VNWT
Vecima Networks Inc

VNWTF.US vecima.com
Technology · Communication Equipment
8.17
+0.12 (+1.49%)
USD · PINK
52-week range
6.50
10.38
Trading at 43% of the 52-week range
Market Cap
194.52M
P/E Ratio
0.00
Forward P/E
9.52
Book Value
6.26
Div. Yield
2.73%
% Institutions
15.01%
% Insiders
57.29%
1 Year

+11.7%
3 Year

-27.8%
10 Year

+32.7%
Description
Vecima Networks Inc. engages in the development of integrated hardware and software solutions for broadband access, content delivery, and telematics. It operates through three segments: Video and Broadband Solutions, Content Delivery and Storage, and Telematics. The Video and Broadband Solutions segment offers platforms that process data from the cable network and deliver internet connectivity to homes over cable and fiber, as well as adapt video services. Its principal products include Terrace and Terrace QAM, which are designed to meet the needs of the business services verticals, such as multi- dwelling units, hotels, motels, and resorts; and Entra distributed access architecture platform comprising Entra Cloud, Entra Remote PHY, Entra Remote MACPHY, Entra vPON, Entra Video QAM, Entra cable access, EntraOptical, and EntraVideo that addresses the network migration from legacy architectures to distributed access architectures. The Content Delivery and Storage segment offers solutions and software for service providers and content owners that focuses on ingesting, producing, storing, delivering, and streaming video for live linear, video on demand, network digital video recorder, and time-shifted services over the internet under the MediaScale brand. The Telematics segment provides information and analytics for fleet managers to manage their mobile and fixed assets under the Contigo and Nero Global Tracking brand names. In also provides lifecycle program management; installation and commission; training and certification; workforce optimization; and operations and customer support services. The company was incorporated in 1988 and is headquartered in Victoria, Canada. Vecima Networks Inc. operates as a subsidiary of 684739 B.C. Ltd.
People

▼
Directors & Officers

Name	Title	Year Born
Dr. Surinder G. Kumar Ph.D.	Founder & Chairman of the Board	NA
Mr. Sumit Kumar	CEO & Non Independent Director	NA
Mr. Clay McCreery	President & COO	NA
Mr. Judson E. Schmid	Chief Financial Officer	1962
Mr. German Iaryczower	Senior Vice President of Global Sales & Marketing	NA
Mr. Ryan Nicometo	Chief Product Officer	NA
Mr. Colin Andrew Howlett	Chief Technology Officer	NA
Mr. Bjorn Roos	Head of Legal & Corporate Secretary	NA
Ms. Anne-Marie DeSouza	Head of Corporate Communications	NA
Mr. Gerry Vreeswijk	Vice President of Human Resources	NA
Financial Highlights

▼
Market Cap: $194.52M
EBITDA: $2.74M
PEG Ratio: $0.00
Book Value: $6.26
Dividend/Share: $0.22
Dividend Yield: 2.73%
Earnings/Share: $-0.39
Profit Margin: -4.72%
Operating Margin: 1.76%
ROA (TTM): -1.87%
ROE (TTM): -5.91%
Revenue (TTM): $278.38M
Revenue/Share (TTM): $11.45
Earnings Growth (YOY): -90.50%
Revenue Growth (YOY): 1.30%
Valuation Metrics

Enterprise Value: $240.15M
Trailing P/E: 0.00
Forward P/E: 9.52
Shares Statistics

Shares Outstanding: 24.31M
Shares Float: 7.37M
% Insiders: 57.29%
% Institutions: 15.01%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$285.86M
Cost of Goods Sold
adjust
$-176.44M
Gross Profit
subtotal
$109.42M
SG&A
adjust
$-30.50M
R&D
adjust
$-62.86M
Other Operating Expense
adjust
$-28.58M
Operating Income
subtotal
$-12.52M
Other / Non-Operating Items
adjust
$-5.25M
Net Income
subtotal
$-17.76M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VNWTF",
        "Type": "Common Stock",
        "Name": "Vecima Networks Inc",
        "Exchange": "PINK",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000NSQDS5",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": "0001400917",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "June",
        "IPODate": null,
        "InternationalDomestic": "International/Domestic",
        "Sector": "Technology",
        "Industry": "Communication Equipment",
        "GicSector": "Information Technology",
        "GicGroup": "Technology Hardware & Equipment",
        "GicIndustry": "Communications Equipment",
        "GicSubIndustry": "Communications Equipment",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Vecima Networks Inc. engages in the development of integrated hardware and software solutions for broadband access, content delivery, and telematics. It operates through three segments: Video and Broadband Solutions, Content Delivery and Storage, and Telematics. The Video and Broadband Solutions segment offers platforms that process data from the cable network and deliver internet connectivity to homes over cable and fiber, as well as adapt video services. Its principal products include Terrace and Terrace QAM, which are designed to meet the needs of the business services verticals, such as multi- dwelling units, hotels, motels, and resorts; and Entra distributed access architecture platform comprising Entra Cloud, Entra Remote PHY, Entra Remote MACPHY, Entra vPON, Entra Video QAM, Entra cable access, EntraOptical, and EntraVideo that addresses the network migration from legacy architectures to distributed access architectures. The Content Delivery and Storage segment offers solutions and software for service providers and content owners that focuses on ingesting, producing, storing, delivering, and streaming video for live linear, video on demand, network digital video recorder, and time-shifted services over the internet under the MediaScale brand. The Telematics segment provides information and analytics for fleet managers to manage their mobile and fixed assets under the Contigo and Nero Global Tracking brand names. In also provides lifecycle program management; installation and commission; training and certification; workforce optimization; and operations and customer support services. The company was incorporated in 1988 and is headquartered in Victoria, Canada. Vecima Networks Inc. operates as a subsidiary of 684739 B.C. Ltd.",
        "Address": "771 Vanalman Avenue, Victoria, BC, Canada, V8Z 3B8",
        "AddressData": {
            "Street": "771 Vanalman Avenue",
            "City": "Victoria",
            "State": "BC",
            "Country": "Canada",
            "ZIP": "V8Z 3B8"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Surinder G. Kumar Ph.D.",
                "Title": "Founder & Chairman of the Board",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Sumit  Kumar",
                "Title": "CEO & Non Independent Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Clay  McCreery",
                "Title": "President & COO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Judson E. Schmid",
                "Title": "Chief Financial Officer",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. German  Iaryczower",
                "Title": "Senior Vice President of Global Sales & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ryan  Nicometo",
                "Title": "Chief Product Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Colin Andrew Howlett",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bjorn  Roos",
                "Title": "Head of Legal & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Anne-Marie  DeSouza",
                "Title": "Head of Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gerry  Vreeswijk",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            }
        ],
        "Phone": "(250) 881-1982",
        "WebURL": "https://vecima.com",
        "LogoURL": "/img/logos/US/VNWTF.png",
        "FullTimeEmployees": 612,
        "UpdatedAt": "2026-09-13"
    },
    "Highlights": {
        "MarketCapitalization": 194516752,
        "MarketCapitalizationMln": 194.5168,
        "EBITDA": 2743000,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": null,
        "BookValue": 6.2559,
        "DividendShare": 0.22,
        "DividendYield": 0.0273,
        "EarningsShare": -0.39,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0472,
        "OperatingMarginTTM": 0.0176,
        "ReturnOnAssetsTTM": -0.0187,
        "ReturnOnEquityTTM": -0.0591,
        "RevenueTTM": 278384000,
        "RevenuePerShareTTM": 11.449,
        "QuarterlyRevenueGrowthYOY": 0.013,
        "GrossProfitTTM": 112446000,
        "DilutedEpsTTM": -0.39,
        "QuarterlyEarningsGrowthYOY": -0.905
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 9.5238,
        "PriceSalesTTM": 0.6987,
        "PriceBookMRQ": 1.2648,
        "EnterpriseValue": 240151762,
        "EnterpriseValueRevenue": 1.1936,
        "EnterpriseValueEbitda": 17.8715
    },
    "SharesStats": {
        "SharesOutstanding": 24314594,
        "SharesFloat": 7374616,
        "PercentInsiders": 57.289,
        "PercentInstitutions": 15.009,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.19,
        "52WeekHigh": 10.38,
        "52WeekLow": 6.4994,
        "50DayMA": 8.9388,
        "200DayMA": 8.6351,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.16,
        "ForwardAnnualDividendYield": 0.0198,
        "PayoutRatio": 0.795,
        "DividendDate": "2024-06-17",
        "ExDividendDate": "2026-05-29",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2006,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 3
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 5
            },
            {
                "Year": 2018,
                "Count": 5
            },
            {
                "Year": 2019,
                "Count": 5
            },
            {
                "Year": 2020,
                "Count": 5
            },
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "24.3146",
                "shares": 24314600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "24.3146",
                "shares": 24314600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "24.3118",
                "shares": 24311800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "24.3182",
                "shares": 24318200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23.3416",
                "shares": 23341600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "23.1101",
                "shares": 23110100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.7337",
                "shares": 22733700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.4445",
                "shares": 22444500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.3715",
                "shares": 22371500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "22.4994",
                "shares": 22499400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.4021",
                "shares": 22402100
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.4504",
                "shares": 22450400
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.3963",
                "shares": 22396300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.3450",
                "shares": 22345000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "22.3394",
                "shares": 22339400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "22.3168",
                "shares": 22316800
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "22.3168",
                "shares": 22316800
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "22.9834",
                "shares": 22983400
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "22.9560",
                "shares": 22956000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "23.2101",
                "shares": 23210100
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "22.4747",
                "shares": 22474700
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "20.7006",
                "shares": 20700600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "24.3146",
                "shares": 24314600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "24.3146",
                "shares": 24314600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "24.3155",
                "shares": 24315500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "24.3156",
                "shares": 24315600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "24.3161",
                "shares": 24316100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "24.3118",
                "shares": 24311800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "24.3505",
                "shares": 24350500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "24.3891",
                "shares": 24389100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "24.3245",
                "shares": 24324500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "24.3182",
                "shares": 24318200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "24.3243",
                "shares": 24324300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "24.3016",
                "shares": 24301600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "24.2269",
                "shares": 24226900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23.3416",
                "shares": 23341600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "23.1324",
                "shares": 23132400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "23.1010",
                "shares": 23101000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "23.1170",
                "shares": 23117000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "23.1101",
                "shares": 23110100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "23.0951",
                "shares": 23095100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "22.9214",
                "shares": 22921400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "22.9058",
                "shares": 22905800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.7337",
                "shares": 22733700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "22.4820",
                "shares": 22482000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "22.4363",
                "shares": 22436300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "22.4747",
                "shares": 22474700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "22.4445",
                "shares": 22444500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "22.3701",
                "shares": 22370100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "22.3135",
                "shares": 22313500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "22.3557",
                "shares": 22355700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "22.3715",
                "shares": 22371500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "22.3731",
                "shares": 22373100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "22.4070",
                "shares": 22407000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "22.4803",
                "shares": 22480300
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "22.4994",
                "shares": 22499400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "22.4405",
                "shares": 22440500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "22.3776",
                "shares": 22377600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "22.4371",
                "shares": 22437100
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.4021",
                "shares": 22402100
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "22.4495",
                "shares": 22449500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "22.4836",
                "shares": 22483600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "22.4569",
                "shares": 22456900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.4504",
                "shares": 22450400
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "22.4155",
                "shares": 22415500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "21.9645",
                "shares": 21964500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "22.4184",
                "shares": 22418400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.3963",
                "shares": 22396300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "22.3890",
                "shares": 22389000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "22.3552",
                "shares": 22355200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "22.3450",
                "shares": 22345000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.3450",
                "shares": 22345000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "22.3323",
                "shares": 22332300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "22.3305",
                "shares": 22330500
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "22.3333",
                "shares": 22333300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "22.3394",
                "shares": 22339400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "22.3238",
                "shares": 22323800
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "22.3245",
                "shares": 22324500
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "22.3168",
                "shares": 22316800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "22.3168",
                "shares": 22316800
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "22.3168",
                "shares": 22316800
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "22.3168",
                "shares": 22316800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "22.3168",
                "shares": 22316800
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "22.3168",
                "shares": 22316800
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "22.3168",
                "shares": 22316800
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "22.8917",
                "shares": 22891700
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "22.9834",
                "shares": 22983400
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "22.9834",
                "shares": 22983400
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "22.8569",
                "shares": 22856900
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "22.9365",
                "shares": 22936500
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "22.9513",
                "shares": 22951300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "22.9560",
                "shares": 22956000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "22.9717",
                "shares": 22971700
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "23.1824",
                "shares": 23182400
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "23.2138",
                "shares": 23213800
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "23.2101",
                "shares": 23210100
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "23.2615",
                "shares": 23261500
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "22.5325",
                "shares": 22532500
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "22.4633",
                "shares": 22463300
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "22.4747",
                "shares": 22474700
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "22.4788",
                "shares": 22478800
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "21.8009",
                "shares": 21800900
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "22.4690",
                "shares": 22469000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "20.7006",
                "shares": 20700600
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "18.9072",
                "shares": 18907200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-24",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.0074,
                "epsEstimate": 0.04,
                "epsDifference": -0.0474,
                "surprisePercent": -118.5
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0033,
                "epsEstimate": 0.07,
                "epsDifference": -0.0667,
                "surprisePercent": -95.2857
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0061,
                "epsEstimate": -0.12,
                "epsDifference": 0.1261,
                "surprisePercent": 105.0833
            },
            "2025-06-30": {
                "reportDate": "2025-09-25",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.3924,
                "epsEstimate": 0.08,
                "epsDifference": -0.4724,
                "surprisePercent": -590.5
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.0339,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.2319,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.0645,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-09-19",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.2482,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.1768,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.1084,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.0535,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-09-21",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.1566,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.1358,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.35,
                "epsEstimate": 0.27,
                "epsDifference": 0.08,
                "surprisePercent": 29.6296
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.41,
                "epsEstimate": 0.13,
                "epsDifference": 0.28,
                "surprisePercent": 215.3846
            },
            "2022-06-30": {
                "reportDate": "2022-09-22",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.18,
                "epsEstimate": 0.12,
                "epsDifference": 0.06,
                "surprisePercent": 50
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.13,
                "epsEstimate": 0.02,
                "epsDifference": 0.11,
                "surprisePercent": 550
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": -0.02,
                "epsDifference": 0.08,
                "surprisePercent": 400
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2021-06-30": {
                "reportDate": "2021-09-23",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": -0.03,
                "epsDifference": 0.09,
                "surprisePercent": 300
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.04,
                "epsEstimate": -0.02,
                "epsDifference": -0.02,
                "surprisePercent": -100
            },
            "2020-06-30": {
                "reportDate": "2020-09-24",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.05,
                "epsEstimate": -0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.07,
                "surprisePercent": 175
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.15,
                "epsEstimate": -0.05,
                "epsDifference": 0.2,
                "surprisePercent": 400
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.06,
                "epsEstimate": -0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2019-06-30": {
                "reportDate": "2019-09-26",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.13,
                "epsEstimate": -0.04,
                "epsDifference": -0.09,
                "surprisePercent": -225
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.07,
                "epsEstimate": -0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.09,
                "epsEstimate": -0.04,
                "epsDifference": 0.13,
                "surprisePercent": 325
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-27",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2017-06-30": {
                "reportDate": "2017-09-28",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": -0.06,
                "epsEstimate": 0.02,
                "epsDifference": -0.08,
                "surprisePercent": -400
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": 0.11,
                "epsDifference": -0.05,
                "surprisePercent": -45.4545
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-09-26",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.18,
                "epsEstimate": 0.14,
                "epsDifference": 0.04,
                "surprisePercent": 28.5714
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2015-12-31": {
                "reportDate": "2016-02-11",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.29,
                "epsEstimate": 0.21,
                "epsDifference": 0.08,
                "surprisePercent": 38.0952
            },
            "2015-09-30": {
                "reportDate": "2015-11-13",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.27,
                "epsEstimate": 0.17,
                "epsDifference": 0.1,
                "surprisePercent": 58.8235
            },
            "2015-06-30": {
                "reportDate": "2015-09-25",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2,
                "epsEstimate": 0.14,
                "epsDifference": 0.06,
                "surprisePercent": 42.8571
            },
            "2015-03-31": {
                "reportDate": "2015-05-14",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.19,
                "epsEstimate": 0.14,
                "epsDifference": 0.05,
                "surprisePercent": 35.7143
            },
            "2014-12-31": {
                "reportDate": "2015-02-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-09-30": {
                "reportDate": "2014-11-14",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.18,
                "epsEstimate": 0.13,
                "epsDifference": 0.05,
                "surprisePercent": 38.4615
            },
            "2014-06-30": {
                "reportDate": "2014-09-25",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2014-03-31": {
                "reportDate": "2014-05-15",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.15,
                "epsEstimate": 0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2013-12-31": {
                "reportDate": "2014-02-12",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2013-06-30": {
                "reportDate": "2013-09-26",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.06,
                "epsDifference": 0.06,
                "surprisePercent": 100
            },
            "2013-03-31": {
                "reportDate": "2013-05-14",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.09,
                "epsEstimate": 0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2012-12-31": {
                "reportDate": "2013-02-12",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.07,
                "epsEstimate": 0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.4094,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-28",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.07,
                "epsEstimate": 0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            },
            "2012-03-31": {
                "reportDate": "2012-05-15",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.28,
                "epsEstimate": 0.02,
                "epsDifference": 0.26,
                "surprisePercent": 1300
            },
            "2011-12-31": {
                "reportDate": "2012-02-14",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.28,
                "epsEstimate": 0.1,
                "epsDifference": 0.18,
                "surprisePercent": 180
            },
            "2011-09-30": {
                "reportDate": "2011-12-09",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.13,
                "surprisePercent": -130
            },
            "2011-06-30": {
                "reportDate": "2011-09-28",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.1,
                "epsEstimate": -0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2011-03-31": {
                "reportDate": "2011-05-13",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.28,
                "epsEstimate": -0.02,
                "epsDifference": -0.26,
                "surprisePercent": -1300
            },
            "2010-12-31": {
                "reportDate": "2011-02-14",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.13,
                "epsEstimate": 0.04,
                "epsDifference": -0.17,
                "surprisePercent": -425
            },
            "2010-09-30": {
                "reportDate": "2010-11-12",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.08,
                "epsEstimate": 0.02,
                "epsDifference": 0.06,
                "surprisePercent": 300
            },
            "2010-06-30": {
                "reportDate": "2010-09-28",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.18,
                "epsEstimate": 0.07,
                "epsDifference": -0.25,
                "surprisePercent": -357.1429
            },
            "2010-03-31": {
                "reportDate": "2010-05-13",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.04,
                "epsEstimate": 0.13,
                "epsDifference": -0.09,
                "surprisePercent": -69.2308
            },
            "2009-12-31": {
                "reportDate": "2010-02-12",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-09-30": {
                "reportDate": "2009-11-12",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2009-06-30": {
                "reportDate": "2009-09-28",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.14,
                "epsEstimate": 0.07,
                "epsDifference": 0.07,
                "surprisePercent": 100
            },
            "2009-03-31": {
                "reportDate": "2009-05-14",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2008-12-31": {
                "reportDate": "2009-02-12",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.04,
                "epsEstimate": 0.22,
                "epsDifference": -0.18,
                "surprisePercent": -81.8182
            },
            "2008-09-30": {
                "reportDate": "2008-11-12",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.34,
                "epsEstimate": 0.14,
                "epsDifference": 0.2,
                "surprisePercent": 142.8571
            },
            "2008-06-30": {
                "reportDate": "2008-09-25",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2008-03-31": {
                "reportDate": "2008-05-15",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2007-12-31": {
                "reportDate": "2008-02-14",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.09,
                "epsEstimate": 0.11,
                "epsDifference": -0.02,
                "surprisePercent": -18.1818
            },
            "2007-09-30": {
                "reportDate": "2007-11-14",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2007-06-30": {
                "reportDate": "2007-09-25",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.53,
                "epsEstimate": 0.13,
                "epsDifference": 0.4,
                "surprisePercent": 307.6923
            },
            "2007-03-31": {
                "reportDate": "2007-05-14",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.11,
                "epsEstimate": 0.12,
                "epsDifference": -0.01,
                "surprisePercent": -8.3333
            },
            "2006-12-31": {
                "reportDate": "2007-02-13",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2006-09-30": {
                "reportDate": "2006-11-14",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.37,
                "epsEstimate": 0.13,
                "epsDifference": 0.24,
                "surprisePercent": 184.6154
            },
            "2006-06-30": {
                "reportDate": "2006-09-27",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-03-31": {
                "reportDate": "2006-05-15",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            }
        },
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "381197500.00",
                "revenueEstimateLow": "370000000.00",
                "revenueEstimateHigh": "396200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2995",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "89223800.00",
                "revenueEstimateLow": "89223800.00",
                "revenueEstimateHigh": "89223800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2554",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "293350000.00",
                "revenueEstimateLow": "288700000.00",
                "revenueEstimateHigh": "298000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0261",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "73053850.00",
                "revenueEstimateLow": "69607700.00",
                "revenueEstimateHigh": "76500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1418",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "72427300.00",
                "revenueEstimateLow": "71954600.00",
                "revenueEstimateHigh": "72900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0169",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "67719800.00",
                "revenueEstimateLow": "63939600.00",
                "revenueEstimateHigh": "71500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1732",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "287875480.00",
                "revenueEstimateLow": "281700000.00",
                "revenueEstimateHigh": "292000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0107",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "72888600.00",
                "revenueEstimateLow": "72888600.00",
                "revenueEstimateHigh": "72888600.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0905",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "71195800.00",
                "revenueEstimateLow": "71195800.00",
                "revenueEstimateHigh": "71195800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1492",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.002
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -0.5259
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": 0.5869
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 1.0524
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": 0.4
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": -0.02
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "epsActual": 0.07
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "epsActual": -0.16
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "epsActual": 0.17
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "epsActual": 0.34
            },
            "2016-06-30": {
                "date": "2016-06-30",
                "epsActual": 1.01
            },
            "2015-06-30": {
                "date": "2015-06-30",
                "epsActual": 0.72
            },
            "2014-06-30": {
                "date": "2014-06-30",
                "epsActual": 0.55
            },
            "2013-06-30": {
                "date": "2013-06-30",
                "epsActual": 0.6894
            },
            "2012-06-30": {
                "date": "2012-06-30",
                "epsActual": 0.6
            },
            "2011-06-30": {
                "date": "2011-06-30",
                "epsActual": -0.43
            },
            "2010-06-30": {
                "date": "2010-06-30",
                "epsActual": 0.04
            },
            "2009-06-30": {
                "date": "2009-06-30",
                "epsActual": 0.57
            },
            "2008-06-30": {
                "date": "2008-06-30",
                "epsActual": 0.51
            },
            "2007-06-30": {
                "date": "2007-06-30",
                "epsActual": 1.11
            },
            "2006-06-30": {
                "date": "2006-06-30",
                "epsActual": 0.26
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "342950990.00",
                    "intangibleAssets": "6348362.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9226785.00",
                    "totalLiab": "130079292.00",
                    "totalStockholderEquity": "212871698.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1775640.00",
                    "commonStock": "24214413.00",
                    "capitalStock": "24152000.00",
                    "retainedEarnings": "178376783.00",
                    "otherLiab": null,
                    "goodWill": "16757192.00",
                    "otherAssets": null,
                    "cash": "2517488.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95691654.00",
                    "currentDeferredRevenue": "20364491.00",
                    "netDebt": "60359583.00",
                    "shortTermDebt": "38432000.00",
                    "shortLongTermDebt": "37098000.00",
                    "shortLongTermDebtTotal": "62877071.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147637550.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33956525.00",
                    "longTermDebt": "19854000.00",
                    "inventory": "101936752.00",
                    "accountsPayable": "35119523.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10280498.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126102044.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195313440.00",
                    "capitalLeaseObligations": "5763000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34387637.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342950990.00",
                    "cashAndShortTermInvestments": "2517488.00",
                    "propertyPlantAndEquipmentGross": "61223000.00",
                    "propertyPlantAndEquipmentNet": "17182287.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51812000.00",
                    "netInvestedCapital": "269275000.00",
                    "commonStockSharesOutstanding": "24314594.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "329896936.00",
                    "intangibleAssets": "6970314.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11777510.00",
                    "totalLiab": "117917825.00",
                    "totalStockholderEquity": "211979109.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1549737.00",
                    "commonStock": "24132317.00",
                    "capitalStock": "24152000.00",
                    "retainedEarnings": "179353717.00",
                    "otherLiab": null,
                    "goodWill": "16574481.00",
                    "otherAssets": null,
                    "cash": "3120454.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91138666.00",
                    "currentDeferredRevenue": "9065605.00",
                    "netDebt": "70228720.00",
                    "shortTermDebt": "45271076.00",
                    "shortLongTermDebt": "45308000.00",
                    "shortLongTermDebtTotal": "73349174.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "140350530.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29336073.00",
                    "longTermDebt": "24752000.00",
                    "inventory": "101161491.00",
                    "accountsPayable": "35252248.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8493073.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121689753.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189546405.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26779158.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "329896936.00",
                    "cashAndShortTermInvestments": "3120454.00",
                    "propertyPlantAndEquipmentGross": "58696000.00",
                    "propertyPlantAndEquipmentNet": "15326498.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49252000.00",
                    "netInvestedCapital": "282212000.00",
                    "commonStockSharesOutstanding": "24314594.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "335510000.00",
                    "intangibleAssets": "103871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6949000.00",
                    "totalLiab": "121395000.00",
                    "totalStockholderEquity": "214115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2608000.00",
                    "commonStock": "24152000.00",
                    "capitalStock": "24152000.00",
                    "retainedEarnings": "180724000.00",
                    "otherLiab": null,
                    "goodWill": "17721000.00",
                    "otherAssets": null,
                    "cash": "8566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92612000.00",
                    "currentDeferredRevenue": "10890000.00",
                    "netDebt": "60703000.00",
                    "shortTermDebt": "42754000.00",
                    "shortLongTermDebt": "41597000.00",
                    "shortLongTermDebtTotal": "69269000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23029000.00",
                    "longTermDebt": "22848000.00",
                    "inventory": "107835000.00",
                    "accountsPayable": "36360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189131000.00",
                    "capitalLeaseObligations": "4824000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335510000.00",
                    "cashAndShortTermInvestments": "8566000.00",
                    "propertyPlantAndEquipmentGross": "59496000.00",
                    "propertyPlantAndEquipmentNet": "15534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53767000.00",
                    "netInvestedCapital": "278560000.00",
                    "commonStockSharesOutstanding": "24315495.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "332069000.00",
                    "intangibleAssets": "8404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4048000.00",
                    "totalLiab": "118500000.00",
                    "totalStockholderEquity": "213569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28693000.00",
                    "commonStock": "24152000.00",
                    "capitalStock": "24152000.00",
                    "retainedEarnings": "181857000.00",
                    "otherLiab": null,
                    "goodWill": "16934000.00",
                    "otherAssets": null,
                    "cash": "3441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96358000.00",
                    "currentDeferredRevenue": "15226000.00",
                    "netDebt": "58759999.00",
                    "shortTermDebt": "42274000.00",
                    "shortLongTermDebt": "40997000.00",
                    "shortLongTermDebtTotal": "62200999.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26765000.00",
                    "longTermDebt": "16054000.00",
                    "inventory": "113268000.00",
                    "accountsPayable": "25391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7559999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184547000.00",
                    "capitalLeaseObligations": "5150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332069000.00",
                    "cashAndShortTermInvestments": "3441000.00",
                    "propertyPlantAndEquipmentGross": "61499000.00",
                    "propertyPlantAndEquipmentNet": "15759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51164000.00",
                    "netInvestedCapital": "270620000.00",
                    "commonStockSharesOutstanding": "24315646.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "366402000.00",
                    "intangibleAssets": "107008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6531000.00",
                    "totalLiab": "134188000.00",
                    "totalStockholderEquity": "232214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1196000.00",
                    "commonStock": "24152000.00",
                    "capitalStock": "24152000.00",
                    "retainedEarnings": "196398000.00",
                    "otherLiab": null,
                    "goodWill": "16659000.00",
                    "otherAssets": null,
                    "cash": "1487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116653000.00",
                    "currentDeferredRevenue": "18257000.00",
                    "netDebt": "67057000.00",
                    "shortTermDebt": "53535000.00",
                    "shortLongTermDebt": "52252000.00",
                    "shortLongTermDebtTotal": "68544000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "176946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35542000.00",
                    "longTermDebt": "11048000.00",
                    "inventory": "133386000.00",
                    "accountsPayable": "39998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11664000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189456000.00",
                    "capitalLeaseObligations": "5244000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366402000.00",
                    "cashAndShortTermInvestments": "1487000.00",
                    "propertyPlantAndEquipmentGross": "58931000.00",
                    "propertyPlantAndEquipmentNet": "16010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60293000.00",
                    "netInvestedCapital": "295514000.00",
                    "commonStockSharesOutstanding": "24316131.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "365926000.00",
                    "intangibleAssets": "104608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4252000.00",
                    "totalLiab": "133266000.00",
                    "totalStockholderEquity": "232660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3034000.00",
                    "commonStock": "24140000.00",
                    "capitalStock": "24140000.00",
                    "retainedEarnings": "196554000.00",
                    "otherLiab": null,
                    "goodWill": "16627000.00",
                    "otherAssets": null,
                    "cash": "2356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115311000.00",
                    "currentDeferredRevenue": "16188000.00",
                    "netDebt": "52382000.00",
                    "shortTermDebt": "39517000.00",
                    "shortLongTermDebt": "38223000.00",
                    "shortLongTermDebtTotal": "54738000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38263000.00",
                    "longTermDebt": "11261000.00",
                    "inventory": "134221000.00",
                    "accountsPayable": "53400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186834000.00",
                    "capitalLeaseObligations": "5254000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "365926000.00",
                    "cashAndShortTermInvestments": "2356000.00",
                    "propertyPlantAndEquipmentGross": "58515000.00",
                    "propertyPlantAndEquipmentNet": "16258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63781000.00",
                    "netInvestedCapital": "282144000.00",
                    "commonStockSharesOutstanding": "24311812.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "369465000.00",
                    "intangibleAssets": "95593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5709000.00",
                    "totalLiab": "134054000.00",
                    "totalStockholderEquity": "235411000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3649000.00",
                    "commonStock": "24129000.00",
                    "capitalStock": "24129000.00",
                    "retainedEarnings": "205776000.00",
                    "otherLiab": null,
                    "goodWill": "15206000.00",
                    "otherAssets": null,
                    "cash": "2220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114251000.00",
                    "currentDeferredRevenue": "11654000.00",
                    "netDebt": "51786000.00",
                    "shortTermDebt": "38405000.00",
                    "shortLongTermDebt": "37054000.00",
                    "shortLongTermDebtTotal": "54006000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51851000.00",
                    "longTermDebt": "11498000.00",
                    "inventory": "137948000.00",
                    "accountsPayable": "58364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5506000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171737000.00",
                    "capitalLeaseObligations": "5454000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "806000.00",
                    "nonCurrentLiabilitiesTotal": "19803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369465000.00",
                    "cashAndShortTermInvestments": "2220000.00",
                    "propertyPlantAndEquipmentGross": "57954000.00",
                    "propertyPlantAndEquipmentNet": "17117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83477000.00",
                    "netInvestedCapital": "283963000.00",
                    "commonStockSharesOutstanding": "24350475.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "387823000.00",
                    "intangibleAssets": "8231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4382000.00",
                    "totalLiab": "152863000.00",
                    "totalStockholderEquity": "234960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39459000.00",
                    "commonStock": "24117000.00",
                    "capitalStock": "24117000.00",
                    "retainedEarnings": "204968000.00",
                    "otherLiab": null,
                    "goodWill": "15308000.00",
                    "otherAssets": null,
                    "cash": "2136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132725000.00",
                    "currentDeferredRevenue": "15856000.00",
                    "netDebt": "67428000.00",
                    "shortTermDebt": "54165000.00",
                    "shortLongTermDebt": "53001000.00",
                    "shortLongTermDebtTotal": "69564000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72774000.00",
                    "longTermDebt": "11774000.00",
                    "inventory": "138290000.00",
                    "accountsPayable": "36344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170241000.00",
                    "capitalLeaseObligations": "4789000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "853000.00",
                    "nonCurrentLiabilitiesTotal": "20138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "387823000.00",
                    "cashAndShortTermInvestments": "2136000.00",
                    "propertyPlantAndEquipmentGross": "59094000.00",
                    "propertyPlantAndEquipmentNet": "16578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84857000.00",
                    "netInvestedCapital": "299735000.00",
                    "commonStockSharesOutstanding": "24389138.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "412355000.00",
                    "intangibleAssets": "89947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9349000.00",
                    "totalLiab": "185520000.00",
                    "totalStockholderEquity": "226835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2113000.00",
                    "commonStock": "24117000.00",
                    "capitalStock": "24117000.00",
                    "retainedEarnings": "198050000.00",
                    "otherLiab": null,
                    "goodWill": "15217000.00",
                    "otherAssets": null,
                    "cash": "3281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167869000.00",
                    "currentDeferredRevenue": "18824000.00",
                    "netDebt": "93920000.00",
                    "shortTermDebt": "84216000.00",
                    "shortLongTermDebt": "83319000.00",
                    "shortLongTermDebtTotal": "97201000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93171000.00",
                    "longTermDebt": "11927000.00",
                    "inventory": "144157000.00",
                    "accountsPayable": "58808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4668000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-63278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162397000.00",
                    "capitalLeaseObligations": "1955000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "792000.00",
                    "nonCurrentLiabilitiesTotal": "17651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412355000.00",
                    "cashAndShortTermInvestments": "3281000.00",
                    "propertyPlantAndEquipmentGross": "52818000.00",
                    "propertyPlantAndEquipmentNet": "14825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82089000.00",
                    "netInvestedCapital": "322081000.00",
                    "commonStockSharesOutstanding": "24324516.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "376624000.00",
                    "intangibleAssets": "87333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7206000.00",
                    "totalLiab": "155894000.00",
                    "totalStockholderEquity": "220730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1218000.00",
                    "commonStock": "24107000.00",
                    "capitalStock": "24107000.00",
                    "retainedEarnings": "193587000.00",
                    "otherLiab": null,
                    "goodWill": "15039000.00",
                    "otherAssets": null,
                    "cash": "2586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138071000.00",
                    "currentDeferredRevenue": "13028000.00",
                    "netDebt": "56703000.00",
                    "shortTermDebt": "46128000.00",
                    "shortLongTermDebt": "45061000.00",
                    "shortLongTermDebtTotal": "59289000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63485000.00",
                    "longTermDebt": "12143000.00",
                    "inventory": "145209000.00",
                    "accountsPayable": "77142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158138000.00",
                    "capitalLeaseObligations": "2085000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1060000.00",
                    "nonCurrentLiabilitiesTotal": "17823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "376624000.00",
                    "cashAndShortTermInvestments": "2586000.00",
                    "propertyPlantAndEquipmentGross": "52032000.00",
                    "propertyPlantAndEquipmentNet": "15712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80415000.00",
                    "netInvestedCapital": "277934000.00",
                    "commonStockSharesOutstanding": "24318211.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "357807000.00",
                    "intangibleAssets": "85872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9397000.00",
                    "totalLiab": "138432000.00",
                    "totalStockholderEquity": "219375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14498000.00",
                    "commonStock": "23997000.00",
                    "capitalStock": "23997000.00",
                    "retainedEarnings": "191419000.00",
                    "otherLiab": null,
                    "goodWill": "15188000.00",
                    "otherAssets": null,
                    "cash": "2292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118771000.00",
                    "currentDeferredRevenue": "11875000.00",
                    "netDebt": "33131000.00",
                    "shortTermDebt": "21473000.00",
                    "shortLongTermDebt": "21473000.00",
                    "shortLongTermDebtTotal": "35423000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52411000.00",
                    "longTermDebt": "13950000.00",
                    "inventory": "137004000.00",
                    "accountsPayable": "73942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1100000.00",
                    "nonCurrentLiabilitiesTotal": "19661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "357807000.00",
                    "cashAndShortTermInvestments": "2292000.00",
                    "propertyPlantAndEquipmentGross": "54154000.00",
                    "propertyPlantAndEquipmentNet": "17727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78975000.00",
                    "netInvestedCapital": "254798000.00",
                    "commonStockSharesOutstanding": "24324324.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "331686000.00",
                    "intangibleAssets": "82991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14276000.00",
                    "totalLiab": "114033000.00",
                    "totalStockholderEquity": "217653000.00",
                    "deferredLongTermLiab": "71381000.00",
                    "otherCurrentLiab": "29880000.00",
                    "commonStock": "23997000.00",
                    "capitalStock": "23997000.00",
                    "retainedEarnings": "190926000.00",
                    "otherLiab": "5103000.00",
                    "goodWill": "15049000.00",
                    "otherAssets": "108507000.00",
                    "cash": "2278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94807000.00",
                    "currentDeferredRevenue": "15086000.00",
                    "netDebt": "34618000.00",
                    "shortTermDebt": "22773000.00",
                    "shortLongTermDebt": "22773000.00",
                    "shortLongTermDebtTotal": "36896000.00",
                    "otherStockholderEquity": "2730000.00",
                    "propertyPlantEquipment": "18047000.00",
                    "totalCurrentAssets": "178473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190994000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60318000.00",
                    "longTermDebt": "14123000.00",
                    "inventory": "101601000.00",
                    "accountsPayable": "19260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2730000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153213000.00",
                    "capitalLeaseObligations": "2748000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331686000.00",
                    "cashAndShortTermInvestments": "2278000.00",
                    "propertyPlantAndEquipmentGross": "18047000.00",
                    "propertyPlantAndEquipmentNet": "18047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83666000.00",
                    "netInvestedCapital": "254549000.00",
                    "commonStockSharesOutstanding": "24301594.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "330490000.00",
                    "intangibleAssets": "82757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6439000.00",
                    "totalLiab": "114729000.00",
                    "totalStockholderEquity": "215761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18875000.00",
                    "commonStock": "23896000.00",
                    "capitalStock": "23896000.00",
                    "retainedEarnings": "187152000.00",
                    "otherLiab": null,
                    "goodWill": "15254000.00",
                    "otherAssets": null,
                    "cash": "3919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92745000.00",
                    "currentDeferredRevenue": "18074000.00",
                    "netDebt": "29222000.00",
                    "shortTermDebt": "18827000.00",
                    "shortLongTermDebt": "18827000.00",
                    "shortLongTermDebtTotal": "33141000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "183828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69381000.00",
                    "longTermDebt": "14314000.00",
                    "inventory": "92960000.00",
                    "accountsPayable": "53032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146662000.00",
                    "capitalLeaseObligations": "2941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "330490000.00",
                    "cashAndShortTermInvestments": "3919000.00",
                    "propertyPlantAndEquipmentGross": "54107000.00",
                    "propertyPlantAndEquipmentNet": "18840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91083000.00",
                    "netInvestedCapital": "248902000.00",
                    "commonStockSharesOutstanding": "24226939.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "318850000.00",
                    "intangibleAssets": "80401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4397000.00",
                    "totalLiab": "106688000.00",
                    "totalStockholderEquity": "212162000.00",
                    "deferredLongTermLiab": "67049000.00",
                    "otherCurrentLiab": "21421000.00",
                    "commonStock": "23482000.00",
                    "capitalStock": "23482000.00",
                    "retainedEarnings": "184032000.00",
                    "otherLiab": "5659000.00",
                    "goodWill": "15253000.00",
                    "otherAssets": "95703000.00",
                    "cash": "3267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86359000.00",
                    "currentDeferredRevenue": "11043000.00",
                    "netDebt": "13489000.00",
                    "shortTermDebt": "3718000.00",
                    "shortLongTermDebt": "454000.00",
                    "shortLongTermDebtTotal": "16756000.00",
                    "otherStockholderEquity": "4648000.00",
                    "propertyPlantEquipment": "19051000.00",
                    "totalCurrentAssets": "175491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "183557000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62617000.00",
                    "longTermDebt": "11354000.00",
                    "inventory": "92698000.00",
                    "accountsPayable": "61220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143359000.00",
                    "capitalLeaseObligations": "4948000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "318850000.00",
                    "cashAndShortTermInvestments": "3267000.00",
                    "propertyPlantAndEquipmentGross": "53558000.00",
                    "propertyPlantAndEquipmentNet": "19051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89132000.00",
                    "netInvestedCapital": "223970000.00",
                    "commonStockSharesOutstanding": "23341563.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "294553000.00",
                    "intangibleAssets": "79164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3742000.00",
                    "totalLiab": "104108000.00",
                    "totalStockholderEquity": "190445000.00",
                    "deferredLongTermLiab": "64865000.00",
                    "otherCurrentLiab": "12971000.00",
                    "commonStock": "8001000.00",
                    "capitalStock": "8001000.00",
                    "retainedEarnings": "177164000.00",
                    "otherLiab": "4661000.00",
                    "goodWill": "15363000.00",
                    "otherAssets": "93892000.00",
                    "cash": "4344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84355000.00",
                    "currentDeferredRevenue": "10991000.00",
                    "netDebt": "19732000.00",
                    "shortTermDebt": "8984000.00",
                    "shortLongTermDebt": "8984000.00",
                    "shortLongTermDebtTotal": "24076000.00",
                    "otherStockholderEquity": "5280000.00",
                    "propertyPlantEquipment": "19888000.00",
                    "totalCurrentAssets": "151111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "160783000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65766000.00",
                    "longTermDebt": "15092000.00",
                    "inventory": "66635000.00",
                    "accountsPayable": "62400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5280000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143442000.00",
                    "capitalLeaseObligations": "17244000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "294553000.00",
                    "cashAndShortTermInvestments": "4344000.00",
                    "propertyPlantAndEquipmentGross": "53601000.00",
                    "propertyPlantAndEquipmentNet": "19888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66756000.00",
                    "netInvestedCapital": "214521000.00",
                    "commonStockSharesOutstanding": "23132401.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "262608000.00",
                    "intangibleAssets": "75917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9605000.00",
                    "totalLiab": "82876000.00",
                    "totalStockholderEquity": "179732000.00",
                    "deferredLongTermLiab": "61475000.00",
                    "otherCurrentLiab": "39562000.00",
                    "commonStock": "7935000.00",
                    "capitalStock": "7935000.00",
                    "retainedEarnings": "168923000.00",
                    "otherLiab": "4837000.00",
                    "goodWill": "14813000.00",
                    "otherAssets": "92749000.00",
                    "cash": "12902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62924000.00",
                    "currentDeferredRevenue": "12129000.00",
                    "netDebt": "3995000.00",
                    "shortTermDebt": "1782000.00",
                    "shortLongTermDebt": "1782000.00",
                    "shortLongTermDebtTotal": "16897000.00",
                    "otherStockholderEquity": "2874000.00",
                    "propertyPlantEquipment": "19109000.00",
                    "totalCurrentAssets": "121495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "150477000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51683000.00",
                    "longTermDebt": "15115000.00",
                    "inventory": "49608000.00",
                    "accountsPayable": "21398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "262608000.00",
                    "cashAndShortTermInvestments": "12902000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58571000.00",
                    "netInvestedCapital": "196629000.00",
                    "commonStockSharesOutstanding": "23101002.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "251064000.00",
                    "intangibleAssets": "75425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10638000.00",
                    "totalLiab": "74520000.00",
                    "totalStockholderEquity": "176544000.00",
                    "deferredLongTermLiab": "60557000.00",
                    "otherCurrentLiab": "14109000.00",
                    "commonStock": "7765000.00",
                    "capitalStock": "7765000.00",
                    "retainedEarnings": "166709000.00",
                    "otherLiab": "4286000.00",
                    "goodWill": "14601000.00",
                    "otherAssets": "93052000.00",
                    "cash": "10628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55118000.00",
                    "currentDeferredRevenue": "13451000.00",
                    "netDebt": "6134000.00",
                    "shortTermDebt": "1646000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "16762000.00",
                    "otherStockholderEquity": "2070000.00",
                    "propertyPlantEquipment": "18551000.00",
                    "totalCurrentAssets": "109992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "147075000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53769000.00",
                    "longTermDebt": "13212000.00",
                    "inventory": "35967000.00",
                    "accountsPayable": "39331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141072000.00",
                    "capitalLeaseObligations": "3300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "251064000.00",
                    "cashAndShortTermInvestments": "10628000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54874000.00",
                    "netInvestedCapital": "190006000.00",
                    "commonStockSharesOutstanding": "23116959.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "225801000.00",
                    "intangibleAssets": "73932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10931000.00",
                    "totalLiab": "50388000.00",
                    "totalStockholderEquity": "175413000.00",
                    "deferredLongTermLiab": "58183000.00",
                    "otherCurrentLiab": "9528000.00",
                    "commonStock": "7641000.00",
                    "capitalStock": "7641000.00",
                    "retainedEarnings": "164989000.00",
                    "otherLiab": "3944000.00",
                    "goodWill": "14763000.00",
                    "otherAssets": "91063000.00",
                    "cash": "10341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43017000.00",
                    "currentDeferredRevenue": "7440000.00",
                    "netDebt": "-5374000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "1540000.00",
                    "shortLongTermDebtTotal": "4967000.00",
                    "otherStockholderEquity": "2783000.00",
                    "propertyPlantEquipment": "18731000.00",
                    "totalCurrentAssets": "85495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "144901000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40941000.00",
                    "longTermDebt": "3427000.00",
                    "inventory": "24967000.00",
                    "accountsPayable": "33030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225801000.00",
                    "cashAndShortTermInvestments": "10341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42478000.00",
                    "netInvestedCapital": "180380000.00",
                    "commonStockSharesOutstanding": "23110051.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "219686000.00",
                    "intangibleAssets": "73467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8341000.00",
                    "totalLiab": "44433000.00",
                    "totalStockholderEquity": "175253000.00",
                    "deferredLongTermLiab": "56950000.00",
                    "otherCurrentLiab": "8489000.00",
                    "commonStock": "7641000.00",
                    "capitalStock": "7641000.00",
                    "retainedEarnings": "164785000.00",
                    "otherLiab": "2889000.00",
                    "goodWill": "14771000.00",
                    "otherAssets": "91286000.00",
                    "cash": "17917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37735000.00",
                    "currentDeferredRevenue": "5734000.00",
                    "netDebt": "-12579000.00",
                    "shortTermDebt": "1529000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "5338000.00",
                    "otherStockholderEquity": "2827000.00",
                    "propertyPlantEquipment": "17606000.00",
                    "totalCurrentAssets": "79506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143965000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31756000.00",
                    "longTermDebt": "1166000.00",
                    "inventory": "23335000.00",
                    "accountsPayable": "27489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140180000.00",
                    "capitalLeaseObligations": "3922000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219686000.00",
                    "cashAndShortTermInvestments": "17917000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41771000.00",
                    "netInvestedCapital": "176669000.00",
                    "commonStockSharesOutstanding": "23095102.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "214732000.00",
                    "intangibleAssets": "72224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4056000.00",
                    "totalLiab": "39812000.00",
                    "totalStockholderEquity": "174920000.00",
                    "deferredLongTermLiab": "55273000.00",
                    "otherCurrentLiab": "17449000.00",
                    "commonStock": "7299000.00",
                    "capitalStock": "7299000.00",
                    "retainedEarnings": "165312000.00",
                    "otherLiab": "2799000.00",
                    "goodWill": "14542000.00",
                    "otherAssets": "88027000.00",
                    "cash": "28909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32906000.00",
                    "currentDeferredRevenue": "7137000.00",
                    "netDebt": "-23185000.00",
                    "shortTermDebt": "1617000.00",
                    "shortLongTermDebt": "1617000.00",
                    "shortLongTermDebtTotal": "5724000.00",
                    "otherStockholderEquity": "2309000.00",
                    "propertyPlantEquipment": "17514000.00",
                    "totalCurrentAssets": "77698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143427000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "29155000.00",
                    "longTermDebt": "4107000.00",
                    "inventory": "15578000.00",
                    "accountsPayable": "6249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214732000.00",
                    "cashAndShortTermInvestments": "28909000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44792000.00",
                    "netInvestedCapital": "180644000.00",
                    "commonStockSharesOutstanding": "22921367.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "214699000.00",
                    "intangibleAssets": "69453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5360000.00",
                    "totalLiab": "39326000.00",
                    "totalStockholderEquity": "175373000.00",
                    "deferredLongTermLiab": "51600000.00",
                    "otherCurrentLiab": "1418000.00",
                    "commonStock": "8737000.00",
                    "capitalStock": null,
                    "retainedEarnings": "165141000.00",
                    "otherLiab": "2955000.00",
                    "goodWill": "14650000.00",
                    "otherAssets": "86130000.00",
                    "cash": "22984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32251000.00",
                    "currentDeferredRevenue": "8947000.00",
                    "netDebt": "-17113000.00",
                    "shortTermDebt": "1751000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "5871000.00",
                    "otherStockholderEquity": "1495000.00",
                    "propertyPlantEquipment": "17842000.00",
                    "totalCurrentAssets": "78224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "142870000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "32967000.00",
                    "longTermDebt": "1271000.00",
                    "inventory": "16913000.00",
                    "accountsPayable": "19642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136475000.00",
                    "capitalLeaseObligations": "4350000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214699000.00",
                    "cashAndShortTermInvestments": "22984000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45973000.00",
                    "netInvestedCapital": "176894000.00",
                    "commonStockSharesOutstanding": "22905761.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "205945000.00",
                    "intangibleAssets": "69855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3254000.00",
                    "totalLiab": "31857000.00",
                    "totalStockholderEquity": "174088000.00",
                    "deferredLongTermLiab": "50741000.00",
                    "otherCurrentLiab": "6277000.00",
                    "commonStock": "7925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "164209000.00",
                    "otherLiab": "2906000.00",
                    "goodWill": "15158000.00",
                    "otherAssets": "82558000.00",
                    "cash": "10869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24852000.00",
                    "currentDeferredRevenue": "4598000.00",
                    "netDebt": "-5141000.00",
                    "shortTermDebt": "1245000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "5728000.00",
                    "otherStockholderEquity": "1954000.00",
                    "propertyPlantEquipment": "18015000.00",
                    "totalCurrentAssets": "71100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "139816000.00",
                    "shortTermInvestments": "9885000.00",
                    "netReceivables": "27374000.00",
                    "longTermDebt": "1333000.00",
                    "inventory": "20014000.00",
                    "accountsPayable": "16756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1954000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134845000.00",
                    "capitalLeaseObligations": "4145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "205945000.00",
                    "cashAndShortTermInvestments": "20754000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46248000.00",
                    "netInvestedCapital": "175671000.00",
                    "commonStockSharesOutstanding": "22733716.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "209300000.00",
                    "intangibleAssets": "70189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2069000.00",
                    "totalLiab": "31701000.00",
                    "totalStockholderEquity": "177599000.00",
                    "deferredLongTermLiab": "49441000.00",
                    "otherCurrentLiab": "8808000.00",
                    "commonStock": "3556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "168582000.00",
                    "otherLiab": "1117000.00",
                    "goodWill": "15594000.00",
                    "otherAssets": "80289000.00",
                    "cash": "10432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26452000.00",
                    "currentDeferredRevenue": "4776000.00",
                    "netDebt": "-4548000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "1752000.00",
                    "shortLongTermDebtTotal": "5884000.00",
                    "otherStockholderEquity": "5461000.00",
                    "propertyPlantEquipment": "18159000.00",
                    "totalCurrentAssets": "74510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "141257000.00",
                    "shortTermInvestments": "16910000.00",
                    "netReceivables": "23762000.00",
                    "longTermDebt": "4132000.00",
                    "inventory": "21337000.00",
                    "accountsPayable": "17391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209300000.00",
                    "cashAndShortTermInvestments": "27342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48058000.00",
                    "netInvestedCapital": "183483000.00",
                    "commonStockSharesOutstanding": "22482015.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "210298000.00",
                    "intangibleAssets": "69200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3549000.00",
                    "totalLiab": "30536000.00",
                    "totalStockholderEquity": "179762000.00",
                    "deferredLongTermLiab": "48094000.00",
                    "otherCurrentLiab": "17373000.00",
                    "commonStock": "3161000.00",
                    "capitalStock": null,
                    "retainedEarnings": "170665000.00",
                    "otherLiab": "1538000.00",
                    "goodWill": "15487000.00",
                    "otherAssets": "78268000.00",
                    "cash": "17350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24385000.00",
                    "currentDeferredRevenue": "4960000.00",
                    "netDebt": "-11039000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "1698000.00",
                    "shortLongTermDebtTotal": "6311000.00",
                    "otherStockholderEquity": "5936000.00",
                    "propertyPlantEquipment": "15772000.00",
                    "totalCurrentAssets": "79665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143169000.00",
                    "shortTermInvestments": "17165000.00",
                    "netReceivables": "25786000.00",
                    "longTermDebt": "4613000.00",
                    "inventory": "17212000.00",
                    "accountsPayable": "6632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210298000.00",
                    "cashAndShortTermInvestments": "34515000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55280000.00",
                    "netInvestedCapital": "186073000.00",
                    "commonStockSharesOutstanding": "22436257.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "212564000.00",
                    "intangibleAssets": "69791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4120000.00",
                    "totalLiab": "29623000.00",
                    "totalStockholderEquity": "182941000.00",
                    "deferredLongTermLiab": "47128000.00",
                    "otherCurrentLiab": "6293000.00",
                    "commonStock": "2677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "173089000.00",
                    "otherLiab": "1366000.00",
                    "goodWill": "15850000.00",
                    "otherAssets": "78084000.00",
                    "cash": "19167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23106000.00",
                    "currentDeferredRevenue": "5875000.00",
                    "netDebt": "-12260000.00",
                    "shortTermDebt": "1756000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "6907000.00",
                    "otherStockholderEquity": "7175000.00",
                    "propertyPlantEquipment": "16573000.00",
                    "totalCurrentAssets": "79394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "144428000.00",
                    "shortTermInvestments": "17009000.00",
                    "netReceivables": "26079000.00",
                    "longTermDebt": "1521000.00",
                    "inventory": "14454000.00",
                    "accountsPayable": "14949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133170000.00",
                    "capitalLeaseObligations": "5136000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212564000.00",
                    "cashAndShortTermInvestments": "36176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56288000.00",
                    "netInvestedCapital": "184712000.00",
                    "commonStockSharesOutstanding": "22474692.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "203620000.00",
                    "intangibleAssets": "67666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2797000.00",
                    "totalLiab": "22543000.00",
                    "totalStockholderEquity": "181077000.00",
                    "deferredLongTermLiab": "45490000.00",
                    "otherCurrentLiab": "4741000.00",
                    "commonStock": "2674000.00",
                    "capitalStock": null,
                    "retainedEarnings": "173657000.00",
                    "otherLiab": "1501000.00",
                    "goodWill": "15074000.00",
                    "otherAssets": "76141000.00",
                    "cash": "22960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15787000.00",
                    "currentDeferredRevenue": "4031000.00",
                    "netDebt": "-16074000.00",
                    "shortTermDebt": "1631000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "6886000.00",
                    "otherStockholderEquity": "4746000.00",
                    "propertyPlantEquipment": "16324000.00",
                    "totalCurrentAssets": "73905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143827000.00",
                    "shortTermInvestments": "17247000.00",
                    "netReceivables": "16518000.00",
                    "longTermDebt": "1583000.00",
                    "inventory": "14383000.00",
                    "accountsPayable": "9295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129715000.00",
                    "capitalLeaseObligations": "5053000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "203620000.00",
                    "cashAndShortTermInvestments": "40207000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22444540.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "203444000.00",
                    "intangibleAssets": "67715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2450000.00",
                    "totalLiab": "24845000.00",
                    "totalStockholderEquity": "178599000.00",
                    "deferredLongTermLiab": "44323000.00",
                    "otherCurrentLiab": "5929000.00",
                    "commonStock": "1916000.00",
                    "capitalStock": null,
                    "retainedEarnings": "171329000.00",
                    "otherLiab": "1498000.00",
                    "goodWill": "15201000.00",
                    "otherAssets": "75284000.00",
                    "cash": "17963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17646000.00",
                    "currentDeferredRevenue": "3893000.00",
                    "netDebt": "-10650000.00",
                    "shortTermDebt": "1612000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "7313000.00",
                    "otherStockholderEquity": "5354000.00",
                    "propertyPlantEquipment": "17162000.00",
                    "totalCurrentAssets": "72405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "140006000.00",
                    "shortTermInvestments": "23369000.00",
                    "netReceivables": "15560000.00",
                    "longTermDebt": "1646000.00",
                    "inventory": "13063000.00",
                    "accountsPayable": "10043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131039000.00",
                    "capitalLeaseObligations": "5417000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "203444000.00",
                    "cashAndShortTermInvestments": "41332000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22370087.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "200770000.00",
                    "intangibleAssets": "67887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2235000.00",
                    "totalLiab": "20002000.00",
                    "totalStockholderEquity": "180768000.00",
                    "deferredLongTermLiab": "43727000.00",
                    "otherCurrentLiab": "11757000.00",
                    "commonStock": "1916000.00",
                    "capitalStock": null,
                    "retainedEarnings": "173738000.00",
                    "otherLiab": "1419000.00",
                    "goodWill": "15131000.00",
                    "otherAssets": "74374000.00",
                    "cash": "19834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16854000.00",
                    "currentDeferredRevenue": "4046000.00",
                    "netDebt": "-17855000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "1979000.00",
                    "otherStockholderEquity": "5114000.00",
                    "propertyPlantEquipment": "11965000.00",
                    "totalCurrentAssets": "75140000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "141477000.00",
                    "shortTermInvestments": "24569000.00",
                    "netReceivables": "15778000.00",
                    "longTermDebt": "1729000.00",
                    "inventory": "12724000.00",
                    "accountsPayable": "4792000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5114000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1017000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "125630000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3148000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "200770000.00",
                    "cashAndShortTermInvestments": "44403000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "12526000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22313539.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "204380000.00",
                    "intangibleAssets": "67765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5262000.00",
                    "totalLiab": "19092000.00",
                    "totalStockholderEquity": "185288000.00",
                    "deferredLongTermLiab": "42975000.00",
                    "otherCurrentLiab": "5318000.00",
                    "commonStock": "1754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177921000.00",
                    "otherLiab": "1184000.00",
                    "goodWill": "15047000.00",
                    "otherAssets": "71074000.00",
                    "cash": "19033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16116000.00",
                    "currentDeferredRevenue": "4969000.00",
                    "netDebt": "-16991000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "2042000.00",
                    "otherStockholderEquity": "5613000.00",
                    "propertyPlantEquipment": "11489000.00",
                    "totalCurrentAssets": "81980000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "145451000.00",
                    "shortTermInvestments": "28143000.00",
                    "netReceivables": "15310000.00",
                    "longTermDebt": "1792000.00",
                    "inventory": "14567000.00",
                    "accountsPayable": "10543000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5613000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "615000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "122400000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "2976000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "204380000.00",
                    "cashAndShortTermInvestments": "47176000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "11489000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22355705.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "206182000.00",
                    "intangibleAssets": "66844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4769000.00",
                    "totalLiab": "17572000.00",
                    "totalStockholderEquity": "188610000.00",
                    "deferredLongTermLiab": "40721000.00",
                    "otherCurrentLiab": "3809000.00",
                    "commonStock": "1755000.00",
                    "capitalStock": null,
                    "retainedEarnings": "180686000.00",
                    "otherLiab": "1650000.00",
                    "goodWill": "15234000.00",
                    "otherAssets": "68134000.00",
                    "cash": "8024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14089000.00",
                    "currentDeferredRevenue": "3378000.00",
                    "netDebt": "-5941000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "2083000.00",
                    "otherStockholderEquity": "6169000.00",
                    "propertyPlantEquipment": "11416000.00",
                    "totalCurrentAssets": "85275000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "147253000.00",
                    "shortTermInvestments": "36451000.00",
                    "netReceivables": "19380000.00",
                    "longTermDebt": "1833000.00",
                    "inventory": "16725000.00",
                    "accountsPayable": "9491000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6169000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "788000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "120907000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3483000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "206182000.00",
                    "cashAndShortTermInvestments": "44475000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "11416000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22371522.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "208030000.00",
                    "intangibleAssets": "63758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4936000.00",
                    "totalLiab": "21613000.00",
                    "totalStockholderEquity": "186417000.00",
                    "deferredLongTermLiab": "37784000.00",
                    "otherCurrentLiab": "4952000.00",
                    "commonStock": "1756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179927000.00",
                    "otherLiab": "1882000.00",
                    "goodWill": "14755000.00",
                    "otherAssets": "64510000.00",
                    "cash": "12247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17814000.00",
                    "currentDeferredRevenue": "3146000.00",
                    "netDebt": "-10080000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "2167000.00",
                    "otherStockholderEquity": "4734000.00",
                    "propertyPlantEquipment": "11747000.00",
                    "totalCurrentAssets": "91044000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "145688000.00",
                    "shortTermInvestments": "41139000.00",
                    "netReceivables": "15285000.00",
                    "longTermDebt": "1917000.00",
                    "inventory": "17459000.00",
                    "accountsPayable": "12612000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4734000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "520000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "116986000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3799000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "208030000.00",
                    "cashAndShortTermInvestments": "53386000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "11747000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22373122.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "210039000.00",
                    "intangibleAssets": "62324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4463000.00",
                    "totalLiab": "20754000.00",
                    "totalStockholderEquity": "189285000.00",
                    "deferredLongTermLiab": "35096000.00",
                    "otherCurrentLiab": "12193000.00",
                    "commonStock": "1756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182411000.00",
                    "otherLiab": "1290000.00",
                    "goodWill": "14903000.00",
                    "otherAssets": "61491000.00",
                    "cash": "11034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17485000.00",
                    "currentDeferredRevenue": "4206000.00",
                    "netDebt": "-8805000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "2229000.00",
                    "otherStockholderEquity": "5118000.00",
                    "propertyPlantEquipment": "11529000.00",
                    "totalCurrentAssets": "94888000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "147154000.00",
                    "shortTermInvestments": "46660000.00",
                    "netReceivables": "17776000.00",
                    "longTermDebt": "1979000.00",
                    "inventory": "15020000.00",
                    "accountsPayable": "4684000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5118000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "788000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "115151000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3269000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "210039000.00",
                    "cashAndShortTermInvestments": "57694000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "12105000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22407000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "210052000.00",
                    "intangibleAssets": "59780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4158000.00",
                    "totalLiab": "20417000.00",
                    "totalStockholderEquity": "189635000.00",
                    "deferredLongTermLiab": "32020000.00",
                    "otherCurrentLiab": "5644000.00",
                    "commonStock": "1758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "183240000.00",
                    "otherLiab": "482000.00",
                    "goodWill": "14671000.00",
                    "otherAssets": "57327000.00",
                    "cash": "14941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17893000.00",
                    "currentDeferredRevenue": "5115000.00",
                    "netDebt": "-12649000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "2292000.00",
                    "otherStockholderEquity": "4637000.00",
                    "propertyPlantEquipment": "12357000.00",
                    "totalCurrentAssets": "97937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "147204000.00",
                    "shortTermInvestments": "49188000.00",
                    "netReceivables": "15208000.00",
                    "longTermDebt": "2042000.00",
                    "inventory": "14442000.00",
                    "accountsPayable": "11821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210052000.00",
                    "cashAndShortTermInvestments": "64129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22480304.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "206758000.00",
                    "intangibleAssets": "58056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4733000.00",
                    "totalLiab": "16721000.00",
                    "totalStockholderEquity": "190037000.00",
                    "deferredLongTermLiab": "23347947.39",
                    "otherCurrentLiab": "3701000.00",
                    "commonStock": "815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184288000.00",
                    "otherLiab": "404145.08",
                    "goodWill": "13680000.00",
                    "otherAssets": "76916699.88",
                    "cash": "5439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14110000.00",
                    "currentDeferredRevenue": "3229000.00",
                    "netDebt": "-3085000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "199282.58",
                    "shortLongTermDebtTotal": "2354000.00",
                    "otherStockholderEquity": "3933041.05",
                    "propertyPlantEquipment": "9895575.93",
                    "totalCurrentAssets": "97852000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "117649262.65",
                    "shortTermInvestments": "55605000.00",
                    "netReceivables": "16648000.00",
                    "longTermDebt": "1677162.22",
                    "inventory": "15427000.00",
                    "accountsPayable": "10159000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4934000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "206758000.00",
                    "cashAndShortTermInvestments": "61044000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22499411.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "202483000.00",
                    "intangibleAssets": "34210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3308000.00",
                    "totalLiab": "13440000.00",
                    "totalStockholderEquity": "189043000.00",
                    "deferredLongTermLiab": "21955392.12",
                    "otherCurrentLiab": "3258000.00",
                    "commonStock": "803000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184262000.00",
                    "otherLiab": "0.00",
                    "goodWill": "6111000.00",
                    "otherAssets": "51136781.52",
                    "cash": "34297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11273000.00",
                    "currentDeferredRevenue": "1490000.00",
                    "netDebt": "-31880000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "199856.10",
                    "shortLongTermDebtTotal": "2417000.00",
                    "otherStockholderEquity": "3180110.32",
                    "propertyPlantEquipment": "8714525.54",
                    "totalCurrentAssets": "127615000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "140847389.88",
                    "shortTermInvestments": "68921000.00",
                    "netReceivables": "7729000.00",
                    "longTermDebt": "1732352.71",
                    "inventory": "13360000.00",
                    "accountsPayable": "7765000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3978000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202483000.00",
                    "cashAndShortTermInvestments": "103218000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22440546.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "193995000.00",
                    "intangibleAssets": "32566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4236000.00",
                    "totalLiab": "11753000.00",
                    "totalStockholderEquity": "182242000.00",
                    "deferredLongTermLiab": "19750867.72",
                    "otherCurrentLiab": "7318000.00",
                    "commonStock": "803000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177474000.00",
                    "otherLiab": "0.00",
                    "goodWill": "6111000.00",
                    "otherAssets": "48502892.40",
                    "cash": "3517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9545000.00",
                    "currentDeferredRevenue": "2226000.00",
                    "netDebt": "-1059000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "1895873.51",
                    "shortLongTermDebtTotal": "2458000.00",
                    "otherStockholderEquity": "3058233.71",
                    "propertyPlantEquipment": "8568453.53",
                    "totalCurrentAssets": "120002000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "130483609.72",
                    "shortTermInvestments": "85675000.00",
                    "netReceivables": "12856000.00",
                    "longTermDebt": "1703046.66",
                    "inventory": "13928000.00",
                    "accountsPayable": "1977000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3965000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "193995000.00",
                    "cashAndShortTermInvestments": "89192000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22377630.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "195690000.00",
                    "intangibleAssets": "29708000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4727000.00",
                    "totalLiab": "12202000.00",
                    "totalStockholderEquity": "183488000.00",
                    "deferredLongTermLiab": "17044242.47",
                    "otherCurrentLiab": "2278000.00",
                    "commonStock": "502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179139000.00",
                    "otherLiab": "0.00",
                    "goodWill": "6111000.00",
                    "otherAssets": "45353413.96",
                    "cash": "6037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9931000.00",
                    "currentDeferredRevenue": "1724000.00",
                    "netDebt": "-3516000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "1893637.80",
                    "shortLongTermDebtTotal": "2521000.00",
                    "otherStockholderEquity": "2889656.73",
                    "propertyPlantEquipment": "8395553.22",
                    "totalCurrentAssets": "124134000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "127965146.85",
                    "shortTermInvestments": "85974000.00",
                    "netReceivables": "12497000.00",
                    "longTermDebt": "1705851.42",
                    "inventory": "14899000.00",
                    "accountsPayable": "7403000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3847000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195690000.00",
                    "cashAndShortTermInvestments": "92011000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22437129.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "187629000.00",
                    "intangibleAssets": "28294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12982000.00",
                    "totalLiab": "13377000.00",
                    "totalStockholderEquity": "174252000.00",
                    "deferredLongTermLiab": "15666765.89",
                    "otherCurrentLiab": "3214000.00",
                    "commonStock": "759000.00",
                    "capitalStock": null,
                    "retainedEarnings": "169702000.00",
                    "otherLiab": "0.00",
                    "goodWill": "6111000.00",
                    "otherAssets": "44551272.51",
                    "cash": "8485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11044000.00",
                    "currentDeferredRevenue": "1402000.00",
                    "netDebt": "-5902000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "1922161.04",
                    "shortLongTermDebtTotal": "2583000.00",
                    "otherStockholderEquity": "2821104.33",
                    "propertyPlantEquipment": "8439499.93",
                    "totalCurrentAssets": "116420000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "119735079.62",
                    "shortTermInvestments": "68115000.00",
                    "netReceivables": "9625000.00",
                    "longTermDebt": "1736121.45",
                    "inventory": "17213000.00",
                    "accountsPayable": "7580000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3791000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187629000.00",
                    "cashAndShortTermInvestments": "76600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22402057.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "188569000.00",
                    "intangibleAssets": "27477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1479000.00",
                    "totalLiab": "16644000.00",
                    "totalStockholderEquity": "171925000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4312000.00",
                    "commonStock": "743000.00",
                    "capitalStock": null,
                    "retainedEarnings": "167453000.00",
                    "otherLiab": "924670.58",
                    "goodWill": "6210000.00",
                    "otherAssets": "45247924.44",
                    "cash": "21699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13034000.00",
                    "currentDeferredRevenue": "2167000.00",
                    "netDebt": "-19053000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2646000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "15632569.12",
                    "totalCurrentAssets": "108639000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "61125000.00",
                    "netReceivables": "4580000.00",
                    "longTermDebt": "1824967.63",
                    "inventory": "19756000.00",
                    "accountsPayable": "8472000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3729000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188569000.00",
                    "cashAndShortTermInvestments": "82824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22449479.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "186245000.00",
                    "intangibleAssets": "26724000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6406000.00",
                    "totalLiab": "17202000.00",
                    "totalStockholderEquity": "169043000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10386000.00",
                    "commonStock": "739000.00",
                    "capitalStock": null,
                    "retainedEarnings": "164642000.00",
                    "otherLiab": "902901.35",
                    "goodWill": "6210000.00",
                    "otherAssets": "45831334.62",
                    "cash": "22222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13572000.00",
                    "currentDeferredRevenue": "2942000.00",
                    "netDebt": "-19455000.00",
                    "shortTermDebt": "309000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2767000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "15639458.41",
                    "totalCurrentAssets": "106794000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "51872000.00",
                    "netReceivables": "4570000.00",
                    "longTermDebt": "1905609.28",
                    "inventory": "22172000.00",
                    "accountsPayable": "2877000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3662000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "186245000.00",
                    "cashAndShortTermInvestments": "74094000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22483557.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "184405000.00",
                    "intangibleAssets": "25624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1484000.00",
                    "totalLiab": "17785000.00",
                    "totalStockholderEquity": "166620000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4215000.00",
                    "commonStock": "581000.00",
                    "capitalStock": null,
                    "retainedEarnings": "162467000.00",
                    "otherLiab": "1386283.25",
                    "goodWill": "5993000.00",
                    "otherAssets": "47675688.14",
                    "cash": "18238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13461000.00",
                    "currentDeferredRevenue": "3506000.00",
                    "netDebt": "-15467000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2771000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "16435491.31",
                    "totalCurrentAssets": "101022000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "51672000.00",
                    "netReceivables": "4823000.00",
                    "longTermDebt": "1938336.15",
                    "inventory": "24805000.00",
                    "accountsPayable": "8996000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3572000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "184405000.00",
                    "cashAndShortTermInvestments": "69910000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22456933.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179331000.00",
                    "intangibleAssets": "18524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1683000.00",
                    "totalLiab": "17634000.00",
                    "totalStockholderEquity": "161697000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2639000.00",
                    "commonStock": "517000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157709000.00",
                    "otherLiab": "1242684.78",
                    "goodWill": "99000.00",
                    "otherAssets": "36492305.47",
                    "cash": "10636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13331000.00",
                    "currentDeferredRevenue": "1892000.00",
                    "netDebt": "-7803000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2833000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "14626110.83",
                    "totalCurrentAssets": "108578000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "61284000.00",
                    "netReceivables": "7407000.00",
                    "longTermDebt": "1866194.64",
                    "inventory": "27568000.00",
                    "accountsPayable": "10442000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3471000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4303000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179331000.00",
                    "cashAndShortTermInvestments": "71920000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22450439.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "180037000.00",
                    "intangibleAssets": "17912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1443000.00",
                    "totalLiab": "23749000.00",
                    "totalStockholderEquity": "156288000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5647000.00",
                    "commonStock": "502000.00",
                    "capitalStock": null,
                    "retainedEarnings": "152425000.00",
                    "otherLiab": "1262485.92",
                    "goodWill": "99000.00",
                    "otherAssets": "38553511.08",
                    "cash": "15236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19422000.00",
                    "currentDeferredRevenue": "2332000.00",
                    "netDebt": "-12340000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2896000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "14853173.11",
                    "totalCurrentAssets": "108926000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "51095000.00",
                    "netReceivables": "14567000.00",
                    "longTermDebt": "1987232.44",
                    "inventory": "26585000.00",
                    "accountsPayable": "13525000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3361000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71111000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180037000.00",
                    "cashAndShortTermInvestments": "66331000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22415544.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "168072000.00",
                    "intangibleAssets": "16008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1627000.00",
                    "totalLiab": "16748000.00",
                    "totalStockholderEquity": "151324000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7941000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "147608000.00",
                    "otherLiab": "1249499.72",
                    "goodWill": "99000.00",
                    "otherAssets": "40709997.60",
                    "cash": "12777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12416000.00",
                    "currentDeferredRevenue": "2264000.00",
                    "netDebt": "-9675000.00",
                    "shortTermDebt": "331000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3102000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "16017769.95",
                    "totalCurrentAssets": "97202000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "46894000.00",
                    "netReceivables": "12970000.00",
                    "longTermDebt": "2218042.10",
                    "inventory": "22948000.00",
                    "accountsPayable": "4144000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3228000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70870000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "168072000.00",
                    "cashAndShortTermInvestments": "59671000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21964461.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "166825000.00",
                    "intangibleAssets": "15431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "960000.00",
                    "totalLiab": "18561000.00",
                    "totalStockholderEquity": "148264000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3108000.00",
                    "commonStock": "378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "144736000.00",
                    "otherLiab": "1366645.65",
                    "goodWill": "99000.00",
                    "otherAssets": "40488650.69",
                    "cash": "12871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13975000.00",
                    "currentDeferredRevenue": "1837000.00",
                    "netDebt": "-9850000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3021000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "16585750.32",
                    "totalCurrentAssets": "94409000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "43687000.00",
                    "netReceivables": "13827000.00",
                    "longTermDebt": "2247793.19",
                    "inventory": "23064000.00",
                    "accountsPayable": "10585000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3150000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166825000.00",
                    "cashAndShortTermInvestments": "56558000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22418410.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "160423000.00",
                    "intangibleAssets": "14432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1193000.00",
                    "totalLiab": "14894000.00",
                    "totalStockholderEquity": "145529000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2685000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "142189000.00",
                    "otherLiab": "1377678.34",
                    "goodWill": "99000.00",
                    "otherAssets": "43663195.94",
                    "cash": "8471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10360000.00",
                    "currentDeferredRevenue": "1653000.00",
                    "netDebt": "-5388000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3083000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "18353842.18",
                    "totalCurrentAssets": "88353000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "43508000.00",
                    "netReceivables": "13519000.00",
                    "longTermDebt": "2523879.18",
                    "inventory": "21662000.00",
                    "accountsPayable": "7363000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3062000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "160423000.00",
                    "cashAndShortTermInvestments": "51979000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22396285.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "161081000.00",
                    "intangibleAssets": "13799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "921000.00",
                    "totalLiab": "18586000.00",
                    "totalStockholderEquity": "142495000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4016000.00",
                    "commonStock": "163000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139503000.00",
                    "otherLiab": "1289400.84",
                    "goodWill": "99000.00",
                    "otherAssets": "44693276.19",
                    "cash": "7415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14126000.00",
                    "currentDeferredRevenue": "1909000.00",
                    "netDebt": "-4269000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3146000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "19308866.86",
                    "totalCurrentAssets": "89405000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "44691000.00",
                    "netReceivables": "11938000.00",
                    "longTermDebt": "2693097.60",
                    "inventory": "24440000.00",
                    "accountsPayable": "9860000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2829000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71676000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161081000.00",
                    "cashAndShortTermInvestments": "52106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22388967.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "157275000.00",
                    "intangibleAssets": "13278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1029000.00",
                    "totalLiab": "17802000.00",
                    "totalStockholderEquity": "139473000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "8519000.00",
                    "commonStock": "171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "136494000.00",
                    "otherLiab": "1293224.63",
                    "goodWill": "99000.00",
                    "otherAssets": "46671352.26",
                    "cash": "15282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13321000.00",
                    "currentDeferredRevenue": "2171000.00",
                    "netDebt": "-11766000.00",
                    "shortTermDebt": "415000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3516000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "20109642.96",
                    "totalCurrentAssets": "86013000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "33197000.00",
                    "netReceivables": "11568000.00",
                    "longTermDebt": "2906006.93",
                    "inventory": "24974000.00",
                    "accountsPayable": "4264000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2808000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71262000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157275000.00",
                    "cashAndShortTermInvestments": "48479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22355214.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "154071000.00",
                    "intangibleAssets": "12364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1542000.00",
                    "totalLiab": "18957000.00",
                    "totalStockholderEquity": "135114000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3223000.00",
                    "commonStock": "153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132140000.00",
                    "otherLiab": "1190045.25",
                    "goodWill": "99000.00",
                    "otherAssets": "44528506.79",
                    "cash": "7942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14442000.00",
                    "currentDeferredRevenue": "1881000.00",
                    "netDebt": "-4671000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3271000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "19436199.10",
                    "totalCurrentAssets": "83390000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "34141000.00",
                    "netReceivables": "15143000.00",
                    "longTermDebt": "2895927.60",
                    "inventory": "24622000.00",
                    "accountsPayable": "10677000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2821000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154071000.00",
                    "cashAndShortTermInvestments": "42083000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22345037.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "148182000.00",
                    "intangibleAssets": "12041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1129000.00",
                    "totalLiab": "16471000.00",
                    "totalStockholderEquity": "131711000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3594000.00",
                    "commonStock": "153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "128742000.00",
                    "otherLiab": "1155982.30",
                    "goodWill": "99000.00",
                    "otherAssets": "46155511.63",
                    "cash": "5948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11942000.00",
                    "currentDeferredRevenue": "2192000.00",
                    "netDebt": "-2615000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3333000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "20279582.04",
                    "totalCurrentAssets": "77608000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "30511000.00",
                    "netReceivables": "16210000.00",
                    "longTermDebt": "3107408.45",
                    "inventory": "23810000.00",
                    "accountsPayable": "7759000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2816000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148182000.00",
                    "cashAndShortTermInvestments": "36459000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22345037.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "158116000.00",
                    "intangibleAssets": "12149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6449000.00",
                    "totalLiab": "15524000.00",
                    "totalStockholderEquity": "142592000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2291000.00",
                    "commonStock": "12183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "127599000.00",
                    "otherLiab": "1222114.45",
                    "goodWill": "99000.00",
                    "otherAssets": "51774005.82",
                    "cash": "5478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10859000.00",
                    "currentDeferredRevenue": "1380000.00",
                    "netDebt": "-2082000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3396000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "21010669.25",
                    "totalCurrentAssets": "83075000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "31166000.00",
                    "netReceivables": "14386000.00",
                    "longTermDebt": "3302618.82",
                    "inventory": "25596000.00",
                    "accountsPayable": "7972000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2810000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "158116000.00",
                    "cashAndShortTermInvestments": "36644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22332312.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "154790000.00",
                    "intangibleAssets": "12077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "936000.00",
                    "totalLiab": "17641000.00",
                    "totalStockholderEquity": "137149000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6314000.00",
                    "commonStock": "12183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122163000.00",
                    "otherLiab": "1251786.22",
                    "goodWill": "99000.00",
                    "otherAssets": "48140421.07",
                    "cash": "7148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12792000.00",
                    "currentDeferredRevenue": "1331000.00",
                    "netDebt": "-3124000.00",
                    "shortTermDebt": "489000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4024000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "23822044.39",
                    "totalCurrentAssets": "79251000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "24699000.00",
                    "netReceivables": "18204000.00",
                    "longTermDebt": "3367628.85",
                    "inventory": "28264000.00",
                    "accountsPayable": "4377000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2803000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154790000.00",
                    "cashAndShortTermInvestments": "31847000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22330496.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "152320000.00",
                    "intangibleAssets": "12188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1127000.00",
                    "totalLiab": "17902000.00",
                    "totalStockholderEquity": "134418000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "761000.00",
                    "commonStock": "12183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119435000.00",
                    "otherLiab": "1453579.86",
                    "goodWill": "99000.00",
                    "otherAssets": "50173092.05",
                    "cash": "14471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12777000.00",
                    "currentDeferredRevenue": "1477000.00",
                    "netDebt": "-10929000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3542000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "25727773.41",
                    "totalCurrentAssets": "75144000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "10577000.00",
                    "netReceivables": "19047000.00",
                    "longTermDebt": "3586742.72",
                    "inventory": "29922000.00",
                    "accountsPayable": "9721000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152320000.00",
                    "cashAndShortTermInvestments": "25048000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22333304.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "175071000.00",
                    "intangibleAssets": "11459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1231000.00",
                    "totalLiab": "20374000.00",
                    "totalStockholderEquity": "154697000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "792000.00",
                    "commonStock": "34487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117419000.00",
                    "otherLiab": "1522878.45",
                    "goodWill": "99000.00",
                    "otherAssets": "50433380.37",
                    "cash": "25420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15122000.00",
                    "currentDeferredRevenue": "1199000.00",
                    "netDebt": "-21837000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3583000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "27130618.83",
                    "totalCurrentAssets": "98112000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "15974000.00",
                    "netReceivables": "25221000.00",
                    "longTermDebt": "3770409.19",
                    "inventory": "30266000.00",
                    "accountsPayable": "11967000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2791000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175071000.00",
                    "cashAndShortTermInvestments": "41394000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22339437.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "165774000.00",
                    "intangibleAssets": "33368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1481000.00",
                    "totalLiab": "20201000.00",
                    "totalStockholderEquity": "145573000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "891000.00",
                    "commonStock": "35105364.96",
                    "capitalStock": null,
                    "retainedEarnings": "108311000.00",
                    "otherLiab": "1531100.48",
                    "goodWill": "100783.87",
                    "otherAssets": "47642268.15",
                    "cash": "11723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14792000.00",
                    "currentDeferredRevenue": "1205000.00",
                    "netDebt": "-8056000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3667000.00",
                    "otherStockholderEquity": "34484000.00",
                    "propertyPlantEquipment": "28105466.76",
                    "totalCurrentAssets": "91367000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "14008000.00",
                    "netReceivables": "33368000.00",
                    "longTermDebt": "3975363.94",
                    "inventory": "30787000.00",
                    "accountsPayable": "12446000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2778000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165774000.00",
                    "cashAndShortTermInvestments": "25731000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22323849.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "162581000.00",
                    "intangibleAssets": "10720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1076000.00",
                    "totalLiab": "22337000.00",
                    "totalStockholderEquity": "140244000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6525000.00",
                    "commonStock": "34482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103001000.00",
                    "otherLiab": "1496705.67",
                    "goodWill": "99000.00",
                    "otherAssets": "45940603.80",
                    "cash": "19549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16994000.00",
                    "currentDeferredRevenue": "1311000.00",
                    "netDebt": "-15042000.00",
                    "shortTermDebt": "686000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4507000.00",
                    "otherStockholderEquity": "34482000.00",
                    "propertyPlantEquipment": "27690038.35",
                    "totalCurrentAssets": "87706000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "37418000.00",
                    "longTermDebt": "3757498.28",
                    "inventory": "29663000.00",
                    "accountsPayable": "7666000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2761000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162581000.00",
                    "cashAndShortTermInvestments": "19549000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22324517.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "160647000.00",
                    "intangibleAssets": "9756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1010000.00",
                    "totalLiab": "22074000.00",
                    "totalStockholderEquity": "138573000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "661000.00",
                    "commonStock": "34802180.06",
                    "capitalStock": null,
                    "retainedEarnings": "101347000.00",
                    "otherLiab": "2004440.86",
                    "goodWill": "0.00",
                    "otherAssets": "55386556.32",
                    "cash": "14120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20088000.00",
                    "currentDeferredRevenue": "2274000.00",
                    "netDebt": "-10349000.00",
                    "shortTermDebt": "3771000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3771000.00",
                    "otherStockholderEquity": "37226000.00",
                    "propertyPlantEquipment": "29926322.16",
                    "totalCurrentAssets": "76119000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30000000.00",
                    "longTermDebt": "0.00",
                    "inventory": "30989000.00",
                    "accountsPayable": "11842000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "160647000.00",
                    "cashAndShortTermInvestments": "14120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22316767.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "153246000.00",
                    "intangibleAssets": "20555000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1162000.00",
                    "totalLiab": "20845000.00",
                    "totalStockholderEquity": "132401000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "650000.00",
                    "commonStock": "33815828.18",
                    "capitalStock": null,
                    "retainedEarnings": "95191000.00",
                    "otherLiab": "2129057.57",
                    "goodWill": "0.00",
                    "otherAssets": "53605962.54",
                    "cash": "12609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18674000.00",
                    "currentDeferredRevenue": "2302000.00",
                    "netDebt": "-8776000.00",
                    "shortTermDebt": "3833000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3833000.00",
                    "otherStockholderEquity": "37210000.00",
                    "propertyPlantEquipment": "29701873.10",
                    "totalCurrentAssets": "68297000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20555000.00",
                    "longTermDebt": "0.00",
                    "inventory": "33971000.00",
                    "accountsPayable": "11231000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153246000.00",
                    "cashAndShortTermInvestments": "12609000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22316767.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "147567000.00",
                    "intangibleAssets": "18875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "862000.00",
                    "totalLiab": "21371000.00",
                    "totalStockholderEquity": "126196000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13150000.00",
                    "commonStock": "32836872.68",
                    "capitalStock": null,
                    "retainedEarnings": "89014000.00",
                    "otherLiab": "1777925.91",
                    "goodWill": "0.00",
                    "otherAssets": "52654985.24",
                    "cash": "7771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19504000.00",
                    "currentDeferredRevenue": "2458000.00",
                    "netDebt": "-3875000.00",
                    "shortTermDebt": "3896000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3896000.00",
                    "otherStockholderEquity": "37182000.00",
                    "propertyPlantEquipment": "30459956.19",
                    "totalCurrentAssets": "60288000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "4000.00",
                    "netReceivables": "18875000.00",
                    "longTermDebt": "0.00",
                    "inventory": "32776000.00",
                    "accountsPayable": "11477002.19",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147567000.00",
                    "cashAndShortTermInvestments": "7775000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22316767.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "145272000.00",
                    "intangibleAssets": "11439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "848000.00",
                    "totalLiab": "18377000.00",
                    "totalStockholderEquity": "126895000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2674000.00",
                    "commonStock": "35791986.71",
                    "capitalStock": null,
                    "retainedEarnings": "89735000.00",
                    "otherLiab": "707909.49",
                    "goodWill": "99000.00",
                    "otherAssets": "55373676.56",
                    "cash": "5095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16724000.00",
                    "currentDeferredRevenue": "1439000.00",
                    "netDebt": "144000.00",
                    "shortTermDebt": "4711000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5239000.00",
                    "otherStockholderEquity": "34482000.00",
                    "propertyPlantEquipment": "33416026.57",
                    "totalCurrentAssets": "58718000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "4000.00",
                    "netReceivables": "20245000.00",
                    "longTermDebt": "548058.96",
                    "inventory": "32526000.00",
                    "accountsPayable": "3950000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2678000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86554000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145272000.00",
                    "cashAndShortTermInvestments": "5099000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22316767.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "150633000.00",
                    "intangibleAssets": "2430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2675000.00",
                    "totalLiab": "21388000.00",
                    "totalStockholderEquity": "129245000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13243000.00",
                    "commonStock": "35541125.54",
                    "capitalStock": null,
                    "retainedEarnings": "92274000.00",
                    "otherLiab": "1013193.16",
                    "goodWill": "0.00",
                    "otherAssets": "53729128.01",
                    "cash": "6611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16634000.00",
                    "currentDeferredRevenue": "3141000.00",
                    "netDebt": "-2590000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4021000.00",
                    "otherStockholderEquity": "36971000.00",
                    "propertyPlantEquipment": "33925994.64",
                    "totalCurrentAssets": "65590000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "957000.00",
                    "netReceivables": "18638000.00",
                    "longTermDebt": "3886827.46",
                    "inventory": "36709000.00",
                    "accountsPayable": "13103483.82",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150633000.00",
                    "cashAndShortTermInvestments": "7568000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22316767.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "155244000.00",
                    "intangibleAssets": "2450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2276000.00",
                    "totalLiab": "19176000.00",
                    "totalStockholderEquity": "136068000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11211000.00",
                    "commonStock": "34585757.27",
                    "capitalStock": null,
                    "retainedEarnings": "99131000.00",
                    "otherLiab": "985957.87",
                    "goodWill": "0.00",
                    "otherAssets": "48035105.32",
                    "cash": "8222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14360000.00",
                    "currentDeferredRevenue": "2899000.00",
                    "netDebt": "-4139000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4083000.00",
                    "otherStockholderEquity": "36937000.00",
                    "propertyPlantEquipment": "35119358.07",
                    "totalCurrentAssets": "72339000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "786000.00",
                    "netReceivables": "22813000.00",
                    "longTermDebt": "3844533.60",
                    "inventory": "38242000.00",
                    "accountsPayable": "10713139.42",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155244000.00",
                    "cashAndShortTermInvestments": "9008000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22316767.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "154232000.00",
                    "intangibleAssets": "28742000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2752000.00",
                    "totalLiab": "25144000.00",
                    "totalStockholderEquity": "129088000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12838000.00",
                    "commonStock": "33506947.82",
                    "capitalStock": null,
                    "retainedEarnings": "92166000.00",
                    "otherLiab": "707414.25",
                    "goodWill": "0.00",
                    "otherAssets": "48087649.40",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20517000.00",
                    "currentDeferredRevenue": "2515000.00",
                    "netDebt": "9063000.00",
                    "shortTermDebt": "5164000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "9063000.00",
                    "otherStockholderEquity": "36922000.00",
                    "propertyPlantEquipment": "33936449.32",
                    "totalCurrentAssets": "69821000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "786000.00",
                    "netReceivables": "28742000.00",
                    "longTermDebt": "3788747.45",
                    "inventory": "37541000.00",
                    "accountsPayable": "11959965.02",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154232000.00",
                    "cashAndShortTermInvestments": "786000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22316767.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "154824000.00",
                    "intangibleAssets": "12992000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2192000.00",
                    "totalLiab": "28251000.00",
                    "totalStockholderEquity": "126573000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "8923000.00",
                    "commonStock": "32389629.91",
                    "capitalStock": null,
                    "retainedEarnings": "89699000.00",
                    "otherLiab": "585196.32",
                    "goodWill": "99000.00",
                    "otherAssets": "45293067.82",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23645000.00",
                    "currentDeferredRevenue": "2452000.00",
                    "netDebt": "10142000.00",
                    "shortTermDebt": "6184000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "10142000.00",
                    "otherStockholderEquity": "36874000.00",
                    "propertyPlantEquipment": "33468908.51",
                    "totalCurrentAssets": "70723000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "795000.00",
                    "netReceivables": "31034000.00",
                    "longTermDebt": "3741311.29",
                    "inventory": "36702000.00",
                    "accountsPayable": "6086000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154824000.00",
                    "cashAndShortTermInvestments": "795000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22891673.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "158478000.00",
                    "intangibleAssets": "2361000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1852000.00",
                    "totalLiab": "24479000.00",
                    "totalStockholderEquity": "133999000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13023000.00",
                    "commonStock": "34781366.95",
                    "capitalStock": null,
                    "retainedEarnings": "96301000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "49617884.58",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20458000.00",
                    "currentDeferredRevenue": "1698000.00",
                    "netDebt": "9758000.00",
                    "shortTermDebt": "5737000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "9758000.00",
                    "otherStockholderEquity": "37698000.00",
                    "propertyPlantEquipment": "35909986.21",
                    "totalCurrentAssets": "71633000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "590000.00",
                    "netReceivables": "28982000.00",
                    "longTermDebt": "3960015.76",
                    "inventory": "40209000.00",
                    "accountsPayable": "12333070.71",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "158478000.00",
                    "cashAndShortTermInvestments": "590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22983367.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "155841000.00",
                    "intangibleAssets": "2389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1778000.00",
                    "totalLiab": "22726000.00",
                    "totalStockholderEquity": "133115000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13843000.00",
                    "commonStock": "33571292.78",
                    "capitalStock": null,
                    "retainedEarnings": "95430000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "45321292.78",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18643000.00",
                    "currentDeferredRevenue": "1134000.00",
                    "netDebt": "7749000.00",
                    "shortTermDebt": "3666000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "7749000.00",
                    "otherStockholderEquity": "37685000.00",
                    "propertyPlantEquipment": "34737642.59",
                    "totalCurrentAssets": "71619000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "842000.00",
                    "netReceivables": "23870000.00",
                    "longTermDebt": "3881178.71",
                    "inventory": "45129000.00",
                    "accountsPayable": "12683460.08",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155841000.00",
                    "cashAndShortTermInvestments": "842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22983367.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "152687000.00",
                    "intangibleAssets": "2465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1851000.00",
                    "totalLiab": "22782000.00",
                    "totalStockholderEquity": "129905000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "33031238.31",
                    "capitalStock": null,
                    "retainedEarnings": "92484000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "42489711.93",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18636000.00",
                    "currentDeferredRevenue": "1699000.00",
                    "netDebt": "6824000.00",
                    "shortTermDebt": "2678000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "6824000.00",
                    "otherStockholderEquity": "37421000.00",
                    "propertyPlantEquipment": "34371492.70",
                    "totalCurrentAssets": "70507000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "842000.00",
                    "netReceivables": "21113000.00",
                    "longTermDebt": "3877665.54",
                    "inventory": "46701000.00",
                    "accountsPayable": "13759000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152687000.00",
                    "cashAndShortTermInvestments": "842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22856867.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "147781000.00",
                    "intangibleAssets": "2397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1442000.00",
                    "totalLiab": "18922000.00",
                    "totalStockholderEquity": "128859000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11874000.00",
                    "commonStock": "30372377.02",
                    "capitalStock": null,
                    "retainedEarnings": "91266000.00",
                    "otherLiab": "0.00",
                    "goodWill": "99000.00",
                    "otherAssets": "37556759.55",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13930000.00",
                    "currentDeferredRevenue": "1471000.00",
                    "netDebt": "4793000.00",
                    "shortTermDebt": "585000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4793000.00",
                    "otherStockholderEquity": "37593000.00",
                    "propertyPlantEquipment": "32328861.37",
                    "totalCurrentAssets": "66518000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "898000.00",
                    "netReceivables": "15120000.00",
                    "longTermDebt": "3618851.05",
                    "inventory": "49058000.00",
                    "accountsPayable": "11374000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147781000.00",
                    "cashAndShortTermInvestments": "898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22936529.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "150976000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1043000.00",
                    "totalLiab": "25307000.00",
                    "totalStockholderEquity": "125669000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "28007930.21",
                    "capitalStock": null,
                    "retainedEarnings": "88084000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "25221252.97",
                    "cash": "1262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20415000.00",
                    "currentDeferredRevenue": "1473000.00",
                    "netDebt": "3259000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4521000.00",
                    "otherStockholderEquity": "37585000.00",
                    "propertyPlantEquipment": "30298176.05",
                    "totalCurrentAssets": "80966000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "29284000.00",
                    "longTermDebt": "3386994.45",
                    "inventory": "49377000.00",
                    "accountsPayable": "18192000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150976000.00",
                    "cashAndShortTermInvestments": "1262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22951290.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "153724000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1618000.00",
                    "totalLiab": "28774000.00",
                    "totalStockholderEquity": "124950000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "29171597.63",
                    "capitalStock": null,
                    "retainedEarnings": "87373000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "24829881.66",
                    "cash": "7207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23885000.00",
                    "currentDeferredRevenue": "2599000.00",
                    "netDebt": "-2624000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4583000.00",
                    "otherStockholderEquity": "37577000.00",
                    "propertyPlantEquipment": "32776955.95",
                    "totalCurrentAssets": "83628000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "35613000.00",
                    "longTermDebt": "3560979.62",
                    "inventory": "39190000.00",
                    "accountsPayable": "20536000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153724000.00",
                    "cashAndShortTermInvestments": "7207000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22955983.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "149899000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1313000.00",
                    "totalLiab": "25995000.00",
                    "totalStockholderEquity": "123904000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "33352747.77",
                    "capitalStock": null,
                    "retainedEarnings": "86383000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "27578205.73",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19750000.00",
                    "currentDeferredRevenue": "2994000.00",
                    "netDebt": "7200000.00",
                    "shortTermDebt": "2804000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "7200000.00",
                    "otherStockholderEquity": "37521000.00",
                    "propertyPlantEquipment": "36549553.78",
                    "totalCurrentAssets": "81635000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "41832000.00",
                    "longTermDebt": "4129638.33",
                    "inventory": "38490000.00",
                    "accountsPayable": "13452000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "149899000.00",
                    "cashAndShortTermInvestments": "1175000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22971717.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "144419000.00",
                    "intangibleAssets": "1740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "524000.00",
                    "totalLiab": "28456000.00",
                    "totalStockholderEquity": "115963000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "34778180.39",
                    "capitalStock": null,
                    "retainedEarnings": "78580000.00",
                    "otherLiab": "0.00",
                    "goodWill": "99000.00",
                    "otherAssets": "31503280.78",
                    "cash": "2010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23237000.00",
                    "currentDeferredRevenue": "2160000.00",
                    "netDebt": "2698000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4708000.00",
                    "otherStockholderEquity": "37383000.00",
                    "propertyPlantEquipment": "36530212.52",
                    "totalCurrentAssets": "74950000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34340000.00",
                    "longTermDebt": "4365879.93",
                    "inventory": "38076000.00",
                    "accountsPayable": "20327000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144419000.00",
                    "cashAndShortTermInvestments": "2010000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23182443.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "143292000.00",
                    "intangibleAssets": "2466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "644000.00",
                    "totalLiab": "27417000.00",
                    "totalStockholderEquity": "115875000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "34695448.79",
                    "capitalStock": null,
                    "retainedEarnings": "78400000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "38053795.93",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20933000.00",
                    "currentDeferredRevenue": "1457000.00",
                    "netDebt": "7409000.00",
                    "shortTermDebt": "2888000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "7409000.00",
                    "otherStockholderEquity": "37475000.00",
                    "propertyPlantEquipment": "34620407.37",
                    "totalCurrentAssets": "68721000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34373000.00",
                    "longTermDebt": "4406003.31",
                    "inventory": "33704000.00",
                    "accountsPayable": "16088000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "143292000.00",
                    "cashAndShortTermInvestments": "563000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23213783.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "138773000.00",
                    "intangibleAssets": "2018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "816000.00",
                    "totalLiab": "24866000.00",
                    "totalStockholderEquity": "113907000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "35970703.32",
                    "capitalStock": null,
                    "retainedEarnings": "76351000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "40580917.03",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18334000.00",
                    "currentDeferredRevenue": "1041000.00",
                    "netDebt": "12509000.00",
                    "shortTermDebt": "7926000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "12509000.00",
                    "otherStockholderEquity": "37556000.00",
                    "propertyPlantEquipment": "34543995.18",
                    "totalCurrentAssets": "63896000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34259000.00",
                    "longTermDebt": "4598173.97",
                    "inventory": "28821000.00",
                    "accountsPayable": "8867000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138773000.00",
                    "cashAndShortTermInvestments": "511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23210120.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "131767000.00",
                    "intangibleAssets": "2151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1510000.00",
                    "totalLiab": "19615000.00",
                    "totalStockholderEquity": "112152000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "36226928.90",
                    "capitalStock": null,
                    "retainedEarnings": "74656000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "42016137.17",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13223000.00",
                    "currentDeferredRevenue": "898000.00",
                    "netDebt": "5956000.00",
                    "shortTermDebt": "1289000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5956000.00",
                    "otherStockholderEquity": "37496000.00",
                    "propertyPlantEquipment": "32171457.39",
                    "totalCurrentAssets": "58210000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "29138000.00",
                    "longTermDebt": "4707009.58",
                    "inventory": "27562000.00",
                    "accountsPayable": "10536000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131767000.00",
                    "cashAndShortTermInvestments": "532000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23261522.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "124129000.00",
                    "intangibleAssets": "1644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1239000.00",
                    "totalLiab": "18574000.00",
                    "totalStockholderEquity": "105555000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "34020257.48",
                    "capitalStock": null,
                    "retainedEarnings": "68182000.00",
                    "otherLiab": "0.00",
                    "goodWill": "93714.50",
                    "otherAssets": "40690079.52",
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12017000.00",
                    "currentDeferredRevenue": "964000.00",
                    "netDebt": "4925000.00",
                    "shortTermDebt": "271000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4979000.00",
                    "otherStockholderEquity": "37373000.00",
                    "propertyPlantEquipment": "28288527.07",
                    "totalCurrentAssets": "55627000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "25098000.00",
                    "longTermDebt": "4456645.21",
                    "inventory": "29236000.00",
                    "accountsPayable": "10282000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "124129000.00",
                    "cashAndShortTermInvestments": "54000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22532504.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "100571000.00",
                    "intangibleAssets": "1702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "570000.00",
                    "totalLiab": "11981000.00",
                    "totalStockholderEquity": "88590000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "22881224.07",
                    "capitalStock": null,
                    "retainedEarnings": "60580000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "13357538.04",
                    "cash": "5796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9255000.00",
                    "currentDeferredRevenue": "771000.00",
                    "netDebt": "-5796000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "28010000.00",
                    "propertyPlantEquipment": "25396784.23",
                    "totalCurrentAssets": "55740000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20492000.00",
                    "longTermDebt": "0.00",
                    "inventory": "28882000.00",
                    "accountsPayable": "7984000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100571000.00",
                    "cashAndShortTermInvestments": "5796000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22463319.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "99362000.00",
                    "intangibleAssets": "1432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "335000.00",
                    "totalLiab": "13044000.00",
                    "totalStockholderEquity": "86318000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "22724075.82",
                    "capitalStock": null,
                    "retainedEarnings": "58470000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "14158161.08",
                    "cash": "5505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10265000.00",
                    "currentDeferredRevenue": "764000.00",
                    "netDebt": "-5505000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "27848000.00",
                    "propertyPlantEquipment": "24638476.71",
                    "totalCurrentAssets": "54129000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22924000.00",
                    "longTermDebt": "0.00",
                    "inventory": "25365000.00",
                    "accountsPayable": "9001000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99362000.00",
                    "cashAndShortTermInvestments": "5505000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22474670.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "97726000.00",
                    "intangibleAssets": "1461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "603000.00",
                    "totalLiab": "12769000.00",
                    "totalStockholderEquity": "84957000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "23656897.02",
                    "capitalStock": null,
                    "retainedEarnings": "57383000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "16885363.45",
                    "cash": "12718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9884000.00",
                    "currentDeferredRevenue": "672000.00",
                    "netDebt": "-12718000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "27574000.00",
                    "propertyPlantEquipment": "22836784.08",
                    "totalCurrentAssets": "53408000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18680000.00",
                    "longTermDebt": "0.00",
                    "inventory": "21407000.00",
                    "accountsPayable": "8712000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97726000.00",
                    "cashAndShortTermInvestments": "12718000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22478771.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "87088000.00",
                    "intangibleAssets": "1461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "935000.00",
                    "totalLiab": "10682000.00",
                    "totalStockholderEquity": "76406000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "23560687.43",
                    "capitalStock": null,
                    "retainedEarnings": "49133000.00",
                    "otherLiab": "0.00",
                    "goodWill": "99000.00",
                    "otherAssets": "10146795.56",
                    "cash": "13851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7797000.00",
                    "currentDeferredRevenue": "682000.00",
                    "netDebt": "-13851000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "27273000.00",
                    "propertyPlantEquipment": "20189760.11",
                    "totalCurrentAssets": "53196000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18856000.00",
                    "longTermDebt": "0.00",
                    "inventory": "19554000.00",
                    "accountsPayable": "6615000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87088000.00",
                    "cashAndShortTermInvestments": "13851000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21800939.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "83146000.00",
                    "intangibleAssets": "2811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "557000.00",
                    "totalLiab": "10388000.00",
                    "totalStockholderEquity": "72758000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "400000.00",
                    "commonStock": "21877086.36",
                    "capitalStock": null,
                    "retainedEarnings": "46471000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "9395703.16",
                    "cash": "16474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7700000.00",
                    "currentDeferredRevenue": "752000.00",
                    "netDebt": "-16474000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "26287000.00",
                    "propertyPlantEquipment": "17332020.89",
                    "totalCurrentAssets": "51920000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17142000.00",
                    "longTermDebt": "0.00",
                    "inventory": "17747000.00",
                    "accountsPayable": "6548000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83146000.00",
                    "cashAndShortTermInvestments": "16474000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22468957.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "81145000.00",
                    "intangibleAssets": "2811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "345000.00",
                    "totalLiab": "11725000.00",
                    "totalStockholderEquity": "69420000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1394000.00",
                    "commonStock": "21920240.14",
                    "capitalStock": null,
                    "retainedEarnings": "43333000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "9040308.75",
                    "cash": "18933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7852000.00",
                    "currentDeferredRevenue": "854000.00",
                    "netDebt": "-15371000.00",
                    "shortTermDebt": "713000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3562000.00",
                    "otherStockholderEquity": "25559000.00",
                    "propertyPlantEquipment": "17825900.51",
                    "totalCurrentAssets": "49819000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13203000.00",
                    "longTermDebt": "2443396.23",
                    "inventory": "17338000.00",
                    "accountsPayable": "4891000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "528000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81145000.00",
                    "cashAndShortTermInvestments": "18933000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20700598.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "59460000.00",
                    "intangibleAssets": "2805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "496000.00",
                    "totalLiab": "18540000.00",
                    "totalStockholderEquity": "40920000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "400000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "40920000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "8265279.81",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13383000.00",
                    "currentDeferredRevenue": "782000.00",
                    "netDebt": "10084000.00",
                    "shortTermDebt": "7064000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "10084000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "17550073.07",
                    "totalCurrentAssets": "29429000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12465000.00",
                    "longTermDebt": "2596062.92",
                    "inventory": "16468000.00",
                    "accountsPayable": "5137000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59460000.00",
                    "cashAndShortTermInvestments": "231000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18907226.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "47726642.19",
                    "intangibleAssets": "2318237.45",
                    "earningAssets": null,
                    "otherCurrentAssets": "416972.66",
                    "totalLiab": "16288861.69",
                    "totalStockholderEquity": "31437780.50",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1024071.81",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "31437780.50",
                    "otherLiab": "0.00",
                    "goodWill": "80783.35",
                    "otherAssets": "7631986.94",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11755201.96",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "16470012.24",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "2603835.17",
                    "inventory": "12594859.24",
                    "accountsPayable": "5022439.82",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "35019504.88",
                    "intangibleAssets": "1948987.25",
                    "earningAssets": null,
                    "otherCurrentAssets": "462865.72",
                    "totalLiab": "13676669.17",
                    "totalStockholderEquity": "21342835.71",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2993248.31",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "21342835.71",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "6775693.92",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9237809.45",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "13237809.45",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "2459114.78",
                    "inventory": "8789197.30",
                    "accountsPayable": "3938484.62",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "332069000.00",
                    "intangibleAssets": "8404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4048000.00",
                    "totalLiab": "118500000.00",
                    "totalStockholderEquity": "213569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28693000.00",
                    "commonStock": "24152000.00",
                    "capitalStock": "24152000.00",
                    "retainedEarnings": "181857000.00",
                    "otherLiab": null,
                    "goodWill": "16934000.00",
                    "otherAssets": null,
                    "cash": "3441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96358000.00",
                    "currentDeferredRevenue": "15226000.00",
                    "netDebt": "58759999.00",
                    "shortTermDebt": "42274000.00",
                    "shortLongTermDebt": "40997000.00",
                    "shortLongTermDebtTotal": "62200999.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26765000.00",
                    "longTermDebt": "16054000.00",
                    "inventory": "113268000.00",
                    "accountsPayable": "25391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7559999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184547000.00",
                    "capitalLeaseObligations": "5150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332069000.00",
                    "cashAndShortTermInvestments": "3441000.00",
                    "propertyPlantAndEquipmentGross": "61499000.00",
                    "propertyPlantAndEquipmentNet": "15759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51164000.00",
                    "netInvestedCapital": "270620000.00",
                    "commonStockSharesOutstanding": "24313618.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "387823000.00",
                    "intangibleAssets": "8231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4382000.00",
                    "totalLiab": "152863000.00",
                    "totalStockholderEquity": "234960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23603000.00",
                    "commonStock": "24117000.00",
                    "capitalStock": "24117000.00",
                    "retainedEarnings": "204968000.00",
                    "otherLiab": null,
                    "goodWill": "15308000.00",
                    "otherAssets": null,
                    "cash": "2136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132725000.00",
                    "currentDeferredRevenue": "15856000.00",
                    "netDebt": "67428000.00",
                    "shortTermDebt": "54165000.00",
                    "shortLongTermDebt": "53001000.00",
                    "shortLongTermDebtTotal": "69564000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "217582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21420000.00",
                    "netReceivables": "72774000.00",
                    "longTermDebt": "11774000.00",
                    "inventory": "138290000.00",
                    "accountsPayable": "36344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170241000.00",
                    "capitalLeaseObligations": "4789000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "853000.00",
                    "nonCurrentLiabilitiesTotal": "20138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "387823000.00",
                    "cashAndShortTermInvestments": "2136000.00",
                    "propertyPlantAndEquipmentGross": "59094000.00",
                    "propertyPlantAndEquipmentNet": "16578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84857000.00",
                    "netInvestedCapital": "299735000.00",
                    "commonStockSharesOutstanding": "24333407.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "331686000.00",
                    "intangibleAssets": "82991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14276000.00",
                    "totalLiab": "114033000.00",
                    "totalStockholderEquity": "217653000.00",
                    "deferredLongTermLiab": "71381000.00",
                    "otherCurrentLiab": "29880000.00",
                    "commonStock": "23997000.00",
                    "capitalStock": "23997000.00",
                    "retainedEarnings": "190926000.00",
                    "otherLiab": "5103000.00",
                    "goodWill": "15049000.00",
                    "otherAssets": "108507000.00",
                    "cash": "2278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94807000.00",
                    "currentDeferredRevenue": "15086000.00",
                    "netDebt": "34618000.00",
                    "shortTermDebt": "22773000.00",
                    "shortLongTermDebt": "22773000.00",
                    "shortLongTermDebtTotal": "36896000.00",
                    "otherStockholderEquity": "2730000.00",
                    "propertyPlantEquipment": "18047000.00",
                    "totalCurrentAssets": "178473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190994000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60318000.00",
                    "longTermDebt": "14123000.00",
                    "inventory": "101601000.00",
                    "accountsPayable": "19260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2730000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153213000.00",
                    "capitalLeaseObligations": "2748000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331686000.00",
                    "cashAndShortTermInvestments": "2278000.00",
                    "propertyPlantAndEquipmentGross": "18047000.00",
                    "propertyPlantAndEquipmentNet": "18047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83666000.00",
                    "netInvestedCapital": "254549000.00",
                    "commonStockSharesOutstanding": "23736484.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "262608000.00",
                    "intangibleAssets": "75917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9395000.00",
                    "totalLiab": "82876000.00",
                    "totalStockholderEquity": "179732000.00",
                    "deferredLongTermLiab": "61475000.00",
                    "otherCurrentLiab": "27433000.00",
                    "commonStock": "7935000.00",
                    "capitalStock": "7935000.00",
                    "retainedEarnings": "168923000.00",
                    "otherLiab": "4837000.00",
                    "goodWill": "14813000.00",
                    "otherAssets": "92749000.00",
                    "cash": "12902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62924000.00",
                    "currentDeferredRevenue": "12129000.00",
                    "netDebt": "3995000.00",
                    "shortTermDebt": "1782000.00",
                    "shortLongTermDebt": "1782000.00",
                    "shortLongTermDebtTotal": "16897000.00",
                    "otherStockholderEquity": "2874000.00",
                    "propertyPlantEquipment": "19109000.00",
                    "totalCurrentAssets": "121495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "150477000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51683000.00",
                    "longTermDebt": "15115000.00",
                    "inventory": "49608000.00",
                    "accountsPayable": "21398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141113000.00",
                    "capitalLeaseObligations": "3292000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "262608000.00",
                    "cashAndShortTermInvestments": "12902000.00",
                    "propertyPlantAndEquipmentGross": "55629000.00",
                    "propertyPlantAndEquipmentNet": "19109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58571000.00",
                    "netInvestedCapital": "196629000.00",
                    "commonStockSharesOutstanding": "23114389.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "214732000.00",
                    "intangibleAssets": "72224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4056000.00",
                    "totalLiab": "39812000.00",
                    "totalStockholderEquity": "174920000.00",
                    "deferredLongTermLiab": "55273000.00",
                    "otherCurrentLiab": "17449000.00",
                    "commonStock": "7299000.00",
                    "capitalStock": "7299000.00",
                    "retainedEarnings": "165312000.00",
                    "otherLiab": "2799000.00",
                    "goodWill": "14542000.00",
                    "otherAssets": "88027000.00",
                    "cash": "28909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32906000.00",
                    "currentDeferredRevenue": "7137000.00",
                    "netDebt": "-23185000.00",
                    "shortTermDebt": "1617000.00",
                    "shortLongTermDebt": "1617000.00",
                    "shortLongTermDebtTotal": "5724000.00",
                    "otherStockholderEquity": "2309000.00",
                    "propertyPlantEquipment": "17514000.00",
                    "totalCurrentAssets": "77698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143427000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "29155000.00",
                    "longTermDebt": "4107000.00",
                    "inventory": "15578000.00",
                    "accountsPayable": "6249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214732000.00",
                    "cashAndShortTermInvestments": "28909000.00",
                    "propertyPlantAndEquipmentGross": "51376000.00",
                    "propertyPlantAndEquipmentNet": "17514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44792000.00",
                    "netInvestedCapital": "180644000.00",
                    "commonStockSharesOutstanding": "22748826.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "210298000.00",
                    "intangibleAssets": "69200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2152000.00",
                    "totalLiab": "30536000.00",
                    "totalStockholderEquity": "179762000.00",
                    "deferredLongTermLiab": "48094000.00",
                    "otherCurrentLiab": "12413000.00",
                    "commonStock": "3161000.00",
                    "capitalStock": "3161000.00",
                    "retainedEarnings": "170665000.00",
                    "otherLiab": "1538000.00",
                    "goodWill": "15487000.00",
                    "otherAssets": "78268000.00",
                    "cash": "17350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24385000.00",
                    "currentDeferredRevenue": "4960000.00",
                    "netDebt": "-11039000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "1698000.00",
                    "shortLongTermDebtTotal": "6311000.00",
                    "otherStockholderEquity": "5936000.00",
                    "propertyPlantEquipment": "15772000.00",
                    "totalCurrentAssets": "79665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143169000.00",
                    "shortTermInvestments": "17165000.00",
                    "netReceivables": "25786000.00",
                    "longTermDebt": "4613000.00",
                    "inventory": "17212000.00",
                    "accountsPayable": "6632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210298000.00",
                    "cashAndShortTermInvestments": "34515000.00",
                    "propertyPlantAndEquipmentGross": "46408000.00",
                    "propertyPlantAndEquipmentNet": "15811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55280000.00",
                    "netInvestedCapital": "186073000.00",
                    "commonStockSharesOutstanding": "22444806.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "200770000.00",
                    "intangibleAssets": "67887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2235000.00",
                    "totalLiab": "20002000.00",
                    "totalStockholderEquity": "180768000.00",
                    "deferredLongTermLiab": "43727000.00",
                    "otherCurrentLiab": "11757000.00",
                    "commonStock": "1916000.00",
                    "capitalStock": "1916000.00",
                    "retainedEarnings": "173738000.00",
                    "otherLiab": "1419000.00",
                    "goodWill": "15131000.00",
                    "otherAssets": "74374000.00",
                    "cash": "19834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16854000.00",
                    "currentDeferredRevenue": "4046000.00",
                    "netDebt": "-17855000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "1979000.00",
                    "otherStockholderEquity": "5114000.00",
                    "propertyPlantEquipment": "11965000.00",
                    "totalCurrentAssets": "75140000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "141477000.00",
                    "shortTermInvestments": "24569000.00",
                    "netReceivables": "15778000.00",
                    "longTermDebt": "1729000.00",
                    "inventory": "12724000.00",
                    "accountsPayable": "4792000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5114000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1017000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "125630000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3148000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "200770000.00",
                    "cashAndShortTermInvestments": "44403000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "12526000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "58286000.00",
                    "netInvestedCapital": "182747000.00",
                    "commonStockSharesOutstanding": "22362031.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "210039000.00",
                    "intangibleAssets": "62324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4463000.00",
                    "totalLiab": "20754000.00",
                    "totalStockholderEquity": "189285000.00",
                    "deferredLongTermLiab": "35096000.00",
                    "otherCurrentLiab": "12193000.00",
                    "commonStock": "1756000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182411000.00",
                    "otherLiab": "1290000.00",
                    "goodWill": "14903000.00",
                    "otherAssets": "61491000.00",
                    "cash": "11034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17485000.00",
                    "currentDeferredRevenue": "4206000.00",
                    "netDebt": "-8805000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "2229000.00",
                    "otherStockholderEquity": "5118000.00",
                    "propertyPlantEquipment": "11529000.00",
                    "totalCurrentAssets": "94888000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "147154000.00",
                    "shortTermInvestments": "46660000.00",
                    "netReceivables": "17776000.00",
                    "longTermDebt": "1979000.00",
                    "inventory": "15020000.00",
                    "accountsPayable": "4684000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5118000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "788000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "115151000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3269000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "210039000.00",
                    "cashAndShortTermInvestments": "57694000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "12105000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "77403000.00",
                    "netInvestedCapital": "191514000.00",
                    "commonStockSharesOutstanding": "22456821.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "193995000.00",
                    "intangibleAssets": "32566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4236000.00",
                    "totalLiab": "11753000.00",
                    "totalStockholderEquity": "182242000.00",
                    "deferredLongTermLiab": "25607000.00",
                    "otherCurrentLiab": "7318000.00",
                    "commonStock": "803000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177474000.00",
                    "otherLiab": "0.00",
                    "goodWill": "6111000.00",
                    "otherAssets": "49814000.00",
                    "cash": "3517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9545000.00",
                    "currentDeferredRevenue": "2226000.00",
                    "netDebt": "-1059000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "2458000.00",
                    "otherStockholderEquity": "3965000.00",
                    "propertyPlantEquipment": "11109000.00",
                    "totalCurrentAssets": "120002000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "169172000.00",
                    "shortTermInvestments": "85675000.00",
                    "netReceivables": "12856000.00",
                    "longTermDebt": "2208000.00",
                    "inventory": "13928000.00",
                    "accountsPayable": "1977000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3965000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "20141000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "73993000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "2208000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "193995000.00",
                    "cashAndShortTermInvestments": "89192000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "11109000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "110457000.00",
                    "netInvestedCapital": "184700000.00",
                    "commonStockSharesOutstanding": "22434282.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "186245000.00",
                    "intangibleAssets": "26724000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6406000.00",
                    "totalLiab": "17202000.00",
                    "totalStockholderEquity": "169043000.00",
                    "deferredLongTermLiab": "18580000.00",
                    "otherCurrentLiab": "10386000.00",
                    "commonStock": "739000.00",
                    "capitalStock": null,
                    "retainedEarnings": "164642000.00",
                    "otherLiab": "1167000.00",
                    "goodWill": "6210000.00",
                    "otherAssets": "44883000.00",
                    "cash": "22222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13572000.00",
                    "currentDeferredRevenue": "2942000.00",
                    "netDebt": "-19455000.00",
                    "shortTermDebt": "309000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "2767000.00",
                    "otherStockholderEquity": "3662000.00",
                    "propertyPlantEquipment": "20214000.00",
                    "totalCurrentAssets": "106794000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "154689000.00",
                    "shortTermInvestments": "51872000.00",
                    "netReceivables": "4570000.00",
                    "longTermDebt": "2458000.00",
                    "inventory": "22172000.00",
                    "accountsPayable": "2877000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3662000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "20031000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "79451000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3630000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "186245000.00",
                    "cashAndShortTermInvestments": "74094000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "20214000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22448127.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "168072000.00",
                    "intangibleAssets": "16008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1627000.00",
                    "totalLiab": "16748000.00",
                    "totalStockholderEquity": "151324000.00",
                    "deferredLongTermLiab": "14230000.00",
                    "otherCurrentLiab": "7941000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "147608000.00",
                    "otherLiab": "1561000.00",
                    "goodWill": "99000.00",
                    "otherAssets": "48982000.00",
                    "cash": "12777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12416000.00",
                    "currentDeferredRevenue": "2264000.00",
                    "netDebt": "-9675000.00",
                    "shortTermDebt": "331000.00",
                    "shortLongTermDebt": "250000.00",
                    "shortLongTermDebtTotal": "3102000.00",
                    "otherStockholderEquity": "3228000.00",
                    "propertyPlantEquipment": "20011000.00",
                    "totalCurrentAssets": "97202000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "149447000.00",
                    "shortTermInvestments": "46894000.00",
                    "netReceivables": "12970000.00",
                    "longTermDebt": "2708000.00",
                    "inventory": "22948000.00",
                    "accountsPayable": "4144000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3228000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "24261000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "70870000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "4332000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "168072000.00",
                    "cashAndShortTermInvestments": "59671000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "20011000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22404153.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "157275000.00",
                    "intangibleAssets": "13278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1029000.00",
                    "totalLiab": "17802000.00",
                    "totalStockholderEquity": "139473000.00",
                    "deferredLongTermLiab": "11758972.92",
                    "otherCurrentLiab": "8519000.00",
                    "commonStock": "171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "136494000.00",
                    "otherLiab": "1293224.63",
                    "goodWill": "99000.00",
                    "otherAssets": "20802174.12",
                    "cash": "15282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13321000.00",
                    "currentDeferredRevenue": "2171000.00",
                    "netDebt": "-11766000.00",
                    "shortTermDebt": "415000.00",
                    "shortLongTermDebt": "3294911.44",
                    "shortLongTermDebtTotal": "3516000.00",
                    "otherStockholderEquity": "2631430.98",
                    "propertyPlantEquipment": "20109642.96",
                    "totalCurrentAssets": "86013000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "129925967.58",
                    "shortTermInvestments": "33197000.00",
                    "netReceivables": "11568000.00",
                    "longTermDebt": "2906006.93",
                    "inventory": "24974000.00",
                    "accountsPayable": "4264000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2808000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71262000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157275000.00",
                    "cashAndShortTermInvestments": "48479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22346667.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "154790000.00",
                    "intangibleAssets": "12077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "936000.00",
                    "totalLiab": "17641000.00",
                    "totalStockholderEquity": "137149000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6314000.00",
                    "commonStock": "12183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122163000.00",
                    "otherLiab": "1251786.22",
                    "goodWill": "99000.00",
                    "otherAssets": "18431932.93",
                    "cash": "7148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12792000.00",
                    "currentDeferredRevenue": "1331000.00",
                    "netDebt": "-3124000.00",
                    "shortTermDebt": "489000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4024000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "23822044.39",
                    "totalCurrentAssets": "79251000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "24699000.00",
                    "netReceivables": "18204000.00",
                    "longTermDebt": "3367628.85",
                    "inventory": "28264000.00",
                    "accountsPayable": "4377000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2803000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154790000.00",
                    "cashAndShortTermInvestments": "31847000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22332602.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "162581000.00",
                    "intangibleAssets": "10720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1076000.00",
                    "totalLiab": "22337000.00",
                    "totalStockholderEquity": "140244000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6525000.00",
                    "commonStock": "34482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103001000.00",
                    "otherLiab": "1496705.67",
                    "goodWill": "99000.00",
                    "otherAssets": "14424230.50",
                    "cash": "19549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16994000.00",
                    "currentDeferredRevenue": "1311000.00",
                    "netDebt": "-15042000.00",
                    "shortTermDebt": "686000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4507000.00",
                    "otherStockholderEquity": "34482000.00",
                    "propertyPlantEquipment": "27690038.35",
                    "totalCurrentAssets": "87706000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "37418000.00",
                    "longTermDebt": "3757498.28",
                    "inventory": "29663000.00",
                    "accountsPayable": "7666000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2761000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162581000.00",
                    "cashAndShortTermInvestments": "19549000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22332267.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "145272000.00",
                    "intangibleAssets": "11439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "848000.00",
                    "totalLiab": "18377000.00",
                    "totalStockholderEquity": "126895000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2674000.00",
                    "commonStock": "35791986.71",
                    "capitalStock": null,
                    "retainedEarnings": "89735000.00",
                    "otherLiab": "707909.49",
                    "goodWill": "99000.00",
                    "otherAssets": "52887689.43",
                    "cash": "5095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16724000.00",
                    "currentDeferredRevenue": "1439000.00",
                    "netDebt": "144000.00",
                    "shortTermDebt": "4711000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5239000.00",
                    "otherStockholderEquity": "34482000.00",
                    "propertyPlantEquipment": "33416026.57",
                    "totalCurrentAssets": "58718000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "4000.00",
                    "netReceivables": "20245000.00",
                    "longTermDebt": "548058.96",
                    "inventory": "32526000.00",
                    "accountsPayable": "3950000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2678000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86554000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145272000.00",
                    "cashAndShortTermInvestments": "5099000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22316767.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "154824000.00",
                    "intangibleAssets": "12992000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2192000.00",
                    "totalLiab": "28251000.00",
                    "totalStockholderEquity": "126573000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "8923000.00",
                    "commonStock": "32389629.91",
                    "capitalStock": null,
                    "retainedEarnings": "89699000.00",
                    "otherLiab": "585196.32",
                    "goodWill": "99000.00",
                    "otherAssets": "42725906.44",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23645000.00",
                    "currentDeferredRevenue": "2452000.00",
                    "netDebt": "10142000.00",
                    "shortTermDebt": "6184000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "10142000.00",
                    "otherStockholderEquity": "36874000.00",
                    "propertyPlantEquipment": "33468908.51",
                    "totalCurrentAssets": "70723000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "795000.00",
                    "netReceivables": "31034000.00",
                    "longTermDebt": "3741311.29",
                    "inventory": "36702000.00",
                    "accountsPayable": "6086000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154824000.00",
                    "cashAndShortTermInvestments": "795000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22799978.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "147781000.00",
                    "intangibleAssets": "2397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1442000.00",
                    "totalLiab": "18922000.00",
                    "totalStockholderEquity": "128859000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11874000.00",
                    "commonStock": "30372377.02",
                    "capitalStock": null,
                    "retainedEarnings": "91266000.00",
                    "otherLiab": "0.00",
                    "goodWill": "99000.00",
                    "otherAssets": "35198658.41",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13930000.00",
                    "currentDeferredRevenue": "1471000.00",
                    "netDebt": "4793000.00",
                    "shortTermDebt": "585000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4793000.00",
                    "otherStockholderEquity": "37593000.00",
                    "propertyPlantEquipment": "32328861.37",
                    "totalCurrentAssets": "66518000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "898000.00",
                    "netReceivables": "15120000.00",
                    "longTermDebt": "3618851.05",
                    "inventory": "49058000.00",
                    "accountsPayable": "11374000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147781000.00",
                    "cashAndShortTermInvestments": "898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22921768.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "144419000.00",
                    "intangibleAssets": "1740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "524000.00",
                    "totalLiab": "28456000.00",
                    "totalStockholderEquity": "115963000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "34778180.39",
                    "capitalStock": null,
                    "retainedEarnings": "78580000.00",
                    "otherLiab": "0.00",
                    "goodWill": "99000.00",
                    "otherAssets": "31107629.03",
                    "cash": "2010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23237000.00",
                    "currentDeferredRevenue": "2160000.00",
                    "netDebt": "2698000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4708000.00",
                    "otherStockholderEquity": "37383000.00",
                    "propertyPlantEquipment": "36530212.52",
                    "totalCurrentAssets": "74950000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34340000.00",
                    "longTermDebt": "4365879.93",
                    "inventory": "38076000.00",
                    "accountsPayable": "20327000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144419000.00",
                    "cashAndShortTermInvestments": "2010000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23151103.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "124129000.00",
                    "intangibleAssets": "1644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1239000.00",
                    "totalLiab": "18574000.00",
                    "totalStockholderEquity": "105555000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "34020257.48",
                    "capitalStock": null,
                    "retainedEarnings": "68182000.00",
                    "otherLiab": "0.00",
                    "goodWill": "93714.50",
                    "otherAssets": "39424460.43",
                    "cash": "54000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12017000.00",
                    "currentDeferredRevenue": "964000.00",
                    "netDebt": "4925000.00",
                    "shortTermDebt": "271000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4979000.00",
                    "otherStockholderEquity": "37373000.00",
                    "propertyPlantEquipment": "28288527.07",
                    "totalCurrentAssets": "55627000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "25098000.00",
                    "longTermDebt": "4456645.21",
                    "inventory": "29236000.00",
                    "accountsPayable": "10282000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "124129000.00",
                    "cashAndShortTermInvestments": "54000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22601689.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "87088000.00",
                    "intangibleAssets": "1461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "935000.00",
                    "totalLiab": "10682000.00",
                    "totalStockholderEquity": "76406000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "500000.00",
                    "commonStock": "23560687.43",
                    "capitalStock": null,
                    "retainedEarnings": "49133000.00",
                    "otherLiab": "0.00",
                    "goodWill": "99000.00",
                    "otherAssets": "8708378.09",
                    "cash": "13851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7797000.00",
                    "currentDeferredRevenue": "682000.00",
                    "netDebt": "-13851000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "27273000.00",
                    "propertyPlantEquipment": "20189760.11",
                    "totalCurrentAssets": "53196000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18856000.00",
                    "longTermDebt": "0.00",
                    "inventory": "19554000.00",
                    "accountsPayable": "6615000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87088000.00",
                    "cashAndShortTermInvestments": "13851000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21132920.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "58489000.00",
                    "intangibleAssets": "2841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "511000.00",
                    "totalLiab": "19962000.00",
                    "totalStockholderEquity": "38527000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "400000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "38527000.00",
                    "otherLiab": "0.00",
                    "goodWill": "80783.35",
                    "otherAssets": "4332925.34",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14406000.00",
                    "currentDeferredRevenue": "855000.00",
                    "netDebt": "10187000.00",
                    "shortTermDebt": "6996000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "10187000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "16470012.24",
                    "totalCurrentAssets": "28952000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13006000.00",
                    "longTermDebt": "2603835.17",
                    "inventory": "15435000.00",
                    "accountsPayable": "6155000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58489000.00",
                    "cashAndShortTermInvestments": "308000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18907226.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "46681000.00",
                    "intangibleAssets": "5974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "617000.00",
                    "totalLiab": "18231000.00",
                    "totalStockholderEquity": "28450000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5171000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "28450000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "3775693.92",
                    "cash": "1696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12314000.00",
                    "currentDeferredRevenue": "1181000.00",
                    "netDebt": "3775000.00",
                    "shortTermDebt": "2193000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5471000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "13237809.45",
                    "totalCurrentAssets": "20003000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5974000.00",
                    "longTermDebt": "2459114.78",
                    "inventory": "11716000.00",
                    "accountsPayable": "4069000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46681000.00",
                    "cashAndShortTermInvestments": "1696000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15020867.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "31311000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3833000.00",
                    "totalStockholderEquity": "19757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-2360000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3833000.00",
                    "otherStockholderEquity": "19757000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6193000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31311000.00",
                    "cashAndShortTermInvestments": "6193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13770162.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9313004.00",
                    "netBorrowings": "-9187000.00",
                    "totalCashFromFinancingActivities": "-10551196.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-246635.00",
                    "changeInCash": "-653997.00",
                    "beginPeriodCashFlow": "3171486.00",
                    "endPeriodCashFlow": "2517488.00",
                    "totalCashFromOperatingActivities": "19519312.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7307835.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1340455.00",
                    "changeToInventory": "-2110439.00",
                    "changeToAccountReceivables": "-3405778.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-518338.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1227163",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10238390.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "997500.00",
                    "freeCashFlow": "18292149.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10011834.00",
                    "netBorrowings": "779000.00",
                    "totalCashFromFinancingActivities": "-1893455.70",
                    "changeToOperatingActivities": null,
                    "netIncome": "112907.00",
                    "changeInCash": "-5318677.00",
                    "beginPeriodCashFlow": "8439131.00",
                    "endPeriodCashFlow": "3120454.00",
                    "totalCashFromOperatingActivities": "6775473.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7157161.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2671819.00",
                    "changeToInventory": "5379611.00",
                    "changeToAccountReceivables": "-5218742.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-394678.10",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1403855",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1873472.00",
                    "stockBasedCompensation": "434000.00",
                    "otherNonCashItems": "571536.00",
                    "freeCashFlow": "5371618.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-8016000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8016000.00",
                    "netBorrowings": "6973000.00",
                    "totalCashFromFinancingActivities": "6973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "204000.00",
                    "changeInCash": "5125000.00",
                    "beginPeriodCashFlow": "3441000.00",
                    "endPeriodCashFlow": "8566000.00",
                    "totalCashFromOperatingActivities": "6762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6908000.00",
                    "otherCashflowsFromInvestingActivities": "-7206000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1887000.00",
                    "changeToAccountReceivables": "2539000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-299406.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1780000.00",
                    "stockBasedCompensation": "517000.00",
                    "otherNonCashItems": "1223000.00",
                    "freeCashFlow": "5952000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-9190000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9190000.00",
                    "netBorrowings": "-6762000.00",
                    "totalCashFromFinancingActivities": "-8099000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13204000.00",
                    "changeInCash": "1954000.00",
                    "beginPeriodCashFlow": "1487000.00",
                    "endPeriodCashFlow": "3441000.00",
                    "totalCashFromOperatingActivities": "18935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13723000.00",
                    "otherCashflowsFromInvestingActivities": "-8486000.00",
                    "dividendsPaid": "1337000.00",
                    "changeToInventory": "12968000.00",
                    "changeToAccountReceivables": "9137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7693000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21912000.00",
                    "stockBasedCompensation": "361000.00",
                    "otherNonCashItems": "-3857000.00",
                    "freeCashFlow": "18230999.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-8372000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8372000.00",
                    "netBorrowings": "13530000.00",
                    "totalCashFromFinancingActivities": "12204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1182000.00",
                    "changeInCash": "-869000.00",
                    "beginPeriodCashFlow": "2356000.00",
                    "endPeriodCashFlow": "1487000.00",
                    "totalCashFromOperatingActivities": "-3964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6238000.00",
                    "otherCashflowsFromInvestingActivities": "-7788000.00",
                    "dividendsPaid": "1338000.00",
                    "changeToInventory": "770000.00",
                    "changeToAccountReceivables": "2234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10797000.00",
                    "stockBasedCompensation": "486000.00",
                    "otherNonCashItems": "-1457000.00",
                    "freeCashFlow": "-4548000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-12646000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12646000.00",
                    "netBorrowings": "323000.00",
                    "totalCashFromFinancingActivities": "-2337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7885000.00",
                    "changeInCash": "136000.00",
                    "beginPeriodCashFlow": "2220000.00",
                    "endPeriodCashFlow": "2356000.00",
                    "totalCashFromOperatingActivities": "15210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6158000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": "2674000.00",
                    "changeToInventory": "4803000.00",
                    "changeToAccountReceivables": "15482000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19987000.00",
                    "stockBasedCompensation": "462000.00",
                    "otherNonCashItems": "-1377000.00",
                    "freeCashFlow": "6445000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-7664000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7664000.00",
                    "netBorrowings": "-16458000.00",
                    "totalCashFromFinancingActivities": "-16449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2145000.00",
                    "changeInCash": "84000.00",
                    "beginPeriodCashFlow": "2136000.00",
                    "endPeriodCashFlow": "2220000.00",
                    "totalCashFromOperatingActivities": "24448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5570000.00",
                    "otherCashflowsFromInvestingActivities": "97000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2172000.00",
                    "changeToAccountReceivables": "20590000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16299000.00",
                    "stockBasedCompensation": "546000.00",
                    "otherNonCashItems": "-648000.00",
                    "freeCashFlow": "16784000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-4241000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8257000.00",
                    "changeInCash": "-1145000.00",
                    "beginPeriodCashFlow": "3281000.00",
                    "endPeriodCashFlow": "2136000.00",
                    "totalCashFromOperatingActivities": "36096000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5719000.00",
                    "otherCashflowsFromInvestingActivities": "-3754000.00",
                    "dividendsPaid": "1339000.00",
                    "changeToInventory": "8248000.00",
                    "changeToAccountReceivables": "19621000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23309000.00",
                    "stockBasedCompensation": "248000.00",
                    "otherNonCashItems": "-131000.00",
                    "freeCashFlow": "27994000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-7248000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5800000.00",
                    "changeInCash": "695000.00",
                    "beginPeriodCashFlow": "2586000.00",
                    "endPeriodCashFlow": "3281000.00",
                    "totalCashFromOperatingActivities": "-28628000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5953000.00",
                    "otherCashflowsFromInvestingActivities": "-6561000.00",
                    "dividendsPaid": "1337000.00",
                    "changeToInventory": "1425000.00",
                    "changeToAccountReceivables": "-26650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42932000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "737000.00",
                    "freeCashFlow": "-35876000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-7710000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3589000.00",
                    "changeInCash": "294000.00",
                    "beginPeriodCashFlow": "2292000.00",
                    "endPeriodCashFlow": "2586000.00",
                    "totalCashFromOperatingActivities": "-13196000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5480000.00",
                    "otherCashflowsFromInvestingActivities": "-7137000.00",
                    "dividendsPaid": "2673000.00",
                    "changeToInventory": "-8539000.00",
                    "changeToAccountReceivables": "-12345000.00",
                    "salePurchaseOfStock": "48138000.00",
                    "otherCashflowsFromFinancingActivities": "87000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14386000.00",
                    "stockBasedCompensation": "257000.00",
                    "otherNonCashItems": "-8113000.00",
                    "freeCashFlow": "-20906000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-6994000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1521000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1745000.00",
                    "changeInCash": "14000.00",
                    "beginPeriodCashFlow": "2278000.00",
                    "endPeriodCashFlow": "2292000.00",
                    "totalCashFromOperatingActivities": "8441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5123000.00",
                    "otherCashflowsFromInvestingActivities": "-6231000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34874000.00",
                    "changeToAccountReceivables": "7753000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4234000.00",
                    "stockBasedCompensation": "256000.00",
                    "otherNonCashItems": "-2544000.00",
                    "freeCashFlow": "1447000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-6849000.00",
                    "changeToLiabilities": "-8059000.00",
                    "totalCashflowsFromInvestingActivities": "-6849000.00",
                    "netBorrowings": "19695000.00",
                    "totalCashFromFinancingActivities": "16967000.00",
                    "changeToOperatingActivities": "4785000.00",
                    "netIncome": "5110000.00",
                    "changeInCash": "14623000.00",
                    "beginPeriodCashFlow": "-12345000.00",
                    "endPeriodCashFlow": "2278000.00",
                    "totalCashFromOperatingActivities": "4589000.00",
                    "issuanceOfCapitalStock": "1076000.00",
                    "depreciation": "5791000.00",
                    "otherCashflowsFromInvestingActivities": "-6215000.00",
                    "dividendsPaid": "1336000.00",
                    "changeToInventory": "-8833000.00",
                    "changeToAccountReceivables": "9554000.00",
                    "salePurchaseOfStock": "20407000.00",
                    "otherCashflowsFromFinancingActivities": "-18732000.00",
                    "changeToNetincome": "437000.00",
                    "capitalExpenditures": "6849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7986000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "-248000.00",
                    "freeCashFlow": "-2260000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-7447000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6849000.00",
                    "netBorrowings": "19695000.00",
                    "totalCashFromFinancingActivities": "-1116000.00",
                    "changeToOperatingActivities": "4785000.00",
                    "netIncome": "4451000.00",
                    "changeInCash": "-4221000.00",
                    "beginPeriodCashFlow": "-8124000.00",
                    "endPeriodCashFlow": "-12345000.00",
                    "totalCashFromOperatingActivities": "3836000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5060000.00",
                    "otherCashflowsFromInvestingActivities": "-6148000.00",
                    "dividendsPaid": "1331000.00",
                    "changeToInventory": "-555000.00",
                    "changeToAccountReceivables": "-6507000.00",
                    "salePurchaseOfStock": "-453000.00",
                    "otherCashflowsFromFinancingActivities": "985000.00",
                    "changeToNetincome": "437000.00",
                    "capitalExpenditures": "7447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7005000.00",
                    "stockBasedCompensation": "289000.00",
                    "otherNonCashItems": "-106000.00",
                    "freeCashFlow": "-3611000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5590000.00",
                    "changeToLiabilities": "134000.00",
                    "totalCashflowsFromInvestingActivities": "-5590000.00",
                    "netBorrowings": "-543000.00",
                    "totalCashFromFinancingActivities": "11432000.00",
                    "changeToOperatingActivities": "-72000.00",
                    "netIncome": "8139000.00",
                    "changeInCash": "-5636000.00",
                    "beginPeriodCashFlow": "-2488000.00",
                    "endPeriodCashFlow": "-8124000.00",
                    "totalCashFromOperatingActivities": "-12226000.00",
                    "issuanceOfCapitalStock": "15926000.00",
                    "depreciation": "4416000.00",
                    "otherCashflowsFromInvestingActivities": "-5226000.00",
                    "dividendsPaid": "2542000.00",
                    "changeToInventory": "-26253000.00",
                    "changeToAccountReceivables": "1254000.00",
                    "salePurchaseOfStock": "-1409000.00",
                    "otherCashflowsFromFinancingActivities": "-5968000.00",
                    "changeToNetincome": "1958000.00",
                    "capitalExpenditures": "5590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26667000.00",
                    "stockBasedCompensation": "815000.00",
                    "otherNonCashItems": "-824000.00",
                    "freeCashFlow": "-17816000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-6468000.00",
                    "changeToLiabilities": "10892000.00",
                    "totalCashflowsFromInvestingActivities": "-6468000.00",
                    "netBorrowings": "-446000.00",
                    "totalCashFromFinancingActivities": "6391000.00",
                    "changeToOperatingActivities": "-6379000.00",
                    "netIncome": "9512000.00",
                    "changeInCash": "-8558000.00",
                    "beginPeriodCashFlow": "12902000.00",
                    "endPeriodCashFlow": "4344000.00",
                    "totalCashFromOperatingActivities": "-7204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4750000.00",
                    "otherCashflowsFromInvestingActivities": "-5593000.00",
                    "dividendsPaid": "2542000.00",
                    "changeToInventory": "-15660000.00",
                    "changeToAccountReceivables": "-13032000.00",
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": "2782000.00",
                    "capitalExpenditures": "6468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24366000.00",
                    "stockBasedCompensation": "98000.00",
                    "otherNonCashItems": "234000.00",
                    "freeCashFlow": "-13672000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5839000.00",
                    "changeToLiabilities": "7343000.00",
                    "totalCashflowsFromInvestingActivities": "-5839000.00",
                    "netBorrowings": "-219000.00",
                    "totalCashFromFinancingActivities": "-1353000.00",
                    "changeToOperatingActivities": "591000.00",
                    "netIncome": "3484000.00",
                    "changeInCash": "2274000.00",
                    "beginPeriodCashFlow": "10628000.00",
                    "endPeriodCashFlow": "12902000.00",
                    "totalCashFromOperatingActivities": "10372000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5086000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": "1270000.00",
                    "changeToInventory": "-13110000.00",
                    "changeToAccountReceivables": "4775000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "136000.00",
                    "changeToNetincome": "1857000.00",
                    "capitalExpenditures": "5839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1623000.00",
                    "stockBasedCompensation": "64000.00",
                    "otherNonCashItems": "1646000.00",
                    "freeCashFlow": "4533000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-6713000.00",
                    "changeToLiabilities": "13288000.00",
                    "totalCashflowsFromInvestingActivities": "-6713000.00",
                    "netBorrowings": "11707000.00",
                    "totalCashFromFinancingActivities": "-1353000.00",
                    "changeToOperatingActivities": "1003000.00",
                    "netIncome": "3484000.00",
                    "changeInCash": "2274000.00",
                    "beginPeriodCashFlow": "10628000.00",
                    "endPeriodCashFlow": "12902000.00",
                    "totalCashFromOperatingActivities": "10372000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5086000.00",
                    "otherCashflowsFromInvestingActivities": "-5129000.00",
                    "dividendsPaid": "1270000.00",
                    "changeToInventory": "-13110000.00",
                    "changeToAccountReceivables": "4775000.00",
                    "salePurchaseOfStock": "-1076000.00",
                    "otherCashflowsFromFinancingActivities": "-721000.00",
                    "changeToNetincome": "339000.00",
                    "capitalExpenditures": "5839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1623000.00",
                    "stockBasedCompensation": "64000.00",
                    "otherNonCashItems": "1646000.00",
                    "freeCashFlow": "4533000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-5728000.00",
                    "changeToLiabilities": "8364000.00",
                    "totalCashflowsFromInvestingActivities": "-5728000.00",
                    "netBorrowings": "-463000.00",
                    "totalCashFromFinancingActivities": "10534000.00",
                    "changeToOperatingActivities": "-3702000.00",
                    "netIncome": "2990000.00",
                    "changeInCash": "287000.00",
                    "beginPeriodCashFlow": "10341000.00",
                    "endPeriodCashFlow": "10628000.00",
                    "totalCashFromOperatingActivities": "-3884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4303000.00",
                    "otherCashflowsFromInvestingActivities": "-3692000.00",
                    "dividendsPaid": "1270000.00",
                    "changeToInventory": "-11101000.00",
                    "changeToAccountReceivables": "-14462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12288000.00",
                    "changeToNetincome": "1685000.00",
                    "capitalExpenditures": "6713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11349000.00",
                    "stockBasedCompensation": "64000.00",
                    "otherNonCashItems": "-351000.00",
                    "freeCashFlow": "-10597000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-4994000.00",
                    "changeToLiabilities": "3372000.00",
                    "totalCashflowsFromInvestingActivities": "-4994000.00",
                    "netBorrowings": "-449000.00",
                    "totalCashFromFinancingActivities": "-1193000.00",
                    "changeToOperatingActivities": "-1588000.00",
                    "netIncome": "742000.00",
                    "changeInCash": "-10992000.00",
                    "beginPeriodCashFlow": "28909000.00",
                    "endPeriodCashFlow": "17917000.00",
                    "totalCashFromOperatingActivities": "-4534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4318000.00",
                    "otherCashflowsFromInvestingActivities": "-4078000.00",
                    "dividendsPaid": "2538000.00",
                    "changeToInventory": "-7582000.00",
                    "changeToAccountReceivables": "-2767000.00",
                    "salePurchaseOfStock": "-1073000.00",
                    "otherCashflowsFromFinancingActivities": "329000.00",
                    "changeToNetincome": "-1005000.00",
                    "capitalExpenditures": "4994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8625000.00",
                    "stockBasedCompensation": "688000.00",
                    "otherNonCashItems": "-166000.00",
                    "freeCashFlow": "-9528000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5435000.00",
                    "changeToLiabilities": "877000.00",
                    "totalCashflowsFromInvestingActivities": "-5435000.00",
                    "netBorrowings": "-442000.00",
                    "totalCashFromFinancingActivities": "-2405000.00",
                    "changeToOperatingActivities": "-927000.00",
                    "netIncome": "1435000.00",
                    "changeInCash": "5925000.00",
                    "beginPeriodCashFlow": "22984000.00",
                    "endPeriodCashFlow": "28909000.00",
                    "totalCashFromOperatingActivities": "12893000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3581000.00",
                    "otherCashflowsFromInvestingActivities": "10916000.00",
                    "dividendsPaid": "1264000.00",
                    "changeToInventory": "1289000.00",
                    "changeToAccountReceivables": "5797000.00",
                    "salePurchaseOfStock": "-699000.00",
                    "otherCashflowsFromFinancingActivities": "-699000.00",
                    "changeToNetincome": "932000.00",
                    "capitalExpenditures": "5435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7164000.00",
                    "stockBasedCompensation": "-296000.00",
                    "otherNonCashItems": "-12000.00",
                    "freeCashFlow": "7458000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "9885000.00",
                    "changeToLiabilities": "8438000.00",
                    "totalCashflowsFromInvestingActivities": "8124000.00",
                    "netBorrowings": "-415000.00",
                    "totalCashFromFinancingActivities": "-942000.00",
                    "changeToOperatingActivities": "-1854000.00",
                    "netIncome": "405000.00",
                    "changeInCash": "12115000.00",
                    "beginPeriodCashFlow": "10869000.00",
                    "endPeriodCashFlow": "22984000.00",
                    "totalCashFromOperatingActivities": "4210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3891000.00",
                    "otherCashflowsFromInvestingActivities": "-2291000.00",
                    "dividendsPaid": "1258000.00",
                    "changeToInventory": "2787000.00",
                    "changeToAccountReceivables": "-7567000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": "-3967000.00",
                    "capitalExpenditures": "4824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2111000.00",
                    "stockBasedCompensation": "267000.00",
                    "otherNonCashItems": "270000.00",
                    "freeCashFlow": "-614000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "7025000.00",
                    "changeToLiabilities": "1551000.00",
                    "totalCashflowsFromInvestingActivities": "2360000.00",
                    "netBorrowings": "-553000.00",
                    "totalCashFromFinancingActivities": "-1863000.00",
                    "changeToOperatingActivities": "-768000.00",
                    "netIncome": "-3230000.00",
                    "changeInCash": "437000.00",
                    "beginPeriodCashFlow": "10432000.00",
                    "endPeriodCashFlow": "10869000.00",
                    "totalCashFromOperatingActivities": "-488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3806000.00",
                    "otherCashflowsFromInvestingActivities": "-4665000.00",
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": "1078000.00",
                    "changeToAccountReceivables": "-4371000.00",
                    "salePurchaseOfStock": "-750000.00",
                    "otherCashflowsFromFinancingActivities": "1169000.00",
                    "changeToNetincome": "1499000.00",
                    "capitalExpenditures": "4561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2496000.00",
                    "stockBasedCompensation": "1210000.00",
                    "otherNonCashItems": "-179000.00",
                    "freeCashFlow": "-5049000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "255000.00",
                    "changeToLiabilities": "80000.00",
                    "totalCashflowsFromInvestingActivities": "-10043000.00",
                    "netBorrowings": "-438000.00",
                    "totalCashFromFinancingActivities": "-145000.00",
                    "changeToOperatingActivities": "589000.00",
                    "netIncome": "-795000.00",
                    "changeInCash": "-6918000.00",
                    "beginPeriodCashFlow": "17350000.00",
                    "endPeriodCashFlow": "10432000.00",
                    "totalCashFromOperatingActivities": "3433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3477000.00",
                    "otherCashflowsFromInvestingActivities": "-3897000.00",
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "1614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "272000.00",
                    "changeToNetincome": "-632000.00",
                    "capitalExpenditures": "3791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1428000.00",
                    "stockBasedCompensation": "239000.00",
                    "otherNonCashItems": "-119000.00",
                    "freeCashFlow": "-358000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-156000.00",
                    "changeToLiabilities": "1591000.00",
                    "totalCashflowsFromInvestingActivities": "-3147000.00",
                    "netBorrowings": "-716000.00",
                    "totalCashFromFinancingActivities": "-1699000.00",
                    "changeToOperatingActivities": "-626000.00",
                    "netIncome": "-1037000.00",
                    "changeInCash": "-1817000.00",
                    "beginPeriodCashFlow": "19167000.00",
                    "endPeriodCashFlow": "17350000.00",
                    "totalCashFromOperatingActivities": "2489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5413000.00",
                    "otherCashflowsFromInvestingActivities": "-2991000.00",
                    "dividendsPaid": "1234000.00",
                    "changeToInventory": "-2914000.00",
                    "changeToAccountReceivables": "883000.00",
                    "salePurchaseOfStock": "-109000.00",
                    "otherCashflowsFromFinancingActivities": "360000.00",
                    "changeToNetincome": "-347000.00",
                    "capitalExpenditures": "2991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1684000.00",
                    "stockBasedCompensation": "12000.00",
                    "otherNonCashItems": "61000.00",
                    "freeCashFlow": "-502000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "238000.00",
                    "changeToLiabilities": "6436000.00",
                    "totalCashflowsFromInvestingActivities": "-3782000.00",
                    "netBorrowings": "-436000.00",
                    "totalCashFromFinancingActivities": "-1663000.00",
                    "changeToOperatingActivities": "-1020000.00",
                    "netIncome": "832000.00",
                    "changeInCash": "-3793000.00",
                    "beginPeriodCashFlow": "22960000.00",
                    "endPeriodCashFlow": "19167000.00",
                    "totalCashFromOperatingActivities": "2443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4245000.00",
                    "otherCashflowsFromInvestingActivities": "-4020000.00",
                    "dividendsPaid": "1234000.00",
                    "changeToInventory": "197000.00",
                    "changeToAccountReceivables": "-8187000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": "127000.00",
                    "capitalExpenditures": "3911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2367000.00",
                    "stockBasedCompensation": "14000.00",
                    "otherNonCashItems": "-836000.00",
                    "freeCashFlow": "-1468000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "2865000.00",
                    "changeToLiabilities": "-580000.00",
                    "totalCashflowsFromInvestingActivities": "2865000.00",
                    "netBorrowings": "-379000.00",
                    "totalCashFromFinancingActivities": "-2221000.00",
                    "changeToOperatingActivities": "145000.00",
                    "netIncome": "3561000.00",
                    "changeInCash": "4997000.00",
                    "beginPeriodCashFlow": "17963000.00",
                    "endPeriodCashFlow": "22960000.00",
                    "totalCashFromOperatingActivities": "4271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2972000.00",
                    "otherCashflowsFromInvestingActivities": "-3257000.00",
                    "dividendsPaid": "2464000.00",
                    "changeToInventory": "-1349000.00",
                    "changeToAccountReceivables": "-1058000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "622000.00",
                    "changeToNetincome": "558000.00",
                    "capitalExpenditures": "3257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2974000.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "146000.00",
                    "freeCashFlow": "1014000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1894000.00",
                    "changeToLiabilities": "-1013000.00",
                    "totalCashflowsFromInvestingActivities": "-1894000.00",
                    "netBorrowings": "-415000.00",
                    "totalCashFromFinancingActivities": "-384000.00",
                    "changeToOperatingActivities": "1411000.00",
                    "netIncome": "-1384000.00",
                    "changeInCash": "-1871000.00",
                    "beginPeriodCashFlow": "19834000.00",
                    "endPeriodCashFlow": "17963000.00",
                    "totalCashFromOperatingActivities": "458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3496000.00",
                    "otherCashflowsFromInvestingActivities": "-3094000.00",
                    "dividendsPaid": "2464000.00",
                    "changeToInventory": "-262000.00",
                    "changeToAccountReceivables": "-1366000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "31000.00",
                    "changeToNetincome": "-429000.00",
                    "capitalExpenditures": "3094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1231000.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "-2000.00",
                    "freeCashFlow": "-2636000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1174000.00",
                    "changeToLiabilities": "-788000.00",
                    "totalCashflowsFromInvestingActivities": "-1174000.00",
                    "netBorrowings": "-63000.00",
                    "totalCashFromFinancingActivities": "-1106000.00",
                    "changeToOperatingActivities": "733000.00",
                    "netIncome": "-2953000.00",
                    "changeInCash": "801000.00",
                    "beginPeriodCashFlow": "19033000.00",
                    "endPeriodCashFlow": "19834000.00",
                    "totalCashFromOperatingActivities": "2802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3161000.00",
                    "otherCashflowsFromInvestingActivities": "-5692000.00",
                    "dividendsPaid": "1230000.00",
                    "changeToInventory": "1810000.00",
                    "changeToAccountReceivables": "52000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "187000.00",
                    "changeToNetincome": "699000.00",
                    "capitalExpenditures": "3942000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "1902000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "2186000.00",
                    "freeCashFlow": "-1140000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "3252000.00",
                    "changeToLiabilities": "2673000.00",
                    "totalCashflowsFromInvestingActivities": "3252000.00",
                    "netBorrowings": "-41000.00",
                    "totalCashFromFinancingActivities": "-1200000.00",
                    "changeToOperatingActivities": "1000.00",
                    "netIncome": "-1461000.00",
                    "changeInCash": "11009000.00",
                    "beginPeriodCashFlow": "8024000.00",
                    "endPeriodCashFlow": "19033000.00",
                    "totalCashFromOperatingActivities": "8604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3022000.00",
                    "otherCashflowsFromInvestingActivities": "-4357000.00",
                    "dividendsPaid": "1229000.00",
                    "changeToInventory": "2100000.00",
                    "changeToAccountReceivables": "3566000.00",
                    "salePurchaseOfStock": "-77000.00",
                    "otherCashflowsFromFinancingActivities": "147000.00",
                    "changeToNetincome": "-1503000.00",
                    "capitalExpenditures": "5056000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "8349000.00",
                    "stockBasedCompensation": "28000.00",
                    "otherNonCashItems": "-131000.00",
                    "freeCashFlow": "3548000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "4688000.00",
                    "changeToLiabilities": "-3449000.00",
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": "-84000.00",
                    "totalCashFromFinancingActivities": "-2606000.00",
                    "changeToOperatingActivities": "-668000.00",
                    "netIncome": "2050000.00",
                    "changeInCash": "-4223000.00",
                    "beginPeriodCashFlow": "12247000.00",
                    "endPeriodCashFlow": "8024000.00",
                    "totalCashFromOperatingActivities": "-713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2766000.00",
                    "otherCashflowsFromInvestingActivities": "-4339000.00",
                    "dividendsPaid": "2461000.00",
                    "changeToInventory": "1099000.00",
                    "changeToAccountReceivables": "-3270000.00",
                    "salePurchaseOfStock": "-61000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "738000.00",
                    "capitalExpenditures": "4689000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-6069000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "-323000.00",
                    "freeCashFlow": "-5402000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "5521000.00",
                    "changeToLiabilities": "-151000.00",
                    "totalCashflowsFromInvestingActivities": "407000.00",
                    "netBorrowings": "-62000.00",
                    "totalCashFromFinancingActivities": "-118000.00",
                    "changeToOperatingActivities": "-211000.00",
                    "netIncome": "-1096000.00",
                    "changeInCash": "1213000.00",
                    "beginPeriodCashFlow": "11034000.00",
                    "endPeriodCashFlow": "12247000.00",
                    "totalCashFromOperatingActivities": "749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2721000.00",
                    "otherCashflowsFromInvestingActivities": "-4374000.00",
                    "dividendsPaid": "2461000.00",
                    "changeToInventory": "-2494000.00",
                    "changeToAccountReceivables": "2639000.00",
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "407000.00",
                    "changeToNetincome": "-562000.00",
                    "capitalExpenditures": "5114000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-333000.00",
                    "stockBasedCompensation": "34000.00",
                    "otherNonCashItems": "-59000.00",
                    "freeCashFlow": "-4365000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "2528000.00",
                    "changeToLiabilities": "-412000.00",
                    "totalCashflowsFromInvestingActivities": "-9008000.00",
                    "netBorrowings": "-63000.00",
                    "totalCashFromFinancingActivities": "-3212000.00",
                    "changeToOperatingActivities": "333000.00",
                    "netIncome": "3081000.00",
                    "changeInCash": "-3907000.00",
                    "beginPeriodCashFlow": "14941000.00",
                    "endPeriodCashFlow": "11034000.00",
                    "totalCashFromOperatingActivities": "10347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6173000.00",
                    "otherCashflowsFromInvestingActivities": "-6590000.00",
                    "dividendsPaid": "3698000.00",
                    "changeToInventory": "576000.00",
                    "changeToAccountReceivables": "1195000.00",
                    "salePurchaseOfStock": "-350000.00",
                    "otherCashflowsFromFinancingActivities": "55000.00",
                    "changeToNetincome": "131000.00",
                    "capitalExpenditures": "13073000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "117000.00",
                    "stockBasedCompensation": "58000.00",
                    "otherNonCashItems": "-420000.00",
                    "freeCashFlow": "-2726000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "6417000.00",
                    "changeToLiabilities": "3504000.00",
                    "totalCashflowsFromInvestingActivities": "1099000.00",
                    "netBorrowings": "-62000.00",
                    "totalCashFromFinancingActivities": "-1884000.00",
                    "changeToOperatingActivities": "-136000.00",
                    "netIncome": "702000.00",
                    "changeInCash": "9502000.00",
                    "beginPeriodCashFlow": "5439000.00",
                    "endPeriodCashFlow": "14941000.00",
                    "totalCashFromOperatingActivities": "10693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2754000.00",
                    "otherCashflowsFromInvestingActivities": "-8868000.00",
                    "dividendsPaid": "1234000.00",
                    "changeToInventory": "1062000.00",
                    "changeToAccountReceivables": "2534000.00",
                    "salePurchaseOfStock": "-591000.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "273000.00",
                    "capitalExpenditures": "5284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6937000.00",
                    "stockBasedCompensation": "22000.00",
                    "otherNonCashItems": "84000.00",
                    "freeCashFlow": "5409000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "10614587.49",
                    "changeToLiabilities": "-1706656.04",
                    "totalCashflowsFromInvestingActivities": "-27865000.00",
                    "netBorrowings": "-50219.21",
                    "totalCashFromFinancingActivities": "-1574000.00",
                    "changeToOperatingActivities": "-168991.63",
                    "netIncome": "1329000.00",
                    "changeInCash": "-28858000.00",
                    "beginPeriodCashFlow": "34297000.00",
                    "endPeriodCashFlow": "5439000.00",
                    "totalCashFromOperatingActivities": "581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1733000.00",
                    "otherCashflowsFromInvestingActivities": "-7308000.00",
                    "dividendsPaid": "2467000.00",
                    "changeToInventory": "485000.00",
                    "changeToAccountReceivables": "-1082000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "15000.00",
                    "changeToNetincome": "373854.13",
                    "capitalExpenditures": "3904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2950000.00",
                    "stockBasedCompensation": "14000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-3323000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "13393556.64",
                    "changeToLiabilities": "1192741.23",
                    "totalCashflowsFromInvestingActivities": "21707000.00",
                    "netBorrowings": "-32776.40",
                    "totalCashFromFinancingActivities": "-1258294.03",
                    "changeToOperatingActivities": "40770.65",
                    "netIncome": "964000.00",
                    "changeInCash": "30780000.00",
                    "beginPeriodCashFlow": "3517000.00",
                    "endPeriodCashFlow": "34297000.00",
                    "totalCashFromOperatingActivities": "9073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1546000.00",
                    "otherCashflowsFromInvestingActivities": "5171000.00",
                    "dividendsPaid": "1972180.03",
                    "changeToInventory": "568000.00",
                    "changeToAccountReceivables": "4818000.00",
                    "salePurchaseOfStock": "762650.89",
                    "otherCashflowsFromFinancingActivities": "41000.00",
                    "changeToNetincome": "-5296186.75",
                    "capitalExpenditures": "3782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6126000.00",
                    "stockBasedCompensation": "13000.00",
                    "otherNonCashItems": "94000.00",
                    "freeCashFlow": "5291000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "230620.90",
                    "changeToLiabilities": "-50906.29",
                    "totalCashflowsFromInvestingActivities": "-3389000.00",
                    "netBorrowings": "-48592.36",
                    "totalCashFromFinancingActivities": "-1019000.00",
                    "changeToOperatingActivities": "350173.54",
                    "netIncome": "-437000.00",
                    "changeInCash": "-2520000.00",
                    "beginPeriodCashFlow": "6037000.00",
                    "endPeriodCashFlow": "3517000.00",
                    "totalCashFromOperatingActivities": "1888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1223000.00",
                    "otherCashflowsFromInvestingActivities": "-3463000.00",
                    "dividendsPaid": "1230000.00",
                    "changeToInventory": "971000.00",
                    "changeToAccountReceivables": "-98000.00",
                    "salePurchaseOfStock": "5399.15",
                    "otherCashflowsFromFinancingActivities": "274000.00",
                    "changeToNetincome": "-506748.94",
                    "capitalExpenditures": "3662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1291000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "-511000.00",
                    "freeCashFlow": "-1774000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13414707.43",
                    "changeToLiabilities": "31548.11",
                    "totalCashflowsFromInvestingActivities": "-25497000.00",
                    "netBorrowings": "-46571.02",
                    "totalCashFromFinancingActivities": "-2737000.00",
                    "changeToOperatingActivities": "-368812.44",
                    "netIncome": "7928000.00",
                    "changeInCash": "-16185000.00",
                    "beginPeriodCashFlow": "22222000.00",
                    "endPeriodCashFlow": "6037000.00",
                    "totalCashFromOperatingActivities": "12049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5164000.00",
                    "otherCashflowsFromInvestingActivities": "9960000.00",
                    "dividendsPaid": "3694000.00",
                    "changeToInventory": "5448000.00",
                    "changeToAccountReceivables": "-8461000.00",
                    "salePurchaseOfStock": "-293000.00",
                    "otherCashflowsFromFinancingActivities": "1437000.00",
                    "changeToNetincome": "-6825659.13",
                    "capitalExpenditures": "11051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3807000.00",
                    "stockBasedCompensation": "201000.00",
                    "otherNonCashItems": "-576000.00",
                    "freeCashFlow": "998000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5201666.91",
                    "changeToLiabilities": "-467331.45",
                    "totalCashflowsFromInvestingActivities": "-11624000.00",
                    "netBorrowings": "-46881.98",
                    "totalCashFromFinancingActivities": "-2619000.00",
                    "changeToOperatingActivities": "-172644.74",
                    "netIncome": "3353000.00",
                    "changeInCash": "-13214000.00",
                    "beginPeriodCashFlow": "21699000.00",
                    "endPeriodCashFlow": "8485000.00",
                    "totalCashFromOperatingActivities": "1029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1757000.00",
                    "otherCashflowsFromInvestingActivities": "-3967000.00",
                    "dividendsPaid": "2463000.00",
                    "changeToInventory": "974000.00",
                    "changeToAccountReceivables": "-5478000.00",
                    "salePurchaseOfStock": "-293000.00",
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": "430867.69",
                    "capitalExpenditures": "4139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5356000.00",
                    "stockBasedCompensation": "66000.00",
                    "otherNonCashItems": "41000.00",
                    "freeCashFlow": "-3110000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12322000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "714000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3556000.00",
                    "changeInCash": "-523000.00",
                    "beginPeriodCashFlow": "22222000.00",
                    "endPeriodCashFlow": "21699000.00",
                    "totalCashFromOperatingActivities": "11085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1655000.00",
                    "otherCashflowsFromInvestingActivities": "-2681000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2160000.00",
                    "changeToAccountReceivables": "-183000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "776000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "3250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4038000.00",
                    "stockBasedCompensation": "68000.00",
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "7835000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "119148.94",
                    "totalCashflowsFromInvestingActivities": "-5536000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1096000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "4010000.00",
                    "changeInCash": "3984000.00",
                    "beginPeriodCashFlow": "18238000.00",
                    "endPeriodCashFlow": "22222000.00",
                    "totalCashFromOperatingActivities": "10616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1637000.00",
                    "otherCashflowsFromInvestingActivities": "-6990000.00",
                    "dividendsPaid": "1242000.00",
                    "changeToInventory": "2594000.00",
                    "changeToAccountReceivables": "794000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "209000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "5199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3079000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "-317000.00",
                    "freeCashFlow": "5417000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7645000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-248000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "5773000.00",
                    "changeInCash": "7602000.00",
                    "beginPeriodCashFlow": "10636000.00",
                    "endPeriodCashFlow": "18238000.00",
                    "totalCashFromOperatingActivities": "15495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1821000.00",
                    "otherCashflowsFromInvestingActivities": "-5592000.00",
                    "dividendsPaid": "1231000.00",
                    "changeToInventory": "2853000.00",
                    "changeToAccountReceivables": "2686000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1045000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "3664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4526000.00",
                    "stockBasedCompensation": "114000.00",
                    "otherNonCashItems": "1342000.00",
                    "freeCashFlow": "11831000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "906003.90",
                    "totalCashflowsFromInvestingActivities": "-13742000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2463000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "6274000.00",
                    "changeInCash": "-4600000.00",
                    "beginPeriodCashFlow": "15236000.00",
                    "endPeriodCashFlow": "10636000.00",
                    "totalCashFromOperatingActivities": "11605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "958000.00",
                    "otherCashflowsFromInvestingActivities": "-2921000.00",
                    "dividendsPaid": "2462000.00",
                    "changeToInventory": "-957000.00",
                    "changeToAccountReceivables": "7690000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "62000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1569000.00",
                    "stockBasedCompensation": "115000.00",
                    "otherNonCashItems": "613000.00",
                    "freeCashFlow": "8881000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "4277882.09",
                    "totalCashflowsFromInvestingActivities": "-7831000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-50000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "6128000.00",
                    "changeInCash": "2459000.00",
                    "beginPeriodCashFlow": "12777000.00",
                    "endPeriodCashFlow": "15236000.00",
                    "totalCashFromOperatingActivities": "10340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1260000.00",
                    "otherCashflowsFromInvestingActivities": "-3251000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3637000.00",
                    "changeToAccountReceivables": "-1765000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "12000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "3623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "700000.00",
                    "stockBasedCompensation": "135000.00",
                    "otherNonCashItems": "-9000.00",
                    "freeCashFlow": "6717000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5848000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-981000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3879000.00",
                    "changeInCash": "-94000.00",
                    "beginPeriodCashFlow": "12871000.00",
                    "endPeriodCashFlow": "12777000.00",
                    "totalCashFromOperatingActivities": "6735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1757000.00",
                    "otherCashflowsFromInvestingActivities": "-2410000.00",
                    "dividendsPaid": "1007000.00",
                    "changeToInventory": "116000.00",
                    "changeToAccountReceivables": "713000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "89000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1334000.00",
                    "stockBasedCompensation": "99000.00",
                    "otherNonCashItems": "592000.00",
                    "freeCashFlow": "4091000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "891393.44",
                    "totalCashflowsFromInvestingActivities": "-4007000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1009000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3553000.00",
                    "changeInCash": "4400000.00",
                    "beginPeriodCashFlow": "8471000.00",
                    "endPeriodCashFlow": "12871000.00",
                    "totalCashFromOperatingActivities": "9416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1457000.00",
                    "otherCashflowsFromInvestingActivities": "-3286000.00",
                    "dividendsPaid": "1006000.00",
                    "changeToInventory": "-1402000.00",
                    "changeToAccountReceivables": "-77000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "59000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "3841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2150000.00",
                    "stockBasedCompensation": "129000.00",
                    "otherNonCashItems": "898000.00",
                    "freeCashFlow": "5575000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1144000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1996000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3691000.00",
                    "changeInCash": "1056000.00",
                    "beginPeriodCashFlow": "7415000.00",
                    "endPeriodCashFlow": "8471000.00",
                    "totalCashFromOperatingActivities": "4196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1451000.00",
                    "otherCashflowsFromInvestingActivities": "-1784000.00",
                    "dividendsPaid": "2010000.00",
                    "changeToInventory": "2778000.00",
                    "changeToAccountReceivables": "-1844000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1890000.00",
                    "stockBasedCompensation": "271000.00",
                    "otherNonCashItems": "-548000.00",
                    "freeCashFlow": "1369000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "146441.65",
                    "totalCashflowsFromInvestingActivities": "-14606000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-52000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "4014000.00",
                    "changeInCash": "-7867000.00",
                    "beginPeriodCashFlow": "15282000.00",
                    "endPeriodCashFlow": "7415000.00",
                    "totalCashFromOperatingActivities": "6791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1437000.00",
                    "otherCashflowsFromInvestingActivities": "-2174000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "534000.00",
                    "changeToAccountReceivables": "-170000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "10000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "3115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "164000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "-288000.00",
                    "freeCashFlow": "3676000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2820000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-63000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "4354000.00",
                    "changeInCash": "7340000.00",
                    "beginPeriodCashFlow": "7942000.00",
                    "endPeriodCashFlow": "15282000.00",
                    "totalCashFromOperatingActivities": "10223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1641000.00",
                    "otherCashflowsFromInvestingActivities": "-2882000.00",
                    "dividendsPaid": "9625152.28",
                    "changeToInventory": "-352000.00",
                    "changeToAccountReceivables": "3834000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2820000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "3800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2807000.00",
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "241000.00",
                    "freeCashFlow": "6423000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "808144.80",
                    "totalCashflowsFromInvestingActivities": "-6101000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-62000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3398000.00",
                    "changeInCash": "1994000.00",
                    "beginPeriodCashFlow": "5948000.00",
                    "endPeriodCashFlow": "7942000.00",
                    "totalCashFromOperatingActivities": "8157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1453000.00",
                    "otherCashflowsFromInvestingActivities": "-1675000.00",
                    "dividendsPaid": "9295022.62",
                    "changeToInventory": "-812000.00",
                    "changeToAccountReceivables": "481000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6101000.00",
                    "changeToNetincome": "94117.65",
                    "capitalExpenditures": "2497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2225000.00",
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "-196000.00",
                    "freeCashFlow": "5660000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "12371000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-22364000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "11414000.00",
                    "changeInCash": "470000.00",
                    "beginPeriodCashFlow": "5478000.00",
                    "endPeriodCashFlow": "5948000.00",
                    "totalCashFromOperatingActivities": "10463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1472000.00",
                    "otherCashflowsFromInvestingActivities": "12428000.00",
                    "dividendsPaid": "10271000.00",
                    "changeToInventory": "1786000.00",
                    "changeToAccountReceivables": "-1530000.00",
                    "salePurchaseOfStock": "-12057000.00",
                    "otherCashflowsFromFinancingActivities": "12084000.00",
                    "changeToNetincome": "87545.89",
                    "capitalExpenditures": "1679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1150000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "-5799000.00",
                    "freeCashFlow": "8784000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4320000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-83000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "5436000.00",
                    "changeInCash": "-1670000.00",
                    "beginPeriodCashFlow": "7148000.00",
                    "endPeriodCashFlow": "5478000.00",
                    "totalCashFromOperatingActivities": "2733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1423000.00",
                    "otherCashflowsFromInvestingActivities": "2736000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2668000.00",
                    "changeToAccountReceivables": "-1064000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4320000.00",
                    "changeToNetincome": "89233.75",
                    "capitalExpenditures": "1976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1201000.00",
                    "stockBasedCompensation": "7000.00",
                    "otherNonCashItems": "-4278000.00",
                    "freeCashFlow": "757000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15092000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-63000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2728000.00",
                    "changeInCash": "-7323000.00",
                    "beginPeriodCashFlow": "14471000.00",
                    "endPeriodCashFlow": "7148000.00",
                    "totalCashFromOperatingActivities": "7832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1842000.00",
                    "otherCashflowsFromInvestingActivities": "-434000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1658000.00",
                    "changeToAccountReceivables": "1130000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15092000.00",
                    "changeToNetincome": "3810.61",
                    "capitalExpenditures": "1483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1695000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "817000.00",
                    "freeCashFlow": "6349000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2732000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-22345000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2016000.00",
                    "changeInCash": "-10949000.00",
                    "beginPeriodCashFlow": "25420000.00",
                    "endPeriodCashFlow": "14471000.00",
                    "totalCashFromOperatingActivities": "8664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1797000.00",
                    "otherCashflowsFromInvestingActivities": "-2196000.00",
                    "dividendsPaid": "22322000.00",
                    "changeToInventory": "344000.00",
                    "changeToAccountReceivables": "22000.00",
                    "salePurchaseOfStock": "-22322000.00",
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1747000.00",
                    "stockBasedCompensation": "9000.00",
                    "otherNonCashItems": "5878000.00",
                    "freeCashFlow": "5928000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "4972000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-81000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "9108000.00",
                    "changeInCash": "13697000.00",
                    "beginPeriodCashFlow": "11723000.00",
                    "endPeriodCashFlow": "25420000.00",
                    "totalCashFromOperatingActivities": "8806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1843000.00",
                    "otherCashflowsFromInvestingActivities": "7555000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "521000.00",
                    "changeToAccountReceivables": "5134000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5150000.00",
                    "stockBasedCompensation": "13000.00",
                    "otherNonCashItems": "-9251000.00",
                    "freeCashFlow": "6308000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12412000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-60000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "5310000.00",
                    "changeInCash": "-7826000.00",
                    "beginPeriodCashFlow": "19549000.00",
                    "endPeriodCashFlow": "11723000.00",
                    "totalCashFromOperatingActivities": "4646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1767000.00",
                    "otherCashflowsFromInvestingActivities": "2234000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1124000.00",
                    "changeToAccountReceivables": "4074000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12412000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1083000.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "-4821000.00",
                    "freeCashFlow": "1891000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "2993411.35",
                    "totalCashflowsFromInvestingActivities": "-6516000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-42000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "1654000.00",
                    "changeInCash": "5429000.00",
                    "beginPeriodCashFlow": "14120000.00",
                    "endPeriodCashFlow": "19549000.00",
                    "totalCashFromOperatingActivities": "11987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1475000.00",
                    "otherCashflowsFromInvestingActivities": "-5793000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2815419.41",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6516000.00",
                    "changeToNetincome": "792604.98",
                    "capitalExpenditures": "829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1380000.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "-903000.00",
                    "freeCashFlow": "11158000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "5143000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-62000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "6156000.00",
                    "changeInCash": "1511000.00",
                    "beginPeriodCashFlow": "12609000.00",
                    "endPeriodCashFlow": "14120000.00",
                    "totalCashFromOperatingActivities": "-3570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2203000.00",
                    "otherCashflowsFromInvestingActivities": "5915000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2982000.00",
                    "changeToAccountReceivables": "-9445000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5143000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6227000.00",
                    "stockBasedCompensation": "16000.00",
                    "otherNonCashItems": "-6910000.00",
                    "freeCashFlow": "-5701000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "7702000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-63000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "6177000.00",
                    "changeInCash": "4838000.00",
                    "beginPeriodCashFlow": "7771000.00",
                    "endPeriodCashFlow": "12609000.00",
                    "totalCashFromOperatingActivities": "-2801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2647000.00",
                    "otherCashflowsFromInvestingActivities": "8488000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1195000.00",
                    "changeToAccountReceivables": "-1676000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "7702000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4871000.00",
                    "stockBasedCompensation": "28000.00",
                    "otherNonCashItems": "-7888000.00",
                    "freeCashFlow": "-4621000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2851000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-62000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-721000.00",
                    "changeInCash": "2676000.00",
                    "beginPeriodCashFlow": "5095000.00",
                    "endPeriodCashFlow": "7771000.00",
                    "totalCashFromOperatingActivities": "5589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1324000.00",
                    "otherCashflowsFromInvestingActivities": "-1930000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-250000.00",
                    "changeToAccountReceivables": "2005000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2851000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3545000.00",
                    "stockBasedCompensation": "22000.00",
                    "otherNonCashItems": "1631000.00",
                    "freeCashFlow": "4654000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1055000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-63000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-2283000.00",
                    "changeInCash": "-1516000.00",
                    "beginPeriodCashFlow": "6611000.00",
                    "endPeriodCashFlow": "5095000.00",
                    "totalCashFromOperatingActivities": "-2508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4256000.00",
                    "otherCashflowsFromInvestingActivities": "1165000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4334648.12",
                    "changeToAccountReceivables": "13446128.30",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1055000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1991000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "1995000.00",
                    "freeCashFlow": "-3433000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1124000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-62000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-6146000.00",
                    "changeInCash": "-1611000.00",
                    "beginPeriodCashFlow": "8222000.00",
                    "endPeriodCashFlow": "6611000.00",
                    "totalCashFromOperatingActivities": "-425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1458000.00",
                    "otherCashflowsFromInvestingActivities": "-432000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1124000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5032000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "1638000.00",
                    "freeCashFlow": "-1135000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "10322000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-66000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "6876000.00",
                    "changeInCash": "13136000.00",
                    "beginPeriodCashFlow": "-4914000.00",
                    "endPeriodCashFlow": "8222000.00",
                    "totalCashFromOperatingActivities": "2880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1457000.00",
                    "otherCashflowsFromInvestingActivities": "11839000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "10322000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1513000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4203000.00",
                    "stockBasedCompensation": "62000.00",
                    "otherNonCashItems": "-12984000.00",
                    "freeCashFlow": "1367000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2818000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-59000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "1834000.00",
                    "changeInCash": "1020000.00",
                    "beginPeriodCashFlow": "-5934000.00",
                    "endPeriodCashFlow": "-4914000.00",
                    "totalCashFromOperatingActivities": "3897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1442000.00",
                    "otherCashflowsFromInvestingActivities": "-1687000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2818000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-968000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "1267000.00",
                    "freeCashFlow": "2758000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "2140710.13",
                    "totalCashflowsFromInvestingActivities": "-5258000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2668000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-4228000.00",
                    "changeInCash": "-447000.00",
                    "beginPeriodCashFlow": "-5487000.00",
                    "endPeriodCashFlow": "-5934000.00",
                    "totalCashFromOperatingActivities": "7479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7282000.00",
                    "otherCashflowsFromInvestingActivities": "-4305000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11606237.08",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2605000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6488000.00",
                    "stockBasedCompensation": "12000.00",
                    "otherNonCashItems": "-2075000.00",
                    "freeCashFlow": "6256000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3216000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-62000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "516000.00",
                    "changeInCash": "-2071000.00",
                    "beginPeriodCashFlow": "-3416000.00",
                    "endPeriodCashFlow": "-5487000.00",
                    "totalCashFromOperatingActivities": "1207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3150000.00",
                    "otherCashflowsFromInvestingActivities": "-1709000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3216000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1317000.00",
                    "stockBasedCompensation": "14000.00",
                    "otherNonCashItems": "-1156000.00",
                    "freeCashFlow": "-300000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1357000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-63000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2946000.00",
                    "changeInCash": "-988000.00",
                    "beginPeriodCashFlow": "-2428000.00",
                    "endPeriodCashFlow": "-3416000.00",
                    "totalCashFromOperatingActivities": "432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2876000.00",
                    "otherCashflowsFromInvestingActivities": "636000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1357000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2836000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "-2599000.00",
                    "freeCashFlow": "-1561000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2923000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-62000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "1218000.00",
                    "changeInCash": "-2093000.00",
                    "beginPeriodCashFlow": "-335000.00",
                    "endPeriodCashFlow": "-2428000.00",
                    "totalCashFromOperatingActivities": "892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2686000.00",
                    "otherCashflowsFromInvestingActivities": "-2431000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2923000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3057000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "-1018000.00",
                    "freeCashFlow": "344000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3571000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-55000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3182000.00",
                    "changeInCash": "-1597000.00",
                    "beginPeriodCashFlow": "1262000.00",
                    "endPeriodCashFlow": "-335000.00",
                    "totalCashFromOperatingActivities": "2029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2858000.00",
                    "otherCashflowsFromInvestingActivities": "-2782000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9153766.77",
                    "salePurchaseOfStock": "8000.00",
                    "otherCashflowsFromFinancingActivities": "-3571000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4558000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-6000.00",
                    "freeCashFlow": "1240000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3296000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-782000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "1244000.00",
                    "changeInCash": "-5945000.00",
                    "beginPeriodCashFlow": "7207000.00",
                    "endPeriodCashFlow": "1262000.00",
                    "totalCashFromOperatingActivities": "-1867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2440000.00",
                    "otherCashflowsFromInvestingActivities": "-1900000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-720000.00",
                    "otherCashflowsFromFinancingActivities": "-3296000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4606000.00",
                    "stockBasedCompensation": "135000.00",
                    "otherNonCashItems": "-3326000.00",
                    "freeCashFlow": "-3263000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5585000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-91000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "1011000.00",
                    "changeInCash": "9761000.00",
                    "beginPeriodCashFlow": "-2554000.00",
                    "endPeriodCashFlow": "7207000.00",
                    "totalCashFromOperatingActivities": "15437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2909000.00",
                    "otherCashflowsFromInvestingActivities": "-3108000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15155000.00",
                    "stockBasedCompensation": "-3779000.00",
                    "otherNonCashItems": "-4270000.00",
                    "freeCashFlow": "12960000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4411000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-76000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "7808000.00",
                    "changeInCash": "-4564000.00",
                    "beginPeriodCashFlow": "2010000.00",
                    "endPeriodCashFlow": "-2554000.00",
                    "totalCashFromOperatingActivities": "-77000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1421000.00",
                    "otherCashflowsFromInvestingActivities": "-1448000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13214000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "761000.00",
                    "freeCashFlow": "-3040000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "9837430.22",
                    "totalCashflowsFromInvestingActivities": "-5011000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-74000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "4431000.00",
                    "changeInCash": "4648000.00",
                    "beginPeriodCashFlow": "-2638000.00",
                    "endPeriodCashFlow": "2010000.00",
                    "totalCashFromOperatingActivities": "9733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2904000.00",
                    "otherCashflowsFromInvestingActivities": "-3878000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "515000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56000.00",
                    "freeCashFlow": "8600000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4141000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1540000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3162000.00",
                    "changeInCash": "4888000.00",
                    "beginPeriodCashFlow": "-7526000.00",
                    "endPeriodCashFlow": "-2638000.00",
                    "totalCashFromOperatingActivities": "10569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1634000.00",
                    "otherCashflowsFromInvestingActivities": "1799000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1478000.00",
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "5940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3046000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "111000.00",
                    "freeCashFlow": "4629000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3135000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-339000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2035000.00",
                    "changeInCash": "-6487000.00",
                    "beginPeriodCashFlow": "-1039000.00",
                    "endPeriodCashFlow": "-7526000.00",
                    "totalCashFromOperatingActivities": "-3013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1732000.00",
                    "otherCashflowsFromInvestingActivities": "-1096000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-293000.00",
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2039000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7072000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "127000.00",
                    "freeCashFlow": "-5052000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3417000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-212000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2237000.00",
                    "changeInCash": "-1093000.00",
                    "beginPeriodCashFlow": "54000.00",
                    "endPeriodCashFlow": "-1039000.00",
                    "totalCashFromOperatingActivities": "2536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1421000.00",
                    "otherCashflowsFromInvestingActivities": "264000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-150000.00",
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "3681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1682000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "143000.00",
                    "freeCashFlow": "-1145000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11220000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "4963000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "12034000.00",
                    "changeInCash": "-5742000.00",
                    "beginPeriodCashFlow": "5796000.00",
                    "endPeriodCashFlow": "54000.00",
                    "totalCashFromOperatingActivities": "515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1341000.00",
                    "otherCashflowsFromInvestingActivities": "3389000.00",
                    "dividendsPaid": "854789.85",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "926732.30",
                    "salePurchaseOfStock": "-156000.00",
                    "otherCashflowsFromFinancingActivities": "4979000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "5221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2708000.00",
                    "stockBasedCompensation": "-612000.00",
                    "otherNonCashItems": "-9643000.00",
                    "freeCashFlow": "-4706000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2581000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-322000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2467000.00",
                    "changeInCash": "291000.00",
                    "beginPeriodCashFlow": "5505000.00",
                    "endPeriodCashFlow": "5796000.00",
                    "totalCashFromOperatingActivities": "3194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1488000.00",
                    "otherCashflowsFromInvestingActivities": "-2005000.00",
                    "dividendsPaid": "780601.66",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-330000.00",
                    "otherCashflowsFromFinancingActivities": "-2581000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2166000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "130000.00",
                    "freeCashFlow": "2618000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4429000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1027000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2214000.00",
                    "changeInCash": "-7213000.00",
                    "beginPeriodCashFlow": "12718000.00",
                    "endPeriodCashFlow": "5505000.00",
                    "totalCashFromOperatingActivities": "-1757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1474000.00",
                    "otherCashflowsFromInvestingActivities": "640000.00",
                    "dividendsPaid": "774508.96",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-903000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "4991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7142000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "192000.00",
                    "freeCashFlow": "-6748000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6034000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "72000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "8250000.00",
                    "changeInCash": "-1133000.00",
                    "beginPeriodCashFlow": "13851000.00",
                    "endPeriodCashFlow": "12718000.00",
                    "totalCashFromOperatingActivities": "4829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1328000.00",
                    "otherCashflowsFromInvestingActivities": "-196000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6034000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "4170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6333000.00",
                    "freeCashFlow": "659000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "411743.64",
                    "totalCashflowsFromInvestingActivities": "-3209000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-47000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2662000.00",
                    "changeInCash": "-2623000.00",
                    "beginPeriodCashFlow": "16474000.00",
                    "endPeriodCashFlow": "13851000.00",
                    "totalCashFromOperatingActivities": "633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1533000.00",
                    "otherCashflowsFromInvestingActivities": "-447000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3209000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4111000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "223000.00",
                    "freeCashFlow": "-2129000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-417000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-3562000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3138000.00",
                    "changeInCash": "-2459000.00",
                    "beginPeriodCashFlow": "18933000.00",
                    "endPeriodCashFlow": "16474000.00",
                    "totalCashFromOperatingActivities": "1520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1033000.00",
                    "otherCashflowsFromInvestingActivities": "-1344000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-417000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4765000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "540000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1753000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "23993000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2413000.00",
                    "changeInCash": "23889000.00",
                    "beginPeriodCashFlow": "-4956000.00",
                    "endPeriodCashFlow": "18933000.00",
                    "totalCashFromOperatingActivities": "1649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1075000.00",
                    "otherCashflowsFromInvestingActivities": "204000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "24159000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-642000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "528000.00",
                    "freeCashFlow": "-308000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1135000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-176000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2393000.00",
                    "changeInCash": "-73000.00",
                    "beginPeriodCashFlow": "-4883000.00",
                    "endPeriodCashFlow": "-4956000.00",
                    "totalCashFromOperatingActivities": "1238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "971000.00",
                    "otherCashflowsFromInvestingActivities": "98000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1135000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1728000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "5000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "434108.53",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "8403916.77",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "178702.57",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "4031823.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "932483.12",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "6557389.35",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7599399.85",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "627156.79",
                    "capitalExpenditures": "2354838.71",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-37872000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37872000.00",
                    "netBorrowings": "-9367000.00",
                    "totalCashFromFinancingActivities": "-14681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17762000.00",
                    "changeInCash": "1305000.00",
                    "beginPeriodCashFlow": "2136000.00",
                    "endPeriodCashFlow": "3441000.00",
                    "totalCashFromOperatingActivities": "54629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31689000.00",
                    "otherCashflowsFromInvestingActivities": "-31309000.00",
                    "dividendsPaid": "5349000.00",
                    "changeToInventory": "16369000.00",
                    "changeToAccountReceivables": "47577000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64618000.00",
                    "stockBasedCompensation": "1855000.00",
                    "otherNonCashItems": "-25771000.00",
                    "freeCashFlow": "51946999.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-26193000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26193000.00",
                    "netBorrowings": "28872000.00",
                    "totalCashFromFinancingActivities": "23619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19391000.00",
                    "changeInCash": "-142000.00",
                    "beginPeriodCashFlow": "2278000.00",
                    "endPeriodCashFlow": "2136000.00",
                    "totalCashFromOperatingActivities": "2713000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22275000.00",
                    "otherCashflowsFromInvestingActivities": "-23683000.00",
                    "dividendsPaid": "5349000.00",
                    "changeToInventory": "-33740000.00",
                    "changeToAccountReceivables": "-11136000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38317000.00",
                    "stockBasedCompensation": "1033000.00",
                    "otherNonCashItems": "-2812000.00",
                    "freeCashFlow": "-27341000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-26354000.00",
                    "changeToLiabilities": "1719000.00",
                    "totalCashflowsFromInvestingActivities": "-26354000.00",
                    "netBorrowings": "18521000.00",
                    "totalCashFromFinancingActivities": "26842000.00",
                    "changeToOperatingActivities": "-4500000.00",
                    "netIncome": "27212000.00",
                    "changeInCash": "-10624000.00",
                    "beginPeriodCashFlow": "12902000.00",
                    "endPeriodCashFlow": "2278000.00",
                    "totalCashFromOperatingActivities": "-11005000.00",
                    "issuanceOfCapitalStock": "17002000.00",
                    "depreciation": "20017000.00",
                    "otherCashflowsFromInvestingActivities": "-23455000.00",
                    "dividendsPaid": "5209000.00",
                    "changeToInventory": "-51301000.00",
                    "changeToAccountReceivables": "-8731000.00",
                    "salePurchaseOfStock": "21494000.00",
                    "otherCashflowsFromFinancingActivities": "-3472000.00",
                    "changeToNetincome": "6505000.00",
                    "capitalExpenditures": "26354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66064000.00",
                    "stockBasedCompensation": "2502000.00",
                    "otherNonCashItems": "-944000.00",
                    "freeCashFlow": "-37359000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-23273000.00",
                    "changeToLiabilities": "32367000.00",
                    "totalCashflowsFromInvestingActivities": "-23273000.00",
                    "netBorrowings": "10576000.00",
                    "totalCashFromFinancingActivities": "4987000.00",
                    "changeToOperatingActivities": "-3696000.00",
                    "netIncome": "8689000.00",
                    "changeInCash": "-16007000.00",
                    "beginPeriodCashFlow": "28909000.00",
                    "endPeriodCashFlow": "12902000.00",
                    "totalCashFromOperatingActivities": "3333000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17849000.00",
                    "otherCashflowsFromInvestingActivities": "-17405000.00",
                    "dividendsPaid": "5078000.00",
                    "changeToInventory": "-33411000.00",
                    "changeToAccountReceivables": "-21390000.00",
                    "salePurchaseOfStock": "-17002000.00",
                    "otherCashflowsFromFinancingActivities": "-5103000.00",
                    "changeToNetincome": "2875000.00",
                    "capitalExpenditures": "23273000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26682000.00",
                    "stockBasedCompensation": "881000.00",
                    "otherNonCashItems": "238000.00",
                    "freeCashFlow": "-19940000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "17165000.00",
                    "changeToLiabilities": "10659000.00",
                    "totalCashflowsFromInvestingActivities": "-4995000.00",
                    "netBorrowings": "-1807000.00",
                    "totalCashFromFinancingActivities": "-4606000.00",
                    "changeToOperatingActivities": "-2964000.00",
                    "netIncome": "-2185000.00",
                    "changeInCash": "11559000.00",
                    "beginPeriodCashFlow": "17350000.00",
                    "endPeriodCashFlow": "28909000.00",
                    "totalCashFromOperatingActivities": "20047000.00",
                    "issuanceOfCapitalStock": "713000.00",
                    "depreciation": "14755000.00",
                    "otherCashflowsFromInvestingActivities": "-13912000.00",
                    "dividendsPaid": "5022000.00",
                    "changeToInventory": "4454000.00",
                    "changeToAccountReceivables": "-4527000.00",
                    "salePurchaseOfStock": "2277000.00",
                    "otherCashflowsFromFinancingActivities": "-767000.00",
                    "changeToNetincome": "-2071000.00",
                    "capitalExpenditures": "18612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8032000.00",
                    "stockBasedCompensation": "1420000.00",
                    "otherNonCashItems": "63000.00",
                    "freeCashFlow": "1435000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "7404000.00",
                    "changeToLiabilities": "6100000.00",
                    "totalCashflowsFromInvestingActivities": "-5963000.00",
                    "netBorrowings": "-1899000.00",
                    "totalCashFromFinancingActivities": "-5967000.00",
                    "changeToOperatingActivities": "-158000.00",
                    "netIncome": "1806000.00",
                    "changeInCash": "-2484000.00",
                    "beginPeriodCashFlow": "19834000.00",
                    "endPeriodCashFlow": "17350000.00",
                    "totalCashFromOperatingActivities": "9833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16175000.00",
                    "otherCashflowsFromInvestingActivities": "-12292000.00",
                    "dividendsPaid": "4932000.00",
                    "changeToInventory": "-4328000.00",
                    "changeToAccountReceivables": "-9615000.00",
                    "salePurchaseOfStock": "-109000.00",
                    "otherCashflowsFromFinancingActivities": "98000.00",
                    "changeToNetincome": "509000.00",
                    "capitalExpenditures": "13367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7790000.00",
                    "stockBasedCompensation": "59000.00",
                    "otherNonCashItems": "-807000.00",
                    "freeCashFlow": "-3534000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "22091000.00",
                    "changeToLiabilities": "-1715000.00",
                    "totalCashflowsFromInvestingActivities": "2484000.00",
                    "netBorrowings": "-250000.00",
                    "totalCashFromFinancingActivities": "-5030000.00",
                    "changeToOperatingActivities": "-166000.00",
                    "netIncome": "-3459000.00",
                    "changeInCash": "8800000.00",
                    "beginPeriodCashFlow": "11034000.00",
                    "endPeriodCashFlow": "19834000.00",
                    "totalCashFromOperatingActivities": "11442000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11670000.00",
                    "otherCashflowsFromInvestingActivities": "-16057000.00",
                    "dividendsPaid": "4920000.00",
                    "changeToInventory": "2515000.00",
                    "changeToAccountReceivables": "2987000.00",
                    "salePurchaseOfStock": "-194000.00",
                    "otherCashflowsFromFinancingActivities": "221000.00",
                    "changeToNetincome": "-636000.00",
                    "capitalExpenditures": "19011000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "3877000.00",
                    "stockBasedCompensation": "112000.00",
                    "otherNonCashItems": "1644000.00",
                    "freeCashFlow": "-7569000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "39015000.00",
                    "changeToLiabilities": "1640000.00",
                    "totalCashflowsFromInvestingActivities": "-7909000.00",
                    "netBorrowings": "-229000.00",
                    "totalCashFromFinancingActivities": "-5096000.00",
                    "changeToOperatingActivities": "36000.00",
                    "netIncome": "3783000.00",
                    "changeInCash": "7517000.00",
                    "beginPeriodCashFlow": "3517000.00",
                    "endPeriodCashFlow": "11034000.00",
                    "totalCashFromOperatingActivities": "21040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8927000.00",
                    "otherCashflowsFromInvestingActivities": "8812000.00",
                    "dividendsPaid": "4932000.00",
                    "changeToInventory": "1638000.00",
                    "changeToAccountReceivables": "3729000.00",
                    "salePurchaseOfStock": "-941000.00",
                    "otherCashflowsFromFinancingActivities": "58000.00",
                    "changeToNetincome": "-5752000.00",
                    "capitalExpenditures": "18357000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "7054000.00",
                    "stockBasedCompensation": "80000.00",
                    "otherNonCashItems": "-336000.00",
                    "freeCashFlow": "2683000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-33803000.00",
                    "changeToLiabilities": "-967000.00",
                    "totalCashflowsFromInvestingActivities": "-28935000.00",
                    "netBorrowings": "-250000.00",
                    "totalCashFromFinancingActivities": "-3756000.00",
                    "changeToOperatingActivities": "-403000.00",
                    "netIncome": "7791000.00",
                    "changeInCash": "-18705000.00",
                    "beginPeriodCashFlow": "22222000.00",
                    "endPeriodCashFlow": "3517000.00",
                    "totalCashFromOperatingActivities": "13986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6387000.00",
                    "otherCashflowsFromInvestingActivities": "6475000.00",
                    "dividendsPaid": "4924000.00",
                    "changeToInventory": "6503000.00",
                    "changeToAccountReceivables": "-9171000.00",
                    "salePurchaseOfStock": "-293000.00",
                    "otherCashflowsFromFinancingActivities": "1711000.00",
                    "changeToNetincome": "-7557000.00",
                    "capitalExpenditures": "14789000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-3066000.00",
                    "stockBasedCompensation": "321000.00",
                    "otherNonCashItems": "-492000.00",
                    "freeCashFlow": "-803000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "-34934000.00",
                    "changeToLiabilities": "2710000.00",
                    "totalCashflowsFromInvestingActivities": "-34933000.00",
                    "netBorrowings": "-250000.00",
                    "totalCashFromFinancingActivities": "-3857000.00",
                    "changeToOperatingActivities": "-414000.00",
                    "netIncome": "21234000.00",
                    "changeInCash": "9445000.00",
                    "beginPeriodCashFlow": "12777000.00",
                    "endPeriodCashFlow": "22222000.00",
                    "totalCashFromOperatingActivities": "48235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5327000.00",
                    "otherCashflowsFromInvestingActivities": "-27164000.00",
                    "dividendsPaid": "4935000.00",
                    "changeToInventory": "1006000.00",
                    "changeToAccountReceivables": "9622000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1328000.00",
                    "changeToNetincome": "10783000.00",
                    "capitalExpenditures": "14090000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "10156000.00",
                    "stockBasedCompensation": "502000.00",
                    "otherNonCashItems": "3154000.00",
                    "freeCashFlow": "34145000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": "-13697000.00",
                    "changeToLiabilities": "-1113000.00",
                    "totalCashflowsFromInvestingActivities": "-25605000.00",
                    "netBorrowings": "-250000.00",
                    "totalCashFromFinancingActivities": "-4038000.00",
                    "changeToOperatingActivities": "-722000.00",
                    "netIncome": "16064000.00",
                    "changeInCash": "-2505000.00",
                    "beginPeriodCashFlow": "15282000.00",
                    "endPeriodCashFlow": "12777000.00",
                    "totalCashFromOperatingActivities": "27138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5444000.00",
                    "otherCashflowsFromInvestingActivities": "-9851000.00",
                    "dividendsPaid": "4023000.00",
                    "changeToInventory": "2054000.00",
                    "changeToAccountReceivables": "-1629000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "235000.00",
                    "changeToNetincome": "6267000.00",
                    "capitalExpenditures": "12230000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-902000.00",
                    "stockBasedCompensation": "502000.00",
                    "otherNonCashItems": "57000.00",
                    "freeCashFlow": "14908000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": "-7963639.77",
                    "changeToLiabilities": "6416455.81",
                    "totalCashflowsFromInvestingActivities": "-870000.00",
                    "netBorrowings": "-253959.33",
                    "totalCashFromFinancingActivities": "-22572000.00",
                    "changeToOperatingActivities": "129322.46",
                    "netIncome": "24602000.00",
                    "changeInCash": "8134000.00",
                    "beginPeriodCashFlow": "7148000.00",
                    "endPeriodCashFlow": "15282000.00",
                    "totalCashFromOperatingActivities": "31576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5989000.00",
                    "otherCashflowsFromInvestingActivities": "10607000.00",
                    "dividendsPaid": "10271000.00",
                    "changeToInventory": "3290000.00",
                    "changeToAccountReceivables": "1721000.00",
                    "salePurchaseOfStock": "-12057000.00",
                    "otherCashflowsFromFinancingActivities": "12084000.00",
                    "changeToNetincome": "-4021178.90",
                    "capitalExpenditures": "9952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4981000.00",
                    "stockBasedCompensation": "23000.00",
                    "otherNonCashItems": "-10032000.00",
                    "freeCashFlow": "21624000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-19800000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-22549000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "19162000.00",
                    "changeInCash": "-12401000.00",
                    "beginPeriodCashFlow": "19549000.00",
                    "endPeriodCashFlow": "7148000.00",
                    "totalCashFromOperatingActivities": "29948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7249000.00",
                    "otherCashflowsFromInvestingActivities": "7160000.00",
                    "dividendsPaid": "22322000.00",
                    "changeToInventory": "1399000.00",
                    "changeToAccountReceivables": "10365000.00",
                    "salePurchaseOfStock": "-22322000.00",
                    "otherCashflowsFromFinancingActivities": "23000.00",
                    "changeToNetincome": "3810.61",
                    "capitalExpenditures": "9473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6166000.00",
                    "stockBasedCompensation": "42000.00",
                    "otherNonCashItems": "-7362000.00",
                    "freeCashFlow": "20475000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "2993411.35",
                    "totalCashflowsFromInvestingActivities": "5573000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-229000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "13266000.00",
                    "changeInCash": "14454000.00",
                    "beginPeriodCashFlow": "5095000.00",
                    "endPeriodCashFlow": "19549000.00",
                    "totalCashFromOperatingActivities": "9110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9520000.00",
                    "otherCashflowsFromInvestingActivities": "8775000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2863000.00",
                    "changeToAccountReceivables": "-6824000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5573000.00",
                    "changeToNetincome": "792604.98",
                    "capitalExpenditures": "9816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10505000.00",
                    "stockBasedCompensation": "83000.00",
                    "otherNonCashItems": "-14862000.00",
                    "freeCashFlow": "-706000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2317000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-250000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "297000.00",
                    "changeInCash": "11029000.00",
                    "beginPeriodCashFlow": "-5934000.00",
                    "endPeriodCashFlow": "5095000.00",
                    "totalCashFromOperatingActivities": "8962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6026000.00",
                    "otherCashflowsFromInvestingActivities": "5767000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4176000.00",
                    "changeToAccountReceivables": "12787000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2317000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "4265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10938000.00",
                    "stockBasedCompensation": "167000.00",
                    "otherNonCashItems": "-4394000.00",
                    "freeCashFlow": "4697000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "2140710.13",
                    "totalCashflowsFromInvestingActivities": "-12757000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2855000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "312000.00",
                    "changeInCash": "-5599000.00",
                    "beginPeriodCashFlow": "-335000.00",
                    "endPeriodCashFlow": "-5934000.00",
                    "totalCashFromOperatingActivities": "10013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5639000.00",
                    "otherCashflowsFromInvestingActivities": "-7756000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "12356000.00",
                    "changeToAccountReceivables": "-13292000.00",
                    "salePurchaseOfStock": "-2605000.00",
                    "otherCashflowsFromFinancingActivities": "-12757000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "5271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3649000.00",
                    "stockBasedCompensation": "116000.00",
                    "otherNonCashItems": "14104000.00",
                    "freeCashFlow": "4742000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13886000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1004000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "13245000.00",
                    "changeInCash": "-2345000.00",
                    "beginPeriodCashFlow": "2010000.00",
                    "endPeriodCashFlow": "-335000.00",
                    "totalCashFromOperatingActivities": "12545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9628000.00",
                    "otherCashflowsFromInvestingActivities": "-5363000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10982000.00",
                    "changeToAccountReceivables": "10467000.00",
                    "salePurchaseOfStock": "-754000.00",
                    "otherCashflowsFromFinancingActivities": "-13886000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "7670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9814000.00",
                    "stockBasedCompensation": "415000.00",
                    "otherNonCashItems": "-11662000.00",
                    "freeCashFlow": "4875000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "9837430.22",
                    "totalCashflowsFromInvestingActivities": "-15704000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2165000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "11865000.00",
                    "changeInCash": "1956000.00",
                    "beginPeriodCashFlow": "54000.00",
                    "endPeriodCashFlow": "2010000.00",
                    "totalCashFromOperatingActivities": "19825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7691000.00",
                    "otherCashflowsFromInvestingActivities": "-2911000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8840000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1932000.00",
                    "otherCashflowsFromFinancingActivities": "-271000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "12793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5193000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "437000.00",
                    "freeCashFlow": "7032000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24264000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "3686000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "20598000.00",
                    "changeInCash": "-13797000.00",
                    "beginPeriodCashFlow": "13851000.00",
                    "endPeriodCashFlow": "54000.00",
                    "totalCashFromOperatingActivities": "6781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5371000.00",
                    "otherCashflowsFromInvestingActivities": "1828000.00",
                    "dividendsPaid": "903000.00",
                    "changeToInventory": "-7262000.00",
                    "changeToAccountReceivables": "926732.30",
                    "salePurchaseOfStock": "-737000.00",
                    "otherCashflowsFromFinancingActivities": "4979000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "14958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10983000.00",
                    "stockBasedCompensation": "-612000.00",
                    "otherNonCashItems": "-11027000.00",
                    "freeCashFlow": "-8177000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "411743.64",
                    "totalCashflowsFromInvestingActivities": "-6514000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "20208000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "10606000.00",
                    "changeInCash": "18734000.00",
                    "beginPeriodCashFlow": "-4883000.00",
                    "endPeriodCashFlow": "13851000.00",
                    "totalCashFromOperatingActivities": "5040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4612000.00",
                    "otherCashflowsFromInvestingActivities": "-1489000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4119000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3904000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "5025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11246000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "951000.00",
                    "freeCashFlow": "15000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "434108.53",
                    "totalCashflowsFromInvestingActivities": "-6628000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-170000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "10299000.00",
                    "changeInCash": "-6579000.00",
                    "beginPeriodCashFlow": "1696000.00",
                    "endPeriodCashFlow": "-4883000.00",
                    "totalCashFromOperatingActivities": "219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3929000.00",
                    "otherCashflowsFromInvestingActivities": "-594000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3719000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6628000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "4941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13565000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "80000.00",
                    "freeCashFlow": "-4722000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "932483.12",
                    "totalCashflowsFromInvestingActivities": "-10630000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-3997000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "8741000.00",
                    "changeInCash": "-4497000.00",
                    "beginPeriodCashFlow": "6193000.00",
                    "endPeriodCashFlow": "1696000.00",
                    "totalCashFromOperatingActivities": "10130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1534000.00",
                    "otherCashflowsFromInvestingActivities": "-2148000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": "627156.79",
                    "capitalExpenditures": "4434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1207000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1352000.00",
                    "freeCashFlow": "5696000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "16562000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "16562000.00",
                    "totalCashFromOperatingActivities": "16562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16562000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16562000.00",
                    "freeCashFlow": "16562000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "8172063.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-521343.00",
                    "minorityInterest": null,
                    "netIncome": "-246635.00",
                    "sellingGeneralAdministrative": "7264000.00",
                    "sellingAndMarketingExpenses": "8728000.00",
                    "grossProfit": "24538249.00",
                    "reconciledDepreciation": "7289000.00",
                    "ebit": "1124899.00",
                    "ebitda": "8432734.00",
                    "depreciationAndAmortization": "7307835.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1124899.00",
                    "otherOperatingExpenses": "63874643.00",
                    "interestExpense": "1827710.00",
                    "taxProvision": "-235000.00",
                    "interestIncome": "10000.00",
                    "netInterestIncome": "-1813000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-274707.00",
                    "totalRevenue": "64999542.00",
                    "totalOperatingExpenses": "23413349.00",
                    "costOfRevenue": "40461292.00",
                    "totalOtherIncomeExpenseNet": "-1646242.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-246000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "8214300.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-226814.00",
                    "minorityInterest": null,
                    "netIncome": "112907.00",
                    "sellingGeneralAdministrative": "7172000.00",
                    "sellingAndMarketingExpenses": "9398000.00",
                    "grossProfit": "27207809.00",
                    "reconciledDepreciation": "7163000.00",
                    "ebit": "3302307.00",
                    "ebitda": "10459468.00",
                    "depreciationAndAmortization": "7157161.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3302306.00",
                    "otherOperatingExpenses": "70359614.00",
                    "interestExpense": "2132259.00",
                    "taxProvision": "-298000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-2133000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-339722.00",
                    "totalRevenue": "73661920.00",
                    "totalOperatingExpenses": "23905502.00",
                    "costOfRevenue": "46454111.00",
                    "totalOtherIncomeExpenseNet": "-3529121.10",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "12132000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106000.00",
                    "minorityInterest": null,
                    "netIncome": "204000.00",
                    "sellingGeneralAdministrative": "7074000.00",
                    "sellingAndMarketingExpenses": "8807000.00",
                    "grossProfit": "29905000.00",
                    "reconciledDepreciation": "6908000.00",
                    "ebit": "2779000.00",
                    "ebitda": "9687000.00",
                    "depreciationAndAmortization": "6908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1906000.00",
                    "otherOperatingExpenses": "69168000.00",
                    "interestExpense": "2885000.00",
                    "taxProvision": "-310000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-2901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-310000.00",
                    "totalRevenue": "71074000.00",
                    "totalOperatingExpenses": "27999000.00",
                    "costOfRevenue": "41169000.00",
                    "totalOtherIncomeExpenseNet": "-2012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "204000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "16167000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18777000.00",
                    "minorityInterest": null,
                    "netIncome": "-13204000.00",
                    "sellingGeneralAdministrative": "7668000.00",
                    "sellingAndMarketingExpenses": "9814000.00",
                    "grossProfit": "18797000.00",
                    "reconciledDepreciation": "6774000.00",
                    "ebit": "-17024000.00",
                    "ebitda": "-8528000.00",
                    "depreciationAndAmortization": "8496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17008000.00",
                    "otherOperatingExpenses": "85764000.00",
                    "interestExpense": "3249000.00",
                    "taxProvision": "-5573000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-3249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5746000.00",
                    "totalRevenue": "68756000.00",
                    "totalOperatingExpenses": "35805000.00",
                    "costOfRevenue": "49959000.00",
                    "totalOtherIncomeExpenseNet": "-1769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13204000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1566000.00",
                    "minorityInterest": null,
                    "netIncome": "1182000.00",
                    "sellingGeneralAdministrative": "7431000.00",
                    "sellingAndMarketingExpenses": "8238000.00",
                    "grossProfit": "30536000.00",
                    "reconciledDepreciation": "6238000.00",
                    "ebit": "3558000.00",
                    "ebitda": "9796000.00",
                    "depreciationAndAmortization": "6238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3348000.00",
                    "otherOperatingExpenses": "60631000.00",
                    "interestExpense": "1992000.00",
                    "taxProvision": "384000.00",
                    "interestIncome": "10000.00",
                    "netInterestIncome": "-2033000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "384000.00",
                    "totalRevenue": "63979000.00",
                    "totalOperatingExpenses": "27188000.00",
                    "costOfRevenue": "33443000.00",
                    "totalOtherIncomeExpenseNet": "-1782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1182000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "11679000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10020000.00",
                    "minorityInterest": null,
                    "netIncome": "-7885000.00",
                    "sellingGeneralAdministrative": "7391000.00",
                    "sellingAndMarketingExpenses": "7257000.00",
                    "grossProfit": "25916000.00",
                    "reconciledDepreciation": "6158000.00",
                    "ebit": "-7675000.00",
                    "ebitda": "-1517000.00",
                    "depreciationAndAmortization": "6158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3403000.00",
                    "otherOperatingExpenses": "74626000.00",
                    "interestExpense": "2345000.00",
                    "taxProvision": "-2135000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-2345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2135000.00",
                    "totalRevenue": "71223000.00",
                    "totalOperatingExpenses": "29319000.00",
                    "costOfRevenue": "45307000.00",
                    "totalOtherIncomeExpenseNet": "-6617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7885000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "11883000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2681000.00",
                    "minorityInterest": null,
                    "netIncome": "2145000.00",
                    "sellingGeneralAdministrative": "8007000.00",
                    "sellingAndMarketingExpenses": "9442000.00",
                    "grossProfit": "34171000.00",
                    "reconciledDepreciation": "5570000.00",
                    "ebit": "5054000.00",
                    "ebitda": "10624000.00",
                    "depreciationAndAmortization": "5570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4546000.00",
                    "otherOperatingExpenses": "77359000.00",
                    "interestExpense": "2373000.00",
                    "taxProvision": "536000.00",
                    "interestIncome": "27000.00",
                    "netInterestIncome": "-2373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "536000.00",
                    "totalRevenue": "81905000.00",
                    "totalOperatingExpenses": "29625000.00",
                    "costOfRevenue": "47734000.00",
                    "totalOtherIncomeExpenseNet": "-1865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2145000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "14131000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6951000.00",
                    "minorityInterest": null,
                    "netIncome": "8257000.00",
                    "sellingGeneralAdministrative": "8752000.00",
                    "sellingAndMarketingExpenses": "8510000.00",
                    "grossProfit": "40656000.00",
                    "reconciledDepreciation": "5719000.00",
                    "ebit": "12686000.00",
                    "ebitda": "15032000.00",
                    "depreciationAndAmortization": "2346000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12164000.00",
                    "otherOperatingExpenses": "75312000.00",
                    "interestExpense": "2942000.00",
                    "taxProvision": "-1306000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1306000.00",
                    "totalRevenue": "87476000.00",
                    "totalOperatingExpenses": "28492000.00",
                    "costOfRevenue": "46820000.00",
                    "totalOtherIncomeExpenseNet": "-5213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8257000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "11281000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7314000.00",
                    "minorityInterest": null,
                    "netIncome": "5800000.00",
                    "sellingGeneralAdministrative": "8395000.00",
                    "sellingAndMarketingExpenses": "7721000.00",
                    "grossProfit": "33504000.00",
                    "reconciledDepreciation": "5953000.00",
                    "ebit": "11441000.00",
                    "ebitda": "13803000.00",
                    "depreciationAndAmortization": "2362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10081000.00",
                    "otherOperatingExpenses": "70058000.00",
                    "interestExpense": "1580000.00",
                    "taxProvision": "1542000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-1580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1542000.00",
                    "totalRevenue": "80139000.00",
                    "totalOperatingExpenses": "28746000.00",
                    "costOfRevenue": "46635000.00",
                    "totalOtherIncomeExpenseNet": "-2739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "11551000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4836000.00",
                    "minorityInterest": null,
                    "netIncome": "3589000.00",
                    "sellingGeneralAdministrative": "6865000.00",
                    "sellingAndMarketingExpenses": "7673000.00",
                    "grossProfit": "25298000.00",
                    "reconciledDepreciation": "5480000.00",
                    "ebit": "4734000.00",
                    "ebitda": "6394000.00",
                    "depreciationAndAmortization": "1660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4659000.00",
                    "otherOperatingExpenses": "57233000.00",
                    "interestExpense": "1660000.00",
                    "taxProvision": "1247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1247000.00",
                    "totalRevenue": "61954000.00",
                    "totalOperatingExpenses": "26186000.00",
                    "costOfRevenue": "36656000.00",
                    "totalOtherIncomeExpenseNet": "177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3589000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "10296000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1405000.00",
                    "minorityInterest": null,
                    "netIncome": "1745000.00",
                    "sellingGeneralAdministrative": "8229000.00",
                    "sellingAndMarketingExpenses": "7429000.00",
                    "grossProfit": "28813000.00",
                    "reconciledDepreciation": "5123000.00",
                    "ebit": "2690000.00",
                    "ebitda": "7813000.00",
                    "depreciationAndAmortization": "5123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2689000.00",
                    "otherOperatingExpenses": "58619000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": "-340000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-340000.00",
                    "totalRevenue": "61478000.00",
                    "totalOperatingExpenses": "25954000.00",
                    "costOfRevenue": "32665000.00",
                    "totalOtherIncomeExpenseNet": "-1284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1745000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "12851000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5849000.00",
                    "minorityInterest": null,
                    "netIncome": "5110000.00",
                    "sellingGeneralAdministrative": "9223000.00",
                    "sellingAndMarketingExpenses": "7842000.00",
                    "grossProfit": "38112000.00",
                    "reconciledDepreciation": "5791000.00",
                    "ebit": "6745000.00",
                    "ebitda": "12536000.00",
                    "depreciationAndAmortization": "5791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5407000.00",
                    "otherOperatingExpenses": "67326000.00",
                    "interestExpense": "896000.00",
                    "taxProvision": "739000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-877000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "739000.00",
                    "totalRevenue": "75522000.00",
                    "totalOperatingExpenses": "29916000.00",
                    "costOfRevenue": "37410000.00",
                    "totalOtherIncomeExpenseNet": "442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5110000.00",
                    "netIncomeApplicableToCommonShares": "5110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12053000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5598000.00",
                    "minorityInterest": null,
                    "netIncome": "4451000.00",
                    "sellingGeneralAdministrative": "8678000.00",
                    "sellingAndMarketingExpenses": "6929000.00",
                    "grossProfit": "34073000.00",
                    "reconciledDepreciation": "5060000.00",
                    "ebit": "6336000.00",
                    "ebitda": "11396000.00",
                    "depreciationAndAmortization": "5060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6138000.00",
                    "otherOperatingExpenses": "71843000.00",
                    "interestExpense": "738000.00",
                    "taxProvision": "1147000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1147000.00",
                    "totalRevenue": "78256000.00",
                    "totalOperatingExpenses": "27660000.00",
                    "costOfRevenue": "44183000.00",
                    "totalOtherIncomeExpenseNet": "-540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4451000.00",
                    "netIncomeApplicableToCommonShares": "5110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10341000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10034000.00",
                    "minorityInterest": null,
                    "netIncome": "8139000.00",
                    "sellingGeneralAdministrative": "8337000.00",
                    "sellingAndMarketingExpenses": "6619000.00",
                    "grossProfit": "36045000.00",
                    "reconciledDepreciation": "4416000.00",
                    "ebit": "10744000.00",
                    "ebitda": "15160000.00",
                    "depreciationAndAmortization": "4416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10726000.00",
                    "otherOperatingExpenses": "65464000.00",
                    "interestExpense": "554000.00",
                    "taxProvision": "1895000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1895000.00",
                    "totalRevenue": "76212000.00",
                    "totalOperatingExpenses": "25297000.00",
                    "costOfRevenue": "40167000.00",
                    "totalOtherIncomeExpenseNet": "-692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8139000.00",
                    "netIncomeApplicableToCommonShares": "8139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10705000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12120000.00",
                    "minorityInterest": null,
                    "netIncome": "9512000.00",
                    "sellingGeneralAdministrative": "5692000.00",
                    "sellingAndMarketingExpenses": "6304000.00",
                    "grossProfit": "33741000.00",
                    "reconciledDepreciation": "4750000.00",
                    "ebit": "11028000.00",
                    "ebitda": "15778000.00",
                    "depreciationAndAmortization": "4750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11019000.00",
                    "otherOperatingExpenses": "62407000.00",
                    "interestExpense": "201000.00",
                    "taxProvision": "2608000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-201000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2608000.00",
                    "totalRevenue": "73447000.00",
                    "totalOperatingExpenses": "22701000.00",
                    "costOfRevenue": "39706000.00",
                    "totalOtherIncomeExpenseNet": "1101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9512000.00",
                    "netIncomeApplicableToCommonShares": "9512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11396000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5093000.00",
                    "minorityInterest": null,
                    "netIncome": "3484000.00",
                    "sellingGeneralAdministrative": "6560000.00",
                    "sellingAndMarketingExpenses": "5993000.00",
                    "grossProfit": "28482000.00",
                    "reconciledDepreciation": "5086000.00",
                    "ebit": "5224000.00",
                    "ebitda": "10310000.00",
                    "depreciationAndAmortization": "5086000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3768000.00",
                    "otherOperatingExpenses": "55427000.00",
                    "interestExpense": "131000.00",
                    "taxProvision": "1609000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-102000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1609000.00",
                    "totalRevenue": "59960000.00",
                    "totalOperatingExpenses": "23949000.00",
                    "costOfRevenue": "31478000.00",
                    "totalOtherIncomeExpenseNet": "1325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3484000.00",
                    "netIncomeApplicableToCommonShares": "3484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8796000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3495000.00",
                    "minorityInterest": null,
                    "netIncome": "2990000.00",
                    "sellingGeneralAdministrative": "6147000.00",
                    "sellingAndMarketingExpenses": "4682000.00",
                    "grossProfit": "23958000.00",
                    "reconciledDepreciation": "4303000.00",
                    "ebit": "4292000.00",
                    "ebitda": "8595000.00",
                    "depreciationAndAmortization": "4303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4118000.00",
                    "otherOperatingExpenses": "46539000.00",
                    "interestExpense": "82000.00",
                    "taxProvision": "505000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-82000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "505000.00",
                    "totalRevenue": "50872000.00",
                    "totalOperatingExpenses": "19625000.00",
                    "costOfRevenue": "26914000.00",
                    "totalOtherIncomeExpenseNet": "-623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2990000.00",
                    "netIncomeApplicableToCommonShares": "2990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8352000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3181000.00",
                    "minorityInterest": null,
                    "netIncome": "1473000.00",
                    "sellingGeneralAdministrative": "5563000.00",
                    "sellingAndMarketingExpenses": "4554000.00",
                    "grossProfit": "21820000.00",
                    "reconciledDepreciation": "4142000.00",
                    "ebit": "3351000.00",
                    "ebitda": "7493000.00",
                    "depreciationAndAmortization": "4142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3338000.00",
                    "otherOperatingExpenses": "40236000.00",
                    "interestExpense": "46000.00",
                    "taxProvision": "1708000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1708000.00",
                    "totalRevenue": "43587000.00",
                    "totalOperatingExpenses": "18469000.00",
                    "costOfRevenue": "21767000.00",
                    "totalOtherIncomeExpenseNet": "-157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1473000.00",
                    "netIncomeApplicableToCommonShares": "1473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8008000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-722000.00",
                    "minorityInterest": null,
                    "netIncome": "742000.00",
                    "sellingGeneralAdministrative": "5374000.00",
                    "sellingAndMarketingExpenses": "4101000.00",
                    "grossProfit": "15702000.00",
                    "reconciledDepreciation": "4318000.00",
                    "ebit": "-1782000.00",
                    "ebitda": "2536000.00",
                    "depreciationAndAmortization": "4318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1787000.00",
                    "otherOperatingExpenses": "34176000.00",
                    "interestExpense": "42000.00",
                    "taxProvision": "-1464000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1464000.00",
                    "totalRevenue": "32395000.00",
                    "totalOperatingExpenses": "17483000.00",
                    "costOfRevenue": "16693000.00",
                    "totalOtherIncomeExpenseNet": "1065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "742000.00",
                    "netIncomeApplicableToCommonShares": "742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5418000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2605000.00",
                    "minorityInterest": null,
                    "netIncome": "1435000.00",
                    "sellingGeneralAdministrative": "2815000.00",
                    "sellingAndMarketingExpenses": "3625000.00",
                    "grossProfit": "14972000.00",
                    "reconciledDepreciation": "3581000.00",
                    "ebit": "730000.00",
                    "ebitda": "4311000.00",
                    "depreciationAndAmortization": "3581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3360000.00",
                    "otherOperatingExpenses": "32206000.00",
                    "interestExpense": "41185.00",
                    "taxProvision": "1170000.00",
                    "interestIncome": "43000.00",
                    "netInterestIncome": "-51000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1170000.00",
                    "totalRevenue": "35320000.00",
                    "totalOperatingExpenses": "11858000.00",
                    "costOfRevenue": "20348000.00",
                    "totalOtherIncomeExpenseNet": "-755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1435000.00",
                    "netIncomeApplicableToCommonShares": "1435000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7520000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2287000.00",
                    "minorityInterest": null,
                    "netIncome": "2189000.00",
                    "sellingGeneralAdministrative": "4624000.00",
                    "sellingAndMarketingExpenses": "3644000.00",
                    "grossProfit": "14326000.00",
                    "reconciledDepreciation": "3891000.00",
                    "ebit": "-1452000.00",
                    "ebitda": "2439000.00",
                    "depreciationAndAmortization": "3891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1412000.00",
                    "otherOperatingExpenses": "33323000.00",
                    "interestExpense": "45000.00",
                    "taxProvision": "-2692000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-45000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2692000.00",
                    "totalRevenue": "31861000.00",
                    "totalOperatingExpenses": "15788000.00",
                    "costOfRevenue": "17535000.00",
                    "totalOtherIncomeExpenseNet": "-875000.00",
                    "discontinuedOperations": "1784000.00",
                    "netIncomeFromContinuingOps": "405000.00",
                    "netIncomeApplicableToCommonShares": "2189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7044000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2798000.00",
                    "minorityInterest": null,
                    "netIncome": "-3118000.00",
                    "sellingGeneralAdministrative": "5770000.00",
                    "sellingAndMarketingExpenses": "3474000.00",
                    "grossProfit": "14709000.00",
                    "reconciledDepreciation": "3889000.00",
                    "ebit": "-1579000.00",
                    "ebitda": "2227000.00",
                    "depreciationAndAmortization": "3806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1582000.00",
                    "otherOperatingExpenses": "31252000.00",
                    "interestExpense": null,
                    "taxProvision": "432000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "432000.00",
                    "totalRevenue": "29673000.00",
                    "totalOperatingExpenses": "16288000.00",
                    "costOfRevenue": "14964000.00",
                    "totalOtherIncomeExpenseNet": "-1216000.00",
                    "discontinuedOperations": "1784000.00",
                    "netIncomeFromContinuingOps": "-3118000.00",
                    "netIncomeApplicableToCommonShares": "-3118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6265000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1594000.00",
                    "minorityInterest": null,
                    "netIncome": "-838000.00",
                    "sellingGeneralAdministrative": "4932000.00",
                    "sellingAndMarketingExpenses": "2976000.00",
                    "grossProfit": "12635000.00",
                    "reconciledDepreciation": "3542000.00",
                    "ebit": "-1538000.00",
                    "ebitda": "1939000.00",
                    "depreciationAndAmortization": "3477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1535000.00",
                    "otherOperatingExpenses": "28861000.00",
                    "interestExpense": null,
                    "taxProvision": "-797000.00",
                    "interestIncome": "161000.00",
                    "netInterestIncome": "161000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-799000.00",
                    "totalRevenue": "27323000.00",
                    "totalOperatingExpenses": "14173000.00",
                    "costOfRevenue": "14688000.00",
                    "totalOtherIncomeExpenseNet": "-59000.00",
                    "discontinuedOperations": "1784000.00",
                    "netIncomeFromContinuingOps": "-838000.00",
                    "netIncomeApplicableToCommonShares": "-838000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6857000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1313000.00",
                    "minorityInterest": null,
                    "netIncome": "-1037000.00",
                    "sellingGeneralAdministrative": "4082000.00",
                    "sellingAndMarketingExpenses": "3177000.00",
                    "grossProfit": "12798000.00",
                    "reconciledDepreciation": "5413000.00",
                    "ebit": "1431000.00",
                    "ebitda": "6844000.00",
                    "depreciationAndAmortization": "5413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-969000.00",
                    "otherOperatingExpenses": "27406000.00",
                    "interestExpense": "98000.00",
                    "taxProvision": "-276000.00",
                    "interestIncome": "207000.00",
                    "netInterestIncome": "109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-276000.00",
                    "totalRevenue": "26088000.00",
                    "totalOperatingExpenses": "14116000.00",
                    "costOfRevenue": "13290000.00",
                    "totalOtherIncomeExpenseNet": "-174000.00",
                    "discontinuedOperations": "1784000.00",
                    "netIncomeFromContinuingOps": "-1037000.00",
                    "netIncomeApplicableToCommonShares": "-1037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5578000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1387000.00",
                    "minorityInterest": null,
                    "netIncome": "666000.00",
                    "sellingGeneralAdministrative": "3997000.00",
                    "sellingAndMarketingExpenses": "3505000.00",
                    "grossProfit": "12775000.00",
                    "reconciledDepreciation": "4293000.00",
                    "ebit": "1623000.00",
                    "ebitda": "5868000.00",
                    "depreciationAndAmortization": "4245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-330000.00",
                    "otherOperatingExpenses": "25033000.00",
                    "interestExpense": "236000.00",
                    "taxProvision": "555000.00",
                    "interestIncome": "238000.00",
                    "netInterestIncome": "-238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "555000.00",
                    "totalRevenue": "24728000.00",
                    "totalOperatingExpenses": "13080000.00",
                    "costOfRevenue": "11953000.00",
                    "totalOtherIncomeExpenseNet": "1717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "666000.00",
                    "netIncomeApplicableToCommonShares": "666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4534000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4110000.00",
                    "minorityInterest": null,
                    "netIncome": "3561000.00",
                    "sellingGeneralAdministrative": "4159000.00",
                    "sellingAndMarketingExpenses": "3427000.00",
                    "grossProfit": "16008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3888000.00",
                    "ebitda": "6860000.00",
                    "depreciationAndAmortization": "2972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4033000.00",
                    "otherOperatingExpenses": "21235000.00",
                    "interestExpense": "78000.00",
                    "taxProvision": "549000.00",
                    "interestIncome": "554000.00",
                    "netInterestIncome": "554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "549000.00",
                    "totalRevenue": "25123000.00",
                    "totalOperatingExpenses": "12120000.00",
                    "costOfRevenue": "9115000.00",
                    "totalOtherIncomeExpenseNet": "77000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3561000.00",
                    "netIncomeApplicableToCommonShares": "3561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5068000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1822000.00",
                    "minorityInterest": null,
                    "netIncome": "-1384000.00",
                    "sellingGeneralAdministrative": "3998000.00",
                    "sellingAndMarketingExpenses": "3746000.00",
                    "grossProfit": "10474000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2338000.00",
                    "ebitda": "1158000.00",
                    "depreciationAndAmortization": "3496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2328000.00",
                    "otherOperatingExpenses": "22450000.00",
                    "interestExpense": "80000.00",
                    "taxProvision": "-438000.00",
                    "interestIncome": "208000.00",
                    "netInterestIncome": "208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-438000.00",
                    "totalRevenue": "20112000.00",
                    "totalOperatingExpenses": "12812000.00",
                    "costOfRevenue": "9638000.00",
                    "totalOtherIncomeExpenseNet": "506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1384000.00",
                    "netIncomeApplicableToCommonShares": "-1384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5006000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4457000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2953000.00",
                    "sellingGeneralAdministrative": "4350000.00",
                    "sellingAndMarketingExpenses": "3631000.00",
                    "grossProfit": "10160000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3675000.00",
                    "ebitda": "-514000.00",
                    "depreciationAndAmortization": "3161000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-4263000.00",
                    "otherOperatingExpenses": "23542000.00",
                    "interestExpense": "168000.00",
                    "taxProvision": "-1504000.00",
                    "interestIncome": "497000.00",
                    "netInterestIncome": "329000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1504000.00",
                    "totalRevenue": "20715000.00",
                    "totalOperatingExpenses": "12987000.00",
                    "costOfRevenue": "10555000.00",
                    "totalOtherIncomeExpenseNet": "-194000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2953000.00",
                    "netIncomeApplicableToCommonShares": "-2953000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4797000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2664000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1461000.00",
                    "sellingGeneralAdministrative": "4275000.00",
                    "sellingAndMarketingExpenses": "4029000.00",
                    "grossProfit": "10686000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2415000.00",
                    "ebitda": "607000.00",
                    "depreciationAndAmortization": "3022000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-2346000.00",
                    "otherOperatingExpenses": "22743000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": "-1203000.00",
                    "interestIncome": "301000.00",
                    "netInterestIncome": "301000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1203000.00",
                    "totalRevenue": "20328000.00",
                    "totalOperatingExpenses": "13101000.00",
                    "costOfRevenue": "9642000.00",
                    "totalOtherIncomeExpenseNet": "-318000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1461000.00",
                    "netIncomeApplicableToCommonShares": "-1461000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4567000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2873000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2050000.00",
                    "sellingGeneralAdministrative": "4046000.00",
                    "sellingAndMarketingExpenses": "3252000.00",
                    "grossProfit": "12840000.00",
                    "reconciledDepreciation": null,
                    "ebit": "975000.00",
                    "ebitda": "3741000.00",
                    "depreciationAndAmortization": "2766000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "1253000.00",
                    "otherOperatingExpenses": "21679000.00",
                    "interestExpense": "31000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "823000.00",
                    "totalRevenue": "22654000.00",
                    "totalOperatingExpenses": "11865000.00",
                    "costOfRevenue": "9814000.00",
                    "totalOtherIncomeExpenseNet": "1620000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2050000.00",
                    "netIncomeApplicableToCommonShares": "2050000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4604000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1614000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1096000.00",
                    "sellingGeneralAdministrative": "4037000.00",
                    "sellingAndMarketingExpenses": "3200000.00",
                    "grossProfit": "11191000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-650000.00",
                    "ebitda": "2071000.00",
                    "depreciationAndAmortization": "2721000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-1319000.00",
                    "otherOperatingExpenses": "21985000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-518000.00",
                    "totalRevenue": "21335000.00",
                    "totalOperatingExpenses": "11841000.00",
                    "costOfRevenue": "10144000.00",
                    "totalOtherIncomeExpenseNet": "-295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1096000.00",
                    "netIncomeApplicableToCommonShares": "-1096000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4427000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1342000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "743000.00",
                    "sellingGeneralAdministrative": "4010000.00",
                    "sellingAndMarketingExpenses": "4227000.00",
                    "grossProfit": "13271000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3056000.00",
                    "ebitda": "9229000.00",
                    "depreciationAndAmortization": "6173000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "677000.00",
                    "otherOperatingExpenses": "23739000.00",
                    "interestExpense": "42000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "554000.00",
                    "totalRevenue": "24346000.00",
                    "totalOperatingExpenses": "12664000.00",
                    "costOfRevenue": "11075000.00",
                    "totalOtherIncomeExpenseNet": "665000.00",
                    "discontinuedOperations": "-45000.00",
                    "netIncomeFromContinuingOps": "788000.00",
                    "netIncomeApplicableToCommonShares": "743000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4466000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "896000.00",
                    "minorityInterest": null,
                    "netIncome": "703000.00",
                    "sellingGeneralAdministrative": "4141000.00",
                    "sellingAndMarketingExpenses": "4015000.00",
                    "grossProfit": "12381000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-241000.00",
                    "ebitda": "2513000.00",
                    "depreciationAndAmortization": "2754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-187000.00",
                    "otherOperatingExpenses": "24365000.00",
                    "interestExpense": "29000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": "24124000.00",
                    "totalOperatingExpenses": "12622000.00",
                    "costOfRevenue": "11743000.00",
                    "totalOtherIncomeExpenseNet": "1083000.00",
                    "discontinuedOperations": "1000.00",
                    "netIncomeFromContinuingOps": "702000.00",
                    "netIncomeApplicableToCommonShares": "703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3045000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1783000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1330000.00",
                    "sellingGeneralAdministrative": "2554000.00",
                    "sellingAndMarketingExpenses": "1113000.00",
                    "grossProfit": "7720000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1008000.00",
                    "ebitda": "2741000.00",
                    "depreciationAndAmortization": "1733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1097000.00",
                    "otherOperatingExpenses": "13744000.00",
                    "interestExpense": "12754.09",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "454000.00",
                    "totalRevenue": "14752000.00",
                    "totalOperatingExpenses": "6712000.00",
                    "costOfRevenue": "7032000.00",
                    "totalOtherIncomeExpenseNet": "686000.00",
                    "discontinuedOperations": "797.13",
                    "netIncomeFromContinuingOps": "1059386.21",
                    "netIncomeApplicableToCommonShares": "1059386.21",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3163000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1294000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8026000.00",
                    "sellingGeneralAdministrative": "2623000.00",
                    "sellingAndMarketingExpenses": "1108000.00",
                    "grossProfit": "8478000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1584000.00",
                    "ebitda": "3130000.00",
                    "depreciationAndAmortization": "1546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1666000.00",
                    "otherOperatingExpenses": "13298000.00",
                    "interestExpense": "16787.91",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "330000.00",
                    "totalRevenue": "14882000.00",
                    "totalOperatingExpenses": "6894000.00",
                    "costOfRevenue": "6404000.00",
                    "totalOtherIncomeExpenseNet": "-372000.00",
                    "discontinuedOperations": "5645535.21",
                    "netIncomeFromContinuingOps": "770645.14",
                    "netIncomeApplicableToCommonShares": "770645.14",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3074000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-235000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-143000.00",
                    "sellingGeneralAdministrative": "2634000.00",
                    "sellingAndMarketingExpenses": "1423000.00",
                    "grossProfit": "7459000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-222000.00",
                    "ebitda": "1001000.00",
                    "depreciationAndAmortization": "1223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-675000.00",
                    "otherOperatingExpenses": "14301000.00",
                    "interestExpense": "22000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "14629000.00",
                    "totalOperatingExpenses": "7131000.00",
                    "costOfRevenue": "7170000.00",
                    "totalOtherIncomeExpenseNet": "436000.00",
                    "discontinuedOperations": "226764.37",
                    "netIncomeFromContinuingOps": "-337061.32",
                    "netIncomeApplicableToCommonShares": "-110296.95",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2969000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1622000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10375000.00",
                    "sellingGeneralAdministrative": "2538000.00",
                    "sellingAndMarketingExpenses": "1404000.00",
                    "grossProfit": "8212000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1301000.00",
                    "ebitda": "6465000.00",
                    "depreciationAndAmortization": "5164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1424000.00",
                    "otherOperatingExpenses": "14417000.00",
                    "interestExpense": "20000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "603000.00",
                    "totalRevenue": "15718000.00",
                    "totalOperatingExpenses": "6911000.00",
                    "costOfRevenue": "7506000.00",
                    "totalOtherIncomeExpenseNet": "198000.00",
                    "discontinuedOperations": "6845940.06",
                    "netIncomeFromContinuingOps": "947194.47",
                    "netIncomeApplicableToCommonShares": "765417.26",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2857000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4521000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3773000.00",
                    "sellingGeneralAdministrative": "2485000.00",
                    "sellingAndMarketingExpenses": "1161000.00",
                    "grossProfit": "10482000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3979000.00",
                    "ebitda": "5736000.00",
                    "depreciationAndAmortization": "1757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3966000.00",
                    "otherOperatingExpenses": "16248000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1168000.00",
                    "totalRevenue": "20227000.00",
                    "totalOperatingExpenses": "6503000.00",
                    "costOfRevenue": "9745000.00",
                    "totalOtherIncomeExpenseNet": "555000.00",
                    "discontinuedOperations": "340080.37",
                    "netIncomeFromContinuingOps": "2467629.11",
                    "netIncomeApplicableToCommonShares": "2495162.97",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2849000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4924000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4043000.00",
                    "sellingGeneralAdministrative": "2532000.00",
                    "sellingAndMarketingExpenses": "1297000.00",
                    "grossProfit": "10869000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4191000.00",
                    "ebitda": "5846000.00",
                    "depreciationAndAmortization": "1655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4188000.00",
                    "otherOperatingExpenses": "16695000.00",
                    "interestExpense": "25000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1368000.00",
                    "totalRevenue": "20886000.00",
                    "totalOperatingExpenses": "6678000.00",
                    "costOfRevenue": "10017000.00",
                    "totalOtherIncomeExpenseNet": "736000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2708507.88",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2939000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6079000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3417000.00",
                    "sellingGeneralAdministrative": "2728000.00",
                    "sellingAndMarketingExpenses": "1548000.00",
                    "grossProfit": "13158000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6102000.00",
                    "ebitda": "7739000.00",
                    "depreciationAndAmortization": "1637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5563000.00",
                    "otherOperatingExpenses": "16426000.00",
                    "interestExpense": "23000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2069000.00",
                    "totalRevenue": "22369000.00",
                    "totalOperatingExpenses": "7215000.00",
                    "costOfRevenue": "9211000.00",
                    "totalOtherIncomeExpenseNet": "516000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2763636.36",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3136000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7692000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5989000.00",
                    "sellingGeneralAdministrative": "2681000.00",
                    "sellingAndMarketingExpenses": "1807000.00",
                    "grossProfit": "16345000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8910000.00",
                    "ebitda": "10731000.00",
                    "depreciationAndAmortization": "1821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8718000.00",
                    "otherOperatingExpenses": "19916000.00",
                    "interestExpense": "30000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1919000.00",
                    "totalRevenue": "28637000.00",
                    "totalOperatingExpenses": "7624000.00",
                    "costOfRevenue": "12292000.00",
                    "totalOtherIncomeExpenseNet": "-1026000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4438720.59",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2383000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8350000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6515000.00",
                    "sellingGeneralAdministrative": "2091000.00",
                    "sellingAndMarketingExpenses": "1145000.00",
                    "grossProfit": "13297000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8367000.00",
                    "ebitda": "9325000.00",
                    "depreciationAndAmortization": "958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7679000.00",
                    "otherOperatingExpenses": "16881000.00",
                    "interestExpense": "17000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2076000.00",
                    "totalRevenue": "24559000.00",
                    "totalOperatingExpenses": "5619000.00",
                    "costOfRevenue": "11262000.00",
                    "totalOtherIncomeExpenseNet": "671000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4532909.47",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2398000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8254000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6048000.00",
                    "sellingGeneralAdministrative": "3510000.00",
                    "sellingAndMarketingExpenses": "1292000.00",
                    "grossProfit": "14666000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7674000.00",
                    "ebitda": "8934000.00",
                    "depreciationAndAmortization": "1260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7472000.00",
                    "otherOperatingExpenses": "18349000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2126000.00",
                    "totalRevenue": "25815000.00",
                    "totalOperatingExpenses": "7200000.00",
                    "costOfRevenue": "11149000.00",
                    "totalOtherIncomeExpenseNet": "782000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4217048.44",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2421000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5620000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3879000.00",
                    "sellingGeneralAdministrative": "4067000.00",
                    "sellingAndMarketingExpenses": "1517000.00",
                    "grossProfit": "14093000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5657000.00",
                    "ebitda": "7414000.00",
                    "depreciationAndAmortization": "1757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5361000.00",
                    "otherOperatingExpenses": "17923000.00",
                    "interestExpense": "37000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1741000.00",
                    "totalRevenue": "24011000.00",
                    "totalOperatingExpenses": "8005000.00",
                    "costOfRevenue": "9918000.00",
                    "totalOtherIncomeExpenseNet": "-859000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3655647.16",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2431000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4782000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3553000.00",
                    "sellingGeneralAdministrative": "3922000.00",
                    "sellingAndMarketingExpenses": "1542000.00",
                    "grossProfit": "13148000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4813000.00",
                    "ebitda": "6270000.00",
                    "depreciationAndAmortization": "1457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4176000.00",
                    "otherOperatingExpenses": "17944000.00",
                    "interestExpense": "31000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1229000.00",
                    "totalRevenue": "23197000.00",
                    "totalOperatingExpenses": "7895000.00",
                    "costOfRevenue": "10049000.00",
                    "totalOtherIncomeExpenseNet": "606000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2853089.53",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2383000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4912000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3691000.00",
                    "sellingGeneralAdministrative": "4065000.00",
                    "sellingAndMarketingExpenses": "1785000.00",
                    "grossProfit": "12290000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4256000.00",
                    "ebitda": "5707000.00",
                    "depreciationAndAmortization": "1451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4464000.00",
                    "otherOperatingExpenses": "19655000.00",
                    "interestExpense": "33000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1221000.00",
                    "totalRevenue": "23712000.00",
                    "totalOperatingExpenses": "8233000.00",
                    "costOfRevenue": "11422000.00",
                    "totalOtherIncomeExpenseNet": "448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3249290.08",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2102000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5475000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4014000.00",
                    "sellingGeneralAdministrative": "3768000.00",
                    "sellingAndMarketingExpenses": "1281000.00",
                    "grossProfit": "11550000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4531000.00",
                    "ebitda": "5968000.00",
                    "depreciationAndAmortization": "1437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4365000.00",
                    "otherOperatingExpenses": "18729000.00",
                    "interestExpense": "31000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1461000.00",
                    "totalRevenue": "23128000.00",
                    "totalOperatingExpenses": "7151000.00",
                    "costOfRevenue": "11578000.00",
                    "totalOtherIncomeExpenseNet": "1110000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3661934.10",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2298000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5529000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4354000.00",
                    "sellingGeneralAdministrative": "3648000.00",
                    "sellingAndMarketingExpenses": "1841000.00",
                    "grossProfit": "12916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5558000.00",
                    "ebitda": "7199000.00",
                    "depreciationAndAmortization": "1641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5871000.00",
                    "otherOperatingExpenses": "19741000.00",
                    "interestExpense": "29000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1175000.00",
                    "totalRevenue": "24870000.00",
                    "totalOperatingExpenses": "7787000.00",
                    "costOfRevenue": "11954000.00",
                    "totalOtherIncomeExpenseNet": "-342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4080217.41",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2135000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4670000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3398000.00",
                    "sellingGeneralAdministrative": "3988000.00",
                    "sellingAndMarketingExpenses": "1402000.00",
                    "grossProfit": "11810000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4718000.00",
                    "ebitda": "6171000.00",
                    "depreciationAndAmortization": "1453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4335000.00",
                    "otherOperatingExpenses": "18307000.00",
                    "interestExpense": "48000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1272000.00",
                    "totalRevenue": "22592000.00",
                    "totalOperatingExpenses": "7525000.00",
                    "costOfRevenue": "10782000.00",
                    "totalOtherIncomeExpenseNet": "335000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3075113.12",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1867000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13634000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11414000.00",
                    "sellingGeneralAdministrative": "4260000.00",
                    "sellingAndMarketingExpenses": "1155000.00",
                    "grossProfit": "9930000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13679000.00",
                    "ebitda": "15151000.00",
                    "depreciationAndAmortization": "1472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13088000.00",
                    "otherOperatingExpenses": "18939000.00",
                    "interestExpense": "45000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2220000.00",
                    "totalRevenue": "21587000.00",
                    "totalOperatingExpenses": "7282000.00",
                    "costOfRevenue": "11657000.00",
                    "totalOtherIncomeExpenseNet": "546000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10744610.75",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2181000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6782000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5436000.00",
                    "sellingGeneralAdministrative": "3929000.00",
                    "sellingAndMarketingExpenses": "1457000.00",
                    "grossProfit": "10218000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6823000.00",
                    "ebitda": "8246000.00",
                    "depreciationAndAmortization": "1423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6594000.00",
                    "otherOperatingExpenses": "19005000.00",
                    "interestExpense": "41000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1346000.00",
                    "totalRevenue": "21656000.00",
                    "totalOperatingExpenses": "7567000.00",
                    "costOfRevenue": "11438000.00",
                    "totalOtherIncomeExpenseNet": "188000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5272550.92",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1687000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3475000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2728000.00",
                    "sellingGeneralAdministrative": "4525000.00",
                    "sellingAndMarketingExpenses": "1022000.00",
                    "grossProfit": "9818000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2928000.00",
                    "ebitda": "4770000.00",
                    "depreciationAndAmortization": "1842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2978000.00",
                    "otherOperatingExpenses": "19180000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "747000.00",
                    "totalRevenue": "21764000.00",
                    "totalOperatingExpenses": "7234000.00",
                    "costOfRevenue": "11946000.00",
                    "totalOtherIncomeExpenseNet": "497000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2598837.76",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1823000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2727000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2016000.00",
                    "sellingGeneralAdministrative": "4278000.00",
                    "sellingAndMarketingExpenses": "1487000.00",
                    "grossProfit": "9553000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2762000.00",
                    "ebitda": "4559000.00",
                    "depreciationAndAmortization": "1797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2223000.00",
                    "otherOperatingExpenses": "19544000.00",
                    "interestExpense": "35000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "711000.00",
                    "totalRevenue": "21509000.00",
                    "totalOperatingExpenses": "7588000.00",
                    "costOfRevenue": "11956000.00",
                    "totalOtherIncomeExpenseNet": "548000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1982690.79",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2255000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11051000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9108000.00",
                    "sellingGeneralAdministrative": "4303000.00",
                    "sellingAndMarketingExpenses": "1490000.00",
                    "grossProfit": "9645000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11083000.00",
                    "ebitda": "12926000.00",
                    "depreciationAndAmortization": "1843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10798000.00",
                    "otherOperatingExpenses": "21856000.00",
                    "interestExpense": "32000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1943000.00",
                    "totalRevenue": "23453000.00",
                    "totalOperatingExpenses": "8048000.00",
                    "costOfRevenue": "13808000.00",
                    "totalOtherIncomeExpenseNet": "253000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9179600.89",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1898000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5310000.00",
                    "sellingGeneralAdministrative": "4284000.00",
                    "sellingAndMarketingExpenses": "1141000.00",
                    "grossProfit": "9983000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6649000.00",
                    "ebitda": "8416000.00",
                    "depreciationAndAmortization": "1767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6796000.00",
                    "otherOperatingExpenses": "22008000.00",
                    "interestExpense": "49000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1290000.00",
                    "totalRevenue": "24668000.00",
                    "totalOperatingExpenses": "7323000.00",
                    "costOfRevenue": "14685000.00",
                    "totalOtherIncomeExpenseNet": "-196000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5405680.55",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2423000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1654000.00",
                    "sellingGeneralAdministrative": "5043000.00",
                    "sellingAndMarketingExpenses": "1883000.00",
                    "grossProfit": "10928000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2379000.00",
                    "ebitda": "3854000.00",
                    "depreciationAndAmortization": "1475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1882000.00",
                    "otherOperatingExpenses": "27107000.00",
                    "interestExpense": "39000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "686000.00",
                    "totalRevenue": "28686000.00",
                    "totalOperatingExpenses": "9349000.00",
                    "costOfRevenue": "17758000.00",
                    "totalOtherIncomeExpenseNet": "458000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1626511.95",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2893000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7348000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6156000.00",
                    "sellingGeneralAdministrative": "4601000.00",
                    "sellingAndMarketingExpenses": "1567000.00",
                    "grossProfit": "9129000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7406000.00",
                    "ebitda": "9609000.00",
                    "depreciationAndAmortization": "2203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7186000.00",
                    "otherOperatingExpenses": "25770000.00",
                    "interestExpense": "58000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1192000.00",
                    "totalRevenue": "25838000.00",
                    "totalOperatingExpenses": "9061000.00",
                    "costOfRevenue": "16709000.00",
                    "totalOtherIncomeExpenseNet": "162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6213161.08",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3084000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7283000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6177000.00",
                    "sellingGeneralAdministrative": "4533000.00",
                    "sellingAndMarketingExpenses": "1065000.00",
                    "grossProfit": "7847000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7359000.00",
                    "ebitda": "10006000.00",
                    "depreciationAndAmortization": "2647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7280000.00",
                    "otherOperatingExpenses": "22071000.00",
                    "interestExpense": "76000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1106000.00",
                    "totalRevenue": "21236000.00",
                    "totalOperatingExpenses": "8682000.00",
                    "costOfRevenue": "13389000.00",
                    "totalOtherIncomeExpenseNet": "3000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6057664.02",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2764000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-996000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-721000.00",
                    "sellingGeneralAdministrative": "5062000.00",
                    "sellingAndMarketingExpenses": "1182000.00",
                    "grossProfit": "7304000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1679000.00",
                    "ebitda": "-355000.00",
                    "depreciationAndAmortization": "1324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1394000.00",
                    "otherOperatingExpenses": "21685000.00",
                    "interestExpense": "86000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-275000.00",
                    "totalRevenue": "19981000.00",
                    "totalOperatingExpenses": "9008000.00",
                    "costOfRevenue": "12677000.00",
                    "totalOtherIncomeExpenseNet": "398000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4335000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2283000.00",
                    "sellingGeneralAdministrative": "6314000.00",
                    "sellingAndMarketingExpenses": "1725000.00",
                    "grossProfit": "7182000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-367000.00",
                    "ebitda": "-4623000.00",
                    "depreciationAndAmortization": "-4256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22097000.00",
                    "otherOperatingExpenses": "43227000.00",
                    "interestExpense": "141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2481000.00",
                    "totalRevenue": "21130000.00",
                    "totalOperatingExpenses": "29279000.00",
                    "costOfRevenue": "13948000.00",
                    "totalOtherIncomeExpenseNet": "17333000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3322000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8605000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6146000.00",
                    "sellingGeneralAdministrative": "6559000.00",
                    "sellingAndMarketingExpenses": "1955000.00",
                    "grossProfit": "2271000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8507000.00",
                    "ebitda": "-7049000.00",
                    "depreciationAndAmortization": "1458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8465000.00",
                    "otherOperatingExpenses": "26569000.00",
                    "interestExpense": "98000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2459000.00",
                    "totalRevenue": "17004000.00",
                    "totalOperatingExpenses": "11836000.00",
                    "costOfRevenue": "14733000.00",
                    "totalOtherIncomeExpenseNet": "-140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3567000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9672000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6876000.00",
                    "sellingGeneralAdministrative": "5092000.00",
                    "sellingAndMarketingExpenses": "1657000.00",
                    "grossProfit": "5931000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9895000.00",
                    "ebitda": "11352000.00",
                    "depreciationAndAmortization": "1457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9895000.00",
                    "otherOperatingExpenses": "24451000.00",
                    "interestExpense": "223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2796000.00",
                    "totalRevenue": "20066000.00",
                    "totalOperatingExpenses": "10316000.00",
                    "costOfRevenue": "14135000.00",
                    "totalOtherIncomeExpenseNet": "-223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6985957.87",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2832000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2574000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1834000.00",
                    "sellingGeneralAdministrative": "4793000.00",
                    "sellingAndMarketingExpenses": "1446000.00",
                    "grossProfit": "10098000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2693000.00",
                    "ebitda": "4135000.00",
                    "depreciationAndAmortization": "1442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2490000.00",
                    "otherOperatingExpenses": "25306000.00",
                    "interestExpense": "119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "740000.00",
                    "totalRevenue": "26333000.00",
                    "totalOperatingExpenses": "9071000.00",
                    "costOfRevenue": "16235000.00",
                    "totalOtherIncomeExpenseNet": "84000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1810319.70",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5627000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3822000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4228000.00",
                    "sellingGeneralAdministrative": "4052000.00",
                    "sellingAndMarketingExpenses": "2547000.00",
                    "grossProfit": "7708000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3745000.00",
                    "ebitda": "3537000.00",
                    "depreciationAndAmortization": "7282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3519000.00",
                    "otherOperatingExpenses": "30649000.00",
                    "interestExpense": "77000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "406000.00",
                    "totalRevenue": "26804000.00",
                    "totalOperatingExpenses": "11553000.00",
                    "costOfRevenue": "19096000.00",
                    "totalOtherIncomeExpenseNet": "-303000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3386000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "958000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "717000.00",
                    "sellingGeneralAdministrative": "5228000.00",
                    "sellingAndMarketingExpenses": "1835000.00",
                    "grossProfit": "10270000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1163000.00",
                    "ebitda": "4313000.00",
                    "depreciationAndAmortization": "3150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1163000.00",
                    "otherOperatingExpenses": "28843000.00",
                    "interestExpense": "205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "241000.00",
                    "totalRevenue": "30006000.00",
                    "totalOperatingExpenses": "9107000.00",
                    "costOfRevenue": "19736000.00",
                    "totalOtherIncomeExpenseNet": "-205000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "706125.66",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2752000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4216000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2946000.00",
                    "sellingGeneralAdministrative": "4826000.00",
                    "sellingAndMarketingExpenses": "1622000.00",
                    "grossProfit": "10760000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4264000.00",
                    "ebitda": "7140000.00",
                    "depreciationAndAmortization": "2876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4264000.00",
                    "otherOperatingExpenses": "23753000.00",
                    "interestExpense": "48000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1270000.00",
                    "totalRevenue": "28017000.00",
                    "totalOperatingExpenses": "6496000.00",
                    "costOfRevenue": "17257000.00",
                    "totalOtherIncomeExpenseNet": "-48000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2609315.59",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2153000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1725000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1218000.00",
                    "sellingGeneralAdministrative": "4375000.00",
                    "sellingAndMarketingExpenses": "1401000.00",
                    "grossProfit": "10118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1798000.00",
                    "ebitda": "4484000.00",
                    "depreciationAndAmortization": "2686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1798000.00",
                    "otherOperatingExpenses": "26581000.00",
                    "interestExpense": "73000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "507000.00",
                    "totalRevenue": "28379000.00",
                    "totalOperatingExpenses": "8320000.00",
                    "costOfRevenue": "18261000.00",
                    "totalOtherIncomeExpenseNet": "-73000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1139169.47",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1444000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4275000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3182000.00",
                    "sellingGeneralAdministrative": "4215000.00",
                    "sellingAndMarketingExpenses": "1568000.00",
                    "grossProfit": "7043000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4437000.00",
                    "ebitda": "7295000.00",
                    "depreciationAndAmortization": "2858000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "737000.00",
                    "otherOperatingExpenses": "20675000.00",
                    "interestExpense": "162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1093000.00",
                    "totalRevenue": "20491000.00",
                    "totalOperatingExpenses": "7227000.00",
                    "costOfRevenue": "13448000.00",
                    "totalOtherIncomeExpenseNet": "3538000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2736498.11",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2187000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1778000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1244000.00",
                    "sellingGeneralAdministrative": "4330000.00",
                    "sellingAndMarketingExpenses": "1665000.00",
                    "grossProfit": "9614000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1861000.00",
                    "ebitda": "4301000.00",
                    "depreciationAndAmortization": "2440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2429000.00",
                    "otherOperatingExpenses": "17581000.00",
                    "interestExpense": "83000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "534000.00",
                    "totalRevenue": "20093000.00",
                    "totalOperatingExpenses": "7102000.00",
                    "costOfRevenue": "10479000.00",
                    "totalOtherIncomeExpenseNet": "-651000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "986518.64",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2765000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1441000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1011000.00",
                    "sellingGeneralAdministrative": "5479000.00",
                    "sellingAndMarketingExpenses": "1722000.00",
                    "grossProfit": "17300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1648000.00",
                    "ebitda": "4557000.00",
                    "depreciationAndAmortization": "2909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7127000.00",
                    "otherOperatingExpenses": "29540000.00",
                    "interestExpense": "207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "430000.00",
                    "totalRevenue": "36874000.00",
                    "totalOperatingExpenses": "9966000.00",
                    "costOfRevenue": "19574000.00",
                    "totalOtherIncomeExpenseNet": "-5686000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "830867.85",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2450000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11183000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7808000.00",
                    "sellingGeneralAdministrative": "7542508.22",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18682000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10639000.00",
                    "ebitda": "12060000.00",
                    "depreciationAndAmortization": "1421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10639000.00",
                    "otherOperatingExpenses": "26134000.00",
                    "interestExpense": "13151.71",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3375000.00",
                    "totalRevenue": "36773000.00",
                    "totalOperatingExpenses": "8043000.00",
                    "costOfRevenue": "18091000.00",
                    "totalOtherIncomeExpenseNet": "544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7334899.01",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "971000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8641000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4431000.00",
                    "sellingGeneralAdministrative": "7755361.86",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16348000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8203000.00",
                    "ebitda": "11107000.00",
                    "depreciationAndAmortization": "2904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8203000.00",
                    "otherOperatingExpenses": "28163000.00",
                    "interestExpense": "221329.94",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4210000.00",
                    "totalRevenue": "36366000.00",
                    "totalOperatingExpenses": "8145000.00",
                    "costOfRevenue": "20018000.00",
                    "totalOtherIncomeExpenseNet": "438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4339437.86",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2473000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4565000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3162000.00",
                    "sellingGeneralAdministrative": "8403664.36",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12830000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4057000.00",
                    "ebitda": "5691000.00",
                    "depreciationAndAmortization": "1634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4057000.00",
                    "otherOperatingExpenses": "26330000.00",
                    "interestExpense": "146184.58",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1403000.00",
                    "totalRevenue": "30387000.00",
                    "totalOperatingExpenses": "8773000.00",
                    "costOfRevenue": "17557000.00",
                    "totalOtherIncomeExpenseNet": "508000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3081571.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2690000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2784000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2035000.00",
                    "sellingGeneralAdministrative": "8266278.72",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10966000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2617000.00",
                    "ebitda": "4349000.00",
                    "depreciationAndAmortization": "1732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2617000.00",
                    "otherOperatingExpenses": "24820000.00",
                    "interestExpense": "110364.20",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "749000.00",
                    "totalRevenue": "27437000.00",
                    "totalOperatingExpenses": "8349000.00",
                    "costOfRevenue": "16471000.00",
                    "totalOtherIncomeExpenseNet": "167000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2041737.73",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2788000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3363000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2237000.00",
                    "sellingGeneralAdministrative": "7722642.46",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10606000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2827000.00",
                    "ebitda": "4248000.00",
                    "depreciationAndAmortization": "1421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2827000.00",
                    "otherOperatingExpenses": "23540000.00",
                    "interestExpense": "123045.89",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1126000.00",
                    "totalRevenue": "26367000.00",
                    "totalOperatingExpenses": "7779000.00",
                    "costOfRevenue": "15761000.00",
                    "totalOtherIncomeExpenseNet": "536000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2256177.51",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2901000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2744000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12034000.00",
                    "sellingGeneralAdministrative": "7800075.73",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1752000.00",
                    "ebitda": "3093000.00",
                    "depreciationAndAmortization": "1341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1752000.00",
                    "otherOperatingExpenses": "24561000.00",
                    "interestExpense": "145778.11",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "4268269.59",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-414000.00",
                    "totalRevenue": "26313000.00",
                    "totalOperatingExpenses": "8394000.00",
                    "costOfRevenue": "16167000.00",
                    "totalOtherIncomeExpenseNet": "992000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2989397.96",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1847000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3947000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2467000.00",
                    "sellingGeneralAdministrative": "5234266.94",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9643000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3484000.00",
                    "ebitda": "4972000.00",
                    "depreciationAndAmortization": "1488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3484000.00",
                    "otherOperatingExpenses": "20635000.00",
                    "interestExpense": "89903.18",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1480000.00",
                    "totalRevenue": "24119000.00",
                    "totalOperatingExpenses": "6159000.00",
                    "costOfRevenue": "14476000.00",
                    "totalOtherIncomeExpenseNet": "463000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2132607.19",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2073000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3484000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2214000.00",
                    "sellingGeneralAdministrative": "4930096.92",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9116000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3291000.00",
                    "ebitda": "4765000.00",
                    "depreciationAndAmortization": "1474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3291000.00",
                    "otherOperatingExpenses": "19882000.00",
                    "interestExpense": "66043.40",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1270000.00",
                    "totalRevenue": "23173000.00",
                    "totalOperatingExpenses": "5825000.00",
                    "costOfRevenue": "14057000.00",
                    "totalOtherIncomeExpenseNet": "193000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1898962.18",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1726000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2644000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8250000.00",
                    "sellingGeneralAdministrative": "4475217.35",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7077000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2062000.00",
                    "ebitda": "3390000.00",
                    "depreciationAndAmortization": "1328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2062000.00",
                    "otherOperatingExpenses": "18074000.00",
                    "interestExpense": "20614.86",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "5869857.49",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "943000.00",
                    "totalRevenue": "20136000.00",
                    "totalOperatingExpenses": "5015000.00",
                    "costOfRevenue": "13059000.00",
                    "totalOtherIncomeExpenseNet": "582000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1524603.39",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2230000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4840000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2662000.00",
                    "sellingGeneralAdministrative": "5497672.75",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9062000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3917000.00",
                    "ebitda": "5450000.00",
                    "depreciationAndAmortization": "1533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3917000.00",
                    "otherOperatingExpenses": "18006000.00",
                    "interestExpense": "9846.04",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2178000.00",
                    "totalRevenue": "21923000.00",
                    "totalOperatingExpenses": "5145000.00",
                    "costOfRevenue": "12861000.00",
                    "totalOtherIncomeExpenseNet": "923000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2382742.57",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1065000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4631000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3138000.00",
                    "sellingGeneralAdministrative": "3359582.30",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7894000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3879000.00",
                    "ebitda": "4912000.00",
                    "depreciationAndAmortization": "1033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3879000.00",
                    "otherOperatingExpenses": "17535000.00",
                    "interestExpense": "77035.01",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1493000.00",
                    "totalRevenue": "21414000.00",
                    "totalOperatingExpenses": "4015000.00",
                    "costOfRevenue": "13520000.00",
                    "totalOtherIncomeExpenseNet": "752000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2685953.95",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "669000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3753000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2413000.00",
                    "sellingGeneralAdministrative": "3240994.85",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7091000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3199000.00",
                    "ebitda": "4274000.00",
                    "depreciationAndAmortization": "1075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3199000.00",
                    "otherOperatingExpenses": "15861000.00",
                    "interestExpense": "96912.52",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1340000.00",
                    "totalRevenue": "19060000.00",
                    "totalOperatingExpenses": "3892000.00",
                    "costOfRevenue": "11969000.00",
                    "totalOtherIncomeExpenseNet": "554000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2069468.27",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "858000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3434000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2393000.00",
                    "sellingGeneralAdministrative": "2829020.89",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6608000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3223000.00",
                    "ebitda": "4194000.00",
                    "depreciationAndAmortization": "971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3223000.00",
                    "otherOperatingExpenses": "14386000.00",
                    "interestExpense": "80804.61",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1041000.00",
                    "totalRevenue": "17609000.00",
                    "totalOperatingExpenses": "3385000.00",
                    "costOfRevenue": "11001000.00",
                    "totalOtherIncomeExpenseNet": "211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2057079.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "1666258.67",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12812729.50",
                    "minorityInterest": "0.00",
                    "netIncome": "8403916.77",
                    "sellingGeneralAdministrative": "9111383.11",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11366789.07",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "464300.29",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4408812.73",
                    "totalRevenue": "51423092.62",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "28163198.69",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8403916.77",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "1033008.25",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7465866.47",
                    "minorityInterest": "0.00",
                    "netIncome": "6557389.35",
                    "sellingGeneralAdministrative": "5425356.34",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6767441.86",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "303825.96",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1615903.98",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2524381.10",
                    "totalRevenue": "33246061.52",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "19868717.18",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4941485.37",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "62864000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24550000.00",
                    "minorityInterest": null,
                    "netIncome": "-17762000.00",
                    "sellingGeneralAdministrative": "30497000.00",
                    "sellingAndMarketingExpenses": "34751000.00",
                    "grossProfit": "109420000.00",
                    "reconciledDepreciation": "24740000.00",
                    "ebit": "-9201000.00",
                    "ebitda": "4647000.00",
                    "depreciationAndAmortization": "13848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12517000.00",
                    "otherOperatingExpenses": "298380000.00",
                    "interestExpense": "9719000.00",
                    "taxProvision": "-6788000.00",
                    "interestIncome": "24000.00",
                    "netInterestIncome": "-10000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6961000.00",
                    "totalRevenue": "285863000.00",
                    "totalOperatingExpenses": "121937000.00",
                    "costOfRevenue": "176443000.00",
                    "totalOtherIncomeExpenseNet": "-12033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17762000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57274000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20534000.00",
                    "minorityInterest": null,
                    "netIncome": "19391000.00",
                    "sellingGeneralAdministrative": "31813000.00",
                    "sellingAndMarketingExpenses": "29285000.00",
                    "grossProfit": "136665000.00",
                    "reconciledDepreciation": "22275000.00",
                    "ebit": "27416000.00",
                    "ebitda": "49691000.00",
                    "depreciationAndAmortization": "22275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29593000.00",
                    "otherOperatingExpenses": "261454000.00",
                    "interestExpense": "6882000.00",
                    "taxProvision": "1143000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-7124000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1143000.00",
                    "totalRevenue": "291047000.00",
                    "totalOperatingExpenses": "107072000.00",
                    "costOfRevenue": "154382000.00",
                    "totalOtherIncomeExpenseNet": "-9059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19391000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "45950000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33601000.00",
                    "minorityInterest": null,
                    "netIncome": "27212000.00",
                    "sellingGeneralAdministrative": "31930000.00",
                    "sellingAndMarketingExpenses": "27694000.00",
                    "grossProfit": "141971000.00",
                    "reconciledDepreciation": "20017000.00",
                    "ebit": "35990000.00",
                    "ebitda": "56007000.00",
                    "depreciationAndAmortization": "20017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33290000.00",
                    "otherOperatingExpenses": "270147000.00",
                    "interestExpense": "2389000.00",
                    "taxProvision": "6389000.00",
                    "interestIncome": "20000.00",
                    "netInterestIncome": "-2370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6389000.00",
                    "totalRevenue": "303437000.00",
                    "totalOperatingExpenses": "108681000.00",
                    "costOfRevenue": "161466000.00",
                    "totalOtherIncomeExpenseNet": "311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27212000.00",
                    "netIncomeApplicableToCommonShares": "27212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36552000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11047000.00",
                    "minorityInterest": null,
                    "netIncome": "8689000.00",
                    "sellingGeneralAdministrative": "23642000.00",
                    "sellingAndMarketingExpenses": "19330000.00",
                    "grossProfit": "89962000.00",
                    "reconciledDepreciation": "17849000.00",
                    "ebit": "11348000.00",
                    "ebitda": "29197000.00",
                    "depreciationAndAmortization": "17849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9437000.00",
                    "otherOperatingExpenses": "177377000.00",
                    "interestExpense": "301000.00",
                    "taxProvision": "2358000.00",
                    "interestIncome": "27000.00",
                    "netInterestIncome": "-272000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2358000.00",
                    "totalRevenue": "186814000.00",
                    "totalOperatingExpenses": "80525000.00",
                    "costOfRevenue": "96852000.00",
                    "totalOtherIncomeExpenseNet": "1610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8689000.00",
                    "netIncomeApplicableToCommonShares": "8689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26247000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4074000.00",
                    "minorityInterest": null,
                    "netIncome": "-331000.00",
                    "sellingGeneralAdministrative": "18141000.00",
                    "sellingAndMarketingExpenses": "13720000.00",
                    "grossProfit": "56642000.00",
                    "reconciledDepreciation": "14755000.00",
                    "ebit": "-3850000.00",
                    "ebitda": "10905000.00",
                    "depreciationAndAmortization": "14755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1170000.00",
                    "otherOperatingExpenses": "125643000.00",
                    "interestExpense": "224000.00",
                    "taxProvision": "-1889000.00",
                    "interestIncome": "163000.00",
                    "netInterestIncome": "69000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1889000.00",
                    "totalRevenue": "124177000.00",
                    "totalOperatingExpenses": "57812000.00",
                    "costOfRevenue": "67535000.00",
                    "totalOtherIncomeExpenseNet": "-2904000.00",
                    "discontinuedOperations": "1854000.00",
                    "netIncomeFromContinuingOps": "-2185000.00",
                    "netIncomeApplicableToCommonShares": "-331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21595000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2893000.00",
                    "minorityInterest": null,
                    "netIncome": "1806000.00",
                    "sellingGeneralAdministrative": "15928000.00",
                    "sellingAndMarketingExpenses": "13304000.00",
                    "grossProfit": "51277000.00",
                    "reconciledDepreciation": "16175000.00",
                    "ebit": "3187000.00",
                    "ebitda": "19187000.00",
                    "depreciationAndAmortization": "16000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "929000.00",
                    "otherOperatingExpenses": "94432000.00",
                    "interestExpense": "294000.00",
                    "taxProvision": "390000.00",
                    "interestIncome": "731000.00",
                    "netInterestIncome": "633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "391000.00",
                    "totalRevenue": "94882000.00",
                    "totalOperatingExpenses": "50827000.00",
                    "costOfRevenue": "43605000.00",
                    "totalOtherIncomeExpenseNet": "1964000.00",
                    "discontinuedOperations": "-696000.00",
                    "netIncomeFromContinuingOps": "1806000.00",
                    "netIncomeApplicableToCommonShares": "1806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18973000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5861000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3459000.00",
                    "sellingGeneralAdministrative": "16708000.00",
                    "sellingAndMarketingExpenses": "14112000.00",
                    "grossProfit": "44877000.00",
                    "reconciledDepreciation": "11670000.00",
                    "ebit": "-5764000.00",
                    "ebitda": "5906000.00",
                    "depreciationAndAmortization": "11670000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-6674000.00",
                    "otherOperatingExpenses": "89948000.00",
                    "interestExpense": "97000.00",
                    "taxProvision": "-2402000.00",
                    "interestIncome": "1047000.00",
                    "netInterestIncome": "879000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2402000.00",
                    "totalRevenue": "85032000.00",
                    "totalOperatingExpenses": "49793000.00",
                    "costOfRevenue": "40155000.00",
                    "totalOtherIncomeExpenseNet": "813000.00",
                    "discontinuedOperations": "-696000.00",
                    "netIncomeFromContinuingOps": "-3459000.00",
                    "netIncomeApplicableToCommonShares": "-3459000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15101000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5315000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10802000.00",
                    "sellingGeneralAdministrative": "13328000.00",
                    "sellingAndMarketingExpenses": "10463000.00",
                    "grossProfit": "41850000.00",
                    "reconciledDepreciation": "8927000.00",
                    "ebit": "5407000.00",
                    "ebitda": "14334000.00",
                    "depreciationAndAmortization": "8927000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "3253000.00",
                    "otherOperatingExpenses": "75146000.00",
                    "interestExpense": "92000.00",
                    "taxProvision": "1532000.00",
                    "interestIncome": "1174000.00",
                    "netInterestIncome": "1132000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1532000.00",
                    "totalRevenue": "78104000.00",
                    "totalOperatingExpenses": "38892000.00",
                    "costOfRevenue": "36254000.00",
                    "totalOtherIncomeExpenseNet": "2062000.00",
                    "discontinuedOperations": "7019000.00",
                    "netIncomeFromContinuingOps": "3783000.00",
                    "netIncomeApplicableToCommonShares": "10802000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11749000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10836000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18048000.00",
                    "sellingGeneralAdministrative": "10196000.00",
                    "sellingAndMarketingExpenses": "5285000.00",
                    "grossProfit": "37021000.00",
                    "reconciledDepreciation": "6387000.00",
                    "ebit": "10921000.00",
                    "ebitda": "17308000.00",
                    "depreciationAndAmortization": "6387000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "8907000.00",
                    "otherOperatingExpenses": "61669000.00",
                    "interestExpense": "85000.00",
                    "taxProvision": "3045000.00",
                    "interestIncome": "1109000.00",
                    "netInterestIncome": "1134000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3045000.00",
                    "totalRevenue": "71460000.00",
                    "totalOperatingExpenses": "27230000.00",
                    "costOfRevenue": "34439000.00",
                    "totalOtherIncomeExpenseNet": "1929000.00",
                    "discontinuedOperations": "10257000.00",
                    "netIncomeFromContinuingOps": "7791000.00",
                    "netIncomeApplicableToCommonShares": "18048000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10856000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29096000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21969000.00",
                    "sellingGeneralAdministrative": "9245000.00",
                    "sellingAndMarketingExpenses": "5622000.00",
                    "grossProfit": "54222000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29188000.00",
                    "ebitda": "34515000.00",
                    "depreciationAndAmortization": "5327000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "28156000.00",
                    "otherOperatingExpenses": "69848000.00",
                    "interestExpense": "92000.00",
                    "taxProvision": "8320000.00",
                    "interestIncome": "984000.00",
                    "netInterestIncome": "878000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7862000.00",
                    "totalRevenue": "98347000.00",
                    "totalOperatingExpenses": "25723000.00",
                    "costOfRevenue": "44125000.00",
                    "totalOtherIncomeExpenseNet": "940000.00",
                    "discontinuedOperations": "735000.00",
                    "netIncomeFromContinuingOps": "22562000.00",
                    "netIncomeApplicableToCommonShares": "21969000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9344000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22036000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15137000.00",
                    "sellingGeneralAdministrative": "13863000.00",
                    "sellingAndMarketingExpenses": "6084000.00",
                    "grossProfit": "49838000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22161000.00",
                    "ebitda": "27605000.00",
                    "depreciationAndAmortization": "5444000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "19484000.00",
                    "otherOperatingExpenses": "70393000.00",
                    "interestExpense": "125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5972000.00",
                    "totalRevenue": "90940000.00",
                    "totalOperatingExpenses": "29291000.00",
                    "costOfRevenue": "41102000.00",
                    "totalOtherIncomeExpenseNet": "2552000.00",
                    "discontinuedOperations": "-927000.00",
                    "netIncomeFromContinuingOps": "16064000.00",
                    "netIncomeApplicableToCommonShares": "15137000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8186000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30615000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24602000.00",
                    "sellingGeneralAdministrative": "15825000.00",
                    "sellingAndMarketingExpenses": "5855000.00",
                    "grossProfit": "44874000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30750000.00",
                    "ebitda": "36739000.00",
                    "depreciationAndAmortization": "5989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29888000.00",
                    "otherOperatingExpenses": "75697000.00",
                    "interestExpense": "174623.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6013000.00",
                    "totalRevenue": "90705000.00",
                    "totalOperatingExpenses": "29866000.00",
                    "costOfRevenue": "45831000.00",
                    "totalOtherIncomeExpenseNet": "727000.00",
                    "discontinuedOperations": "-868709.59",
                    "netIncomeFromContinuingOps": "23055008.90",
                    "netIncomeApplicableToCommonShares": "23055008.90",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7663000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23853000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19162000.00",
                    "sellingGeneralAdministrative": "17185000.00",
                    "sellingAndMarketingExpenses": "5248000.00",
                    "grossProfit": "38914000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23998000.00",
                    "ebitda": "31247000.00",
                    "depreciationAndAmortization": "7249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22795000.00",
                    "otherOperatingExpenses": "82431000.00",
                    "interestExpense": "145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4691000.00",
                    "totalRevenue": "91249000.00",
                    "totalOperatingExpenses": "30096000.00",
                    "costOfRevenue": "52335000.00",
                    "totalOtherIncomeExpenseNet": "14144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18254739.45",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11164000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15975000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13266000.00",
                    "sellingGeneralAdministrative": "19239000.00",
                    "sellingAndMarketingExpenses": "5697000.00",
                    "grossProfit": "35208000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16158000.00",
                    "ebitda": "25678000.00",
                    "depreciationAndAmortization": "9520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14954000.00",
                    "otherOperatingExpenses": "96633000.00",
                    "interestExpense": "183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2709000.00",
                    "totalRevenue": "95741000.00",
                    "totalOperatingExpenses": "36100000.00",
                    "costOfRevenue": "60533000.00",
                    "totalOtherIncomeExpenseNet": "1021000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13045530.53",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14056000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1101000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "297000.00",
                    "sellingGeneralAdministrative": "22745000.00",
                    "sellingAndMarketingExpenses": "6783000.00",
                    "grossProfit": "25482000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-582000.00",
                    "ebitda": "5444000.00",
                    "depreciationAndAmortization": "6026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-770000.00",
                    "otherOperatingExpenses": "102635000.00",
                    "interestExpense": "519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1398000.00",
                    "totalRevenue": "84533000.00",
                    "totalOperatingExpenses": "43584000.00",
                    "costOfRevenue": "59051000.00",
                    "totalOtherIncomeExpenseNet": "-331000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "303093.21",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13918000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2595000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "312000.00",
                    "sellingGeneralAdministrative": "18478000.00",
                    "sellingAndMarketingExpenses": "7405000.00",
                    "grossProfit": "38371000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2998000.00",
                    "ebitda": "8637000.00",
                    "depreciationAndAmortization": "5639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1430000.00",
                    "otherOperatingExpenses": "114636000.00",
                    "interestExpense": "403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2283000.00",
                    "totalRevenue": "113206000.00",
                    "totalOperatingExpenses": "39801000.00",
                    "costOfRevenue": "74835000.00",
                    "totalOtherIncomeExpenseNet": "4025000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "758031.19",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8846000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18677000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13245000.00",
                    "sellingGeneralAdministrative": "18113000.00",
                    "sellingAndMarketingExpenses": "6445000.00",
                    "grossProfit": "52639000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19143000.00",
                    "ebitda": "28771000.00",
                    "depreciationAndAmortization": "9628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19143000.00",
                    "otherOperatingExpenses": "95088000.00",
                    "interestExpense": "466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5432000.00",
                    "totalRevenue": "114231000.00",
                    "totalOperatingExpenses": "33496000.00",
                    "costOfRevenue": "61592000.00",
                    "totalOtherIncomeExpenseNet": "-466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11390608.88",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8922000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19353000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11865000.00",
                    "sellingGeneralAdministrative": "31767701.50",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17704000.00",
                    "ebitda": "25395000.00",
                    "depreciationAndAmortization": "7691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17704000.00",
                    "otherOperatingExpenses": "102853000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7488000.00",
                    "totalRevenue": "120557000.00",
                    "totalOperatingExpenses": "33046000.00",
                    "costOfRevenue": "69807000.00",
                    "totalOtherIncomeExpenseNet": "1649000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11619821.76",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8547000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12819000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20598000.00",
                    "sellingGeneralAdministrative": "23699356.30",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35982000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10588000.00",
                    "ebitda": "15959000.00",
                    "depreciationAndAmortization": "5371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10588000.00",
                    "otherOperatingExpenses": "83153000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "14601476.71",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3279000.00",
                    "totalRevenue": "93741000.00",
                    "totalOperatingExpenses": "25394000.00",
                    "costOfRevenue": "57759000.00",
                    "totalOtherIncomeExpenseNet": "2231000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9030670.20",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4822000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16658000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10606000.00",
                    "sellingGeneralAdministrative": "14436985.32",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14218000.00",
                    "ebitda": "18830000.00",
                    "depreciationAndAmortization": "4612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14218000.00",
                    "otherOperatingExpenses": "65788000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6052000.00",
                    "totalRevenue": "80006000.00",
                    "totalOperatingExpenses": "16437000.00",
                    "costOfRevenue": "49351000.00",
                    "totalOtherIncomeExpenseNet": "2440000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9493376.30",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2042000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15702000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10299000.00",
                    "sellingGeneralAdministrative": "9111383.11",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25096000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13361000.00",
                    "ebitda": "17290000.00",
                    "depreciationAndAmortization": "3929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13361000.00",
                    "otherOperatingExpenses": "49658000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5403000.00",
                    "totalRevenue": "63019000.00",
                    "totalOperatingExpenses": "11735000.00",
                    "costOfRevenue": "37923000.00",
                    "totalOtherIncomeExpenseNet": "2341000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8403916.77",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1377000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9952000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8741000.00",
                    "sellingGeneralAdministrative": "5425356.34",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9021000.00",
                    "ebitda": "10555000.00",
                    "depreciationAndAmortization": "1534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8616000.00",
                    "otherOperatingExpenses": "35296000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1615903.98",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3365000.00",
                    "totalRevenue": "44317000.00",
                    "totalOperatingExpenses": "7232000.00",
                    "costOfRevenue": "28064000.00",
                    "totalOtherIncomeExpenseNet": "1336000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4941485.37",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2179000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4838000.00",
                    "minorityInterest": null,
                    "netIncome": "2800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12022000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4957000.00",
                    "ebitda": "4957000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4957000.00",
                    "otherOperatingExpenses": "27162000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2038000.00",
                    "totalRevenue": "32119000.00",
                    "totalOperatingExpenses": "7065000.00",
                    "costOfRevenue": "20097000.00",
                    "totalOtherIncomeExpenseNet": "-119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Vecima Networks Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
