Vista Oil Gas ADR

VIST.US
Energy · Oil & Gas E&P
64.29
-2.32 (-3.48%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Miguel Matias Galuccio	Founder, Chairman & CEO	1969
Mr. Pablo Manuel Vera Pinto	Co-Founder & CFO	1978
Mr. Juan Garoby	Co-Founder & CTO	1971
Mr. Alejandro Chernacov	Co-Founder and Strategic Planning & Investor Relations Officer	1982
Mr. Matias Weissel	Chief Operations Officer	1986
Mr. Javier Rodríguez Galli	General Counsel	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Al Mehwar Commercial Investments LLC	12.82M	Dec 31, 2025	11.51%	$100.00	0.00%
JPMorgan Chase & Co	4.88M	Mar 31, 2026	4.38%	$0.02	34.21%
Capital Research Global Investors	4.71M	Mar 31, 2026	4.22%	$0.06	41.10%
T. Rowe Price Associates, Inc.	4.19M	Mar 31, 2026	3.76%	$0.04	4.92%
Capital World Investors	2.50M	Mar 31, 2026	2.24%	$0.03	0.86%
Abu Dhabi Investment Council Company P J S C	2.44M	Mar 31, 2026	2.19%	$18.93	0.00%
Ninety One UK Limited	1.93M	Mar 31, 2026	1.74%	$0.34	56.28%
Fidelity International Ltd	1.91M	Mar 31, 2026	1.72%	$0.11	0.00%
Baillie Gifford & Co Limited.	1.57M	Mar 31, 2026	1.41%	$0.12	0.00%
Lazard Asset Management LLC	1.36M	Mar 31, 2026	1.22%	$0.17	0.00%
Driehaus Capital Management LLC	1.25M	Mar 31, 2026	1.12%	$0.69	72.87%
Morgan Stanley - Brokerage Accounts	1.23M	Mar 31, 2026	1.10%	$0.01	16.62%
Route One Investment Co, LP	1.22M	Mar 31, 2026	1.09%	$3.91	18.80%
Grantham, Mayo, Van Otterloo & Co., LLC	949.21K	Mar 31, 2026	0.85%	$0.18	9.12%
Cape Ann Asset Management Limited	931.84K	Mar 31, 2026	0.84%	$15.97	35.07%
Bank of America Corp	928.39K	Mar 31, 2026	0.83%	$0.01	824.72%
Vontobel Holding Ltd.	909.64K	Mar 31, 2026	0.82%	$0.24	-8.10%
The Goldman Sachs Group Inc	836.23K	Mar 31, 2026	0.75%	$0.01	26.13%
Artisan Partners Limited Partnership	826.83K	Mar 31, 2026	0.74%	$0.10	51.89%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	826.36K	Mar 31, 2026	0.74%	$0.08	4.17%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Capital Group New Geography Equity Comp	4.55M	4.08%	▲ 39.60%	Mar 31, 2026
2	American Funds New World A	3.82M	3.43%	▼ 15.99%	Jun 30, 2026
3	JPMorgan Emerging Markets Equity L	2.09M	1.87%	▼ 2.72%	May 31, 2026
4	American Funds SMALLCAP World A	1.92M	1.73%	▲ 0.00%	Jun 30, 2026
5	Lazard Emerging Markets Equity Instl	1.26M	1.13%	▲ 96.02%	Jun 30, 2026
6	T. Rowe Price Emerging Mkts Equity Trust	1.16M	1.04%	▲ 13.73%	Jun 30, 2026
7	T. Rowe Price Emerging Markets Eq Tr-A	1.16M	1.04%	▲ 13.73%	Jun 30, 2026
8	Baillie Gifford Emerging Markets Eqs 5	1.11M	0.99%	▲ 0.00%	Jun 30, 2026
9	JPM GEM Focused-Composite	1.01M	0.91%	▼ 6.04%	Jun 30, 2026
10	JPM Emerging Mkts Eq A dist USD	1.01M	0.91%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $7.16B
EBITDA: $2.15B
P/E Ratio: $8.76
Book Value: $24.71
Earnings/Share: $7.34
Profit Margin: 23.56%
Operating Margin: 44.24%
ROA (TTM): 10.00%
ROE (TTM): 29.80%
Revenue (TTM): $3.53B
Revenue/Share (TTM): $33.35
Earnings Growth (YOY): 29.80%
Revenue Growth (YOY): 102.30%
Valuation Metrics

Enterprise Value: $10.57B
Trailing P/E: 8.76
Forward P/E: 12.50
Shares Statistics

Shares Outstanding: 111.32M
Shares Float: 91.15M
% Insiders: 633.50%
% Institutions: 5,810.10%
Short % Float: 2.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.47B
Cost of Goods Sold
adjust
$-1.30B
Gross Profit
subtotal
$1.18B
SG&A
adjust
$-132.86M
Other Operating Expense
adjust
$-213.75M
Operating Income
subtotal
$828.43M
Other / Non-Operating Items
adjust
$-109.36M
Net Income
subtotal
$719.06M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VIST",
        "Type": "Common Stock",
        "Name": "Vista Oil Gas ADR",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00PMMBQS1",
        "ISIN": "US92837L1098",
        "LEI": "549300UDOHP7958KNS89",
        "PrimaryTicker": "VIST.US",
        "CUSIP": "92837L109",
        "CIK": "0001762506",
        "EmployerIdNumber": "32-0225675",
        "FiscalYearEnd": "December",
        "IPODate": "2019-07-26",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets is situated in the Vaca Muerta play, Neuquina basin, Argentina. It owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities situated in Argentina. The company was formerly known as Vista Oil & Gas, S.A.B. de C.V. and changed its name to Vista Energy, S.A.B. de C.V. in April 2022. Vista Energy, S.A.B. de C.V. was incorporated in 2017 and is based in Mexico City, Mexico.",
        "Address": "Torre Mapfre, 243 Ps de la Reforma Ave, Mexico City, DF, Mexico, 06500",
        "AddressData": {
            "Street": "Torre Mapfre, 243 Ps de la Reforma Ave",
            "City": "Mexico City",
            "State": "DF",
            "Country": "Mexico",
            "ZIP": "06500"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Miguel Matias Galuccio",
                "Title": "Founder, Chairman & CEO",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Pablo Manuel Vera Pinto",
                "Title": "Co-Founder & CFO",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Juan  Garoby",
                "Title": "Co-Founder & CTO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Alejandro  Chernacov",
                "Title": "Co-Founder and Strategic Planning & Investor Relations Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Matias  Weissel",
                "Title": "Chief Operations Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Javier  Rodr\u00edguez Galli",
                "Title": "General Counsel",
                "YearBorn": "NA"
            }
        ],
        "Phone": "52 55 1555 7104",
        "WebURL": "https://vistaenergy.com",
        "LogoURL": "/img/logos/US/VIST.png",
        "FullTimeEmployees": 584,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 7156596224,
        "MarketCapitalizationMln": 7156.5962,
        "EBITDA": 2147744000,
        "PERatio": 8.7589,
        "PEGRatio": null,
        "WallStreetTargetPrice": 96.5102,
        "BookValue": 24.713,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 7.34,
        "EPSEstimateCurrentYear": 163.6064,
        "EPSEstimateNextYear": 167.4759,
        "EPSEstimateNextQuarter": 55.6095,
        "EPSEstimateCurrentQuarter": 49.42,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2356,
        "OperatingMarginTTM": 0.4424,
        "ReturnOnAssetsTTM": 0.1,
        "ReturnOnEquityTTM": 0.298,
        "RevenueTTM": 3525113088,
        "RevenuePerShareTTM": 33.351,
        "QuarterlyRevenueGrowthYOY": 1.023,
        "GrossProfitTTM": 2908742912,
        "DilutedEpsTTM": 7.34,
        "QuarterlyEarningsGrowthYOY": 0.298
    },
    "Valuation": {
        "TrailingPE": 8.7589,
        "ForwardPE": 12.5,
        "PriceSalesTTM": 2.0302,
        "PriceBookMRQ": 2.2256,
        "EnterpriseValue": 10570175530,
        "EnterpriseValueRevenue": 2.9985,
        "EnterpriseValueEbitda": 4.4191
    },
    "SharesStats": {
        "SharesOutstanding": 111317402,
        "SharesFloat": 91146512,
        "PercentInsiders": 6.335,
        "PercentInstitutions": 58.101,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.026
    },
    "Technicals": {
        "Beta": -0.48,
        "52WeekHigh": 81.44,
        "52WeekLow": 31.63,
        "50DayMA": 69.109,
        "200DayMA": 59.1812,
        "SharesShort": 2289761,
        "SharesShortPriorMonth": 2171200,
        "ShortRatio": 2.61,
        "ShortPercent": 0.026
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4,
        "TargetPrice": 96.5102,
        "StrongBuy": 5,
        "Buy": 4,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Al Mehwar Commercial Investments LLC",
                "date": "2025-12-31",
                "totalShares": 11.506,
                "totalAssets": 100,
                "currentShares": 12822581,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 4.3767,
                "totalAssets": 0.024,
                "currentShares": 4877536,
                "change": 1243276,
                "change_p": 34.2099
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-03-31",
                "totalShares": 4.2236,
                "totalAssets": 0.0551,
                "currentShares": 4706897,
                "change": 1371082,
                "change_p": 41.1019
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.7562,
                "totalAssets": 0.0365,
                "currentShares": 4186042,
                "change": 196259,
                "change_p": 4.919
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 2.2442,
                "totalAssets": 0.0258,
                "currentShares": 2500977,
                "change": 21372,
                "change_p": 0.8619
            },
            {
                "name": "Abu Dhabi Investment Council Company P J S C",
                "date": "2026-03-31",
                "totalShares": 2.1936,
                "totalAssets": 18.9274,
                "currentShares": 2444627,
                "change": 2444627,
                "change_p": 0
            },
            {
                "name": "Ninety One UK Limited",
                "date": "2026-03-31",
                "totalShares": 1.7359,
                "totalAssets": 0.3386,
                "currentShares": 1934577,
                "change": 696707,
                "change_p": 56.2827
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2026-03-31",
                "totalShares": 1.7152,
                "totalAssets": 0.1121,
                "currentShares": 1911418,
                "change": 1911418,
                "change_p": 0
            },
            {
                "name": "Baillie Gifford & Co Limited.",
                "date": "2026-03-31",
                "totalShares": 1.4067,
                "totalAssets": 0.1209,
                "currentShares": 1567692,
                "change": 1567692,
                "change_p": 0
            },
            {
                "name": "Lazard Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.22,
                "totalAssets": 0.1688,
                "currentShares": 1359618,
                "change": 1359618,
                "change_p": 0
            },
            {
                "name": "Driehaus Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.1231,
                "totalAssets": 0.6943,
                "currentShares": 1251586,
                "change": 527576,
                "change_p": 72.8686
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1017,
                "totalAssets": 0.0056,
                "currentShares": 1227761,
                "change": 174986,
                "change_p": 16.6214
            },
            {
                "name": "Route One Investment Co, LP",
                "date": "2026-03-31",
                "totalShares": 1.0918,
                "totalAssets": 3.9088,
                "currentShares": 1216700,
                "change": 192500,
                "change_p": 18.7952
            },
            {
                "name": "Grantham, Mayo, Van Otterloo & Co., LLC",
                "date": "2026-03-31",
                "totalShares": 0.8517,
                "totalAssets": 0.1832,
                "currentShares": 949208,
                "change": 79300,
                "change_p": 9.1159
            },
            {
                "name": "Cape Ann Asset Management Limited",
                "date": "2026-03-31",
                "totalShares": 0.8362,
                "totalAssets": 15.9717,
                "currentShares": 931842,
                "change": 241942,
                "change_p": 35.0691
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.8331,
                "totalAssets": 0.0051,
                "currentShares": 928394,
                "change": 827997,
                "change_p": 824.7229
            },
            {
                "name": "Vontobel Holding Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.8162,
                "totalAssets": 0.236,
                "currentShares": 909639,
                "change": -80164,
                "change_p": -8.099
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.7504,
                "totalAssets": 0.0073,
                "currentShares": 836228,
                "change": 173263,
                "change_p": 26.1346
            },
            {
                "name": "Artisan Partners Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.7419,
                "totalAssets": 0.1001,
                "currentShares": 826830,
                "change": 282480,
                "change_p": 51.8931
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.7415,
                "totalAssets": 0.0846,
                "currentShares": 826363,
                "change": 33072,
                "change_p": 4.169
            }
        ],
        "Funds": [
            {
                "name": "Capital Group New Geography Equity Comp",
                "date": "2026-03-31",
                "totalShares": 4.084,
                "totalAssets": 0.4658,
                "currentShares": 4551361,
                "change": 1290992,
                "change_p": 39.5965
            },
            {
                "name": "American Funds New World A",
                "date": "2026-06-30",
                "totalShares": 3.431,
                "totalAssets": 0.2689,
                "currentShares": 3823638,
                "change": -727723,
                "change_p": -15.9891
            },
            {
                "name": "JPMorgan Emerging Markets Equity L",
                "date": "2026-05-31",
                "totalShares": 1.874,
                "totalAssets": 1.3351,
                "currentShares": 2088425,
                "change": -58458,
                "change_p": -2.7229
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-06-30",
                "totalShares": 1.7272,
                "totalAssets": 0.1303,
                "currentShares": 1924865,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Emerging Markets Equity Instl",
                "date": "2026-06-30",
                "totalShares": 1.1272,
                "totalAssets": 0.8697,
                "currentShares": 1256155,
                "change": 615324,
                "change_p": 96.0197
            },
            {
                "name": "T. Rowe Price Emerging Mkts Equity Trust",
                "date": "2026-06-30",
                "totalShares": 1.0431,
                "totalAssets": 0.7742,
                "currentShares": 1162440,
                "change": 140300,
                "change_p": 13.7261
            },
            {
                "name": "T. Rowe Price Emerging Markets Eq Tr-A",
                "date": "2026-06-30",
                "totalShares": 1.0431,
                "totalAssets": 0.7742,
                "currentShares": 1162440,
                "change": 140300,
                "change_p": 13.7261
            },
            {
                "name": "Baillie Gifford Emerging Markets Eqs 5",
                "date": "2026-06-30",
                "totalShares": 0.9925,
                "totalAssets": 0.8078,
                "currentShares": 1106063,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPM GEM Focused-Composite",
                "date": "2026-06-30",
                "totalShares": 0.9078,
                "totalAssets": 1.1412,
                "currentShares": 1011620,
                "change": -65000,
                "change_p": -6.0374
            },
            {
                "name": "JPM Emerging Mkts Eq A dist USD",
                "date": "2026-06-30",
                "totalShares": 0.9078,
                "totalAssets": 1.1577,
                "currentShares": 1011620,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Emerging Markets Stock",
                "date": "2026-06-30",
                "totalShares": 0.771,
                "totalAssets": 0.7765,
                "currentShares": 859240,
                "change": 106800,
                "change_p": 14.1938
            },
            {
                "name": "JPM Emerging Markets C Net Acc",
                "date": "2026-06-30",
                "totalShares": 0.7112,
                "totalAssets": 1.2039,
                "currentShares": 792633,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X MSCI Argentina ETF",
                "date": "2026-06-30",
                "totalShares": 0.6833,
                "totalAssets": 5.7405,
                "currentShares": 761522,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GMO Resources Composite",
                "date": "2026-03-31",
                "totalShares": 0.6184,
                "totalAssets": 3.9174,
                "currentShares": 689108,
                "change": 62200,
                "change_p": 9.9217
            },
            {
                "name": "GMO Resources III",
                "date": "2026-03-31",
                "totalShares": 0.6184,
                "totalAssets": 3.9174,
                "currentShares": 689108,
                "change": 77900,
                "change_p": 12.7453
            },
            {
                "name": "T. Rowe Price International Discovery",
                "date": "2026-06-30",
                "totalShares": 0.5908,
                "totalAssets": 0.6296,
                "currentShares": 658423,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price International Small-Cap Eq",
                "date": "2026-06-30",
                "totalShares": 0.5908,
                "totalAssets": 0.6296,
                "currentShares": 658423,
                "change": 94000,
                "change_p": 16.6542
            },
            {
                "name": "Redwheel Next Gen Em Mkts Eq I USD Acc",
                "date": "2026-05-31",
                "totalShares": 0.5399,
                "totalAssets": 1.8852,
                "currentShares": 601678,
                "change": -67665,
                "change_p": -10.1092
            },
            {
                "name": "Vontobel mtx Em Mkts Ldrs I USD",
                "date": "2026-03-31",
                "totalShares": 0.5189,
                "totalAssets": 1.3226,
                "currentShares": 578287,
                "change": -116585,
                "change_p": -16.7779
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-06-30",
                "totalShares": 0.4642,
                "totalAssets": 0.1658,
                "currentShares": 517305,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "114.4992",
                "shares": 114499200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "107.2124",
                "shares": 107212400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "102.7216",
                "shares": 102721600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "99.2930",
                "shares": 99293000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "97.9205",
                "shares": 97920500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "95.1905",
                "shares": 95190500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "87.8513",
                "shares": 87851300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "87.1043",
                "shares": 87104300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "69.8688",
                "shares": 69868800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "50.3962",
                "shares": 50396200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "114.4992",
                "shares": 114499200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "110.2620",
                "shares": 110262000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "107.2124",
                "shares": 107212400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "108.7445",
                "shares": 108744500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "108.7445",
                "shares": 108744500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "100.8715",
                "shares": 100871500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "102.7216",
                "shares": 102721600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "99.5571",
                "shares": 99557100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "100.4569",
                "shares": 100456900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "99.2930",
                "shares": 99293000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "99.2930",
                "shares": 99293000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "101.1786",
                "shares": 101178600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "100.4575",
                "shares": 100457500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "97.9205",
                "shares": 97920500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "97.9205",
                "shares": 97920500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "102.1501",
                "shares": 102150100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "96.0066",
                "shares": 96006600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "88.8136",
                "shares": 88813600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "95.1905",
                "shares": 95190500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "94.7923",
                "shares": 94792300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "92.8827",
                "shares": 92882700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "92.1815",
                "shares": 92181500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "87.8513",
                "shares": 87851300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "87.6206",
                "shares": 87620600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "87.3951",
                "shares": 87395100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "87.1664",
                "shares": 87166400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "87.1043",
                "shares": 87104300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "86.8045",
                "shares": 86804500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "79.0302",
                "shares": 79030200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "73.2204",
                "shares": 73220400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "69.8688",
                "shares": 69868800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "70.4093",
                "shares": 70409300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "42.5816",
                "shares": 42581600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "16.2500",
                "shares": 16250000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "50.3962",
                "shares": 50396200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "81.2500",
                "shares": 81250000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "2.6230",
                "shares": 2623000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 52.09,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-16",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.38,
                "epsEstimate": 3.15,
                "epsDifference": -0.77,
                "surprisePercent": -24.4444
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 15.56,
                "epsEstimate": 18.75,
                "epsDifference": -3.19,
                "surprisePercent": -17.0133
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.815,
                "epsEstimate": 1.15,
                "epsDifference": -0.335,
                "surprisePercent": -29.1304
            },
            "2025-09-30": {
                "reportDate": "2025-10-22",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 27.27,
                "epsEstimate": 21.03,
                "epsDifference": 6.24,
                "surprisePercent": 29.6719
            },
            "2025-06-30": {
                "reportDate": "2025-07-10",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 10.25,
                "epsEstimate": 24.26,
                "epsDifference": -14.01,
                "surprisePercent": -57.7494
            },
            "2025-03-31": {
                "reportDate": "2025-04-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 15.53,
                "epsEstimate": 15.98,
                "epsDifference": -0.45,
                "surprisePercent": -2.816
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.6994,
                "epsEstimate": 18.9468,
                "epsDifference": -14.2474,
                "surprisePercent": -75.1969
            },
            "2024-09-30": {
                "reportDate": "2024-10-23",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 10.98,
                "epsEstimate": 22.33,
                "epsDifference": -11.35,
                "surprisePercent": -50.8285
            },
            "2024-06-30": {
                "reportDate": "2024-07-11",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 12.5,
                "epsEstimate": 20.45,
                "epsDifference": -7.95,
                "surprisePercent": -38.8753
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.89,
                "epsDifference": -0.39,
                "surprisePercent": -43.8202
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 42.98,
                "epsEstimate": 22.07,
                "epsDifference": 20.91,
                "surprisePercent": 94.744
            },
            "2023-09-30": {
                "reportDate": "2023-10-24",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 14.99,
                "epsEstimate": 20.69,
                "epsDifference": -5.7,
                "surprisePercent": -27.5495
            },
            "2023-06-30": {
                "reportDate": "2023-07-13",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.32,
                "epsEstimate": 10.93,
                "epsDifference": -0.61,
                "surprisePercent": -5.581
            },
            "2023-03-31": {
                "reportDate": "2023-04-25",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 23.8,
                "epsEstimate": 17.82,
                "epsDifference": 5.98,
                "surprisePercent": 33.5578
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.93,
                "epsDifference": -0.17,
                "surprisePercent": -18.2796
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 18.27,
                "epsEstimate": 20.26,
                "epsDifference": -1.99,
                "surprisePercent": -9.8223
            },
            "2022-06-30": {
                "reportDate": "2022-07-26",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 21.77,
                "epsEstimate": 12.27,
                "epsDifference": 9.5,
                "surprisePercent": 77.4246
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.35,
                "epsEstimate": 7.9,
                "epsDifference": -4.55,
                "surprisePercent": -57.5949
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.2,
                "epsDifference": 0.18,
                "surprisePercent": 90
            },
            "2021-09-30": {
                "reportDate": "2021-10-26",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 3.79,
                "epsDifference": -2.78,
                "surprisePercent": -73.3509
            },
            "2021-06-30": {
                "reportDate": "2021-07-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1,
                "epsDifference": 0.18,
                "surprisePercent": 18
            },
            "2021-03-31": {
                "reportDate": "2021-04-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.4,
                "epsDifference": 0.75,
                "surprisePercent": 187.5
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.135,
                "epsEstimate": -0.06,
                "epsDifference": -0.075,
                "surprisePercent": -125
            },
            "2020-09-30": {
                "reportDate": "2020-10-30",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.88,
                "epsEstimate": -3.93,
                "epsDifference": -1.95,
                "surprisePercent": -49.6183
            },
            "2020-06-30": {
                "reportDate": "2020-07-28",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -9.49,
                "epsEstimate": -5.49,
                "epsDifference": -4,
                "surprisePercent": -72.8597
            },
            "2020-03-31": {
                "reportDate": "2020-04-28",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5.63,
                "epsEstimate": -1.46,
                "epsDifference": -4.17,
                "surprisePercent": -285.6164
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": -0.25,
                "epsDifference": -0.26,
                "surprisePercent": -104
            },
            "2019-09-30": {
                "reportDate": "2019-10-22",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.74,
                "epsEstimate": 1.92,
                "epsDifference": 2.82,
                "surprisePercent": 146.875
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.13,
                "epsDifference": -0.1,
                "surprisePercent": -76.9231
            },
            "2018-12-31": {
                "reportDate": "2019-02-22",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4545,
                "epsEstimate": 0,
                "epsDifference": 0.4545,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0237",
                "earningsEstimateAvg": "167.4759",
                "earningsEstimateLow": "87.7100",
                "earningsEstimateHigh": "233.5680",
                "earningsEstimateYearAgoEps": "163.6064",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0237",
                "revenueEstimateAvg": "4314500190.00",
                "revenueEstimateLow": "3690787320.00",
                "revenueEstimateHigh": "4789000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0428",
                "epsTrendCurrent": "167.4759",
                "epsTrend7daysAgo": "167.5344",
                "epsTrend30daysAgo": "184.6264",
                "epsTrend60daysAgo": "184.7786",
                "epsTrend90daysAgo": "123.9355",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.8806",
                "earningsEstimateAvg": "163.6064",
                "earningsEstimateLow": "129.8370",
                "earningsEstimateHigh": "187.6130",
                "earningsEstimateYearAgoEps": "56.7963",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.8806",
                "revenueEstimateAvg": "4137509680.00",
                "revenueEstimateLow": "3844556700.00",
                "revenueEstimateHigh": "4411200070.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.6723",
                "epsTrendCurrent": "163.6064",
                "epsTrend7daysAgo": "163.7052",
                "epsTrend30daysAgo": "192.0143",
                "epsTrend60daysAgo": "192.1550",
                "epsTrend90daysAgo": "102.7347",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.9102",
                "earningsEstimateAvg": "52.0880",
                "earningsEstimateLow": "47.6480",
                "earningsEstimateHigh": "56.5280",
                "earningsEstimateYearAgoEps": "27.2683",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9102",
                "revenueEstimateAvg": "1089521580.00",
                "revenueEstimateLow": "962140580.00",
                "revenueEstimateHigh": "1203000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5429",
                "epsTrendCurrent": "52.0880",
                "epsTrend7daysAgo": "55.5790",
                "epsTrend30daysAgo": "75.3805",
                "epsTrend60daysAgo": "75.5280",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "3.8198",
                "earningsEstimateAvg": "49.4200",
                "earningsEstimateLow": "38.4960",
                "earningsEstimateHigh": "56.8480",
                "earningsEstimateYearAgoEps": "10.2536",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.8198",
                "revenueEstimateAvg": "1195471140.00",
                "revenueEstimateLow": "1110700000.00",
                "revenueEstimateHigh": "1348000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.9580",
                "epsTrendCurrent": "49.4200",
                "epsTrend7daysAgo": "66.3495",
                "epsTrend30daysAgo": "67.0305",
                "epsTrend60daysAgo": "67.0305",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.4575",
                "earningsEstimateAvg": "22.9575",
                "earningsEstimateLow": "13.0370",
                "earningsEstimateHigh": "32.8780",
                "earningsEstimateYearAgoEps": "16.9103",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3576",
                "revenueEstimateAvg": "769929750.00",
                "revenueEstimateLow": "689328240.00",
                "revenueEstimateHigh": "850531260.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7560",
                "epsTrendCurrent": "22.9575",
                "epsTrend7daysAgo": "27.7590",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.7323",
                "earningsEstimateAvg": "112.7709",
                "earningsEstimateLow": "67.5540",
                "earningsEstimateHigh": "133.4540",
                "earningsEstimateYearAgoEps": "41.2730",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.7323",
                "revenueEstimateAvg": "2391780190.00",
                "revenueEstimateLow": "2307000000.00",
                "revenueEstimateHigh": "2444000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.4515",
                "epsTrendCurrent": "112.7709",
                "epsTrend7daysAgo": "110.7976",
                "epsTrend30daysAgo": "120.3031",
                "epsTrend60daysAgo": "116.9059",
                "epsTrend90daysAgo": "116.9116",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.8836",
                "earningsEstimateAvg": "20.6837",
                "earningsEstimateLow": "17.7590",
                "earningsEstimateHigh": "22.6360",
                "earningsEstimateYearAgoEps": "10.9806",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8836",
                "revenueEstimateAvg": "648469820.00",
                "revenueEstimateLow": "630407000.00",
                "revenueEstimateHigh": "663000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4025",
                "epsTrendCurrent": "20.6837",
                "epsTrend7daysAgo": "19.9197",
                "epsTrend30daysAgo": "21.0000",
                "epsTrend60daysAgo": "21.1610",
                "epsTrend90daysAgo": "21.1610",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.5186",
                "earningsEstimateAvg": "18.9760",
                "earningsEstimateLow": "14.3070",
                "earningsEstimateHigh": "23.6450",
                "earningsEstimateYearAgoEps": "12.4957",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5186",
                "revenueEstimateAvg": "594209570.00",
                "revenueEstimateLow": "564843000.00",
                "revenueEstimateHigh": "614839780.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4978",
                "epsTrendCurrent": "18.9760",
                "epsTrend7daysAgo": "18.2885",
                "epsTrend30daysAgo": "18.2885",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "29.2670",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.9150",
                "earningsEstimateAvg": "16.4700",
                "earningsEstimateLow": "16.4700",
                "earningsEstimateHigh": "16.4700",
                "earningsEstimateYearAgoEps": "8.6005",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9150",
                "revenueEstimateAvg": "449705000.00",
                "revenueEstimateLow": "426800000.00",
                "revenueEstimateHigh": "472610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4168",
                "epsTrendCurrent": "16.4700",
                "epsTrend7daysAgo": "16.4700",
                "epsTrend30daysAgo": "21.1370",
                "epsTrend60daysAgo": "24.0250",
                "epsTrend90daysAgo": "25.8780",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1670",
                "earningsEstimateAvg": "104.4911",
                "earningsEstimateLow": "96.6240",
                "earningsEstimateHigh": "123.3310",
                "earningsEstimateYearAgoEps": "89.5398",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "1628938750.00",
                "revenueEstimateLow": "1591000000.00",
                "revenueEstimateHigh": "1662724980.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3937",
                "epsTrendCurrent": "104.4911",
                "epsTrend7daysAgo": "107.0114",
                "epsTrend30daysAgo": "106.7518",
                "epsTrend60daysAgo": "116.9168",
                "epsTrend90daysAgo": "117.6548",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5850",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.5200",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5850",
                "revenueEstimateAvg": "444220000.00",
                "revenueEstimateLow": "429570000.00",
                "revenueEstimateHigh": "470960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.4200",
                "epsTrend90daysAgo": "1.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.4230",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.4230",
                "revenueEstimateAvg": "405700000.00",
                "revenueEstimateLow": "367800000.00",
                "revenueEstimateHigh": "443600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3260",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3260",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "353190000.00",
                "revenueEstimateHigh": "354390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.4570",
                "earningsEstimateAvg": "4.0200",
                "earningsEstimateLow": "3.6500",
                "earningsEstimateHigh": "4.9000",
                "earningsEstimateYearAgoEps": "2.7600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4570",
                "revenueEstimateAvg": "1186510000.00",
                "revenueEstimateLow": "1162390000.00",
                "revenueEstimateHigh": "1240000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "4.0200",
                "epsTrend7daysAgo": "4.0200",
                "epsTrend30daysAgo": "4.1400",
                "epsTrend60daysAgo": "4.1400",
                "epsTrend90daysAgo": "4.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.5470",
                "earningsEstimateAvg": "1.1600",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5470",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.1600",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1790",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1790",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "5.1880",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "5.1880",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "0.9500",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "4.5370",
                "earningsEstimateAvg": "2.9900",
                "earningsEstimateLow": "2.8700",
                "earningsEstimateHigh": "3.1000",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "4.5370",
                "revenueEstimateAvg": "1164670000.00",
                "revenueEstimateLow": "1149000000.00",
                "revenueEstimateHigh": "1184000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7860",
                "epsTrendCurrent": "2.9900",
                "epsTrend7daysAgo": "2.9900",
                "epsTrend30daysAgo": "2.9900",
                "epsTrend60daysAgo": "3.0000",
                "epsTrend90daysAgo": "3.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "13.4000",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "13.4000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "6.1670",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "6.1670",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "6.8000",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "6.8000",
                "revenueEstimateAvg": "150500000.00",
                "revenueEstimateLow": "150500000.00",
                "revenueEstimateHigh": "150500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.4750",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "-1.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.4750",
                "revenueEstimateAvg": "648440000.00",
                "revenueEstimateLow": "639690000.00",
                "revenueEstimateHigh": "655000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.3670",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.4220",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4220",
                "revenueEstimateAvg": "164500000.00",
                "revenueEstimateLow": "164500000.00",
                "revenueEstimateHigh": "164500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.3550",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.4800",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4800",
                "revenueEstimateAvg": "114200000.00",
                "revenueEstimateLow": "114200000.00",
                "revenueEstimateHigh": "114200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.2300",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "+1q",
                "growth": "1.2800",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.2800",
                "revenueEstimateAvg": "107200000.00",
                "revenueEstimateLow": "107200000.00",
                "revenueEstimateHigh": "107200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4620",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.5610",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.5610",
                "revenueEstimateAvg": "273938000.00",
                "revenueEstimateLow": "271320000.00",
                "revenueEstimateHigh": "294250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3410",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-1.0500",
                "epsTrend30daysAgo": "-1.0500",
                "epsTrend60daysAgo": "-1.0500",
                "epsTrend90daysAgo": "-1.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.1200",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1200",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "61900000.00",
                "revenueEstimateHigh": "61900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "420010000.00",
                "revenueEstimateLow": "419920000.00",
                "revenueEstimateHigh": "420090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "48320000.00",
                "revenueEstimateLow": "48320000.00",
                "revenueEstimateHigh": "48320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2300",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2012-06-30": {
                "date": "2012-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "11980000.00",
                "revenueEstimateLow": "11980000.00",
                "revenueEstimateHigh": "11980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2012-03-31": {
                "date": "2012-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "11830000.00",
                "revenueEstimateHigh": "11830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 17.94
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 53.865
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 28.6794
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 92.09
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 44.15
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.72
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -21.135
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 4.26
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.4545
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-16",
                    "currency_symbol": "USD",
                    "totalAssets": "9310225000.00",
                    "intangibleAssets": "16406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29210000.00",
                    "totalLiab": "5784883000.00",
                    "totalStockholderEquity": "3335352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40515000.00",
                    "commonStock": "816166000.00",
                    "capitalStock": "816166000.00",
                    "retainedEarnings": "2121648000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "118069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1611234000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3636500000.00",
                    "shortTermDebt": "731918000.00",
                    "shortLongTermDebt": "695760000.00",
                    "shortLongTermDebtTotal": "3754569000.00",
                    "otherStockholderEquity": "400892000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1114785000.00",
                    "longTermInvestments": "74934000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "489503000.00",
                    "netReceivables": "455224000.00",
                    "longTermDebt": "2965648000.00",
                    "inventory": "22779000.00",
                    "accountsPayable": "560235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "485230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8195440000.00",
                    "capitalLeaseObligations": "93161000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4173649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9310225000.00",
                    "cashAndShortTermInvestments": "607572000.00",
                    "propertyPlantAndEquipmentGross": "9978243000.00",
                    "propertyPlantAndEquipmentNet": "7518752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-496449000.00",
                    "netInvestedCapital": "6996760000.00",
                    "commonStockSharesOutstanding": "114499217.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "7720352000.00",
                    "intangibleAssets": "16044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106010000.00",
                    "totalLiab": "5120863000.00",
                    "totalStockholderEquity": "2599489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44307000.00",
                    "commonStock": "491166000.00",
                    "capitalStock": "491166000.00",
                    "retainedEarnings": "1952240000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "239250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1758897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3531491000.00",
                    "shortTermDebt": "1068143000.00",
                    "shortLongTermDebt": "1017360000.00",
                    "shortLongTermDebtTotal": "3770741000.00",
                    "otherStockholderEquity": "158892000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1352907000.00",
                    "longTermInvestments": "63116000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "378249000.00",
                    "netReceivables": "619688000.00",
                    "longTermDebt": "2624921000.00",
                    "inventory": "9710000.00",
                    "accountsPayable": "489221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6367445000.00",
                    "capitalLeaseObligations": "128460000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3361966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7720352000.00",
                    "cashAndShortTermInvestments": "617499000.00",
                    "propertyPlantAndEquipmentGross": "8038331000.00",
                    "propertyPlantAndEquipmentNet": "5846380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-405990000.00",
                    "netInvestedCapital": "6241770000.00",
                    "commonStockSharesOutstanding": "110262021.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7112993763.00",
                    "intangibleAssets": "18485365.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4601350058.00",
                    "totalStockholderEquity": "2511643704.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "231307578.00",
                    "commonStock": "491174720.00",
                    "capitalStock": "491165000.00",
                    "retainedEarnings": "1844563503.00",
                    "otherLiab": null,
                    "goodWill": "22576446.00",
                    "otherAssets": null,
                    "cash": "526194413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1036243506.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2771850853.00",
                    "shortTermDebt": "405555025.00",
                    "shortLongTermDebt": "350095000.00",
                    "shortLongTermDebtTotal": "3298045266.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "895557722.00",
                    "longTermInvestments": "54542000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12218241.00",
                    "netReceivables": "347687880.00",
                    "longTermDebt": "2803982000.00",
                    "inventory": "9457187.00",
                    "accountsPayable": "399380903.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "175905481.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "312548187.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6217436040.00",
                    "capitalLeaseObligations": "143903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3565106552.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7112993763.00",
                    "cashAndShortTermInvestments": "538412654.00",
                    "propertyPlantAndEquipmentGross": "7662150000.00",
                    "propertyPlantAndEquipmentNet": "5712283043.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-140683000.00",
                    "netInvestedCapital": "5665671000.00",
                    "commonStockSharesOutstanding": "107212399.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6739254000.00",
                    "intangibleAssets": "12807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4331635000.00",
                    "totalStockholderEquity": "2407619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98645000.00",
                    "commonStock": "647752000.00",
                    "capitalStock": "647752000.00",
                    "retainedEarnings": "1602245000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "314700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1211483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2676083000.00",
                    "shortTermDebt": "576335000.00",
                    "shortLongTermDebt": "558289000.00",
                    "shortLongTermDebtTotal": "2990783000.00",
                    "otherStockholderEquity": "179324000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "747241000.00",
                    "longTermInvestments": "50668000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5305000.00",
                    "netReceivables": "414812000.00",
                    "longTermDebt": "2369659000.00",
                    "inventory": "12772000.00",
                    "accountsPayable": "433894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "459654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5992013000.00",
                    "capitalLeaseObligations": "62835000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3120152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6739254000.00",
                    "cashAndShortTermInvestments": "319657000.00",
                    "propertyPlantAndEquipmentGross": "7227714000.00",
                    "propertyPlantAndEquipmentNet": "5408044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-464242000.00",
                    "netInvestedCapital": "5335567000.00",
                    "commonStockSharesOutstanding": "108744460.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6065060000.00",
                    "intangibleAssets": "13646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23463000.00",
                    "totalLiab": "3940501000.00",
                    "totalStockholderEquity": "2124559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86142000.00",
                    "commonStock": "697752000.00",
                    "capitalStock": "697752000.00",
                    "retainedEarnings": "1286959000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "72722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1551681000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2600889000.00",
                    "shortTermDebt": "725987000.00",
                    "shortLongTermDebt": "698360000.00",
                    "shortLongTermDebtTotal": "2673611000.00",
                    "otherStockholderEquity": "143877000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "642987000.00",
                    "longTermInvestments": "48558000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "83553000.00",
                    "netReceivables": "451005000.00",
                    "longTermDebt": "1900236000.00",
                    "inventory": "12244000.00",
                    "accountsPayable": "406843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4029000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "380327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5422073000.00",
                    "capitalLeaseObligations": "75015000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2388820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6065060000.00",
                    "cashAndShortTermInvestments": "156275000.00",
                    "propertyPlantAndEquipmentGross": "6425612000.00",
                    "propertyPlantAndEquipmentNet": "4885406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-908694000.00",
                    "netInvestedCapital": "4723155000.00",
                    "commonStockSharesOutstanding": "108744460.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4483316000.00",
                    "intangibleAssets": "15171000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11298000.00",
                    "totalLiab": "2841218000.00",
                    "totalStockholderEquity": "1642098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66696000.00",
                    "commonStock": "398065000.00",
                    "capitalStock": "398065000.00",
                    "retainedEarnings": "1101670000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "733403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1115995000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1045953999.00",
                    "shortTermDebt": "224852000.00",
                    "shortLongTermDebt": "182191000.00",
                    "shortLongTermDebtTotal": "1779357000.00",
                    "otherStockholderEquity": "145202000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1015671000.00",
                    "longTermInvestments": "40557000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6285000.00",
                    "netReceivables": "247570000.00",
                    "longTermDebt": "1521007000.00",
                    "inventory": "16044000.00",
                    "accountsPayable": "385357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2839000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3467645000.00",
                    "capitalLeaseObligations": "76159000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1725223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4483316000.00",
                    "cashAndShortTermInvestments": "740759000.00",
                    "propertyPlantAndEquipmentGross": "4522897000.00",
                    "propertyPlantAndEquipmentNet": "3147398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100324000.00",
                    "netInvestedCapital": "3345296000.00",
                    "commonStockSharesOutstanding": "100871480.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4232372000.00",
                    "intangibleAssets": "15443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175104000.00",
                    "totalLiab": "2611159000.00",
                    "totalStockholderEquity": "1621213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "517739999.00",
                    "commonStock": "398064000.00",
                    "capitalStock": "398064000.00",
                    "retainedEarnings": "1027109999.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "755610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1057753999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "788617000.00",
                    "shortTermDebt": "104246000.00",
                    "shortLongTermDebt": "46224000.00",
                    "shortLongTermDebtTotal": "1544227000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1052271000.00",
                    "longTermInvestments": "11906000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8697000.00",
                    "netReceivables": "106391000.00",
                    "longTermDebt": "1402343000.00",
                    "inventory": "6469000.00",
                    "accountsPayable": "435768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "196039000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3180101000.00",
                    "capitalLeaseObligations": "95660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1553405001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4232372000.00",
                    "cashAndShortTermInvestments": "764307000.00",
                    "propertyPlantAndEquipmentGross": "4165650000.00",
                    "propertyPlantAndEquipmentNet": "2911316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5483000.00",
                    "netInvestedCapital": "3069780000.00",
                    "commonStockSharesOutstanding": "102721610.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3481681000.00",
                    "intangibleAssets": "11047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6820000.00",
                    "totalLiab": "1961372000.00",
                    "totalStockholderEquity": "1520309000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56538000.00",
                    "commonStock": "418029000.00",
                    "capitalStock": "418029000.00",
                    "retainedEarnings": "905141000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "249062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1025881000.00",
                    "currentDeferredRevenue": "322895000.00",
                    "netDebt": "771416000.00",
                    "shortTermDebt": "266562000.00",
                    "shortLongTermDebt": "249991000.00",
                    "shortLongTermDebtTotal": "1020478000.00",
                    "otherStockholderEquity": "203007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "608135000.00",
                    "longTermInvestments": "10830000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6965000.00",
                    "netReceivables": "342854000.00",
                    "longTermDebt": "725239000.00",
                    "inventory": "2434000.00",
                    "accountsPayable": "402035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2873546000.00",
                    "capitalLeaseObligations": "45248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "935491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3481681000.00",
                    "cashAndShortTermInvestments": "256027000.00",
                    "propertyPlantAndEquipmentGross": "3769746000.00",
                    "propertyPlantAndEquipmentNet": "2651163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-417746000.00",
                    "netInvestedCapital": "2495539000.00",
                    "commonStockSharesOutstanding": "99557121.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3220047000.00",
                    "intangibleAssets": "9808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79506000.00",
                    "totalLiab": "1817584000.00",
                    "totalStockholderEquity": "1402463000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-100250000.00",
                    "commonStock": "467893000.00",
                    "capitalStock": "467893000.00",
                    "retainedEarnings": "789682000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "321562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "798578000.00",
                    "currentDeferredRevenue": "151747000.00",
                    "netDebt": "638074000.00",
                    "shortTermDebt": "228607000.00",
                    "shortLongTermDebt": "205082000.00",
                    "shortLongTermDebtTotal": "959636000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "618086000.00",
                    "longTermInvestments": "9085000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6679000.00",
                    "netReceivables": "280332000.00",
                    "longTermDebt": "699909000.00",
                    "inventory": "9513000.00",
                    "accountsPayable": "366727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "144888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2601961000.00",
                    "capitalLeaseObligations": "54645000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1019006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3220047000.00",
                    "cashAndShortTermInvestments": "328241000.00",
                    "propertyPlantAndEquipmentGross": "3408893000.00",
                    "propertyPlantAndEquipmentNet": "2401249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-180492000.00",
                    "netInvestedCapital": "2307454000.00",
                    "commonStockSharesOutstanding": "100456945.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2795679000.00",
                    "intangibleAssets": "9487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9723000.00",
                    "totalLiab": "1490883000.00",
                    "totalStockholderEquity": "1304796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52139000.00",
                    "commonStock": "517874000.00",
                    "capitalStock": "517874000.00",
                    "retainedEarnings": "650042000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "144762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518728000.00",
                    "currentDeferredRevenue": "3000.00",
                    "netDebt": "585143000.00",
                    "shortTermDebt": "119968000.00",
                    "shortLongTermDebt": "89774000.00",
                    "shortLongTermDebtTotal": "729905000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "459906000.00",
                    "longTermInvestments": "8491000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6891000.00",
                    "netReceivables": "293126000.00",
                    "longTermDebt": "576282000.00",
                    "inventory": "5404000.00",
                    "accountsPayable": "295170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "136880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2335773000.00",
                    "capitalLeaseObligations": "63849000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "972155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2795679000.00",
                    "cashAndShortTermInvestments": "151653000.00",
                    "propertyPlantAndEquipmentGross": "3056637000.00",
                    "propertyPlantAndEquipmentNet": "2146347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-58822000.00",
                    "netInvestedCapital": "1970852000.00",
                    "commonStockSharesOutstanding": "99292985.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2795679000.00",
                    "intangibleAssets": "9487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63992000.00",
                    "totalLiab": "1490883000.00",
                    "totalStockholderEquity": "1304796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52139000.00",
                    "commonStock": "517874000.00",
                    "capitalStock": "517874000.00",
                    "retainedEarnings": "650042000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "144762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518728000.00",
                    "currentDeferredRevenue": "51451000.00",
                    "netDebt": "585143000.00",
                    "shortTermDebt": "119968000.00",
                    "shortLongTermDebt": "61223000.00",
                    "shortLongTermDebtTotal": "729905000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "459906000.00",
                    "longTermInvestments": "8619000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6891000.00",
                    "netReceivables": "238857000.00",
                    "longTermDebt": "554832000.00",
                    "inventory": "5404000.00",
                    "accountsPayable": "295170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "136880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2335773000.00",
                    "capitalLeaseObligations": "70468000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "972155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2795679000.00",
                    "cashAndShortTermInvestments": "151653000.00",
                    "propertyPlantAndEquipmentGross": "2820444000.00",
                    "propertyPlantAndEquipmentNet": "2146347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66518000.00",
                    "netInvestedCapital": "1863070000.00",
                    "commonStockSharesOutstanding": "99292985.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2504655029.00",
                    "intangibleAssets": "7385696.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141982000.00",
                    "totalLiab": "1398270514.00",
                    "totalStockholderEquity": "1106384514.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44120032.00",
                    "commonStock": "517852710.00",
                    "capitalStock": "517874000.00",
                    "retainedEarnings": "473922516.00",
                    "otherLiab": "344842000.00",
                    "goodWill": "22575071.00",
                    "otherAssets": "159698000.00",
                    "cash": "170838976.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "435360101.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "583658004.00",
                    "shortTermDebt": "136414391.00",
                    "shortLongTermDebt": "101095000.00",
                    "shortLongTermDebtTotal": "754496981.00",
                    "otherStockholderEquity": "121347000.00",
                    "propertyPlantEquipment": "1873954000.00",
                    "totalCurrentAssets": "434051155.00",
                    "longTermInvestments": "7075000.00",
                    "netTangibleAssets": "1076468000.00",
                    "shortTermInvestments": "2942879.00",
                    "netReceivables": "254843522.00",
                    "longTermDebt": "587580000.00",
                    "inventory": "5425776.00",
                    "accountsPayable": "226795676.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "114609288.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1254948.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2070603873.00",
                    "capitalLeaseObligations": "65853000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "962910413.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2504655029.00",
                    "cashAndShortTermInvestments": "173781855.00",
                    "propertyPlantAndEquipmentGross": "2633612000.00",
                    "propertyPlantAndEquipmentNet": "1895332079.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1309000.00",
                    "netInvestedCapital": "1795105000.00",
                    "commonStockSharesOutstanding": "101178620.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2353267433.00",
                    "intangibleAssets": "7215329.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126855000.00",
                    "totalLiab": "1333350871.00",
                    "totalStockholderEquity": "1019916562.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40877104.00",
                    "commonStock": "517897643.00",
                    "capitalStock": "517874000.00",
                    "retainedEarnings": "390857843.00",
                    "otherLiab": "313392000.00",
                    "goodWill": "22704036.00",
                    "otherAssets": "154060000.00",
                    "cash": "219687029.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368755834.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "499842819.00",
                    "shortTermDebt": "68341119.00",
                    "shortLongTermDebt": "35306000.00",
                    "shortLongTermDebtTotal": "719529848.00",
                    "otherStockholderEquity": "117949000.00",
                    "propertyPlantEquipment": "1767736000.00",
                    "totalCurrentAssets": "394489009.00",
                    "longTermInvestments": "6975000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2897132.00",
                    "netReceivables": "163527465.00",
                    "longTermDebt": "615996000.00",
                    "inventory": "8377382.00",
                    "accountsPayable": "210480609.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "111161074.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22919046.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1958778423.00",
                    "capitalLeaseObligations": "68195000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "964595036.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2353267433.00",
                    "cashAndShortTermInvestments": "222584161.00",
                    "propertyPlantAndEquipmentGross": "2460138000.00",
                    "propertyPlantAndEquipmentNet": "1767816705.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25732000.00",
                    "netInvestedCapital": "1671172000.00",
                    "commonStockSharesOutstanding": "100457519.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2358984000.00",
                    "intangibleAssets": "6694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13865187.00",
                    "totalLiab": "1390934000.00",
                    "totalStockholderEquity": "968050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11415000.00",
                    "commonStock": "517874000.00",
                    "capitalStock": "517874000.00",
                    "retainedEarnings": "338659000.00",
                    "otherLiab": "314666000.00",
                    "goodWill": "22703000.00",
                    "otherAssets": "176104000.00",
                    "cash": "47495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481867000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "675251000.00",
                    "shortTermDebt": "128345000.00",
                    "shortLongTermDebt": "99246000.00",
                    "shortLongTermDebtTotal": "722746000.00",
                    "otherStockholderEquity": "68072000.00",
                    "propertyPlantEquipment": "1643208000.00",
                    "totalCurrentAssets": "503300000.00",
                    "longTermInvestments": "6975000.00",
                    "netTangibleAssets": "938653000.00",
                    "shortTermInvestments": "302747000.00",
                    "netReceivables": "144594000.00",
                    "longTermDebt": "560321000.00",
                    "inventory": "8464000.00",
                    "accountsPayable": "233131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1855684000.00",
                    "capitalLeaseObligations": "63179000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "909067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2358984000.00",
                    "cashAndShortTermInvestments": "350242000.00",
                    "propertyPlantAndEquipmentGross": "1643208000.00",
                    "propertyPlantAndEquipmentNet": "1643208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21433000.00",
                    "netInvestedCapital": "659567000.00",
                    "commonStockSharesOutstanding": "97920497.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2358984000.00",
                    "intangibleAssets": "6694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13864000.00",
                    "totalLiab": "1390934000.00",
                    "totalStockholderEquity": "968050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26859000.00",
                    "commonStock": "517874000.00",
                    "capitalStock": "517873000.00",
                    "retainedEarnings": "338659000.00",
                    "otherLiab": "287330000.00",
                    "goodWill": "22703000.00",
                    "otherAssets": "16199000.00",
                    "cash": "-63179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481867000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "785925000.00",
                    "shortTermDebt": "128345000.00",
                    "shortLongTermDebt": "71731000.00",
                    "shortLongTermDebtTotal": "722746000.00",
                    "otherStockholderEquity": "122353000.00",
                    "propertyPlantEquipment": "1632567000.00",
                    "totalCurrentAssets": "503300000.00",
                    "longTermInvestments": "6443000.00",
                    "netTangibleAssets": "808980000.00",
                    "shortTermInvestments": "302747000.00",
                    "netReceivables": "144594000.00",
                    "longTermDebt": "477601000.00",
                    "inventory": "8464000.00",
                    "accountsPayable": "208851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1855684000.00",
                    "capitalLeaseObligations": "29194000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "909067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2358984000.00",
                    "cashAndShortTermInvestments": "350242000.00",
                    "propertyPlantAndEquipmentGross": "2397509000.00",
                    "propertyPlantAndEquipmentNet": "1643208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60654000.00",
                    "netInvestedCapital": "1393392000.00",
                    "commonStockSharesOutstanding": "97920497.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1884113205.00",
                    "intangibleAssets": "4189773.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8869520.00",
                    "totalLiab": "1143933195.00",
                    "totalStockholderEquity": "740180009.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59848613.00",
                    "commonStock": "523344724.00",
                    "capitalStock": "523373000.00",
                    "retainedEarnings": "161385280.00",
                    "otherLiab": "235754000.00",
                    "goodWill": "28286471.00",
                    "otherAssets": "23086000.00",
                    "cash": "180783232.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "527083522.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "369347044.00",
                    "shortTermDebt": "169021868.00",
                    "shortLongTermDebt": "160263000.00",
                    "shortLongTermDebtTotal": "550130277.00",
                    "otherStockholderEquity": "38419000.00",
                    "propertyPlantEquipment": "1543057000.00",
                    "totalCurrentAssets": "279879878.00",
                    "longTermInvestments": "5699000.00",
                    "netTangibleAssets": "707742000.00",
                    "shortTermInvestments": "1957894.00",
                    "netReceivables": "81422600.00",
                    "longTermDebt": "362338000.00",
                    "inventory": "6846630.00",
                    "accountsPayable": "184325041.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55450004.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5013729.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1604233326.00",
                    "capitalLeaseObligations": "27559000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "616849672.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1884113205.00",
                    "cashAndShortTermInvestments": "182741126.00",
                    "propertyPlantAndEquipmentGross": "2247949000.00",
                    "propertyPlantAndEquipmentNet": "1542973636.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-247217000.00",
                    "netInvestedCapital": "522601000.00",
                    "commonStockSharesOutstanding": "102150088.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1835075140.00",
                    "intangibleAssets": "4001640.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7010370.00",
                    "totalLiab": "1176141337.00",
                    "totalStockholderEquity": "658933802.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47740314.00",
                    "commonStock": "562852434.00",
                    "capitalStock": "562903000.00",
                    "retainedEarnings": "45198939.00",
                    "otherLiab": "237778000.00",
                    "goodWill": "28354452.00",
                    "otherAssets": "23019000.00",
                    "cash": "248537671.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480165862.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "381876692.00",
                    "shortTermDebt": "172195530.00",
                    "shortLongTermDebt": "162911000.00",
                    "shortLongTermDebtTotal": "630414364.00",
                    "otherStockholderEquity": "33818000.00",
                    "propertyPlantEquipment": "1446876000.00",
                    "totalCurrentAssets": "329209424.00",
                    "longTermInvestments": "3747000.00",
                    "netTangibleAssets": "626634000.00",
                    "shortTermInvestments": "2493775.00",
                    "netReceivables": "52255305.00",
                    "longTermDebt": "439593000.00",
                    "inventory": "18912300.00",
                    "accountsPayable": "177894018.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50882428.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4662581.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1505865715.00",
                    "capitalLeaseObligations": "27967000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "695975474.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1835075140.00",
                    "cashAndShortTermInvestments": "251031447.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1446746027.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-150970000.00",
                    "netInvestedCapital": "1261497000.00",
                    "commonStockSharesOutstanding": "96006635.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1689096200.00",
                    "intangibleAssets": "4049369.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5103465.00",
                    "totalLiab": "1108561202.00",
                    "totalStockholderEquity": "580534998.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53069066.00",
                    "commonStock": "586759566.00",
                    "capitalStock": "586706000.00",
                    "retainedEarnings": "-31540879.00",
                    "otherLiab": "261437000.00",
                    "goodWill": "28418594.00",
                    "otherAssets": "23054000.00",
                    "cash": "204390659.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397746310.00",
                    "currentDeferredRevenue": "2771000.00",
                    "netDebt": "400226537.00",
                    "shortTermDebt": "155263174.00",
                    "shortLongTermDebt": "145487000.00",
                    "shortLongTermDebtTotal": "604617196.00",
                    "otherStockholderEquity": "31601000.00",
                    "propertyPlantEquipment": "1354578000.00",
                    "totalCurrentAssets": "275123116.00",
                    "longTermInvestments": "3747000.00",
                    "netTangibleAssets": "548017000.00",
                    "shortTermInvestments": "3517321.00",
                    "netReceivables": "43848002.00",
                    "longTermDebt": "430744000.00",
                    "inventory": "18263667.00",
                    "accountsPayable": "121258069.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25316311.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4248387.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1413973083.00",
                    "capitalLeaseObligations": "28331000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "710814891.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1689096200.00",
                    "cashAndShortTermInvestments": "207907980.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1354701672.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122612000.00",
                    "netInvestedCapital": "576231000.00",
                    "commonStockSharesOutstanding": "88813607.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1683758000.00",
                    "intangibleAssets": "3878000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14539000.00",
                    "totalLiab": "1118499000.00",
                    "totalStockholderEquity": "565259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19336000.00",
                    "commonStock": "586706000.00",
                    "capitalStock": "586706000.00",
                    "retainedEarnings": "-47072000.00",
                    "otherLiab": "265602000.00",
                    "goodWill": "28416000.00",
                    "otherAssets": "22981000.00",
                    "cash": "78098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385738000.00",
                    "currentDeferredRevenue": "2771000.00",
                    "netDebt": "559949000.00",
                    "shortTermDebt": "170888000.00",
                    "shortLongTermDebt": "163222000.00",
                    "shortLongTermDebtTotal": "638047000.00",
                    "otherStockholderEquity": "31601000.00",
                    "propertyPlantEquipment": "1250436000.00",
                    "totalCurrentAssets": "375070000.00",
                    "longTermInvestments": "2977000.00",
                    "netTangibleAssets": "532965000.00",
                    "shortTermInvestments": "237208000.00",
                    "netReceivables": "31264000.00",
                    "longTermDebt": "447751000.00",
                    "inventory": "13961000.00",
                    "accountsPayable": "119255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5976000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1308688000.00",
                    "capitalLeaseObligations": "27074000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "732761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1683758000.00",
                    "cashAndShortTermInvestments": "315306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1250436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10668000.00",
                    "netInvestedCapital": "610973000.00",
                    "commonStockSharesOutstanding": "95190469.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1586703607.00",
                    "intangibleAssets": "20215994.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4619541.00",
                    "totalLiab": "1058124039.00",
                    "totalStockholderEquity": "528579567.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43087600.00",
                    "commonStock": "659334597.00",
                    "capitalStock": "659400000.00",
                    "retainedEarnings": "-155306594.00",
                    "otherLiab": "246058000.00",
                    "goodWill": "28447178.00",
                    "otherAssets": "22122000.00",
                    "cash": "261398070.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354890796.00",
                    "currentDeferredRevenue": "32809000.00",
                    "netDebt": "361999091.00",
                    "shortTermDebt": "166197514.00",
                    "shortLongTermDebt": "159666000.00",
                    "shortLongTermDebtTotal": "623397162.00",
                    "otherStockholderEquity": "29579000.00",
                    "propertyPlantEquipment": "1159653000.00",
                    "totalCurrentAssets": "354305854.00",
                    "longTermInvestments": "2077000.00",
                    "netTangibleAssets": "479964000.00",
                    "shortTermInvestments": "4305572.00",
                    "netReceivables": "66533400.00",
                    "longTermDebt": "443209000.00",
                    "inventory": "17449269.00",
                    "accountsPayable": "114101681.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24551564.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21883829.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1232397752.00",
                    "capitalLeaseObligations": "20584000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51839000.00",
                    "nonCurrentLiabilitiesTotal": "703233242.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1586703607.00",
                    "cashAndShortTermInvestments": "265703643.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1159537979.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-585000.00",
                    "netInvestedCapital": "1131507000.00",
                    "commonStockSharesOutstanding": "94792296.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1458037925.00",
                    "intangibleAssets": "20225084.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5805450.00",
                    "totalLiab": "936330330.00",
                    "totalStockholderEquity": "521707594.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19270830.00",
                    "commonStock": "659337561.00",
                    "capitalStock": "659400000.00",
                    "retainedEarnings": "-160038844.00",
                    "otherLiab": "176029000.00",
                    "goodWill": "28447306.00",
                    "otherAssets": "11334000.00",
                    "cash": "236487604.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318199866.00",
                    "currentDeferredRevenue": "22908000.00",
                    "netDebt": "390599010.00",
                    "shortTermDebt": "186683321.00",
                    "shortLongTermDebt": "179367000.00",
                    "shortLongTermDebtTotal": "627086615.00",
                    "otherStockholderEquity": "27157000.00",
                    "propertyPlantEquipment": "1068439000.00",
                    "totalCurrentAssets": "316804998.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "473080000.00",
                    "shortTermInvestments": "160984.00",
                    "netReceivables": "61214203.00",
                    "longTermDebt": "425720000.00",
                    "inventory": "13136755.00",
                    "accountsPayable": "108610714.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22408877.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23788747.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1141232926.00",
                    "capitalLeaseObligations": "22059000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "618130463.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1458037925.00",
                    "cashAndShortTermInvestments": "236648589.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1068337829.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9781000.00",
                    "netInvestedCapital": "1126844000.00",
                    "commonStockSharesOutstanding": "92882746.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1386826732.00",
                    "intangibleAssets": "20404053.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3863631.00",
                    "totalLiab": "871405890.00",
                    "totalStockholderEquity": "515420842.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17333346.00",
                    "commonStock": "659337116.00",
                    "capitalStock": null,
                    "retainedEarnings": "-165543211.00",
                    "otherLiab": "165417000.00",
                    "goodWill": "28481283.00",
                    "otherAssets": "33167000.00",
                    "cash": "163221432.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337389821.00",
                    "currentDeferredRevenue": "1165000.00",
                    "netDebt": "409082984.00",
                    "shortTermDebt": "203689573.00",
                    "shortLongTermDebt": "197185000.00",
                    "shortLongTermDebtTotal": "572304416.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1056523000.00",
                    "totalCurrentAssets": "248355313.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "466580000.00",
                    "shortTermInvestments": "149985.00",
                    "netReceivables": "70630263.00",
                    "longTermDebt": "352656000.00",
                    "inventory": "10489999.00",
                    "accountsPayable": "116366901.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21626937.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32639887.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1138471419.00",
                    "capitalLeaseObligations": "22518000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "534016068.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1386826732.00",
                    "cashAndShortTermInvestments": "163371418.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1056422244.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-89043000.00",
                    "netInvestedCapital": "1065311000.00",
                    "commonStockSharesOutstanding": "92181510.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1372612000.00",
                    "intangibleAssets": "21081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51019000.00",
                    "totalLiab": "864094000.00",
                    "totalStockholderEquity": "508518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19354000.00",
                    "commonStock": "659400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170417000.00",
                    "otherLiab": "163299000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "30375000.00",
                    "cash": "2875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333738000.00",
                    "currentDeferredRevenue": "565000.00",
                    "netDebt": "560592000.00",
                    "shortTermDebt": "196410000.00",
                    "shortLongTermDebt": "190227000.00",
                    "shortLongTermDebtTotal": "563467000.00",
                    "otherStockholderEquity": "23046000.00",
                    "propertyPlantEquipment": "1024836000.00",
                    "totalCurrentAssets": "267836000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "458953000.00",
                    "shortTermInvestments": "200394000.00",
                    "netReceivables": "47469000.00",
                    "longTermDebt": "349559000.00",
                    "inventory": "13870000.00",
                    "accountsPayable": "117409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "659400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1104776000.00",
                    "capitalLeaseObligations": "23681000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "530356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1372612000.00",
                    "cashAndShortTermInvestments": "203269000.00",
                    "propertyPlantAndEquipmentGross": "1024836000.00",
                    "propertyPlantAndEquipmentNet": "1024836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65902000.00",
                    "netInvestedCapital": "539786000.00",
                    "commonStockSharesOutstanding": "87851288.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1339056145.00",
                    "intangibleAssets": "34910098.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4526142.00",
                    "totalLiab": "818139750.00",
                    "totalStockholderEquity": "520916395.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15706494.00",
                    "commonStock": "659419754.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156609929.00",
                    "otherLiab": "179440000.00",
                    "goodWill": "25047788.00",
                    "otherAssets": "32196000.00",
                    "cash": "222371998.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287153037.00",
                    "currentDeferredRevenue": "760000.00",
                    "netDebt": "326091263.00",
                    "shortTermDebt": "196922197.00",
                    "shortLongTermDebt": "189632000.00",
                    "shortLongTermDebtTotal": "548463262.00",
                    "otherStockholderEquity": "21628000.00",
                    "propertyPlantEquipment": "967988000.00",
                    "totalCurrentAssets": "278882777.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "460944000.00",
                    "shortTermInvestments": "2585081.00",
                    "netReceivables": "37107167.00",
                    "longTermDebt": "332423000.00",
                    "inventory": "12292386.00",
                    "accountsPayable": "74524345.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18106569.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "659399000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30786968.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1060173367.00",
                    "capitalLeaseObligations": "26391000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "530986712.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1339056145.00",
                    "cashAndShortTermInvestments": "224957080.00",
                    "propertyPlantAndEquipmentGross": "967988000.00",
                    "propertyPlantAndEquipmentNet": "968018467.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8270000.00",
                    "netInvestedCapital": "1042955000.00",
                    "commonStockSharesOutstanding": "87620591.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1321712782.00",
                    "intangibleAssets": "34014413.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6781481.00",
                    "totalLiab": "775534027.00",
                    "totalStockholderEquity": "546178754.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13696059.00",
                    "commonStock": "659445790.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128212097.00",
                    "otherLiab": "188434000.00",
                    "goodWill": "28486021.00",
                    "otherAssets": "30072000.00",
                    "cash": "218331491.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198531086.00",
                    "currentDeferredRevenue": "2094000.00",
                    "netDebt": "296025004.00",
                    "shortTermDebt": "125800926.00",
                    "shortLongTermDebt": "120980000.00",
                    "shortLongTermDebtTotal": "514356496.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "956621000.00",
                    "totalCurrentAssets": "272449331.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "483644000.00",
                    "shortTermInvestments": "2357167.00",
                    "netReceivables": "34788468.00",
                    "longTermDebt": "381312000.00",
                    "inventory": "10190723.00",
                    "accountsPayable": "57769099.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14945060.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29528095.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1049263450.00",
                    "capitalLeaseObligations": "12028000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "577002941.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1321712782.00",
                    "cashAndShortTermInvestments": "220688658.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "956688881.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73913000.00",
                    "netInvestedCapital": "1048432000.00",
                    "commonStockSharesOutstanding": "87395077.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1347251374.00",
                    "intangibleAssets": "34439335.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5221354.00",
                    "totalLiab": "763448779.00",
                    "totalStockholderEquity": "583802595.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12176021.00",
                    "commonStock": "659443725.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89006036.00",
                    "otherLiab": "180697000.00",
                    "goodWill": "28485931.00",
                    "otherAssets": "14732000.00",
                    "cash": "202135709.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190479918.00",
                    "currentDeferredRevenue": "4136000.00",
                    "netDebt": "294228955.00",
                    "shortTermDebt": "104105060.00",
                    "shortLongTermDebt": "98981000.00",
                    "shortLongTermDebtTotal": "496364664.00",
                    "otherStockholderEquity": "15842000.00",
                    "propertyPlantEquipment": "969655000.00",
                    "totalCurrentAssets": "299872338.00",
                    "longTermInvestments": "1824000.00",
                    "netTangibleAssets": "520842000.00",
                    "shortTermInvestments": "3135212.00",
                    "netReceivables": "74625061.00",
                    "longTermDebt": "382467000.00",
                    "inventory": "14755000.00",
                    "accountsPayable": "71290835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13364906.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12551851.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047379036.00",
                    "capitalLeaseObligations": "14883000.00",
                    "longTermDebtTotal": "392233000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "572968860.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1347251374.00",
                    "cashAndShortTermInvestments": "205270922.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "969720769.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109385000.00",
                    "netInvestedCapital": "1065211000.00",
                    "commonStockSharesOutstanding": "87166406.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1385133000.00",
                    "intangibleAssets": "34029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1861000.00",
                    "totalLiab": "781417000.00",
                    "totalStockholderEquity": "603716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63584000.00",
                    "commonStock": "659399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67668000.00",
                    "otherLiab": "189913000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "16359000.00",
                    "cash": "234230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193036000.00",
                    "currentDeferredRevenue": "476000.00",
                    "netDebt": "233950000.00",
                    "shortTermDebt": "69712000.00",
                    "shortLongTermDebt": "62317000.00",
                    "shortLongTermDebtTotal": "468180000.00",
                    "otherStockholderEquity": "15842000.00",
                    "propertyPlantEquipment": "933690000.00",
                    "totalCurrentAssets": "372571000.00",
                    "longTermInvestments": "3600000.00",
                    "netTangibleAssets": "541203000.00",
                    "shortTermInvestments": "13577000.00",
                    "netReceivables": "83299000.00",
                    "longTermDebt": "389096000.00",
                    "inventory": "19106000.00",
                    "accountsPayable": "59264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "659399000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1012562000.00",
                    "capitalLeaseObligations": "16767000.00",
                    "longTermDebtTotal": "398468000.00",
                    "nonCurrentLiabilitiesOther": "419000.00",
                    "nonCurrentLiabilitiesTotal": "588381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1385133000.00",
                    "cashAndShortTermInvestments": "247807000.00",
                    "propertyPlantAndEquipmentGross": "933690000.00",
                    "propertyPlantAndEquipmentNet": "933690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87104331.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1358325000.00",
                    "intangibleAssets": "33435000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8504000.00",
                    "totalLiab": "712726000.00",
                    "totalStockholderEquity": "645599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71522000.00",
                    "commonStock": "660159000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23419000.00",
                    "otherLiab": "153373000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "15932000.00",
                    "cash": "145570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175823000.00",
                    "currentDeferredRevenue": "14390000.00",
                    "netDebt": "-136002000.00",
                    "shortTermDebt": "4221000.00",
                    "shortLongTermDebt": "69964000.00",
                    "shortLongTermDebtTotal": "387751000.00",
                    "otherStockholderEquity": "11553000.00",
                    "propertyPlantEquipment": "912755000.00",
                    "totalCurrentAssets": "367635000.00",
                    "longTermInvestments": "84000.00",
                    "netTangibleAssets": "583680000.00",
                    "shortTermInvestments": "95712000.00",
                    "netReceivables": "101114000.00",
                    "longTermDebt": "378183000.00",
                    "inventory": "16735000.00",
                    "accountsPayable": "85690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "660159000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "990690000.00",
                    "capitalLeaseObligations": "9568000.00",
                    "longTermDebtTotal": "383530000.00",
                    "nonCurrentLiabilitiesOther": "378183000.00",
                    "nonCurrentLiabilitiesTotal": "536903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1358325000.00",
                    "cashAndShortTermInvestments": "241282000.00",
                    "propertyPlantAndEquipmentGross": "912755000.00",
                    "propertyPlantAndEquipmentNet": "912755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86804532.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1187617000.00",
                    "intangibleAssets": "32000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39653000.00",
                    "totalLiab": "659804000.00",
                    "totalStockholderEquity": "527813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13506000.00",
                    "commonStock": "567398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44921000.00",
                    "otherLiab": "191469000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "42024000.00",
                    "cash": "53452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182497000.00",
                    "currentDeferredRevenue": "7379000.00",
                    "netDebt": "322792000.00",
                    "shortTermDebt": "90406000.00",
                    "shortLongTermDebt": "85914000.00",
                    "shortLongTermDebtTotal": "376244000.00",
                    "otherStockholderEquity": "8775000.00",
                    "propertyPlantEquipment": "907909000.00",
                    "totalCurrentAssets": "200793000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "467329000.00",
                    "shortTermInvestments": "32984000.00",
                    "netReceivables": "95782000.00",
                    "longTermDebt": "280332000.00",
                    "inventory": "16765000.00",
                    "accountsPayable": "71206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5335999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "986824000.00",
                    "capitalLeaseObligations": "9998000.00",
                    "longTermDebtTotal": "285838000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "477307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1187617000.00",
                    "cashAndShortTermInvestments": "86436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "907909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79030213.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1161722000.00",
                    "intangibleAssets": "31869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "649000.00",
                    "totalLiab": "640108000.00",
                    "totalStockholderEquity": "521614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10887000.00",
                    "commonStock": "567646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48623000.00",
                    "otherLiab": "197212000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "42341000.00",
                    "cash": "54342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155642000.00",
                    "currentDeferredRevenue": "25988000.00",
                    "netDebt": "290641000.00",
                    "shortTermDebt": "57729000.00",
                    "shortLongTermDebt": "55351000.00",
                    "shortLongTermDebtTotal": "344983000.00",
                    "otherStockholderEquity": "5265000.00",
                    "propertyPlantEquipment": "881204000.00",
                    "totalCurrentAssets": "200417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "461261000.00",
                    "shortTermInvestments": "33196000.00",
                    "netReceivables": "89664000.00",
                    "longTermDebt": "279867000.00",
                    "inventory": "22566000.00",
                    "accountsPayable": "61038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "961305000.00",
                    "capitalLeaseObligations": "9765000.00",
                    "longTermDebtTotal": "287254000.00",
                    "nonCurrentLiabilitiesOther": "39784000.00",
                    "nonCurrentLiabilitiesTotal": "484466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1161722000.00",
                    "cashAndShortTermInvestments": "87538000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "881204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73220426.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1086142000.00",
                    "intangibleAssets": "31600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26499000.00",
                    "totalLiab": "606485000.00",
                    "totalStockholderEquity": "479657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21213000.00",
                    "commonStock": "513255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34945000.00",
                    "otherLiab": "177953000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "20191000.00",
                    "cash": "13254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134118000.00",
                    "currentDeferredRevenue": "28944000.00",
                    "netDebt": "291513000.00",
                    "shortTermDebt": "10352000.00",
                    "shortLongTermDebt": "10352000.00",
                    "shortLongTermDebtTotal": "304767000.00",
                    "otherStockholderEquity": "4021000.00",
                    "propertyPlantEquipment": "820722000.00",
                    "totalCurrentAssets": "185145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "419572000.00",
                    "shortTermInvestments": "74553000.00",
                    "netReceivables": "58765000.00",
                    "longTermDebt": "294415000.00",
                    "inventory": "18187000.00",
                    "accountsPayable": "73609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "513255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "900997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "472367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1086142000.00",
                    "cashAndShortTermInvestments": "87807000.00",
                    "propertyPlantAndEquipmentGross": "820722000.00",
                    "propertyPlantAndEquipmentNet": "820722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69868750.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1016092000.00",
                    "intangibleAssets": "437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1811000.00",
                    "totalLiab": "555318000.00",
                    "totalStockholderEquity": "460774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7350000.00",
                    "commonStock": "513943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67881000.00",
                    "otherLiab": "195680000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "12046000.00",
                    "cash": "123312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80604000.00",
                    "currentDeferredRevenue": "25157000.00",
                    "netDebt": "175591000.00",
                    "shortTermDebt": "4529000.00",
                    "shortLongTermDebt": "4529000.00",
                    "shortLongTermDebtTotal": "298903000.00",
                    "otherStockholderEquity": "17390000.00",
                    "propertyPlantEquipment": "762952000.00",
                    "totalCurrentAssets": "206598000.00",
                    "longTermInvestments": "2572000.00",
                    "netTangibleAssets": "411985000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79925000.00",
                    "longTermDebt": "294374000.00",
                    "inventory": "1550000.00",
                    "accountsPayable": "43568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2678000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "513943000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "809494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "474714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1016092000.00",
                    "cashAndShortTermInvestments": "123312000.00",
                    "propertyPlantAndEquipmentGross": "782297000.00",
                    "propertyPlantAndEquipmentNet": "782297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70409317.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "940550228.00",
                    "intangibleAssets": "437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25061283.00",
                    "totalLiab": "459273798.00",
                    "totalStockholderEquity": "481276430.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3227183.00",
                    "commonStock": "513943030.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45523021.00",
                    "otherLiab": "133316199.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "18503124.00",
                    "cash": "74804928.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325957599.00",
                    "currentDeferredRevenue": "24689469.00",
                    "netDebt": "177789633.00",
                    "shortTermDebt": "252594561.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252594561.00",
                    "otherStockholderEquity": "15739977.00",
                    "propertyPlantEquipment": "634257738.00",
                    "totalCurrentAssets": "166888623.00",
                    "longTermInvestments": "2575243.00",
                    "netTangibleAssets": "362950930.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64484425.00",
                    "longTermDebt": null,
                    "inventory": "2537987.00",
                    "accountsPayable": "45446386.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2883556.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16654149.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773661605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "133316199.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "940550228.00",
                    "cashAndShortTermInvestments": "74804928.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "634257738.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42581603.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "654588551.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "108000.00",
                    "totalLiab": "648286734.00",
                    "totalStockholderEquity": "6301817.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1980.00",
                    "commonStock": "25424.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8563607.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "700343.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619369.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-700343.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "14840000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "700343.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "604911.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "653888208.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "653888208.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "647667365.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "654588551.00",
                    "cashAndShortTermInvestments": "700343.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16250002.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "361871000.00",
                    "intangibleAssets": "1021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16019000.00",
                    "totalLiab": "32143000.00",
                    "totalStockholderEquity": "280301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31866911.00",
                    "commonStock": "39239000.00",
                    "capitalStock": null,
                    "retainedEarnings": "243862000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32143000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2482000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34417000.00",
                    "netReceivables": "40191000.00",
                    "longTermDebt": null,
                    "inventory": "8215000.00",
                    "accountsPayable": "276089.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297002.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312444000.00",
                    "cashAndShortTermInvestments": "36899000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "259229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50396198.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "656771000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "644796000.00",
                    "totalStockholderEquity": "11975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "847000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2890000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5785000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "14840000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "650986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "650986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "642740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "656771000.00",
                    "cashAndShortTermInvestments": "5785000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81250002.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "28401.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3346.00",
                    "totalLiab": "9530.00",
                    "totalStockholderEquity": "18265.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9530.00",
                    "commonStock": "25157.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6892.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25055.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9530.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25055.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28401.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27795.00",
                    "cashAndShortTermInvestments": "25055.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2622952.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "20988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1167000.00",
                    "totalLiab": "17459000.00",
                    "totalStockholderEquity": "3529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8648000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "358000.00",
                    "goodWill": null,
                    "otherAssets": "520000.00",
                    "cash": "9045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1095000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9000000.00",
                    "netReceivables": null,
                    "longTermDebt": "4988000.00",
                    "inventory": null,
                    "accountsPayable": "1131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "66887000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "28760000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "184000.00",
                    "totalLiab": "6618000.00",
                    "totalStockholderEquity": "22142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1388000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "116000.00",
                    "goodWill": null,
                    "otherAssets": "465000.00",
                    "cash": "27588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2049000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "523000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4453000.00",
                    "inventory": null,
                    "accountsPayable": "284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "66887000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "444000.00",
                    "totalLiab": "3305000.00",
                    "totalStockholderEquity": "6053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1140000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "35000.00",
                    "goodWill": null,
                    "otherAssets": "128000.00",
                    "cash": "8244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "542000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "40379000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7112993763.00",
                    "intangibleAssets": "18485365.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4601350058.00",
                    "totalStockholderEquity": "2511643704.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "231307578.00",
                    "commonStock": "491174720.00",
                    "capitalStock": "491165000.00",
                    "retainedEarnings": "1844563503.00",
                    "otherLiab": null,
                    "goodWill": "22576446.00",
                    "otherAssets": null,
                    "cash": "526194413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1036243506.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2771850853.00",
                    "shortTermDebt": "405555025.00",
                    "shortLongTermDebt": "350095000.00",
                    "shortLongTermDebtTotal": "3298045266.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "895557722.00",
                    "longTermInvestments": "54542000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12218241.00",
                    "netReceivables": "347687880.00",
                    "longTermDebt": "2803982000.00",
                    "inventory": "9457187.00",
                    "accountsPayable": "399380903.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "175905481.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "312548187.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6217436040.00",
                    "capitalLeaseObligations": "143903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3565106552.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7112993763.00",
                    "cashAndShortTermInvestments": "538412654.00",
                    "propertyPlantAndEquipmentGross": "7662150000.00",
                    "propertyPlantAndEquipmentNet": "5712283043.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-140683000.00",
                    "netInvestedCapital": "5665671000.00",
                    "commonStockSharesOutstanding": "107212399.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4232372000.00",
                    "intangibleAssets": "15443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175104000.00",
                    "totalLiab": "2611159000.00",
                    "totalStockholderEquity": "1621213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87984000.00",
                    "commonStock": "398064000.00",
                    "capitalStock": "398064000.00",
                    "retainedEarnings": "1027110000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "755610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1057754000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "788617000.00",
                    "shortTermDebt": "104246000.00",
                    "shortLongTermDebt": "46224000.00",
                    "shortLongTermDebtTotal": "1544227000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1052271000.00",
                    "longTermInvestments": "11906000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8697000.00",
                    "netReceivables": "106391000.00",
                    "longTermDebt": "1402343000.00",
                    "inventory": "6469000.00",
                    "accountsPayable": "435768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "196039000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "215295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3180101000.00",
                    "capitalLeaseObligations": "95660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1553405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4232372000.00",
                    "cashAndShortTermInvestments": "764307000.00",
                    "propertyPlantAndEquipmentGross": "4165650000.00",
                    "propertyPlantAndEquipmentNet": "2911316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5483000.00",
                    "netInvestedCapital": "3069780000.00",
                    "commonStockSharesOutstanding": "103077629.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2598003000.00",
                    "intangibleAssets": "10026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51468000.00",
                    "totalLiab": "1350988000.00",
                    "totalStockholderEquity": "1247015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58593000.00",
                    "commonStock": "517874000.00",
                    "capitalStock": "517874000.00",
                    "retainedEarnings": "571391000.00",
                    "otherLiab": null,
                    "goodWill": "22576000.00",
                    "otherAssets": null,
                    "cash": "209516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359386000.00",
                    "currentDeferredRevenue": "3000.00",
                    "netDebt": "477007000.00",
                    "shortTermDebt": "96091000.00",
                    "shortLongTermDebt": "61223000.00",
                    "shortLongTermDebtTotal": "686523000.00",
                    "otherStockholderEquity": "153944000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "425904000.00",
                    "longTermInvestments": "8619000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3737000.00",
                    "netReceivables": "153634000.00",
                    "longTermDebt": "554832000.00",
                    "inventory": "7549000.00",
                    "accountsPayable": "204696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "157750000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2172099000.00",
                    "capitalLeaseObligations": "70468000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "991602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2598003000.00",
                    "cashAndShortTermInvestments": "213253000.00",
                    "propertyPlantAndEquipmentGross": "2820444000.00",
                    "propertyPlantAndEquipmentNet": "1988784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66518000.00",
                    "netInvestedCapital": "1863070000.00",
                    "commonStockSharesOutstanding": "99232919.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2037979000.00",
                    "intangibleAssets": "6792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33990000.00",
                    "totalLiab": "1193919000.00",
                    "totalStockholderEquity": "844060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27377000.00",
                    "commonStock": "517873000.00",
                    "capitalStock": "517873000.00",
                    "retainedEarnings": "209925000.00",
                    "otherLiab": "287330000.00",
                    "goodWill": "28288000.00",
                    "otherAssets": "16199000.00",
                    "cash": "241956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408344000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "336570000.00",
                    "shortTermDebt": "80281000.00",
                    "shortLongTermDebt": "71731000.00",
                    "shortLongTermDebtTotal": "578526000.00",
                    "otherStockholderEquity": "122353000.00",
                    "propertyPlantEquipment": "1632567000.00",
                    "totalCurrentAssets": "347690000.00",
                    "longTermInvestments": "6443000.00",
                    "netTangibleAssets": "808980000.00",
                    "shortTermInvestments": "2429000.00",
                    "netReceivables": "55842000.00",
                    "longTermDebt": "477601000.00",
                    "inventory": "12899000.00",
                    "accountsPayable": "196484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1690289000.00",
                    "capitalLeaseObligations": "29194000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "785575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2037979000.00",
                    "cashAndShortTermInvestments": "244959000.00",
                    "propertyPlantAndEquipmentGross": "2397509000.00",
                    "propertyPlantAndEquipmentNet": "1632567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60654000.00",
                    "netInvestedCapital": "1393392000.00",
                    "commonStockSharesOutstanding": "97830538.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1683758000.00",
                    "intangibleAssets": "3878000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14539000.00",
                    "totalLiab": "1118499000.00",
                    "totalStockholderEquity": "565259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19336000.00",
                    "commonStock": "586706000.00",
                    "capitalStock": "586706000.00",
                    "retainedEarnings": "-47072000.00",
                    "otherLiab": "265602000.00",
                    "goodWill": "28416000.00",
                    "otherAssets": "22981000.00",
                    "cash": "78098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385738000.00",
                    "currentDeferredRevenue": "2771000.00",
                    "netDebt": "559949000.00",
                    "shortTermDebt": "170888000.00",
                    "shortLongTermDebt": "163222000.00",
                    "shortLongTermDebtTotal": "638047000.00",
                    "otherStockholderEquity": "31601000.00",
                    "propertyPlantEquipment": "1250436000.00",
                    "totalCurrentAssets": "375070000.00",
                    "longTermInvestments": "2977000.00",
                    "netTangibleAssets": "532965000.00",
                    "shortTermInvestments": "237208000.00",
                    "netReceivables": "31264000.00",
                    "longTermDebt": "447751000.00",
                    "inventory": "13961000.00",
                    "accountsPayable": "119255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5976000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1308688000.00",
                    "capitalLeaseObligations": "27074000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "732761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1683758000.00",
                    "cashAndShortTermInvestments": "315306000.00",
                    "propertyPlantAndEquipmentGross": "1792264000.00",
                    "propertyPlantAndEquipmentNet": "1250436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10668000.00",
                    "netInvestedCapital": "610973000.00",
                    "commonStockSharesOutstanding": "93273978.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1372612000.00",
                    "intangibleAssets": "21081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25463000.00",
                    "totalLiab": "864094000.00",
                    "totalStockholderEquity": "508518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14237000.00",
                    "commonStock": "659400000.00",
                    "capitalStock": "659400000.00",
                    "retainedEarnings": "-170417000.00",
                    "otherLiab": "163299000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "30375000.00",
                    "cash": "2875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333738000.00",
                    "currentDeferredRevenue": "565000.00",
                    "netDebt": "560592000.00",
                    "shortTermDebt": "196410000.00",
                    "shortLongTermDebt": "190227000.00",
                    "shortLongTermDebtTotal": "563467000.00",
                    "otherStockholderEquity": "23046000.00",
                    "propertyPlantEquipment": "1024836000.00",
                    "totalCurrentAssets": "267836000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "458953000.00",
                    "shortTermInvestments": "200394000.00",
                    "netReceivables": "25234000.00",
                    "longTermDebt": "349559000.00",
                    "inventory": "13870000.00",
                    "accountsPayable": "117409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "659400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1104776000.00",
                    "capitalLeaseObligations": "23681000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "530356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1372612000.00",
                    "cashAndShortTermInvestments": "203269000.00",
                    "propertyPlantAndEquipmentGross": "1024836000.00",
                    "propertyPlantAndEquipmentNet": "1024836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65902000.00",
                    "netInvestedCapital": "539786000.00",
                    "commonStockSharesOutstanding": "87473056.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1385133000.00",
                    "intangibleAssets": "34029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49182000.00",
                    "totalLiab": "781417000.00",
                    "totalStockholderEquity": "603716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54505000.00",
                    "commonStock": "659399000.00",
                    "capitalStock": "659399000.00",
                    "retainedEarnings": "-67668000.00",
                    "otherLiab": "189913000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "16359000.00",
                    "cash": "234230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193036000.00",
                    "currentDeferredRevenue": "476000.00",
                    "netDebt": "233950000.00",
                    "shortTermDebt": "69712000.00",
                    "shortLongTermDebt": "62317000.00",
                    "shortLongTermDebtTotal": "468180000.00",
                    "otherStockholderEquity": "15842000.00",
                    "propertyPlantEquipment": "933690000.00",
                    "totalCurrentAssets": "372571000.00",
                    "longTermInvestments": "3600000.00",
                    "netTangibleAssets": "541203000.00",
                    "shortTermInvestments": "13577000.00",
                    "netReceivables": "56476000.00",
                    "longTermDebt": "389096000.00",
                    "inventory": "19106000.00",
                    "accountsPayable": "59264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "659399000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1012562000.00",
                    "capitalLeaseObligations": "16767000.00",
                    "longTermDebtTotal": "398468000.00",
                    "nonCurrentLiabilitiesOther": "419000.00",
                    "nonCurrentLiabilitiesTotal": "588381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15842000.00",
                    "liabilitiesAndStockholdersEquity": "1385133000.00",
                    "cashAndShortTermInvestments": "247807000.00",
                    "propertyPlantAndEquipmentGross": "933690000.00",
                    "propertyPlantAndEquipmentNet": "933690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179535000.00",
                    "netInvestedCapital": "1055129000.00",
                    "commonStockSharesOutstanding": "80068000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1086142000.00",
                    "intangibleAssets": "31600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26499000.00",
                    "totalLiab": "606485000.00",
                    "totalStockholderEquity": "479657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21213000.00",
                    "commonStock": "513255000.00",
                    "capitalStock": "513255000.00",
                    "retainedEarnings": "-34945000.00",
                    "otherLiab": "177952000.00",
                    "goodWill": "28484000.00",
                    "otherAssets": "20191000.00",
                    "cash": "13254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134118000.00",
                    "currentDeferredRevenue": "28944000.00",
                    "netDebt": "291513000.00",
                    "shortTermDebt": "10352000.00",
                    "shortLongTermDebt": "10352000.00",
                    "shortLongTermDebtTotal": "304767000.00",
                    "otherStockholderEquity": "4021000.00",
                    "propertyPlantEquipment": "820722000.00",
                    "totalCurrentAssets": "185145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "419573000.00",
                    "shortTermInvestments": "74553000.00",
                    "netReceivables": "58765000.00",
                    "longTermDebt": "294415000.00",
                    "inventory": "18187000.00",
                    "accountsPayable": "73609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "513255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "900997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "294415000.00",
                    "nonCurrentLiabilitiesOther": "23700000.00",
                    "nonCurrentLiabilitiesTotal": "472367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4021000.00",
                    "liabilitiesAndStockholdersEquity": "1086142000.00",
                    "cashAndShortTermInvestments": "87807000.00",
                    "propertyPlantAndEquipmentGross": "820722000.00",
                    "propertyPlantAndEquipmentNet": "820722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51027000.00",
                    "netInvestedCapital": "784424000.00",
                    "commonStockSharesOutstanding": "56609000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "655360686.00",
                    "intangibleAssets": "1021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16019000.00",
                    "totalLiab": "645590015.00",
                    "totalStockholderEquity": "9770671.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20426921.00",
                    "commonStock": "25424.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5094753.00",
                    "otherLiab": "49427000.00",
                    "goodWill": null,
                    "otherAssets": "297000.00",
                    "cash": "2666352.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286211.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "639413960.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "642080312.00",
                    "otherStockholderEquity": "14840000.00",
                    "propertyPlantEquipment": "259229000.00",
                    "totalCurrentAssets": "2666352.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "279280000.00",
                    "shortTermInvestments": "34417000.00",
                    "netReceivables": "40191000.00",
                    "longTermDebt": "644630000.00",
                    "inventory": "8215000.00",
                    "accountsPayable": "20704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25424.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "652694334.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652694334.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "644630000.00",
                    "nonCurrentLiabilitiesOther": "644630151.00",
                    "nonCurrentLiabilitiesTotal": "645303804.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "655360686.00",
                    "cashAndShortTermInvestments": "2666352.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "259229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2380141.00",
                    "netInvestedCapital": "9770671.00",
                    "commonStockSharesOutstanding": "95443572.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "28760000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "184000.00",
                    "totalLiab": "6618000.00",
                    "totalStockholderEquity": "22142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1388000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "116000.00",
                    "goodWill": null,
                    "otherAssets": "465000.00",
                    "cash": "27588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2049000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "523000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4453000.00",
                    "inventory": null,
                    "accountsPayable": "284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "66887000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28760000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "444000.00",
                    "totalLiab": "3305000.00",
                    "totalStockholderEquity": "6053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1140000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "35000.00",
                    "goodWill": null,
                    "otherAssets": "128000.00",
                    "cash": "8244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "542000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "40379000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9358000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-887937000.00",
                    "netBorrowings": "20111000.00",
                    "totalCashFromFinancingActivities": "-83403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "332986000.00",
                    "changeInCash": "10718000.00",
                    "beginPeriodCashFlow": "586304000.00",
                    "endPeriodCashFlow": "597022000.00",
                    "totalCashFromOperatingActivities": "987201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "273183000.00",
                    "otherCashflowsFromInvestingActivities": "1903000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10445000.00",
                    "changeToAccountReceivables": "211672000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-103514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "502433000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "205243000.00",
                    "stockBasedCompensation": "19104000.00",
                    "otherNonCashItems": "36747000.00",
                    "freeCashFlow": "484768000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-427078000.00",
                    "netBorrowings": "441247000.00",
                    "totalCashFromFinancingActivities": "409093000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107713000.00",
                    "changeInCash": "60120000.00",
                    "beginPeriodCashFlow": "526184000.00",
                    "endPeriodCashFlow": "586304000.00",
                    "totalCashFromOperatingActivities": "85673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229726000.00",
                    "otherCashflowsFromInvestingActivities": "3180000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "187000.00",
                    "changeToAccountReceivables": "-338960000.00",
                    "salePurchaseOfStock": "-160979.00",
                    "otherCashflowsFromFinancingActivities": "-32154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "338241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-323010000.00",
                    "stockBasedCompensation": "18786000.00",
                    "otherNonCashItems": "16642000.00",
                    "freeCashFlow": "-252568000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-377848140.00",
                    "netBorrowings": "217928000.00",
                    "totalCashFromFinancingActivities": "316942613.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88010090.00",
                    "changeInCash": "211494413.00",
                    "beginPeriodCashFlow": "314700000.00",
                    "endPeriodCashFlow": "526194413.00",
                    "totalCashFromOperatingActivities": "277584046.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230117451.00",
                    "otherCashflowsFromInvestingActivities": "-10905000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3191633.00",
                    "changeToAccountReceivables": "8592039.00",
                    "salePurchaseOfStock": "-160979.00",
                    "otherCashflowsFromFinancingActivities": "21037161.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340085836",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4121737.00",
                    "stockBasedCompensation": "-37918000.00",
                    "otherNonCashItems": "182069264.00",
                    "freeCashFlow": "-62501790.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-22",
                    "currency_symbol": "USD",
                    "investments": "-332729000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-332729000.00",
                    "netBorrowings": "295464000.00",
                    "totalCashFromFinancingActivities": "204973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "315286000.00",
                    "changeInCash": "167700000.00",
                    "beginPeriodCashFlow": "147000000.00",
                    "endPeriodCashFlow": "314700000.00",
                    "totalCashFromOperatingActivities": "303891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "210891000.00",
                    "otherCashflowsFromInvestingActivities": "6317000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1415000.00",
                    "changeToAccountReceivables": "-115048000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "-40491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "335455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3114000.00",
                    "stockBasedCompensation": "18401000.00",
                    "otherNonCashItems": "-359791000.00",
                    "freeCashFlow": "-31564000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-10",
                    "currency_symbol": "USD",
                    "investments": "-1346787000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1346787000.00",
                    "netBorrowings": "840707000.00",
                    "totalCashFromFinancingActivities": "769019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "235289000.00",
                    "changeInCash": "-586403000.00",
                    "beginPeriodCashFlow": "733403000.00",
                    "endPeriodCashFlow": "147000000.00",
                    "totalCashFromOperatingActivities": "-9402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176940000.00",
                    "otherCashflowsFromInvestingActivities": "-327000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6206000.00",
                    "changeToAccountReceivables": "-95519000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-71688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "496526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-184791000.00",
                    "stockBasedCompensation": "9302000.00",
                    "otherNonCashItems": "-304668000.00",
                    "freeCashFlow": "-505928000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-16",
                    "currency_symbol": "USD",
                    "investments": "-309891000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-309891000.00",
                    "netBorrowings": "219679000.00",
                    "totalCashFromFinancingActivities": "211783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82793000.00",
                    "changeInCash": "-22207000.00",
                    "beginPeriodCashFlow": "755610000.00",
                    "endPeriodCashFlow": "733403000.00",
                    "totalCashFromOperatingActivities": "66406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125977000.00",
                    "otherCashflowsFromInvestingActivities": "4915000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9032000.00",
                    "changeToAccountReceivables": "-19871000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7896000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "288030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-215456000.00",
                    "stockBasedCompensation": "10215000.00",
                    "otherNonCashItems": "10712000.00",
                    "freeCashFlow": "-221624000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-312377000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "472384000.00",
                    "totalCashFromFinancingActivities": "447656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93771000.00",
                    "changeInCash": "506548000.00",
                    "beginPeriodCashFlow": "249062000.00",
                    "endPeriodCashFlow": "755610000.00",
                    "totalCashFromOperatingActivities": "369485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140067000.00",
                    "otherCashflowsFromInvestingActivities": "-5891000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3913000.00",
                    "changeToAccountReceivables": "16238000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-24728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "306486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17333000.00",
                    "stockBasedCompensation": "6285000.00",
                    "otherNonCashItems": "112029000.00",
                    "freeCashFlow": "62999000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-23",
                    "currency_symbol": "USD",
                    "investments": "-329283000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-329283000.00",
                    "netBorrowings": "57692000.00",
                    "totalCashFromFinancingActivities": "-1877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165459000.00",
                    "changeInCash": "-72500000.00",
                    "beginPeriodCashFlow": "321562000.00",
                    "endPeriodCashFlow": "249062000.00",
                    "totalCashFromOperatingActivities": "254883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115171000.00",
                    "otherCashflowsFromInvestingActivities": "395000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7056000.00",
                    "changeToAccountReceivables": "-90529000.00",
                    "salePurchaseOfStock": "-49864000.00",
                    "otherCashflowsFromFinancingActivities": "-9705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "328898000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61255000.00",
                    "stockBasedCompensation": "12215000.00",
                    "otherNonCashItems": "-5788000.00",
                    "freeCashFlow": "-74015000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-11",
                    "currency_symbol": "USD",
                    "investments": "-273156000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-273156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "139640000.00",
                    "changeInCash": "176800000.00",
                    "beginPeriodCashFlow": "144762000.00",
                    "endPeriodCashFlow": "321562000.00",
                    "totalCashFromOperatingActivities": "281413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101005000.00",
                    "otherCashflowsFromInvestingActivities": "-360000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3654000.00",
                    "changeToAccountReceivables": "-19797000.00",
                    "salePurchaseOfStock": "-49982000.00",
                    "otherCashflowsFromFinancingActivities": "-11447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "273881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9806000.00",
                    "stockBasedCompensation": "9780000.00",
                    "otherNonCashItems": "10873000.00",
                    "freeCashFlow": "7532000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "investments": "-137060000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78651000.00",
                    "changeInCash": "-64754000.00",
                    "beginPeriodCashFlow": "209516000.00",
                    "endPeriodCashFlow": "144762000.00",
                    "totalCashFromOperatingActivities": "53245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82373000.00",
                    "otherCashflowsFromInvestingActivities": "10466000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1209000.00",
                    "changeToAccountReceivables": "-116534000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6968000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-165337000.00",
                    "stockBasedCompensation": "6643000.00",
                    "otherNonCashItems": "27527000.00",
                    "freeCashFlow": "-95158000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-240159000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78651000.00",
                    "changeInCash": "-64754000.00",
                    "beginPeriodCashFlow": "209516000.00",
                    "endPeriodCashFlow": "144762000.00",
                    "totalCashFromOperatingActivities": "48048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82771000.00",
                    "otherCashflowsFromInvestingActivities": "10734000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1209000.00",
                    "changeToAccountReceivables": "-116534000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6968000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-165394000.00",
                    "stockBasedCompensation": "6643000.00",
                    "otherNonCashItems": "379560000.00",
                    "freeCashFlow": "-100355000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "investments": "-160756000.00",
                    "changeToLiabilities": "24580000.00",
                    "totalCashflowsFromInvestingActivities": "-160756000.00",
                    "netBorrowings": "37194000.00",
                    "totalCashFromFinancingActivities": "27434000.00",
                    "changeToOperatingActivities": "-6839000.00",
                    "netIncome": "83102000.00",
                    "changeInCash": "-48831000.00",
                    "beginPeriodCashFlow": "219677000.00",
                    "endPeriodCashFlow": "170846000.00",
                    "totalCashFromOperatingActivities": "117286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70600000.00",
                    "otherCashflowsFromInvestingActivities": "2106000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1209000.00",
                    "changeToAccountReceivables": "-91026000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9760000.00",
                    "changeToNetincome": "57318000.00",
                    "capitalExpenditures": "163938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72006000.00",
                    "stockBasedCompensation": "4025000.00",
                    "otherNonCashItems": "936000.00",
                    "freeCashFlow": "-46652000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-13",
                    "currency_symbol": "USD",
                    "investments": "-174365000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-174365000.00",
                    "netBorrowings": "-22011000.00",
                    "totalCashFromFinancingActivities": "-29979000.00",
                    "changeToOperatingActivities": "-23148000.00",
                    "netIncome": "52181000.00",
                    "changeInCash": "-127988000.00",
                    "beginPeriodCashFlow": "347665000.00",
                    "endPeriodCashFlow": "219677000.00",
                    "totalCashFromOperatingActivities": "89279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62447000.00",
                    "otherCashflowsFromInvestingActivities": "-4792000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2130000.00",
                    "changeToAccountReceivables": "-35563000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7968000.00",
                    "changeToNetincome": "44541000.00",
                    "capitalExpenditures": "163323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34079000.00",
                    "stockBasedCompensation": "8211000.00",
                    "otherNonCashItems": "-5491000.00",
                    "freeCashFlow": "-74044000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "investments": "-124033000.00",
                    "changeToLiabilities": "4082000.00",
                    "totalCashflowsFromInvestingActivities": "-124033000.00",
                    "netBorrowings": "102606000.00",
                    "totalCashFromFinancingActivities": "91968000.00",
                    "changeToOperatingActivities": "-38514000.00",
                    "netIncome": "128734000.00",
                    "changeInCash": "105709000.00",
                    "beginPeriodCashFlow": "241956000.00",
                    "endPeriodCashFlow": "347665000.00",
                    "totalCashFromOperatingActivities": "158763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64372000.00",
                    "otherCashflowsFromInvestingActivities": "10287000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4722000.00",
                    "changeToAccountReceivables": "-12854000.00",
                    "salePurchaseOfStock": "-5500000.00",
                    "otherCashflowsFromFinancingActivities": "-10638000.00",
                    "changeToNetincome": "9459000.00",
                    "capitalExpenditures": "133788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42489000.00",
                    "stockBasedCompensation": "5039000.00",
                    "otherNonCashItems": "-74143000.00",
                    "freeCashFlow": "24975000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-158220000.00",
                    "changeToLiabilities": "18978000.00",
                    "totalCashflowsFromInvestingActivities": "-158220000.00",
                    "netBorrowings": "19630000.00",
                    "totalCashFromFinancingActivities": "91968000.00",
                    "changeToOperatingActivities": "-10858000.00",
                    "netIncome": "128734000.00",
                    "changeInCash": "105709000.00",
                    "beginPeriodCashFlow": "241956000.00",
                    "endPeriodCashFlow": "347665000.00",
                    "totalCashFromOperatingActivities": "158763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64372000.00",
                    "otherCashflowsFromInvestingActivities": "10287000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4722000.00",
                    "changeToAccountReceivables": "-12854000.00",
                    "salePurchaseOfStock": "-5500000.00",
                    "otherCashflowsFromFinancingActivities": "-10638000.00",
                    "changeToNetincome": "75402000.00",
                    "capitalExpenditures": "133788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42489000.00",
                    "stockBasedCompensation": "5039000.00",
                    "otherNonCashItems": "-74143000.00",
                    "freeCashFlow": "24975000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "investments": "-1952000.00",
                    "changeToLiabilities": "13232000.00",
                    "totalCashflowsFromInvestingActivities": "-151699000.00",
                    "netBorrowings": "-81426000.00",
                    "totalCashFromFinancingActivities": "-91870000.00",
                    "changeToOperatingActivities": "8819000.00",
                    "netIncome": "76661000.00",
                    "changeInCash": "-67767000.00",
                    "beginPeriodCashFlow": "248560000.00",
                    "endPeriodCashFlow": "180793000.00",
                    "totalCashFromOperatingActivities": "196057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66910000.00",
                    "otherCashflowsFromInvestingActivities": "4044000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4571000.00",
                    "changeToAccountReceivables": "-36453000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10444000.00",
                    "changeToNetincome": "87684000.00",
                    "capitalExpenditures": "153791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9758000.00",
                    "stockBasedCompensation": "4601000.00",
                    "otherNonCashItems": "3444000.00",
                    "freeCashFlow": "42266000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "investments": "-102922000.00",
                    "changeToLiabilities": "5422000.00",
                    "totalCashflowsFromInvestingActivities": "-102922000.00",
                    "netBorrowings": "16557000.00",
                    "totalCashFromFinancingActivities": "-12312000.00",
                    "changeToOperatingActivities": "2471000.00",
                    "netIncome": "101836000.00",
                    "changeInCash": "44188000.00",
                    "beginPeriodCashFlow": "204372000.00",
                    "endPeriodCashFlow": "248560000.00",
                    "totalCashFromOperatingActivities": "165479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57982000.00",
                    "otherCashflowsFromInvestingActivities": "10074000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3306000.00",
                    "changeToAccountReceivables": "-14697000.00",
                    "salePurchaseOfStock": "-23804000.00",
                    "otherCashflowsFromFinancingActivities": "-5065000.00",
                    "changeToNetincome": "8603000.00",
                    "capitalExpenditures": "100496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3442000.00",
                    "stockBasedCompensation": "4834000.00",
                    "otherNonCashItems": "-45030000.00",
                    "freeCashFlow": "64983000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "investments": "-770000.00",
                    "changeToLiabilities": "2551000.00",
                    "totalCashflowsFromInvestingActivities": "-169871000.00",
                    "netBorrowings": "-32558000.00",
                    "totalCashFromFinancingActivities": "-47825000.00",
                    "changeToOperatingActivities": "-8098000.00",
                    "netIncome": "15534000.00",
                    "changeInCash": "-106845000.00",
                    "beginPeriodCashFlow": "311217000.00",
                    "endPeriodCashFlow": "204372000.00",
                    "totalCashFromOperatingActivities": "112865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46822000.00",
                    "otherCashflowsFromInvestingActivities": "-89984000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2655000.00",
                    "changeToAccountReceivables": "-4818000.00",
                    "salePurchaseOfStock": "-23804000.00",
                    "otherCashflowsFromFinancingActivities": "-15267000.00",
                    "changeToNetincome": "62877000.00",
                    "capitalExpenditures": "78190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12859000.00",
                    "stockBasedCompensation": "2341000.00",
                    "otherNonCashItems": "33718000.00",
                    "freeCashFlow": "34675000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-900000.00",
                    "changeToLiabilities": "-2529000.00",
                    "totalCashflowsFromInvestingActivities": "-76035000.00",
                    "netBorrowings": "-4381000.00",
                    "totalCashFromFinancingActivities": "-8129000.00",
                    "changeToOperatingActivities": "4841000.00",
                    "netIncome": "35555000.00",
                    "changeInCash": "49793000.00",
                    "beginPeriodCashFlow": "261424000.00",
                    "endPeriodCashFlow": "311217000.00",
                    "totalCashFromOperatingActivities": "138848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46886000.00",
                    "otherCashflowsFromInvestingActivities": "5502000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1360000.00",
                    "changeToAccountReceivables": "18708000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3748000.00",
                    "changeToNetincome": "47436000.00",
                    "capitalExpenditures": "80158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22529000.00",
                    "stockBasedCompensation": "2494000.00",
                    "otherNonCashItems": "-4779000.00",
                    "freeCashFlow": "58690000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "investments": "-2077000.00",
                    "changeToLiabilities": "7804000.00",
                    "totalCashflowsFromInvestingActivities": "-58914000.00",
                    "netBorrowings": "2653000.00",
                    "totalCashFromFinancingActivities": "-23458000.00",
                    "changeToOperatingActivities": "2946000.00",
                    "netIncome": "4732000.00",
                    "changeInCash": "24914000.00",
                    "beginPeriodCashFlow": "236510000.00",
                    "endPeriodCashFlow": "261424000.00",
                    "totalCashFromOperatingActivities": "109954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48681000.00",
                    "otherCashflowsFromInvestingActivities": "13836000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1796000.00",
                    "changeToAccountReceivables": "-4452000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26111000.00",
                    "changeToNetincome": "53409000.00",
                    "capitalExpenditures": "77224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2019000.00",
                    "stockBasedCompensation": "2457000.00",
                    "otherNonCashItems": "16775000.00",
                    "freeCashFlow": "32730000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2077000.00",
                    "changeToLiabilities": "3197000.00",
                    "totalCashflowsFromInvestingActivities": "-80544000.00",
                    "netBorrowings": "45560000.00",
                    "totalCashFromFinancingActivities": "38979000.00",
                    "changeToOperatingActivities": "-10711000.00",
                    "netIncome": "5505000.00",
                    "changeInCash": "73273000.00",
                    "beginPeriodCashFlow": "163237000.00",
                    "endPeriodCashFlow": "236510000.00",
                    "totalCashFromOperatingActivities": "115990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51016000.00",
                    "otherCashflowsFromInvestingActivities": "4354000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1761000.00",
                    "changeToAccountReceivables": "26161000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6581000.00",
                    "changeToNetincome": "42907000.00",
                    "capitalExpenditures": "85548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16954000.00",
                    "stockBasedCompensation": "2627000.00",
                    "otherNonCashItems": "12985000.00",
                    "freeCashFlow": "30442000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "investments": "-2077000.00",
                    "changeToLiabilities": "7736000.00",
                    "totalCashflowsFromInvestingActivities": "-79963000.00",
                    "netBorrowings": "20655000.00",
                    "totalCashFromFinancingActivities": "-867000.00",
                    "changeToOperatingActivities": "-2775000.00",
                    "netIncome": "4858000.00",
                    "changeInCash": "-38077000.00",
                    "beginPeriodCashFlow": "201314000.00",
                    "endPeriodCashFlow": "163237000.00",
                    "totalCashFromOperatingActivities": "36601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44730000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3105000.00",
                    "changeToAccountReceivables": "-32792000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21522000.00",
                    "changeToNetincome": "6511000.00",
                    "capitalExpenditures": "79856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22022000.00",
                    "stockBasedCompensation": "3014000.00",
                    "otherNonCashItems": "2263000.00",
                    "freeCashFlow": "-43255000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-55852000.00",
                    "changeToLiabilities": "6326000.00",
                    "totalCashflowsFromInvestingActivities": "-55852000.00",
                    "netBorrowings": "17113000.00",
                    "totalCashFromFinancingActivities": "8826000.00",
                    "changeToOperatingActivities": "1169000.00",
                    "netIncome": "-13812000.00",
                    "changeInCash": "-21051000.00",
                    "beginPeriodCashFlow": "222365000.00",
                    "endPeriodCashFlow": "201314000.00",
                    "totalCashFromOperatingActivities": "27013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44883000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5197000.00",
                    "changeToAccountReceivables": "-11331000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "19476000.00",
                    "changeToNetincome": "-8087000.00",
                    "capitalExpenditures": "55871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11030000.00",
                    "stockBasedCompensation": "2751000.00",
                    "otherNonCashItems": "21656000.00",
                    "freeCashFlow": "-28858000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-23269000.00",
                    "changeToLiabilities": "213000.00",
                    "totalCashflowsFromInvestingActivities": "-23269000.00",
                    "netBorrowings": "27716000.00",
                    "totalCashFromFinancingActivities": "9905000.00",
                    "changeToOperatingActivities": "1981000.00",
                    "netIncome": "-28402000.00",
                    "changeInCash": "4049000.00",
                    "beginPeriodCashFlow": "218316000.00",
                    "endPeriodCashFlow": "222365000.00",
                    "totalCashFromOperatingActivities": "19142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38876000.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-598000.00",
                    "changeToAccountReceivables": "-2252000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17811000.00",
                    "changeToNetincome": "11374000.00",
                    "capitalExpenditures": "23306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3279000.00",
                    "stockBasedCompensation": "2713000.00",
                    "otherNonCashItems": "14786000.00",
                    "freeCashFlow": "-4164000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-24903000.00",
                    "changeToLiabilities": "-1955000.00",
                    "totalCashflowsFromInvestingActivities": "-24903000.00",
                    "netBorrowings": "15271000.00",
                    "totalCashFromFinancingActivities": "12870000.00",
                    "changeToOperatingActivities": "1231000.00",
                    "netIncome": "-39203000.00",
                    "changeInCash": "16194000.00",
                    "beginPeriodCashFlow": "202122000.00",
                    "endPeriodCashFlow": "218316000.00",
                    "totalCashFromOperatingActivities": "26627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30448000.00",
                    "otherCashflowsFromInvestingActivities": "142000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4018000.00",
                    "changeToAccountReceivables": "15588000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2401000.00",
                    "changeToNetincome": "17488000.00",
                    "capitalExpenditures": "25045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17083000.00",
                    "stockBasedCompensation": "2464000.00",
                    "otherNonCashItems": "7532000.00",
                    "freeCashFlow": "1582000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-24",
                    "currency_symbol": "USD",
                    "investments": "-52075000.00",
                    "changeToLiabilities": "-2187000.00",
                    "totalCashflowsFromInvestingActivities": "-52075000.00",
                    "netBorrowings": "16807000.00",
                    "totalCashFromFinancingActivities": "-709000.00",
                    "changeToOperatingActivities": "-11501000.00",
                    "netIncome": "-21332000.00",
                    "changeInCash": "-32108000.00",
                    "beginPeriodCashFlow": "234230000.00",
                    "endPeriodCashFlow": "202122000.00",
                    "totalCashFromOperatingActivities": "20997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33467000.00",
                    "otherCashflowsFromInvestingActivities": "624000.00",
                    "dividendsPaid": "52171000.00",
                    "changeToInventory": "-1084000.00",
                    "changeToAccountReceivables": "-2740000.00",
                    "salePurchaseOfStock": "248000.00",
                    "otherCashflowsFromFinancingActivities": "-17516000.00",
                    "changeToNetincome": "14712000.00",
                    "capitalExpenditures": "52699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6443000.00",
                    "stockBasedCompensation": "2566000.00",
                    "otherNonCashItems": "8168000.00",
                    "freeCashFlow": "-31702000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-46978000.00",
                    "changeToLiabilities": "-6073000.00",
                    "totalCashflowsFromInvestingActivities": "-46978000.00",
                    "netBorrowings": "6869000.00",
                    "totalCashFromFinancingActivities": "-2209000.00",
                    "changeToOperatingActivities": "3347000.00",
                    "netIncome": "-44249000.00",
                    "changeInCash": "-2137000.00",
                    "beginPeriodCashFlow": "236367000.00",
                    "endPeriodCashFlow": "234230000.00",
                    "totalCashFromOperatingActivities": "46544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38361000.00",
                    "otherCashflowsFromInvestingActivities": "3073000.00",
                    "dividendsPaid": "52171000.00",
                    "changeToInventory": "277000.00",
                    "changeToAccountReceivables": "8916000.00",
                    "salePurchaseOfStock": "-760000.00",
                    "otherCashflowsFromFinancingActivities": "121335000.00",
                    "changeToNetincome": "66651000.00",
                    "capitalExpenditures": "51124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10385000.00",
                    "stockBasedCompensation": "3123000.00",
                    "otherNonCashItems": "21127000.00",
                    "freeCashFlow": "-4580000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-60393000.00",
                    "changeToLiabilities": "3455000.00",
                    "totalCashflowsFromInvestingActivities": "-60393000.00",
                    "netBorrowings": "87000000.00",
                    "totalCashFromFinancingActivities": "166134000.00",
                    "changeToOperatingActivities": "4141000.00",
                    "netIncome": "21502000.00",
                    "changeInCash": "171170000.00",
                    "beginPeriodCashFlow": "65197000.00",
                    "endPeriodCashFlow": "236367000.00",
                    "totalCashFromOperatingActivities": "62859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45895000.00",
                    "otherCashflowsFromInvestingActivities": "382000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2488000.00",
                    "changeToAccountReceivables": "12169000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "79134000.00",
                    "changeToNetincome": "-18720000.00",
                    "capitalExpenditures": "59813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16905000.00",
                    "stockBasedCompensation": "2778000.00",
                    "otherNonCashItems": "-18256000.00",
                    "freeCashFlow": "3046000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-35074000.00",
                    "changeToLiabilities": "-12913000.00",
                    "totalCashflowsFromInvestingActivities": "-35074000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "23794000.00",
                    "changeToOperatingActivities": "-251000.00",
                    "netIncome": "3702000.00",
                    "changeInCash": "-7391000.00",
                    "beginPeriodCashFlow": "72588000.00",
                    "endPeriodCashFlow": "65197000.00",
                    "totalCashFromOperatingActivities": "4870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44274000.00",
                    "otherCashflowsFromInvestingActivities": "240000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2117000.00",
                    "changeToAccountReceivables": "-12428000.00",
                    "salePurchaseOfStock": "-248000.00",
                    "otherCashflowsFromFinancingActivities": "-958000.00",
                    "changeToNetincome": "-15425000.00",
                    "capitalExpenditures": "40606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28085000.00",
                    "stockBasedCompensation": "3510000.00",
                    "otherNonCashItems": "-17226000.00",
                    "freeCashFlow": "-35736000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-92565000.00",
                    "changeToLiabilities": "-6582000.00",
                    "totalCashflowsFromInvestingActivities": "-92565000.00",
                    "netBorrowings": "35000000.00",
                    "totalCashFromFinancingActivities": "78582000.00",
                    "changeToOperatingActivities": "-2383000.00",
                    "netIncome": "-13678000.00",
                    "changeInCash": "6541000.00",
                    "beginPeriodCashFlow": "66047000.00",
                    "endPeriodCashFlow": "72588000.00",
                    "totalCashFromOperatingActivities": "19985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24471000.00",
                    "otherCashflowsFromInvestingActivities": "-624000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1257000.00",
                    "changeToAccountReceivables": "-8916000.00",
                    "salePurchaseOfStock": "54391000.00",
                    "otherCashflowsFromFinancingActivities": "-10809000.00",
                    "changeToNetincome": "27879000.00",
                    "capitalExpenditures": "92998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18905000.00",
                    "stockBasedCompensation": "1244000.00",
                    "otherNonCashItems": "24473000.00",
                    "freeCashFlow": "-73013000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "19867000.00",
                    "changeToLiabilities": "22707362.00",
                    "totalCashflowsFromInvestingActivities": "-94605000.00",
                    "netBorrowings": "5916000.00",
                    "totalCashFromFinancingActivities": "-15332000.00",
                    "changeToOperatingActivities": "13882000.00",
                    "netIncome": "-30102000.00",
                    "changeInCash": "-57265000.00",
                    "beginPeriodCashFlow": "123312000.00",
                    "endPeriodCashFlow": "66047000.00",
                    "totalCashFromOperatingActivities": "49888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17555000.00",
                    "otherCashflowsFromInvestingActivities": "677386000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13582000.00",
                    "changeToAccountReceivables": "-2074000.00",
                    "salePurchaseOfStock": "-687000.00",
                    "otherCashflowsFromFinancingActivities": "-113936000.00",
                    "changeToNetincome": "-5539000.00",
                    "capitalExpenditures": "65162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25045000.00",
                    "stockBasedCompensation": "1471000.00",
                    "otherNonCashItems": "37390000.00",
                    "freeCashFlow": "-15274000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "11875000.00",
                    "changeToLiabilities": "-24810000.00",
                    "totalCashflowsFromInvestingActivities": "-35935000.00",
                    "netBorrowings": "32242000.00",
                    "totalCashFromFinancingActivities": "41126000.00",
                    "changeToOperatingActivities": "48089000.00",
                    "netIncome": "8683000.00",
                    "changeInCash": "48507000.00",
                    "beginPeriodCashFlow": "74805000.00",
                    "endPeriodCashFlow": "123312000.00",
                    "totalCashFromOperatingActivities": "43968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29445000.00",
                    "otherCashflowsFromInvestingActivities": "10578000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "991000.00",
                    "changeToAccountReceivables": "-3942000.00",
                    "salePurchaseOfStock": "-1215000.00",
                    "otherCashflowsFromFinancingActivities": "4878000.00",
                    "changeToNetincome": "29067000.00",
                    "capitalExpenditures": "35935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9772000.00",
                    "stockBasedCompensation": "1650000.00",
                    "otherNonCashItems": "15612000.00",
                    "freeCashFlow": "8033000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "19867000.00",
                    "changeToLiabilities": "12390260.00",
                    "totalCashflowsFromInvestingActivities": "-707707828.00",
                    "netBorrowings": "248850462.00",
                    "totalCashFromFinancingActivities": "113815872.00",
                    "changeToOperatingActivities": "-2736164.00",
                    "netIncome": "-4956024.00",
                    "changeInCash": "-579669701.00",
                    "beginPeriodCashFlow": "654474629.00",
                    "endPeriodCashFlow": "74804928.00",
                    "totalCashFromOperatingActivities": "31642355.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27772023.00",
                    "otherCashflowsFromInvestingActivities": "-15000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1639268.00",
                    "changeToAccountReceivables": "-26950607.00",
                    "salePurchaseOfStock": "-203375000.00",
                    "otherCashflowsFromFinancingActivities": "-15902000.00",
                    "changeToNetincome": "50436708.00",
                    "capitalExpenditures": "691400815",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9845691.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "18672047.00",
                    "freeCashFlow": "-659758460.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1964506.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3468854.00",
                    "changeInCash": "-751503.00",
                    "beginPeriodCashFlow": "655232510.00",
                    "endPeriodCashFlow": "654481007.00",
                    "totalCashFromOperatingActivities": "-2716009.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "228025.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "524820.00",
                    "freeCashFlow": "-2716009.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1894311.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2204753.00",
                    "changeInCash": "649447510.00",
                    "beginPeriodCashFlow": "5785000.00",
                    "endPeriodCashFlow": "655232510.00",
                    "totalCashFromOperatingActivities": "-3294801.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63337000.00",
                    "otherCashflowsFromInvestingActivities": "-15149000.00",
                    "dividendsPaid": "6733000.00",
                    "changeToInventory": "8218000.00",
                    "changeToAccountReceivables": "-15970000.00",
                    "salePurchaseOfStock": "175318.00",
                    "otherCashflowsFromFinancingActivities": "650016085.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1687458.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "597410.00",
                    "freeCashFlow": "-34715801.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "656256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2884000.00",
                    "changeInCash": "656608000.00",
                    "beginPeriodCashFlow": "25000.00",
                    "endPeriodCashFlow": "656633000.00",
                    "totalCashFromOperatingActivities": "354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "640585000.00",
                    "otherCashflowsFromFinancingActivities": "15671000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2462000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "776000.00",
                    "freeCashFlow": "354000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25157.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6286.00",
                    "changeInCash": "25055.00",
                    "beginPeriodCashFlow": "25000.00",
                    "endPeriodCashFlow": "25055.00",
                    "totalCashFromOperatingActivities": "-102.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6184.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "606.00",
                    "freeCashFlow": "-102.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "25000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33502000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2367255140.00",
                    "netBorrowings": "1573778000.00",
                    "totalCashFromFinancingActivities": "1502717613.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "721378090.00",
                    "changeInCash": "-229357667.00",
                    "beginPeriodCashFlow": "755552080.00",
                    "endPeriodCashFlow": "526194413.00",
                    "totalCashFromOperatingActivities": "638479046.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "743925451.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1049367.00",
                    "changeToAccountReceivables": "-221845961.00",
                    "salePurchaseOfStock": "-50160979.00",
                    "otherCashflowsFromFinancingActivities": "-20899408.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1460096836",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-399239263.00",
                    "stockBasedCompensation": "55989000.00",
                    "otherNonCashItems": "-471677736.00",
                    "freeCashFlow": "-821617790.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-09",
                    "currency_symbol": "USD",
                    "investments": "-1051876000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1051876000.00",
                    "netBorrowings": "793905000.00",
                    "totalCashFromFinancingActivities": "641211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "477521000.00",
                    "changeInCash": "546094000.00",
                    "beginPeriodCashFlow": "209516000.00",
                    "endPeriodCashFlow": "755610000.00",
                    "totalCashFromOperatingActivities": "959026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "437699000.00",
                    "otherCashflowsFromInvestingActivities": "3941000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1720000.00",
                    "changeToAccountReceivables": "-210622000.00",
                    "salePurchaseOfStock": "-99846000.00",
                    "otherCashflowsFromFinancingActivities": "-52848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1063858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140356000.00",
                    "stockBasedCompensation": "34923000.00",
                    "otherNonCashItems": "35933000.00",
                    "freeCashFlow": "-104832000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "investments": "-617374000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-699313000.00",
                    "netBorrowings": "69890000.00",
                    "totalCashFromFinancingActivities": "19556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "396955000.00",
                    "changeInCash": "-32440000.00",
                    "beginPeriodCashFlow": "241956000.00",
                    "endPeriodCashFlow": "209516000.00",
                    "totalCashFromOperatingActivities": "712033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "279302000.00",
                    "otherCashflowsFromInvestingActivities": "14124000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2058000.00",
                    "changeToAccountReceivables": "-81260000.00",
                    "salePurchaseOfStock": "-5500000.00",
                    "otherCashflowsFromFinancingActivities": "-50334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "695730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89279000.00",
                    "stockBasedCompensation": "23133000.00",
                    "otherNonCashItems": "-46482000.00",
                    "freeCashFlow": "16303000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-24",
                    "currency_symbol": "USD",
                    "investments": "-582712000.00",
                    "changeToLiabilities": "40183000.00",
                    "totalCashflowsFromInvestingActivities": "-582712000.00",
                    "netBorrowings": "-77797000.00",
                    "totalCashFromFinancingActivities": "-143201000.00",
                    "changeToOperatingActivities": "-7666000.00",
                    "netIncome": "269535000.00",
                    "changeInCash": "-69261000.00",
                    "beginPeriodCashFlow": "311217000.00",
                    "endPeriodCashFlow": "241956000.00",
                    "totalCashFromOperatingActivities": "689771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "234862000.00",
                    "otherCashflowsFromInvestingActivities": "-90725000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "500000.00",
                    "changeToAccountReceivables": "-46272000.00",
                    "salePurchaseOfStock": "-29304000.00",
                    "otherCashflowsFromFinancingActivities": "22049000.00",
                    "changeToNetincome": "270539000.00",
                    "capitalExpenditures": "485391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13001000.00",
                    "stockBasedCompensation": "16576000.00",
                    "otherNonCashItems": "17820000.00",
                    "freeCashFlow": "204380000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "investments": "-2977000.00",
                    "changeToLiabilities": "16209000.00",
                    "totalCashflowsFromInvestingActivities": "-295456000.00",
                    "netBorrowings": "64487000.00",
                    "totalCashFromFinancingActivities": "6525000.00",
                    "changeToOperatingActivities": "-5699000.00",
                    "netIncome": "50650000.00",
                    "changeInCash": "109903000.00",
                    "beginPeriodCashFlow": "201314000.00",
                    "endPeriodCashFlow": "311217000.00",
                    "totalCashFromOperatingActivities": "401393000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "191313000.00",
                    "otherCashflowsFromInvestingActivities": "24215000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "908000.00",
                    "changeToAccountReceivables": "7472000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-57962000.00",
                    "changeToNetincome": "152038000.00",
                    "capitalExpenditures": "322897000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19289000.00",
                    "stockBasedCompensation": "10592000.00",
                    "otherNonCashItems": "27435000.00",
                    "freeCashFlow": "78496000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "investments": "-156099000.00",
                    "changeToLiabilities": "2397000.00",
                    "totalCashflowsFromInvestingActivities": "-156099000.00",
                    "netBorrowings": "76907000.00",
                    "totalCashFromFinancingActivities": "30892000.00",
                    "changeToOperatingActivities": "-7120000.00",
                    "netIncome": "-102749000.00",
                    "changeInCash": "-32916000.00",
                    "beginPeriodCashFlow": "234230000.00",
                    "endPeriodCashFlow": "201314000.00",
                    "totalCashFromOperatingActivities": "93779000.00",
                    "issuanceOfCapitalStock": "-761000.00",
                    "depreciation": "147674000.00",
                    "otherCashflowsFromInvestingActivities": "822000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2861000.00",
                    "changeToAccountReceivables": "-735000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-63008000.00",
                    "changeToNetincome": "35501000.00",
                    "capitalExpenditures": "156921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2871000.00",
                    "stockBasedCompensation": "10494000.00",
                    "otherNonCashItems": "51344000.00",
                    "freeCashFlow": "-63142000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "-235009000.00",
                    "changeToLiabilities": "-22105000.00",
                    "totalCashflowsFromInvestingActivities": "-235009000.00",
                    "netBorrowings": "153869000.00",
                    "totalCashFromFinancingActivities": "266301000.00",
                    "changeToOperatingActivities": "4854000.00",
                    "netIncome": "-32723000.00",
                    "changeInCash": "168183000.00",
                    "beginPeriodCashFlow": "66047000.00",
                    "endPeriodCashFlow": "234230000.00",
                    "totalCashFromOperatingActivities": "134258000.00",
                    "issuanceOfCapitalStock": "146143000.00",
                    "depreciation": "153001000.00",
                    "otherCashflowsFromInvestingActivities": "-455000.00",
                    "dividendsPaid": "90233000.00",
                    "changeToInventory": "-609000.00",
                    "changeToAccountReceivables": "-2073000.00",
                    "salePurchaseOfStock": "-90233000.00",
                    "otherCashflowsFromFinancingActivities": "-16719000.00",
                    "changeToNetincome": "32190000.00",
                    "capitalExpenditures": "244540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19083000.00",
                    "stockBasedCompensation": "10655000.00",
                    "otherNonCashItems": "6176000.00",
                    "freeCashFlow": "-110282000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "16680000.00",
                    "changeToLiabilities": "33920000.00",
                    "totalCashflowsFromInvestingActivities": "-838247000.00",
                    "netBorrowings": "300000000.00",
                    "totalCashFromFinancingActivities": "141574000.00",
                    "changeToOperatingActivities": "13379000.00",
                    "netIncome": "-29850000.00",
                    "changeInCash": "-589185000.00",
                    "beginPeriodCashFlow": "655232000.00",
                    "endPeriodCashFlow": "66047000.00",
                    "totalCashFromOperatingActivities": "122776000.00",
                    "issuanceOfCapitalStock": "95000000.00",
                    "depreciation": "74772000.00",
                    "otherCashflowsFromInvestingActivities": "-28954000.00",
                    "dividendsPaid": "554982000.00",
                    "changeToInventory": "-10951000.00",
                    "changeToAccountReceivables": "-32966000.00",
                    "salePurchaseOfStock": "-204590000.00",
                    "otherCashflowsFromFinancingActivities": "-48836000.00",
                    "changeToNetincome": "73605000.00",
                    "capitalExpenditures": "149323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5656000.00",
                    "stockBasedCompensation": "4021000.00",
                    "otherNonCashItems": "44433000.00",
                    "freeCashFlow": "-26547000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-16762000.00",
                    "changeToLiabilities": "-4041000.00",
                    "totalCashflowsFromInvestingActivities": "-46570000.00",
                    "netBorrowings": "300000000.00",
                    "totalCashFromFinancingActivities": "-6733000.00",
                    "changeToOperatingActivities": "-3850000.00",
                    "netIncome": "13905000.00",
                    "changeInCash": "-5205000.00",
                    "beginPeriodCashFlow": "7649000.00",
                    "endPeriodCashFlow": "2444000.00",
                    "totalCashFromOperatingActivities": "45867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63277000.00",
                    "otherCashflowsFromInvestingActivities": "1613000.00",
                    "dividendsPaid": "6733000.00",
                    "changeToInventory": "8218000.00",
                    "changeToAccountReceivables": "-15742000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "640028318.00",
                    "changeToNetincome": "-16487000.00",
                    "capitalExpenditures": "31660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15643000.00",
                    "stockBasedCompensation": "-22682000.00",
                    "otherNonCashItems": "649000.00",
                    "freeCashFlow": "14207000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33502000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7649000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "452924000.00",
                    "minorityInterest": null,
                    "netIncome": "332986000.00",
                    "sellingGeneralAdministrative": "39782000.00",
                    "sellingAndMarketingExpenses": "103943000.00",
                    "grossProfit": "708330000.00",
                    "reconciledDepreciation": "273183000.00",
                    "ebit": "519683000.00",
                    "ebitda": "792866000.00",
                    "depreciationAndAmortization": "273183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "546367000.00",
                    "otherOperatingExpenses": "688535000.00",
                    "interestExpense": "66759000.00",
                    "taxProvision": "119938000.00",
                    "interestIncome": "5001000.00",
                    "netInterestIncome": "-94640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119938000.00",
                    "totalRevenue": "1234902000.00",
                    "totalOperatingExpenses": "161963000.00",
                    "costOfRevenue": "526572000.00",
                    "totalOtherIncomeExpenseNet": "-93443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "332986000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143529000.00",
                    "minorityInterest": null,
                    "netIncome": "107713000.00",
                    "sellingGeneralAdministrative": "37109000.00",
                    "sellingAndMarketingExpenses": "55965000.00",
                    "grossProfit": "472357000.00",
                    "reconciledDepreciation": "229726000.00",
                    "ebit": "201423000.00",
                    "ebitda": "431149000.00",
                    "depreciationAndAmortization": "229726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216117000.00",
                    "otherOperatingExpenses": "648895000.00",
                    "interestExpense": "57894000.00",
                    "taxProvision": "35816000.00",
                    "interestIncome": "3180000.00",
                    "netInterestIncome": "-67429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35816000.00",
                    "totalRevenue": "865012000.00",
                    "totalOperatingExpenses": "256240000.00",
                    "costOfRevenue": "392655000.00",
                    "totalOtherIncomeExpenseNet": "-72588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107713000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141628633.00",
                    "minorityInterest": null,
                    "netIncome": "88010090.00",
                    "sellingGeneralAdministrative": "95090000.00",
                    "sellingAndMarketingExpenses": "114335000.00",
                    "grossProfit": "462505774.00",
                    "reconciledDepreciation": "225095000.00",
                    "ebit": "-236888719.00",
                    "ebitda": "-7224268.00",
                    "depreciationAndAmortization": "229664451.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-287031719.00",
                    "otherOperatingExpenses": "1014061627.00",
                    "interestExpense": "52647630.00",
                    "taxProvision": "52699000.00",
                    "interestIncome": "1661000.00",
                    "netInterestIncome": "-62255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53618541.00",
                    "totalRevenue": "727029909.00",
                    "totalOperatingExpenses": "749537498.00",
                    "costOfRevenue": "264524134.00",
                    "totalOtherIncomeExpenseNet": "428660352.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85695000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "437504000.00",
                    "minorityInterest": null,
                    "netIncome": "315286000.00",
                    "sellingGeneralAdministrative": "37347000.00",
                    "sellingAndMarketingExpenses": "48816000.00",
                    "grossProfit": "215935000.00",
                    "reconciledDepreciation": "210891000.00",
                    "ebit": "486377000.00",
                    "ebitda": "697268000.00",
                    "depreciationAndAmortization": "210891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "535413000.00",
                    "otherOperatingExpenses": "170722000.00",
                    "interestExpense": "48873000.00",
                    "taxProvision": "122218000.00",
                    "interestIncome": "7603000.00",
                    "netInterestIncome": "-71654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122218000.00",
                    "totalRevenue": "706135000.00",
                    "totalOperatingExpenses": "-319478000.00",
                    "costOfRevenue": "490200000.00",
                    "totalOtherIncomeExpenseNet": "-97909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "315286000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "293815000.00",
                    "minorityInterest": null,
                    "netIncome": "235289000.00",
                    "sellingGeneralAdministrative": "29712000.00",
                    "sellingAndMarketingExpenses": "26916000.00",
                    "grossProfit": "285196000.00",
                    "reconciledDepreciation": "176940000.00",
                    "ebit": "341039000.00",
                    "ebitda": "517979000.00",
                    "depreciationAndAmortization": "176940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "360467000.00",
                    "otherOperatingExpenses": "250075000.00",
                    "interestExpense": "56016958.00",
                    "taxProvision": "58526000.00",
                    "interestIncome": "274000.00",
                    "netInterestIncome": "-96388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58526000.00",
                    "totalRevenue": "610542000.00",
                    "totalOperatingExpenses": "-75271000.00",
                    "costOfRevenue": "325346000.00",
                    "totalOtherIncomeExpenseNet": "-66652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "235289000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134958000.00",
                    "minorityInterest": null,
                    "netIncome": "82793000.00",
                    "sellingGeneralAdministrative": "28031000.00",
                    "sellingAndMarketingExpenses": "38603000.00",
                    "grossProfit": "211953000.00",
                    "reconciledDepreciation": "125977000.00",
                    "ebit": "160512000.00",
                    "ebitda": "286942000.00",
                    "depreciationAndAmortization": "126430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142191000.00",
                    "otherOperatingExpenses": "296265000.00",
                    "interestExpense": "25554000.00",
                    "taxProvision": "52165000.00",
                    "interestIncome": "1056000.00",
                    "netInterestIncome": "-28975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52165000.00",
                    "totalRevenue": "438456000.00",
                    "totalOperatingExpenses": "69762000.00",
                    "costOfRevenue": "226503000.00",
                    "totalOtherIncomeExpenseNet": "-7233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82793000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124687000.00",
                    "minorityInterest": null,
                    "netIncome": "93771000.00",
                    "sellingGeneralAdministrative": "35207000.00",
                    "sellingAndMarketingExpenses": "59594000.00",
                    "grossProfit": "356218000.00",
                    "reconciledDepreciation": "139618000.00",
                    "ebit": "125207000.00",
                    "ebitda": "265274000.00",
                    "depreciationAndAmortization": "140067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129413999.00",
                    "otherOperatingExpenses": "341904001.00",
                    "interestExpense": "26785000.00",
                    "taxProvision": "30916000.00",
                    "interestIncome": "1375000.00",
                    "netInterestIncome": "-13682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30916000.00",
                    "totalRevenue": "471318000.00",
                    "totalOperatingExpenses": "226804001.00",
                    "costOfRevenue": "115100000.00",
                    "totalOtherIncomeExpenseNet": "-4726999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93771000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "194540000.00",
                    "minorityInterest": null,
                    "netIncome": "165459000.00",
                    "sellingGeneralAdministrative": "28371000.00",
                    "sellingAndMarketingExpenses": "27862000.00",
                    "grossProfit": "232376000.00",
                    "reconciledDepreciation": "114703000.00",
                    "ebit": "216114000.00",
                    "ebitda": "331285000.00",
                    "depreciationAndAmortization": "115171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187300000.00",
                    "otherOperatingExpenses": "275083000.00",
                    "interestExpense": "11912000.00",
                    "taxProvision": "29081000.00",
                    "interestIncome": "1360000.00",
                    "netInterestIncome": "-11338000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29081000.00",
                    "totalRevenue": "462383000.00",
                    "totalOperatingExpenses": "45076000.00",
                    "costOfRevenue": "230007000.00",
                    "totalOtherIncomeExpenseNet": "7240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165459000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169561000.00",
                    "minorityInterest": null,
                    "netIncome": "139640000.00",
                    "sellingGeneralAdministrative": "22390000.00",
                    "sellingAndMarketingExpenses": "12311000.00",
                    "grossProfit": "207743000.00",
                    "reconciledDepreciation": "101005000.00",
                    "ebit": "178220000.00",
                    "ebitda": "279524000.00",
                    "depreciationAndAmortization": "101304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175787000.00",
                    "otherOperatingExpenses": "220928000.00",
                    "interestExpense": "17804000.00",
                    "taxProvision": "29921000.00",
                    "interestIncome": "1319000.00",
                    "netInterestIncome": "-17087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29921000.00",
                    "totalRevenue": "396715000.00",
                    "totalOperatingExpenses": "31956000.00",
                    "costOfRevenue": "188972000.00",
                    "totalOtherIncomeExpenseNet": "-6226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "139640000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102039000.00",
                    "minorityInterest": null,
                    "netIncome": "78651000.00",
                    "sellingGeneralAdministrative": "21352000.00",
                    "sellingAndMarketingExpenses": "11114000.00",
                    "grossProfit": "160254000.00",
                    "reconciledDepreciation": "82373000.00",
                    "ebit": "107713000.00",
                    "ebitda": "190484000.00",
                    "depreciationAndAmortization": "82771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129085000.00",
                    "otherOperatingExpenses": "188267000.00",
                    "interestExpense": "6072000.00",
                    "taxProvision": "23388000.00",
                    "interestIncome": "481000.00",
                    "netInterestIncome": "-6123000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23388000.00",
                    "totalRevenue": "317352000.00",
                    "totalOperatingExpenses": "31598000.00",
                    "costOfRevenue": "157098000.00",
                    "totalOtherIncomeExpenseNet": "-27046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78651000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102039000.00",
                    "minorityInterest": null,
                    "netIncome": "78651000.00",
                    "sellingGeneralAdministrative": "21352000.00",
                    "sellingAndMarketingExpenses": "11114000.00",
                    "grossProfit": "160254000.00",
                    "reconciledDepreciation": "79011000.00",
                    "ebit": "125351000.00",
                    "ebitda": "208122000.00",
                    "depreciationAndAmortization": "82771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119334000.00",
                    "otherOperatingExpenses": "198018000.00",
                    "interestExpense": "6072000.00",
                    "taxProvision": "34515000.00",
                    "interestIncome": "433000.00",
                    "netInterestIncome": "-48654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23388000.00",
                    "totalRevenue": "317352000.00",
                    "totalOperatingExpenses": "40920000.00",
                    "costOfRevenue": "157098000.00",
                    "totalOtherIncomeExpenseNet": "-27046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132938000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113731000.00",
                    "minorityInterest": null,
                    "netIncome": "83102000.00",
                    "sellingGeneralAdministrative": "14405000.00",
                    "sellingAndMarketingExpenses": "11776000.00",
                    "grossProfit": "154203000.00",
                    "reconciledDepreciation": "70600000.00",
                    "ebit": "119560000.00",
                    "ebitda": "190160000.00",
                    "depreciationAndAmortization": "70600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145649000.00",
                    "otherOperatingExpenses": "157111000.00",
                    "interestExpense": "8346999.00",
                    "taxProvision": "30629000.00",
                    "interestIncome": "299000.00",
                    "netInterestIncome": "-18826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30629000.00",
                    "totalRevenue": "302760000.00",
                    "totalOperatingExpenses": "8554000.00",
                    "costOfRevenue": "148557000.00",
                    "totalOtherIncomeExpenseNet": "-31918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83102000.00",
                    "netIncomeApplicableToCommonShares": "83102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58191000.00",
                    "minorityInterest": null,
                    "netIncome": "52181000.00",
                    "sellingGeneralAdministrative": "18905000.00",
                    "sellingAndMarketingExpenses": "9328000.00",
                    "grossProfit": "116206000.00",
                    "reconciledDepreciation": "62447000.00",
                    "ebit": "65100000.00",
                    "ebitda": "127547000.00",
                    "depreciationAndAmortization": "62447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83168000.00",
                    "otherOperatingExpenses": "156460000.00",
                    "interestExpense": "11090000.00",
                    "taxProvision": "6010000.00",
                    "interestIncome": "216000.00",
                    "netInterestIncome": "-33010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6010000.00",
                    "totalRevenue": "239628000.00",
                    "totalOperatingExpenses": "33038000.00",
                    "costOfRevenue": "123422000.00",
                    "totalOtherIncomeExpenseNet": "-24977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52181000.00",
                    "netIncomeApplicableToCommonShares": "52181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205984000.00",
                    "minorityInterest": null,
                    "netIncome": "128734000.00",
                    "sellingGeneralAdministrative": "17011000.00",
                    "sellingAndMarketingExpenses": "16717000.00",
                    "grossProfit": "165747000.00",
                    "reconciledDepreciation": "64372000.00",
                    "ebit": "214906000.00",
                    "ebitda": "280099000.00",
                    "depreciationAndAmortization": "65193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "226149000.00",
                    "otherOperatingExpenses": "77064000.00",
                    "interestExpense": "6889000.00",
                    "taxProvision": "77250000.00",
                    "interestIncome": "287000.00",
                    "netInterestIncome": "-20165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77250000.00",
                    "totalRevenue": "303213000.00",
                    "totalOperatingExpenses": "-60402000.00",
                    "costOfRevenue": "137466000.00",
                    "totalOtherIncomeExpenseNet": "-20165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128734000.00",
                    "netIncomeApplicableToCommonShares": "128734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205984000.00",
                    "minorityInterest": null,
                    "netIncome": "128734000.00",
                    "sellingGeneralAdministrative": "17011000.00",
                    "sellingAndMarketingExpenses": "16717000.00",
                    "grossProfit": "165747000.00",
                    "reconciledDepreciation": "63148000.00",
                    "ebit": "214906000.00",
                    "ebitda": "280099000.00",
                    "depreciationAndAmortization": "65193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "226149000.00",
                    "otherOperatingExpenses": "77064000.00",
                    "interestExpense": "6137000.00",
                    "taxProvision": "33172000.00",
                    "interestIncome": "425000.00",
                    "netInterestIncome": "-16018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77250000.00",
                    "totalRevenue": "303213000.00",
                    "totalOperatingExpenses": "-60402000.00",
                    "costOfRevenue": "137466000.00",
                    "totalOtherIncomeExpenseNet": "-20165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75504000.00",
                    "netIncomeApplicableToCommonShares": "75504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130860000.00",
                    "minorityInterest": null,
                    "netIncome": "76661000.00",
                    "sellingGeneralAdministrative": "8244000.00",
                    "sellingAndMarketingExpenses": "6707000.00",
                    "grossProfit": "188168000.00",
                    "reconciledDepreciation": "66910000.00",
                    "ebit": "138570000.00",
                    "ebitda": "206633000.00",
                    "depreciationAndAmortization": "68063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166763000.00",
                    "otherOperatingExpenses": "166810000.00",
                    "interestExpense": "7710000.00",
                    "taxProvision": "54199000.00",
                    "interestIncome": "294000.00",
                    "netInterestIncome": "-35903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54199000.00",
                    "totalRevenue": "333573000.00",
                    "totalOperatingExpenses": "21405000.00",
                    "costOfRevenue": "145405000.00",
                    "totalOtherIncomeExpenseNet": "-35903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76661000.00",
                    "netIncomeApplicableToCommonShares": "76661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151135000.00",
                    "minorityInterest": null,
                    "netIncome": "101836000.00",
                    "sellingGeneralAdministrative": "10986000.00",
                    "sellingAndMarketingExpenses": "8893000.00",
                    "grossProfit": "164197000.00",
                    "reconciledDepreciation": "57982000.00",
                    "ebit": "159557000.00",
                    "ebitda": "218293000.00",
                    "depreciationAndAmortization": "58736000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143851000.00",
                    "otherOperatingExpenses": "150183000.00",
                    "interestExpense": "8422000.00",
                    "taxProvision": "49299000.00",
                    "interestIncome": "74000.00",
                    "netInterestIncome": "-22526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49299000.00",
                    "totalRevenue": "294293000.00",
                    "totalOperatingExpenses": "20087000.00",
                    "costOfRevenue": "130096000.00",
                    "totalOtherIncomeExpenseNet": "7284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101836000.00",
                    "netIncomeApplicableToCommonShares": "101836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42843000.00",
                    "minorityInterest": null,
                    "netIncome": "15534000.00",
                    "sellingGeneralAdministrative": "12463000.00",
                    "sellingAndMarketingExpenses": "12566000.00",
                    "grossProfit": "103737000.00",
                    "reconciledDepreciation": "46822000.00",
                    "ebit": "51075000.00",
                    "ebitda": "97897000.00",
                    "depreciationAndAmortization": "46822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80008000.00",
                    "otherOperatingExpenses": "127912000.00",
                    "interestExpense": "10507000.00",
                    "taxProvision": "27309000.00",
                    "interestIncome": "16000.00",
                    "netInterestIncome": "-37165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27309000.00",
                    "totalRevenue": "207920000.00",
                    "totalOperatingExpenses": "23729000.00",
                    "costOfRevenue": "104183000.00",
                    "totalOtherIncomeExpenseNet": "-37165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15534000.00",
                    "netIncomeApplicableToCommonShares": "15534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71718000.00",
                    "minorityInterest": null,
                    "netIncome": "35555000.00",
                    "sellingGeneralAdministrative": "12825000.00",
                    "sellingAndMarketingExpenses": "27842000.00",
                    "grossProfit": "91587000.00",
                    "reconciledDepreciation": "46886000.00",
                    "ebit": "77838000.00",
                    "ebitda": "124724000.00",
                    "depreciationAndAmortization": "46886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82038000.00",
                    "otherOperatingExpenses": "113966000.00",
                    "interestExpense": "9330000.00",
                    "taxProvision": "36163000.00",
                    "interestIncome": "23000.00",
                    "netInterestIncome": "-10320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36163000.00",
                    "totalRevenue": "196004000.00",
                    "totalOperatingExpenses": "9549000.00",
                    "costOfRevenue": "104417000.00",
                    "totalOtherIncomeExpenseNet": "-10320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35555000.00",
                    "netIncomeApplicableToCommonShares": "35555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40022000.00",
                    "minorityInterest": null,
                    "netIncome": "4732000.00",
                    "sellingGeneralAdministrative": "11173000.00",
                    "sellingAndMarketingExpenses": "12481000.00",
                    "grossProfit": "77160000.00",
                    "reconciledDepreciation": "48681000.00",
                    "ebit": "52195000.00",
                    "ebitda": "100876000.00",
                    "depreciationAndAmortization": "48681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64093000.00",
                    "otherOperatingExpenses": "110912000.00",
                    "interestExpense": "13005000.00",
                    "taxProvision": "35290000.00",
                    "interestIncome": "34000.00",
                    "netInterestIncome": "-17115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35290000.00",
                    "totalRevenue": "175005000.00",
                    "totalOperatingExpenses": "13067000.00",
                    "costOfRevenue": "97845000.00",
                    "totalOtherIncomeExpenseNet": "-24071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4732000.00",
                    "netIncomeApplicableToCommonShares": "4732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32408000.00",
                    "minorityInterest": null,
                    "netIncome": "5505000.00",
                    "sellingGeneralAdministrative": "10673000.00",
                    "sellingAndMarketingExpenses": "5748000.00",
                    "grossProfit": "67813000.00",
                    "reconciledDepreciation": "51016000.00",
                    "ebit": "45746000.00",
                    "ebitda": "96762000.00",
                    "depreciationAndAmortization": "51016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51199000.00",
                    "otherOperatingExpenses": "114078000.00",
                    "interestExpense": "13338000.00",
                    "taxProvision": "26903000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-19060000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26903000.00",
                    "totalRevenue": "165277000.00",
                    "totalOperatingExpenses": "16614000.00",
                    "costOfRevenue": "97464000.00",
                    "totalOtherIncomeExpenseNet": "-18791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5505000.00",
                    "netIncomeApplicableToCommonShares": "5505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8616000.00",
                    "minorityInterest": null,
                    "netIncome": "4858000.00",
                    "sellingGeneralAdministrative": "8462000.00",
                    "sellingAndMarketingExpenses": "7682000.00",
                    "grossProfit": "30045000.00",
                    "reconciledDepreciation": "44730000.00",
                    "ebit": "27892000.00",
                    "ebitda": "72622000.00",
                    "depreciationAndAmortization": "44730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13223000.00",
                    "otherOperatingExpenses": "102678000.00",
                    "interestExpense": "19916000.00",
                    "taxProvision": "3758000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-19016000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3758000.00",
                    "totalRevenue": "115901000.00",
                    "totalOperatingExpenses": "16822000.00",
                    "costOfRevenue": "85856000.00",
                    "totalOtherIncomeExpenseNet": "-4607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4858000.00",
                    "netIncomeApplicableToCommonShares": "4858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31247000.00",
                    "minorityInterest": null,
                    "netIncome": "-13812000.00",
                    "sellingGeneralAdministrative": "7259000.00",
                    "sellingAndMarketingExpenses": "6137000.00",
                    "grossProfit": "5584000.00",
                    "reconciledDepreciation": "44883000.00",
                    "ebit": "-7539000.00",
                    "ebitda": "37344000.00",
                    "depreciationAndAmortization": "44883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17821000.00",
                    "otherOperatingExpenses": "87873000.00",
                    "interestExpense": "14224000.00",
                    "taxProvision": "-17435000.00",
                    "interestIncome": "19000.00",
                    "netInterestIncome": "-13426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17435000.00",
                    "totalRevenue": "79536000.00",
                    "totalOperatingExpenses": "13921000.00",
                    "costOfRevenue": "73952000.00",
                    "totalOtherIncomeExpenseNet": "-9484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13812000.00",
                    "netIncomeApplicableToCommonShares": "-13812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33954000.00",
                    "minorityInterest": null,
                    "netIncome": "-28402000.00",
                    "sellingGeneralAdministrative": "8556000.00",
                    "sellingAndMarketingExpenses": "4644000.00",
                    "grossProfit": "-1071000.00",
                    "reconciledDepreciation": "38876000.00",
                    "ebit": "-19889000.00",
                    "ebitda": "18987000.00",
                    "depreciationAndAmortization": "38876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21073000.00",
                    "otherOperatingExpenses": "90936000.00",
                    "interestExpense": "15647000.00",
                    "taxProvision": "-5552000.00",
                    "interestIncome": "37000.00",
                    "netInterestIncome": "-17238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5552000.00",
                    "totalRevenue": "69863000.00",
                    "totalOperatingExpenses": "20002000.00",
                    "costOfRevenue": "70934000.00",
                    "totalOtherIncomeExpenseNet": "-12881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28402000.00",
                    "netIncomeApplicableToCommonShares": "-28402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30900000.00",
                    "minorityInterest": null,
                    "netIncome": "-39203000.00",
                    "sellingGeneralAdministrative": "7710000.00",
                    "sellingAndMarketingExpenses": "5391000.00",
                    "grossProfit": "-7404000.00",
                    "reconciledDepreciation": "30448000.00",
                    "ebit": "-20371000.00",
                    "ebitda": "10077000.00",
                    "depreciationAndAmortization": "30448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21688000.00",
                    "otherOperatingExpenses": "72907000.00",
                    "interestExpense": "10529000.00",
                    "taxProvision": "8303000.00",
                    "interestIncome": "142000.00",
                    "netInterestIncome": "-12219000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8303000.00",
                    "totalRevenue": "51219000.00",
                    "totalOperatingExpenses": "14284000.00",
                    "costOfRevenue": "58623000.00",
                    "totalOtherIncomeExpenseNet": "-9212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39203000.00",
                    "netIncomeApplicableToCommonShares": "-39203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16761000.00",
                    "minorityInterest": null,
                    "netIncome": "-21332000.00",
                    "sellingGeneralAdministrative": "8918000.00",
                    "sellingAndMarketingExpenses": "6498000.00",
                    "grossProfit": "5324000.00",
                    "reconciledDepreciation": "33467000.00",
                    "ebit": "-5168000.00",
                    "ebitda": "28299000.00",
                    "depreciationAndAmortization": "33467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9426000.00",
                    "otherOperatingExpenses": "82746000.00",
                    "interestExpense": "12186000.00",
                    "taxProvision": "4571000.00",
                    "interestIncome": "624000.00",
                    "netInterestIncome": "-10489000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4571000.00",
                    "totalRevenue": "73320000.00",
                    "totalOperatingExpenses": "14750000.00",
                    "costOfRevenue": "67996000.00",
                    "totalOtherIncomeExpenseNet": "-7335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21332000.00",
                    "netIncomeApplicableToCommonShares": "-21332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26452000.00",
                    "minorityInterest": null,
                    "netIncome": "-44249000.00",
                    "sellingGeneralAdministrative": "12593000.00",
                    "sellingAndMarketingExpenses": "6599000.00",
                    "grossProfit": "18381000.00",
                    "reconciledDepreciation": "38361000.00",
                    "ebit": "512000.00",
                    "ebitda": "38873000.00",
                    "depreciationAndAmortization": "38361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5196000.00",
                    "otherOperatingExpenses": "99099000.00",
                    "interestExpense": "14675000.00",
                    "taxProvision": "17797000.00",
                    "interestIncome": "3073000.00",
                    "netInterestIncome": "-11425000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17797000.00",
                    "totalRevenue": "96445000.00",
                    "totalOperatingExpenses": "21035000.00",
                    "costOfRevenue": "78064000.00",
                    "totalOtherIncomeExpenseNet": "-12373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44249000.00",
                    "netIncomeApplicableToCommonShares": "-44249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15537000.00",
                    "minorityInterest": null,
                    "netIncome": "21502000.00",
                    "sellingGeneralAdministrative": "7477000.00",
                    "sellingAndMarketingExpenses": "7241000.00",
                    "grossProfit": "14028000.00",
                    "reconciledDepreciation": "45895000.00",
                    "ebit": "24373000.00",
                    "ebitda": "70268000.00",
                    "depreciationAndAmortization": "45895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "635000.00",
                    "otherOperatingExpenses": "104773000.00",
                    "interestExpense": "8836000.00",
                    "taxProvision": "-5965000.00",
                    "interestIncome": "382000.00",
                    "netInterestIncome": "-9666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5965000.00",
                    "totalRevenue": "105443000.00",
                    "totalOperatingExpenses": "13358000.00",
                    "costOfRevenue": "91415000.00",
                    "totalOtherIncomeExpenseNet": "14902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21502000.00",
                    "netIncomeApplicableToCommonShares": "21502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2397000.00",
                    "minorityInterest": null,
                    "netIncome": "3702000.00",
                    "sellingGeneralAdministrative": "11091000.00",
                    "sellingAndMarketingExpenses": "3403000.00",
                    "grossProfit": "27423000.00",
                    "reconciledDepreciation": "44274000.00",
                    "ebit": "7258000.00",
                    "ebitda": "51532000.00",
                    "depreciationAndAmortization": "44274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7181000.00",
                    "otherOperatingExpenses": "113180000.00",
                    "interestExpense": "7084000.00",
                    "taxProvision": "-1305000.00",
                    "interestIncome": "252000.00",
                    "netInterestIncome": "-7694000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1305000.00",
                    "totalRevenue": "120361000.00",
                    "totalOperatingExpenses": "20242000.00",
                    "costOfRevenue": "92938000.00",
                    "totalOtherIncomeExpenseNet": "-4784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3702000.00",
                    "netIncomeApplicableToCommonShares": "3702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7973000.00",
                    "minorityInterest": null,
                    "netIncome": "-13678000.00",
                    "sellingGeneralAdministrative": "8705000.00",
                    "sellingAndMarketingExpenses": "5695000.00",
                    "grossProfit": "28014000.00",
                    "reconciledDepreciation": "24471000.00",
                    "ebit": "-1375000.00",
                    "ebitda": "23096000.00",
                    "depreciationAndAmortization": "24471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11997000.00",
                    "otherOperatingExpenses": "79728000.00",
                    "interestExpense": "6598000.00",
                    "taxProvision": "5705000.00",
                    "interestIncome": "18667000.00",
                    "netInterestIncome": "-7045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5705000.00",
                    "totalRevenue": "93727000.00",
                    "totalOperatingExpenses": "14015000.00",
                    "costOfRevenue": "65713000.00",
                    "totalOtherIncomeExpenseNet": "-19970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13678000.00",
                    "netIncomeApplicableToCommonShares": "-13678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17317000.00",
                    "minorityInterest": null,
                    "netIncome": "32936000.00",
                    "sellingGeneralAdministrative": "7405000.00",
                    "sellingAndMarketingExpenses": "8372000.00",
                    "grossProfit": "40316000.00",
                    "reconciledDepreciation": "17555000.00",
                    "ebit": "20744000.00",
                    "ebitda": "38299000.00",
                    "depreciationAndAmortization": "17555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19382000.00",
                    "otherOperatingExpenses": "79185000.00",
                    "interestExpense": "2471000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15619000.00",
                    "totalRevenue": "104103000.00",
                    "totalOperatingExpenses": "15398000.00",
                    "costOfRevenue": "63787000.00",
                    "totalOtherIncomeExpenseNet": "-10229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29755000.00",
                    "netIncomeApplicableToCommonShares": "29755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8683000.00",
                    "minorityInterest": null,
                    "netIncome": "-22358000.00",
                    "sellingGeneralAdministrative": "7921000.00",
                    "sellingAndMarketingExpenses": "7207000.00",
                    "grossProfit": "44090000.00",
                    "reconciledDepreciation": "29445000.00",
                    "ebit": "26183000.00",
                    "ebitda": "55628000.00",
                    "depreciationAndAmortization": "29445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24982000.00",
                    "otherOperatingExpenses": "89303000.00",
                    "interestExpense": "7455000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31041000.00",
                    "totalRevenue": "116947000.00",
                    "totalOperatingExpenses": "16446000.00",
                    "costOfRevenue": "72857000.00",
                    "totalOtherIncomeExpenseNet": "-19656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27887000.00",
                    "netIncomeApplicableToCommonShares": "-27887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4956023.00",
                    "minorityInterest": null,
                    "netIncome": "-36959415.00",
                    "sellingGeneralAdministrative": "7386575.00",
                    "sellingAndMarketingExpenses": "4992589.00",
                    "grossProfit": "34348708.00",
                    "reconciledDepreciation": "27772023.00",
                    "ebit": "2829977.00",
                    "ebitda": "30602000.00",
                    "depreciationAndAmortization": "27772023.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12815598.00",
                    "otherOperatingExpenses": "97470760.00",
                    "interestExpense": "8214000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32003391.00",
                    "totalRevenue": "110286358.00",
                    "totalOperatingExpenses": "21533110.00",
                    "costOfRevenue": "75937650.00",
                    "totalOtherIncomeExpenseNet": "-19115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36959415.00",
                    "netIncomeApplicableToCommonShares": "-36959415.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3475232.00",
                    "minorityInterest": null,
                    "netIncome": "-3468854.00",
                    "sellingGeneralAdministrative": "2851000.00",
                    "sellingAndMarketingExpenses": "70000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2979435.00",
                    "ebitda": "-2253368.00",
                    "depreciationAndAmortization": "726067.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2979435.00",
                    "otherOperatingExpenses": "2979435.00",
                    "interestExpense": "2453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6378.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2979435.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-495797.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2166337.00",
                    "minorityInterest": null,
                    "netIncome": "-2204753.00",
                    "sellingGeneralAdministrative": "1853595.00",
                    "sellingAndMarketingExpenses": "13264000.00",
                    "grossProfit": "84394000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-890052.00",
                    "ebitda": "-392768.00",
                    "depreciationAndAmortization": "497284.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-890052.00",
                    "otherOperatingExpenses": "890052.00",
                    "interestExpense": "1773569.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38416.00",
                    "totalRevenue": "198075000.00",
                    "totalOperatingExpenses": "890052.00",
                    "costOfRevenue": "113681000.00",
                    "totalOtherIncomeExpenseNet": "-312667.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2884000.00",
                    "minorityInterest": null,
                    "netIncome": "-2883000.00",
                    "sellingGeneralAdministrative": "1403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2112667.00",
                    "ebitda": "-2108000.00",
                    "depreciationAndAmortization": "4667.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2108000.00",
                    "otherOperatingExpenses": "2108000.00",
                    "interestExpense": "776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2108000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6286.00",
                    "minorityInterest": null,
                    "netIncome": "-6892.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "6026.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6026.00",
                    "ebitda": "-5766.00",
                    "depreciationAndAmortization": "260.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6026.00",
                    "otherOperatingExpenses": "6026.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "606.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6026.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-260.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "9881000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "13662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "9874000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "933000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "13197000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1004671000.00",
                    "minorityInterest": null,
                    "netIncome": "719063000.00",
                    "sellingGeneralAdministrative": "132855000.00",
                    "sellingAndMarketingExpenses": "172844000.00",
                    "grossProfit": "1175030000.00",
                    "reconciledDepreciation": "738903000.00",
                    "ebit": "1234328000.00",
                    "ebitda": "1973231000.00",
                    "depreciationAndAmortization": "738903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "828427000.00",
                    "otherOperatingExpenses": "1645770000.00",
                    "interestExpense": "229657000.00",
                    "taxProvision": "285608000.00",
                    "interestIncome": "10594000.00",
                    "netInterestIncome": "-259272000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "285608000.00",
                    "totalRevenue": "2474197000.00",
                    "totalOperatingExpenses": "346603000.00",
                    "costOfRevenue": "1299167000.00",
                    "totalOtherIncomeExpenseNet": "176244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "719063000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "590827000.00",
                    "minorityInterest": null,
                    "netIncome": "477521000.00",
                    "sellingGeneralAdministrative": "96943000.00",
                    "sellingAndMarketingExpenses": "106062000.00",
                    "grossProfit": "1255656000.00",
                    "reconciledDepreciation": "437699000.00",
                    "ebit": "658068000.00",
                    "ebitda": "1097438000.00",
                    "depreciationAndAmortization": "439370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "625390000.00",
                    "otherOperatingExpenses": "1022378000.00",
                    "interestExpense": "67241000.00",
                    "taxProvision": "113306000.00",
                    "interestIncome": "4535000.00",
                    "netInterestIncome": "-48230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113306000.00",
                    "totalRevenue": "1647768000.00",
                    "totalOperatingExpenses": "630266000.00",
                    "costOfRevenue": "392112000.00",
                    "totalOtherIncomeExpenseNet": "-34563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "477521000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "545359000.00",
                    "minorityInterest": null,
                    "netIncome": "396955000.00",
                    "sellingGeneralAdministrative": "66425000.00",
                    "sellingAndMarketingExpenses": "45670000.00",
                    "grossProfit": "591249000.00",
                    "reconciledDepreciation": "260567000.00",
                    "ebit": "574814000.00",
                    "ebitda": "851244000.00",
                    "depreciationAndAmortization": "276430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "631487000.00",
                    "otherOperatingExpenses": "537287000.00",
                    "interestExpense": "26583000.00",
                    "taxProvision": "147061000.00",
                    "interestIncome": "1227000.00",
                    "netInterestIncome": "-91387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148404000.00",
                    "totalRevenue": "1168774000.00",
                    "totalOperatingExpenses": "-40238000.00",
                    "costOfRevenue": "577525000.00",
                    "totalOtherIncomeExpenseNet": "-86128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "339521000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "433514000.00",
                    "minorityInterest": null,
                    "netIncome": "269535000.00",
                    "sellingGeneralAdministrative": "59901000.00",
                    "sellingAndMarketingExpenses": "35889000.00",
                    "grossProfit": "630236000.00",
                    "reconciledDepreciation": "234862000.00",
                    "ebit": "466690000.00",
                    "ebitda": "706129000.00",
                    "depreciationAndAmortization": "239439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "529147000.00",
                    "otherOperatingExpenses": "614142000.00",
                    "interestExpense": "33176000.00",
                    "taxProvision": "163979000.00",
                    "interestIncome": "809000.00",
                    "netInterestIncome": "-80947000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "163979000.00",
                    "totalRevenue": "1143820000.00",
                    "totalOperatingExpenses": "100558000.00",
                    "costOfRevenue": "513584000.00",
                    "totalOtherIncomeExpenseNet": "-95633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "269535000.00",
                    "netIncomeApplicableToCommonShares": "269535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152764000.00",
                    "minorityInterest": null,
                    "netIncome": "50650000.00",
                    "sellingGeneralAdministrative": "42310000.00",
                    "sellingAndMarketingExpenses": "44985000.00",
                    "grossProfit": "266605000.00",
                    "reconciledDepreciation": "191313000.00",
                    "ebit": "208667000.00",
                    "ebitda": "403555000.00",
                    "depreciationAndAmortization": "194888000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210553000.00",
                    "otherOperatingExpenses": "441634000.00",
                    "interestExpense": "55903000.00",
                    "taxProvision": "102114000.00",
                    "interestIncome": "65000.00",
                    "netInterestIncome": "-57789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102114000.00",
                    "totalRevenue": "652187000.00",
                    "totalOperatingExpenses": "56052000.00",
                    "costOfRevenue": "385582000.00",
                    "totalOtherIncomeExpenseNet": "-57789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50650000.00",
                    "netIncomeApplicableToCommonShares": "50650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112862000.00",
                    "minorityInterest": null,
                    "netIncome": "-102749000.00",
                    "sellingGeneralAdministrative": "31963000.00",
                    "sellingAndMarketingExpenses": "16213000.00",
                    "grossProfit": "2433000.00",
                    "reconciledDepreciation": "147674000.00",
                    "ebit": "-60487000.00",
                    "ebitda": "87187000.00",
                    "depreciationAndAmortization": "147674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70008000.00",
                    "otherOperatingExpenses": "343946000.00",
                    "interestExpense": "52375000.00",
                    "taxProvision": "-10113000.00",
                    "interestIncome": "822000.00",
                    "netInterestIncome": "-42854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10113000.00",
                    "totalRevenue": "273938000.00",
                    "totalOperatingExpenses": "72441000.00",
                    "costOfRevenue": "271505000.00",
                    "totalOtherIncomeExpenseNet": "-42854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102749000.00",
                    "netIncomeApplicableToCommonShares": "-102749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16491000.00",
                    "minorityInterest": null,
                    "netIncome": "-32723000.00",
                    "sellingGeneralAdministrative": "39503000.00",
                    "sellingAndMarketingExpenses": "28317000.00",
                    "grossProfit": "87846000.00",
                    "reconciledDepreciation": "153001000.00",
                    "ebit": "19233000.00",
                    "ebitda": "172234000.00",
                    "depreciationAndAmortization": "153001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14617000.00",
                    "otherOperatingExpenses": "401359000.00",
                    "interestExpense": "37800000.00",
                    "taxProvision": "16232000.00",
                    "interestIncome": "3770000.00",
                    "netInterestIncome": "-35830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16232000.00",
                    "totalRevenue": "415976000.00",
                    "totalOperatingExpenses": "73229000.00",
                    "costOfRevenue": "328130000.00",
                    "totalOtherIncomeExpenseNet": "-31108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32723000.00",
                    "netIncomeApplicableToCommonShares": "-32723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17569000.00",
                    "minorityInterest": null,
                    "netIncome": "-29850000.00",
                    "sellingGeneralAdministrative": "25633000.00",
                    "sellingAndMarketingExpenses": "21580000.00",
                    "grossProfit": "118755000.00",
                    "reconciledDepreciation": "74772000.00",
                    "ebit": "33681000.00",
                    "ebitda": "110526000.00",
                    "depreciationAndAmortization": "76845000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54199000.00",
                    "otherOperatingExpenses": "262739000.00",
                    "interestExpense": "16111999.00",
                    "taxProvision": "47419000.00",
                    "interestIncome": "2532000.00",
                    "netInterestIncome": "-32190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47419000.00",
                    "totalRevenue": "331336000.00",
                    "totalOperatingExpenses": "50158000.00",
                    "costOfRevenue": "212581000.00",
                    "totalOtherIncomeExpenseNet": "-36630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29850000.00",
                    "netIncomeApplicableToCommonShares": "-29850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20266000.00",
                    "minorityInterest": null,
                    "netIncome": "13905000.00",
                    "sellingGeneralAdministrative": "4681000.00",
                    "sellingAndMarketingExpenses": "4158000.00",
                    "grossProfit": "23674000.00",
                    "reconciledDepreciation": "63277000.00",
                    "ebit": "20284000.00",
                    "ebitda": "83561000.00",
                    "depreciationAndAmortization": "63277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20554000.00",
                    "otherOperatingExpenses": "181484000.00",
                    "interestExpense": "18000.00",
                    "taxProvision": "6361000.00",
                    "interestIncome": "166000.00",
                    "netInterestIncome": "-667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6361000.00",
                    "totalRevenue": "198075000.00",
                    "totalOperatingExpenses": "7083000.00",
                    "costOfRevenue": "174401000.00",
                    "totalOtherIncomeExpenseNet": "-288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13905000.00",
                    "netIncomeApplicableToCommonShares": "13905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "9881000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "13662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "9874000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "933000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "13197000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Vista Oil Gas ADR

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
