VOXR.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Kyle Floyd	Founder, CEO & Chairman	1986
Mr. Spencer Cole	President & Chief Investment Officer	1987
Mr. Pascal Attard CA, CPA	CFO & Secretary	1985
Mr. Adrian Cochrane	VP of Legal Affairs & General Counsel	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
ORG Wealth Partners, LLC	11.07M	Jun 30, 2026	15.93%	$7.85	-5.18%
BlackRock Inc	6.47M	Jun 30, 2026	9.31%	$0.00	5.16%
Ashford Capital Management Inc	3.39M	Jun 30, 2026	4.88%	$1.72	-5.42%
CDC Financial, Inc.	1.76M	Jun 30, 2026	2.53%	$3.48	6.16%
US Global Investors Inc	1.66M	Jun 30, 2026	2.39%	$0.76	0.00%
Van Eck Associates Corporation	1.32M	Jun 30, 2026	1.90%	$0.00	-4.24%
State Street Corp	894.48K	Jun 30, 2026	1.29%	$0.00	22.00%
Geode Capital Management, LLC	866.87K	Jun 30, 2026	1.25%	$0.00	15.98%
McAlvany Wealth Management LLC	849.53K	Jun 30, 2026	1.22%	$3.01	15.83%
King Luther Capital Management Corp	800.00K	Jun 30, 2026	1.15%	$0.02	0.00%
Uniplan Investment Counsel, Inc.	633.98K	Jun 30, 2026	0.91%	$0.28	184.95%
Hodges Capital Management Inc	609.60K	Jun 30, 2026	0.88%	$0.19	0.00%
Twin Focus Capital Partners, LLC	499.54K	Jun 30, 2026	0.72%	$0.24	-10.64%
Two Sigma Investments LLC	468.15K	Jun 30, 2026	0.67%	$0.00	5.39%
Vanguard Portfolio Management, LLC	431.05K	Jun 30, 2026	0.62%	$0.00	22.46%
Northern Trust Corp	358.21K	Jun 30, 2026	0.52%	$0.00	11.90%
Morgan Stanley - Brokerage Accounts	344.57K	Jun 30, 2026	0.50%	$0.00	20.28%
Lazard Asset Management LLC	282.85K	Jun 30, 2026	0.41%	$0.00	0.00%
K2 PRINCIPAL FUND LP	273.66K	Jun 30, 2026	0.39%	$0.09	-4.59%
Renaissance Technologies Corp	256.96K	Jun 30, 2026	0.37%	$0.00	29.31%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	BlackRock World Mining Trust Ord	2.94M	4.23%	▼ 3.32%	Jun 30, 2026
2	Multipartner Konwave Gold Equity B USD	2.63M	3.78%	▲ 0.00%	Jun 30, 2026
3	iShares Russell 2000 ETF	1.59M	2.29%	▼ 1.14%	Sep 30, 2026
4	US Global Investors Gld & Prec Mtls	1.51M	2.18%	▲ 0.00%	Jun 30, 2026
5	VanEck Junior Gold Miners ETF	1.34M	1.93%	▲ 0.00%	Sep 30, 2026
6	Ixios Gold I	1.00M	1.44%	▲ 7.61%	Jun 30, 2026
7	Fidelity Small Cap Index	681.09K	0.98%	▲ 1.23%	Jul 31, 2026
8	iShares Russell 2000 Growth ETF	591.80K	0.85%	▼ 0.13%	Sep 30, 2026
9	Longnook Uncommon Compounders ETF	516.99K	0.74%	▲ 0.00%	Sep 30, 2026
10	Quantex Strategic Precious Metal R CHF	395.74K	0.57%	▼ 0.76%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $338.79M
EBITDA: $54.86M
P/E Ratio: $7.07
Book Value: $2.20
Dividend/Share: $0.06
Dividend Yield: 1.10%
Earnings/Share: $0.69
Profit Margin: 144.32%
Operating Margin: 182.30%
ROA (TTM): 23.64%
ROE (TTM): 49.39%
Revenue (TTM): $33.37M
Revenue/Share (TTM): $0.52
Earnings Growth (YOY): 958.10%
Revenue Growth (YOY): 122.60%
Valuation Metrics

Enterprise Value: $328.10M
Trailing P/E: 7.07
Forward P/E: 80.00
Shares Statistics

Shares Outstanding: 69.50M
Shares Float: 64.06M
% Insiders: 11.08%
% Institutions: 78.07%
Short % Float: 3.19%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$16.62M
Cost of Goods Sold
adjust
$-6.54M
Gross Profit
subtotal
$10.08M
SG&A
adjust
$-6.68M
Other Operating Expense
adjust
$-1.06M
Operating Income
subtotal
$2.35M
Other / Non-Operating Items
adjust
$3.54M
Net Income
subtotal
$5.89M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VOXR",
        "Type": "Common Stock",
        "Name": "Vox Royalty Corp. Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00WC769H6",
        "ISIN": "CA92919F1036",
        "LEI": null,
        "PrimaryTicker": "VOXR.US",
        "CUSIP": null,
        "CIK": "0001907909",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-07-28",
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Other Precious Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Vox Royalty Corp. operates as a mining royalty company. The company holds a portfolio of 70 precious metals royalties in Australia, Canada, the United States of America, South Africa, Brazil, and Peru. The company was founded in 2014 and is based in Westminster, Colorado.",
        "Address": "1499 West 120th Ave, Westminster, CO, United States, 80234",
        "AddressData": {
            "Street": "1499 West 120th Ave",
            "City": "Westminster",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80234"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kyle  Floyd",
                "Title": "Founder, CEO & Chairman",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Spencer  Cole",
                "Title": "President & Chief Investment Officer",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Pascal  Attard CA, CPA",
                "Title": "CFO & Secretary",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Adrian  Cochrane",
                "Title": "VP of Legal Affairs & General Counsel",
                "YearBorn": "NA"
            }
        ],
        "Phone": "720 602 4223",
        "WebURL": "https://www.voxroyalty.com",
        "LogoURL": "",
        "FullTimeEmployees": 7,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 338789504,
        "MarketCapitalizationMln": 338.7895,
        "EBITDA": 54864056,
        "PERatio": 7.0652,
        "PEGRatio": null,
        "WallStreetTargetPrice": 7.93,
        "BookValue": 2.198,
        "DividendShare": 0.055,
        "DividendYield": 0.011,
        "EarningsShare": 0.69,
        "EPSEstimateCurrentYear": 0.13,
        "EPSEstimateNextYear": 0.2667,
        "EPSEstimateNextQuarter": 0.075,
        "EPSEstimateCurrentQuarter": 0.0633,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 1.4432,
        "OperatingMarginTTM": 1.823,
        "ReturnOnAssetsTTM": 0.2364,
        "ReturnOnEquityTTM": 0.4939,
        "RevenueTTM": 33367228,
        "RevenuePerShareTTM": 0.518,
        "QuarterlyRevenueGrowthYOY": 1.226,
        "GrossProfitTTM": 31466644,
        "DilutedEpsTTM": 0.69,
        "QuarterlyEarningsGrowthYOY": 9.581
    },
    "Valuation": {
        "TrailingPE": 7.0652,
        "ForwardPE": 80,
        "PriceSalesTTM": 10.1534,
        "PriceBookMRQ": 2.1667,
        "EnterpriseValue": 328103529,
        "EnterpriseValueRevenue": 9.8331,
        "EnterpriseValueEbitda": 5.2784
    },
    "SharesStats": {
        "SharesOutstanding": 69495284,
        "SharesFloat": 64059363,
        "PercentInsiders": 11.075,
        "PercentInstitutions": 78.068,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0319
    },
    "Technicals": {
        "Beta": 0.918,
        "52WeekHigh": 6.6592,
        "52WeekLow": 3.7598,
        "50DayMA": 5.3424,
        "200DayMA": 5.2951,
        "SharesShort": 1990220,
        "SharesShortPriorMonth": 2014407,
        "ShortRatio": 4.02,
        "ShortPercent": 0.0319
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.06,
        "ForwardAnnualDividendYield": 0.0126,
        "PayoutRatio": 0.2439,
        "DividendDate": "2026-10-14",
        "ExDividendDate": "2026-09-29",
        "LastSplitFactor": "1:100",
        "LastSplitDate": "2011-10-28",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5714,
        "TargetPrice": 7.93,
        "StrongBuy": 4,
        "Buy": 3,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "ORG Wealth Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 15.933,
                "totalAssets": 7.8481,
                "currentShares": 11072668,
                "change": -605475,
                "change_p": -5.1847
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 9.3133,
                "totalAssets": 0.0005,
                "currentShares": 6472292,
                "change": 317466,
                "change_p": 5.158
            },
            {
                "name": "Ashford Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 4.8815,
                "totalAssets": 1.7206,
                "currentShares": 3392440,
                "change": -194460,
                "change_p": -5.4214
            },
            {
                "name": "CDC Financial, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.5316,
                "totalAssets": 3.4844,
                "currentShares": 1759374,
                "change": 102070,
                "change_p": 6.1588
            },
            {
                "name": "US Global Investors Inc",
                "date": "2026-06-30",
                "totalShares": 2.3915,
                "totalAssets": 0.7561,
                "currentShares": 1662000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-06-30",
                "totalShares": 1.9005,
                "totalAssets": 0.0038,
                "currentShares": 1320750,
                "change": -58470,
                "change_p": -4.2394
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.2871,
                "totalAssets": 0.0001,
                "currentShares": 894476,
                "change": 161313,
                "change_p": 22.0023
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.2474,
                "totalAssets": 0.0002,
                "currentShares": 866873,
                "change": 119414,
                "change_p": 15.976
            },
            {
                "name": "McAlvany Wealth Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.2224,
                "totalAssets": 3.006,
                "currentShares": 849534,
                "change": 116119,
                "change_p": 15.8326
            },
            {
                "name": "King Luther Capital Management Corp",
                "date": "2026-06-30",
                "totalShares": 1.1512,
                "totalAssets": 0.0155,
                "currentShares": 800000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Uniplan Investment Counsel, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.9123,
                "totalAssets": 0.2812,
                "currentShares": 633975,
                "change": 411489,
                "change_p": 184.9505
            },
            {
                "name": "Hodges Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.8772,
                "totalAssets": 0.1909,
                "currentShares": 609600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Twin Focus Capital Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7188,
                "totalAssets": 0.2404,
                "currentShares": 499538,
                "change": -59450,
                "change_p": -10.6353
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 0.6736,
                "totalAssets": 0.0016,
                "currentShares": 468148,
                "change": 23944,
                "change_p": 5.3903
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6203,
                "totalAssets": 0.0001,
                "currentShares": 431048,
                "change": 79070,
                "change_p": 22.4645
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.5154,
                "totalAssets": 0.0002,
                "currentShares": 358211,
                "change": 38100,
                "change_p": 11.9021
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.4958,
                "totalAssets": 0.0001,
                "currentShares": 344565,
                "change": 58105,
                "change_p": 20.2838
            },
            {
                "name": "Lazard Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.407,
                "totalAssets": 0.002,
                "currentShares": 282851,
                "change": 282851,
                "change_p": 0
            },
            {
                "name": "K2 PRINCIPAL FUND LP",
                "date": "2026-06-30",
                "totalShares": 0.3938,
                "totalAssets": 0.0948,
                "currentShares": 273662,
                "change": -13164,
                "change_p": -4.5895
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.3698,
                "totalAssets": 0.0017,
                "currentShares": 256959,
                "change": 58243,
                "change_p": 29.3097
            }
        ],
        "Funds": [
            {
                "name": "BlackRock World Mining Trust Ord",
                "date": "2026-06-30",
                "totalShares": 4.2293,
                "totalAssets": 0.6171,
                "currentShares": 2939159,
                "change": -100841,
                "change_p": -3.3171
            },
            {
                "name": "Multipartner Konwave Gold Equity B USD",
                "date": "2026-06-30",
                "totalShares": 3.783,
                "totalAssets": 0.5484,
                "currentShares": 2629000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.2872,
                "totalAssets": 0.0103,
                "currentShares": 1589465,
                "change": -18304,
                "change_p": -1.1385
            },
            {
                "name": "US Global Investors Gld & Prec Mtls",
                "date": "2026-06-30",
                "totalShares": 2.1757,
                "totalAssets": 2.9323,
                "currentShares": 1512000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VanEck Junior Gold Miners ETF",
                "date": "2026-09-30",
                "totalShares": 1.925,
                "totalAssets": 0.0796,
                "currentShares": 1337793,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ixios Gold I",
                "date": "2026-06-30",
                "totalShares": 1.4389,
                "totalAssets": 1.2075,
                "currentShares": 1000000,
                "change": 70724,
                "change_p": 7.6107
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9801,
                "totalAssets": 0.0087,
                "currentShares": 681092,
                "change": 8299,
                "change_p": 1.2335
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.8516,
                "totalAssets": 0.0211,
                "currentShares": 591803,
                "change": -749,
                "change_p": -0.1264
            },
            {
                "name": "Longnook Uncommon Compounders ETF",
                "date": "2026-09-30",
                "totalShares": 0.7439,
                "totalAssets": 8.092,
                "currentShares": 516985,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Quantex Strategic Precious Metal R CHF",
                "date": "2026-07-31",
                "totalShares": 0.5695,
                "totalAssets": 1.4075,
                "currentShares": 395744,
                "change": -3037,
                "change_p": -0.7616
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5304,
                "totalAssets": 0.0105,
                "currentShares": 368570,
                "change": 9953,
                "change_p": 2.7754
            },
            {
                "name": "iShares S&P/TSX Global Gold ETF",
                "date": "2026-09-30",
                "totalShares": 0.3874,
                "totalAssets": 0.0443,
                "currentShares": 269190,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VanEck Junior Gold Miners UCITS ETF",
                "date": "2026-09-30",
                "totalShares": 0.2881,
                "totalAssets": 0.0797,
                "currentShares": 200195,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2876,
                "totalAssets": 0.0748,
                "currentShares": 199873,
                "change": -1378,
                "change_p": -0.6847
            },
            {
                "name": "Hodges Small Intrinsic Value Retail",
                "date": "2026-06-30",
                "totalShares": 0.2653,
                "totalAssets": 1.4583,
                "currentShares": 184400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Baylight US Sm Cap Eq WW Dist EUR",
                "date": "2026-06-30",
                "totalShares": 0.2578,
                "totalAssets": 0.0855,
                "currentShares": 179175,
                "change": 34497,
                "change_p": 23.844
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.2276,
                "totalAssets": 0.0109,
                "currentShares": 158205,
                "change": 6700,
                "change_p": 4.4223
            },
            {
                "name": "US Global Investors Global Res",
                "date": "2026-06-30",
                "totalShares": 0.2158,
                "totalAssets": 1.3073,
                "currentShares": 150000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.1994,
                "totalAssets": 0.0136,
                "currentShares": 138582,
                "change": -9660,
                "change_p": -6.5164
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.1778,
                "totalAssets": 0.0113,
                "currentShares": 123585,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "71.3323",
                "shares": 71332300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "57.3175",
                "shares": 57317500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "50.6588",
                "shares": 50658800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "48.6052",
                "shares": 48605200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "44.7583",
                "shares": 44758300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.2810",
                "shares": 39281000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "32.4123",
                "shares": 32412300.000000004
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "32.0688",
                "shares": 32068800.000000004
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.8000",
                "shares": 800000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "71.3323",
                "shares": 71332300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "71.3514",
                "shares": 71351400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "57.3175",
                "shares": 57317500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "51.9683",
                "shares": 51968300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "50.7560",
                "shares": 50756000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "50.7296",
                "shares": 50729600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "50.6588",
                "shares": 50658800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "50.4055",
                "shares": 50405500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "50.1793",
                "shares": 50179300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "50.0827",
                "shares": 50082700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "48.6052",
                "shares": 48605200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "48.1520",
                "shares": 48152000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "45.5923",
                "shares": 45592300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "44.9766",
                "shares": 44976600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "44.7583",
                "shares": 44758300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "44.4055",
                "shares": 44405500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "41.5925",
                "shares": 41592500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "39.5071",
                "shares": 39507100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "39.2810",
                "shares": 39281000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "39.5720",
                "shares": 39572000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "39.4703",
                "shares": 39470300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "32.9934",
                "shares": 32993400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "32.4123",
                "shares": 32412300.000000004
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "32.2504",
                "shares": 32250400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "28.1959",
                "shares": 28195900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "30.1323",
                "shares": 30132300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "32.0688",
                "shares": 32068800.000000004
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "32.0688",
                "shares": 32068800.000000004
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "24.2196",
                "shares": 24219600
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "32.0688",
                "shares": 32068800.000000004
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.8000",
                "shares": 800000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-11",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-12",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.04,
                "epsDifference": 0.08,
                "surprisePercent": 200
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0947,
                "epsEstimate": 0.0085,
                "epsDifference": 0.0862,
                "surprisePercent": 1014.1176
            },
            "2025-12-31": {
                "reportDate": "2026-03-30",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0031,
                "epsEstimate": 0.01,
                "epsDifference": -0.0069,
                "surprisePercent": -69
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0021,
                "epsEstimate": -0.01,
                "epsDifference": 0.0079,
                "surprisePercent": 79
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.005,
                "epsDifference": -0.005,
                "surprisePercent": -100
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0048,
                "epsEstimate": 0.01,
                "epsDifference": -0.0148,
                "surprisePercent": -148
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0011,
                "epsEstimate": 0.01,
                "epsDifference": -0.0111,
                "surprisePercent": -111
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2022-12-31": {
                "reportDate": "2023-03-13",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-15",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0019,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-24",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1097,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-22",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0521,
                "epsEstimate": 0.05,
                "epsDifference": 0.0021,
                "surprisePercent": 4.2
            },
            "2021-03-31": {
                "reportDate": "2021-05-25",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0187,
                "epsEstimate": -0.02,
                "epsDifference": 0.0013,
                "surprisePercent": 6.5
            },
            "2020-12-31": {
                "reportDate": "2020-12-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0849,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-17",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0709,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.0513",
                "earningsEstimateAvg": "0.2667",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0513",
                "revenueEstimateAvg": "31200000.00",
                "revenueEstimateLow": "25100000.00",
                "revenueEstimateHigh": "39300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0787",
                "epsTrendCurrent": "0.2667",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.3267",
                "epsTrend60daysAgo": "0.3267",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "4.2000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0250",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.2000",
                "revenueEstimateAvg": "33866670.00",
                "revenueEstimateLow": "33100000.00",
                "revenueEstimateHigh": "34400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.0375",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1250",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0150",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "5133330.00",
                "revenueEstimateLow": "5100000.00",
                "revenueEstimateHigh": "5200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3453",
                "epsTrendCurrent": "0.0150",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "7.3330",
                "earningsEstimateAvg": "0.0633",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "7.3330",
                "revenueEstimateAvg": "8766670.00",
                "revenueEstimateLow": "8200000.00",
                "revenueEstimateHigh": "9600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "2.1704",
                "epsTrendCurrent": "0.0633",
                "epsTrend7daysAgo": "0.0850",
                "epsTrend30daysAgo": "0.0850",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0267",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "3.3330",
                "earningsEstimateAvg": "0.0233",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.3330",
                "revenueEstimateAvg": "7800000.00",
                "revenueEstimateLow": "7800000.00",
                "revenueEstimateHigh": "7800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.9102",
                "epsTrendCurrent": "0.0233",
                "epsTrend7daysAgo": "0.0233",
                "epsTrend30daysAgo": "0.0267",
                "epsTrend60daysAgo": "0.0250",
                "epsTrend90daysAgo": "0.0250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "2.0833",
                "earningsEstimateAvg": "0.0325",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.0833",
                "revenueEstimateAvg": "15400000.00",
                "revenueEstimateLow": "12300000.00",
                "revenueEstimateHigh": "16700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3939",
                "epsTrendCurrent": "0.0325",
                "epsTrend7daysAgo": "0.0325",
                "epsTrend30daysAgo": "0.0250",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "3995000.00",
                "revenueEstimateLow": "3690000.00",
                "revenueEstimateHigh": "4300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6448",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0067",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "3165000.00",
                "revenueEstimateLow": "2800000.00",
                "revenueEstimateHigh": "3530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1148",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0067",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "3500000.00",
                "revenueEstimateLow": "3500000.00",
                "revenueEstimateHigh": "3500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2142",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0117",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "11340000.00",
                "revenueEstimateLow": "10700000.00",
                "revenueEstimateHigh": "12200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0788",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0025",
                "epsTrend60daysAgo": "0.0025",
                "epsTrend90daysAgo": "0.0025",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2429000.00",
                "revenueEstimateLow": "2700000.00",
                "revenueEstimateHigh": "3100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3090",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3000000.00",
                "revenueEstimateLow": "3000000.00",
                "revenueEstimateHigh": "3000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2809000.00",
                "revenueEstimateLow": "2800000.00",
                "revenueEstimateHigh": "2800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12150000.00",
                "revenueEstimateLow": "11700000.00",
                "revenueEstimateHigh": "12600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.2147
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0031
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.0369
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.0089
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.0031
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.1063
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.1558
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "162969229.00",
                    "intangibleAssets": "712031.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "319667.00",
                    "totalLiab": "10296127.00",
                    "totalStockholderEquity": "152673102.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1830489.00",
                    "commonStock": "133098604.00",
                    "capitalStock": "133098604.00",
                    "retainedEarnings": "11170968.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31127354.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4359292.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31127354.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32683996.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1236976.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2528803.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8403530.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80189395.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130285233.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5936835.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162969229.00",
                    "cashAndShortTermInvestments": "31127354.00",
                    "propertyPlantAndEquipmentGross": "62670026.00",
                    "propertyPlantAndEquipmentNet": "49383807.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28324705.00",
                    "netInvestedCapital": "152673102.00",
                    "commonStockSharesOutstanding": "71332280.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "142811711.00",
                    "intangibleAssets": "757969.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "449326.00",
                    "totalLiab": "9260526.00",
                    "totalStockholderEquity": "133551185.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2071182.00",
                    "commonStock": "131619641.00",
                    "capitalStock": "131619641.00",
                    "retainedEarnings": "-4828103.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15895054.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3732765.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15895054.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18451113.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2106733.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1661583.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6759647.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73267462.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124360598.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5527761.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142811711.00",
                    "cashAndShortTermInvestments": "15895054.00",
                    "propertyPlantAndEquipmentGross": "62964192.00",
                    "propertyPlantAndEquipmentNet": "50335167.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14718348.00",
                    "netInvestedCapital": "133551185.00",
                    "commonStockSharesOutstanding": "71351433.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "123396000.00",
                    "intangibleAssets": "804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "439000.00",
                    "totalLiab": "16350000.00",
                    "totalStockholderEquity": "107046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2235000.00",
                    "commonStock": "129978000.00",
                    "capitalStock": "129978000.00",
                    "retainedEarnings": "-28279000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4173000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1385000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6700000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2857000.00",
                    "longTermDebt": "6700000.00",
                    "inventory": null,
                    "accountsPayable": "960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123396000.00",
                    "cashAndShortTermInvestments": "8085000.00",
                    "propertyPlantAndEquipmentGross": "62628000.00",
                    "propertyPlantAndEquipmentNet": "50779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7208000.00",
                    "netInvestedCapital": "113746000.00",
                    "commonStockSharesOutstanding": "57317476.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "123410101.00",
                    "intangibleAssets": "850976.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "241678.00",
                    "totalLiab": "22235859.00",
                    "totalStockholderEquity": "101174242.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1749201.00",
                    "commonStock": "129200933.00",
                    "capitalStock": "129200933.00",
                    "retainedEarnings": "-33895482.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12146280.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4974739.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-446280.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11700000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16678713.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4290755.00",
                    "longTermDebt": "11700000.00",
                    "inventory": null,
                    "accountsPayable": "1213463.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5868791.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56682484.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106731388.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17261120.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123410101.00",
                    "cashAndShortTermInvestments": "12146280.00",
                    "propertyPlantAndEquipmentGross": "59973668.00",
                    "propertyPlantAndEquipmentNet": "49197928.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11703974.00",
                    "netInvestedCapital": "112874242.00",
                    "commonStockSharesOutstanding": "51968254.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "62586700.00",
                    "intangibleAssets": "896861.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "459616.00",
                    "totalLiab": "20258032.00",
                    "totalStockholderEquity": "42328668.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1168472.00",
                    "commonStock": "69756304.00",
                    "capitalStock": "69756304.00",
                    "retainedEarnings": "-33207319.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10172099.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3135231.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1527901.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11700000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13618367.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2986652.00",
                    "longTermDebt": "11700000.00",
                    "inventory": null,
                    "accountsPayable": "123585.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5779683.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "177889.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48968333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17122801.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62586700.00",
                    "cashAndShortTermInvestments": "10172099.00",
                    "propertyPlantAndEquipmentGross": "57290228.00",
                    "propertyPlantAndEquipmentNet": "47893583.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10483136.00",
                    "netInvestedCapital": "54028668.00",
                    "commonStockSharesOutstanding": "50756027.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "51006879.00",
                    "intangibleAssets": "942746.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "582284.00",
                    "totalLiab": "8354371.00",
                    "totalStockholderEquity": "42652508.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "927214.00",
                    "commonStock": "69750937.00",
                    "capitalStock": "69750937.00",
                    "retainedEarnings": "-32184908.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9145867.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2980881.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9145867.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12634375.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2906224.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "200223.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5086479.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230692.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38372504.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5373490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51006879.00",
                    "cashAndShortTermInvestments": "9145867.00",
                    "propertyPlantAndEquipmentGross": "45577479.00",
                    "propertyPlantAndEquipmentNet": "37199066.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9653494.00",
                    "netInvestedCapital": "42652508.00",
                    "commonStockSharesOutstanding": "50729613.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "51381324.00",
                    "intangibleAssets": "988631.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "456943.00",
                    "totalLiab": "8321125.00",
                    "totalStockholderEquity": "43060199.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1392030.00",
                    "commonStock": "69528762.00",
                    "capitalStock": "69528762.00",
                    "retainedEarnings": "-31191339.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8754391.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2894675.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8754391.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12129014.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2917680.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "118481.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4722775.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279491.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39252310.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5426450.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51381324.00",
                    "cashAndShortTermInvestments": "8754391.00",
                    "propertyPlantAndEquipmentGross": "45577479.00",
                    "propertyPlantAndEquipmentNet": "37984188.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9234339.00",
                    "netInvestedCapital": "43060199.00",
                    "commonStockSharesOutstanding": "50658776.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "53016073.00",
                    "intangibleAssets": "1034515.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182698.00",
                    "totalLiab": "8773431.00",
                    "totalStockholderEquity": "44242642.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1316364.00",
                    "commonStock": "69368777.00",
                    "capitalStock": "69368777.00",
                    "retainedEarnings": "-29616940.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9301289.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3776246.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9301289.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12293252.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2809265.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "123021.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4490805.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313811.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40722821.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4997185.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53016073.00",
                    "cashAndShortTermInvestments": "9301289.00",
                    "propertyPlantAndEquipmentGross": "45074224.00",
                    "propertyPlantAndEquipmentNet": "38872061.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8517006.00",
                    "netInvestedCapital": "44242642.00",
                    "commonStockSharesOutstanding": "50405487.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "52772230.00",
                    "intangibleAssets": "1080400.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "298138.00",
                    "totalLiab": "8218425.00",
                    "totalStockholderEquity": "44553805.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1670618.00",
                    "commonStock": "68531117.00",
                    "capitalStock": "68531117.00",
                    "retainedEarnings": "-28902268.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1674.00",
                    "cash": "7801568.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3166127.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7801568.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-6535.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11411718.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1145.00",
                    "netReceivables": "3310867.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "133624.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4931491.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "874484.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41362186.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5053504.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52772230.00",
                    "cashAndShortTermInvestments": "7802713.00",
                    "propertyPlantAndEquipmentGross": "45074224.00",
                    "propertyPlantAndEquipmentNet": "39413369.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8245591.00",
                    "netInvestedCapital": "44560340.00",
                    "commonStockSharesOutstanding": "50179285.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "52183356.00",
                    "intangibleAssets": "1126285.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "339277.00",
                    "totalLiab": "7516955.00",
                    "totalStockholderEquity": "44666401.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1468838.00",
                    "commonStock": "68160289.00",
                    "capitalStock": "68230625.00",
                    "retainedEarnings": "-27936968.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "9555368.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2492200.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9555368.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13165533.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3274613.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "247470.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4443080.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "422143.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39017822.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5024754.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52183356.00",
                    "cashAndShortTermInvestments": "9555368.00",
                    "propertyPlantAndEquipmentGross": "41934693.00",
                    "propertyPlantAndEquipmentNet": "36967819.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10684347.00",
                    "netInvestedCapital": "44712493.00",
                    "commonStockSharesOutstanding": "50082651.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-01-26",
                    "currency_symbol": "USD",
                    "totalAssets": "52436946.00",
                    "intangibleAssets": "1172170.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "430039.00",
                    "totalLiab": "7782939.00",
                    "totalStockholderEquity": "44693827.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2030360.00",
                    "commonStock": "67542122.00",
                    "capitalStock": "67889465.00",
                    "retainedEarnings": "-26984178.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "9295079.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2903950.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9295079.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13214743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3489625.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "362198.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4135883.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "269642.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39222202.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4878989.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52436946.00",
                    "cashAndShortTermInvestments": "9295079.00",
                    "propertyPlantAndEquipmentGross": "42609976.00",
                    "propertyPlantAndEquipmentNet": "37251627.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10378752.00",
                    "netInvestedCapital": "44923670.00",
                    "commonStockSharesOutstanding": "48605180.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "50720916.00",
                    "intangibleAssets": "1218054.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165000.00",
                    "totalLiab": "7587812.00",
                    "totalStockholderEquity": "43133104.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1592448.00",
                    "commonStock": "65418093.00",
                    "capitalStock": "65418093.00",
                    "retainedEarnings": "-26155150.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "8459526.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2890351.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8459526.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12639469.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4014942.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "253367.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3870161.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "574695.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38081447.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4697461.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50720916.00",
                    "cashAndShortTermInvestments": "8459526.00",
                    "propertyPlantAndEquipmentGross": "40530547.00",
                    "propertyPlantAndEquipmentNet": "36288698.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9749118.00",
                    "netInvestedCapital": "43133104.00",
                    "commonStockSharesOutstanding": "48151956.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "47945297.00",
                    "intangibleAssets": "1263939.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "248020.00",
                    "totalLiab": "6742521.00",
                    "totalStockholderEquity": "41202776.00",
                    "deferredLongTermLiab": "19315.00",
                    "otherCurrentLiab": "1505303.00",
                    "commonStock": "63967564.00",
                    "capitalStock": "63967564.00",
                    "retainedEarnings": "-26664921.00",
                    "otherLiab": "4135514.00",
                    "goodWill": null,
                    "otherAssets": "719315.00",
                    "cash": "11278440.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2607007.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11278440.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3900133.00",
                    "propertyPlantEquipment": "31889063.00",
                    "totalCurrentAssets": "14072980.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39938837.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2546520.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "493292.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3900133.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "719315.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33872317.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4135514.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47945297.00",
                    "cashAndShortTermInvestments": "11278440.00",
                    "propertyPlantAndEquipmentGross": "35725801.00",
                    "propertyPlantAndEquipmentNet": "31889063.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11465973.00",
                    "netInvestedCapital": "41202776.00",
                    "commonStockSharesOutstanding": "45592341.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "43236735.00",
                    "intangibleAssets": "1309824.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "622150.00",
                    "totalLiab": "8284921.00",
                    "totalStockholderEquity": "34951814.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3578501.00",
                    "commonStock": "57858947.00",
                    "capitalStock": "57858947.00",
                    "retainedEarnings": "-26086807.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4166474.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4689405.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4166474.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8372734.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3586500.00",
                    "longTermDebt": null,
                    "inventory": "-414.00",
                    "accountsPayable": "530766.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3179674.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "814161.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34864000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3595516.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43236735.00",
                    "cashAndShortTermInvestments": "4166474.00",
                    "propertyPlantAndEquipmentGross": "36190858.00",
                    "propertyPlantAndEquipmentNet": "32740016.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3683329.00",
                    "netInvestedCapital": "34951814.00",
                    "commonStockSharesOutstanding": "44976602.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "41805456.00",
                    "intangibleAssets": "1355709.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "595531.00",
                    "totalLiab": "6391008.00",
                    "totalStockholderEquity": "35414448.00",
                    "deferredLongTermLiab": "118932.00",
                    "otherCurrentLiab": "1596906.00",
                    "commonStock": "57020116.00",
                    "capitalStock": "57020116.00",
                    "retainedEarnings": "-24909171.00",
                    "otherLiab": "3416712.00",
                    "goodWill": null,
                    "otherAssets": "818932.00",
                    "cash": "4174654.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2974296.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4174654.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3303503.00",
                    "propertyPlantEquipment": "32860568.00",
                    "totalCurrentAssets": "6770247.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "34058739.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2000062.00",
                    "longTermDebt": null,
                    "inventory": "271.00",
                    "accountsPayable": "448206.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3303503.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "818932.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35035209.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "425281.00",
                    "nonCurrentLiabilitiesTotal": "3416712.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41805456.00",
                    "cashAndShortTermInvestments": "4174654.00",
                    "propertyPlantAndEquipmentGross": "35695412.00",
                    "propertyPlantAndEquipmentNet": "32860568.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3795951.00",
                    "netInvestedCapital": "35414448.00",
                    "commonStockSharesOutstanding": "44758269.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "41439314.00",
                    "intangibleAssets": "1401593.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194794.00",
                    "totalLiab": "6341204.00",
                    "totalStockholderEquity": "35098110.00",
                    "deferredLongTermLiab": "1296.00",
                    "otherCurrentLiab": "1648536.00",
                    "commonStock": "56510657.00",
                    "capitalStock": "56510657.00",
                    "retainedEarnings": "-24512553.00",
                    "otherLiab": "3295832.00",
                    "goodWill": null,
                    "otherAssets": "701296.00",
                    "cash": "3655305.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3045372.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3655305.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3100006.00",
                    "propertyPlantEquipment": "32655048.00",
                    "totalCurrentAssets": "6681377.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "33696517.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2831278.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "367031.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3100006.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "701296.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34757937.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3295832.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41439314.00",
                    "cashAndShortTermInvestments": "3655305.00",
                    "propertyPlantAndEquipmentGross": "34977043.00",
                    "propertyPlantAndEquipmentNet": "32655048.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3636005.00",
                    "netInvestedCapital": "35098110.00",
                    "commonStockSharesOutstanding": "44405490.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "39805541.00",
                    "intangibleAssets": "1447478.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "299766.00",
                    "totalLiab": "4914826.00",
                    "totalStockholderEquity": "34890715.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "996106.00",
                    "commonStock": "56011633.00",
                    "capitalStock": "56011633.00",
                    "retainedEarnings": "-23996808.00",
                    "otherLiab": "2784804.00",
                    "goodWill": null,
                    "otherAssets": "700000.00",
                    "cash": "1532542.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2130022.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1532542.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2875890.00",
                    "propertyPlantEquipment": "32611130.00",
                    "totalCurrentAssets": "5046933.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "33443237.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3214625.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "225408.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2875890.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34758608.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2784804.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39805541.00",
                    "cashAndShortTermInvestments": "1532542.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32611130.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2916911.00",
                    "netInvestedCapital": "34890715.00",
                    "commonStockSharesOutstanding": "41592486.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27008128.00",
                    "intangibleAssets": "1493363.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "313012.00",
                    "totalLiab": "6087127.00",
                    "totalStockholderEquity": "20921000.00",
                    "deferredLongTermLiab": "2529.00",
                    "otherCurrentLiab": "703730.00",
                    "commonStock": "44081237.00",
                    "capitalStock": "44081237.00",
                    "retainedEarnings": "-24365878.00",
                    "otherLiab": "4265101.00",
                    "goodWill": null,
                    "otherAssets": "2529.00",
                    "cash": "5621565.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1822026.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5621565.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1205642.00",
                    "propertyPlantEquipment": "17318963.00",
                    "totalCurrentAssets": "8193273.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19427638.00",
                    "shortTermInvestments": "1122412.00",
                    "netReceivables": "1136284.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "439726.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1205642.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2529.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18814855.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4265101.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27008128.00",
                    "cashAndShortTermInvestments": "6743977.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17318963.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6371247.00",
                    "netInvestedCapital": "20921001.00",
                    "commonStockSharesOutstanding": "39507127.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27305421.00",
                    "intangibleAssets": "1539248.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "377160.00",
                    "totalLiab": "6595746.00",
                    "totalStockholderEquity": "20709675.00",
                    "deferredLongTermLiab": "2529.00",
                    "otherCurrentLiab": "1186387.00",
                    "commonStock": "43648023.00",
                    "capitalStock": "43648023.00",
                    "retainedEarnings": "-24101745.00",
                    "otherLiab": "4666998.00",
                    "goodWill": null,
                    "otherAssets": "2529.00",
                    "cash": "5064802.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1928748.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5064802.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1163397.00",
                    "propertyPlantEquipment": "17625689.00",
                    "totalCurrentAssets": "8137955.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19170427.00",
                    "shortTermInvestments": "2150499.00",
                    "netReceivables": "545494.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "196198.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1163397.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2529.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19167466.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4666998.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27305421.00",
                    "cashAndShortTermInvestments": "7215301.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17625689.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6209207.00",
                    "netInvestedCapital": "20709675.00",
                    "commonStockSharesOutstanding": "39281018.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "28109626.00",
                    "intangibleAssets": "1585133.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275318.00",
                    "totalLiab": "3433325.00",
                    "totalStockholderEquity": "24676301.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "382397.00",
                    "commonStock": "43572508.00",
                    "capitalStock": "43572508.00",
                    "retainedEarnings": "-19807588.00",
                    "otherLiab": "2686334.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4671606.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "746991.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4671606.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "911381.00",
                    "propertyPlantEquipment": "17934612.00",
                    "totalCurrentAssets": "8589881.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23091168.00",
                    "shortTermInvestments": "2282523.00",
                    "netReceivables": "1360434.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "205081.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "911381.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19519745.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2686334.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28109626.00",
                    "cashAndShortTermInvestments": "6954129.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17934612.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7842890.00",
                    "netInvestedCapital": "24676301.00",
                    "commonStockSharesOutstanding": "39572048.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "30161290.00",
                    "intangibleAssets": "1631018.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "289220.00",
                    "totalLiab": "3517695.00",
                    "totalStockholderEquity": "26643595.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1354404.00",
                    "commonStock": "3972.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17671958.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5308977.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1655446.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5308977.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "43503941.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10340431.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4742234.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "256064.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "807640.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19820859.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1862248.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30161290.00",
                    "cashAndShortTermInvestments": "5308977.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18189841.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39470267.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "29024889.00",
                    "intangibleAssets": "1676903.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "293063.00",
                    "totalLiab": "4604988.00",
                    "totalStockholderEquity": "24419901.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2207146.00",
                    "commonStock": "3810.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19729652.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10723135.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2628981.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10723135.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40230227.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11746131.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "729933.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "421835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3915516.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1190388.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17278758.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1976006.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29024889.00",
                    "cashAndShortTermInvestments": "10723135.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14411467.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32993414.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "15186635.00",
                    "intangibleAssets": "1722788.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "315020.00",
                    "totalLiab": "1269062.00",
                    "totalStockholderEquity": "13917573.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46174.00",
                    "commonStock": "3241.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19112235.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3153958.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226420.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3153958.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "29147603.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3562249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93271.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "180246.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3878964.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1037697.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11624386.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1042642.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15186635.00",
                    "cashAndShortTermInvestments": "3153958.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8863901.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32412323.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17208862.00",
                    "intangibleAssets": "1803086.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "248099.00",
                    "totalLiab": "1529070.00",
                    "totalStockholderEquity": "15679792.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320813.00",
                    "commonStock": "3251.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16360771.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4455149.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "629705.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4455149.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "28897585.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4750057.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26306.00",
                    "netReceivables": "20503.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "308892.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3139727.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1039108.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12458805.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "899365.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17208862.00",
                    "cashAndShortTermInvestments": "4481455.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8599228.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32250412.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18061579.00",
                    "intangibleAssets": "1824375.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164660.00",
                    "totalLiab": "2371111.00",
                    "totalStockholderEquity": "15690468.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137636.00",
                    "commonStock": "3213.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14075838.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6315495.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1296698.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6315495.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "28067443.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6509685.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29530.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1159062.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1695650.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7733265.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11551894.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1074413.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18061579.00",
                    "cashAndShortTermInvestments": "6345025.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7733265.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28195938.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "542348.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-341732.00",
                    "totalLiab": "-3221163.00",
                    "totalStockholderEquity": "514059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28288.00",
                    "commonStock": "593956.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155095.19",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "884080.00",
                    "cash": "-884080.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28288.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "884080.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3301060.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "542348.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1768160.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3221163.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-884080.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-884080.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-3221163.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "542348.00",
                    "cashAndShortTermInvestments": "884080.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30132346.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4847549.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29396.00",
                    "totalLiab": "1626386.00",
                    "totalStockholderEquity": "3221163.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39832.00",
                    "commonStock": "6049.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8880832.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30315.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1367005.00",
                    "currentDeferredRevenue": "163107.00",
                    "netDebt": "1288187.00",
                    "shortTermDebt": "1080986.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1318502.00",
                    "otherStockholderEquity": "12095946.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "913476.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "853765.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "83080.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "961087.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3934073.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "259381.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4847549.00",
                    "cashAndShortTermInvestments": "884080.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1972159.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32068754.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32068754.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24219587.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-1063296.00",
                    "totalStockholderEquity": "1063296.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3039342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3039342.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3039342.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6078684.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1063296.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3039342.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3039342.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1063296.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1063296.00",
                    "cashAndShortTermInvestments": "3039342.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32068754.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "799999.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "123396000.00",
                    "intangibleAssets": "804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "439000.00",
                    "totalLiab": "16350000.00",
                    "totalStockholderEquity": "107046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2235000.00",
                    "commonStock": "129978000.00",
                    "capitalStock": "129978000.00",
                    "retainedEarnings": "-28279000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4173000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1385000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6700000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2857000.00",
                    "longTermDebt": "6700000.00",
                    "inventory": null,
                    "accountsPayable": "960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123396000.00",
                    "cashAndShortTermInvestments": "8085000.00",
                    "propertyPlantAndEquipmentGross": "62628000.00",
                    "propertyPlantAndEquipmentNet": "50779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7208000.00",
                    "netInvestedCapital": "113746000.00",
                    "commonStockSharesOutstanding": "57317476.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "51381324.00",
                    "intangibleAssets": "988631.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "456943.00",
                    "totalLiab": "8321125.00",
                    "totalStockholderEquity": "43060199.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1392030.00",
                    "commonStock": "69528762.00",
                    "capitalStock": "69528762.00",
                    "retainedEarnings": "-31191339.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8754391.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2894675.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8754391.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12129014.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2917680.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "118481.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4722775.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279491.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39252310.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5426450.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51381324.00",
                    "cashAndShortTermInvestments": "8754391.00",
                    "propertyPlantAndEquipmentGross": "45577479.00",
                    "propertyPlantAndEquipmentNet": "37984188.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9234339.00",
                    "netInvestedCapital": "43060199.00",
                    "commonStockSharesOutstanding": "50320168.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "52706609.00",
                    "intangibleAssets": "1172170.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "432251.00",
                    "totalLiab": "7782939.00",
                    "totalStockholderEquity": "44923670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1373938.00",
                    "commonStock": "67889465.00",
                    "capitalStock": "67889465.00",
                    "retainedEarnings": "-27122948.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-269663.00",
                    "cash": "9342880.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2903950.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9342880.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13282702.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47801.00",
                    "netReceivables": "3507571.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "362198.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4157153.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "273780.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39423907.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4878989.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52706609.00",
                    "cashAndShortTermInvestments": "9342880.00",
                    "propertyPlantAndEquipmentGross": "42609976.00",
                    "propertyPlantAndEquipmentNet": "37443198.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10378752.00",
                    "netInvestedCapital": "44923670.00",
                    "commonStockSharesOutstanding": "47127708.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "41805456.00",
                    "intangibleAssets": "1355709.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "595531.00",
                    "totalLiab": "6391008.00",
                    "totalStockholderEquity": "35414448.00",
                    "deferredLongTermLiab": "118932.00",
                    "otherCurrentLiab": "1596906.00",
                    "commonStock": "57020116.00",
                    "capitalStock": "57020116.00",
                    "retainedEarnings": "-24909171.00",
                    "otherLiab": "3416712.00",
                    "goodWill": null,
                    "otherAssets": "818932.00",
                    "cash": "4174654.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2974296.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4174654.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3303503.00",
                    "propertyPlantEquipment": "32860568.00",
                    "totalCurrentAssets": "6770247.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "34058739.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2000062.00",
                    "longTermDebt": null,
                    "inventory": "271.00",
                    "accountsPayable": "448206.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3303503.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "818932.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35035209.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "425281.00",
                    "nonCurrentLiabilitiesTotal": "3416712.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41805456.00",
                    "cashAndShortTermInvestments": "4174654.00",
                    "propertyPlantAndEquipmentGross": "35695412.00",
                    "propertyPlantAndEquipmentNet": "32860568.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3795951.00",
                    "netInvestedCapital": "35414448.00",
                    "commonStockSharesOutstanding": "32817900.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27305421.00",
                    "intangibleAssets": "1539248.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "377160.00",
                    "totalLiab": "6595746.00",
                    "totalStockholderEquity": "20709675.00",
                    "deferredLongTermLiab": "2529.00",
                    "otherCurrentLiab": "1186387.00",
                    "commonStock": "43648023.00",
                    "capitalStock": "43648023.00",
                    "retainedEarnings": "-24101745.00",
                    "otherLiab": "4666998.00",
                    "goodWill": null,
                    "otherAssets": "2529.00",
                    "cash": "5064802.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1928748.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5064802.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1163397.00",
                    "propertyPlantEquipment": "17625689.00",
                    "totalCurrentAssets": "8137955.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19170427.00",
                    "shortTermInvestments": "2150499.00",
                    "netReceivables": "545494.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "196198.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1163397.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2529.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19167466.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2924062.00",
                    "nonCurrentLiabilitiesTotal": "4666998.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27305421.00",
                    "cashAndShortTermInvestments": "7215301.00",
                    "propertyPlantAndEquipmentGross": "18616515.00",
                    "propertyPlantAndEquipmentNet": "17625689.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6209207.00",
                    "netInvestedCapital": "20709675.00",
                    "commonStockSharesOutstanding": "37872648.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "15186635.00",
                    "intangibleAssets": "1722788.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "315020.00",
                    "totalLiab": "1269062.00",
                    "totalStockholderEquity": "13917573.00",
                    "deferredLongTermLiab": "37697.00",
                    "otherCurrentLiab": "46174.00",
                    "commonStock": "3241.00",
                    "capitalStock": "3241.00",
                    "retainedEarnings": "-19112235.00",
                    "otherLiab": "1042642.00",
                    "goodWill": null,
                    "otherAssets": "1037697.00",
                    "cash": "3153958.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226420.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3153958.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "29147603.00",
                    "propertyPlantEquipment": "8863901.00",
                    "totalCurrentAssets": "3562249.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "12194785.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "93271.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "180246.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3878964.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1037697.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11624386.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1042642.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15186635.00",
                    "cashAndShortTermInvestments": "3153958.00",
                    "propertyPlantAndEquipmentGross": "9851782.00",
                    "propertyPlantAndEquipmentNet": "8863901.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3335829.00",
                    "netInvestedCapital": "13917573.00",
                    "commonStockSharesOutstanding": "29358990.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4847549.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29396.00",
                    "totalLiab": "1626386.00",
                    "totalStockholderEquity": "3221163.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39832.00",
                    "commonStock": "6049.00",
                    "capitalStock": "6049.00",
                    "retainedEarnings": "-8880832.00",
                    "otherLiab": "21865.00",
                    "goodWill": null,
                    "otherAssets": "961087.00",
                    "cash": "30315.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1367005.00",
                    "currentDeferredRevenue": "163107.00",
                    "netDebt": "1288187.00",
                    "shortTermDebt": "1080986.00",
                    "shortLongTermDebt": "1080986.00",
                    "shortLongTermDebtTotal": "1318502.00",
                    "otherStockholderEquity": "12095946.00",
                    "propertyPlantEquipment": "1972159.00",
                    "totalCurrentAssets": "913476.00",
                    "longTermInvestments": "1000827.00",
                    "netTangibleAssets": "3221163.00",
                    "shortTermInvestments": "853765.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "237516.00",
                    "inventory": null,
                    "accountsPayable": "83080.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "961087.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3934073.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "259381.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4847549.00",
                    "cashAndShortTermInvestments": "884080.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1972159.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-453529.00",
                    "netInvestedCapital": "4539665.00",
                    "commonStockSharesOutstanding": "1790947.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "606973.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-2432369.00",
                    "totalLiab": "30962.00",
                    "totalStockholderEquity": "1063296.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3360394.00",
                    "commonStock": "5538.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7639545.00",
                    "otherLiab": "26757.00",
                    "goodWill": null,
                    "otherAssets": "-1195548.00",
                    "cash": "309653.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30962.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3316570.00",
                    "shortTermDebt": "3391356.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3626223.00",
                    "otherStockholderEquity": "8414985.00",
                    "propertyPlantEquipment": "338750.00",
                    "totalCurrentAssets": "606973.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1063296.00",
                    "shortTermInvestments": "2729689.00",
                    "netReceivables": "953140.00",
                    "longTermDebt": null,
                    "inventory": "-953140.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "282318.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "856798.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195548.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261624.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606973.00",
                    "cashAndShortTermInvestments": "3039342.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "338750.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158212.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "investments": "4941268.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10477823.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "63471.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17040858.00",
                    "changeInCash": "15232300.00",
                    "beginPeriodCashFlow": "15895054.00",
                    "endPeriodCashFlow": "31127354.00",
                    "totalCashFromOperatingActivities": "4698562.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2117365.00",
                    "otherCashflowsFromInvestingActivities": "10561585.00",
                    "dividendsPaid": "1027476.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "869757.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1090947.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83762",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "999416.00",
                    "stockBasedCompensation": "1962009.00",
                    "otherNonCashItems": "-17421086.00",
                    "freeCashFlow": "4614800.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-340907.00",
                    "netBorrowings": "-6700000.00",
                    "totalCashFromFinancingActivities": "-6946756.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24482986.00",
                    "changeInCash": "7810054.00",
                    "beginPeriodCashFlow": "8085000.00",
                    "endPeriodCashFlow": "15895054.00",
                    "totalCashFromOperatingActivities": "15115869.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4503814.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "848838.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "750468.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "340909",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "395569.00",
                    "stockBasedCompensation": "2143606.00",
                    "otherNonCashItems": "-16461133.00",
                    "freeCashFlow": "14774960.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3515003.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-6730406.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6471424.00",
                    "changeInCash": "-4061280.00",
                    "beginPeriodCashFlow": "12146280.00",
                    "endPeriodCashFlow": "8085000.00",
                    "totalCashFromOperatingActivities": "6182670.00",
                    "issuanceOfCapitalStock": "425.00",
                    "depreciation": "3336240.00",
                    "otherCashflowsFromInvestingActivities": "55851237.00",
                    "dividendsPaid": "845065.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1434075.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-885766.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59366240",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1054308.00",
                    "stockBasedCompensation": "401400.00",
                    "otherNonCashItems": "-4997032.00",
                    "freeCashFlow": "-53183570.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-58585940.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58585940.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "58808618.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "161673.00",
                    "changeInCash": "1974181.00",
                    "beginPeriodCashFlow": "10172099.00",
                    "endPeriodCashFlow": "12146280.00",
                    "totalCashFromOperatingActivities": "1758787.00",
                    "issuanceOfCapitalStock": "63250575.00",
                    "depreciation": "1492636.00",
                    "otherCashflowsFromInvestingActivities": "-55940858.00",
                    "dividendsPaid": "628756.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1304103.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3813201.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2645082",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-593039.00",
                    "stockBasedCompensation": "335684.00",
                    "otherNonCashItems": "223514.00",
                    "freeCashFlow": "-886295.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "-11705057.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11705057.00",
                    "netBorrowings": "11700000.00",
                    "totalCashFromFinancingActivities": "10982327.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-387957.00",
                    "changeInCash": "1026232.00",
                    "beginPeriodCashFlow": "9145867.00",
                    "endPeriodCashFlow": "10172099.00",
                    "totalCashFromOperatingActivities": "1756729.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1064117.00",
                    "otherCashflowsFromInvestingActivities": "104551.00",
                    "dividendsPaid": "628657.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-80428.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-88635.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11794678",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "170345.00",
                    "stockBasedCompensation": "670582.00",
                    "otherNonCashItems": "190331.00",
                    "freeCashFlow": "-10037949.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-630539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-359140.00",
                    "changeInCash": "391476.00",
                    "beginPeriodCashFlow": "8754391.00",
                    "endPeriodCashFlow": "9145867.00",
                    "totalCashFromOperatingActivities": "1038814.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "831007.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "604522.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11456.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-80.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66614.00",
                    "stockBasedCompensation": "584334.00",
                    "otherNonCashItems": "102187.00",
                    "freeCashFlow": "1038814.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-502.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-502.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-660721.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-966494.00",
                    "changeInCash": "-546898.00",
                    "beginPeriodCashFlow": "9301289.00",
                    "endPeriodCashFlow": "8754391.00",
                    "totalCashFromOperatingActivities": "125398.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1456445.00",
                    "otherCashflowsFromInvestingActivities": "23416.00",
                    "dividendsPaid": "596219.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-92204.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-64314.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "504601",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1267215.00",
                    "stockBasedCompensation": "381116.00",
                    "otherNonCashItems": "521546.00",
                    "freeCashFlow": "-377857.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-18440.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18440.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-594267.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107613.00",
                    "changeInCash": "1498576.00",
                    "beginPeriodCashFlow": "7802713.00",
                    "endPeriodCashFlow": "9301289.00",
                    "totalCashFromOperatingActivities": "2112168.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "587193.00",
                    "otherCashflowsFromInvestingActivities": "0.40",
                    "dividendsPaid": "573034.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "485391.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2868.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1240713.00",
                    "stockBasedCompensation": "367125.00",
                    "otherNonCashItems": "81069.00",
                    "freeCashFlow": "2106668.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-3140022.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3140022.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-628191.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-333588.00",
                    "changeInCash": "-1758782.00",
                    "beginPeriodCashFlow": "9565229.00",
                    "endPeriodCashFlow": "7802713.00",
                    "totalCashFromOperatingActivities": "2009431.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "778014.00",
                    "otherCashflowsFromInvestingActivities": "-3140022.00",
                    "dividendsPaid": "553128.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36254.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75063.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3118133",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "721112.00",
                    "stockBasedCompensation": "736388.00",
                    "otherNonCashItems": "83941.00",
                    "freeCashFlow": "2009431.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "3113.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3113.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-983659.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-241387.00",
                    "changeInCash": "222349.00",
                    "beginPeriodCashFlow": "9342880.00",
                    "endPeriodCashFlow": "9565229.00",
                    "totalCashFromOperatingActivities": "1212154.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "514258.00",
                    "otherCashflowsFromInvestingActivities": "34255.00",
                    "dividendsPaid": "549836.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "232958.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-433823.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31142",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50097.00",
                    "stockBasedCompensation": "655271.00",
                    "otherNonCashItems": "82964.00",
                    "freeCashFlow": "1181012.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-01-26",
                    "currency_symbol": "USD",
                    "investments": "-921686.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-921686.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-551857.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-417962.00",
                    "changeInCash": "883354.00",
                    "beginPeriodCashFlow": "8459526.00",
                    "endPeriodCashFlow": "9342880.00",
                    "totalCashFromOperatingActivities": "2341781.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "970813.00",
                    "otherCashflowsFromInvestingActivities": "84931.00",
                    "dividendsPaid": "536761.00",
                    "changeToInventory": "-2.00",
                    "changeToAccountReceivables": "507371.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15096.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1006617",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "186233.00",
                    "stockBasedCompensation": "447452.00",
                    "otherNonCashItems": "973717.00",
                    "freeCashFlow": "1335164.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-4351332.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4351332.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "188088.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1046532.00",
                    "changeInCash": "-2818914.00",
                    "beginPeriodCashFlow": "11278440.00",
                    "endPeriodCashFlow": "8459526.00",
                    "totalCashFromOperatingActivities": "1359501.00",
                    "issuanceOfCapitalStock": "1089000.00",
                    "depreciation": "45885.00",
                    "otherCashflowsFromInvestingActivities": "53603.00",
                    "dividendsPaid": "529672.00",
                    "changeToInventory": "-2.00",
                    "changeToAccountReceivables": "-1468422.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-371240.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4488604",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-671053.00",
                    "stockBasedCompensation": "396055.00",
                    "otherNonCashItems": "-19865.00",
                    "freeCashFlow": "-3129103.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "investments": "-6968.00",
                    "changeToLiabilities": "-828352.00",
                    "totalCashflowsFromInvestingActivities": "-6968.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6062288.00",
                    "changeToOperatingActivities": "195087.00",
                    "netIncome": "-48443.00",
                    "changeInCash": "7111966.00",
                    "beginPeriodCashFlow": "4166474.00",
                    "endPeriodCashFlow": "11278440.00",
                    "totalCashFromOperatingActivities": "1069791.00",
                    "issuanceOfCapitalStock": "7260000.00",
                    "depreciation": "45885.00",
                    "otherCashflowsFromInvestingActivities": "-6968.00",
                    "dividendsPaid": "496396.00",
                    "changeToInventory": "-1060676.00",
                    "changeToAccountReceivables": "1037590.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-701316.00",
                    "changeToNetincome": "203933.00",
                    "capitalExpenditures": "6968",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "368358.00",
                    "stockBasedCompensation": "138410.00",
                    "otherNonCashItems": "25583.00",
                    "freeCashFlow": "1069791.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-52745.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6968.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-447583.00",
                    "changeToOperatingActivities": "195087.00",
                    "netIncome": "-681239.00",
                    "changeInCash": "-8180.00",
                    "beginPeriodCashFlow": "4174654.00",
                    "endPeriodCashFlow": "4166474.00",
                    "totalCashFromOperatingActivities": "500017.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45885.00",
                    "otherCashflowsFromInvestingActivities": "-6968.00",
                    "dividendsPaid": "447583.00",
                    "changeToInventory": "1584168.00",
                    "changeToAccountReceivables": "1037590.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-52745.00",
                    "changeToNetincome": "203933.00",
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1604329.00",
                    "stockBasedCompensation": "680824.00",
                    "otherNonCashItems": "1454791.00",
                    "freeCashFlow": "500017.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-720813.00",
                    "changeToLiabilities": "215144.00",
                    "totalCashflowsFromInvestingActivities": "-720813.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-445939.00",
                    "changeToOperatingActivities": "-400737.00",
                    "netIncome": "52062.00",
                    "changeInCash": "519349.00",
                    "beginPeriodCashFlow": "3655305.00",
                    "endPeriodCashFlow": "4174654.00",
                    "totalCashFromOperatingActivities": "1695717.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "558733.00",
                    "otherCashflowsFromInvestingActivities": "-206592.00",
                    "dividendsPaid": "428270.00",
                    "changeToInventory": "-960874.00",
                    "changeToAccountReceivables": "1036575.00",
                    "salePurchaseOfStock": "1.00",
                    "otherCashflowsFromFinancingActivities": "-445940.00",
                    "changeToNetincome": "313493.00",
                    "capitalExpenditures": "514221",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "771429.00",
                    "stockBasedCompensation": "259185.00",
                    "otherNonCashItems": "-47831.00",
                    "freeCashFlow": "1181496.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "investments": "1376402.00",
                    "changeToLiabilities": "344509.00",
                    "totalCashflowsFromInvestingActivities": "1376402.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-268351.00",
                    "changeToOperatingActivities": "104972.00",
                    "netIncome": "83940.00",
                    "changeInCash": "2122763.00",
                    "beginPeriodCashFlow": "1532542.00",
                    "endPeriodCashFlow": "3655305.00",
                    "totalCashFromOperatingActivities": "966106.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "764452.00",
                    "otherCashflowsFromInvestingActivities": "1407401.00",
                    "dividendsPaid": "445940.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1236288.00",
                    "salePurchaseOfStock": "-268351.00",
                    "otherCashflowsFromFinancingActivities": "-174907.00",
                    "changeToNetincome": "879720.00",
                    "capitalExpenditures": "36578",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-762006.00",
                    "stockBasedCompensation": "403143.00",
                    "otherNonCashItems": "-338276.00",
                    "freeCashFlow": "929528.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "714685.00",
                    "changeToLiabilities": "304275.00",
                    "totalCashflowsFromInvestingActivities": "-4127051.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "139767.00",
                    "changeToOperatingActivities": "13246.00",
                    "netIncome": "432569.00",
                    "changeInCash": "-4089023.00",
                    "beginPeriodCashFlow": "5621565.00",
                    "endPeriodCashFlow": "1532542.00",
                    "totalCashFromOperatingActivities": "-209829.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "351761.00",
                    "otherCashflowsFromInvestingActivities": "-8728.00",
                    "dividendsPaid": null,
                    "changeToInventory": "658114.00",
                    "changeToAccountReceivables": "-658114.00",
                    "salePurchaseOfStock": "-120754.00",
                    "otherCashflowsFromFinancingActivities": "260521.00",
                    "changeToNetincome": "-694476.00",
                    "capitalExpenditures": "4144265",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-299683.00",
                    "stockBasedCompensation": "152345.00",
                    "otherNonCashItems": "-1271186.00",
                    "freeCashFlow": "-4354094.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "831240.00",
                    "changeToLiabilities": "-297281.00",
                    "totalCashflowsFromInvestingActivities": "831240.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "179243.00",
                    "changeToOperatingActivities": "64148.00",
                    "netIncome": "-240392.00",
                    "changeInCash": "556763.00",
                    "beginPeriodCashFlow": "5064802.00",
                    "endPeriodCashFlow": "5621565.00",
                    "totalCashFromOperatingActivities": "-404825.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "352611.00",
                    "otherCashflowsFromInvestingActivities": "831240.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-590790.00",
                    "salePurchaseOfStock": "-65110.00",
                    "otherCashflowsFromFinancingActivities": "244353.00",
                    "changeToNetincome": "110171.00",
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-627215.00",
                    "stockBasedCompensation": "239663.00",
                    "otherNonCashItems": "-36630.00",
                    "freeCashFlow": "-404825.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "831240.00",
                    "changeToLiabilities": "382826.00",
                    "totalCashflowsFromInvestingActivities": "-5479.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13640.00",
                    "changeToOperatingActivities": "-101852.00",
                    "netIncome": "-4320912.00",
                    "changeInCash": "393196.00",
                    "beginPeriodCashFlow": "4671606.00",
                    "endPeriodCashFlow": "5064802.00",
                    "totalCashFromOperatingActivities": "421723.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "420443.00",
                    "otherCashflowsFromInvestingActivities": "800.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "814940.00",
                    "salePurchaseOfStock": "-62444.00",
                    "otherCashflowsFromFinancingActivities": "48804.00",
                    "changeToNetincome": "2830947.00",
                    "capitalExpenditures": "2950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1491245.00",
                    "stockBasedCompensation": "501712.00",
                    "otherNonCashItems": "2329235.00",
                    "freeCashFlow": "418773.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "831240.00",
                    "changeToLiabilities": "106232.00",
                    "totalCashflowsFromInvestingActivities": "-1021553.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1040785.00",
                    "changeToOperatingActivities": "13902.00",
                    "netIncome": "-1251384.00",
                    "changeInCash": "-637371.00",
                    "beginPeriodCashFlow": "5308977.00",
                    "endPeriodCashFlow": "4671606.00",
                    "totalCashFromOperatingActivities": "1346103.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "322667.00",
                    "otherCashflowsFromInvestingActivities": "0.23",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1082310.00",
                    "salePurchaseOfStock": "-1022664.00",
                    "otherCashflowsFromFinancingActivities": "-18121.00",
                    "changeToNetincome": "1072376.00",
                    "capitalExpenditures": "1021553",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1202444.00",
                    "stockBasedCompensation": "519767.00",
                    "otherNonCashItems": "552609.00",
                    "freeCashFlow": "324550.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4651327.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-152628.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2057694.00",
                    "changeInCash": "-5414158.00",
                    "beginPeriodCashFlow": "10723135.00",
                    "endPeriodCashFlow": "5308977.00",
                    "totalCashFromOperatingActivities": "-427511.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "306428.00",
                    "otherCashflowsFromInvestingActivities": "-4670863.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-712811.00",
                    "salePurchaseOfStock": "10810.00",
                    "otherCashflowsFromFinancingActivities": "-152628.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4670863",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1006380.00",
                    "stockBasedCompensation": "224929.00",
                    "otherNonCashItems": "-2010182.00",
                    "freeCashFlow": "-5098374.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3679021.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11850111.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-617417.00",
                    "changeInCash": "7569177.00",
                    "beginPeriodCashFlow": "3153958.00",
                    "endPeriodCashFlow": "10723135.00",
                    "totalCashFromOperatingActivities": "-568219.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106594.00",
                    "otherCashflowsFromInvestingActivities": "-4318.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-636662.00",
                    "salePurchaseOfStock": "-691007.00",
                    "otherCashflowsFromFinancingActivities": "-813383.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3679021",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "123265.00",
                    "stockBasedCompensation": "164863.00",
                    "otherNonCashItems": "-345524.00",
                    "freeCashFlow": "-4247240.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-548540.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-143369.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2751464.00",
                    "changeInCash": "-1301191.00",
                    "beginPeriodCashFlow": "4455149.00",
                    "endPeriodCashFlow": "3153958.00",
                    "totalCashFromOperatingActivities": "-453254.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96368.00",
                    "otherCashflowsFromInvestingActivities": "-6104.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-72768.00",
                    "salePurchaseOfStock": "-144510.00",
                    "otherCashflowsFromFinancingActivities": "1141.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "543857",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-139689.00",
                    "stockBasedCompensation": "849351.00",
                    "otherNonCashItems": "-240610.00",
                    "freeCashFlow": "-997111.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1139770.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42864.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2284933.00",
                    "changeInCash": "-1860346.00",
                    "beginPeriodCashFlow": "6315495.00",
                    "endPeriodCashFlow": "4455149.00",
                    "totalCashFromOperatingActivities": "-763440.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26055.00",
                    "otherCashflowsFromInvestingActivities": "6728.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20503.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-268703.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1146498",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103942.00",
                    "stockBasedCompensation": "1725317.00",
                    "otherNonCashItems": "-125937.00",
                    "freeCashFlow": "-1909938.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2393823.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8839752.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4155243.00",
                    "changeInCash": "6098815.00",
                    "beginPeriodCashFlow": "216680.00",
                    "endPeriodCashFlow": "6315495.00",
                    "totalCashFromOperatingActivities": "-347114.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13125.00",
                    "otherCashflowsFromInvestingActivities": "-2106.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-910166.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2393823",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "130810.00",
                    "stockBasedCompensation": "1732924.00",
                    "otherNonCashItems": "1545762.00",
                    "freeCashFlow": "-2740937.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "378005.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100520.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16236.00",
                    "changeInCash": "-294.00",
                    "beginPeriodCashFlow": "542642.00",
                    "endPeriodCashFlow": "542348.00",
                    "totalCashFromOperatingActivities": "-294.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "388957.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100520.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10952",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "238523.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-222580.00",
                    "freeCashFlow": "-11246.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-996782.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "328980.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-282491.00",
                    "changeInCash": "-17408.00",
                    "beginPeriodCashFlow": "47723.00",
                    "endPeriodCashFlow": "30315.00",
                    "totalCashFromOperatingActivities": "650394.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "346567.00",
                    "otherCashflowsFromInvestingActivities": "3218.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "253658.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "985604.00",
                    "stockBasedCompensation": "81204.00",
                    "otherNonCashItems": "-399286.00",
                    "freeCashFlow": "-349606.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8079.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "267381.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-189540.00",
                    "changeInCash": "41858.00",
                    "beginPeriodCashFlow": "5865.00",
                    "endPeriodCashFlow": "47723.00",
                    "totalCashFromOperatingActivities": "-232209.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188632.00",
                    "otherCashflowsFromInvestingActivities": "6686.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "265692.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1947",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65196.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-166105.00",
                    "freeCashFlow": "-240810.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "306171.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26381.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-832437.00",
                    "changeInCash": "50732.00",
                    "beginPeriodCashFlow": "-44867.00",
                    "endPeriodCashFlow": "5865.00",
                    "totalCashFromOperatingActivities": "-281820.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "469184.00",
                    "otherCashflowsFromInvestingActivities": "396671.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "101381.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "81433.00",
                    "freeCashFlow": "-372320.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "62586.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13881.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144.55",
                    "changeInCash": "651.00",
                    "beginPeriodCashFlow": "620883.00",
                    "endPeriodCashFlow": "621534.00",
                    "totalCashFromOperatingActivities": "650.84",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "153086.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13881.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "506.29",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-89849.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73806000.00",
                    "netBorrowings": "6700000.00",
                    "totalCashFromFinancingActivities": "62430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5886000.00",
                    "changeInCash": "-669391.00",
                    "beginPeriodCashFlow": "8754000.00",
                    "endPeriodCashFlow": "8085000.00",
                    "totalCashFromOperatingActivities": "10737000.00",
                    "issuanceOfCapitalStock": "63251000.00",
                    "depreciation": "6724000.00",
                    "otherCashflowsFromInvestingActivities": "-56064000.00",
                    "dividendsPaid": "2707000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "61000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4814000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "565000.00",
                    "stockBasedCompensation": "1992000.00",
                    "otherNonCashItems": "-4481000.00",
                    "freeCashFlow": "-7005000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-26",
                    "currency_symbol": "USD",
                    "investments": "-3155851.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3155851.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2866837.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1649082.00",
                    "changeInCash": "-588489.00",
                    "beginPeriodCashFlow": "9342880.00",
                    "endPeriodCashFlow": "8754391.00",
                    "totalCashFromOperatingActivities": "5459150.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3316477.00",
                    "otherCashflowsFromInvestingActivities": "6375.00",
                    "dividendsPaid": "2272217.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "589891.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-571770.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3673928",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "744706.00",
                    "stockBasedCompensation": "2139900.00",
                    "otherNonCashItems": "385974.00",
                    "freeCashFlow": "1785222.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-5332731.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5332731.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5250936.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-101112.00",
                    "changeInCash": "5168226.00",
                    "beginPeriodCashFlow": "4174654.00",
                    "endPeriodCashFlow": "9342880.00",
                    "totalCashFromOperatingActivities": "5271090.00",
                    "issuanceOfCapitalStock": "8349000.00",
                    "depreciation": "2515473.00",
                    "otherCashflowsFromInvestingActivities": "162490.00",
                    "dividendsPaid": "2010412.00",
                    "changeToInventory": "-1.00",
                    "changeToAccountReceivables": "-1507509.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1087652.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5495221",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1720791.00",
                    "stockBasedCompensation": "1662741.00",
                    "otherNonCashItems": "1027221.00",
                    "freeCashFlow": "-224131.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2640222.00",
                    "changeToLiabilities": "566647.00",
                    "totalCashflowsFromInvestingActivities": "-2640222.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-395280.00",
                    "changeToOperatingActivities": "-218371.00",
                    "netIncome": "328179.00",
                    "changeInCash": "-890148.00",
                    "beginPeriodCashFlow": "5064802.00",
                    "endPeriodCashFlow": "4174654.00",
                    "totalCashFromOperatingActivities": "2047169.00",
                    "issuanceOfCapitalStock": "7260000.00",
                    "depreciation": "183539.00",
                    "otherCashflowsFromInvestingActivities": "-746728.00",
                    "dividendsPaid": "445940.00",
                    "changeToInventory": "1396934.00",
                    "changeToAccountReceivables": "-1454568.00",
                    "salePurchaseOfStock": "-454214.00",
                    "otherCashflowsFromFinancingActivities": "504874.00",
                    "changeToNetincome": "608908.00",
                    "capitalExpenditures": "4695064",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-917475.00",
                    "stockBasedCompensation": "1054336.00",
                    "otherNonCashItems": "150095.00",
                    "freeCashFlow": "-2647895.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9353630.00",
                    "changeToLiabilities": "925866.00",
                    "totalCashflowsFromInvestingActivities": "-9353630.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10643058.00",
                    "changeToOperatingActivities": "-62150.00",
                    "netIncome": "-4132019.00",
                    "changeInCash": "1910844.00",
                    "beginPeriodCashFlow": "3153958.00",
                    "endPeriodCashFlow": "5064802.00",
                    "totalCashFromOperatingActivities": "768346.00",
                    "issuanceOfCapitalStock": "13354501.00",
                    "depreciation": "1156132.00",
                    "otherCashflowsFromInvestingActivities": "12689.00",
                    "dividendsPaid": "445940.00",
                    "changeToInventory": "-542957.00",
                    "changeToAccountReceivables": "542957.00",
                    "salePurchaseOfStock": "-1776115.00",
                    "otherCashflowsFromFinancingActivities": "-935328.00",
                    "changeToNetincome": "1937409.00",
                    "capitalExpenditures": "9366319",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1806824.00",
                    "stockBasedCompensation": "1411271.00",
                    "otherNonCashItems": "-1216798.00",
                    "freeCashFlow": "-8597973.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "411547.00",
                    "changeToLiabilities": "-62890.00",
                    "totalCashflowsFromInvestingActivities": "-3715642.00",
                    "netBorrowings": "-594980.00",
                    "totalCashFromFinancingActivities": "8839767.00",
                    "changeToOperatingActivities": "-285624.00",
                    "netIncome": "-10231403.00",
                    "changeInCash": "3123643.00",
                    "beginPeriodCashFlow": "30315.00",
                    "endPeriodCashFlow": "3153958.00",
                    "totalCashFromOperatingActivities": "-1844454.00",
                    "issuanceOfCapitalStock": "9749918.00",
                    "depreciation": "135548.00",
                    "otherCashflowsFromInvestingActivities": "-15218.00",
                    "dividendsPaid": "445940.00",
                    "changeToInventory": "98198.00",
                    "changeToAccountReceivables": "-98198.00",
                    "salePurchaseOfStock": "-144510.00",
                    "otherCashflowsFromFinancingActivities": "-765641.00",
                    "changeToNetincome": "8693186.00",
                    "capitalExpenditures": "4111971",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-441785.00",
                    "stockBasedCompensation": "4164776.00",
                    "otherNonCashItems": "1878267.00",
                    "freeCashFlow": "-5956425.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "316075.00",
                    "changeToLiabilities": "-96500.00",
                    "totalCashflowsFromInvestingActivities": "-864925.00",
                    "netBorrowings": "519980.00",
                    "totalCashFromFinancingActivities": "624123.00",
                    "changeToOperatingActivities": "-29396.00",
                    "netIncome": "-1241287.00",
                    "changeInCash": "-279338.00",
                    "beginPeriodCashFlow": "309653.00",
                    "endPeriodCashFlow": "30315.00",
                    "totalCashFromOperatingActivities": "-38536.00",
                    "issuanceOfCapitalStock": "100000.00",
                    "depreciation": "1190075.00",
                    "otherCashflowsFromInvestingActivities": "316075.00",
                    "dividendsPaid": "445940.00",
                    "changeToInventory": "-1036366.00",
                    "changeToAccountReceivables": "1023248.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "599123.00",
                    "changeToNetincome": "328647.00",
                    "capitalExpenditures": "1181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "874104.00",
                    "stockBasedCompensation": "81204.00",
                    "otherNonCashItems": "-942632.00",
                    "freeCashFlow": "-1219536.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "316075.00",
                    "changeToLiabilities": "85802.00",
                    "totalCashflowsFromInvestingActivities": "-864925.00",
                    "netBorrowings": "110148.00",
                    "totalCashFromFinancingActivities": "670389.00",
                    "changeToOperatingActivities": "-29396.00",
                    "netIncome": "-125200.00",
                    "changeInCash": "606973.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "606973.00",
                    "totalCashFromOperatingActivities": "-29228.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1066095.00",
                    "otherCashflowsFromInvestingActivities": "-15218.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": "886965.00",
                    "capitalExpenditures": "1181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32625.00",
                    "stockBasedCompensation": "282318.00",
                    "otherNonCashItems": "-1285066.00",
                    "freeCashFlow": "-29228.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18482110.00",
                    "minorityInterest": null,
                    "netIncome": "17040858.00",
                    "sellingGeneralAdministrative": "1420829.00",
                    "sellingAndMarketingExpenses": "1962009.00",
                    "grossProfit": "5681864.00",
                    "reconciledDepreciation": "2117365.00",
                    "ebit": "11218565.00",
                    "ebitda": "13335930.00",
                    "depreciationAndAmortization": "2117365.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7607180.00",
                    "otherOperatingExpenses": "1453215.00",
                    "interestExpense": "102113.00",
                    "taxProvision": "1441252.00",
                    "interestIncome": "40767.00",
                    "netInterestIncome": "-61346.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1441252.00",
                    "totalRevenue": "6153965.00",
                    "totalOperatingExpenses": "-1925316.00",
                    "costOfRevenue": "472101.00",
                    "totalOtherIncomeExpenseNet": "10874930.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17040858.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24533362.00",
                    "minorityInterest": null,
                    "netIncome": "24482986.00",
                    "sellingGeneralAdministrative": "3637469.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11578727.00",
                    "reconciledDepreciation": "4503814.00",
                    "ebit": "24684361.00",
                    "ebitda": "29188175.00",
                    "depreciationAndAmortization": "4503814.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7115219.00",
                    "otherOperatingExpenses": "8921384.00",
                    "interestExpense": "150999.00",
                    "taxProvision": "50376.00",
                    "interestIncome": "34610.00",
                    "netInterestIncome": "-116389.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50376.00",
                    "totalRevenue": "16036603.00",
                    "totalOperatingExpenses": "4463508.00",
                    "costOfRevenue": "4457876.00",
                    "totalOtherIncomeExpenseNet": "17418143.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24482986.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6523404.00",
                    "minorityInterest": null,
                    "netIncome": "6471424.00",
                    "sellingGeneralAdministrative": "1930608.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4072126.00",
                    "reconciledDepreciation": "3336240.00",
                    "ebit": "6754444.00",
                    "ebitda": "10090684.00",
                    "depreciationAndAmortization": "3336240.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1597562.00",
                    "otherOperatingExpenses": "5763459.00",
                    "interestExpense": "231040.00",
                    "taxProvision": "51980.00",
                    "interestIncome": "96778.00",
                    "netInterestIncome": "-263040.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51980.00",
                    "totalRevenue": "7361021.00",
                    "totalOperatingExpenses": "2474564.00",
                    "costOfRevenue": "3288895.00",
                    "totalOtherIncomeExpenseNet": "4925842.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6471424.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "630849.00",
                    "minorityInterest": null,
                    "netIncome": "161673.00",
                    "sellingGeneralAdministrative": "1342583.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2368889.00",
                    "reconciledDepreciation": "1492636.00",
                    "ebit": "779446.00",
                    "ebitda": "2272082.00",
                    "depreciationAndAmortization": "1492636.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "822680.00",
                    "otherOperatingExpenses": "2992960.00",
                    "interestExpense": "148597.00",
                    "taxProvision": "469176.00",
                    "interestIncome": "65676.00",
                    "netInterestIncome": "-150554.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "469176.00",
                    "totalRevenue": "3815640.00",
                    "totalOperatingExpenses": "1546209.00",
                    "costOfRevenue": "1446751.00",
                    "totalOtherIncomeExpenseNet": "-191831.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161673.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-160129.00",
                    "minorityInterest": null,
                    "netIncome": "-387957.00",
                    "sellingGeneralAdministrative": "1735822.00",
                    "sellingAndMarketingExpenses": "381116.00",
                    "grossProfit": "1746913.00",
                    "reconciledDepreciation": "1064117.00",
                    "ebit": "-41860.00",
                    "ebitda": "1022257.00",
                    "depreciationAndAmortization": "1064117.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-177773.00",
                    "otherOperatingExpenses": "2942918.00",
                    "interestExpense": "185572.00",
                    "taxProvision": "227828.00",
                    "interestIncome": "106262.00",
                    "netInterestIncome": "-76302.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "227828.00",
                    "totalRevenue": "2765145.00",
                    "totalOperatingExpenses": "1924686.00",
                    "costOfRevenue": "1018232.00",
                    "totalOtherIncomeExpenseNet": "17644.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-387957.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91876.00",
                    "minorityInterest": null,
                    "netIncome": "-359140.00",
                    "sellingGeneralAdministrative": "1672987.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1895072.00",
                    "reconciledDepreciation": "831007.00",
                    "ebit": "177264.00",
                    "ebitda": "1008271.00",
                    "depreciationAndAmortization": "831007.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103531.00",
                    "otherOperatingExpenses": "2576663.00",
                    "interestExpense": "85388.00",
                    "taxProvision": "451016.00",
                    "interestIncome": "92284.00",
                    "netInterestIncome": "6896.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "451016.00",
                    "totalRevenue": "2680194.00",
                    "totalOperatingExpenses": "1791541.00",
                    "costOfRevenue": "785122.00",
                    "totalOtherIncomeExpenseNet": "-11655.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-359140.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86720.00",
                    "minorityInterest": null,
                    "netIncome": "-966494.00",
                    "sellingGeneralAdministrative": "1069109.00",
                    "sellingAndMarketingExpenses": "381116.00",
                    "grossProfit": "2839844.00",
                    "reconciledDepreciation": "1437012.00",
                    "ebit": "-65158.00",
                    "ebitda": "1371854.00",
                    "depreciationAndAmortization": "1437012.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1509.00",
                    "otherOperatingExpenses": "2898834.00",
                    "interestExpense": "78916.00",
                    "taxProvision": "879774.00",
                    "interestIncome": "114173.00",
                    "netInterestIncome": "32965.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "879774.00",
                    "totalRevenue": "2897325.00",
                    "totalOperatingExpenses": "2841353.00",
                    "costOfRevenue": "57481.00",
                    "totalOtherIncomeExpenseNet": "-85211.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-966494.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "284825.00",
                    "minorityInterest": null,
                    "netIncome": "-107613.00",
                    "sellingGeneralAdministrative": "1540508.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1887501.00",
                    "reconciledDepreciation": "587193.00",
                    "ebit": "306293.00",
                    "ebitda": "893486.00",
                    "depreciationAndAmortization": "587193.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "276726.00",
                    "otherOperatingExpenses": "2152083.00",
                    "interestExpense": "21468.00",
                    "taxProvision": "392438.00",
                    "interestIncome": "122498.00",
                    "netInterestIncome": "42314.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "392438.00",
                    "totalRevenue": "2428809.00",
                    "totalOperatingExpenses": "1610775.00",
                    "costOfRevenue": "541308.00",
                    "totalOtherIncomeExpenseNet": "8099.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107613.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "277211.00",
                    "minorityInterest": null,
                    "netIncome": "-333588.00",
                    "sellingGeneralAdministrative": "1115914.00",
                    "sellingAndMarketingExpenses": "736388.00",
                    "grossProfit": "2060678.00",
                    "reconciledDepreciation": "778014.00",
                    "ebit": "208418.00",
                    "ebitda": "986432.00",
                    "depreciationAndAmortization": "778014.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208418.00",
                    "otherOperatingExpenses": "2630699.00",
                    "interestExpense": "80190.00",
                    "taxProvision": "610799.00",
                    "interestIncome": "124531.00",
                    "netInterestIncome": "44324.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "610799.00",
                    "totalRevenue": "2838531.00",
                    "totalOperatingExpenses": "1852302.00",
                    "costOfRevenue": "777853.00",
                    "totalOtherIncomeExpenseNet": "68793.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-333588.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "498478.00",
                    "minorityInterest": null,
                    "netIncome": "-240308.00",
                    "sellingGeneralAdministrative": "1719520.00",
                    "sellingAndMarketingExpenses": "30368.00",
                    "grossProfit": "2357675.00",
                    "reconciledDepreciation": "514258.00",
                    "ebit": "571857.00",
                    "ebitda": "1086115.00",
                    "depreciationAndAmortization": "514258.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "607789.00",
                    "otherOperatingExpenses": "2261848.00",
                    "interestExpense": "73705.00",
                    "taxProvision": "742102.00",
                    "interestIncome": "121651.00",
                    "netInterestIncome": "47946.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "738787.00",
                    "totalRevenue": "2869635.00",
                    "totalOperatingExpenses": "1749888.00",
                    "costOfRevenue": "511960.00",
                    "totalOtherIncomeExpenseNet": "-109799.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-241387.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-01-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-228964.00",
                    "minorityInterest": null,
                    "netIncome": "-417962.00",
                    "sellingGeneralAdministrative": "1380972.00",
                    "sellingAndMarketingExpenses": "195995.00",
                    "grossProfit": "2072497.00",
                    "reconciledDepreciation": "970813.00",
                    "ebit": "492058.00",
                    "ebitda": "1462871.00",
                    "depreciationAndAmortization": "970813.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-595148.00",
                    "otherOperatingExpenses": "3592574.00",
                    "interestExpense": null,
                    "taxProvision": "188998.00",
                    "interestIncome": "121018.00",
                    "netInterestIncome": "121018.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "188998.00",
                    "totalRevenue": "2997426.00",
                    "totalOperatingExpenses": "2667645.00",
                    "costOfRevenue": "924929.00",
                    "totalOtherIncomeExpenseNet": "366184.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-417962.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2074483.00",
                    "minorityInterest": null,
                    "netIncome": "1046532.00",
                    "sellingGeneralAdministrative": "1132067.00",
                    "sellingAndMarketingExpenses": "195995.00",
                    "grossProfit": "3109818.00",
                    "reconciledDepreciation": "450996.00",
                    "ebit": "2074483.00",
                    "ebitda": "2525479.00",
                    "depreciationAndAmortization": "450996.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1898856.00",
                    "otherOperatingExpenses": "1616073.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1027951.00",
                    "interestIncome": "155353.00",
                    "netInterestIncome": "155353.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1027951.00",
                    "totalRevenue": "3514929.00",
                    "totalOperatingExpenses": "1210962.00",
                    "costOfRevenue": "405111.00",
                    "totalOtherIncomeExpenseNet": "175627.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1046532.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "465604.00",
                    "minorityInterest": null,
                    "netIncome": "-48443.00",
                    "sellingGeneralAdministrative": "1648214.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1831488.00",
                    "reconciledDepreciation": "431781.00",
                    "ebit": "465604.00",
                    "ebitda": "897385.00",
                    "depreciationAndAmortization": "431781.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-517738.00",
                    "otherOperatingExpenses": "2735122.00",
                    "interestExpense": "0.00",
                    "taxProvision": "514047.00",
                    "interestIncome": "68952.00",
                    "netInterestIncome": "68952.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "514047.00",
                    "totalRevenue": "2217384.00",
                    "totalOperatingExpenses": "2349226.00",
                    "costOfRevenue": "385896.00",
                    "totalOtherIncomeExpenseNet": "983342.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48443.00",
                    "netIncomeApplicableToCommonShares": "-48443.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101823.00",
                    "minorityInterest": null,
                    "netIncome": "-681239.00",
                    "sellingGeneralAdministrative": "1936184.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2918972.00",
                    "reconciledDepreciation": "661883.00",
                    "ebit": "942978.00",
                    "ebitda": "1604861.00",
                    "depreciationAndAmortization": "661883.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "942978.00",
                    "otherOperatingExpenses": "2637877.00",
                    "interestExpense": "1735942.00",
                    "taxProvision": "783062.00",
                    "interestIncome": "53632.00",
                    "netInterestIncome": "53632.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "783062.00",
                    "totalRevenue": "3580855.00",
                    "totalOperatingExpenses": "1975994.00",
                    "costOfRevenue": "661883.00",
                    "totalOtherIncomeExpenseNet": "-841155.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-681239.00",
                    "netIncomeApplicableToCommonShares": "-48443.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85904.00",
                    "minorityInterest": null,
                    "netIncome": "52062.00",
                    "sellingGeneralAdministrative": "1248233.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1591909.00",
                    "reconciledDepreciation": "558733.00",
                    "ebit": "-10958.00",
                    "ebitda": "547775.00",
                    "depreciationAndAmortization": "558733.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10958.00",
                    "otherOperatingExpenses": "2115716.00",
                    "interestExpense": "143503.00",
                    "taxProvision": "33842.00",
                    "interestIncome": "50221.00",
                    "netInterestIncome": "50221.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33842.00",
                    "totalRevenue": "2104758.00",
                    "totalOperatingExpenses": "1602867.00",
                    "costOfRevenue": "512849.00",
                    "totalOtherIncomeExpenseNet": "96862.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52062.00",
                    "netIncomeApplicableToCommonShares": "52062.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "932633.00",
                    "minorityInterest": null,
                    "netIncome": "83940.00",
                    "sellingGeneralAdministrative": "1637311.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2463007.00",
                    "reconciledDepreciation": "764452.00",
                    "ebit": "779811.00",
                    "ebitda": "1544263.00",
                    "depreciationAndAmortization": "764452.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "779811.00",
                    "otherOperatingExpenses": "2401763.00",
                    "interestExpense": "21332.00",
                    "taxProvision": "848693.00",
                    "interestIncome": "21332.00",
                    "netInterestIncome": "21332.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "848693.00",
                    "totalRevenue": "3181574.00",
                    "totalOperatingExpenses": "1683196.00",
                    "costOfRevenue": "718567.00",
                    "totalOtherIncomeExpenseNet": "152822.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83940.00",
                    "netIncomeApplicableToCommonShares": "83940.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "914089.00",
                    "minorityInterest": null,
                    "netIncome": "432569.00",
                    "sellingGeneralAdministrative": "1430140.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1444878.00",
                    "reconciledDepreciation": "351761.00",
                    "ebit": "-31147.00",
                    "ebitda": "320614.00",
                    "depreciationAndAmortization": "351761.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31147.00",
                    "otherOperatingExpenses": "1781901.00",
                    "interestExpense": "8346.00",
                    "taxProvision": "481520.00",
                    "interestIncome": "8346.00",
                    "netInterestIncome": "8346.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "481520.00",
                    "totalRevenue": "1750754.00",
                    "totalOperatingExpenses": "1476025.00",
                    "costOfRevenue": "305876.00",
                    "totalOtherIncomeExpenseNet": "945236.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "432569.00",
                    "netIncomeApplicableToCommonShares": "432569.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136546.00",
                    "minorityInterest": null,
                    "netIncome": "-240392.00",
                    "sellingGeneralAdministrative": "1406776.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1164293.00",
                    "reconciledDepreciation": "352611.00",
                    "ebit": "-288368.00",
                    "ebitda": "64243.00",
                    "depreciationAndAmortization": "352611.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-288368.00",
                    "otherOperatingExpenses": "1759387.00",
                    "interestExpense": "3071.00",
                    "taxProvision": "103846.00",
                    "interestIncome": "3071.00",
                    "netInterestIncome": "3071.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103846.00",
                    "totalRevenue": "1471019.00",
                    "totalOperatingExpenses": "1452661.00",
                    "costOfRevenue": "306726.00",
                    "totalOtherIncomeExpenseNet": "151822.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-240392.00",
                    "netIncomeApplicableToCommonShares": "-240392.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2138953.00",
                    "minorityInterest": null,
                    "netIncome": "-4320912.00",
                    "sellingGeneralAdministrative": "1726392.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199656.00",
                    "reconciledDepreciation": "420443.00",
                    "ebit": "-2131750.00",
                    "ebitda": "-1711307.00",
                    "depreciationAndAmortization": "420443.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1572621.00",
                    "otherOperatingExpenses": "2146835.00",
                    "interestExpense": "2587.00",
                    "taxProvision": null,
                    "interestIncome": "2587.00",
                    "netInterestIncome": "2587.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2181959.00",
                    "totalRevenue": "574214.00",
                    "totalOperatingExpenses": "1772277.00",
                    "costOfRevenue": "374558.00",
                    "totalOtherIncomeExpenseNet": "-566332.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4318912.00",
                    "netIncomeApplicableToCommonShares": "-4320912.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1251384.00",
                    "minorityInterest": null,
                    "netIncome": "-1251384.00",
                    "sellingGeneralAdministrative": "1405517.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "946711.00",
                    "reconciledDepreciation": "322667.00",
                    "ebit": "-504691.00",
                    "ebitda": "-182024.00",
                    "depreciationAndAmortization": "322667.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-504691.00",
                    "otherOperatingExpenses": "1728184.00",
                    "interestExpense": "2804.00",
                    "taxProvision": null,
                    "interestIncome": "2804.00",
                    "netInterestIncome": "2804.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2197.00",
                    "totalRevenue": "1223493.00",
                    "totalOperatingExpenses": "1451402.00",
                    "costOfRevenue": "276782.00",
                    "totalOtherIncomeExpenseNet": "-746693.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1251384.00",
                    "netIncomeApplicableToCommonShares": "-1251384.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2057694.00",
                    "minorityInterest": null,
                    "netIncome": "2057694.00",
                    "sellingGeneralAdministrative": "1322261.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1053487.00",
                    "reconciledDepreciation": "306428.00",
                    "ebit": "-314659.00",
                    "ebitda": "-8231.00",
                    "depreciationAndAmortization": "306428.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-314659.00",
                    "otherOperatingExpenses": "1628689.00",
                    "interestExpense": "6328.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2030700.00",
                    "totalRevenue": "1314030.00",
                    "totalOperatingExpenses": "1368146.00",
                    "costOfRevenue": "260543.00",
                    "totalOtherIncomeExpenseNet": "2372353.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-617417.00",
                    "minorityInterest": null,
                    "netIncome": "-617417.00",
                    "sellingGeneralAdministrative": "1352707.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "479271.00",
                    "reconciledDepreciation": "106594.00",
                    "ebit": "-919321.00",
                    "ebitda": "-812727.00",
                    "depreciationAndAmortization": "106594.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-919321.00",
                    "otherOperatingExpenses": "1459301.00",
                    "interestExpense": "858.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-796.00",
                    "totalRevenue": "539980.00",
                    "totalOperatingExpenses": "1398592.00",
                    "costOfRevenue": "60709.00",
                    "totalOtherIncomeExpenseNet": "301904.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2751464.00",
                    "minorityInterest": null,
                    "netIncome": "-2751464.00",
                    "sellingGeneralAdministrative": "1374881.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19607.00",
                    "reconciledDepreciation": "96368.00",
                    "ebit": "-1355274.00",
                    "ebitda": "-1258906.00",
                    "depreciationAndAmortization": "96368.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1355274.00",
                    "otherOperatingExpenses": "1471249.00",
                    "interestExpense": "665.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-665.00",
                    "totalRevenue": "115975.00",
                    "totalOperatingExpenses": "1374881.00",
                    "costOfRevenue": "96368.00",
                    "totalOtherIncomeExpenseNet": "-1396190.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2284933.00",
                    "minorityInterest": null,
                    "netIncome": "-2284933.00",
                    "sellingGeneralAdministrative": "2379935.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5486.00",
                    "reconciledDepreciation": "26055.00",
                    "ebit": "-2275272.00",
                    "ebitda": "-2249217.00",
                    "depreciationAndAmortization": "26055.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2694033.00",
                    "otherOperatingExpenses": "2704285.00",
                    "interestExpense": "9661.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9661.00",
                    "totalRevenue": "10252.00",
                    "totalOperatingExpenses": "2699519.00",
                    "costOfRevenue": "4766.00",
                    "totalOtherIncomeExpenseNet": "409100.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4155243.00",
                    "minorityInterest": null,
                    "netIncome": "-4155243.00",
                    "sellingGeneralAdministrative": "2442066.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13125.00",
                    "reconciledDepreciation": "13125.00",
                    "ebit": "-4115145.00",
                    "ebitda": "-4102020.00",
                    "depreciationAndAmortization": "13125.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2623941.00",
                    "otherOperatingExpenses": "2623941.00",
                    "interestExpense": "40098.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40098.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2623941.00",
                    "costOfRevenue": "13125.00",
                    "totalOtherIncomeExpenseNet": "-1531302.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1039763.00",
                    "minorityInterest": null,
                    "netIncome": "-1039763.00",
                    "sellingGeneralAdministrative": "30339.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13125.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-217345.00",
                    "depreciationAndAmortization": "217345.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-217345.00",
                    "otherOperatingExpenses": "217345.00",
                    "interestExpense": "33067.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-217345.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "217345.00",
                    "costOfRevenue": "-13125.00",
                    "totalOtherIncomeExpenseNet": "-822418.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-282491.00",
                    "minorityInterest": null,
                    "netIncome": "-282491.00",
                    "sellingGeneralAdministrative": "346567.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-346567.00",
                    "ebitda": "-313134.00",
                    "depreciationAndAmortization": "346567.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-346567.00",
                    "otherOperatingExpenses": "346567.00",
                    "interestExpense": "36217.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7852.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "346567.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "64076.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-189540.00",
                    "minorityInterest": null,
                    "netIncome": "-189540.00",
                    "sellingGeneralAdministrative": "188632.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-230159.00",
                    "ebitda": "-41527.00",
                    "depreciationAndAmortization": "188632.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-188632.00",
                    "otherOperatingExpenses": "188632.00",
                    "interestExpense": "22361.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29072.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "188632.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-908.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-832437.00",
                    "minorityInterest": null,
                    "netIncome": "-832437.00",
                    "sellingGeneralAdministrative": "469184.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "469184.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-469184.00",
                    "otherOperatingExpenses": "469184.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-363253.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "469184.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-363253.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145.18",
                    "minorityInterest": null,
                    "netIncome": "144.55",
                    "sellingGeneralAdministrative": "144.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-327293.45",
                    "ebitda": "-508.00",
                    "depreciationAndAmortization": "327438.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-508.00",
                    "otherOperatingExpenses": "185692.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-384628.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "185692.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-384772.55",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-97570.00",
                    "minorityInterest": null,
                    "netIncome": "-97570.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-82435.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-82435.00",
                    "otherOperatingExpenses": "82435.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "82435.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15135.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7086000.00",
                    "minorityInterest": null,
                    "netIncome": "5886000.00",
                    "sellingGeneralAdministrative": "6682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10083000.00",
                    "reconciledDepreciation": "6724000.00",
                    "ebit": "7605000.00",
                    "ebitda": "14329000.00",
                    "depreciationAndAmortization": "6724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2346000.00",
                    "otherOperatingExpenses": "14276000.00",
                    "interestExpense": "519000.00",
                    "taxProvision": "1200000.00",
                    "interestIncome": "361000.00",
                    "netInterestIncome": "-483000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "16622000.00",
                    "totalOperatingExpenses": "7737000.00",
                    "costOfRevenue": "6539000.00",
                    "totalOtherIncomeExpenseNet": "4740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5886000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "976031.00",
                    "minorityInterest": null,
                    "netIncome": "-1649082.00",
                    "sellingGeneralAdministrative": "4517582.00",
                    "sellingAndMarketingExpenses": "2139900.00",
                    "grossProfit": "10884569.00",
                    "reconciledDepreciation": "3316477.00",
                    "ebit": "1094149.00",
                    "ebitda": "4410626.00",
                    "depreciationAndAmortization": "3316477.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1094149.00",
                    "otherOperatingExpenses": "9953614.00",
                    "interestExpense": "315304.00",
                    "taxProvision": "2625113.00",
                    "interestIncome": "482853.00",
                    "netInterestIncome": "167549.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2625113.00",
                    "totalRevenue": "11047763.00",
                    "totalOperatingExpenses": "9790420.00",
                    "costOfRevenue": "163194.00",
                    "totalOtherIncomeExpenseNet": "-118118.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1649082.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2412946.00",
                    "minorityInterest": null,
                    "netIncome": "-101112.00",
                    "sellingGeneralAdministrative": "6447607.00",
                    "sellingAndMarketingExpenses": "1662741.00",
                    "grossProfit": "9978660.00",
                    "reconciledDepreciation": "2515473.00",
                    "ebit": "3066154.00",
                    "ebitda": "5581627.00",
                    "depreciationAndAmortization": "2515473.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1728948.00",
                    "otherOperatingExpenses": "10581646.00",
                    "interestExpense": "0.00",
                    "taxProvision": "2514058.00",
                    "interestIncome": "398955.00",
                    "netInterestIncome": "398955.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2514058.00",
                    "totalRevenue": "12310594.00",
                    "totalOperatingExpenses": "8249712.00",
                    "costOfRevenue": "2331934.00",
                    "totalOtherIncomeExpenseNet": "683998.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-101112.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1796080.00",
                    "minorityInterest": null,
                    "netIncome": "328179.00",
                    "sellingGeneralAdministrative": "5722460.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6664087.00",
                    "reconciledDepreciation": "2027557.00",
                    "ebit": "449338.00",
                    "ebitda": "2476895.00",
                    "depreciationAndAmortization": "2027557.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "449338.00",
                    "otherOperatingExpenses": "8058767.00",
                    "interestExpense": "2610514.00",
                    "taxProvision": "1467901.00",
                    "interestIncome": "82970.00",
                    "netInterestIncome": "82970.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1467901.00",
                    "totalRevenue": "8508105.00",
                    "totalOperatingExpenses": "6214749.00",
                    "costOfRevenue": "1844018.00",
                    "totalOtherIncomeExpenseNet": "1346742.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "328179.00",
                    "netIncomeApplicableToCommonShares": "328179.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1950060.00",
                    "minorityInterest": null,
                    "netIncome": "-4132019.00",
                    "sellingGeneralAdministrative": "5806877.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2495585.00",
                    "reconciledDepreciation": "1156132.00",
                    "ebit": "-3311292.00",
                    "ebitda": "-2155160.00",
                    "depreciationAndAmortization": "1156132.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3311292.00",
                    "otherOperatingExpenses": "6963009.00",
                    "interestExpense": "682045.00",
                    "taxProvision": "2181959.00",
                    "interestIncome": "12577.00",
                    "netInterestIncome": "12577.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2181959.00",
                    "totalRevenue": "3651717.00",
                    "totalOperatingExpenses": "5806877.00",
                    "costOfRevenue": "1156132.00",
                    "totalOtherIncomeExpenseNet": "1361232.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4132019.00",
                    "netIncomeApplicableToCommonShares": "-4132019.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10231403.00",
                    "minorityInterest": null,
                    "netIncome": "-10231403.00",
                    "sellingGeneralAdministrative": "6414227.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105391.00",
                    "reconciledDepreciation": "135548.00",
                    "ebit": "-6423548.00",
                    "ebitda": "-6288000.00",
                    "depreciationAndAmortization": "135548.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7390593.00",
                    "otherOperatingExpenses": "7516820.00",
                    "interestExpense": "82162.00",
                    "taxProvision": "0.00",
                    "interestIncome": "39113.00",
                    "netInterestIncome": "-43049.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82162.00",
                    "totalRevenue": "126227.00",
                    "totalOperatingExpenses": "7495984.00",
                    "costOfRevenue": "20836.00",
                    "totalOtherIncomeExpenseNet": "-2840810.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10231403.00",
                    "netIncomeApplicableToCommonShares": "-10231403.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1241287.00",
                    "minorityInterest": null,
                    "netIncome": "-1241287.00",
                    "sellingGeneralAdministrative": "1190075.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-1087821.00",
                    "ebitda": "102254.00",
                    "depreciationAndAmortization": "1190075.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1190075.00",
                    "otherOperatingExpenses": "1190075.00",
                    "interestExpense": "104430.00",
                    "taxProvision": null,
                    "interestIncome": "151184.00",
                    "netInterestIncome": "-26996.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26996.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1190075.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-51212.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1241287.00",
                    "netIncomeApplicableToCommonShares": "-1241287.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125200.00",
                    "minorityInterest": null,
                    "netIncome": "-125200.00",
                    "sellingGeneralAdministrative": "783777.00",
                    "sellingAndMarketingExpenses": "679595.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-109780.00",
                    "ebitda": "956315.00",
                    "depreciationAndAmortization": "1066095.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-109780.00",
                    "otherOperatingExpenses": "104182.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1066094.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "104182.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15420.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1868764.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Vox Royalty Corp. Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
