrative": "46256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89570000.00",
                    "reconciledDepreciation": "21613000.00",
                    "ebit": "25454000.00",
                    "ebitda": "47067000.00",
                    "depreciationAndAmortization": "21613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29617000.00",
                    "otherOperatingExpenses": "300635000.00",
                    "interestExpense": "10008000.00",
                    "taxProvision": "22637000.00",
                    "interestIncome": "2532000.00",
                    "netInterestIncome": "-7476000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22637000.00",
                    "totalRevenue": "330252000.00",
                    "totalOperatingExpenses": "59953000.00",
                    "costOfRevenue": "240682000.00",
                    "totalOtherIncomeExpenseNet": "-2635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4345000.00",
                    "netIncomeApplicableToCommonShares": "4317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15846000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1637000.00",
                    "sellingGeneralAdministrative": "44616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70863000.00",
                    "reconciledDepreciation": "21989000.00",
                    "ebit": "8136000.00",
                    "ebitda": "30125000.00",
                    "depreciationAndAmortization": "21989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5574000.00",
                    "otherOperatingExpenses": "305948000.00",
                    "interestExpense": "9871000.00",
                    "taxProvision": "-14209000.00",
                    "interestIncome": "1527000.00",
                    "netInterestIncome": "-8344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14209000.00",
                    "totalRevenue": "311522000.00",
                    "totalOperatingExpenses": "65289000.00",
                    "costOfRevenue": "240659000.00",
                    "totalOtherIncomeExpenseNet": "-21420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1637000.00",
                    "netIncomeApplicableToCommonShares": "4317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6619000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "-1522000.00",
                    "sellingGeneralAdministrative": "46730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66206999.00",
                    "reconciledDepreciation": "21248000.00",
                    "ebit": "2132000.00",
                    "ebitda": "23380000.00",
                    "depreciationAndAmortization": "21248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5986000.00",
                    "otherOperatingExpenses": "286945000.00",
                    "interestExpense": "10264000.00",
                    "taxProvision": "-5094000.00",
                    "interestIncome": "1129000.00",
                    "netInterestIncome": "-9135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5094000.00",
                    "totalRevenue": "292931000.00",
                    "totalOperatingExpenses": "60221000.00",
                    "costOfRevenue": "226724000.00",
                    "totalOtherIncomeExpenseNet": "-12605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1525000.00",
                    "netIncomeApplicableToCommonShares": "4317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7784000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "-6977000.00",
                    "sellingGeneralAdministrative": "41736000.00",
                    "sellingAndMarketingExpenses": "509000.00",
                    "grossProfit": "69574000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11349000.00",
                    "ebitda": "32046999.00",
                    "depreciationAndAmortization": "20697999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9474000.00",
                    "otherOperatingExpenses": "294867000.00",
                    "interestExpense": "216000.00",
                    "taxProvision": "-853000.00",
                    "interestIncome": "950000.00",
                    "netInterestIncome": "-9507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-853000.00",
                    "totalRevenue": "304341000.00",
                    "totalOperatingExpenses": "60100000.00",
                    "costOfRevenue": "234767000.00",
                    "totalOtherIncomeExpenseNet": "-17258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6931000.00",
                    "netIncomeApplicableToCommonShares": "-6977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16617000.00",
                    "minorityInterest": "17000.00",
                    "netIncome": "16518000.00",
                    "sellingGeneralAdministrative": "41146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67968000.00",
                    "reconciledDepreciation": "19470000.00",
                    "ebit": "10977000.00",
                    "ebitda": "30447000.00",
                    "depreciationAndAmortization": "19470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14684000.00",
                    "otherOperatingExpenses": "284707000.00",
                    "interestExpense": "10008000.00",
                    "taxProvision": "116000.00",
                    "interestIncome": "627000.00",
                    "netInterestIncome": "-9381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116000.00",
                    "totalRevenue": "299391000.00",
                    "totalOperatingExpenses": "53284000.00",
                    "costOfRevenue": "231423000.00",
                    "totalOtherIncomeExpenseNet": "1933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16501000.00",
                    "netIncomeApplicableToCommonShares": "16518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12246000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "3987000.00",
                    "sellingGeneralAdministrative": "40159000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69647000.00",
                    "reconciledDepreciation": "19649000.00",
                    "ebit": "13254000.00",
                    "ebitda": "32903000.00",
                    "depreciationAndAmortization": "19649000.00",
                    "nonOperatingIncomeNetOther": "14789000.00",
                    "operatingIncome": "5713000.00",
                    "otherOperatingExpenses": "288435000.00",
                    "interestExpense": "10242000.00",
                    "taxProvision": "8231000.00",
                    "interestIncome": "74000.00",
                    "netInterestIncome": "-10168000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5555000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8231000.00",
                    "totalRevenue": "294148000.00",
                    "totalOperatingExpenses": "63934000.00",
                    "costOfRevenue": "224501000.00",
                    "totalOtherIncomeExpenseNet": "6533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4015000.00",
                    "netIncomeApplicableToCommonShares": "3987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1116000.00",
                    "minorityInterest": "63000.00",
                    "netIncome": "-4313000.00",
                    "sellingGeneralAdministrative": "41644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57871000.00",
                    "reconciledDepreciation": "19987000.00",
                    "ebit": "-569000.00",
                    "ebitda": "19418000.00",
                    "depreciationAndAmortization": "19987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3872000.00",
                    "otherOperatingExpenses": "279454000.00",
                    "interestExpense": "10241000.00",
                    "taxProvision": "3260000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "-10224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3260000.00",
                    "totalRevenue": "275582000.00",
                    "totalOperatingExpenses": "61743000.00",
                    "costOfRevenue": "217711000.00",
                    "totalOtherIncomeExpenseNet": "2756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4375000.00",
                    "netIncomeApplicableToCommonShares": "-4313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1444000.00",
                    "minorityInterest": "220000.00",
                    "netIncome": "-56000.00",
                    "sellingGeneralAdministrative": "40966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45960000.00",
                    "reconciledDepreciation": "20290000.00",
                    "ebit": "8786000.00",
                    "ebitda": "29076000.00",
                    "depreciationAndAmortization": "20290000.00",
                    "nonOperatingIncomeNetOther": "3843000.00",
                    "operatingIncome": "4810000.00",
                    "otherOperatingExpenses": "290809000.00",
                    "interestExpense": "10230000.00",
                    "taxProvision": "-1608000.00",
                    "interestIncome": "36000.00",
                    "netInterestIncome": "-10194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "51000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1608000.00",
                    "totalRevenue": "295619000.00",
                    "totalOperatingExpenses": "41150000.00",
                    "costOfRevenue": "249659000.00",
                    "totalOtherIncomeExpenseNet": "-6254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164000.00",
                    "netIncomeApplicableToCommonShares": "-56000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17194000.00",
                    "minorityInterest": "65000.00",
                    "netIncome": "2775000.00",
                    "sellingGeneralAdministrative": "38970000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53984000.00",
                    "reconciledDepreciation": "20711000.00",
                    "ebit": "27620000.00",
                    "ebitda": "48331000.00",
                    "depreciationAndAmortization": "20711000.00",
                    "nonOperatingIncomeNetOther": "16271000.00",
                    "operatingIncome": "12475000.00",
                    "otherOperatingExpenses": "289109000.00",
                    "interestExpense": "10426000.00",
                    "taxProvision": "14484000.00",
                    "interestIncome": "42000.00",
                    "netInterestIncome": "-10384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3665000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14484000.00",
                    "totalRevenue": "301584000.00",
                    "totalOperatingExpenses": "41509000.00",
                    "costOfRevenue": "247600000.00",
                    "totalOtherIncomeExpenseNet": "4719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2710000.00",
                    "netIncomeApplicableToCommonShares": "2775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19053000.00",
                    "minorityInterest": "-551000.00",
                    "netIncome": "-14197000.00",
                    "sellingGeneralAdministrative": "37483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50790000.00",
                    "reconciledDepreciation": "26248000.00",
                    "ebit": "-8429000.00",
                    "ebitda": "17819000.00",
                    "depreciationAndAmortization": "26248000.00",
                    "nonOperatingIncomeNetOther": "4301000.00",
                    "operatingIncome": "-12231000.00",
                    "otherOperatingExpenses": "312833000.00",
                    "interestExpense": "10624000.00",
                    "taxProvision": "-4842000.00",
                    "interestIncome": "66000.00",
                    "netInterestIncome": "-10558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24520000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4842000.00",
                    "totalRevenue": "300602000.00",
                    "totalOperatingExpenses": "63021000.00",
                    "costOfRevenue": "249812000.00",
                    "totalOtherIncomeExpenseNet": "-6822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14211000.00",
                    "netIncomeApplicableToCommonShares": "-14197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61527000.00",
                    "minorityInterest": "1030000.00",
                    "netIncome": "-42588000.00",
                    "sellingGeneralAdministrative": "40666000.00",
                    "sellingAndMarketingExpenses": "986000.00",
                    "grossProfit": "63214000.00",
                    "reconciledDepreciation": "22139000.00",
                    "ebit": "6396000.00",
                    "ebitda": "28535000.00",
                    "depreciationAndAmortization": "22139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27774000.00",
                    "otherOperatingExpenses": "309293000.00",
                    "interestExpense": "12107000.00",
                    "taxProvision": "-19091000.00",
                    "interestIncome": "238000.00",
                    "netInterestIncome": "-11869000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19091000.00",
                    "totalRevenue": "281519000.00",
                    "totalOperatingExpenses": "90988000.00",
                    "costOfRevenue": "218305000.00",
                    "totalOtherIncomeExpenseNet": "-33753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42436000.00",
                    "netIncomeApplicableToCommonShares": "-42590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43813000.00",
                    "minorityInterest": "880000.00",
                    "netIncome": "-57121000.00",
                    "sellingGeneralAdministrative": "37599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73244000.00",
                    "reconciledDepreciation": "22650000.00",
                    "ebit": "17811000.00",
                    "ebitda": "40461000.00",
                    "depreciationAndAmortization": "22650000.00",
                    "nonOperatingIncomeNetOther": "9929000.00",
                    "operatingIncome": "-38588000.00",
                    "otherOperatingExpenses": "338863000.00",
                    "interestExpense": "13203000.00",
                    "taxProvision": "13447000.00",
                    "interestIncome": "359000.00",
                    "netInterestIncome": "-12844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "57699000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13447000.00",
                    "totalRevenue": "300275000.00",
                    "totalOperatingExpenses": "111832000.00",
                    "costOfRevenue": "227031000.00",
                    "totalOtherIncomeExpenseNet": "-5225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57260000.00",
                    "netIncomeApplicableToCommonShares": "-57121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19414000.00",
                    "minorityInterest": "1027000.00",
                    "netIncome": "-27861000.00",
                    "sellingGeneralAdministrative": "39613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65040000.00",
                    "reconciledDepreciation": "24182000.00",
                    "ebit": "6889000.00",
                    "ebitda": "31071000.00",
                    "depreciationAndAmortization": "24182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22655000.00",
                    "otherOperatingExpenses": "318377000.00",
                    "interestExpense": "13445000.00",
                    "taxProvision": "8578000.00",
                    "interestIncome": "434000.00",
                    "netInterestIncome": "-13011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8578000.00",
                    "totalRevenue": "295722000.00",
                    "totalOperatingExpenses": "87695000.00",
                    "costOfRevenue": "230682000.00",
                    "totalOtherIncomeExpenseNet": "3241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27992000.00",
                    "netIncomeApplicableToCommonShares": "-27861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68114000.00",
                    "minorityInterest": "-329000.00",
                    "netIncome": "71477000.00",
                    "sellingGeneralAdministrative": "35394000.00",
                    "sellingAndMarketingExpenses": "860000.00",
                    "grossProfit": "73453000.00",
                    "reconciledDepreciation": "21493000.00",
                    "ebit": "22600000.00",
                    "ebitda": "44093000.00",
                    "depreciationAndAmortization": "21493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13879000.00",
                    "otherOperatingExpenses": "275386999.00",
                    "interestExpense": "12504000.00",
                    "taxProvision": "-3290000.00",
                    "interestIncome": "262000.00",
                    "netInterestIncome": "-12242000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3290000.00",
                    "totalRevenue": "261507999.00",
                    "totalOperatingExpenses": "87331999.00",
                    "costOfRevenue": "188055000.00",
                    "totalOtherIncomeExpenseNet": "81993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71404000.00",
                    "netIncomeApplicableToCommonShares": "204424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "280501000.00",
                    "minorityInterest": "-269000.00",
                    "netIncome": "291740000.00",
                    "sellingGeneralAdministrative": "39439000.00",
                    "sellingAndMarketingExpenses": "1156000.00",
                    "grossProfit": "66986999.00",
                    "reconciledDepreciation": "9507000.00",
                    "ebit": "12852000.00",
                    "ebitda": "44667000.00",
                    "depreciationAndAmortization": "31815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3207000.00",
                    "otherOperatingExpenses": "277610000.00",
                    "interestExpense": "3439000.00",
                    "taxProvision": "-831000.00",
                    "interestIncome": "4394000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11118000.00",
                    "totalRevenue": "274403000.00",
                    "totalOperatingExpenses": "70194000.00",
                    "costOfRevenue": "207416000.00",
                    "totalOtherIncomeExpenseNet": "283708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "265952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-659031000.00",
                    "minorityInterest": "-138000.00",
                    "netIncome": "-656706000.00",
                    "sellingGeneralAdministrative": "41323000.00",
                    "sellingAndMarketingExpenses": "91000.00",
                    "grossProfit": "56334000.00",
                    "reconciledDepreciation": "9337000.00",
                    "ebit": "-5032000.00",
                    "ebitda": "15116000.00",
                    "depreciationAndAmortization": "20148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-238000.00",
                    "otherOperatingExpenses": "295219000.00",
                    "interestExpense": "3517000.00",
                    "taxProvision": "-1052000.00",
                    "interestIncome": "2570000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2289000.00",
                    "totalRevenue": "294981000.00",
                    "totalOperatingExpenses": "56572000.00",
                    "costOfRevenue": "238647000.00",
                    "totalOtherIncomeExpenseNet": "-658793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-667019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-184701000.00",
                    "minorityInterest": "450000.00",
                    "netIncome": "-162974000.00",
                    "sellingGeneralAdministrative": "37974000.00",
                    "sellingAndMarketingExpenses": "893000.00",
                    "grossProfit": "66566000.00",
                    "reconciledDepreciation": "31303000.00",
                    "ebit": "-4308000.00",
                    "ebitda": "28395000.00",
                    "depreciationAndAmortization": "32703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62096000.00",
                    "otherOperatingExpenses": "366780000.00",
                    "interestExpense": "22715000.00",
                    "taxProvision": "515000.00",
                    "interestIncome": "3226000.00",
                    "netInterestIncome": "-22445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21782000.00",
                    "totalRevenue": "304684000.00",
                    "totalOperatingExpenses": "128662000.00",
                    "costOfRevenue": "238118000.00",
                    "totalOtherIncomeExpenseNet": "-122605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-162919000.00",
                    "netIncomeApplicableToCommonShares": "-152661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-184595000.00",
                    "minorityInterest": "1683000.00",
                    "netIncome": "-169246000.00",
                    "sellingGeneralAdministrative": "34616000.00",
                    "sellingAndMarketingExpenses": "952000.00",
                    "grossProfit": "60280000.00",
                    "reconciledDepreciation": "31339000.00",
                    "ebit": "-4761000.00",
                    "ebitda": "25178000.00",
                    "depreciationAndAmortization": "29939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21742000.00",
                    "otherOperatingExpenses": "338318000.00",
                    "interestExpense": "26708000.00",
                    "taxProvision": "-15507000.00",
                    "interestIncome": "387000.00",
                    "netInterestIncome": "-26321000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15507000.00",
                    "totalRevenue": "316576000.00",
                    "totalOperatingExpenses": "82022000.00",
                    "costOfRevenue": "256296000.00",
                    "totalOtherIncomeExpenseNet": "-162853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-169088000.00",
                    "netIncomeApplicableToCommonShares": "-169246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80873000.00",
                    "minorityInterest": "7148000.00",
                    "netIncome": "-75336000.00",
                    "sellingGeneralAdministrative": "72883000.00",
                    "sellingAndMarketingExpenses": "1096000.00",
                    "grossProfit": "43880000.00",
                    "reconciledDepreciation": "9450000.00",
                    "ebit": "-62811000.00",
                    "ebitda": "-29957000.00",
                    "depreciationAndAmortization": "32854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53403000.00",
                    "otherOperatingExpenses": "362532000.00",
                    "interestExpense": "3461000.00",
                    "taxProvision": "-1588000.00",
                    "interestIncome": "2835000.00",
                    "netInterestIncome": "-29386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5419000.00",
                    "totalRevenue": "309129000.00",
                    "totalOperatingExpenses": "97283000.00",
                    "costOfRevenue": "265249000.00",
                    "totalOtherIncomeExpenseNet": "-27470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74723000.00",
                    "netIncomeApplicableToCommonShares": "-5795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61693000.00",
                    "minorityInterest": null,
                    "netIncome": "-85700000.00",
                    "sellingGeneralAdministrative": "33270000.00",
                    "sellingAndMarketingExpenses": "880000.00",
                    "grossProfit": "55677000.00",
                    "reconciledDepreciation": "9822000.00",
                    "ebit": "-8712000.00",
                    "ebitda": "21903000.00",
                    "depreciationAndAmortization": "30615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30920000.00",
                    "otherOperatingExpenses": "346540000.00",
                    "interestExpense": "3485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23764000.00",
                    "totalRevenue": "315620000.00",
                    "totalOperatingExpenses": "86597000.00",
                    "costOfRevenue": "259942999.00",
                    "totalOtherIncomeExpenseNet": "-30773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-159085000.00",
                    "minorityInterest": null,
                    "netIncome": "-143947000.00",
                    "sellingGeneralAdministrative": "37324000.00",
                    "sellingAndMarketingExpenses": "934000.00",
                    "grossProfit": "57392000.00",
                    "reconciledDepreciation": "9840000.00",
                    "ebit": "-10603000.00",
                    "ebitda": "19886000.00",
                    "depreciationAndAmortization": "30489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-129448000.00",
                    "otherOperatingExpenses": "462845000.00",
                    "interestExpense": "3549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15655000.00",
                    "totalRevenue": "333397000.00",
                    "totalOperatingExpenses": "186840000.00",
                    "costOfRevenue": "276005000.00",
                    "totalOtherIncomeExpenseNet": "-29637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34648000.00",
                    "minorityInterest": null,
                    "netIncome": "-31864000.00",
                    "sellingGeneralAdministrative": "40101000.00",
                    "sellingAndMarketingExpenses": "957000.00",
                    "grossProfit": "69710000.00",
                    "reconciledDepreciation": "10413000.00",
                    "ebit": "-1286000.00",
                    "ebitda": "29655000.00",
                    "depreciationAndAmortization": "30941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3554000.00",
                    "otherOperatingExpenses": "353315000.00",
                    "interestExpense": "3521000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2851000.00",
                    "totalRevenue": "349761000.00",
                    "totalOperatingExpenses": "73264000.00",
                    "costOfRevenue": "280051000.00",
                    "totalOtherIncomeExpenseNet": "-31094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133467000.00",
                    "minorityInterest": null,
                    "netIncome": "-99927000.00",
                    "sellingGeneralAdministrative": "44261000.00",
                    "sellingAndMarketingExpenses": "32000.00",
                    "grossProfit": "51027000.00",
                    "reconciledDepreciation": "11119000.00",
                    "ebit": "-22839000.00",
                    "ebitda": "7084000.00",
                    "depreciationAndAmortization": "29923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-106892000.00",
                    "otherOperatingExpenses": "437080000.00",
                    "interestExpense": "4576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33436999.00",
                    "totalRevenue": "330188000.00",
                    "totalOperatingExpenses": "157919000.00",
                    "costOfRevenue": "279161000.00",
                    "totalOtherIncomeExpenseNet": "-26575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23356000.00",
                    "minorityInterest": null,
                    "netIncome": "-8273000.00",
                    "sellingGeneralAdministrative": "40436000.00",
                    "sellingAndMarketingExpenses": "29000.00",
                    "grossProfit": "76295000.00",
                    "reconciledDepreciation": "10411000.00",
                    "ebit": "4688000.00",
                    "ebitda": "36370000.00",
                    "depreciationAndAmortization": "31682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3527000.00",
                    "otherOperatingExpenses": "349055000.00",
                    "interestExpense": "5143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13419000.00",
                    "totalRevenue": "345528000.00",
                    "totalOperatingExpenses": "79822000.00",
                    "costOfRevenue": "269233000.00",
                    "totalOtherIncomeExpenseNet": "-19829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28922000.00",
                    "minorityInterest": null,
                    "netIncome": "-31209000.00",
                    "sellingGeneralAdministrative": "47689000.00",
                    "sellingAndMarketingExpenses": "30000.00",
                    "grossProfit": "74727000.00",
                    "reconciledDepreciation": "12447000.00",
                    "ebit": "-4043000.00",
                    "ebitda": "27338000.00",
                    "depreciationAndAmortization": "31381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12946000.00",
                    "otherOperatingExpenses": "370938000.00",
                    "interestExpense": "4097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2474000.00",
                    "totalRevenue": "357992000.00",
                    "totalOperatingExpenses": "87673000.00",
                    "costOfRevenue": "283265000.00",
                    "totalOtherIncomeExpenseNet": "-15976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42255000.00",
                    "minorityInterest": null,
                    "netIncome": "-55275000.00",
                    "sellingGeneralAdministrative": "39098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55219000.00",
                    "reconciledDepreciation": "12319000.00",
                    "ebit": "-14781000.00",
                    "ebitda": "16274999.00",
                    "depreciationAndAmortization": "31055999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24618000.00",
                    "otherOperatingExpenses": "364347000.00",
                    "interestExpense": "3934000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13491000.00",
                    "totalRevenue": "339729000.00",
                    "totalOperatingExpenses": "79837000.00",
                    "costOfRevenue": "284510000.00",
                    "totalOtherIncomeExpenseNet": "-17637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36037000.00",
                    "minorityInterest": null,
                    "netIncome": "-78040000.00",
                    "sellingGeneralAdministrative": "41513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45902000.00",
                    "reconciledDepreciation": "11893000.00",
                    "ebit": "-19879000.00",
                    "ebitda": "4510000.00",
                    "depreciationAndAmortization": "24389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19528000.00",
                    "otherOperatingExpenses": "343179000.00",
                    "interestExpense": "3589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43626000.00",
                    "totalRevenue": "323651000.00",
                    "totalOperatingExpenses": "65430000.00",
                    "costOfRevenue": "277749000.00",
                    "totalOtherIncomeExpenseNet": "-16509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29608000.00",
                    "minorityInterest": null,
                    "netIncome": "-21927000.00",
                    "sellingGeneralAdministrative": "45307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64653000.00",
                    "reconciledDepreciation": "12197000.00",
                    "ebit": "-8438000.00",
                    "ebitda": "20230000.00",
                    "depreciationAndAmortization": "28668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19097000.00",
                    "otherOperatingExpenses": "343450000.00",
                    "interestExpense": "4444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3560000.00",
                    "totalRevenue": "324353000.00",
                    "totalOperatingExpenses": "83750000.00",
                    "costOfRevenue": "259700000.00",
                    "totalOtherIncomeExpenseNet": "-10511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35347000.00",
                    "minorityInterest": null,
                    "netIncome": "-29797000.00",
                    "sellingGeneralAdministrative": "46709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67019999.00",
                    "reconciledDepreciation": "12818000.00",
                    "ebit": "-6452000.00",
                    "ebitda": "20840000.00",
                    "depreciationAndAmortization": "27292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26882000.00",
                    "otherOperatingExpenses": "370544000.00",
                    "interestExpense": "4003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5240000.00",
                    "totalRevenue": "343662000.00",
                    "totalOperatingExpenses": "93902000.00",
                    "costOfRevenue": "276642000.00",
                    "totalOtherIncomeExpenseNet": "-8465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43310000.00",
                    "minorityInterest": null,
                    "netIncome": "-40772000.00",
                    "sellingGeneralAdministrative": "48542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67994000.00",
                    "reconciledDepreciation": "12989000.00",
                    "ebit": "-7742000.00",
                    "ebitda": "20052000.00",
                    "depreciationAndAmortization": "27794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26235000.00",
                    "otherOperatingExpenses": "382419000.00",
                    "interestExpense": "4130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2238000.00",
                    "totalRevenue": "356184000.00",
                    "totalOperatingExpenses": "94229000.00",
                    "costOfRevenue": "288190000.00",
                    "totalOtherIncomeExpenseNet": "-17075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44990000.00",
                    "minorityInterest": null,
                    "netIncome": "-25255000.00",
                    "sellingGeneralAdministrative": "45166000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74848000.00",
                    "reconciledDepreciation": "12986000.00",
                    "ebit": "6892000.00",
                    "ebitda": "30315000.00",
                    "depreciationAndAmortization": "23423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37923000.00",
                    "otherOperatingExpenses": "413191000.00",
                    "interestExpense": "4748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11582000.00",
                    "totalRevenue": "375268000.00",
                    "totalOperatingExpenses": "112771000.00",
                    "costOfRevenue": "300420000.00",
                    "totalOtherIncomeExpenseNet": "-7067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13191000.00",
                    "minorityInterest": null,
                    "netIncome": "3202000.00",
                    "sellingGeneralAdministrative": "55010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109867000.00",
                    "reconciledDepreciation": "12458000.00",
                    "ebit": "28887000.00",
                    "ebitda": "58107000.00",
                    "depreciationAndAmortization": "29220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22077000.00",
                    "otherOperatingExpenses": "373080000.00",
                    "interestExpense": "3979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9623000.00",
                    "totalRevenue": "395157000.00",
                    "totalOperatingExpenses": "87790000.00",
                    "costOfRevenue": "285290000.00",
                    "totalOtherIncomeExpenseNet": "-8886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48436000.00",
                    "minorityInterest": null,
                    "netIncome": "-47132000.00",
                    "sellingGeneralAdministrative": "50688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114378000.00",
                    "reconciledDepreciation": "12505000.00",
                    "ebit": "38008000.00",
                    "ebitda": "66595000.00",
                    "depreciationAndAmortization": "28587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29833000.00",
                    "otherOperatingExpenses": "448844000.00",
                    "interestExpense": "3121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2756000.00",
                    "totalRevenue": "419011000.00",
                    "totalOperatingExpenses": "144211000.00",
                    "costOfRevenue": "304633000.00",
                    "totalOtherIncomeExpenseNet": "-18603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1004000.00",
                    "minorityInterest": null,
                    "netIncome": "-3257000.00",
                    "sellingGeneralAdministrative": "59648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115739000.00",
                    "reconciledDepreciation": "11720000.00",
                    "ebit": "28463000.00",
                    "ebitda": "55109000.00",
                    "depreciationAndAmortization": "26646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4834000.00",
                    "otherOperatingExpenses": "435277000.00",
                    "interestExpense": "2881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2633000.00",
                    "totalRevenue": "440111000.00",
                    "totalOperatingExpenses": "110905000.00",
                    "costOfRevenue": "324372000.00",
                    "totalOtherIncomeExpenseNet": "-3830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20198000.00",
                    "minorityInterest": null,
                    "netIncome": "15077000.00",
                    "sellingGeneralAdministrative": "59471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135368000.00",
                    "reconciledDepreciation": "11925000.00",
                    "ebit": "50547000.00",
                    "ebitda": "77053000.00",
                    "depreciationAndAmortization": "26506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27702000.00",
                    "otherOperatingExpenses": "391174000.00",
                    "interestExpense": "3545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4390000.00",
                    "totalRevenue": "418876000.00",
                    "totalOperatingExpenses": "107666000.00",
                    "costOfRevenue": "283508000.00",
                    "totalOtherIncomeExpenseNet": "-7504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "638000.00",
                    "minorityInterest": null,
                    "netIncome": "-968000.00",
                    "sellingGeneralAdministrative": "72531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134893000.00",
                    "reconciledDepreciation": "47494000.00",
                    "ebit": "40010000.00",
                    "ebitda": "63635000.00",
                    "depreciationAndAmortization": "23625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8916000.00",
                    "otherOperatingExpenses": "421402000.00",
                    "interestExpense": "3556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "567000.00",
                    "totalRevenue": "430318000.00",
                    "totalOperatingExpenses": "125977000.00",
                    "costOfRevenue": "295425000.00",
                    "totalOtherIncomeExpenseNet": "-8278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33811000.00",
                    "minorityInterest": null,
                    "netIncome": "26082000.00",
                    "sellingGeneralAdministrative": "59912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52015000.00",
                    "ebitda": "80220000.00",
                    "depreciationAndAmortization": "28205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44064000.00",
                    "otherOperatingExpenses": "396394000.00",
                    "interestExpense": "3629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5986000.00",
                    "totalRevenue": "440458000.00",
                    "totalOperatingExpenses": "94199000.00",
                    "costOfRevenue": "302195000.00",
                    "totalOtherIncomeExpenseNet": "-10253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56826000.00",
                    "minorityInterest": null,
                    "netIncome": "44109000.00",
                    "sellingGeneralAdministrative": "56743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143472000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63990000.00",
                    "ebitda": "89324000.00",
                    "depreciationAndAmortization": "25334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65191999.00",
                    "otherOperatingExpenses": "372143000.00",
                    "interestExpense": "3840000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11823000.00",
                    "totalRevenue": "437335000.00",
                    "totalOperatingExpenses": "78280000.00",
                    "costOfRevenue": "293863000.00",
                    "totalOtherIncomeExpenseNet": "-8365999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37499000.00",
                    "minorityInterest": null,
                    "netIncome": "30318000.00",
                    "sellingGeneralAdministrative": "59241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138722000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55929000.00",
                    "ebitda": "80998000.00",
                    "depreciationAndAmortization": "25069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47421000.00",
                    "otherOperatingExpenses": "357164000.00",
                    "interestExpense": "3753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5530000.00",
                    "totalRevenue": "404585000.00",
                    "totalOperatingExpenses": "91301000.00",
                    "costOfRevenue": "265863000.00",
                    "totalOtherIncomeExpenseNet": "-9922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21960000.00",
                    "minorityInterest": null,
                    "netIncome": "18927000.00",
                    "sellingGeneralAdministrative": "48948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111974000.00",
                    "reconciledDepreciation": "46402000.00",
                    "ebit": "41465000.00",
                    "ebitda": "65120000.00",
                    "depreciationAndAmortization": "23655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29502000.00",
                    "otherOperatingExpenses": "344062000.00",
                    "interestExpense": "4311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2946000.00",
                    "totalRevenue": "373564000.00",
                    "totalOperatingExpenses": "82472000.00",
                    "costOfRevenue": "261589999.00",
                    "totalOtherIncomeExpenseNet": "-7542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151030000.00",
                    "minorityInterest": null,
                    "netIncome": "110606000.00",
                    "sellingGeneralAdministrative": "46479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121864000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53911000.00",
                    "ebitda": "77769000.00",
                    "depreciationAndAmortization": "23858000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53935000.00",
                    "otherOperatingExpenses": "324695000.00",
                    "interestExpense": "4394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41146000.00",
                    "totalRevenue": "378630000.00",
                    "totalOperatingExpenses": "67929000.00",
                    "costOfRevenue": "256766000.00",
                    "totalOtherIncomeExpenseNet": "97095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34502000.00",
                    "minorityInterest": null,
                    "netIncome": "26886000.00",
                    "sellingGeneralAdministrative": "40308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104291000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43868000.00",
                    "ebitda": "66687000.00",
                    "depreciationAndAmortization": "22819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56119000.00",
                    "otherOperatingExpenses": "303428000.00",
                    "interestExpense": "4613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7590000.00",
                    "totalRevenue": "359547000.00",
                    "totalOperatingExpenses": "48172000.00",
                    "costOfRevenue": "255256000.00",
                    "totalOtherIncomeExpenseNet": "-21617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53051000.00",
                    "minorityInterest": null,
                    "netIncome": "40380000.00",
                    "sellingGeneralAdministrative": "49081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124248000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50179000.00",
                    "ebitda": "76903000.00",
                    "depreciationAndAmortization": "26724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62703000.00",
                    "otherOperatingExpenses": "288027000.00",
                    "interestExpense": "4732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12692000.00",
                    "totalRevenue": "350730000.00",
                    "totalOperatingExpenses": "61545000.00",
                    "costOfRevenue": "226482000.00",
                    "totalOtherIncomeExpenseNet": "-9652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44474000.00",
                    "minorityInterest": null,
                    "netIncome": "36392000.00",
                    "sellingGeneralAdministrative": "41623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121941000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57806000.00",
                    "ebitda": "82673000.00",
                    "depreciationAndAmortization": "24867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57806000.00",
                    "otherOperatingExpenses": "287598000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7788000.00",
                    "totalRevenue": "346680000.00",
                    "totalOperatingExpenses": "62859000.00",
                    "costOfRevenue": "224739000.00",
                    "totalOtherIncomeExpenseNet": "-13332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38776000.00",
                    "minorityInterest": null,
                    "netIncome": "29668000.00",
                    "sellingGeneralAdministrative": "37708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103618000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43758000.00",
                    "ebitda": "67078999.00",
                    "depreciationAndAmortization": "23320999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43758000.00",
                    "otherOperatingExpenses": "278840999.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8342000.00",
                    "totalRevenue": "325951000.00",
                    "totalOperatingExpenses": "56507999.00",
                    "costOfRevenue": "222333000.00",
                    "totalOtherIncomeExpenseNet": "-4982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30376000.00",
                    "minorityInterest": null,
                    "netIncome": "23662000.00",
                    "sellingGeneralAdministrative": "32976999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100048000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47481000.00",
                    "ebitda": "68853000.00",
                    "depreciationAndAmortization": "21372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47481000.00",
                    "otherOperatingExpenses": "281592000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6180000.00",
                    "totalRevenue": "320654000.00",
                    "totalOperatingExpenses": "60986000.00",
                    "costOfRevenue": "220606000.00",
                    "totalOtherIncomeExpenseNet": "-17105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16998000.00",
                    "minorityInterest": null,
                    "netIncome": "14242000.00",
                    "sellingGeneralAdministrative": "34617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110663000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55342000.00",
                    "ebitda": "77948000.00",
                    "depreciationAndAmortization": "22606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55342000.00",
                    "otherOperatingExpenses": "291858000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2422000.00",
                    "totalRevenue": "318709000.00",
                    "totalOperatingExpenses": "83812000.00",
                    "costOfRevenue": "208046000.00",
                    "totalOtherIncomeExpenseNet": "-38344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151236000.00",
                    "minorityInterest": "-353000.00",
                    "netIncome": "129074000.00",
                    "sellingGeneralAdministrative": "174121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "317964000.00",
                    "reconciledDepreciation": "81666000.00",
                    "ebit": "143843000.00",
                    "ebitda": "214112000.00",
                    "depreciationAndAmortization": "70269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143843000.00",
                    "otherOperatingExpenses": "1346669000.00",
                    "interestExpense": "39918000.00",
                    "taxProvision": "21809000.00",
                    "interestIncome": "9354000.00",
                    "netInterestIncome": "-30564000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21809000.00",
                    "totalRevenue": "1490512000.00",
                    "totalOperatingExpenses": "174121000.00",
                    "costOfRevenue": "1172548000.00",
                    "totalOtherIncomeExpenseNet": "7393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129427000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102063000.00",
                    "minorityInterest": "-73000.00",
                    "netIncome": "94797000.00",
                    "sellingGeneralAdministrative": "175550000.00",
                    "sellingAndMarketingExpenses": "22457000.00",
                    "grossProfit": "398280000.00",
                    "reconciledDepreciation": "83188000.00",
                    "ebit": "146887000.00",
                    "ebitda": "215174000.00",
                    "depreciationAndAmortization": "68287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132608000.00",
                    "otherOperatingExpenses": "1282883000.00",
                    "interestExpense": "37581000.00",
                    "taxProvision": "7193000.00",
                    "interestIncome": "8901000.00",
                    "netInterestIncome": "-28680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7193000.00",
                    "totalRevenue": "1415491000.00",
                    "totalOperatingExpenses": "265672000.00",
                    "costOfRevenue": "1017211000.00",
                    "totalOtherIncomeExpenseNet": "-30545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94870000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18012000.00",
                    "minorityInterest": "140000.00",
                    "netIncome": "-6780000.00",
                    "sellingGeneralAdministrative": "181745000.00",
                    "sellingAndMarketingExpenses": "22870000.00",
                    "grossProfit": "330811000.00",
                    "reconciledDepreciation": "85586000.00",
                    "ebit": "70570000.00",
                    "ebitda": "141176000.00",
                    "depreciationAndAmortization": "70606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60751000.00",
                    "otherOperatingExpenses": "1236678000.00",
                    "interestExpense": "41417000.00",
                    "taxProvision": "24932000.00",
                    "interestIncome": "8646000.00",
                    "netInterestIncome": "-32771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24932000.00",
                    "totalRevenue": "1297429000.00",
                    "totalOperatingExpenses": "270060000.00",
                    "costOfRevenue": "966618000.00",
                    "totalOtherIncomeExpenseNet": "-42739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6920000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19963000.00",
                    "minorityInterest": null,
                    "netIncome": "9215000.00",
                    "sellingGeneralAdministrative": "164685000.00",
                    "sellingAndMarketingExpenses": "10948000.00",
                    "grossProfit": "278878000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47092000.00",
                    "ebitda": "116666000.00",
                    "depreciationAndAmortization": "69574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25999000.00",
                    "otherOperatingExpenses": "1172152000.00",
                    "interestExpense": "40942564.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10754000.00",
                    "totalRevenue": "1198151000.00",
                    "totalOperatingExpenses": "252879000.00",
                    "costOfRevenue": "919273000.00",
                    "totalOtherIncomeExpenseNet": "-6036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18037329.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4419000.00",
                    "minorityInterest": "-78000.00",
                    "netIncome": "-15791000.00",
                    "sellingGeneralAdministrative": "159062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191809000.00",
                    "reconciledDepreciation": "87236000.00",
                    "ebit": "37102000.00",
                    "ebitda": "124338000.00",
                    "depreciationAndAmortization": "87236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1183000.00",
                    "otherOperatingExpenses": "1184021000.00",
                    "interestExpense": "41521000.00",
                    "taxProvision": "11294000.00",
                    "interestIncome": "161000.00",
                    "netInterestIncome": "-41360000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11294000.00",
                    "totalRevenue": "1185204000.00",
                    "totalOperatingExpenses": "190626000.00",
                    "costOfRevenue": "993395000.00",
                    "totalOtherIncomeExpenseNet": "-5602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15713000.00",
                    "netIncomeApplicableToCommonShares": "-15791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56640000.00",
                    "minorityInterest": "1030000.00",
                    "netIncome": "-56094000.00",
                    "sellingGeneralAdministrative": "153270000.00",
                    "sellingAndMarketingExpenses": "3837000.00",
                    "grossProfit": "287851000.00",
                    "reconciledDepreciation": "90464000.00",
                    "ebit": "68589000.00",
                    "ebitda": "159053000.00",
                    "depreciationAndAmortization": "90464000.00",
                    "nonOperatingIncomeNetOther": "89316000.00",
                    "operatingIncome": "-102896000.00",
                    "otherOperatingExpenses": "1241920000.00",
                    "interestExpense": "51259000.00",
                    "taxProvision": "-355000.00",
                    "interestIncome": "1293000.00",
                    "netInterestIncome": "-49966000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "159875000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-355000.00",
                    "totalRevenue": "1139024000.00",
                    "totalOperatingExpenses": "390747000.00",
                    "costOfRevenue": "851173000.00",
                    "totalOtherIncomeExpenseNet": "46256000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56285000.00",
                    "netIncomeApplicableToCommonShares": "-56094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-747826000.00",
                    "minorityInterest": "-269000.00",
                    "netIncome": "-697186000.00",
                    "sellingGeneralAdministrative": "153352000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "250167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1951000.00",
                    "ebitda": "112654000.00",
                    "depreciationAndAmortization": "114605000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-87283000.00",
                    "otherOperatingExpenses": "1277927000.00",
                    "interestExpense": "13874000.00",
                    "taxProvision": "-731000.00",
                    "interestIncome": "11428000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50696000.00",
                    "totalRevenue": "1190644000.00",
                    "totalOperatingExpenses": "337450000.00",
                    "costOfRevenue": "940477000.00",
                    "totalOtherIncomeExpenseNet": "-660543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-722974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-336299000.00",
                    "minorityInterest": "7148000.00",
                    "netIncome": "-336847000.00",
                    "sellingGeneralAdministrative": "182113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105534000.00",
                    "reconciledDepreciation": "124899000.00",
                    "ebit": "-77736000.00",
                    "ebitda": "47163000.00",
                    "depreciationAndAmortization": "124899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-217325000.00",
                    "otherOperatingExpenses": "1446241000.00",
                    "interestExpense": "113500000.00",
                    "taxProvision": "-161000.00",
                    "interestIncome": "3424000.00",
                    "netInterestIncome": "-110076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-161000.00",
                    "totalRevenue": "1369662000.00",
                    "totalOperatingExpenses": "182113000.00",
                    "costOfRevenue": "1264128000.00",
                    "totalOtherIncomeExpenseNet": "-149644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-336138000.00",
                    "netIncomeApplicableToCommonShares": "-336847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-336299000.00",
                    "minorityInterest": null,
                    "netIncome": "-336847000.00",
                    "sellingGeneralAdministrative": "182113000.00",
                    "sellingAndMarketingExpenses": "3867000.00",
                    "grossProfit": "228160000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-80446000.00",
                    "ebitda": "44453000.00",
                    "depreciationAndAmortization": "124899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-217325000.00",
                    "otherOperatingExpenses": "1525232000.00",
                    "interestExpense": "113500000.00",
                    "taxProvision": "2940000.00",
                    "interestIncome": "14107000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-161000.00",
                    "totalRevenue": "1307907000.00",
                    "totalOperatingExpenses": "445485000.00",
                    "costOfRevenue": "1079747000.00",
                    "totalOtherIncomeExpenseNet": "-118974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-228000000.00",
                    "minorityInterest": "7253000.00",
                    "netIncome": "-194684000.00",
                    "sellingGeneralAdministrative": "174294000.00",
                    "sellingAndMarketingExpenses": "119000.00",
                    "grossProfit": "256076000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-40949000.00",
                    "ebitda": "83093000.00",
                    "depreciationAndAmortization": "124042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-147983000.00",
                    "otherOperatingExpenses": "1521420000.00",
                    "interestExpense": "16763000.00",
                    "taxProvision": "-30891000.00",
                    "interestIncome": "677000.00",
                    "netInterestIncome": "-77060000.00",
                    "extraordinaryItems": "70000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30891000.00",
                    "totalRevenue": "1373437000.00",
                    "totalOperatingExpenses": "404059000.00",
                    "costOfRevenue": "1117361000.00",
                    "totalOtherIncomeExpenseNet": "-80017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-198083000.00",
                    "netIncomeApplicableToCommonShares": "-194684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-143328000.00",
                    "minorityInterest": "11911000.00",
                    "netIncome": "-169562000.00",
                    "sellingGeneralAdministrative": "182071000.00",
                    "sellingAndMarketingExpenses": "897000.00",
                    "grossProfit": "234046000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-54931000.00",
                    "ebitda": "53417000.00",
                    "depreciationAndAmortization": "108348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-89871000.00",
                    "otherOperatingExpenses": "1425301000.00",
                    "interestExpense": "17325000.00",
                    "taxProvision": "32588000.00",
                    "interestIncome": "943000.00",
                    "netInterestIncome": "-49919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32588000.00",
                    "totalRevenue": "1335430000.00",
                    "totalOperatingExpenses": "323917000.00",
                    "costOfRevenue": "1101384000.00",
                    "totalOtherIncomeExpenseNet": "-53457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-176890000.00",
                    "netIncomeApplicableToCommonShares": "-169562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-79231000.00",
                    "minorityInterest": "26157000.00",
                    "netIncome": "-72442000.00",
                    "sellingGeneralAdministrative": "210512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "414832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "100350000.00",
                    "ebitda": "208462000.00",
                    "depreciationAndAmortization": "108112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40845000.00",
                    "otherOperatingExpenses": "1670392000.00",
                    "interestExpense": "13526000.00",
                    "taxProvision": "14117000.00",
                    "interestIncome": "14943000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2081999.00",
                    "totalRevenue": "1629547000.00",
                    "totalOperatingExpenses": "455677000.00",
                    "costOfRevenue": "1214715000.00",
                    "totalOtherIncomeExpenseNet": "-38386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-73940000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22631000.00",
                    "minorityInterest": null,
                    "netIncome": "17117000.00",
                    "sellingGeneralAdministrative": "43987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126849000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42651000.00",
                    "ebitda": "90145000.00",
                    "depreciationAndAmortization": "47494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42651000.00",
                    "otherOperatingExpenses": "294672000.00",
                    "interestExpense": "14778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8285000.00",
                    "totalRevenue": "331222000.00",
                    "totalOperatingExpenses": "90299000.00",
                    "costOfRevenue": "204373000.00",
                    "totalOtherIncomeExpenseNet": "-20020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29149000.00",
                    "minorityInterest": null,
                    "netIncome": "18705000.00",
                    "sellingGeneralAdministrative": "38924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46163000.00",
                    "ebitda": "92565000.00",
                    "depreciationAndAmortization": "46402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46163000.00",
                    "otherOperatingExpenses": "225536000.00",
                    "interestExpense": "18050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10444000.00",
                    "totalRevenue": "298959000.00",
                    "totalOperatingExpenses": "38924000.00",
                    "costOfRevenue": "186612000.00",
                    "totalOtherIncomeExpenseNet": "-17014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20573000.00",
                    "minorityInterest": null,
                    "netIncome": "7787000.00",
                    "sellingGeneralAdministrative": "34785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105726000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32051000.00",
                    "ebitda": "32051000.00",
                    "depreciationAndAmortization": "96284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32051000.00",
                    "otherOperatingExpenses": "201980000.00",
                    "interestExpense": "10648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12786000.00",
                    "totalRevenue": "272921000.00",
                    "totalOperatingExpenses": "34785000.00",
                    "costOfRevenue": "167195000.00",
                    "totalOtherIncomeExpenseNet": "-11478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79442000.00",
                    "minorityInterest": null,
                    "netIncome": "63530000.00",
                    "sellingGeneralAdministrative": "133032999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "390641000.00",
                    "reconciledDepreciation": null,
                    "ebit": "172485000.00",
                    "ebitda": "263262000.00",
                    "depreciationAndAmortization": "90777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172485000.00",
                    "otherOperatingExpenses": "1082215000.00",
                    "interestExpense": "24786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14201000.00",
                    "totalRevenue": "1199227000.00",
                    "totalOperatingExpenses": "273629000.00",
                    "costOfRevenue": "808586000.00",
                    "totalOtherIncomeExpenseNet": "-93043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7803000.00",
                    "minorityInterest": null,
                    "netIncome": "-3639000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44782000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13728000.00",
                    "ebitda": "57079000.00",
                    "depreciationAndAmortization": "43351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18984000.00",
                    "otherOperatingExpenses": "216382000.00",
                    "interestExpense": "21531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4301000.00",
                    "totalRevenue": "235366000.00",
                    "totalOperatingExpenses": "25798000.00",
                    "costOfRevenue": "190584000.00",
                    "totalOtherIncomeExpenseNet": "-26924000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5209000.00",
                    "minorityInterest": null,
                    "netIncome": "1839000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50354000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25550000.00",
                    "ebitda": "62908000.00",
                    "depreciationAndAmortization": "37358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28958000.00",
                    "otherOperatingExpenses": "206709000.00",
                    "interestExpense": "20341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2883000.00",
                    "totalRevenue": "235667000.00",
                    "totalOperatingExpenses": "21396000.00",
                    "costOfRevenue": "185313000.00",
                    "totalOtherIncomeExpenseNet": "-24236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2370000.00",
                    "minorityInterest": null,
                    "netIncome": "-2487000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30726000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10598000.00",
                    "ebitda": "47009000.00",
                    "depreciationAndAmortization": "36411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10596000.00",
                    "otherOperatingExpenses": "238031000.00",
                    "interestExpense": "12968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-344000.00",
                    "totalRevenue": "248627000.00",
                    "totalOperatingExpenses": "20130000.00",
                    "costOfRevenue": "217901000.00",
                    "totalOtherIncomeExpenseNet": "-13427000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
