Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Casey Hoyt	CEO & Director	1977
Mr. Michael B. Moore CRT	President	1977
Mr. Trae Paul Fitzgerald	Chief Financial Officer	1988
Mr. William Todd Zehnder	COO & Director	1975
Mr. Jeremy Trahan	Executive VP, General Counsel & Corporate Secretary	1970
Dr. William Dana Frazier M.D.	Chief Medical Officer & Director	1958
Mr. Jerome Richard Cambre II	Vice President of Sales	1971
Mr. Michael Freeman	Chief Business Development Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 20, 2026	Michael Moore	N/A	Sale	65.00K	$8.77	$570.05K
Mar 19, 2026	Michael Moore	N/A	Sale	40.23K	$9.21	$370.54K
Mar 18, 2026	Michael Moore	N/A	Sale	31.57K	$9.42	$297.39K
Aug 13, 2025	Jerome Cambre	N/A	Sale	4.88K	$7.32	$35.72K
Aug 12, 2025	Michael Moore	N/A	Sale	50.09K	$7.33	$367.16K
Jun 27, 2025	Nitin Kaushal	N/A	Sale	34.10K	$7.01	$239.04K
Jun 26, 2025	Nitin Kaushal	N/A	Sale	8.85K	$7.00	$61.96K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	4.62M	Mar 31, 2026	12.06%	$0.00	-0.08%
Forager Capital Management, LLC	2.83M	Mar 31, 2026	7.37%	$12.96	1.44%
Vanguard Group Inc	1.78M	Dec 31, 2025	4.65%	$0.00	-1.22%
The Goldman Sachs Group Inc	1.42M	Mar 31, 2026	3.71%	$0.00	-1.76%
Vanguard Capital Management, LLC	1.30M	Mar 31, 2026	3.40%	$0.00	0.00%
Ameriprise Financial Inc	898.32K	Mar 31, 2026	2.34%	$0.00	9.18%
Nantahala Capital Management, LLC	883.78K	Mar 31, 2026	2.31%	$0.30	-5.22%
Geode Capital Management, LLC	779.52K	Mar 31, 2026	2.03%	$0.00	0.41%
State Street Corp	742.96K	Mar 31, 2026	1.94%	$0.00	10.04%
Arrowstreet Capital Limited Partnership	711.19K	Mar 31, 2026	1.86%	$0.00	101.86%
Punch & Associates Inv Mgmt Inc	537.36K	Mar 31, 2026	1.40%	$0.29	-19.96%
Arnhold & S. Bleichroeder Advisers, LLC	529.66K	Mar 31, 2026	1.38%	$0.01	2.22%
Tocqueville Asset Management L.P.	472.10K	Mar 31, 2026	1.23%	$0.06	0.00%
Panagora Asset Management Inc	472.10K	Mar 31, 2026	1.23%	$0.02	0.72%
Renaissance Technologies Corp	442.20K	Mar 31, 2026	1.15%	$0.01	0.32%
Raffles Associates LP	413.69K	Mar 31, 2026	1.08%	$3.31	-0.96%
Two Sigma Investments LLC	413.39K	Mar 31, 2026	1.08%	$0.00	57.96%
Bard Associates Inc	339.94K	Mar 31, 2026	0.89%	$0.79	0.18%
Morgan Stanley - Brokerage Accounts	324.54K	Mar 31, 2026	0.85%	$0.00	10.85%
Martin & Co Inc	273.00K	Mar 31, 2026	0.71%	$0.43	0.00%
Shares Statistics

▼
Shares Outstanding: 38.34M
Shares Float: 30.25M
% Insiders: 1,392.30%
% Institutions: 6,963.50%
Short % Float: 1.52%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	909.92K	2.37%	▲ 0.00%	Apr 30, 2026
2	iShares Russell 2000 ETF	786.46K	2.05%	▲ 0.93%	May 29, 2026
3	Columbia Small Cap Value Discv A	532.03K	1.39%	▲ 0.00%	Apr 30, 2026
4	Columbia Small Cap Value Discovery Fund	532.03K	1.39%	▲ 4.77%	Mar 31, 2026
5	BlackRock Advantage Small Cap Core Instl	485.29K	1.27%	▲ 0.00%	Apr 30, 2026
6	First Eagle Small Cap Opportunity I	471.17K	1.23%	▲ 1.92%	May 31, 2026
7	First Eagle US Small Cap Strategy	462.27K	1.21%	▲ 1.49%	Mar 31, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	373.10K	0.97%	▲ 2.15%	Apr 30, 2026
9	Fidelity Small Cap Index	326.67K	0.85%	▼ 1.44%	Mar 31, 2026
10	iShares Russell 2000 Growth ETF	268.41K	0.70%	▼ 0.65%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $403.29M
Trailing P/E: 28.24
Forward P/E: 23.98
Financial Highlights

▼
Market Cap: $400.62M
EBITDA: $54.62M
P/E Ratio: $28.24
Book Value: $3.72
Earnings/Share: $0.37
Profit Margin: 5.20%
Operating Margin: 6.27%
ROA (TTM): 8.32%
ROE (TTM): 10.89%
Revenue (TTM): $286.56M
Revenue/Share (TTM): $7.42
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 27.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$13.50M	$N/A	$214.94M	$71.42M	$141.55M
2024-12-31	$17.54M	$N/A	$177.07M	$43.77M	$131.39M
2023-12-31	$12.84M	$N/A	$154.90M	$41.00M	$113.90M
2022-12-31	$16.91M	$N/A	$117.04M	$19.95M	$97.09M
2021-12-31	$28.41M	$N/A	$117.96M	$23.14M	$94.82M
2020-12-31	$30.98M	$N/A	$112.56M	$30.87M	$81.69M
2019-12-31	$13.36M	$N/A	$82.60M	$38.90M	$43.70M
2018-12-31	$10.41M	$N/A	$53.53M	$18.49M	$35.03M
2017-12-31	$5.10M	$N/A	$37.69M	$13.95M	$23.74M
2016-12-31	$4.34M	$N/A	$24.68M	$11.80M	$12.88M
2015-12-31	$3.15M	$N/A	$22.41M	$10.76M	$11.65M
2014-12-31	$1.64M	$N/A	$10.15M	$1.72M	$8.43M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.18x	0.10x	0.33x	17.52x	0.26x
2024-12-31	1.42x	0.04x	0.25x	23.07x	0.11x
2023-12-31	1.19x	0.07x	0.26x	33.80x	0.22x
2022-12-31	2.11x	0.01x	0.17x	41.89x	0.02x
2021-12-31	2.66x	0.07x	0.20x	36.42x	0.26x
2020-12-31	2.05x	0.13x	0.27x	52.61x	0.28x
2019-12-31	1.07x	0.38x	0.47x	28.21x	1.06x
2018-12-31	1.35x	0.09x	0.35x	94.17x	0.22x
2017-12-31	1.29x	0.18x	0.37x	32.44x	0.39x
2016-12-31	1.22x	0.30x	0.48x	1.19x	2.14x
2015-12-31	1.57x	0.36x	0.48x	N/A	0.35x
2014-12-31	4.34x	0.08x	0.17x	N/A	0.07x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VMD",
        "Type": "Common Stock",
        "Name": "Viemed Healthcare Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00JNKPJ36",
        "ISIN": "CA92663R1055",
        "LEI": null,
        "PrimaryTicker": "VMD.US",
        "CUSIP": "92663R105",
        "CIK": "0001729149",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2017-12-22",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Devices",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Equipment & Supplies",
        "GicSubIndustry": "Health Care Equipment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Viemed Healthcare, Inc., through its subsidiaries, provides home medical equipment (HME) and post-acute respiratory healthcare services in the United States. The company provides respiratory disease management solutions, including treatment of chronic obstructive pulmonary disease (COPD), which include non-invasive ventilation, percussion vests, and other therapies; and invasive and non-invasive ventilation and related equipment and supplies to patients suffering from COPD. It also sells and rents HME devices, such as non-invasive and invasive ventilators, positive airway pressure (PAP) machines, durable medical equipment, percussion vests, oxygen concentrators, and other medical equipment. In addition, the company provides neuromuscular care and oxygen therapy services; and sleep apnea management which provides sleep solutions and/or equipment, such as PAP, automatic continuous positive airway pressure, and bi-level positive airway pressure machines. Further, it offers in-home sleep apnea testing services; and breast pumps and related lactation equipment and supplies, including fulfillment and support services, as well as healthcare staffing and recruitment services. Viemed Healthcare, Inc. was founded in 2006 and is headquartered in Lafayette, Louisiana.",
        "Address": "625 East Kaliste Saloom Road, Lafayette, LA, United States, 70508",
        "AddressData": {
            "Street": "625 East Kaliste Saloom Road",
            "City": "Lafayette",
            "State": "LA",
            "Country": "United States",
            "ZIP": "70508"
        },
        "Listings": [
            {
                "Code": "VMD",
                "Exchange": "TO",
                "Name": "Viemed Healthcare Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Casey  Hoyt",
                "Title": "CEO & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Michael B. Moore CRT",
                "Title": "President",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Trae Paul Fitzgerald",
                "Title": "Chief Financial Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. William Todd Zehnder",
                "Title": "COO & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Jeremy  Trahan",
                "Title": "Executive VP, General Counsel & Corporate Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Dr. William Dana Frazier M.D.",
                "Title": "Chief Medical Officer & Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Jerome Richard Cambre II",
                "Title": "Vice President of Sales",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Michael  Freeman",
                "Title": "Chief Business Development Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "337 504 3802",
        "WebURL": "https://www.viemed.com",
        "LogoURL": "/img/logos/US/VMD.png",
        "FullTimeEmployees": 1387,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 400619552,
        "MarketCapitalizationMln": 400.6196,
        "EBITDA": 54623000,
        "PERatio": 28.2432,
        "PEGRatio": null,
        "WallStreetTargetPrice": 11,
        "BookValue": 3.723,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.37,
        "EPSEstimateCurrentYear": 0.455,
        "EPSEstimateNextYear": 0.61,
        "EPSEstimateNextQuarter": 0.12,
        "EPSEstimateCurrentQuarter": 0.09,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.052,
        "OperatingMarginTTM": 0.0627,
        "ReturnOnAssetsTTM": 0.0832,
        "ReturnOnEquityTTM": 0.1089,
        "RevenueTTM": 286564992,
        "RevenuePerShareTTM": 7.415,
        "QuarterlyRevenueGrowthYOY": 0.275,
        "GrossProfitTTM": 165006000,
        "DilutedEpsTTM": 0.37,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 28.2432,
        "ForwardPE": 23.9808,
        "PriceSalesTTM": 1.398,
        "PriceBookMRQ": 2.7847,
        "EnterpriseValue": 403294580,
        "EnterpriseValueRevenue": 1.4073,
        "EnterpriseValueEbitda": 7.6057
    },
    "SharesStats": {
        "SharesOutstanding": 38336802,
        "SharesFloat": 30249654,
        "PercentInsiders": 13.923,
        "PercentInstitutions": 69.635,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0152
    },
    "Technicals": {
        "Beta": 1.131,
        "52WeekHigh": 10.68,
        "52WeekLow": 5.93,
        "50DayMA": 9.6599,
        "200DayMA": 8.0125,
        "SharesShort": 502837,
        "SharesShortPriorMonth": 408565,
        "ShortRatio": 1.89,
        "ShortPercent": 0.0152
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 11,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.0578,
                "totalAssets": 0.0007,
                "currentShares": 4622562,
                "change": -3514,
                "change_p": -0.076
            },
            {
                "name": "Forager Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 7.3712,
                "totalAssets": 12.9569,
                "currentShares": 2825871,
                "change": 40000,
                "change_p": 1.4358
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.6494,
                "totalAssets": 0.0002,
                "currentShares": 1782440,
                "change": -21975,
                "change_p": -1.2178
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.7083,
                "totalAssets": 0.0015,
                "currentShares": 1421634,
                "change": -25399,
                "change_p": -1.7552
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.3998,
                "totalAssets": 0.0003,
                "currentShares": 1303384,
                "change": 1303384,
                "change_p": 0
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 2.3432,
                "totalAssets": 0.0019,
                "currentShares": 898319,
                "change": 75506,
                "change_p": 9.1766
            },
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3053,
                "totalAssets": 0.2997,
                "currentShares": 883783,
                "change": -48662,
                "change_p": -5.2188
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0334,
                "totalAssets": 0.0005,
                "currentShares": 779522,
                "change": 3160,
                "change_p": 0.407
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.938,
                "totalAssets": 0.0002,
                "currentShares": 742959,
                "change": 67769,
                "change_p": 10.037
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.8551,
                "totalAssets": 0.0036,
                "currentShares": 711186,
                "change": 358863,
                "change_p": 101.8563
            },
            {
                "name": "Punch & Associates Inv Mgmt Inc",
                "date": "2026-03-31",
                "totalShares": 1.4017,
                "totalAssets": 0.2856,
                "currentShares": 537361,
                "change": -133999,
                "change_p": -19.9593
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3816,
                "totalAssets": 0.0083,
                "currentShares": 529657,
                "change": 11500,
                "change_p": 2.2194
            },
            {
                "name": "Tocqueville Asset Management L.P.",
                "date": "2026-03-31",
                "totalShares": 1.2315,
                "totalAssets": 0.0645,
                "currentShares": 472100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Panagora Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.2314,
                "totalAssets": 0.0163,
                "currentShares": 472097,
                "change": 3357,
                "change_p": 0.7162
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.1535,
                "totalAssets": 0.0064,
                "currentShares": 442200,
                "change": 1400,
                "change_p": 0.3176
            },
            {
                "name": "Raffles Associates LP",
                "date": "2026-03-31",
                "totalShares": 1.0791,
                "totalAssets": 3.3055,
                "currentShares": 413691,
                "change": -4000,
                "change_p": -0.9576
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.0783,
                "totalAssets": 0.0031,
                "currentShares": 413394,
                "change": 151680,
                "change_p": 57.9564
            },
            {
                "name": "Bard Associates Inc",
                "date": "2026-03-31",
                "totalShares": 0.8867,
                "totalAssets": 0.7857,
                "currentShares": 339941,
                "change": 597,
                "change_p": 0.1759
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.8465,
                "totalAssets": 0.0002,
                "currentShares": 324538,
                "change": 31767,
                "change_p": 10.8505
            },
            {
                "name": "Martin & Co Inc",
                "date": "2026-03-31",
                "totalShares": 0.7121,
                "totalAssets": 0.428,
                "currentShares": 273001,
                "change": 273001,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.3735,
                "totalAssets": 0.0004,
                "currentShares": 909918,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.0514,
                "totalAssets": 0.0095,
                "currentShares": 786458,
                "change": 7280,
                "change_p": 0.9343
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 1.3878,
                "totalAssets": 0.2398,
                "currentShares": 532030,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 1.3878,
                "totalAssets": 0.2435,
                "currentShares": 532030,
                "change": 24200,
                "change_p": 4.7654
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-04-30",
                "totalShares": 1.2659,
                "totalAssets": 0.0986,
                "currentShares": 485288,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-05-31",
                "totalShares": 1.229,
                "totalAssets": 0.1665,
                "currentShares": 471169,
                "change": 8897,
                "change_p": 1.9246
            },
            {
                "name": "First Eagle US Small Cap Strategy",
                "date": "2026-03-31",
                "totalShares": 1.2058,
                "totalAssets": 0.2194,
                "currentShares": 462272,
                "change": 6800,
                "change_p": 1.493
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9732,
                "totalAssets": 0.004,
                "currentShares": 373095,
                "change": 7839,
                "change_p": 2.1462
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8521,
                "totalAssets": 0.0104,
                "currentShares": 326669,
                "change": -4778,
                "change_p": -1.4416
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.7001,
                "totalAssets": 0.0181,
                "currentShares": 268411,
                "change": -1745,
                "change_p": -0.6459
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.544,
                "totalAssets": 0.0086,
                "currentShares": 208550,
                "change": -149,
                "change_p": -0.0714
            },
            {
                "name": "Goldman Sachs Small Cap Eq Insghts Instl",
                "date": "2026-01-31",
                "totalShares": 0.5356,
                "totalAssets": 0.2654,
                "currentShares": 205333,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5306,
                "totalAssets": 0.0039,
                "currentShares": 203429,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Baylight US Small Cap Equity",
                "date": "2026-03-31",
                "totalShares": 0.49,
                "totalAssets": 0.2082,
                "currentShares": 187867,
                "change": 187366,
                "change_p": 37398.4032
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4454,
                "totalAssets": 0.004,
                "currentShares": 170736,
                "change": -624,
                "change_p": -0.3641
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4434,
                "totalAssets": 0.01,
                "currentShares": 169977,
                "change": 5618,
                "change_p": 3.4181
            },
            {
                "name": "U.S. Equity Small Cap Corporate Cl OF",
                "date": "2025-12-31",
                "totalShares": 0.3954,
                "totalAssets": 0.4285,
                "currentShares": 151594,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Gr Instl",
                "date": "2026-04-30",
                "totalShares": 0.3871,
                "totalAssets": 0.1927,
                "currentShares": 148418,
                "change": -21219,
                "change_p": -12.5085
            },
            {
                "name": "Martin & Company Small Cap Value Comp",
                "date": "2026-03-31",
                "totalShares": 0.3432,
                "totalAssets": 2.0176,
                "currentShares": 131555,
                "change": 131555,
                "change_p": 0
            },
            {
                "name": "U.S. Equity Small Cap Pool A",
                "date": "2025-12-31",
                "totalShares": 0.3242,
                "totalAssets": 0.4267,
                "currentShares": 124295,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Michael Moore",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 65000,
            "transactionPrice": 8.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1729149/000178190526000011/xslF345X06/wk-form4_1774040799.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Michael Moore",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 40232,
            "transactionPrice": 9.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1729149/000178190526000011/xslF345X06/wk-form4_1774040799.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Michael Moore",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 31570,
            "transactionPrice": 9.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1729149/000178190526000011/xslF345X06/wk-form4_1774040799.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Jerome Cambre",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 4880,
            "transactionPrice": 7.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1729149/000178207825000003/xslF345X05/wk-form4_1755204979.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Michael Moore",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 50090,
            "transactionPrice": 7.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1729149/000178190525000006/xslF345X05/wk-form4_1755118785.xml"
        },
        {
            "date": "2025-06-27",
            "ownerCik": null,
            "ownerName": "Nitin Kaushal",
            "transactionDate": "2025-06-27",
            "transactionCode": "S",
            "transactionAmount": 34100,
            "transactionPrice": 7.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1729149/000172914925000104/xslF345X05/wk-form4_1751314456.xml"
        },
        {
            "date": "2025-06-26",
            "ownerCik": null,
            "ownerName": "Nitin Kaushal",
            "transactionDate": "2025-06-26",
            "transactionCode": "S",
            "transactionAmount": 8852,
            "transactionPrice": 7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1729149/000172914925000104/xslF345X05/wk-form4_1751314456.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "40.4913",
                "shares": 40491300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.1566",
                "shares": 40156600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.5225",
                "shares": 41522500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40.3831",
                "shares": 40383100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "39.5132",
                "shares": 39513200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "40.5292",
                "shares": 40529200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "41.0434",
                "shares": 41043400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "40.1481",
                "shares": 40148100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "39.4491",
                "shares": 39449100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.0848",
                "shares": 38084800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.9548",
                "shares": 21954800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "40.4913",
                "shares": 40491300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.1566",
                "shares": 40156600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "40.4958",
                "shares": 40495800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "41.0838",
                "shares": 41083800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "41.6279",
                "shares": 41627900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.5225",
                "shares": 41522500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "40.7794",
                "shares": 40779400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "40.5534",
                "shares": 40553400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "40.5806",
                "shares": 40580600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40.3831",
                "shares": 40383100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "40.4206",
                "shares": 40420600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "40.6770",
                "shares": 40677000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "40.0167",
                "shares": 40016700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "39.5132",
                "shares": 39513200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "39.5834",
                "shares": 39583400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "39.7529",
                "shares": 39752900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "40.3635",
                "shares": 40363500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "40.5292",
                "shares": 40529200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "40.6594",
                "shares": 40659400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "41.0287",
                "shares": 41028700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "40.6634",
                "shares": 40663400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "41.0434",
                "shares": 41043400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "41.1557",
                "shares": 41155700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "40.8142",
                "shares": 40814200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "39.6780",
                "shares": 39678000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "40.1481",
                "shares": 40148100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "40.0514",
                "shares": 40051400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "39.9753",
                "shares": 39975300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "39.4491",
                "shares": 39449100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "39.4491",
                "shares": 39449100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "39.9452",
                "shares": 39945200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "39.3350",
                "shares": 39335000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "38.0848",
                "shares": 38084800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.0848",
                "shares": 38084800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "37.9096",
                "shares": 37909600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "37.9096",
                "shares": 37909600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "37.9096",
                "shares": 37909600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.9548",
                "shares": 21954800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "6.0000",
                "shares": 6000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1041,
                "epsEstimate": 0.1,
                "epsDifference": 0.0041,
                "surprisePercent": 4.1
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2021-12-31": {
                "reportDate": "2022-03-07",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.03,
                "epsDifference": 0.09,
                "surprisePercent": 300
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.26,
                "epsDifference": 0.22,
                "surprisePercent": 84.6154
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2019-12-31": {
                "reportDate": "2020-03-03",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-09",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-13",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.4550",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3407",
                "revenueEstimateAvg": "360450000.00",
                "revenueEstimateLow": "357900000.00",
                "revenueEstimateHigh": "363000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1360",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.4550",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2297",
                "revenueEstimateAvg": "317300000.00",
                "revenueEstimateLow": "316600000.00",
                "revenueEstimateHigh": "318000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.4550",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4444",
                "revenueEstimateAvg": "80850000.00",
                "revenueEstimateLow": "80600000.00",
                "revenueEstimateHigh": "81100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1243",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1250",
                "epsTrend30daysAgo": "0.1250",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "78000000.00",
                "revenueEstimateLow": "77800000.00",
                "revenueEstimateHigh": "78200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2370",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "74400000.00",
                "revenueEstimateLow": "73800000.00",
                "revenueEstimateHigh": "75000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2583",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0931",
                "earningsEstimateAvg": "0.3967",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4167",
                "revenueEstimateAvg": "272000000.00",
                "revenueEstimateLow": "271900000.00",
                "revenueEstimateHigh": "272100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2129",
                "epsTrendCurrent": "0.3967",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4250",
                "epsTrend90daysAgo": "0.4250",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0950",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0500",
                "revenueEstimateAvg": "72000000.00",
                "revenueEstimateLow": "72000000.00",
                "revenueEstimateHigh": "72000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2413",
                "epsTrendCurrent": "0.0950",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "63500000.00",
                "revenueEstimateLow": "63500000.00",
                "revenueEstimateHigh": "63500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1553",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "60600000.00",
                "revenueEstimateLow": "60500000.00",
                "revenueEstimateHigh": "60700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1978",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0638",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2632",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0638",
                "revenueEstimateAvg": "223133330.00",
                "revenueEstimateLow": "222000000.00",
                "revenueEstimateHigh": "224000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2193",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "57150000.00",
                "revenueEstimateLow": "56500000.00",
                "revenueEstimateHigh": "57800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "53800000.00",
                "revenueEstimateLow": "53800000.00",
                "revenueEstimateHigh": "53800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2950",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "50593000.00",
                "revenueEstimateLow": "50000000.00",
                "revenueEstimateHigh": "50000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2790",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6880",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6880",
                "revenueEstimateAvg": "182200000.00",
                "revenueEstimateLow": "182200000.00",
                "revenueEstimateHigh": "182200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3120",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "49500000.00",
                "revenueEstimateLow": "49500000.00",
                "revenueEstimateHigh": "49500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4200",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "41550000.00",
                "revenueEstimateLow": "40700000.00",
                "revenueEstimateHigh": "42400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2470",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "39000000.00",
                "revenueEstimateLow": "38500000.00",
                "revenueEstimateHigh": "39500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2090",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "138800000.00",
                "revenueEstimateLow": "138800000.00",
                "revenueEstimateHigh": "138800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "34850000.00",
                "revenueEstimateLow": "34400000.00",
                "revenueEstimateHigh": "35300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "32300000.00",
                "revenueEstimateLow": "32300000.00",
                "revenueEstimateHigh": "32300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "32300000.00",
                "revenueEstimateHigh": "32300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.06
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.37
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.3241
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.27
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.15
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.22
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.78
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.23
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.23
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "197361000.00",
                    "intangibleAssets": "1221000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3687000.00",
                    "totalLiab": "51565000.00",
                    "totalStockholderEquity": "143863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16723000.00",
                    "commonStock": "20811000.00",
                    "capitalStock": "20811000.00",
                    "retainedEarnings": "105473000.00",
                    "otherLiab": null,
                    "goodWill": "58938000.00",
                    "otherAssets": null,
                    "cash": "9762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40706000.00",
                    "currentDeferredRevenue": "7479000.00",
                    "netDebt": "2675000.00",
                    "shortTermDebt": "2072000.00",
                    "shortLongTermDebt": "871000.00",
                    "shortLongTermDebtTotal": "12437000.00",
                    "otherStockholderEquity": "17579000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49811000.00",
                    "longTermInvestments": "2794000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31179000.00",
                    "longTermDebt": "8334000.00",
                    "inventory": "5183000.00",
                    "accountsPayable": "13394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147549999.00",
                    "capitalLeaseObligations": "3232000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10858999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "197361000.00",
                    "cashAndShortTermInvestments": "9762000.00",
                    "propertyPlantAndEquipmentGross": "142659000.00",
                    "propertyPlantAndEquipmentNet": "79308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9105000.00",
                    "netInvestedCapital": "153068000.00",
                    "commonStockSharesOutstanding": "40491298.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "214943000.00",
                    "intangibleAssets": "1285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4359000.00",
                    "totalLiab": "71422000.00",
                    "totalStockholderEquity": "141545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18915000.00",
                    "commonStock": "16912000.00",
                    "capitalStock": "16912000.00",
                    "retainedEarnings": "102891000.00",
                    "otherLiab": null,
                    "goodWill": "58938000.00",
                    "otherAssets": null,
                    "cash": "13501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41056000.00",
                    "currentDeferredRevenue": "7520000.00",
                    "netDebt": "2447000.00",
                    "shortTermDebt": "2293000.00",
                    "shortLongTermDebt": "1090000.00",
                    "shortLongTermDebtTotal": "15948000.00",
                    "otherStockholderEquity": "21742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48493000.00",
                    "longTermInvestments": "2794000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25586000.00",
                    "longTermDebt": "11291000.00",
                    "inventory": "5047000.00",
                    "accountsPayable": "12328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166450000.00",
                    "capitalLeaseObligations": "3567000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214943000.00",
                    "cashAndShortTermInvestments": "13501000.00",
                    "propertyPlantAndEquipmentGross": "143275000.00",
                    "propertyPlantAndEquipmentNet": "82355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7437000.00",
                    "netInvestedCapital": "153926000.00",
                    "commonStockSharesOutstanding": "40156552.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "202360000.00",
                    "intangibleAssets": "1348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4265000.00",
                    "totalLiab": "66864999.00",
                    "totalStockholderEquity": "133608000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19260000.00",
                    "commonStock": "16901000.00",
                    "capitalStock": "16901000.00",
                    "retainedEarnings": "97254000.00",
                    "otherLiab": null,
                    "goodWill": "58464000.00",
                    "otherAssets": null,
                    "cash": "11123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44190000.00",
                    "currentDeferredRevenue": "7810000.00",
                    "netDebt": "13575000.00",
                    "shortTermDebt": "2703000.00",
                    "shortLongTermDebt": "1554000.00",
                    "shortLongTermDebtTotal": "24698000.00",
                    "otherStockholderEquity": "19453000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49984000.00",
                    "longTermInvestments": "2794000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29327000.00",
                    "longTermDebt": "19585000.00",
                    "inventory": "5269000.00",
                    "accountsPayable": "14417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152376000.00",
                    "capitalLeaseObligations": "3559000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22674999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202360000.00",
                    "cashAndShortTermInvestments": "11123000.00",
                    "propertyPlantAndEquipmentGross": "142194000.00",
                    "propertyPlantAndEquipmentNet": "84101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5794000.00",
                    "netInvestedCapital": "154747000.00",
                    "commonStockSharesOutstanding": "40495761.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "184603000.00",
                    "intangibleAssets": "783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4402000.00",
                    "totalLiab": "42979000.00",
                    "totalStockholderEquity": "139731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14301000.00",
                    "commonStock": "27787000.00",
                    "capitalStock": "27787000.00",
                    "retainedEarnings": "93842000.00",
                    "otherLiab": null,
                    "goodWill": "32989000.00",
                    "otherAssets": null,
                    "cash": "20016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37270000.00",
                    "currentDeferredRevenue": "7193000.00",
                    "netDebt": "-13126000.00",
                    "shortTermDebt": "1730000.00",
                    "shortLongTermDebt": "820000.00",
                    "shortLongTermDebtTotal": "6890000.00",
                    "otherStockholderEquity": "18102000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55291000.00",
                    "longTermInvestments": "2794000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26549000.00",
                    "longTermDebt": "3465000.00",
                    "inventory": "4324000.00",
                    "accountsPayable": "12596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129312000.00",
                    "capitalLeaseObligations": "2605000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "184603000.00",
                    "cashAndShortTermInvestments": "20016000.00",
                    "propertyPlantAndEquipmentGross": "136477000.00",
                    "propertyPlantAndEquipmentNet": "82387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18021000.00",
                    "netInvestedCapital": "144016000.00",
                    "commonStockSharesOutstanding": "41083760.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "178079000.00",
                    "intangibleAssets": "816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7661000.00",
                    "totalLiab": "41330000.00",
                    "totalStockholderEquity": "134756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12850000.00",
                    "commonStock": "28151000.00",
                    "capitalStock": "28151000.00",
                    "retainedEarnings": "90732000.00",
                    "otherLiab": null,
                    "goodWill": "32989000.00",
                    "otherAssets": null,
                    "cash": "10160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35487000.00",
                    "currentDeferredRevenue": "6795000.00",
                    "netDebt": "-3400000.00",
                    "shortTermDebt": "1327000.00",
                    "shortLongTermDebt": "390000.00",
                    "shortLongTermDebtTotal": "6760000.00",
                    "otherStockholderEquity": "15873000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49120000.00",
                    "longTermInvestments": "2794000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26789000.00",
                    "longTermDebt": "3530000.00",
                    "inventory": "4510000.00",
                    "accountsPayable": "12637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128959000.00",
                    "capitalLeaseObligations": "2840000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178079000.00",
                    "cashAndShortTermInvestments": "10160000.00",
                    "propertyPlantAndEquipmentGross": "138603000.00",
                    "propertyPlantAndEquipmentNet": "83962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13633000.00",
                    "netInvestedCapital": "138676000.00",
                    "commonStockSharesOutstanding": "41627876.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "177069000.00",
                    "intangibleAssets": "848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6109000.00",
                    "totalLiab": "43768000.00",
                    "totalStockholderEquity": "131393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16141000.00",
                    "commonStock": "23365000.00",
                    "capitalStock": "23365000.00",
                    "retainedEarnings": "89691000.00",
                    "otherLiab": null,
                    "goodWill": "32989000.00",
                    "otherAssets": null,
                    "cash": "17540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37326000.00",
                    "currentDeferredRevenue": "6694000.00",
                    "netDebt": "-10674000.00",
                    "shortTermDebt": "1270000.00",
                    "shortLongTermDebt": "409000.00",
                    "shortLongTermDebtTotal": "6866000.00",
                    "otherStockholderEquity": "18337000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52880000.00",
                    "longTermInvestments": "2794000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24911000.00",
                    "longTermDebt": "3589000.00",
                    "inventory": "4320000.00",
                    "accountsPayable": "9338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-105760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124189000.00",
                    "capitalLeaseObligations": "2868000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177069000.00",
                    "cashAndShortTermInvestments": "17540000.00",
                    "propertyPlantAndEquipmentGross": "137163000.00",
                    "propertyPlantAndEquipmentNet": "79160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15554000.00",
                    "netInvestedCapital": "135391000.00",
                    "commonStockSharesOutstanding": "41522457.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "169526000.00",
                    "intangibleAssets": "880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4989000.00",
                    "totalLiab": "42731000.00",
                    "totalStockholderEquity": "124959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15822000.00",
                    "commonStock": "22749000.00",
                    "capitalStock": "22749000.00",
                    "retainedEarnings": "85379000.00",
                    "otherLiab": null,
                    "goodWill": "32989000.00",
                    "otherAssets": null,
                    "cash": "11347000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36444000.00",
                    "currentDeferredRevenue": "6819000.00",
                    "netDebt": "-4089000.00",
                    "shortTermDebt": "1623000.00",
                    "shortLongTermDebt": "812000.00",
                    "shortLongTermDebtTotal": "7258000.00",
                    "otherStockholderEquity": "16831000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47698000.00",
                    "longTermInvestments": "2669000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-875000.00",
                    "netReceivables": "27051000.00",
                    "longTermDebt": "3650000.00",
                    "inventory": "4311000.00",
                    "accountsPayable": "10103000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-93646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121828000.00",
                    "capitalLeaseObligations": "2796000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169526000.00",
                    "cashAndShortTermInvestments": "11347000.00",
                    "propertyPlantAndEquipmentGross": "134598000.00",
                    "propertyPlantAndEquipmentNet": "77225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11254000.00",
                    "netInvestedCapital": "129421000.00",
                    "commonStockSharesOutstanding": "40779414.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "163947000.00",
                    "intangibleAssets": "912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4235000.00",
                    "totalLiab": "42767000.00",
                    "totalStockholderEquity": "119371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12905000.00",
                    "commonStock": "21910000.00",
                    "capitalStock": "21910000.00",
                    "retainedEarnings": "81594000.00",
                    "otherLiab": null,
                    "goodWill": "32989000.00",
                    "otherAssets": null,
                    "cash": "8807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31478000.00",
                    "currentDeferredRevenue": "6723000.00",
                    "netDebt": "3661000.00",
                    "shortTermDebt": "1620000.00",
                    "shortLongTermDebt": "772000.00",
                    "shortLongTermDebtTotal": "12468000.00",
                    "otherStockholderEquity": "15867000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44975000.00",
                    "longTermInvestments": "2794000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27509000.00",
                    "longTermDebt": "8715000.00",
                    "inventory": "4424000.00",
                    "accountsPayable": "10230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118972000.00",
                    "capitalLeaseObligations": "2981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "163947000.00",
                    "cashAndShortTermInvestments": "8807000.00",
                    "propertyPlantAndEquipmentGross": "135773000.00",
                    "propertyPlantAndEquipmentNet": "77719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13497000.00",
                    "netInvestedCapital": "128858000.00",
                    "commonStockSharesOutstanding": "40553449.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "154875000.00",
                    "intangibleAssets": "534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2483000.00",
                    "totalLiab": "38602000.00",
                    "totalStockholderEquity": "116273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17235000.00",
                    "commonStock": "21842000.00",
                    "capitalStock": "21842000.00",
                    "retainedEarnings": "80137000.00",
                    "otherLiab": null,
                    "goodWill": "29765000.00",
                    "otherAssets": null,
                    "cash": "7309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30117000.00",
                    "currentDeferredRevenue": "6092000.00",
                    "netDebt": "2222000.00",
                    "shortTermDebt": "1493000.00",
                    "shortLongTermDebt": "596000.00",
                    "shortLongTermDebtTotal": "9531000.00",
                    "otherStockholderEquity": "14294000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38618000.00",
                    "longTermInvestments": "3972000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-2274000.00",
                    "netReceivables": "24477000.00",
                    "longTermDebt": "5906000.00",
                    "inventory": "4349000.00",
                    "accountsPayable": "2622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116257000.00",
                    "capitalLeaseObligations": "3029000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154875000.00",
                    "cashAndShortTermInvestments": "7309000.00",
                    "propertyPlantAndEquipmentGross": "133077000.00",
                    "propertyPlantAndEquipmentNet": "76541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8501000.00",
                    "netInvestedCapital": "122775000.00",
                    "commonStockSharesOutstanding": "40580634.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "154895000.00",
                    "intangibleAssets": "567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2449000.00",
                    "totalLiab": "41000000.00",
                    "totalStockholderEquity": "113895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14348000.00",
                    "commonStock": "18702000.00",
                    "capitalStock": "18702000.00",
                    "retainedEarnings": "79495000.00",
                    "otherLiab": null,
                    "goodWill": "29765000.00",
                    "otherAssets": "1.00",
                    "cash": "12839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32124000.00",
                    "currentDeferredRevenue": "6207000.00",
                    "netDebt": "-2515000.00",
                    "shortTermDebt": "2006000.00",
                    "shortLongTermDebt": "1072000.00",
                    "shortLongTermDebtTotal": "10324000.00",
                    "otherStockholderEquity": "15698000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38367000.00",
                    "longTermInvestments": "3899000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18451000.00",
                    "longTermDebt": "6002000.00",
                    "inventory": "4628000.00",
                    "accountsPayable": "7410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116528000.00",
                    "capitalLeaseObligations": "3250000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154895000.00",
                    "cashAndShortTermInvestments": "12839000.00",
                    "propertyPlantAndEquipmentGross": "129789000.00",
                    "propertyPlantAndEquipmentNet": "76852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6243000.00",
                    "netInvestedCapital": "120969000.00",
                    "commonStockSharesOutstanding": "40383109.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "149400000.00",
                    "intangibleAssets": "688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3187000.00",
                    "totalLiab": "40586000.00",
                    "totalStockholderEquity": "108814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13413000.00",
                    "commonStock": "18633000.00",
                    "capitalStock": "18633000.00",
                    "retainedEarnings": "76017000.00",
                    "otherLiab": null,
                    "goodWill": "29704000.00",
                    "otherAssets": null,
                    "cash": "10078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31553000.00",
                    "currentDeferredRevenue": "6215000.00",
                    "netDebt": "821000.00",
                    "shortTermDebt": "2409000.00",
                    "shortLongTermDebt": "1834000.00",
                    "shortLongTermDebtTotal": "10899000.00",
                    "otherStockholderEquity": "14164000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35861000.00",
                    "longTermInvestments": "3935000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-2164000.00",
                    "netReceivables": "17926000.00",
                    "longTermDebt": "8095000.00",
                    "inventory": "4670000.00",
                    "accountsPayable": "9284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113539000.00",
                    "capitalLeaseObligations": "970000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "149400000.00",
                    "cashAndShortTermInvestments": "10078000.00",
                    "propertyPlantAndEquipmentGross": "124470000.00",
                    "propertyPlantAndEquipmentNet": "74415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4308000.00",
                    "netInvestedCapital": "118743000.00",
                    "commonStockSharesOutstanding": "40420615.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "149117000.00",
                    "intangibleAssets": "688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2327000.00",
                    "totalLiab": "44612000.00",
                    "totalStockholderEquity": "104505000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12774000.00",
                    "commonStock": "17850000.00",
                    "capitalStock": "17850000.00",
                    "retainedEarnings": "73167000.00",
                    "otherLiab": "637000.00",
                    "goodWill": "29759000.00",
                    "otherAssets": "4731000.00",
                    "cash": "10224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31575000.00",
                    "currentDeferredRevenue": "5960000.00",
                    "netDebt": "6115000.00",
                    "shortTermDebt": "3939000.00",
                    "shortLongTermDebt": "3169000.00",
                    "shortLongTermDebtTotal": "16339000.00",
                    "otherStockholderEquity": "13488000.00",
                    "propertyPlantEquipment": "72884000.00",
                    "totalCurrentAssets": "35949000.00",
                    "longTermInvestments": "1942000.00",
                    "netTangibleAssets": "74058000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18922000.00",
                    "longTermDebt": "12114000.00",
                    "inventory": "4476000.00",
                    "accountsPayable": "8902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17850000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "73167000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113168000.00",
                    "capitalLeaseObligations": "1056000.00",
                    "longTermDebtTotal": "12114000.00",
                    "nonCurrentLiabilitiesOther": "923000.00",
                    "nonCurrentLiabilitiesTotal": "13037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13488000.00",
                    "liabilitiesAndStockholdersEquity": "149117000.00",
                    "cashAndShortTermInvestments": "10224000.00",
                    "propertyPlantAndEquipmentGross": "118908000.00",
                    "propertyPlantAndEquipmentNet": "73938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4374000.00",
                    "netInvestedCapital": "119788000.00",
                    "commonStockSharesOutstanding": "40676951.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "124634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3394000.00",
                    "totalLiab": "24593000.00",
                    "totalStockholderEquity": "100041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10419000.00",
                    "commonStock": "17096000.00",
                    "capitalStock": "17096000.00",
                    "retainedEarnings": "70858000.00",
                    "otherLiab": "1010000.00",
                    "goodWill": null,
                    "otherAssets": "5440000.00",
                    "cash": "23544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23421000.00",
                    "currentDeferredRevenue": "4698000.00",
                    "netDebt": "-22985000.00",
                    "shortTermDebt": "397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "559000.00",
                    "otherStockholderEquity": "12087000.00",
                    "propertyPlantEquipment": "68438000.00",
                    "totalCurrentAssets": "46705000.00",
                    "longTermInvestments": "1994000.00",
                    "netTangibleAssets": "100041000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16320000.00",
                    "longTermDebt": null,
                    "inventory": "3447000.00",
                    "accountsPayable": "6660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17096000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "70858000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77929000.00",
                    "capitalLeaseObligations": "559000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1172000.00",
                    "nonCurrentLiabilitiesTotal": "1172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12087000.00",
                    "liabilitiesAndStockholdersEquity": "124634000.00",
                    "cashAndShortTermInvestments": "23544000.00",
                    "propertyPlantAndEquipmentGross": "111249000.00",
                    "propertyPlantAndEquipmentNet": "68438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23284000.00",
                    "netInvestedCapital": "100041000.00",
                    "commonStockSharesOutstanding": "40016693.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "117043000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3849000.00",
                    "totalLiab": "19949000.00",
                    "totalStockholderEquity": "97094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8838000.00",
                    "commonStock": "15123000.00",
                    "capitalStock": "15123000.00",
                    "retainedEarnings": "69846000.00",
                    "otherLiab": "889000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4709000.00",
                    "cash": "16914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18861000.00",
                    "currentDeferredRevenue": "4624000.00",
                    "netDebt": "-16220000.00",
                    "shortTermDebt": "495000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "694000.00",
                    "otherStockholderEquity": "12125000.00",
                    "propertyPlantEquipment": "68437000.00",
                    "totalCurrentAssets": "39742000.00",
                    "longTermInvestments": "2155000.00",
                    "netTangibleAssets": "97094000.00",
                    "shortTermInvestments": "-2000000.00",
                    "netReceivables": "15405000.00",
                    "longTermDebt": null,
                    "inventory": "3574000.00",
                    "accountsPayable": "4904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "69846000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77301000.00",
                    "capitalLeaseObligations": "694000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1088000.00",
                    "nonCurrentLiabilitiesTotal": "1088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12125000.00",
                    "liabilitiesAndStockholdersEquity": "117043000.00",
                    "cashAndShortTermInvestments": "16914000.00",
                    "propertyPlantAndEquipmentGross": "108336000.00",
                    "propertyPlantAndEquipmentNet": "68437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20881000.00",
                    "netInvestedCapital": "97094000.00",
                    "commonStockSharesOutstanding": "39513158.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "119419000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3135000.00",
                    "totalLiab": "25510000.00",
                    "totalStockholderEquity": "93909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9120000.00",
                    "commonStock": "14927000.00",
                    "capitalStock": "14927000.00",
                    "retainedEarnings": "68118000.00",
                    "otherLiab": "562000.00",
                    "goodWill": null,
                    "otherAssets": "5975000.00",
                    "cash": "21478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20556000.00",
                    "currentDeferredRevenue": "4645000.00",
                    "netDebt": "-16701000.00",
                    "shortTermDebt": "385000.00",
                    "shortLongTermDebt": "165000.00",
                    "shortLongTermDebtTotal": "4777000.00",
                    "otherStockholderEquity": "10808000.00",
                    "propertyPlantEquipment": "68109000.00",
                    "totalCurrentAssets": "42864000.00",
                    "longTermInvestments": "2220000.00",
                    "netTangibleAssets": "93909000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15073000.00",
                    "longTermDebt": "4156000.00",
                    "inventory": "3178000.00",
                    "accountsPayable": "6406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14927000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "68118000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76555000.00",
                    "capitalLeaseObligations": "456000.00",
                    "longTermDebtTotal": "4156000.00",
                    "nonCurrentLiabilitiesOther": "798000.00",
                    "nonCurrentLiabilitiesTotal": "4954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10808000.00",
                    "liabilitiesAndStockholdersEquity": "119419000.00",
                    "cashAndShortTermInvestments": "21478000.00",
                    "propertyPlantAndEquipmentGross": "104587000.00",
                    "propertyPlantAndEquipmentNet": "68109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22308000.00",
                    "netInvestedCapital": "98230000.00",
                    "commonStockSharesOutstanding": "39583438.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "115904000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2266000.00",
                    "totalLiab": "22677000.00",
                    "totalStockholderEquity": "93227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6675000.00",
                    "commonStock": "14348000.00",
                    "capitalStock": "14348000.00",
                    "retainedEarnings": "68944000.00",
                    "otherLiab": "385000.00",
                    "goodWill": null,
                    "otherAssets": "4925000.00",
                    "cash": "21922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17859000.00",
                    "currentDeferredRevenue": "4402000.00",
                    "netDebt": "-16594000.00",
                    "shortTermDebt": "895000.00",
                    "shortLongTermDebt": "612000.00",
                    "shortLongTermDebtTotal": "5328000.00",
                    "otherStockholderEquity": "9991000.00",
                    "propertyPlantEquipment": "66685000.00",
                    "totalCurrentAssets": "41859000.00",
                    "longTermInvestments": "2435000.00",
                    "netTangibleAssets": "93227000.00",
                    "shortTermInvestments": "99000.00",
                    "netReceivables": "14818000.00",
                    "longTermDebt": "4226000.00",
                    "inventory": "2853000.00",
                    "accountsPayable": "5887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14348000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "68944000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74045000.00",
                    "capitalLeaseObligations": "490000.00",
                    "longTermDebtTotal": "4226000.00",
                    "nonCurrentLiabilitiesOther": "592000.00",
                    "nonCurrentLiabilitiesTotal": "4818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9991000.00",
                    "liabilitiesAndStockholdersEquity": "115904000.00",
                    "cashAndShortTermInvestments": "21922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "66685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24000000.00",
                    "netInvestedCapital": "98065000.00",
                    "commonStockSharesOutstanding": "39752928.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "119007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1778000.00",
                    "totalLiab": "22963000.00",
                    "totalStockholderEquity": "96044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6057000.00",
                    "commonStock": "14348000.00",
                    "capitalStock": "14348000.00",
                    "retainedEarnings": "73091000.00",
                    "otherLiab": "731000.00",
                    "goodWill": null,
                    "otherAssets": "4847000.00",
                    "cash": "29248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17734000.00",
                    "currentDeferredRevenue": "3888000.00",
                    "netDebt": "-23340000.00",
                    "shortTermDebt": "1410000.00",
                    "shortLongTermDebt": "1049000.00",
                    "shortLongTermDebtTotal": "5908000.00",
                    "otherStockholderEquity": "8720000.00",
                    "propertyPlantEquipment": "63977000.00",
                    "totalCurrentAssets": "47804000.00",
                    "longTermInvestments": "2359000.00",
                    "netTangibleAssets": "96044000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14275000.00",
                    "longTermDebt": "4266000.00",
                    "inventory": "2503000.00",
                    "accountsPayable": "6379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14348000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "73091000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71203000.00",
                    "capitalLeaseObligations": "593000.00",
                    "longTermDebtTotal": "4266000.00",
                    "nonCurrentLiabilitiesOther": "963000.00",
                    "nonCurrentLiabilitiesTotal": "5229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8720000.00",
                    "liabilitiesAndStockholdersEquity": "119007000.00",
                    "cashAndShortTermInvestments": "29248000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30070000.00",
                    "netInvestedCapital": "101359000.00",
                    "commonStockSharesOutstanding": "40363456.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "117962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1729000.00",
                    "totalLiab": "23142000.00",
                    "totalStockholderEquity": "94820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6864000.00",
                    "commonStock": "14014000.00",
                    "capitalStock": "14014000.00",
                    "retainedEarnings": "73335000.00",
                    "otherLiab": "757000.00",
                    "goodWill": null,
                    "otherAssets": "5649000.00",
                    "cash": "28408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17811000.00",
                    "currentDeferredRevenue": "3753000.00",
                    "netDebt": "-21890000.00",
                    "shortTermDebt": "1944000.00",
                    "shortLongTermDebt": "1480000.00",
                    "shortLongTermDebtTotal": "6518000.00",
                    "otherStockholderEquity": "7749000.00",
                    "propertyPlantEquipment": "62846000.00",
                    "totalCurrentAssets": "47310000.00",
                    "longTermInvestments": "2157000.00",
                    "netTangibleAssets": "94820000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14716000.00",
                    "longTermDebt": "4306000.00",
                    "inventory": "2457000.00",
                    "accountsPayable": "5250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14014000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "73335000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70652000.00",
                    "capitalLeaseObligations": "732000.00",
                    "longTermDebtTotal": "4306000.00",
                    "nonCurrentLiabilitiesOther": "1025000.00",
                    "nonCurrentLiabilitiesTotal": "5331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7749000.00",
                    "liabilitiesAndStockholdersEquity": "117962000.00",
                    "cashAndShortTermInvestments": "28408000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29499000.00",
                    "netInvestedCapital": "100606000.00",
                    "commonStockSharesOutstanding": "40529206.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "115486000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3761000.00",
                    "totalLiab": "26110000.00",
                    "totalStockholderEquity": "89376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7018000.00",
                    "commonStock": "13957000.00",
                    "capitalStock": "13957000.00",
                    "retainedEarnings": "69248000.00",
                    "otherLiab": "730000.00",
                    "goodWill": null,
                    "otherAssets": "7142000.00",
                    "cash": "26867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20199000.00",
                    "currentDeferredRevenue": "3795000.00",
                    "netDebt": "-19299000.00",
                    "shortTermDebt": "2387000.00",
                    "shortLongTermDebt": "1906000.00",
                    "shortLongTermDebtTotal": "7568000.00",
                    "otherStockholderEquity": "6501000.00",
                    "propertyPlantEquipment": "59036000.00",
                    "totalCurrentAssets": "47366000.00",
                    "longTermInvestments": "1942000.00",
                    "netTangibleAssets": "89376000.00",
                    "shortTermInvestments": "1942000.00",
                    "netReceivables": "14116000.00",
                    "longTermDebt": "4347000.00",
                    "inventory": "2622000.00",
                    "accountsPayable": "6999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13957000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "69248000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68120000.00",
                    "capitalLeaseObligations": "1315000.00",
                    "longTermDebtTotal": "4347000.00",
                    "nonCurrentLiabilitiesOther": "1564000.00",
                    "nonCurrentLiabilitiesTotal": "5911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6501000.00",
                    "liabilitiesAndStockholdersEquity": "115486000.00",
                    "cashAndShortTermInvestments": "26867000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27167000.00",
                    "netInvestedCapital": "95629000.00",
                    "commonStockSharesOutstanding": "40659353.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "111014000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1202000.00",
                    "totalLiab": "24750000.00",
                    "totalStockholderEquity": "86264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7003000.00",
                    "commonStock": "13696000.00",
                    "capitalStock": "13696000.00",
                    "retainedEarnings": "67459000.00",
                    "otherLiab": "393000.00",
                    "goodWill": null,
                    "otherAssets": "8554000.00",
                    "cash": "31151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18317000.00",
                    "currentDeferredRevenue": "3742000.00",
                    "netDebt": "-22553000.00",
                    "shortTermDebt": "2858000.00",
                    "shortLongTermDebt": "1880000.00",
                    "shortLongTermDebtTotal": "8598000.00",
                    "otherStockholderEquity": "5460000.00",
                    "propertyPlantEquipment": "54354000.00",
                    "totalCurrentAssets": "47045000.00",
                    "longTermInvestments": "1061000.00",
                    "netTangibleAssets": "86264000.00",
                    "shortTermInvestments": "1061000.00",
                    "netReceivables": "12134000.00",
                    "longTermDebt": "4846000.00",
                    "inventory": "2558000.00",
                    "accountsPayable": "4714000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-351000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13696000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "67459000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63969000.00",
                    "capitalLeaseObligations": "1872000.00",
                    "longTermDebtTotal": "4846000.00",
                    "nonCurrentLiabilitiesOther": "1587000.00",
                    "nonCurrentLiabilitiesTotal": "6433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5460000.00",
                    "liabilitiesAndStockholdersEquity": "111014000.00",
                    "cashAndShortTermInvestments": "31151000.00",
                    "propertyPlantAndEquipmentGross": "54354000.00",
                    "propertyPlantAndEquipmentNet": "54354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28728000.00",
                    "netInvestedCapital": "92990000.00",
                    "commonStockSharesOutstanding": "41028742.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "113001000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1674000.00",
                    "totalLiab": "29580000.00",
                    "totalStockholderEquity": "83421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10445000.00",
                    "commonStock": "13649000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65893000.00",
                    "otherLiab": "1654000.00",
                    "goodWill": null,
                    "otherAssets": "9779000.00",
                    "cash": "31097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21855000.00",
                    "currentDeferredRevenue": "3422000.00",
                    "netDebt": "-21480000.00",
                    "shortTermDebt": "3546000.00",
                    "shortLongTermDebt": "1858000.00",
                    "shortLongTermDebtTotal": "9617000.00",
                    "otherStockholderEquity": "4224000.00",
                    "propertyPlantEquipment": "53996000.00",
                    "totalCurrentAssets": "48273000.00",
                    "longTermInvestments": "953000.00",
                    "netTangibleAssets": "83421000.00",
                    "shortTermInvestments": "953000.00",
                    "netReceivables": "13282000.00",
                    "longTermDebt": "5323000.00",
                    "inventory": "2220000.00",
                    "accountsPayable": "4102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13649000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "65893000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64728000.00",
                    "capitalLeaseObligations": "2436000.00",
                    "longTermDebtTotal": "5323000.00",
                    "nonCurrentLiabilitiesOther": "2402000.00",
                    "nonCurrentLiabilitiesTotal": "7725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4224000.00",
                    "liabilitiesAndStockholdersEquity": "113001000.00",
                    "cashAndShortTermInvestments": "31097000.00",
                    "propertyPlantAndEquipmentGross": "53996000.00",
                    "propertyPlantAndEquipmentNet": "53996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26418000.00",
                    "netInvestedCapital": "90602000.00",
                    "commonStockSharesOutstanding": "40663368.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "112560000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1511000.00",
                    "totalLiab": "30867000.00",
                    "totalStockholderEquity": "81693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11343000.00",
                    "commonStock": "9181000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65643000.00",
                    "otherLiab": "859000.00",
                    "goodWill": null,
                    "otherAssets": "9596000.00",
                    "cash": "30981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23017000.00",
                    "currentDeferredRevenue": "3409000.00",
                    "netDebt": "-19846000.00",
                    "shortTermDebt": "4577000.00",
                    "shortLongTermDebt": "1836000.00",
                    "shortLongTermDebtTotal": "11135000.00",
                    "otherStockholderEquity": "7320000.00",
                    "propertyPlantEquipment": "55056000.00",
                    "totalCurrentAssets": "47175000.00",
                    "longTermInvestments": "733000.00",
                    "netTangibleAssets": "81693000.00",
                    "shortTermInvestments": "733000.00",
                    "netReceivables": "12373000.00",
                    "longTermDebt": "5796000.00",
                    "inventory": "2310000.00",
                    "accountsPayable": "3348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9181000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "65643000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65385000.00",
                    "capitalLeaseObligations": "3503000.00",
                    "longTermDebtTotal": "5796000.00",
                    "nonCurrentLiabilitiesOther": "2054000.00",
                    "nonCurrentLiabilitiesTotal": "7850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7320000.00",
                    "liabilitiesAndStockholdersEquity": "112560000.00",
                    "cashAndShortTermInvestments": "30981000.00",
                    "propertyPlantAndEquipmentGross": "55056000.00",
                    "propertyPlantAndEquipmentNet": "55056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24158000.00",
                    "netInvestedCapital": "89325000.00",
                    "commonStockSharesOutstanding": "41043419.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "113969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3333000.00",
                    "totalLiab": "38771000.00",
                    "totalStockholderEquity": "75198000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11111000.00",
                    "commonStock": "9085000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60572000.00",
                    "otherLiab": "710000.00",
                    "goodWill": null,
                    "otherAssets": "7593000.00",
                    "cash": "32396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30348000.00",
                    "currentDeferredRevenue": "3612000.00",
                    "netDebt": "-19161000.00",
                    "shortTermDebt": "6022000.00",
                    "shortLongTermDebt": "1815000.00",
                    "shortLongTermDebtTotal": "13235000.00",
                    "otherStockholderEquity": "6019000.00",
                    "propertyPlantEquipment": "56317000.00",
                    "totalCurrentAssets": "49980000.00",
                    "longTermInvestments": "79000.00",
                    "netTangibleAssets": "75198000.00",
                    "shortTermInvestments": "79000.00",
                    "netReceivables": "11489000.00",
                    "longTermDebt": "6261000.00",
                    "inventory": "2762000.00",
                    "accountsPayable": "9235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9085000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63989000.00",
                    "capitalLeaseObligations": "5159000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113969000.00",
                    "cashAndShortTermInvestments": "32396000.00",
                    "propertyPlantAndEquipmentGross": "56317000.00",
                    "propertyPlantAndEquipmentNet": "56317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19632000.00",
                    "netInvestedCapital": "83274000.00",
                    "commonStockSharesOutstanding": "41155668.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "112178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1891000.00",
                    "totalLiab": "41050000.00",
                    "totalStockholderEquity": "71128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10467000.00",
                    "commonStock": "8414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57768000.00",
                    "otherLiab": "530000.00",
                    "goodWill": null,
                    "otherAssets": "7825000.00",
                    "cash": "29707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31770000.00",
                    "currentDeferredRevenue": "3279000.00",
                    "netDebt": "-14196000.00",
                    "shortTermDebt": "7261000.00",
                    "shortLongTermDebt": "1794000.00",
                    "shortLongTermDebtTotal": "15511000.00",
                    "otherStockholderEquity": "5448000.00",
                    "propertyPlantEquipment": "55087000.00",
                    "totalCurrentAssets": "49207000.00",
                    "longTermInvestments": "59000.00",
                    "netTangibleAssets": "71128000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11029000.00",
                    "longTermDebt": "6723000.00",
                    "inventory": "6580000.00",
                    "accountsPayable": "9273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8414000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62971000.00",
                    "capitalLeaseObligations": "6994000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112178000.00",
                    "cashAndShortTermInvestments": "29707000.00",
                    "propertyPlantAndEquipmentGross": "55087000.00",
                    "propertyPlantAndEquipmentNet": "55087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17437000.00",
                    "netInvestedCapital": "79645000.00",
                    "commonStockSharesOutstanding": "40814238.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "86801000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4514000.00",
                    "totalLiab": "38005000.00",
                    "totalStockholderEquity": "48796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6111000.00",
                    "commonStock": "6657000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38356000.00",
                    "otherLiab": "1850000.00",
                    "goodWill": null,
                    "otherAssets": "18000.00",
                    "cash": "8409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26146000.00",
                    "currentDeferredRevenue": "3394000.00",
                    "netDebt": "10305000.00",
                    "shortTermDebt": "9205000.00",
                    "shortLongTermDebt": "1772000.00",
                    "shortLongTermDebtTotal": "18714000.00",
                    "otherStockholderEquity": "4252000.00",
                    "propertyPlantEquipment": "56632000.00",
                    "totalCurrentAssets": "30151000.00",
                    "longTermInvestments": "18000.00",
                    "netTangibleAssets": "48796000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15443000.00",
                    "longTermDebt": "7179000.00",
                    "inventory": "1785000.00",
                    "accountsPayable": "7155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6657000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56650000.00",
                    "capitalLeaseObligations": "9763000.00",
                    "longTermDebtTotal": "9509000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4252000.00",
                    "liabilitiesAndStockholdersEquity": "86801000.00",
                    "cashAndShortTermInvestments": "8409000.00",
                    "propertyPlantAndEquipmentGross": "56632000.00",
                    "propertyPlantAndEquipmentNet": "56632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4005000.00",
                    "netInvestedCapital": "57747000.00",
                    "commonStockSharesOutstanding": "39677983.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "82596000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1562000.00",
                    "totalLiab": "38897000.00",
                    "totalStockholderEquity": "43699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7945000.00",
                    "commonStock": "3366000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34113000.00",
                    "otherLiab": "2117000.00",
                    "goodWill": null,
                    "otherAssets": "13000.00",
                    "cash": "13355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25912000.00",
                    "currentDeferredRevenue": "3315000.00",
                    "netDebt": "6156000.00",
                    "shortTermDebt": "8843000.00",
                    "shortLongTermDebt": "1750000.00",
                    "shortLongTermDebtTotal": "19511000.00",
                    "otherStockholderEquity": "6377000.00",
                    "propertyPlantEquipment": "54772000.00",
                    "totalCurrentAssets": "27811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11534000.00",
                    "longTermDebt": "7629000.00",
                    "inventory": "1360000.00",
                    "accountsPayable": "5723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3366000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54785000.00",
                    "capitalLeaseObligations": "10132000.00",
                    "longTermDebtTotal": "10668000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6377000.00",
                    "liabilitiesAndStockholdersEquity": "82596000.00",
                    "cashAndShortTermInvestments": "13355000.00",
                    "propertyPlantAndEquipmentGross": "54772000.00",
                    "propertyPlantAndEquipmentNet": "54772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40148149.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "79881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4156000.00",
                    "totalLiab": "36297000.00",
                    "totalStockholderEquity": "43584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-167000.00",
                    "commonStock": "3366000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34984000.00",
                    "otherLiab": "2013000.00",
                    "goodWill": null,
                    "otherAssets": "17000.00",
                    "cash": "12630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23195000.00",
                    "currentDeferredRevenue": "5742000.00",
                    "netDebt": "8754000.00",
                    "shortTermDebt": "19262000.00",
                    "shortLongTermDebt": "1728000.00",
                    "shortLongTermDebtTotal": "21384000.00",
                    "otherStockholderEquity": "5470000.00",
                    "propertyPlantEquipment": "52161000.00",
                    "totalCurrentAssets": "27703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43584000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11729000.00",
                    "longTermDebt": "8076000.00",
                    "inventory": "1266000.00",
                    "accountsPayable": "4072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3366000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52178000.00",
                    "capitalLeaseObligations": "11580000.00",
                    "longTermDebtTotal": "10889000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5470000.00",
                    "liabilitiesAndStockholdersEquity": "79881000.00",
                    "cashAndShortTermInvestments": "12630000.00",
                    "propertyPlantAndEquipmentGross": "52161000.00",
                    "propertyPlantAndEquipmentNet": "52161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40051422.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "70886000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1722000.00",
                    "totalLiab": "31597000.00",
                    "totalStockholderEquity": "39289000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2205000.00",
                    "commonStock": "2350000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32024000.00",
                    "otherLiab": "1585000.00",
                    "goodWill": "0.00",
                    "otherAssets": "22000.00",
                    "cash": "7691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24111000.00",
                    "currentDeferredRevenue": "3984000.00",
                    "netDebt": "6653000.00",
                    "shortTermDebt": "16953000.00",
                    "shortLongTermDebt": "133000.00",
                    "shortLongTermDebtTotal": "14344000.00",
                    "otherStockholderEquity": "5063000.00",
                    "propertyPlantEquipment": "45803000.00",
                    "totalCurrentAssets": "25061000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "39289000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12797000.00",
                    "longTermDebt": "4703000.00",
                    "inventory": "3712000.00",
                    "accountsPayable": "4953000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-148000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2350000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "22000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "45825000.00",
                    "capitalLeaseObligations": "9508000.00",
                    "longTermDebtTotal": "5801000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "7486000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "5063000.00",
                    "liabilitiesAndStockholdersEquity": "70886000.00",
                    "cashAndShortTermInvestments": "7691000.00",
                    "propertyPlantAndEquipmentGross": "45803000.00",
                    "propertyPlantAndEquipmentNet": "45803000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39975307.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "58583000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "922000.00",
                    "totalLiab": "22034000.00",
                    "totalStockholderEquity": "36549000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6382000.00",
                    "commonStock": "2255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30226000.00",
                    "otherLiab": "1962000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "7410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18884000.00",
                    "currentDeferredRevenue": "5998000.00",
                    "netDebt": "-256000.00",
                    "shortTermDebt": "5966000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "7154000.00",
                    "otherStockholderEquity": "14061000.00",
                    "propertyPlantEquipment": "34970000.00",
                    "totalCurrentAssets": "23613000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "36549000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11666000.00",
                    "longTermDebt": "0.00",
                    "inventory": "3615000.00",
                    "accountsPayable": "6388000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9993000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2255000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "34970000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "34970000.00",
                    "capitalLeaseObligations": "7154000.00",
                    "longTermDebtTotal": "1188000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3150000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "4068000.00",
                    "liabilitiesAndStockholdersEquity": "58583000.00",
                    "cashAndShortTermInvestments": "7410000.00",
                    "propertyPlantAndEquipmentGross": "34970000.00",
                    "propertyPlantAndEquipmentNet": "34970000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39449123.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "53525000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "952000.00",
                    "totalLiab": "18492000.00",
                    "totalStockholderEquity": "35033000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5324000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29572000.00",
                    "otherLiab": "1117000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "10413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16981000.00",
                    "currentDeferredRevenue": "7703000.00",
                    "netDebt": "-6988000.00",
                    "shortTermDebt": "-2301000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3425000.00",
                    "otherStockholderEquity": "16674000.00",
                    "propertyPlantEquipment": "30562000.00",
                    "totalCurrentAssets": "22963000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "35033000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8839000.00",
                    "longTermDebt": "0.00",
                    "inventory": "2887000.00",
                    "accountsPayable": "5884000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8822000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "71000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "30562000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "394000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1511000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "5390000.00",
                    "liabilitiesAndStockholdersEquity": "53525000.00",
                    "cashAndShortTermInvestments": "10413000.00",
                    "propertyPlantAndEquipmentGross": "30562000.00",
                    "propertyPlantAndEquipmentNet": "30562000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39449123.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "49147000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "956000.00",
                    "totalLiab": "16371000.00",
                    "totalStockholderEquity": "32776000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6313000.00",
                    "commonStock": "70000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28120000.00",
                    "otherLiab": "936000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "10174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14716000.00",
                    "currentDeferredRevenue": "5815000.00",
                    "netDebt": "-4809000.00",
                    "shortTermDebt": "4646000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5365000.00",
                    "otherStockholderEquity": "12480000.00",
                    "propertyPlantEquipment": "27248000.00",
                    "totalCurrentAssets": "21899000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "32776000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8392000.00",
                    "longTermDebt": "0.00",
                    "inventory": "2377000.00",
                    "accountsPayable": "3683000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7894000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "70000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "27248000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "719000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1655000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "4586000.00",
                    "liabilitiesAndStockholdersEquity": "49147000.00",
                    "cashAndShortTermInvestments": "10174000.00",
                    "propertyPlantAndEquipmentGross": "27248000.00",
                    "propertyPlantAndEquipmentNet": "27248000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39945189.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "44168000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "491000.00",
                    "totalLiab": "14491000.00",
                    "totalStockholderEquity": "29677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4905000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25696000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13191000.00",
                    "currentDeferredRevenue": "4625000.00",
                    "netDebt": "-2556000.00",
                    "shortTermDebt": "4947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5995000.00",
                    "otherStockholderEquity": "11040000.00",
                    "propertyPlantEquipment": "25334000.00",
                    "totalCurrentAssets": "18834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7857000.00",
                    "longTermDebt": null,
                    "inventory": "1935000.00",
                    "accountsPayable": "3266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25334000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1048000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3914000.00",
                    "liabilitiesAndStockholdersEquity": "44168000.00",
                    "cashAndShortTermInvestments": "8551000.00",
                    "propertyPlantAndEquipmentGross": "25334000.00",
                    "propertyPlantAndEquipmentNet": "25334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39335011.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "40566000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "560000.00",
                    "totalLiab": "13920000.00",
                    "totalStockholderEquity": "26646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4476000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23330000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12613000.00",
                    "currentDeferredRevenue": "4356000.00",
                    "netDebt": "1920000.00",
                    "shortTermDebt": "5247000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6554000.00",
                    "otherStockholderEquity": "9614000.00",
                    "propertyPlantEquipment": "22726000.00",
                    "totalCurrentAssets": "17840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10687000.00",
                    "longTermDebt": null,
                    "inventory": "1959000.00",
                    "accountsPayable": "2780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1307000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3249000.00",
                    "liabilitiesAndStockholdersEquity": "40566000.00",
                    "cashAndShortTermInvestments": "4634000.00",
                    "propertyPlantAndEquipmentGross": "22726000.00",
                    "propertyPlantAndEquipmentNet": "22726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38084846.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "37691000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "489000.00",
                    "totalLiab": "13947000.00",
                    "totalStockholderEquity": "23744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5240000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20989000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13149000.00",
                    "currentDeferredRevenue": "5224000.00",
                    "netDebt": "81000.00",
                    "shortTermDebt": "4381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5179000.00",
                    "otherStockholderEquity": "2688000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9781000.00",
                    "longTermDebt": null,
                    "inventory": "1633000.00",
                    "accountsPayable": "3386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37691000.00",
                    "cashAndShortTermInvestments": "5098000.00",
                    "propertyPlantAndEquipmentGross": "20690000.00",
                    "propertyPlantAndEquipmentNet": "20690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38084846.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "32740000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "625000.00",
                    "totalLiab": "11658000.00",
                    "totalStockholderEquity": "21082000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3975000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21015000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10508000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1643000.00",
                    "shortTermDebt": "4480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5630000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4671000.00",
                    "longTermDebt": null,
                    "inventory": "1609000.00",
                    "accountsPayable": "2053000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18562000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32740000.00",
                    "cashAndShortTermInvestments": "7273000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37909628.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37909628.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "12880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-4339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "4339000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8678000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-4339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12880000.00",
                    "cashAndShortTermInvestments": "4339000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37909628.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "24679000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "426000.00",
                    "totalLiab": "11799000.00",
                    "totalStockholderEquity": "12880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3426000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12813000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2151000.00",
                    "shortTermDebt": "3859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6490000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4793000.00",
                    "longTermDebt": null,
                    "inventory": "1638000.00",
                    "accountsPayable": "1883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13483000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24679000.00",
                    "cashAndShortTermInvestments": "4339000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21954814.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "214943000.00",
                    "intangibleAssets": "1285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4359000.00",
                    "totalLiab": "71422000.00",
                    "totalStockholderEquity": "141545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18915000.00",
                    "commonStock": "16912000.00",
                    "capitalStock": "16912000.00",
                    "retainedEarnings": "102891000.00",
                    "otherLiab": null,
                    "goodWill": "58938000.00",
                    "otherAssets": null,
                    "cash": "13501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41056000.00",
                    "currentDeferredRevenue": "7520000.00",
                    "netDebt": "2447000.00",
                    "shortTermDebt": "2293000.00",
                    "shortLongTermDebt": "1090000.00",
                    "shortLongTermDebtTotal": "15948000.00",
                    "otherStockholderEquity": "21742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48493000.00",
                    "longTermInvestments": "2794000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25586000.00",
                    "longTermDebt": "11291000.00",
                    "inventory": "5047000.00",
                    "accountsPayable": "12328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166450000.00",
                    "capitalLeaseObligations": "3567000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214943000.00",
                    "cashAndShortTermInvestments": "13501000.00",
                    "propertyPlantAndEquipmentGross": "143275000.00",
                    "propertyPlantAndEquipmentNet": "82355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7437000.00",
                    "netInvestedCapital": "153926000.00",
                    "commonStockSharesOutstanding": "40823823.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "177069000.00",
                    "intangibleAssets": "848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6109000.00",
                    "totalLiab": "43768000.00",
                    "totalStockholderEquity": "131393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16141000.00",
                    "commonStock": "23365000.00",
                    "capitalStock": "23365000.00",
                    "retainedEarnings": "89691000.00",
                    "otherLiab": null,
                    "goodWill": "32989000.00",
                    "otherAssets": null,
                    "cash": "17540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37326000.00",
                    "currentDeferredRevenue": "6694000.00",
                    "netDebt": "-10674000.00",
                    "shortTermDebt": "1270000.00",
                    "shortLongTermDebt": "409000.00",
                    "shortLongTermDebtTotal": "6866000.00",
                    "otherStockholderEquity": "18337000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52880000.00",
                    "longTermInvestments": "2794000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24911000.00",
                    "longTermDebt": "3589000.00",
                    "inventory": "4320000.00",
                    "accountsPayable": "9338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-105760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124189000.00",
                    "capitalLeaseObligations": "2868000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177069000.00",
                    "cashAndShortTermInvestments": "17540000.00",
                    "propertyPlantAndEquipmentGross": "137163000.00",
                    "propertyPlantAndEquipmentNet": "79160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15554000.00",
                    "netInvestedCapital": "135391000.00",
                    "commonStockSharesOutstanding": "40805000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "154895000.00",
                    "intangibleAssets": "567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2449000.00",
                    "totalLiab": "41000000.00",
                    "totalStockholderEquity": "113895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14348000.00",
                    "commonStock": "18702000.00",
                    "capitalStock": "18702000.00",
                    "retainedEarnings": "79495000.00",
                    "otherLiab": null,
                    "goodWill": "29765000.00",
                    "otherAssets": "1.00",
                    "cash": "12839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32124000.00",
                    "currentDeferredRevenue": "6207000.00",
                    "netDebt": "-2515000.00",
                    "shortTermDebt": "2006000.00",
                    "shortLongTermDebt": "1072000.00",
                    "shortLongTermDebtTotal": "10324000.00",
                    "otherStockholderEquity": "15698000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38367000.00",
                    "longTermInvestments": "3899000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18451000.00",
                    "longTermDebt": "6002000.00",
                    "inventory": "4628000.00",
                    "accountsPayable": "7410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116528000.00",
                    "capitalLeaseObligations": "3250000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154895000.00",
                    "cashAndShortTermInvestments": "12839000.00",
                    "propertyPlantAndEquipmentGross": "129789000.00",
                    "propertyPlantAndEquipmentNet": "76852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6243000.00",
                    "netInvestedCapital": "120969000.00",
                    "commonStockSharesOutstanding": "40378922.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "117043000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3849000.00",
                    "totalLiab": "19949000.00",
                    "totalStockholderEquity": "97094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8838000.00",
                    "commonStock": "15123000.00",
                    "capitalStock": "15123000.00",
                    "retainedEarnings": "69846000.00",
                    "otherLiab": "889000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4709000.00",
                    "cash": "16914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18861000.00",
                    "currentDeferredRevenue": "4624000.00",
                    "netDebt": "-16220000.00",
                    "shortTermDebt": "495000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "694000.00",
                    "otherStockholderEquity": "12125000.00",
                    "propertyPlantEquipment": "68437000.00",
                    "totalCurrentAssets": "39742000.00",
                    "longTermInvestments": "2155000.00",
                    "netTangibleAssets": "97094000.00",
                    "shortTermInvestments": "-2000000.00",
                    "netReceivables": "15405000.00",
                    "longTermDebt": null,
                    "inventory": "3574000.00",
                    "accountsPayable": "4904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "69846000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77301000.00",
                    "capitalLeaseObligations": "694000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1088000.00",
                    "nonCurrentLiabilitiesTotal": "1088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12125000.00",
                    "liabilitiesAndStockholdersEquity": "117043000.00",
                    "cashAndShortTermInvestments": "16914000.00",
                    "propertyPlantAndEquipmentGross": "108336000.00",
                    "propertyPlantAndEquipmentNet": "68437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20881000.00",
                    "netInvestedCapital": "97094000.00",
                    "commonStockSharesOutstanding": "39807434.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "117962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1729000.00",
                    "totalLiab": "23142000.00",
                    "totalStockholderEquity": "94820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6864000.00",
                    "commonStock": "14014000.00",
                    "capitalStock": "14014000.00",
                    "retainedEarnings": "73335000.00",
                    "otherLiab": "757000.00",
                    "goodWill": null,
                    "otherAssets": "5649000.00",
                    "cash": "28408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17811000.00",
                    "currentDeferredRevenue": "3753000.00",
                    "netDebt": "-21890000.00",
                    "shortTermDebt": "1944000.00",
                    "shortLongTermDebt": "1480000.00",
                    "shortLongTermDebtTotal": "6518000.00",
                    "otherStockholderEquity": "7749000.00",
                    "propertyPlantEquipment": "62846000.00",
                    "totalCurrentAssets": "47310000.00",
                    "longTermInvestments": "2157000.00",
                    "netTangibleAssets": "94820000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14716000.00",
                    "longTermDebt": "4306000.00",
                    "inventory": "2457000.00",
                    "accountsPayable": "5250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14014000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "73335000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70652000.00",
                    "capitalLeaseObligations": "732000.00",
                    "longTermDebtTotal": "4306000.00",
                    "nonCurrentLiabilitiesOther": "1025000.00",
                    "nonCurrentLiabilitiesTotal": "5331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7749000.00",
                    "liabilitiesAndStockholdersEquity": "117962000.00",
                    "cashAndShortTermInvestments": "28408000.00",
                    "propertyPlantAndEquipmentGross": "90901000.00",
                    "propertyPlantAndEquipmentNet": "62846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29499000.00",
                    "netInvestedCapital": "100606000.00",
                    "commonStockSharesOutstanding": "40680947.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "112560000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1511000.00",
                    "totalLiab": "30867000.00",
                    "totalStockholderEquity": "81693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11343000.00",
                    "commonStock": "9181000.00",
                    "capitalStock": "9181000.00",
                    "retainedEarnings": "65643000.00",
                    "otherLiab": "859000.00",
                    "goodWill": null,
                    "otherAssets": "9596000.00",
                    "cash": "30981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23017000.00",
                    "currentDeferredRevenue": "3409000.00",
                    "netDebt": "-19846000.00",
                    "shortTermDebt": "4577000.00",
                    "shortLongTermDebt": "1836000.00",
                    "shortLongTermDebtTotal": "11135000.00",
                    "otherStockholderEquity": "7320000.00",
                    "propertyPlantEquipment": "55056000.00",
                    "totalCurrentAssets": "47175000.00",
                    "longTermInvestments": "733000.00",
                    "netTangibleAssets": "81693000.00",
                    "shortTermInvestments": "733000.00",
                    "netReceivables": "12373000.00",
                    "longTermDebt": "5796000.00",
                    "inventory": "2310000.00",
                    "accountsPayable": "3348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9181000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "65643000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65385000.00",
                    "capitalLeaseObligations": "3503000.00",
                    "longTermDebtTotal": "5796000.00",
                    "nonCurrentLiabilitiesOther": "2054000.00",
                    "nonCurrentLiabilitiesTotal": "7850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7320000.00",
                    "liabilitiesAndStockholdersEquity": "112560000.00",
                    "cashAndShortTermInvestments": "30981000.00",
                    "propertyPlantAndEquipmentGross": "55056000.00",
                    "propertyPlantAndEquipmentNet": "55056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24158000.00",
                    "netInvestedCapital": "89325000.00",
                    "commonStockSharesOutstanding": "40525737.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "82596000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1562000.00",
                    "totalLiab": "38897000.00",
                    "totalStockholderEquity": "43699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7945000.00",
                    "commonStock": "3366000.00",
                    "capitalStock": "3366000.00",
                    "retainedEarnings": "34113000.00",
                    "otherLiab": "2317000.00",
                    "goodWill": null,
                    "otherAssets": "13000.00",
                    "cash": "13355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25912000.00",
                    "currentDeferredRevenue": "3315000.00",
                    "netDebt": "6156000.00",
                    "shortTermDebt": "8843000.00",
                    "shortLongTermDebt": "1750000.00",
                    "shortLongTermDebtTotal": "19511000.00",
                    "otherStockholderEquity": "6377000.00",
                    "propertyPlantEquipment": "54772000.00",
                    "totalCurrentAssets": "27811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11534000.00",
                    "longTermDebt": "7629000.00",
                    "inventory": "1360000.00",
                    "accountsPayable": "5723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3366000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54785000.00",
                    "capitalLeaseObligations": "10132000.00",
                    "longTermDebtTotal": "10668000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6377000.00",
                    "liabilitiesAndStockholdersEquity": "82596000.00",
                    "cashAndShortTermInvestments": "13355000.00",
                    "propertyPlantAndEquipmentGross": "54772000.00",
                    "propertyPlantAndEquipmentNet": "54772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1899000.00",
                    "netInvestedCapital": "53078000.00",
                    "commonStockSharesOutstanding": "39747509.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "53525000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "952000.00",
                    "totalLiab": "18492000.00",
                    "totalStockholderEquity": "35033000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10504000.00",
                    "commonStock": "71000.00",
                    "capitalStock": "71000.00",
                    "retainedEarnings": "29572000.00",
                    "otherLiab": "1117000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "10413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16981000.00",
                    "currentDeferredRevenue": "152000.00",
                    "netDebt": "-6988000.00",
                    "shortTermDebt": "3031000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3425000.00",
                    "otherStockholderEquity": "14212000.00",
                    "propertyPlantEquipment": "30562000.00",
                    "totalCurrentAssets": "22963000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "32571000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8839000.00",
                    "longTermDebt": "0.00",
                    "inventory": "2887000.00",
                    "accountsPayable": "5884000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8822000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "71000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "30562000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "30562000.00",
                    "capitalLeaseObligations": "3425000.00",
                    "longTermDebtTotal": "394000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1511000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "5390000.00",
                    "liabilitiesAndStockholdersEquity": "53525000.00",
                    "cashAndShortTermInvestments": "10413000.00",
                    "propertyPlantAndEquipmentGross": "30562000.00",
                    "propertyPlantAndEquipmentNet": "30562000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "5982000.00",
                    "netInvestedCapital": "35033000.00",
                    "commonStockSharesOutstanding": "39677704.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "37691000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "489000.00",
                    "totalLiab": "13947000.00",
                    "totalStockholderEquity": "23744000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5240000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20989000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "5098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13149000.00",
                    "currentDeferredRevenue": "5224000.00",
                    "netDebt": "81000.00",
                    "shortTermDebt": "4381000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5179000.00",
                    "otherStockholderEquity": "2688000.00",
                    "propertyPlantEquipment": "20690000.00",
                    "totalCurrentAssets": "17001000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "23744000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9781000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1633000.00",
                    "accountsPayable": "3386000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5729000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "20690000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "20690000.00",
                    "capitalLeaseObligations": "5179000.00",
                    "longTermDebtTotal": "798000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "798000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "2688000.00",
                    "liabilitiesAndStockholdersEquity": "37691000.00",
                    "cashAndShortTermInvestments": "5098000.00",
                    "propertyPlantAndEquipmentGross": "20690000.00",
                    "propertyPlantAndEquipmentNet": "20690000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "3852000.00",
                    "netInvestedCapital": "23744000.00",
                    "commonStockSharesOutstanding": "37971921.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "24679000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "426000.00",
                    "totalLiab": "11799000.00",
                    "totalStockholderEquity": "12880000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3426000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12813000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "4339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9168000.00",
                    "currentDeferredRevenue": "2968000.00",
                    "netDebt": "2151000.00",
                    "shortTermDebt": "3859000.00",
                    "shortLongTermDebt": "458000.00",
                    "shortLongTermDebtTotal": "6490000.00",
                    "otherStockholderEquity": "3494000.00",
                    "propertyPlantEquipment": "13483000.00",
                    "totalCurrentAssets": "11196000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "12880000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4793000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1638000.00",
                    "accountsPayable": "1883000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3494000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "13483000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "13483000.00",
                    "capitalLeaseObligations": "6032000.00",
                    "longTermDebtTotal": "2631000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "2631000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "24679000.00",
                    "cashAndShortTermInvestments": "4339000.00",
                    "propertyPlantAndEquipmentGross": "13483000.00",
                    "propertyPlantAndEquipmentNet": "13483000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37909628.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "22413000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "430000.00",
                    "totalLiab": "10761000.00",
                    "totalStockholderEquity": "11652000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1524000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11585000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "3148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8360000.00",
                    "currentDeferredRevenue": "1119000.00",
                    "netDebt": "2970000.00",
                    "shortTermDebt": "3717000.00",
                    "shortLongTermDebt": "1437000.00",
                    "shortLongTermDebtTotal": "6118000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "9262000.00",
                    "totalCurrentAssets": "13151000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "11652000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8046000.00",
                    "longTermDebt": "462000.00",
                    "inventory": "1527000.00",
                    "accountsPayable": "881000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "9262000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "2401000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "22413000.00",
                    "cashAndShortTermInvestments": "3148000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "9262000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "10149000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "160000.00",
                    "totalLiab": "1717000.00",
                    "totalStockholderEquity": "8432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248000.00",
                    "commonStock": "67000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8365000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1717000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1612000.00",
                    "shortTermDebt": "713000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4876000.00",
                    "longTermDebt": null,
                    "inventory": "785000.00",
                    "accountsPayable": "756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10149000.00",
                    "cashAndShortTermInvestments": "1637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5485000.00",
                    "netBorrowings": "-3242000.00",
                    "totalCashFromFinancingActivities": "-6325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2582000.00",
                    "changeInCash": "-3739000.00",
                    "beginPeriodCashFlow": "13501000.00",
                    "endPeriodCashFlow": "9762000.00",
                    "totalCashFromOperatingActivities": "8071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7621000.00",
                    "otherCashflowsFromInvestingActivities": "1227000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-136000.00",
                    "changeToAccountReceivables": "-5593000.00",
                    "salePurchaseOfStock": "-1439000.00",
                    "otherCashflowsFromFinancingActivities": "-2170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5136000.00",
                    "stockBasedCompensation": "2451000.00",
                    "otherNonCashItems": "553000.00",
                    "freeCashFlow": "1359000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7612000.00",
                    "netBorrowings": "-8246000.00",
                    "totalCashFromFinancingActivities": "-8451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5816000.00",
                    "changeInCash": "2378000.00",
                    "beginPeriodCashFlow": "11123000.00",
                    "endPeriodCashFlow": "13501000.00",
                    "totalCashFromOperatingActivities": "18441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7570000.00",
                    "otherCashflowsFromInvestingActivities": "1125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "222000.00",
                    "changeToAccountReceivables": "1828000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1979000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "396000.00",
                    "freeCashFlow": "9704000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-32297000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32297000.00",
                    "netBorrowings": "16721000.00",
                    "totalCashFromFinancingActivities": "5037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3600000.00",
                    "changeInCash": "-8893000.00",
                    "beginPeriodCashFlow": "20016000.00",
                    "endPeriodCashFlow": "11123000.00",
                    "totalCashFromOperatingActivities": "18367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7539000.00",
                    "otherCashflowsFromInvestingActivities": "1671000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-159000.00",
                    "changeToAccountReceivables": "968000.00",
                    "salePurchaseOfStock": "-11662000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175000.00",
                    "stockBasedCompensation": "2180000.00",
                    "otherNonCashItems": "533000.00",
                    "freeCashFlow": "10731000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-1727000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1727000.00",
                    "netBorrowings": "-124000.00",
                    "totalCashFromFinancingActivities": "-671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3157000.00",
                    "changeInCash": "9856000.00",
                    "beginPeriodCashFlow": "10160000.00",
                    "endPeriodCashFlow": "20016000.00",
                    "totalCashFromOperatingActivities": "12254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6891000.00",
                    "otherCashflowsFromInvestingActivities": "6402000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "186000.00",
                    "changeToAccountReceivables": "240000.00",
                    "salePurchaseOfStock": "-1664000.00",
                    "otherCashflowsFromFinancingActivities": "-257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2340000.00",
                    "stockBasedCompensation": "2341000.00",
                    "otherNonCashItems": "-514000.00",
                    "freeCashFlow": "4125000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-8530000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8530000.00",
                    "netBorrowings": "-131000.00",
                    "totalCashFromFinancingActivities": "-1704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2710000.00",
                    "changeInCash": "-7380000.00",
                    "beginPeriodCashFlow": "17540000.00",
                    "endPeriodCashFlow": "10160000.00",
                    "totalCashFromOperatingActivities": "2854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6613000.00",
                    "otherCashflowsFromInvestingActivities": "6953000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-190000.00",
                    "changeToAccountReceivables": "-1878000.00",
                    "salePurchaseOfStock": "-1584000.00",
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6447000.00",
                    "stockBasedCompensation": "2311000.00",
                    "otherNonCashItems": "-2333000.00",
                    "freeCashFlow": "-12629000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-9198000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9198000.00",
                    "netBorrowings": "-136000.00",
                    "totalCashFromFinancingActivities": "404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4424000.00",
                    "changeInCash": "6193000.00",
                    "beginPeriodCashFlow": "11347000.00",
                    "endPeriodCashFlow": "17540000.00",
                    "totalCashFromOperatingActivities": "14987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6366000.00",
                    "otherCashflowsFromInvestingActivities": "3631000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9000.00",
                    "changeToAccountReceivables": "2140000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4061000.00",
                    "stockBasedCompensation": "1521000.00",
                    "otherNonCashItems": "-1052000.00",
                    "freeCashFlow": "3158000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-4969000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4969000.00",
                    "netBorrowings": "-5214000.00",
                    "totalCashFromFinancingActivities": "-5236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3905000.00",
                    "changeInCash": "2540000.00",
                    "beginPeriodCashFlow": "8807000.00",
                    "endPeriodCashFlow": "11347000.00",
                    "totalCashFromOperatingActivities": "12745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6408000.00",
                    "otherCashflowsFromInvestingActivities": "7440000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "113000.00",
                    "changeToAccountReceivables": "12000.00",
                    "salePurchaseOfStock": "-93000.00",
                    "otherCashflowsFromFinancingActivities": "71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8227000.00",
                    "stockBasedCompensation": "1712000.00",
                    "otherNonCashItems": "-4000000.00",
                    "freeCashFlow": "1743000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-11167000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11167000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1477000.00",
                    "changeInCash": "1498000.00",
                    "beginPeriodCashFlow": "7309000.00",
                    "endPeriodCashFlow": "8807000.00",
                    "totalCashFromOperatingActivities": "10182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6309000.00",
                    "otherCashflowsFromInvestingActivities": "-2233000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "191000.00",
                    "changeToAccountReceivables": "-2199000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58000.00",
                    "stockBasedCompensation": "1620000.00",
                    "otherNonCashItems": "718000.00",
                    "freeCashFlow": "1248000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-5365000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5365000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1603000.00",
                    "changeInCash": "-5530000.00",
                    "beginPeriodCashFlow": "12839000.00",
                    "endPeriodCashFlow": "7309000.00",
                    "totalCashFromOperatingActivities": "1175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6285000.00",
                    "otherCashflowsFromInvestingActivities": "641000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "279000.00",
                    "changeToAccountReceivables": "-6026000.00",
                    "salePurchaseOfStock": "-961000.00",
                    "otherCashflowsFromFinancingActivities": "304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8285000.00",
                    "stockBasedCompensation": "1432000.00",
                    "otherNonCashItems": "140000.00",
                    "freeCashFlow": "-4831000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-7493000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7493000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3477000.00",
                    "changeInCash": "2761000.00",
                    "beginPeriodCashFlow": "10078000.00",
                    "endPeriodCashFlow": "12839000.00",
                    "totalCashFromOperatingActivities": "13284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5919000.00",
                    "otherCashflowsFromInvestingActivities": "440000.00",
                    "dividendsPaid": "129955.27",
                    "changeToInventory": "42000.00",
                    "changeToAccountReceivables": "-525000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "69000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2681000.00",
                    "stockBasedCompensation": "1534000.00",
                    "otherNonCashItems": "321000.00",
                    "freeCashFlow": "5352000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-8508000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8508000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5447000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2919000.00",
                    "changeInCash": "-146000.00",
                    "beginPeriodCashFlow": "10224000.00",
                    "endPeriodCashFlow": "10078000.00",
                    "totalCashFromOperatingActivities": "13809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5975000.00",
                    "otherCashflowsFromInvestingActivities": "353000.00",
                    "dividendsPaid": "4300.12",
                    "changeToInventory": "-194000.00",
                    "changeToAccountReceivables": "-33000.00",
                    "salePurchaseOfStock": "-69000.00",
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3133000.00",
                    "stockBasedCompensation": "1453000.00",
                    "otherNonCashItems": "395000.00",
                    "freeCashFlow": "6407000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-32207000.00",
                    "changeToLiabilities": "-3658000.00",
                    "totalCashflowsFromInvestingActivities": "-32207000.00",
                    "netBorrowings": "10638000.00",
                    "totalCashFromFinancingActivities": "11264000.00",
                    "changeToOperatingActivities": "1374000.00",
                    "netIncome": "2330000.00",
                    "changeInCash": "-13320000.00",
                    "beginPeriodCashFlow": "23544000.00",
                    "endPeriodCashFlow": "10224000.00",
                    "totalCashFromOperatingActivities": "7623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5206000.00",
                    "otherCashflowsFromInvestingActivities": "999000.00",
                    "dividendsPaid": "689133.00",
                    "changeToInventory": "-447000.00",
                    "changeToAccountReceivables": "4572000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "684000.00",
                    "changeToNetincome": "-2347000.00",
                    "capitalExpenditures": "6078000",
                    "changeReceivables": "4572000.00",
                    "cashFlowsOtherOperating": "1967000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13320000.00",
                    "changeInWorkingCapital": "2624000.00",
                    "stockBasedCompensation": "1471000.00",
                    "otherNonCashItems": "-53000.00",
                    "freeCashFlow": "1545000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-3905000.00",
                    "changeToLiabilities": "3760000.00",
                    "totalCashflowsFromInvestingActivities": "-3905000.00",
                    "netBorrowings": "10601000.00",
                    "totalCashFromFinancingActivities": "39000.00",
                    "changeToOperatingActivities": "2295000.00",
                    "netIncome": "1517000.00",
                    "changeInCash": "6630000.00",
                    "beginPeriodCashFlow": "16914000.00",
                    "endPeriodCashFlow": "23544000.00",
                    "totalCashFromOperatingActivities": "10496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4762000.00",
                    "otherCashflowsFromInvestingActivities": "776000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "127000.00",
                    "changeToAccountReceivables": "-941000.00",
                    "salePurchaseOfStock": "-505000.00",
                    "otherCashflowsFromFinancingActivities": "544000.00",
                    "changeToNetincome": "4971000.00",
                    "capitalExpenditures": "4681000",
                    "changeReceivables": "-5072000.00",
                    "cashFlowsOtherOperating": "431000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6630000.00",
                    "changeInWorkingCapital": "3469000.00",
                    "stockBasedCompensation": "1391000.00",
                    "otherNonCashItems": "82000.00",
                    "freeCashFlow": "5815000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "-907000.00",
                    "totalCashflowsFromInvestingActivities": "-7378000.00",
                    "netBorrowings": "-4356000.00",
                    "totalCashFromFinancingActivities": "-4870000.00",
                    "changeToOperatingActivities": "-589000.00",
                    "netIncome": "2438000.00",
                    "changeInCash": "-4564000.00",
                    "beginPeriodCashFlow": "21478000.00",
                    "endPeriodCashFlow": "16914000.00",
                    "totalCashFromOperatingActivities": "7684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4373000.00",
                    "otherCashflowsFromInvestingActivities": "-1947000.00",
                    "dividendsPaid": "199599.00",
                    "changeToInventory": "-396000.00",
                    "changeToAccountReceivables": "-2597000.00",
                    "salePurchaseOfStock": "-710000.00",
                    "otherCashflowsFromFinancingActivities": "196000.00",
                    "changeToNetincome": "5775000.00",
                    "capitalExpenditures": "5572000",
                    "changeReceivables": "-2597000.00",
                    "cashFlowsOtherOperating": "-1002000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4564000.00",
                    "changeInWorkingCapital": "-3889000.00",
                    "stockBasedCompensation": "1317000.00",
                    "otherNonCashItems": "2444000.00",
                    "freeCashFlow": "2112000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "-6103000.00",
                    "changeToLiabilities": "3973000.00",
                    "totalCashflowsFromInvestingActivities": "-6103000.00",
                    "netBorrowings": "-490000.00",
                    "totalCashFromFinancingActivities": "-2313000.00",
                    "changeToOperatingActivities": "1021000.00",
                    "netIncome": "1055000.00",
                    "changeInCash": "-444000.00",
                    "beginPeriodCashFlow": "21922000.00",
                    "endPeriodCashFlow": "21478000.00",
                    "totalCashFromOperatingActivities": "7972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4121000.00",
                    "otherCashflowsFromInvestingActivities": "254000.00",
                    "dividendsPaid": "82112.00",
                    "changeToInventory": "-325000.00",
                    "changeToAccountReceivables": "-695000.00",
                    "salePurchaseOfStock": "-1881000.00",
                    "otherCashflowsFromFinancingActivities": "87000.00",
                    "changeToNetincome": "3112000.00",
                    "capitalExpenditures": "6337000",
                    "changeReceivables": "-2206000.00",
                    "cashFlowsOtherOperating": "-1758000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-444000.00",
                    "changeInWorkingCapital": "960000.00",
                    "stockBasedCompensation": "1309000.00",
                    "otherNonCashItems": "527000.00",
                    "freeCashFlow": "1635000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-21000.00",
                    "changeToLiabilities": "224000.00",
                    "totalCashflowsFromInvestingActivities": "-6688000.00",
                    "netBorrowings": "-478000.00",
                    "totalCashFromFinancingActivities": "-5584000.00",
                    "changeToOperatingActivities": "-711000.00",
                    "netIncome": "967000.00",
                    "changeInCash": "-7326000.00",
                    "beginPeriodCashFlow": "29248000.00",
                    "endPeriodCashFlow": "21922000.00",
                    "totalCashFromOperatingActivities": "4946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3739000.00",
                    "otherCashflowsFromInvestingActivities": "359000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-350000.00",
                    "changeToAccountReceivables": "2757000.00",
                    "salePurchaseOfStock": "-5114000.00",
                    "otherCashflowsFromFinancingActivities": "8000.00",
                    "changeToNetincome": "3795000.00",
                    "capitalExpenditures": "7026000",
                    "changeReceivables": "-3543000.00",
                    "cashFlowsOtherOperating": "114000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7326000.00",
                    "changeInWorkingCapital": "2579000.00",
                    "stockBasedCompensation": "1271000.00",
                    "otherNonCashItems": "-3610000.00",
                    "freeCashFlow": "-2080000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-3807000.00",
                    "changeToLiabilities": "808000.00",
                    "totalCashflowsFromInvestingActivities": "-3807000.00",
                    "netBorrowings": "-472000.00",
                    "totalCashFromFinancingActivities": "-2499000.00",
                    "changeToOperatingActivities": "-10000.00",
                    "netIncome": "1762000.00",
                    "changeInCash": "840000.00",
                    "beginPeriodCashFlow": "28408000.00",
                    "endPeriodCashFlow": "29248000.00",
                    "totalCashFromOperatingActivities": "7146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3397000.00",
                    "otherCashflowsFromInvestingActivities": "256000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1372000.00",
                    "changeToAccountReceivables": "-4221000.00",
                    "salePurchaseOfStock": "-2006000.00",
                    "otherCashflowsFromFinancingActivities": "-140000.00",
                    "changeToNetincome": "4284000.00",
                    "capitalExpenditures": "3963000",
                    "changeReceivables": "-4221000.00",
                    "cashFlowsOtherOperating": "-256000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "840000.00",
                    "changeInWorkingCapital": "-1974000.00",
                    "stockBasedCompensation": "1305000.00",
                    "otherNonCashItems": "1911000.00",
                    "freeCashFlow": "3183000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "-6563000.00",
                    "changeToLiabilities": "-3289000.00",
                    "totalCashflowsFromInvestingActivities": "-6563000.00",
                    "netBorrowings": "-467000.00",
                    "totalCashFromFinancingActivities": "-551000.00",
                    "changeToOperatingActivities": "1722000.00",
                    "netIncome": "4087000.00",
                    "changeInCash": "1541000.00",
                    "beginPeriodCashFlow": "26867000.00",
                    "endPeriodCashFlow": "28408000.00",
                    "totalCashFromOperatingActivities": "8655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3120000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16000.00",
                    "changeToAccountReceivables": "-1772000.00",
                    "salePurchaseOfStock": "1434000.00",
                    "otherCashflowsFromFinancingActivities": "-84000.00",
                    "changeToNetincome": "5165000.00",
                    "capitalExpenditures": "6663000",
                    "changeReceivables": "-1772000.00",
                    "cashFlowsOtherOperating": "1360000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1541000.00",
                    "changeInWorkingCapital": "-3086000.00",
                    "stockBasedCompensation": "1305000.00",
                    "otherNonCashItems": "1755000.00",
                    "freeCashFlow": "1992000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-599000.00",
                    "changeToLiabilities": "2329000.00",
                    "totalCashflowsFromInvestingActivities": "-8425000.00",
                    "netBorrowings": "-887000.00",
                    "totalCashFromFinancingActivities": "-887000.00",
                    "changeToOperatingActivities": "-2481000.00",
                    "netIncome": "1789000.00",
                    "changeInCash": "-4284000.00",
                    "beginPeriodCashFlow": "31151000.00",
                    "endPeriodCashFlow": "26867000.00",
                    "totalCashFromOperatingActivities": "5028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2867000.00",
                    "otherCashflowsFromInvestingActivities": "207000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "52000.00",
                    "changeToAccountReceivables": "-2410000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-425000.00",
                    "changeToNetincome": "4302000.00",
                    "capitalExpenditures": "8033000",
                    "changeReceivables": "-2410000.00",
                    "cashFlowsOtherOperating": "-2799000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4284000.00",
                    "changeInWorkingCapital": "-3930000.00",
                    "stockBasedCompensation": "1302000.00",
                    "otherNonCashItems": "1595000.00",
                    "freeCashFlow": "-3005000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-3060000.00",
                    "changeToLiabilities": "244000.00",
                    "totalCashflowsFromInvestingActivities": "-3060000.00",
                    "netBorrowings": "-1116000.00",
                    "totalCashFromFinancingActivities": "-1069000.00",
                    "changeToOperatingActivities": "-3251000.00",
                    "netIncome": "1566000.00",
                    "changeInCash": "54000.00",
                    "beginPeriodCashFlow": "31097000.00",
                    "endPeriodCashFlow": "31151000.00",
                    "totalCashFromOperatingActivities": "4183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2716000.00",
                    "otherCashflowsFromInvestingActivities": "190000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-342000.00",
                    "changeToAccountReceivables": "-435000.00",
                    "salePurchaseOfStock": "47000.00",
                    "otherCashflowsFromFinancingActivities": "47000.00",
                    "changeToNetincome": "4025000.00",
                    "capitalExpenditures": "3250000",
                    "changeReceivables": "-435000.00",
                    "cashFlowsOtherOperating": "684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "54000.00",
                    "changeInWorkingCapital": "-4124000.00",
                    "stockBasedCompensation": "1236000.00",
                    "otherNonCashItems": "1562000.00",
                    "freeCashFlow": "933000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "investments": "-1698000.00",
                    "changeToLiabilities": "361000.00",
                    "totalCashflowsFromInvestingActivities": "-1698000.00",
                    "netBorrowings": "-451000.00",
                    "totalCashFromFinancingActivities": "-2814000.00",
                    "changeToOperatingActivities": "-238000.00",
                    "netIncome": "1684000.00",
                    "changeInCash": "116000.00",
                    "beginPeriodCashFlow": "30981000.00",
                    "endPeriodCashFlow": "31097000.00",
                    "totalCashFromOperatingActivities": "4628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2609000.00",
                    "otherCashflowsFromInvestingActivities": "99000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "94000.00",
                    "changeToAccountReceivables": "-2728000.00",
                    "salePurchaseOfStock": "-1434000.00",
                    "otherCashflowsFromFinancingActivities": "65000.00",
                    "changeToNetincome": "2976000.00",
                    "capitalExpenditures": "1797000",
                    "changeReceivables": "-2728000.00",
                    "cashFlowsOtherOperating": "-368000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "116000.00",
                    "changeInWorkingCapital": "-2421000.00",
                    "stockBasedCompensation": "1307000.00",
                    "otherNonCashItems": "1671000.00",
                    "freeCashFlow": "2831000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-5368000.00",
                    "changeToLiabilities": "-2729000.00",
                    "totalCashflowsFromInvestingActivities": "-5368000.00",
                    "netBorrowings": "-1934000.00",
                    "totalCashFromFinancingActivities": "-1838000.00",
                    "changeToOperatingActivities": "870000.00",
                    "netIncome": "5071000.00",
                    "changeInCash": "-1415000.00",
                    "beginPeriodCashFlow": "32396000.00",
                    "endPeriodCashFlow": "30981000.00",
                    "totalCashFromOperatingActivities": "5791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2837000.00",
                    "otherCashflowsFromInvestingActivities": "71000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-901000.00",
                    "changeToAccountReceivables": "-2969000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "96000.00",
                    "changeToNetincome": "3640000.00",
                    "capitalExpenditures": "4840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5757000.00",
                    "stockBasedCompensation": "1301000.00",
                    "otherNonCashItems": "3479000.00",
                    "freeCashFlow": "951000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "-2427000.00",
                    "changeToLiabilities": "1028000.00",
                    "totalCashflowsFromInvestingActivities": "-2427000.00",
                    "netBorrowings": "-2223000.00",
                    "totalCashFromFinancingActivities": "-2215000.00",
                    "changeToOperatingActivities": "-2810000.00",
                    "netIncome": "2804000.00",
                    "changeInCash": "2689000.00",
                    "beginPeriodCashFlow": "29707000.00",
                    "endPeriodCashFlow": "32396000.00",
                    "totalCashFromOperatingActivities": "7331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2425000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3818000.00",
                    "changeToAccountReceivables": "-1913000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "8000.00",
                    "changeToNetincome": "3101000.00",
                    "capitalExpenditures": "2475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-999000.00",
                    "stockBasedCompensation": "1234000.00",
                    "otherNonCashItems": "1635000.00",
                    "freeCashFlow": "4856000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "1091000.00",
                    "changeToLiabilities": "-1669000.00",
                    "totalCashflowsFromInvestingActivities": "1091000.00",
                    "netBorrowings": "-2931000.00",
                    "totalCashFromFinancingActivities": "-1174000.00",
                    "changeToOperatingActivities": "8749000.00",
                    "netIncome": "19412000.00",
                    "changeInCash": "21298000.00",
                    "beginPeriodCashFlow": "8409000.00",
                    "endPeriodCashFlow": "29707000.00",
                    "totalCashFromOperatingActivities": "21381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2190000.00",
                    "otherCashflowsFromInvestingActivities": "2599000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4795000.00",
                    "changeToAccountReceivables": "1682000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1757000.00",
                    "changeToNetincome": "-5397000.00",
                    "capitalExpenditures": "1509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5176000.00",
                    "stockBasedCompensation": "1196000.00",
                    "otherNonCashItems": "-6593000.00",
                    "freeCashFlow": "19872000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1711000.00",
                    "changeToLiabilities": "3677000.00",
                    "totalCashflowsFromInvestingActivities": "-1711000.00",
                    "netBorrowings": "-3857000.00",
                    "totalCashFromFinancingActivities": "-3842000.00",
                    "changeToOperatingActivities": "-5313000.00",
                    "netIncome": "4243000.00",
                    "changeInCash": "-4946000.00",
                    "beginPeriodCashFlow": "13355000.00",
                    "endPeriodCashFlow": "8409000.00",
                    "totalCashFromOperatingActivities": "607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2130000.00",
                    "otherCashflowsFromInvestingActivities": "2541000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-425000.00",
                    "changeToAccountReceivables": "-6755000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "15000.00",
                    "changeToNetincome": "2855000.00",
                    "capitalExpenditures": "4220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8621000.00",
                    "stockBasedCompensation": "1151000.00",
                    "otherNonCashItems": "1704000.00",
                    "freeCashFlow": "-3613000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "investments": "-2579000.00",
                    "changeToLiabilities": "3321000.00",
                    "totalCashflowsFromInvestingActivities": "-2579000.00",
                    "netBorrowings": "-4095000.00",
                    "totalCashFromFinancingActivities": "-4096000.00",
                    "changeToOperatingActivities": "1200000.00",
                    "netIncome": "2388000.00",
                    "changeInCash": "725000.00",
                    "beginPeriodCashFlow": "12630000.00",
                    "endPeriodCashFlow": "13355000.00",
                    "totalCashFromOperatingActivities": "7400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2001999.00",
                    "otherCashflowsFromInvestingActivities": "224000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1927000.00",
                    "changeToAccountReceivables": "-2679000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "3834000.00",
                    "capitalExpenditures": "2803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3466000.00",
                    "stockBasedCompensation": "6990000.00",
                    "otherNonCashItems": "-513999.00",
                    "freeCashFlow": "4597000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-2745000.00",
                    "changeToLiabilities": "-3747000.00",
                    "totalCashflowsFromInvestingActivities": "-2745000.00",
                    "netBorrowings": "1601000.00",
                    "totalCashFromFinancingActivities": "1960000.00",
                    "changeToOperatingActivities": "877000.00",
                    "netIncome": "2960000.00",
                    "changeInCash": "4939000.00",
                    "beginPeriodCashFlow": "7691000.00",
                    "endPeriodCashFlow": "12630000.00",
                    "totalCashFromOperatingActivities": "5724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1659000.00",
                    "otherCashflowsFromInvestingActivities": "137000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2446000.00",
                    "changeToAccountReceivables": "-2009000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "359000.00",
                    "changeToNetincome": "3509000.00",
                    "capitalExpenditures": "2882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2404000.00",
                    "stockBasedCompensation": "1064000.00",
                    "otherNonCashItems": "2445000.00",
                    "freeCashFlow": "2842000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-7395000.00",
                    "changeToLiabilities": "1430000.00",
                    "totalCashflowsFromInvestingActivities": "-7395000.00",
                    "netBorrowings": "2329000.00",
                    "totalCashFromFinancingActivities": "2363000.00",
                    "changeToOperatingActivities": "715000.00",
                    "netIncome": "1820000.00",
                    "changeInCash": "281000.00",
                    "beginPeriodCashFlow": "7410000.00",
                    "endPeriodCashFlow": "7691000.00",
                    "totalCashFromOperatingActivities": "5313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1339000.00",
                    "otherCashflowsFromInvestingActivities": "189000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-97000.00",
                    "changeToAccountReceivables": "-2866000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "34000.00",
                    "changeToNetincome": "3121000.00",
                    "capitalExpenditures": "7584000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-967000.00",
                    "stockBasedCompensation": "1034000.00",
                    "otherNonCashItems": "2087000.00",
                    "freeCashFlow": "-2271000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-92000.00",
                    "changeToLiabilities": "504000.00",
                    "totalCashflowsFromInvestingActivities": "-92000.00",
                    "netBorrowings": "-2043000.00",
                    "totalCashFromFinancingActivities": "-3561000.00",
                    "changeToOperatingActivities": "-954000.00",
                    "netIncome": "2154000.00",
                    "changeInCash": "-3003000.00",
                    "beginPeriodCashFlow": "10413000.00",
                    "endPeriodCashFlow": "7410000.00",
                    "totalCashFromOperatingActivities": "650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1400000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-728000.00",
                    "changeToAccountReceivables": "-4952000.00",
                    "salePurchaseOfStock": "-1522000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": "3230000.00",
                    "capitalExpenditures": "116000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-6134000.00",
                    "stockBasedCompensation": "880000.00",
                    "otherNonCashItems": "2350000.00",
                    "freeCashFlow": "534000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "2201000.00",
                    "totalCashflowsFromInvestingActivities": "-2212000.00",
                    "netBorrowings": "-4162000.00",
                    "totalCashFromFinancingActivities": "-5755000.00",
                    "changeToOperatingActivities": "1708000.00",
                    "netIncome": "3046000.00",
                    "changeInCash": "239000.00",
                    "beginPeriodCashFlow": "10174000.00",
                    "endPeriodCashFlow": "10413000.00",
                    "totalCashFromOperatingActivities": "8206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1177000.00",
                    "otherCashflowsFromInvestingActivities": "329000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-510000.00",
                    "changeToAccountReceivables": "-2252000.00",
                    "salePurchaseOfStock": "-1594000.00",
                    "otherCashflowsFromFinancingActivities": "-1593000.00",
                    "changeToNetincome": "2758000.00",
                    "capitalExpenditures": "2541000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "1225000.00",
                    "stockBasedCompensation": "804000.00",
                    "otherNonCashItems": "1954000.00",
                    "freeCashFlow": "5665000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "417000.00",
                    "totalCashflowsFromInvestingActivities": "-1309000.00",
                    "netBorrowings": "-2230000.00",
                    "totalCashFromFinancingActivities": "-2227000.00",
                    "changeToOperatingActivities": "1628000.00",
                    "netIncome": "2424000.00",
                    "changeInCash": "1623000.00",
                    "beginPeriodCashFlow": "8551000.00",
                    "endPeriodCashFlow": "10174000.00",
                    "totalCashFromOperatingActivities": "5159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "972000.00",
                    "otherCashflowsFromInvestingActivities": "207000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-442000.00",
                    "changeToAccountReceivables": "-2240000.00",
                    "salePurchaseOfStock": "3000.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "2399000.00",
                    "capitalExpenditures": "1516000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-636000.00",
                    "stockBasedCompensation": "672000.00",
                    "otherNonCashItems": "1727000.00",
                    "freeCashFlow": "3643000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1851000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2366000.00",
                    "changeInCash": "3917000.00",
                    "beginPeriodCashFlow": "4634000.00",
                    "endPeriodCashFlow": "8551000.00",
                    "totalCashFromOperatingActivities": "8029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "893000.00",
                    "otherCashflowsFromInvestingActivities": "160000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24000.00",
                    "changeToAccountReceivables": "1677000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1851000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2900000.00",
                    "stockBasedCompensation": "665000.00",
                    "otherNonCashItems": "1205000.00",
                    "freeCashFlow": "6018000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "71000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2341000.00",
                    "changeInCash": "-464000.00",
                    "beginPeriodCashFlow": "5098000.00",
                    "endPeriodCashFlow": "4634000.00",
                    "totalCashFromOperatingActivities": "974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "741000.00",
                    "otherCashflowsFromInvestingActivities": "117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-326000.00",
                    "changeToAccountReceivables": "-2438000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4237000.00",
                    "stockBasedCompensation": "561000.00",
                    "otherNonCashItems": "1568000.00",
                    "freeCashFlow": "928000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1157000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26000.00",
                    "changeInCash": "-2175000.00",
                    "beginPeriodCashFlow": "7273000.00",
                    "endPeriodCashFlow": "5098000.00",
                    "totalCashFromOperatingActivities": "1185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "739000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24000.00",
                    "changeToAccountReceivables": "-6526000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1813000.00",
                    "stockBasedCompensation": "828000.00",
                    "otherNonCashItems": "1457000.00",
                    "freeCashFlow": "21000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4018000.00",
                    "changeInCash": "356000.00",
                    "beginPeriodCashFlow": "6917000.00",
                    "endPeriodCashFlow": "7273000.00",
                    "totalCashFromOperatingActivities": "2944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "662000.00",
                    "otherCashflowsFromInvestingActivities": "162000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-176000.00",
                    "changeToAccountReceivables": "-1454000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2961000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1225000.00",
                    "freeCashFlow": "2642000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-979000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1773000.00",
                    "changeInCash": "728000.00",
                    "beginPeriodCashFlow": "6189000.00",
                    "endPeriodCashFlow": "6917000.00",
                    "totalCashFromOperatingActivities": "3483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "612000.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "183000.00",
                    "changeToAccountReceivables": "-999000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-979000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-256000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1354000.00",
                    "freeCashFlow": "2355000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1297000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2411000.00",
                    "changeInCash": "1850000.00",
                    "beginPeriodCashFlow": "4339000.00",
                    "endPeriodCashFlow": "6189000.00",
                    "totalCashFromOperatingActivities": "4412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "530000.00",
                    "otherCashflowsFromInvestingActivities": "112000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22000.00",
                    "changeToAccountReceivables": "-1151000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1297000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "162000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1309000.00",
                    "freeCashFlow": "3003000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "602000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2988000.00",
                    "changeInCash": "1725000.00",
                    "beginPeriodCashFlow": "2614000.00",
                    "endPeriodCashFlow": "4339000.00",
                    "totalCashFromOperatingActivities": "2797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "449000.00",
                    "otherCashflowsFromInvestingActivities": "-117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-178000.00",
                    "changeToAccountReceivables": "-472000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-417000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-223000.00",
                    "freeCashFlow": "3516000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "388000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2614000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-388000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50166000.00",
                    "netBorrowings": "8220000.00",
                    "totalCashFromFinancingActivities": "-5789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14934000.00",
                    "changeInCash": "-4039000.00",
                    "beginPeriodCashFlow": "17540000.00",
                    "endPeriodCashFlow": "13501000.00",
                    "totalCashFromOperatingActivities": "51916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28613000.00",
                    "otherCashflowsFromInvestingActivities": "16151000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "59000.00",
                    "changeToAccountReceivables": "1158000.00",
                    "salePurchaseOfStock": "-13225000.00",
                    "otherCashflowsFromFinancingActivities": "-2157999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2303000.00",
                    "stockBasedCompensation": "9132000.00",
                    "otherNonCashItems": "-1569000.00",
                    "freeCashFlow": "11931000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-30699000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30699000.00",
                    "netBorrowings": "-3409000.00",
                    "totalCashFromFinancingActivities": "-3689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11409000.00",
                    "changeInCash": "4701000.00",
                    "beginPeriodCashFlow": "12839000.00",
                    "endPeriodCashFlow": "17540000.00",
                    "totalCashFromOperatingActivities": "39089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25368000.00",
                    "otherCashflowsFromInvestingActivities": "9321000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "574000.00",
                    "changeToAccountReceivables": "-6073000.00",
                    "salePurchaseOfStock": "-1069000.00",
                    "otherCashflowsFromFinancingActivities": "789000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "355000.00",
                    "stockBasedCompensation": "6285000.00",
                    "otherNonCashItems": "-488000.00",
                    "freeCashFlow": "1318000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-51998000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52113000.00",
                    "netBorrowings": "2117000.00",
                    "totalCashFromFinancingActivities": "2826000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10243000.00",
                    "changeInCash": "-4075000.00",
                    "beginPeriodCashFlow": "16914000.00",
                    "endPeriodCashFlow": "12839000.00",
                    "totalCashFromOperatingActivities": "45212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21862000.00",
                    "otherCashflowsFromInvestingActivities": "2568000.00",
                    "dividendsPaid": "434120.00",
                    "changeToInventory": "-480655.00",
                    "changeToAccountReceivables": "-1077402.00",
                    "salePurchaseOfStock": "-594000.00",
                    "otherCashflowsFromFinancingActivities": "1303000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7776000.00",
                    "stockBasedCompensation": "5849000.00",
                    "otherNonCashItems": "921000.00",
                    "freeCashFlow": "19119000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "4098000.00",
                    "totalCashflowsFromInvestingActivities": "-23976000.00",
                    "netBorrowings": "-5796000.00",
                    "totalCashFromFinancingActivities": "-15266000.00",
                    "changeToOperatingActivities": "-289000.00",
                    "netIncome": "6222000.00",
                    "changeInCash": "-11494000.00",
                    "beginPeriodCashFlow": "28408000.00",
                    "endPeriodCashFlow": "16914000.00",
                    "totalCashFromOperatingActivities": "27748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15630000.00",
                    "otherCashflowsFromInvestingActivities": "1063000.00",
                    "dividendsPaid": "271786.00",
                    "changeToInventory": "301000.00",
                    "changeToAccountReceivables": "-12567000.00",
                    "salePurchaseOfStock": "-9711000.00",
                    "otherCashflowsFromFinancingActivities": "283000.00",
                    "changeToNetincome": "16966000.00",
                    "capitalExpenditures": "22898000",
                    "changeReceivables": "-12567000.00",
                    "cashFlowsOtherOperating": "-2902000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11494000.00",
                    "changeInWorkingCapital": "-10135000.00",
                    "stockBasedCompensation": "5202000.00",
                    "otherNonCashItems": "9083000.00",
                    "freeCashFlow": "4850000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "-599000.00",
                    "changeToLiabilities": "-6122000.00",
                    "totalCashflowsFromInvestingActivities": "-19746000.00",
                    "netBorrowings": "-1835000.00",
                    "totalCashFromFinancingActivities": "-5321000.00",
                    "changeToOperatingActivities": "-4248000.00",
                    "netIncome": "9126000.00",
                    "changeInCash": "-2573000.00",
                    "beginPeriodCashFlow": "30981000.00",
                    "endPeriodCashFlow": "28408000.00",
                    "totalCashFromOperatingActivities": "22494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11312000.00",
                    "otherCashflowsFromInvestingActivities": "596000.00",
                    "dividendsPaid": "111014.00",
                    "changeToInventory": "-212000.00",
                    "changeToAccountReceivables": "-7345000.00",
                    "salePurchaseOfStock": "-1434000.00",
                    "otherCashflowsFromFinancingActivities": "112000.00",
                    "changeToNetincome": "16858000.00",
                    "capitalExpenditures": "19743000",
                    "changeReceivables": "-7345000.00",
                    "cashFlowsOtherOperating": "-1123000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2573000.00",
                    "changeInWorkingCapital": "-13561000.00",
                    "stockBasedCompensation": "5150000.00",
                    "otherNonCashItems": "6583000.00",
                    "freeCashFlow": "2751000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-8415000.00",
                    "changeToLiabilities": "2775000.00",
                    "totalCashflowsFromInvestingActivities": "-8415000.00",
                    "netBorrowings": "-1747000.00",
                    "totalCashFromFinancingActivities": "-9069000.00",
                    "changeToOperatingActivities": "1496000.00",
                    "netIncome": "31530000.00",
                    "changeInCash": "17626000.00",
                    "beginPeriodCashFlow": "13355000.00",
                    "endPeriodCashFlow": "30981000.00",
                    "totalCashFromOperatingActivities": "35110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9582000.00",
                    "otherCashflowsFromInvestingActivities": "5258000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2303000.00",
                    "changeToAccountReceivables": "-9955000.00",
                    "salePurchaseOfStock": "1876000.00",
                    "otherCashflowsFromFinancingActivities": "1876000.00",
                    "changeToNetincome": "4290000.00",
                    "capitalExpenditures": "13044000",
                    "changeReceivables": "-9955000.00",
                    "cashFlowsOtherOperating": "-809000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17626000.00",
                    "changeInWorkingCapital": "-10201000.00",
                    "stockBasedCompensation": "4882000.00",
                    "otherNonCashItems": "8050000.00",
                    "freeCashFlow": "22066000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "investments": "-12811000.00",
                    "changeToLiabilities": "1508000.00",
                    "totalCashflowsFromInvestingActivities": "-12811000.00",
                    "netBorrowings": "-2208000.00",
                    "totalCashFromFinancingActivities": "-3334000.00",
                    "changeToOperatingActivities": "1728000.00",
                    "netIncome": "8525000.00",
                    "changeInCash": "2942000.00",
                    "beginPeriodCashFlow": "10413000.00",
                    "endPeriodCashFlow": "13355000.00",
                    "totalCashFromOperatingActivities": "19087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6400000.00",
                    "otherCashflowsFromInvestingActivities": "-13344.00",
                    "dividendsPaid": "405206.00",
                    "changeToInventory": "-306000.00",
                    "changeToAccountReceivables": "-12506000.00",
                    "salePurchaseOfStock": "-1522000.00",
                    "otherCashflowsFromFinancingActivities": "396000.00",
                    "changeToNetincome": "13804000.00",
                    "capitalExpenditures": "13385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9532000.00",
                    "stockBasedCompensation": "3886000.00",
                    "otherNonCashItems": "9808000.00",
                    "freeCashFlow": "5702000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5301000.00",
                    "changeToLiabilities": "3305000.00",
                    "totalCashflowsFromInvestingActivities": "-5301000.00",
                    "netBorrowings": "-10162000.00",
                    "totalCashFromFinancingActivities": "-11752000.00",
                    "changeToOperatingActivities": "3113000.00",
                    "netIncome": "10177000.00",
                    "changeInCash": "5315000.00",
                    "beginPeriodCashFlow": "5098000.00",
                    "endPeriodCashFlow": "10413000.00",
                    "totalCashFromOperatingActivities": "22368000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3783000.00",
                    "otherCashflowsFromInvestingActivities": "813000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1254000.00",
                    "changeToAccountReceivables": "-5253000.00",
                    "salePurchaseOfStock": "-1594000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": "9156000.00",
                    "capitalExpenditures": "6114000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-748000.00",
                    "stockBasedCompensation": "2702000.00",
                    "otherNonCashItems": "6454000.00",
                    "freeCashFlow": "16254000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3573000.00",
                    "changeToLiabilities": "900000.00",
                    "totalCashflowsFromInvestingActivities": "-3573000.00",
                    "netBorrowings": "-7692000.00",
                    "totalCashFromFinancingActivities": "-7692000.00",
                    "changeToOperatingActivities": "4057000.00",
                    "netIncome": "8176000.00",
                    "changeInCash": "759000.00",
                    "beginPeriodCashFlow": "4339000.00",
                    "endPeriodCashFlow": "5098000.00",
                    "totalCashFromOperatingActivities": "12024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2543000.00",
                    "otherCashflowsFromInvestingActivities": "430000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5000.00",
                    "changeToAccountReceivables": "-10130000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3573000.00",
                    "changeToNetincome": "6331000.00",
                    "capitalExpenditures": "4003000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-4868000.00",
                    "stockBasedCompensation": "828000.00",
                    "otherNonCashItems": "5345000.00",
                    "freeCashFlow": "8021000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-936000.00",
                    "changeToLiabilities": "1435000.00",
                    "totalCashflowsFromInvestingActivities": "-936000.00",
                    "netBorrowings": "-4287000.00",
                    "totalCashFromFinancingActivities": "-4287000.00",
                    "changeToOperatingActivities": "354000.00",
                    "netIncome": "1228000.00",
                    "changeInCash": "1191000.00",
                    "beginPeriodCashFlow": "3148000.00",
                    "endPeriodCashFlow": "4339000.00",
                    "totalCashFromOperatingActivities": "6414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1424000.00",
                    "otherCashflowsFromInvestingActivities": "738000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-111000.00",
                    "changeToAccountReceivables": "-1123000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-936000.00",
                    "changeToNetincome": "4326000.00",
                    "capitalExpenditures": "1674000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-564000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4326000.00",
                    "freeCashFlow": "4740000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "2156000.00",
                    "totalCashflowsFromInvestingActivities": "-132625.00",
                    "netBorrowings": "-2058000.00",
                    "totalCashFromFinancingActivities": "-7857141.00",
                    "changeToOperatingActivities": "94000.00",
                    "netIncome": "8927356.00",
                    "changeInCash": "1511000.00",
                    "beginPeriodCashFlow": "1637000.00",
                    "endPeriodCashFlow": "3148000.00",
                    "totalCashFromOperatingActivities": "9381414.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "955088.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "-6473000.00",
                    "changeToInventory": "-683389.00",
                    "changeToAccountReceivables": "-4066261.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "1244000.00",
                    "capitalExpenditures": "132625",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-1646767.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5819866.00",
                    "freeCashFlow": "9248789.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-849000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9453000.00",
                    "changeInCash": "1637000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1637000.00",
                    "totalCashFromOperatingActivities": "7591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "385000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-3754000.00",
                    "changeToInventory": "-69000.00",
                    "changeToAccountReceivables": "-2781000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3754000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2805000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "558000.00",
                    "freeCashFlow": "6742000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "579000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3991000.00",
                    "minorityInterest": "-131000.00",
                    "netIncome": "2582000.00",
                    "sellingGeneralAdministrative": "37243000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42439000.00",
                    "reconciledDepreciation": "7621000.00",
                    "ebit": "4296000.00",
                    "ebitda": "11917000.00",
                    "depreciationAndAmortization": "7621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4726000.00",
                    "otherOperatingExpenses": "70688000.00",
                    "interestExpense": "305000.00",
                    "taxProvision": "1278000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1278000.00",
                    "totalRevenue": "75414000.00",
                    "totalOperatingExpenses": "37713000.00",
                    "costOfRevenue": "32975000.00",
                    "totalOtherIncomeExpenseNet": "-735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2713000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "598000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8007000.00",
                    "minorityInterest": "-177000.00",
                    "netIncome": "5639000.00",
                    "sellingGeneralAdministrative": "34519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44103000.00",
                    "reconciledDepreciation": "7570000.00",
                    "ebit": "8371000.00",
                    "ebitda": "15941000.00",
                    "depreciationAndAmortization": "7570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8660000.00",
                    "otherOperatingExpenses": "67521000.00",
                    "interestExpense": "364000.00",
                    "taxProvision": "2191000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2191000.00",
                    "totalRevenue": "76181000.00",
                    "totalOperatingExpenses": "35443000.00",
                    "costOfRevenue": "32078000.00",
                    "totalOtherIncomeExpenseNet": "-653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5816000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "775000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5135000.00",
                    "minorityInterest": "-87000.00",
                    "netIncome": "3513000.00",
                    "sellingGeneralAdministrative": "34099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41345000.00",
                    "reconciledDepreciation": "7539000.00",
                    "ebit": "5642000.00",
                    "ebitda": "13181000.00",
                    "depreciationAndAmortization": "7539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6118000.00",
                    "otherOperatingExpenses": "65796000.00",
                    "interestExpense": "507000.00",
                    "taxProvision": "1535000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1535000.00",
                    "totalRevenue": "71914000.00",
                    "totalOperatingExpenses": "35227000.00",
                    "costOfRevenue": "30569000.00",
                    "totalOtherIncomeExpenseNet": "-983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "847000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4963000.00",
                    "minorityInterest": "-93000.00",
                    "netIncome": "3157000.00",
                    "sellingGeneralAdministrative": "31144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36378000.00",
                    "reconciledDepreciation": "6891000.00",
                    "ebit": "5095000.00",
                    "ebitda": "11986000.00",
                    "depreciationAndAmortization": "6891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4512000.00",
                    "otherOperatingExpenses": "58544000.00",
                    "interestExpense": "132000.00",
                    "taxProvision": "1713000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1713000.00",
                    "totalRevenue": "63056000.00",
                    "totalOperatingExpenses": "31866000.00",
                    "costOfRevenue": "26678000.00",
                    "totalOtherIncomeExpenseNet": "451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3250000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "797000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3662000.00",
                    "minorityInterest": "-85000.00",
                    "netIncome": "2625000.00",
                    "sellingGeneralAdministrative": "30736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33279000.00",
                    "reconciledDepreciation": "6613000.00",
                    "ebit": "1558000.00",
                    "ebitda": "8170999.00",
                    "depreciationAndAmortization": "6612999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3841000.00",
                    "otherOperatingExpenses": "55288000.00",
                    "interestExpense": "179000.00",
                    "taxProvision": "952000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "952000.00",
                    "totalRevenue": "59129000.00",
                    "totalOperatingExpenses": "29438000.00",
                    "costOfRevenue": "25850000.00",
                    "totalOtherIncomeExpenseNet": "-179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2710000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "803000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6305000.00",
                    "minorityInterest": "-108000.00",
                    "netIncome": "4316000.00",
                    "sellingGeneralAdministrative": "29732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36138000.00",
                    "reconciledDepreciation": "6366000.00",
                    "ebit": "5359000.00",
                    "ebitda": "11725000.00",
                    "depreciationAndAmortization": "6366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6452000.00",
                    "otherOperatingExpenses": "54243000.00",
                    "interestExpense": "147000.00",
                    "taxProvision": "1881000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1881000.00",
                    "totalRevenue": "60695000.00",
                    "totalOperatingExpenses": "29686000.00",
                    "costOfRevenue": "24557000.00",
                    "totalOtherIncomeExpenseNet": "-147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4424000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "757000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5499000.00",
                    "minorityInterest": "-27000.00",
                    "netIncome": "3878000.00",
                    "sellingGeneralAdministrative": "28383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34371000.00",
                    "reconciledDepreciation": "6408000.00",
                    "ebit": "5724000.00",
                    "ebitda": "12132000.00",
                    "depreciationAndAmortization": "6408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5628000.00",
                    "otherOperatingExpenses": "52376000.00",
                    "interestExpense": "225000.00",
                    "taxProvision": "1594000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1594000.00",
                    "totalRevenue": "58004000.00",
                    "totalOperatingExpenses": "28743000.00",
                    "costOfRevenue": "23633000.00",
                    "totalOtherIncomeExpenseNet": "-129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3905000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "758000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2245000.00",
                    "minorityInterest": "-9000.00",
                    "netIncome": "1468000.00",
                    "sellingGeneralAdministrative": "28123000.00",
                    "sellingAndMarketingExpenses": "221000.00",
                    "grossProfit": "32892000.00",
                    "reconciledDepreciation": "6309000.00",
                    "ebit": "3071000.00",
                    "ebitda": "9380000.00",
                    "depreciationAndAmortization": "6309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3616000.00",
                    "otherOperatingExpenses": "51349000.00",
                    "interestExpense": "254000.00",
                    "taxProvision": "768000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "768000.00",
                    "totalRevenue": "54965000.00",
                    "totalOperatingExpenses": "29276000.00",
                    "costOfRevenue": "22073000.00",
                    "totalOtherIncomeExpenseNet": "-1371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1477000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "750000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2121000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1603000.00",
                    "sellingGeneralAdministrative": "26246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29802000.00",
                    "reconciledDepreciation": "6285000.00",
                    "ebit": "2271000.00",
                    "ebitda": "8556000.00",
                    "depreciationAndAmortization": "6285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2204000.00",
                    "otherOperatingExpenses": "48389000.00",
                    "interestExpense": "150000.00",
                    "taxProvision": "518000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "518000.00",
                    "totalRevenue": "50593000.00",
                    "totalOperatingExpenses": "27598000.00",
                    "costOfRevenue": "20791000.00",
                    "totalOtherIncomeExpenseNet": "-83000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1603000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "651000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5076000.00",
                    "minorityInterest": null,
                    "netIncome": "3477000.00",
                    "sellingGeneralAdministrative": "25439000.00",
                    "sellingAndMarketingExpenses": "640408.00",
                    "grossProfit": "32111000.00",
                    "reconciledDepreciation": "5919000.00",
                    "ebit": "5332000.00",
                    "ebitda": "11251000.00",
                    "depreciationAndAmortization": "5919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5289000.00",
                    "otherOperatingExpenses": "45450000.00",
                    "interestExpense": "256000.00",
                    "taxProvision": "1599000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-256000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1599000.00",
                    "totalRevenue": "50739000.00",
                    "totalOperatingExpenses": "26822000.00",
                    "costOfRevenue": "18628000.00",
                    "totalOtherIncomeExpenseNet": "-213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3477000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "593000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4239000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2919000.00",
                    "sellingGeneralAdministrative": "25107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30562000.00",
                    "reconciledDepreciation": "5975000.00",
                    "ebit": "4476000.00",
                    "ebitda": "10451000.00",
                    "depreciationAndAmortization": "5975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4206000.00",
                    "otherOperatingExpenses": "45196000.00",
                    "interestExpense": "237000.00",
                    "taxProvision": "1320000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1320000.00",
                    "totalRevenue": "49402000.00",
                    "totalOperatingExpenses": "26356000.00",
                    "costOfRevenue": "18840000.00",
                    "totalOtherIncomeExpenseNet": "33000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2919000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "758000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3058000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2330000.00",
                    "sellingGeneralAdministrative": "22034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26106000.00",
                    "reconciledDepreciation": "5206000.00",
                    "ebit": "3018000.00",
                    "ebitda": "8224000.00",
                    "depreciationAndAmortization": "5206000.00",
                    "nonOperatingIncomeNetOther": "137000.00",
                    "operatingIncome": "2901000.00",
                    "otherOperatingExpenses": "40410000.00",
                    "interestExpense": "-20000.00",
                    "taxProvision": "728000.00",
                    "interestIncome": null,
                    "netInterestIncome": "20000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "728000.00",
                    "totalRevenue": "43311000.00",
                    "totalOperatingExpenses": "23205000.00",
                    "costOfRevenue": "17205000.00",
                    "totalOtherIncomeExpenseNet": "157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2330000.00",
                    "netIncomeApplicableToCommonShares": "2330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "780000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2018000.00",
                    "minorityInterest": null,
                    "netIncome": "1517000.00",
                    "sellingGeneralAdministrative": "21153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24004000.00",
                    "reconciledDepreciation": "4762000.00",
                    "ebit": "1912000.00",
                    "ebitda": "6674000.00",
                    "depreciationAndAmortization": "4762000.00",
                    "nonOperatingIncomeNetOther": "35000.00",
                    "operatingIncome": "1934000.00",
                    "otherOperatingExpenses": "37622000.00",
                    "interestExpense": "49000.00",
                    "taxProvision": "501000.00",
                    "interestIncome": "49000.00",
                    "netInterestIncome": "49000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "501000.00",
                    "totalRevenue": "39556000.00",
                    "totalOperatingExpenses": "22070000.00",
                    "costOfRevenue": "15552000.00",
                    "totalOtherIncomeExpenseNet": "84000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1517000.00",
                    "netIncomeApplicableToCommonShares": "1517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "722000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3584000.00",
                    "minorityInterest": null,
                    "netIncome": "2438000.00",
                    "sellingGeneralAdministrative": "18489000.00",
                    "sellingAndMarketingExpenses": "1317000.00",
                    "grossProfit": "22896000.00",
                    "reconciledDepreciation": "4373000.00",
                    "ebit": "3616000.00",
                    "ebitda": "7989000.00",
                    "depreciationAndAmortization": "4373000.00",
                    "nonOperatingIncomeNetOther": "82000.00",
                    "operatingIncome": "3534000.00",
                    "otherOperatingExpenses": "33974000.00",
                    "interestExpense": "32000.00",
                    "taxProvision": "1146000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1146000.00",
                    "totalRevenue": "37508000.00",
                    "totalOperatingExpenses": "19362000.00",
                    "costOfRevenue": "14612000.00",
                    "totalOtherIncomeExpenseNet": "50000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2438000.00",
                    "netIncomeApplicableToCommonShares": "2438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "670000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1511000.00",
                    "minorityInterest": null,
                    "netIncome": "1055000.00",
                    "sellingGeneralAdministrative": "18986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21651000.00",
                    "reconciledDepreciation": "4121000.00",
                    "ebit": "1553000.00",
                    "ebitda": "5674000.00",
                    "depreciationAndAmortization": "4121000.00",
                    "nonOperatingIncomeNetOther": "84000.00",
                    "operatingIncome": "1469000.00",
                    "otherOperatingExpenses": "34290000.00",
                    "interestExpense": "42000.00",
                    "taxProvision": "456000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "456000.00",
                    "totalRevenue": "35759000.00",
                    "totalOperatingExpenses": "20182000.00",
                    "costOfRevenue": "14108000.00",
                    "totalOtherIncomeExpenseNet": "42000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1055000.00",
                    "netIncomeApplicableToCommonShares": "1055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "672000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1388000.00",
                    "minorityInterest": null,
                    "netIncome": "967000.00",
                    "sellingGeneralAdministrative": "18807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20390000.00",
                    "reconciledDepreciation": "3739000.00",
                    "ebit": "891000.00",
                    "ebitda": "4630000.00",
                    "depreciationAndAmortization": "3739000.00",
                    "nonOperatingIncomeNetOther": "446000.00",
                    "operatingIncome": "1001000.00",
                    "otherOperatingExpenses": "32309000.00",
                    "interestExpense": "59000.00",
                    "taxProvision": "421000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-59000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "421000.00",
                    "totalRevenue": "33310000.00",
                    "totalOperatingExpenses": "19389000.00",
                    "costOfRevenue": "12920000.00",
                    "totalOtherIncomeExpenseNet": "387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "967000.00",
                    "netIncomeApplicableToCommonShares": "967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "632000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2507000.00",
                    "minorityInterest": null,
                    "netIncome": "1762000.00",
                    "sellingGeneralAdministrative": "17081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19743000.00",
                    "reconciledDepreciation": "3397000.00",
                    "ebit": "2234000.00",
                    "ebitda": "5631000.00",
                    "depreciationAndAmortization": "3397000.00",
                    "nonOperatingIncomeNetOther": "323000.00",
                    "operatingIncome": "2248000.00",
                    "otherOperatingExpenses": "30007000.00",
                    "interestExpense": "64000.00",
                    "taxProvision": "745000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-64000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "745000.00",
                    "totalRevenue": "32255000.00",
                    "totalOperatingExpenses": "17495000.00",
                    "costOfRevenue": "12512000.00",
                    "totalOtherIncomeExpenseNet": "259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1762000.00",
                    "netIncomeApplicableToCommonShares": "1762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "612000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5055000.00",
                    "minorityInterest": null,
                    "netIncome": "4087000.00",
                    "sellingGeneralAdministrative": "15545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19662000.00",
                    "reconciledDepreciation": "3120000.00",
                    "ebit": "5124000.00",
                    "ebitda": "8244000.00",
                    "depreciationAndAmortization": "3120000.00",
                    "nonOperatingIncomeNetOther": "459000.00",
                    "operatingIncome": "4665000.00",
                    "otherOperatingExpenses": "27297000.00",
                    "interestExpense": "69000.00",
                    "taxProvision": "968000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "968000.00",
                    "totalRevenue": "31962000.00",
                    "totalOperatingExpenses": "14997000.00",
                    "costOfRevenue": "12300000.00",
                    "totalOtherIncomeExpenseNet": "390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4087000.00",
                    "netIncomeApplicableToCommonShares": "4087000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "576000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3175000.00",
                    "minorityInterest": null,
                    "netIncome": "1789000.00",
                    "sellingGeneralAdministrative": "14562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18381000.00",
                    "reconciledDepreciation": "2867000.00",
                    "ebit": "3250000.00",
                    "ebitda": "6117000.00",
                    "depreciationAndAmortization": "2867000.00",
                    "nonOperatingIncomeNetOther": "331000.00",
                    "operatingIncome": "2919000.00",
                    "otherOperatingExpenses": "26366000.00",
                    "interestExpense": "75000.00",
                    "taxProvision": "1386000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-75000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1386000.00",
                    "totalRevenue": "29285000.00",
                    "totalOperatingExpenses": "15462000.00",
                    "costOfRevenue": "10904000.00",
                    "totalOtherIncomeExpenseNet": "256000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1789000.00",
                    "netIncomeApplicableToCommonShares": "1789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "583000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2812000.00",
                    "minorityInterest": null,
                    "netIncome": "1566000.00",
                    "sellingGeneralAdministrative": "14120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17625000.00",
                    "reconciledDepreciation": "2716000.00",
                    "ebit": "2895000.00",
                    "ebitda": "5611000.00",
                    "depreciationAndAmortization": "2716000.00",
                    "nonOperatingIncomeNetOther": "231000.00",
                    "operatingIncome": "2664000.00",
                    "otherOperatingExpenses": "24735000.00",
                    "interestExpense": "83000.00",
                    "taxProvision": "1246000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-83000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1246000.00",
                    "totalRevenue": "27399000.00",
                    "totalOperatingExpenses": "14961000.00",
                    "costOfRevenue": "9774000.00",
                    "totalOtherIncomeExpenseNet": "148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1566000.00",
                    "netIncomeApplicableToCommonShares": "1566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "339000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1461000.00",
                    "minorityInterest": null,
                    "netIncome": "1684000.00",
                    "sellingGeneralAdministrative": "15816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17742000.00",
                    "reconciledDepreciation": "2609000.00",
                    "ebit": "1552000.00",
                    "ebitda": "4161000.00",
                    "depreciationAndAmortization": "2609000.00",
                    "nonOperatingIncomeNetOther": "220000.00",
                    "operatingIncome": "1332000.00",
                    "otherOperatingExpenses": "27084000.00",
                    "interestExpense": "91000.00",
                    "taxProvision": "-223000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-91000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-223000.00",
                    "totalRevenue": "28416000.00",
                    "totalOperatingExpenses": "16410000.00",
                    "costOfRevenue": "10674000.00",
                    "totalOtherIncomeExpenseNet": "129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1684000.00",
                    "netIncomeApplicableToCommonShares": "1684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "395000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5222000.00",
                    "minorityInterest": null,
                    "netIncome": "5071000.00",
                    "sellingGeneralAdministrative": "13575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19178000.00",
                    "reconciledDepreciation": "2837000.00",
                    "ebit": "7782000.00",
                    "ebitda": "10619000.00",
                    "depreciationAndAmortization": "2837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5267000.00",
                    "otherOperatingExpenses": "25935000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": "151000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151000.00",
                    "totalRevenue": "31202000.00",
                    "totalOperatingExpenses": "13911000.00",
                    "costOfRevenue": "12024000.00",
                    "totalOtherIncomeExpenseNet": "-45000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5071000.00",
                    "netIncomeApplicableToCommonShares": "5071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "243000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3945000.00",
                    "minorityInterest": null,
                    "netIncome": "2804000.00",
                    "sellingGeneralAdministrative": "14784000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19453000.00",
                    "reconciledDepreciation": "2425000.00",
                    "ebit": "4061000.00",
                    "ebitda": "6486000.00",
                    "depreciationAndAmortization": "2425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4040000.00",
                    "otherOperatingExpenses": "29407000.00",
                    "interestExpense": "116000.00",
                    "taxProvision": "1141000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1141000.00",
                    "totalRevenue": "33447000.00",
                    "totalOperatingExpenses": "15413000.00",
                    "costOfRevenue": "13994000.00",
                    "totalOtherIncomeExpenseNet": "-95000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2804000.00",
                    "netIncomeApplicableToCommonShares": "2804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "271000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12766000.00",
                    "minorityInterest": null,
                    "netIncome": "19412000.00",
                    "sellingGeneralAdministrative": "17624000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25927000.00",
                    "reconciledDepreciation": "2190000.00",
                    "ebit": "12901000.00",
                    "ebitda": "15091000.00",
                    "depreciationAndAmortization": "2190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12859000.00",
                    "otherOperatingExpenses": "29995000.00",
                    "interestExpense": "135000.00",
                    "taxProvision": "-6646000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6646000.00",
                    "totalRevenue": "42854000.00",
                    "totalOperatingExpenses": "13068000.00",
                    "costOfRevenue": "16927000.00",
                    "totalOtherIncomeExpenseNet": "-93000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19412000.00",
                    "netIncomeApplicableToCommonShares": "19412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "174000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4430000.00",
                    "minorityInterest": null,
                    "netIncome": "4243000.00",
                    "sellingGeneralAdministrative": "11728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15553000.00",
                    "reconciledDepreciation": "2130000.00",
                    "ebit": "3446000.00",
                    "ebitda": "5576000.00",
                    "depreciationAndAmortization": "2130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4615000.00",
                    "otherOperatingExpenses": "19191000.00",
                    "interestExpense": "158000.00",
                    "taxProvision": "187000.00",
                    "interestIncome": "185000.00",
                    "netInterestIncome": "-158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "187000.00",
                    "totalRevenue": "23806000.00",
                    "totalOperatingExpenses": "10938000.00",
                    "costOfRevenue": "8253000.00",
                    "totalOtherIncomeExpenseNet": "-185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4243000.00",
                    "netIncomeApplicableToCommonShares": "4243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "203000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1649000.00",
                    "minorityInterest": null,
                    "netIncome": "1591000.00",
                    "sellingGeneralAdministrative": "4172000.00",
                    "sellingAndMarketingExpenses": "47000.00",
                    "grossProfit": "6536000.00",
                    "reconciledDepreciation": "2002000.00",
                    "ebit": "1861000.00",
                    "ebitda": "3863000.00",
                    "depreciationAndAmortization": "2002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1861000.00",
                    "otherOperatingExpenses": "11880000.00",
                    "interestExpense": "212000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": "212000.00",
                    "netInterestIncome": "-212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "13741000.00",
                    "totalOperatingExpenses": "4675000.00",
                    "costOfRevenue": "7205000.00",
                    "totalOtherIncomeExpenseNet": "-212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1591000.00",
                    "netIncomeApplicableToCommonShares": "1591000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "208000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3011000.00",
                    "minorityInterest": null,
                    "netIncome": "2960000.00",
                    "sellingGeneralAdministrative": "14345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17207000.00",
                    "reconciledDepreciation": "1659000.00",
                    "ebit": "2353000.00",
                    "ebitda": "2546000.00",
                    "depreciationAndAmortization": "193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2267000.00",
                    "otherOperatingExpenses": "21064000.00",
                    "interestExpense": "56000.00",
                    "taxProvision": "51000.00",
                    "interestIncome": "56000.00",
                    "netInterestIncome": "-56000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "23525000.00",
                    "totalOperatingExpenses": "14746000.00",
                    "costOfRevenue": "6318000.00",
                    "totalOtherIncomeExpenseNet": "744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2960000.00",
                    "netIncomeApplicableToCommonShares": "2960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "203000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1844000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1820000.00",
                    "sellingGeneralAdministrative": "14278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16861000.00",
                    "reconciledDepreciation": "1339000.00",
                    "ebit": "1749000.00",
                    "ebitda": "3088000.00",
                    "depreciationAndAmortization": "1339000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "2132000.00",
                    "otherOperatingExpenses": "20305000.00",
                    "interestExpense": "20000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": "20000.00",
                    "netInterestIncome": "-20000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "22547000.00",
                    "totalOperatingExpenses": "14619000.00",
                    "costOfRevenue": "5686000.00",
                    "totalOtherIncomeExpenseNet": "-288000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1820000.00",
                    "netIncomeApplicableToCommonShares": "1820000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "234000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2292000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2154000.00",
                    "sellingGeneralAdministrative": "10195000.00",
                    "sellingAndMarketingExpenses": "47000.00",
                    "grossProfit": "15402000.00",
                    "reconciledDepreciation": "1400000.00",
                    "ebit": "2371000.00",
                    "ebitda": "3771000.00",
                    "depreciationAndAmortization": "1400000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "4692000.00",
                    "otherOperatingExpenses": "15751000.00",
                    "interestExpense": "26000.00",
                    "taxProvision": "138000.00",
                    "interestIncome": "219000.00",
                    "netInterestIncome": "-26000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "20443000.00",
                    "totalOperatingExpenses": "10710000.00",
                    "costOfRevenue": "5041000.00",
                    "totalOtherIncomeExpenseNet": "-219000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2154000.00",
                    "netIncomeApplicableToCommonShares": "1958000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "234000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3173000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3046000.00",
                    "sellingGeneralAdministrative": "8661000.00",
                    "sellingAndMarketingExpenses": "81000.00",
                    "grossProfit": "13645000.00",
                    "reconciledDepreciation": "1177000.00",
                    "ebit": "2268000.00",
                    "ebitda": "3445000.00",
                    "depreciationAndAmortization": "1177000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "4773000.00",
                    "otherOperatingExpenses": "13716000.00",
                    "interestExpense": "30000.00",
                    "taxProvision": "127000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "127000.00",
                    "totalRevenue": "18489000.00",
                    "totalOperatingExpenses": "8872000.00",
                    "costOfRevenue": "4844000.00",
                    "totalOtherIncomeExpenseNet": "-1600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3046000.00",
                    "netIncomeApplicableToCommonShares": "3046000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "234000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2459000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2424000.00",
                    "sellingGeneralAdministrative": "8377000.00",
                    "sellingAndMarketingExpenses": "81000.00",
                    "grossProfit": "13062000.00",
                    "reconciledDepreciation": "972000.00",
                    "ebit": "2739000.00",
                    "ebitda": "3711000.00",
                    "depreciationAndAmortization": "972000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "4476000.00",
                    "otherOperatingExpenses": "12687000.00",
                    "interestExpense": "37000.00",
                    "taxProvision": "35000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "17163000.00",
                    "totalOperatingExpenses": "8586000.00",
                    "costOfRevenue": "4101000.00",
                    "totalOtherIncomeExpenseNet": "-257000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2424000.00",
                    "netIncomeApplicableToCommonShares": "2424000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2366000.00",
                    "minorityInterest": null,
                    "netIncome": "2366000.00",
                    "sellingGeneralAdministrative": "7369000.00",
                    "sellingAndMarketingExpenses": "62000.00",
                    "grossProfit": "11323000.00",
                    "reconciledDepreciation": "893000.00",
                    "ebit": "2608000.00",
                    "ebitda": "3501000.00",
                    "depreciationAndAmortization": "893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3768000.00",
                    "otherOperatingExpenses": "11740000.00",
                    "interestExpense": "67000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67000.00",
                    "totalRevenue": "15508000.00",
                    "totalOperatingExpenses": "7555000.00",
                    "costOfRevenue": "4185000.00",
                    "totalOtherIncomeExpenseNet": "-190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2341000.00",
                    "minorityInterest": null,
                    "netIncome": "2341000.00",
                    "sellingGeneralAdministrative": "6274000.00",
                    "sellingAndMarketingExpenses": "44000.00",
                    "grossProfit": "10552000.00",
                    "reconciledDepreciation": "741000.00",
                    "ebit": "2496000.00",
                    "ebitda": "3237000.00",
                    "depreciationAndAmortization": "741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4028000.00",
                    "otherOperatingExpenses": "10083000.00",
                    "interestExpense": "47000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "14111000.00",
                    "totalOperatingExpenses": "6524000.00",
                    "costOfRevenue": "3559000.00",
                    "totalOtherIncomeExpenseNet": "-1687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104000.00",
                    "minorityInterest": null,
                    "netIncome": "-26000.00",
                    "sellingGeneralAdministrative": "8448000.00",
                    "sellingAndMarketingExpenses": "-136000.00",
                    "grossProfit": "10186000.00",
                    "reconciledDepreciation": "739000.00",
                    "ebit": "352000.00",
                    "ebitda": "1091000.00",
                    "depreciationAndAmortization": "739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1768000.00",
                    "otherOperatingExpenses": "11780000.00",
                    "interestExpense": "49000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "13548000.00",
                    "totalOperatingExpenses": "8418000.00",
                    "costOfRevenue": "3362000.00",
                    "totalOtherIncomeExpenseNet": "-1664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3961000.00",
                    "minorityInterest": null,
                    "netIncome": "4018000.00",
                    "sellingGeneralAdministrative": "3920000.00",
                    "sellingAndMarketingExpenses": "36000.00",
                    "grossProfit": "9311000.00",
                    "reconciledDepreciation": "662000.00",
                    "ebit": "4022000.00",
                    "ebitda": "4684000.00",
                    "depreciationAndAmortization": "662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5253000.00",
                    "otherOperatingExpenses": "7198000.00",
                    "interestExpense": "67000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-57000.00",
                    "totalRevenue": "12451000.00",
                    "totalOperatingExpenses": "4058000.00",
                    "costOfRevenue": "3140000.00",
                    "totalOtherIncomeExpenseNet": "-1292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1715000.00",
                    "minorityInterest": null,
                    "netIncome": "1773000.00",
                    "sellingGeneralAdministrative": "4546000.00",
                    "sellingAndMarketingExpenses": "65000.00",
                    "grossProfit": "7859000.00",
                    "reconciledDepreciation": "612000.00",
                    "ebit": "1886000.00",
                    "ebitda": "2498000.00",
                    "depreciationAndAmortization": "612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3150000.00",
                    "otherOperatingExpenses": "7751000.00",
                    "interestExpense": "81000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-58000.00",
                    "totalRevenue": "10901000.00",
                    "totalOperatingExpenses": "4709000.00",
                    "costOfRevenue": "3042000.00",
                    "totalOtherIncomeExpenseNet": "-1435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2411000.00",
                    "minorityInterest": null,
                    "netIncome": "2411000.00",
                    "sellingGeneralAdministrative": "3333000.00",
                    "sellingAndMarketingExpenses": "35000.00",
                    "grossProfit": "7259000.00",
                    "reconciledDepreciation": "530000.00",
                    "ebit": "2564000.00",
                    "ebitda": "3094000.00",
                    "depreciationAndAmortization": "530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3795000.00",
                    "otherOperatingExpenses": "6233000.00",
                    "interestExpense": "75000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "10028000.00",
                    "totalOperatingExpenses": "3464000.00",
                    "costOfRevenue": "2769000.00",
                    "totalOtherIncomeExpenseNet": "-1384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1869000.00",
                    "minorityInterest": null,
                    "netIncome": "2988000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1998000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1802000.00",
                    "ebitda": "2251000.00",
                    "depreciationAndAmortization": "449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1802000.00",
                    "otherOperatingExpenses": "7252000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1119000.00",
                    "totalRevenue": "9191000.00",
                    "totalOperatingExpenses": "58999.00",
                    "costOfRevenue": "7193000.00",
                    "totalOtherIncomeExpenseNet": "710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "374000.00",
                    "minorityInterest": null,
                    "netIncome": "388000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6317000.00",
                    "reconciledDepreciation": null,
                    "ebit": "505000.00",
                    "ebitda": "830000.00",
                    "depreciationAndAmortization": "325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "505000.00",
                    "otherOperatingExpenses": "7454000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000.00",
                    "totalRevenue": "7925000.00",
                    "totalOperatingExpenses": "5846000.00",
                    "costOfRevenue": "1608000.00",
                    "totalOtherIncomeExpenseNet": "29000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3017000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21767000.00",
                    "minorityInterest": "-442000.00",
                    "netIncome": "14934000.00",
                    "sellingGeneralAdministrative": "130498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155458000.00",
                    "reconciledDepreciation": "28613000.00",
                    "ebit": "22949000.00",
                    "ebitda": "51562000.00",
                    "depreciationAndAmortization": "28613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20710000.00",
                    "otherOperatingExpenses": "249570000.00",
                    "interestExpense": "1182000.00",
                    "taxProvision": "6391000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6391000.00",
                    "totalRevenue": "270280000.00",
                    "totalOperatingExpenses": "134748000.00",
                    "costOfRevenue": "114822000.00",
                    "totalOtherIncomeExpenseNet": "1057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15376000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3068000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16170000.00",
                    "minorityInterest": "-144000.00",
                    "netIncome": "11265000.00",
                    "sellingGeneralAdministrative": "112484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133203000.00",
                    "reconciledDepreciation": "25368000.00",
                    "ebit": "16946000.00",
                    "ebitda": "42314000.00",
                    "depreciationAndAmortization": "25368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17900000.00",
                    "otherOperatingExpenses": "206357000.00",
                    "interestExpense": "776000.00",
                    "taxProvision": "4761000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4761000.00",
                    "totalRevenue": "224257000.00",
                    "totalOperatingExpenses": "115303000.00",
                    "costOfRevenue": "91054000.00",
                    "totalOtherIncomeExpenseNet": "-1730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11409000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2782000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14391000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10243000.00",
                    "sellingGeneralAdministrative": "93733000.00",
                    "sellingAndMarketingExpenses": "538000.00",
                    "grossProfit": "112783000.00",
                    "reconciledDepreciation": "20316000.00",
                    "ebit": "14815000.00",
                    "ebitda": "36677000.00",
                    "depreciationAndAmortization": "21862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14330000.00",
                    "otherOperatingExpenses": "168678000.00",
                    "interestExpense": "424000.00",
                    "taxProvision": "3695000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4148000.00",
                    "totalRevenue": "183008000.00",
                    "totalOperatingExpenses": "98453000.00",
                    "costOfRevenue": "70225000.00",
                    "totalOtherIncomeExpenseNet": "61000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9204000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2696000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8990000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6222000.00",
                    "sellingGeneralAdministrative": "73363000.00",
                    "sellingAndMarketingExpenses": "5202000.00",
                    "grossProfit": "84680000.00",
                    "reconciledDepreciation": "15630000.00",
                    "ebit": "9187000.00",
                    "ebitda": "24817000.00",
                    "depreciationAndAmortization": "15630000.00",
                    "nonOperatingIncomeNetOther": "935000.00",
                    "operatingIncome": "8252000.00",
                    "otherOperatingExpenses": "130580000.00",
                    "interestExpense": "197000.00",
                    "taxProvision": "2768000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-197000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2768000.00",
                    "totalRevenue": "138832000.00",
                    "totalOperatingExpenses": "76428000.00",
                    "costOfRevenue": "54152000.00",
                    "totalOtherIncomeExpenseNet": "738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6222000.00",
                    "netIncomeApplicableToCommonShares": "6222000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2110000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12503000.00",
                    "minorityInterest": null,
                    "netIncome": "9126000.00",
                    "sellingGeneralAdministrative": "60043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73410000.00",
                    "reconciledDepreciation": "11312000.00",
                    "ebit": "12821000.00",
                    "ebitda": "24133000.00",
                    "depreciationAndAmortization": "11312000.00",
                    "nonOperatingIncomeNetOther": "1241000.00",
                    "operatingIncome": "11580000.00",
                    "otherOperatingExpenses": "105482000.00",
                    "interestExpense": "318000.00",
                    "taxProvision": "3377000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-318000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3377000.00",
                    "totalRevenue": "117062000.00",
                    "totalOperatingExpenses": "61830000.00",
                    "costOfRevenue": "43652000.00",
                    "totalOtherIncomeExpenseNet": "923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9126000.00",
                    "netIncomeApplicableToCommonShares": "9126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1083000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26363000.00",
                    "minorityInterest": null,
                    "netIncome": "31530000.00",
                    "sellingGeneralAdministrative": "57711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80111000.00",
                    "reconciledDepreciation": "9582000.00",
                    "ebit": "26872000.00",
                    "ebitda": "36454000.00",
                    "depreciationAndAmortization": "9582000.00",
                    "nonOperatingIncomeNetOther": "91000.00",
                    "operatingIncome": "26781000.00",
                    "otherOperatingExpenses": "104528000.00",
                    "interestExpense": "509000.00",
                    "taxProvision": "-5167000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5167000.00",
                    "totalRevenue": "131309000.00",
                    "totalOperatingExpenses": "53330000.00",
                    "costOfRevenue": "51198000.00",
                    "totalOtherIncomeExpenseNet": "-418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31530000.00",
                    "netIncomeApplicableToCommonShares": "31530000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "848000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8796000.00",
                    "minorityInterest": null,
                    "netIncome": "8525000.00",
                    "sellingGeneralAdministrative": "45267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56006000.00",
                    "reconciledDepreciation": "6400000.00",
                    "ebit": "9110000.00",
                    "ebitda": "15510000.00",
                    "depreciationAndAmortization": "6400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8857000.00",
                    "otherOperatingExpenses": "71399000.00",
                    "interestExpense": "314000.00",
                    "taxProvision": "271000.00",
                    "interestIncome": "314000.00",
                    "netInterestIncome": "-314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "271000.00",
                    "totalRevenue": "80256000.00",
                    "totalOperatingExpenses": "47149000.00",
                    "costOfRevenue": "24250000.00",
                    "totalOtherIncomeExpenseNet": "-61000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8525000.00",
                    "netIncomeApplicableToCommonShares": "8525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "848000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10339000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10177000.00",
                    "sellingGeneralAdministrative": "30681000.00",
                    "sellingAndMarketingExpenses": "268000.00",
                    "grossProfit": "48582000.00",
                    "reconciledDepreciation": "3783000.00",
                    "ebit": "10110000.00",
                    "ebitda": "13893000.00",
                    "depreciationAndAmortization": "3783000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "17045000.00",
                    "otherOperatingExpenses": "48226000.00",
                    "interestExpense": "181000.00",
                    "taxProvision": "162000.00",
                    "interestIncome": "181000.00",
                    "netInterestIncome": "-181000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "65271000.00",
                    "totalOperatingExpenses": "31537000.00",
                    "costOfRevenue": "16689000.00",
                    "totalOtherIncomeExpenseNet": "-386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10177000.00",
                    "netIncomeApplicableToCommonShares": "9508000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "848000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8191000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8176000.00",
                    "sellingGeneralAdministrative": "20247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34615000.00",
                    "reconciledDepreciation": "2543000.00",
                    "ebit": "8824000.00",
                    "ebitda": "11367000.00",
                    "depreciationAndAmortization": "2543000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "8824000.00",
                    "otherOperatingExpenses": "32962000.00",
                    "interestExpense": "272000.00",
                    "taxProvision": "15000.00",
                    "interestIncome": "272000.00",
                    "netInterestIncome": "-272000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "46928000.00",
                    "totalOperatingExpenses": "20649000.00",
                    "costOfRevenue": "12313000.00",
                    "totalOtherIncomeExpenseNet": "-633000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8176000.00",
                    "netIncomeApplicableToCommonShares": "8176000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "848000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "109000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1228000.00",
                    "sellingGeneralAdministrative": "13769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18859000.00",
                    "reconciledDepreciation": null,
                    "ebit": "383000.00",
                    "ebitda": "1807000.00",
                    "depreciationAndAmortization": "1424000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "383000.00",
                    "otherOperatingExpenses": "26598000.00",
                    "interestExpense": "323000.00",
                    "taxProvision": "-1119000.00",
                    "interestIncome": "323000.00",
                    "netInterestIncome": "-323000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1119000.00",
                    "totalRevenue": "31356000.00",
                    "totalOperatingExpenses": "14101000.00",
                    "costOfRevenue": "12497000.00",
                    "totalOtherIncomeExpenseNet": "-274000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1228000.00",
                    "netIncomeApplicableToCommonShares": "1228000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9957967.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8927356.00",
                    "sellingGeneralAdministrative": "18179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26781147.00",
                    "reconciledDepreciation": null,
                    "ebit": "10980912.00",
                    "ebitda": "11936000.00",
                    "depreciationAndAmortization": "955088.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "10038096.00",
                    "otherOperatingExpenses": "24563353.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1030610.00",
                    "totalRevenue": "34601448.00",
                    "totalOperatingExpenses": "16743052.00",
                    "costOfRevenue": "7820301.00",
                    "totalOtherIncomeExpenseNet": "-87000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9693000.00",
                    "netIncomeApplicableToCommonShares": "9693000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9453000.00",
                    "minorityInterest": null,
                    "netIncome": "9453000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19433000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9487000.00",
                    "ebitda": "9872000.00",
                    "depreciationAndAmortization": "385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9487000.00",
                    "otherOperatingExpenses": "13788000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23289000.00",
                    "totalOperatingExpenses": "9932000.00",
                    "costOfRevenue": "3856000.00",
                    "totalOtherIncomeExpenseNet": "-34000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
