VGL
Vista Group International Ltd

VGL.AU vistagroup.co.nz + Research + Basket
Technology · Software - Application
ISIN NZVGLE0003S1
Employees 728
Phone 64 9 984 4570
Fiscal year end December
Address City Works Depot, Auckland, New Zealand, 1010
2.28
+0.04 (+1.79%)
AUD · AU
52-week range
1.26
2.64
Trading at 74% of the 52-week range
Market Cap
545.58M
P/E Ratio
228.00
Forward P/E
47.62
Book Value
0.50
Div. Yield
N/A
% Institutions
49.81%
% Insiders
25.53%
1 Year

-8.8%
3 Year

+91.6%
10 Year

-13.3%
Description
Vista Group International Limited provides software and technology solutions to the film industry sectors in New Zealand and internationally. It operates through the Cinema and Film segments. The Cinema segment offers software products to the cinema industry, such as Vista Cinema, a cinema management software and digital solutions for large cinema circuits; Veezi, a cinema management solution for independent exhibitors; Share Dimension software; movieXchange software; Movio Classic software; and Movio Cinema EQ, a data analytics and campaign management solutions. The Film segment provides software products for film studios and distributors, including Maccs, a software solution that manages the distribution of movies to cinemas; Numero, an aggregated box office reporting platform; Movio Research and Movio Media software; Powster for interactive creative studio and production; and Flicks, a movie, cinema, and streaming website and app. The company also offers software development and licensing; marketing and creative solutions; distributes intellectual property; and advertising sales. Vista Group International Limited was founded in 1996 and is headquartered in Auckland, New Zealand.
Actions

Open action list
Add an action for VGL.AU, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Stuart Dickinson	Chief Executive Officer	NA
Mr. Murray Holdaway B.Com., B.Sc.	Founder & Executive Director	NA
Mr. Matt Thompson	Chief Financial Officer	NA
Jason Madsen	Chief Operating Officer	NA
Mr. Chris South	Chief Technology Officer	NA
Kate Ford	Communications Manager	NA
Mr. Kelvin Preston	Chief Corporate Development Officer	NA
Mr. Matthew Liebmann	Chief Product, Innovation & Marketing Officer	NA
Ms. Anna Ferguson	Chief People Officer	NA
Mr. Simon John Burton	Chief Film Officer	NA
Shareholders

▼
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard International Stock Index-Total Intl Stock Indx	1.75M	0.76%	N/A	Oct 31, 2020
2	Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund	1.32M	0.58%	N/A	Dec 31, 2020
3	Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index	570.53K	0.25%	N/A	Oct 31, 2020
4	DFA Asia Pacific Small Company Series	458.00K	0.20%	N/A	Jan 31, 2021
5	Schwab Strategic Tr-Schwab International Small Cap Equity ETF	298.77K	0.13%	N/A	Nov 30, 2020
6	Vanguard International Stock Index-Pacific Stock Index	179.17K	0.08%	N/A	Jan 31, 2021
7	Old Westbury Small & Mid Cap Strategies Fund	125.99K	0.06%	N/A	Jan 31, 2021
8	SPDR (R) Idx Shares-SPDR (R) S&P (R) International Small Cap ETF	102.16K	0.04%	N/A	Feb 28, 2021
9	Vanguard Intl Equity Index - Total World Stock Index Fd	84.19K	0.04%	N/A	Oct 31, 2020
10	DFA International Vector Equity Port	67.34K	0.03%	N/A	Jan 31, 2021
Financial Highlights

▼
Market Cap: $545.58M
EBITDA: $1.70M
P/E Ratio: $228.00
Book Value: $0.50
Earnings/Share: $0.01
Profit Margin: 1.09%
Operating Margin: -1.39%
ROA (TTM): 1.65%
ROE (TTM): 1.57%
Revenue (TTM): $173.60M
Revenue/Share (TTM): $0.73
Earnings Growth (YOY): 145.20%
Revenue Growth (YOY): 12.10%
Valuation Metrics

Enterprise Value: $530.75M
Trailing P/E: 228.00
Forward P/E: 47.62
Shares Statistics

Shares Outstanding: 239.29M
Shares Float: 220.70M
% Insiders: 25.53%
% Institutions: 49.81%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$164.33M
Cost of Goods Sold
adjust
$-90.32M
Gross Profit
subtotal
$74.01M
SG&A
adjust
$-30.50M
R&D
adjust
$-26.20M
Other Operating Expense
adjust
$-10.31M
Operating Income
subtotal
$7.00M
Other / Non-Operating Items
adjust
$-5.10M
Net Income
subtotal
$1.90M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VGL",
        "Type": "Common Stock",
        "Name": "Vista Group International Ltd",
        "Exchange": "AU",
        "OperatingMIC": "XASX",
        "CurrencyCode": "AUD",
        "CurrencyName": "Australian Dollar",
        "CurrencySymbol": "A$",
        "CountryName": "Australia",
        "CountryISO": "AU",
        "OpenFigi": "BBG006T3MVQ7",
        "ISIN": "NZVGLE0003S1",
        "LEI": null,
        "PrimaryTicker": "VGL.NZ",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Application",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "Description": "Vista Group International Limited provides software and technology solutions to the film industry sectors in New Zealand and internationally. It operates through the Cinema and Film segments. The Cinema segment offers software products to the cinema industry, such as Vista Cinema, a cinema management software and digital solutions for large cinema circuits; Veezi, a cinema management solution for independent exhibitors; Share Dimension software; movieXchange software; Movio Classic software; and Movio Cinema EQ, a data analytics and campaign management solutions. The Film segment provides software products for film studios and distributors, including Maccs, a software solution that manages the distribution of movies to cinemas; Numero, an aggregated box office reporting platform; Movio Research and Movio Media software; Powster for interactive creative studio and production; and Flicks, a movie, cinema, and streaming website and app. The company also offers software development and licensing; marketing and creative solutions; distributes intellectual property; and advertising sales. Vista Group International Limited was founded in 1996 and is headquartered in Auckland, New Zealand.",
        "Address": "City Works Depot, Auckland, New Zealand, 1010",
        "AddressData": {
            "Street": "City Works Depot",
            "City": "Auckland",
            "Country": "New Zealand",
            "ZIP": "1010"
        },
        "Listings": [
            {
                "Code": "VGL",
                "Exchange": "NZ",
                "Name": "Vista Group International Ltd"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Stuart  Dickinson",
                "Title": "Chief Executive Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Murray  Holdaway B.Com., B.Sc.",
                "Title": "Founder & Executive Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matt  Thompson",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Jason  Madsen",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chris  South",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Kate  Ford",
                "Title": "Communications Manager",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kelvin  Preston",
                "Title": "Chief Corporate Development Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matthew  Liebmann",
                "Title": "Chief Product, Innovation & Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Anna  Ferguson",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Simon John Burton",
                "Title": "Chief Film Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "64 9 984 4570",
        "WebURL": "https://www.vistagroup.co.nz",
        "LogoURL": "",
        "FullTimeEmployees": 728,
        "UpdatedAt": "2026-10-27"
    },
    "Highlights": {
        "MarketCapitalization": 545578240,
        "MarketCapitalizationMln": 545.5782,
        "EBITDA": 1700000,
        "PERatio": 228,
        "PEGRatio": null,
        "WallStreetTargetPrice": 3.6333,
        "BookValue": 0.499,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 0.015,
        "EPSEstimateNextYear": 0.0391,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0109,
        "OperatingMarginTTM": -0.0139,
        "ReturnOnAssetsTTM": 0.0165,
        "ReturnOnEquityTTM": 0.0157,
        "RevenueTTM": 173600000,
        "RevenuePerShareTTM": 0.727,
        "QuarterlyRevenueGrowthYOY": 0.121,
        "GrossProfitTTM": 101300000,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": 1.452
    },
    "Valuation": {
        "TrailingPE": 228,
        "ForwardPE": 47.619,
        "PriceSalesTTM": 3.1427,
        "PriceBookMRQ": 4.5794,
        "EnterpriseValue": 530754100,
        "EnterpriseValueRevenue": 4.0339,
        "EnterpriseValueEbitda": 22.3146
    },
    "SharesStats": {
        "SharesOutstanding": 239288701,
        "SharesFloat": 220703148,
        "PercentInsiders": 25.525,
        "PercentInstitutions": 49.806,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.71,
        "52WeekHigh": 2.64,
        "52WeekLow": 1.2575,
        "50DayMA": 2.2471,
        "200DayMA": 1.8757,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2019-09-12",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2017-11-23",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 1
            }
        ]
    },
    "Holders": {
        "Institutions": [],
        "Funds": [
            {
                "name": "Vanguard International Stock Index-Total Intl Stock Indx",
                "date": "2020-10-31",
                "totalShares": 0.76,
                "currentShares": 1745498
            },
            {
                "name": "Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund",
                "date": "2020-12-31",
                "totalShares": 0.58,
                "currentShares": 1324652
            },
            {
                "name": "Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index",
                "date": "2020-10-31",
                "totalShares": 0.25,
                "currentShares": 570527
            },
            {
                "name": "DFA Asia Pacific Small Company Series",
                "date": "2021-01-31",
                "totalShares": 0.2,
                "currentShares": 458004
            },
            {
                "name": "Schwab Strategic Tr-Schwab International Small Cap Equity ETF",
                "date": "2020-11-30",
                "totalShares": 0.13,
                "currentShares": 298768
            },
            {
                "name": "Vanguard International Stock Index-Pacific Stock Index",
                "date": "2021-01-31",
                "totalShares": 0.08,
                "currentShares": 179170
            },
            {
                "name": "Old Westbury Small & Mid Cap Strategies Fund",
                "date": "2021-01-31",
                "totalShares": 0.059999997,
                "currentShares": 125994
            },
            {
                "name": "SPDR (R) Idx Shares-SPDR (R) S&P (R) International Small Cap ETF",
                "date": "2021-02-28",
                "totalShares": 0.04,
                "currentShares": 102163
            },
            {
                "name": "Vanguard Intl Equity Index - Total World Stock Index Fd",
                "date": "2020-10-31",
                "totalShares": 0.04,
                "currentShares": 84194
            },
            {
                "name": "DFA International Vector Equity Port",
                "date": "2021-01-31",
                "totalShares": 0.029999999000000003,
                "currentShares": 67339
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "239.0000",
                "shares": 239000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "239.8672",
                "shares": 239867200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "240.9000",
                "shares": 240900000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "242.7000",
                "shares": 242700000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "242.2000",
                "shares": 242200000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "229.3000",
                "shares": 229300000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "235.6000",
                "shares": 235600000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "177.9000",
                "shares": 177900000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "160.4000",
                "shares": 160400000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "242.7000",
                "shares": 242700000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "163.6267",
                "shares": 163626700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "208.0520",
                "shares": 208052000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "152.7587",
                "shares": 152758700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "242.7000",
                "shares": 242700000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "239.0000",
                "shares": 239000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "239.8672",
                "shares": 239867200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "240.9000",
                "shares": 240900000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "240.9000",
                "shares": 240900000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "239.9000",
                "shares": 239900000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "242.7000",
                "shares": 242700000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "234.5000",
                "shares": 234500000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "242.2000",
                "shares": 242200000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "232.6000",
                "shares": 232600000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "229.3000",
                "shares": 229300000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "233.7000",
                "shares": 233700000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "235.6000",
                "shares": 235600000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "199.8000",
                "shares": 199800000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "177.9000",
                "shares": 177900000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "242.7000",
                "shares": 242700000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "175.6177",
                "shares": 175617700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "160.4000",
                "shares": 160400000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "173.8000",
                "shares": 173800000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "175.1571",
                "shares": 175157100
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "242.7000",
                "shares": 242700000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "191.4000",
                "shares": 191400000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "172.4777",
                "shares": 172477700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "163.6267",
                "shares": 163626700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "159.5333",
                "shares": 159533300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "169.9801",
                "shares": 169980100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "208.0520",
                "shares": 208052000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "167.7558",
                "shares": 167755800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "113.8000",
                "shares": 113800000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "167.7558",
                "shares": 167755800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "152.7587",
                "shares": 152758700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "132.8634",
                "shares": 132863400.00000001
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "119.7333",
                "shares": 119733300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "132.8634",
                "shares": 132863400.00000001
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "242.7000",
                "shares": 242700000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "242.7000",
                "shares": 242700000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-12-31": {
                "reportDate": "2026-02-27",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-12-03",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-28",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.6128",
                "earningsEstimateAvg": "0.0391",
                "earningsEstimateLow": "0.0323",
                "earningsEstimateHigh": "0.0460",
                "earningsEstimateYearAgoEps": "0.0150",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6128",
                "revenueEstimateAvg": "201248640.00",
                "revenueEstimateLow": "193992000.00",
                "revenueEstimateHigh": "206835240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.0391",
                "epsTrend7daysAgo": "0.0395",
                "epsTrend30daysAgo": "0.0368",
                "epsTrend60daysAgo": "0.0311",
                "epsTrend90daysAgo": "0.0485",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2706",
                "earningsEstimateAvg": "0.0150",
                "earningsEstimateLow": "0.0130",
                "earningsEstimateHigh": "0.0170",
                "earningsEstimateYearAgoEps": "0.0118",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2706",
                "revenueEstimateAvg": "182463600.00",
                "revenueEstimateLow": "179709500.00",
                "revenueEstimateHigh": "184250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0752",
                "epsTrendCurrent": "0.0150",
                "epsTrend7daysAgo": "0.0152",
                "epsTrend30daysAgo": "0.0128",
                "epsTrend60daysAgo": "0.0142",
                "epsTrend90daysAgo": "0.0446",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "2.4643",
                "earningsEstimateAvg": "0.0189",
                "earningsEstimateLow": "0.0120",
                "earningsEstimateHigh": "0.0258",
                "earningsEstimateYearAgoEps": "-0.0129",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.4643",
                "revenueEstimateAvg": "166013160.00",
                "revenueEstimateLow": "163238800.00",
                "revenueEstimateHigh": "167413760.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1068",
                "epsTrendCurrent": "0.0189",
                "epsTrend7daysAgo": "0.0120",
                "epsTrend30daysAgo": "0.0120",
                "epsTrend60daysAgo": "0.0120",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0020",
                "earningsEstimateLow": "-0.0020",
                "earningsEstimateHigh": "-0.0020",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "149681900.00",
                "revenueEstimateLow": "148000000.00",
                "revenueEstimateHigh": "151934370.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0467",
                "epsTrendCurrent": "-0.0020",
                "epsTrend7daysAgo": "-0.0046",
                "epsTrend30daysAgo": "-0.0046",
                "epsTrend60daysAgo": "-0.0046",
                "epsTrend90daysAgo": "-0.0103",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.01
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "NZD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "totalAssets": "277782709.00",
                    "intangibleAssets": "67447240.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3797029.00",
                    "totalLiab": "128299640.00",
                    "totalStockholderEquity": "146985023.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "599533.00",
                    "commonStock": "146285570.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12590151.00",
                    "otherLiab": null,
                    "goodWill": "62351226.00",
                    "otherAssets": null,
                    "cash": "43865686.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64849272.00",
                    "currentDeferredRevenue": "27478504.00",
                    "netDebt": "21183429.00",
                    "shortTermDebt": "3597185.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65049115.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98622854.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "99920.00",
                    "netReceivables": "50860215.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33174049.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13289603.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179159855.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63450366.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277782709.00",
                    "cashAndShortTermInvestments": "43965608.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15787649.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "240940278.00",
                    "intangibleAssets": "65210901.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4200702.00",
                    "totalLiab": "91215248.00",
                    "totalStockholderEquity": "147324628.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3099831.00",
                    "commonStock": "145524327.00",
                    "capitalStock": "145500000.00",
                    "retainedEarnings": "-11101855.00",
                    "otherLiab": null,
                    "goodWill": "61710316.00",
                    "otherAssets": null,
                    "cash": "20003343.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62010366.00",
                    "currentDeferredRevenue": "31105199.00",
                    "netDebt": "12900000.00",
                    "shortTermDebt": "8200685.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68711486.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "400066.00",
                    "netReceivables": "44107373.00",
                    "longTermDebt": "19300000.00",
                    "inventory": null,
                    "accountsPayable": "25804313.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12902156.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172228791.00",
                    "capitalLeaseObligations": "13600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29204882.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240940278.00",
                    "cashAndShortTermInvestments": "20403410.00",
                    "propertyPlantAndEquipmentGross": "17200000.00",
                    "propertyPlantAndEquipmentNet": "13502256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6700000.00",
                    "netInvestedCapital": "166600000.00",
                    "commonStockSharesOutstanding": "239867206.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "totalAssets": "222000000.00",
                    "intangibleAssets": "61000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8000000.00",
                    "totalLiab": "79300000.00",
                    "totalStockholderEquity": "140799999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28500000.00",
                    "commonStock": "145700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14500000.00",
                    "otherLiab": null,
                    "goodWill": "60200000.00",
                    "otherAssets": null,
                    "cash": "21900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2300000.00",
                    "shortTermDebt": "5300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "222000000.00",
                    "cashAndShortTermInvestments": "21900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240900000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "224300000.00",
                    "intangibleAssets": "59000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9900000.00",
                    "totalLiab": "78400000.00",
                    "totalStockholderEquity": "143800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19300000.00",
                    "commonStock": "143400000.00",
                    "capitalStock": "143400000.00",
                    "retainedEarnings": "-13000000.00",
                    "otherLiab": null,
                    "goodWill": "61200000.00",
                    "otherAssets": null,
                    "cash": "21800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56000000.00",
                    "currentDeferredRevenue": "25800000.00",
                    "netDebt": "7700000.00",
                    "shortTermDebt": "7400000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "29500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70400000.00",
                    "longTermInvestments": "400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "38700000.00",
                    "longTermDebt": "19700000.00",
                    "inventory": null,
                    "accountsPayable": "3500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153900000.00",
                    "capitalLeaseObligations": "8800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224300000.00",
                    "cashAndShortTermInvestments": "21800000.00",
                    "propertyPlantAndEquipmentGross": "11500000.00",
                    "propertyPlantAndEquipmentNet": "7700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14400000.00",
                    "netInvestedCapital": "164500000.00",
                    "commonStockSharesOutstanding": "240900000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "210000000.00",
                    "intangibleAssets": "57100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6500000.00",
                    "totalLiab": "72200000.00",
                    "totalStockholderEquity": "136600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25400000.00",
                    "commonStock": "143200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14400000.00",
                    "otherLiab": null,
                    "goodWill": "58700000.00",
                    "otherAssets": null,
                    "cash": "20000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48000000.00",
                    "currentDeferredRevenue": "6200000.00",
                    "netDebt": "11400000.00",
                    "shortTermDebt": "8100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30900000.00",
                    "longTermDebt": null,
                    "inventory": "2800000.00",
                    "accountsPayable": "14500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210000000.00",
                    "cashAndShortTermInvestments": "20000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239900000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "220400000.00",
                    "intangibleAssets": "54800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2200000.00",
                    "totalLiab": "83100000.00",
                    "totalStockholderEquity": "135800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16500000.00",
                    "commonStock": "140500000.00",
                    "capitalStock": "140500000.00",
                    "retainedEarnings": "-12000000.00",
                    "otherLiab": null,
                    "goodWill": "57700000.00",
                    "otherAssets": null,
                    "cash": "28500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57300000.00",
                    "currentDeferredRevenue": "26700000.00",
                    "netDebt": "2600000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "31100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35600000.00",
                    "longTermDebt": "17600000.00",
                    "inventory": "5100000.00",
                    "accountsPayable": "7600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149000000.00",
                    "capitalLeaseObligations": "12500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "220400000.00",
                    "cashAndShortTermInvestments": "28500000.00",
                    "propertyPlantAndEquipmentGross": "16700000.00",
                    "propertyPlantAndEquipmentNet": "11900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14100000.00",
                    "netInvestedCapital": "154400000.00",
                    "commonStockSharesOutstanding": "242700000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "AUD",
                    "totalAssets": "227000000.00",
                    "intangibleAssets": "54500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6700000.00",
                    "totalLiab": "82300000.00",
                    "totalStockholderEquity": "143200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25600000.00",
                    "commonStock": "140500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6800000.00",
                    "otherLiab": "1700000.00",
                    "goodWill": "59000000.00",
                    "otherAssets": "21800000.00",
                    "cash": "37100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1600000.00",
                    "shortTermDebt": "6300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35500000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "17400000.00",
                    "totalCurrentAssets": "74300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30500000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "19500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227000000.00",
                    "cashAndShortTermInvestments": "37100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234500000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25600000.00",
                    "commonStock": "140500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6800000.00",
                    "otherLiab": "1700000.00",
                    "goodWill": null,
                    "otherAssets": "21800000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9500000.00",
                    "propertyPlantEquipment": "17400000.00",
                    "totalCurrentAssets": "74300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "235100000.00",
                    "intangibleAssets": "53000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6100000.00",
                    "totalLiab": "87100000.00",
                    "totalStockholderEquity": "146000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40600000.00",
                    "commonStock": "135000000.00",
                    "capitalStock": "135000000.00",
                    "retainedEarnings": "1900000.00",
                    "otherLiab": "2100000.00",
                    "goodWill": "57100000.00",
                    "otherAssets": "19400000.00",
                    "cash": "46000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54100000.00",
                    "currentDeferredRevenue": "22300000.00",
                    "netDebt": "-9300000.00",
                    "shortTermDebt": "5800000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "36700000.00",
                    "otherStockholderEquity": "9100000.00",
                    "propertyPlantEquipment": "17000000.00",
                    "totalCurrentAssets": "88600000.00",
                    "longTermInvestments": "1200000.00",
                    "netTangibleAssets": "35900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36500000.00",
                    "longTermDebt": "17600000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127100000.00",
                    "capitalLeaseObligations": "18600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1500000.00",
                    "nonCurrentLiabilitiesTotal": "17600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235100000.00",
                    "cashAndShortTermInvestments": "46000000.00",
                    "propertyPlantAndEquipmentGross": "18700000.00",
                    "propertyPlantAndEquipmentNet": "17000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34500000.00",
                    "netInvestedCapital": "164100000.00",
                    "commonStockSharesOutstanding": "242200000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24700000.00",
                    "commonStock": "135000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1900000.00",
                    "otherLiab": "2100000.00",
                    "goodWill": null,
                    "otherAssets": "19400000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9100000.00",
                    "propertyPlantEquipment": "17000000.00",
                    "totalCurrentAssets": "88600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "AUD",
                    "totalAssets": "236000000.00",
                    "intangibleAssets": "50900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7200000.00",
                    "totalLiab": "85700000.00",
                    "totalStockholderEquity": "148500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26400000.00",
                    "commonStock": "135200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5500000.00",
                    "otherLiab": "1800000.00",
                    "goodWill": "57500000.00",
                    "otherAssets": "20000000.00",
                    "cash": "51900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13200000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38700000.00",
                    "otherStockholderEquity": "7800000.00",
                    "propertyPlantEquipment": "17500000.00",
                    "totalCurrentAssets": "90100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31000000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "18800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236000000.00",
                    "cashAndShortTermInvestments": "51900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "232600000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26400000.00",
                    "commonStock": "135200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5500000.00",
                    "otherLiab": "1800000.00",
                    "goodWill": null,
                    "otherAssets": "20000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7800000.00",
                    "propertyPlantEquipment": "17500000.00",
                    "totalCurrentAssets": "90100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "243100000.00",
                    "intangibleAssets": "39800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10100000.00",
                    "totalLiab": "83300000.00",
                    "totalStockholderEquity": "158000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40100000.00",
                    "commonStock": "131300000.00",
                    "capitalStock": "131300000.00",
                    "retainedEarnings": "23300000.00",
                    "otherLiab": "1700000.00",
                    "goodWill": "55700000.00",
                    "otherAssets": "16800000.00",
                    "cash": "60400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47600000.00",
                    "currentDeferredRevenue": "20500000.00",
                    "netDebt": "-21000000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "39400000.00",
                    "otherStockholderEquity": "3400000.00",
                    "propertyPlantEquipment": "19600000.00",
                    "totalCurrentAssets": "99600000.00",
                    "longTermInvestments": "13800000.00",
                    "netTangibleAssets": "62500000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "29100000.00",
                    "longTermDebt": "16200000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126700000.00",
                    "capitalLeaseObligations": "22600000.00",
                    "longTermDebtTotal": "34000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243100000.00",
                    "cashAndShortTermInvestments": "60400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52000000.00",
                    "netInvestedCapital": "174800000.00",
                    "commonStockSharesOutstanding": "229300000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23500000.00",
                    "commonStock": "131300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23300000.00",
                    "otherLiab": "1700000.00",
                    "goodWill": null,
                    "otherAssets": "16800000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3400000.00",
                    "propertyPlantEquipment": "19600000.00",
                    "totalCurrentAssets": "99600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "AUD",
                    "totalAssets": "250900000.00",
                    "intangibleAssets": "37000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "85700000.00",
                    "totalStockholderEquity": "163000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22200000.00",
                    "commonStock": "127000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31600000.00",
                    "otherLiab": "9000000.00",
                    "goodWill": "55500000.00",
                    "otherAssets": "19200000.00",
                    "cash": "58100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18100000.00",
                    "shortTermDebt": "4300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40000000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "24700000.00",
                    "totalCurrentAssets": "101200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "70500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42300000.00",
                    "longTermDebt": "15900000.00",
                    "inventory": null,
                    "accountsPayable": "14500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "35700000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250900000.00",
                    "cashAndShortTermInvestments": "58100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "233700000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22200000.00",
                    "commonStock": "127000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31600000.00",
                    "otherLiab": "9000000.00",
                    "goodWill": null,
                    "otherAssets": "19200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4400000.00",
                    "propertyPlantEquipment": "24700000.00",
                    "totalCurrentAssets": "101200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "70500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "252700000.00",
                    "intangibleAssets": "35100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5700000.00",
                    "totalLiab": "90900000.00",
                    "totalStockholderEquity": "159900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36500000.00",
                    "commonStock": "126000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33100000.00",
                    "otherLiab": "8300000.00",
                    "goodWill": "54700000.00",
                    "otherAssets": "16900000.00",
                    "cash": "67100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44800000.00",
                    "currentDeferredRevenue": "19000000.00",
                    "netDebt": "-26000000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41100000.00",
                    "otherStockholderEquity": "800000.00",
                    "propertyPlantEquipment": "25600000.00",
                    "totalCurrentAssets": "106800000.00",
                    "longTermInvestments": "13600000.00",
                    "netTangibleAssets": "71400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34000000.00",
                    "longTermDebt": "18100000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "126000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129000000.00",
                    "capitalLeaseObligations": "23000000.00",
                    "longTermDebtTotal": "37800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252000000.00",
                    "cashAndShortTermInvestments": "67100000.00",
                    "propertyPlantAndEquipmentGross": "25600000.00",
                    "propertyPlantAndEquipmentNet": "25600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63300000.00",
                    "netInvestedCapital": "179300000.00",
                    "commonStockSharesOutstanding": "235600000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21600000.00",
                    "commonStock": "126000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34400000.00",
                    "otherLiab": "8300000.00",
                    "goodWill": null,
                    "otherAssets": "16900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "800000.00",
                    "propertyPlantEquipment": "25600000.00",
                    "totalCurrentAssets": "106100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "71400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "AUD",
                    "totalAssets": "276000000.00",
                    "intangibleAssets": "33600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9400000.00",
                    "totalLiab": "93200000.00",
                    "totalStockholderEquity": "173700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25800000.00",
                    "commonStock": "125000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43400000.00",
                    "otherLiab": "6500000.00",
                    "goodWill": "57100000.00",
                    "otherAssets": "11300000.00",
                    "cash": "96000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-53200000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42800000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "25600000.00",
                    "totalCurrentAssets": "133800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28400000.00",
                    "longTermDebt": "21100000.00",
                    "inventory": null,
                    "accountsPayable": "18100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "36300000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276000000.00",
                    "cashAndShortTermInvestments": "96000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "199800000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25800000.00",
                    "commonStock": "125000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43400000.00",
                    "otherLiab": "6500000.00",
                    "goodWill": null,
                    "otherAssets": "11300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5300000.00",
                    "propertyPlantEquipment": "25600000.00",
                    "totalCurrentAssets": "133800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "243600000.00",
                    "intangibleAssets": "27400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9600000.00",
                    "totalLiab": "80100000.00",
                    "totalStockholderEquity": "152300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37900000.00",
                    "commonStock": "61800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85800000.00",
                    "otherLiab": "6600000.00",
                    "goodWill": "69900000.00",
                    "otherAssets": "7900000.00",
                    "cash": "19500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44500000.00",
                    "currentDeferredRevenue": "22900000.00",
                    "netDebt": "15800000.00",
                    "shortTermDebt": "6300000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "35300000.00",
                    "otherStockholderEquity": "4700000.00",
                    "propertyPlantEquipment": "29100000.00",
                    "totalCurrentAssets": "77700000.00",
                    "longTermInvestments": "31600000.00",
                    "netTangibleAssets": "55000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48600000.00",
                    "longTermDebt": "11600000.00",
                    "inventory": null,
                    "accountsPayable": "300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158000000.00",
                    "capitalLeaseObligations": "23500000.00",
                    "longTermDebtTotal": "29000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243600000.00",
                    "cashAndShortTermInvestments": "19500000.00",
                    "propertyPlantAndEquipmentGross": "29100000.00",
                    "propertyPlantAndEquipmentNet": "29100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177900000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": "243600000.00",
                    "intangibleAssets": "27400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "80100000.00",
                    "totalStockholderEquity": "152300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25000000.00",
                    "commonStock": "61800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85800000.00",
                    "otherLiab": "6600000.00",
                    "goodWill": "69900000.00",
                    "otherAssets": "7900000.00",
                    "cash": "19500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4700000.00",
                    "propertyPlantEquipment": "29100000.00",
                    "totalCurrentAssets": "77700000.00",
                    "longTermInvestments": "31600000.00",
                    "netTangibleAssets": "55000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54400000.00",
                    "longTermDebt": "11600000.00",
                    "inventory": null,
                    "accountsPayable": "300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "219081000.00",
                    "intangibleAssets": "22706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16797000.00",
                    "totalLiab": "60143000.00",
                    "totalStockholderEquity": "147771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28719000.00",
                    "commonStock": "61589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81034000.00",
                    "otherLiab": "4059000.00",
                    "goodWill": "63813000.00",
                    "otherAssets": "5272001.00",
                    "cash": "24818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41381000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24818000.00",
                    "shortTermDebt": "223000.00",
                    "shortLongTermDebt": "223000.00",
                    "shortLongTermDebtTotal": "14926000.00",
                    "otherStockholderEquity": "5148000.00",
                    "propertyPlantEquipment": "10340000.00",
                    "totalCurrentAssets": "84729000.00",
                    "longTermInvestments": "32221000.00",
                    "netTangibleAssets": "61252000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43114000.00",
                    "longTermDebt": "11691000.00",
                    "inventory": null,
                    "accountsPayable": "12662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5147999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-129079999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129079999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14703000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219081000.00",
                    "cashAndShortTermInvestments": "24818000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242700000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "219081000.00",
                    "intangibleAssets": "22706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "60143000.00",
                    "totalStockholderEquity": "147771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26050000.00",
                    "commonStock": "61589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81034000.00",
                    "otherLiab": "4059000.00",
                    "goodWill": "63813000.00",
                    "otherAssets": "5272000.00",
                    "cash": "24818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41381000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "223000.00",
                    "shortLongTermDebt": "223000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5148000.00",
                    "propertyPlantEquipment": "10340000.00",
                    "totalCurrentAssets": "84729000.00",
                    "longTermInvestments": "32221000.00",
                    "netTangibleAssets": "61252000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55865000.00",
                    "longTermDebt": "11691000.00",
                    "inventory": null,
                    "accountsPayable": "12662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175617712.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "221100000.00",
                    "intangibleAssets": "20500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12999999.00",
                    "totalLiab": "61700000.00",
                    "totalStockholderEquity": "146300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16504000.00",
                    "commonStock": "59400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80900000.00",
                    "otherLiab": "6019000.00",
                    "goodWill": "63900000.00",
                    "otherAssets": "2800000.00",
                    "cash": "34400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43700000.00",
                    "currentDeferredRevenue": "21396000.00",
                    "netDebt": "-22456000.00",
                    "shortTermDebt": "21396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33396000.00",
                    "otherStockholderEquity": "3000.00",
                    "propertyPlantEquipment": "5400000.00",
                    "totalCurrentAssets": "96600000.00",
                    "longTermInvestments": "31879000.00",
                    "netTangibleAssets": "61824000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49200000.00",
                    "longTermDebt": "12000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "221086000.00",
                    "cashAndShortTermInvestments": "34400000.00",
                    "propertyPlantAndEquipmentGross": "5358000.00",
                    "propertyPlantAndEquipmentNet": "5400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160400000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": "221086000.00",
                    "intangibleAssets": "20441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "61690000.00",
                    "totalStockholderEquity": "146212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25478000.00",
                    "commonStock": "59378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80837000.00",
                    "otherLiab": "6019000.00",
                    "goodWill": "63947000.00",
                    "otherAssets": "2836000.00",
                    "cash": "34353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43727000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5997000.00",
                    "propertyPlantEquipment": "5358000.00",
                    "totalCurrentAssets": "96625000.00",
                    "longTermInvestments": "31879000.00",
                    "netTangibleAssets": "61824000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59355000.00",
                    "longTermDebt": "11944000.00",
                    "inventory": null,
                    "accountsPayable": "5824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "210445000.00",
                    "intangibleAssets": "17954000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20908000.00",
                    "totalLiab": "58276000.00",
                    "totalStockholderEquity": "140742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25695000.00",
                    "commonStock": "59251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76264000.00",
                    "otherLiab": "2209000.00",
                    "goodWill": "64171000.00",
                    "otherAssets": "3527000.00",
                    "cash": "26296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14339000.00",
                    "shortTermDebt": "659000.00",
                    "shortLongTermDebt": "659000.00",
                    "shortLongTermDebtTotal": "11957000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "5293000.00",
                    "totalCurrentAssets": "94498000.00",
                    "longTermInvestments": "25002000.00",
                    "netTangibleAssets": "58617000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47294000.00",
                    "longTermDebt": "11298000.00",
                    "inventory": null,
                    "accountsPayable": "18415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11298000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210445000.00",
                    "cashAndShortTermInvestments": "26296000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "173800000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "210445000.00",
                    "intangibleAssets": "17954000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2792000.00",
                    "totalLiab": "58276000.00",
                    "totalStockholderEquity": "140742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25695000.00",
                    "commonStock": "59251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76264000.00",
                    "otherLiab": "2209000.00",
                    "goodWill": "64171000.00",
                    "otherAssets": "3527000.00",
                    "cash": "26296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44769000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "659000.00",
                    "shortLongTermDebt": "659000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5227000.00",
                    "propertyPlantEquipment": "5293000.00",
                    "totalCurrentAssets": "94498000.00",
                    "longTermInvestments": "25002000.00",
                    "netTangibleAssets": "58617000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62592000.00",
                    "longTermDebt": "11298000.00",
                    "inventory": null,
                    "accountsPayable": "18415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175157134.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "204235000.00",
                    "intangibleAssets": "16061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19520000.00",
                    "totalLiab": "56134000.00",
                    "totalStockholderEquity": "136877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36176000.00",
                    "commonStock": "57821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75206000.00",
                    "otherLiab": "4222000.00",
                    "goodWill": "62844000.00",
                    "otherAssets": "2342000.00",
                    "cash": "20954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41203000.00",
                    "currentDeferredRevenue": "23751000.00",
                    "netDebt": "-9631000.00",
                    "shortTermDebt": "614000.00",
                    "shortLongTermDebt": "614000.00",
                    "shortLongTermDebtTotal": "11323000.00",
                    "otherStockholderEquity": "2101000.00",
                    "propertyPlantEquipment": "4637000.00",
                    "totalCurrentAssets": "92285000.00",
                    "longTermInvestments": "26066000.00",
                    "netTangibleAssets": "57972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51811000.00",
                    "longTermDebt": "10709000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10709000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204235000.00",
                    "cashAndShortTermInvestments": "20954000.00",
                    "propertyPlantAndEquipmentGross": "4637000.00",
                    "propertyPlantAndEquipmentNet": "4637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242700000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "totalAssets": "204235000.00",
                    "intangibleAssets": "16061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "56134000.00",
                    "totalStockholderEquity": "136877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27479000.00",
                    "commonStock": "57821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75206000.00",
                    "otherLiab": "4222000.00",
                    "goodWill": "62844000.00",
                    "otherAssets": "2342000.00",
                    "cash": "20954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41203000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "614000.00",
                    "shortLongTermDebt": "614000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3850000.00",
                    "propertyPlantEquipment": "4637000.00",
                    "totalCurrentAssets": "92285000.00",
                    "longTermInvestments": "26066000.00",
                    "netTangibleAssets": "57972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68850000.00",
                    "longTermDebt": "10709000.00",
                    "inventory": null,
                    "accountsPayable": "4413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "AUD",
                    "totalAssets": "182530000.00",
                    "intangibleAssets": "14486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17911000.00",
                    "totalLiab": "43479000.00",
                    "totalStockholderEquity": "129148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28726000.00",
                    "commonStock": "57137000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71332000.00",
                    "otherLiab": "4262000.00",
                    "goodWill": "50496000.00",
                    "otherAssets": "1209000.00",
                    "cash": "15270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10241000.00",
                    "shortTermDebt": "5029000.00",
                    "shortLongTermDebt": "5029000.00",
                    "shortLongTermDebtTotal": "5029000.00",
                    "otherStockholderEquity": "679000.00",
                    "propertyPlantEquipment": "4768000.00",
                    "totalCurrentAssets": "85101000.00",
                    "longTermInvestments": "26470000.00",
                    "netTangibleAssets": "64166000.00",
                    "shortTermInvestments": "8000000.00",
                    "netReceivables": "43920000.00",
                    "longTermDebt": "5029000.00",
                    "inventory": null,
                    "accountsPayable": "5462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182530000.00",
                    "cashAndShortTermInvestments": "23270000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191400000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "182530000.00",
                    "intangibleAssets": "14486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "43479000.00",
                    "totalStockholderEquity": "129148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25661000.00",
                    "commonStock": "57137000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71332000.00",
                    "otherLiab": "4262000.00",
                    "goodWill": "50496000.00",
                    "otherAssets": "1209000.00",
                    "cash": "15270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "5029000.00",
                    "shortLongTermDebt": "5029000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "679000.00",
                    "propertyPlantEquipment": "4768000.00",
                    "totalCurrentAssets": "85101000.00",
                    "longTermInvestments": "26470000.00",
                    "netTangibleAssets": "64166000.00",
                    "shortTermInvestments": "8000000.00",
                    "netReceivables": "60135000.00",
                    "longTermDebt": "5029000.00",
                    "inventory": null,
                    "accountsPayable": "5462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172477666.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "191625000.00",
                    "intangibleAssets": "12789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24621999.00",
                    "totalLiab": "53258000.00",
                    "totalStockholderEquity": "127639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13727000.00",
                    "commonStock": "55654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71281000.00",
                    "otherLiab": "5981000.00",
                    "goodWill": "50285000.00",
                    "otherAssets": "1541000.00",
                    "cash": "15798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42429000.00",
                    "currentDeferredRevenue": "22473000.00",
                    "netDebt": "-10950000.00",
                    "shortTermDebt": "22473000.00",
                    "shortLongTermDebt": "4848000.00",
                    "shortLongTermDebtTotal": "4848000.00",
                    "otherStockholderEquity": "704000.00",
                    "propertyPlantEquipment": "4162000.00",
                    "totalCurrentAssets": "95179000.00",
                    "longTermInvestments": "27669000.00",
                    "netTangibleAssets": "64565000.00",
                    "shortTermInvestments": "5540000.00",
                    "netReceivables": "49219000.00",
                    "longTermDebt": "4848000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55654000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191625000.00",
                    "cashAndShortTermInvestments": "21338000.00",
                    "propertyPlantAndEquipmentGross": "4162000.00",
                    "propertyPlantAndEquipmentNet": "4162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "163626667.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "191625000.00",
                    "intangibleAssets": "12789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "53258000.00",
                    "totalStockholderEquity": "127639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29533000.00",
                    "commonStock": "55654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71281000.00",
                    "otherLiab": "5981000.00",
                    "goodWill": "50285000.00",
                    "otherAssets": "1541000.00",
                    "cash": "15798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42429000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "4848000.00",
                    "shortLongTermDebt": "4848000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "704000.00",
                    "propertyPlantEquipment": "4162000.00",
                    "totalCurrentAssets": "95179000.00",
                    "longTermInvestments": "27669000.00",
                    "netTangibleAssets": "64565000.00",
                    "shortTermInvestments": "5540000.00",
                    "netReceivables": "72268000.00",
                    "longTermDebt": "4848000.00",
                    "inventory": null,
                    "accountsPayable": "6229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "117760000.00",
                    "intangibleAssets": "10245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12948000.00",
                    "totalLiab": "34701000.00",
                    "totalStockholderEquity": "73042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26432000.00",
                    "commonStock": "47671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25054000.00",
                    "otherLiab": null,
                    "goodWill": "49050000.00",
                    "otherAssets": "592000.00",
                    "cash": "13176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27867000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8482000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4694000.00",
                    "otherStockholderEquity": "317000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40000.00",
                    "netReceivables": "29113000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62483000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117760000.00",
                    "cashAndShortTermInvestments": "13216000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159533333.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169980058.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "110747000.00",
                    "intangibleAssets": "9152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5023000.00",
                    "totalLiab": "31695000.00",
                    "totalStockholderEquity": "71073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8916000.00",
                    "commonStock": "45952000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22661000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "220000.00",
                    "cash": "16863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24154000.00",
                    "currentDeferredRevenue": "14476000.00",
                    "netDebt": "-12071000.00",
                    "shortTermDebt": "14476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4792000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10437000.00",
                    "netReceivables": "25563000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45952000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110747000.00",
                    "cashAndShortTermInvestments": "27300000.00",
                    "propertyPlantAndEquipmentGross": "2380000.00",
                    "propertyPlantAndEquipmentNet": "2380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208052000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "167755843.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "103269000.00",
                    "intangibleAssets": "9378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74000.00",
                    "totalLiab": "29566000.00",
                    "totalStockholderEquity": "65910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19704000.00",
                    "commonStock": "45952000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17033000.00",
                    "otherLiab": null,
                    "goodWill": "41059000.00",
                    "otherAssets": null,
                    "cash": "29407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20422000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24483000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4924000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21104000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2925000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-52684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103269000.00",
                    "cashAndShortTermInvestments": "29407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113800000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "167755843.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "94907000.00",
                    "intangibleAssets": "6345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1670000.00",
                    "totalLiab": "24148000.00",
                    "totalStockholderEquity": "63084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16758000.00",
                    "commonStock": "45952000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15895000.00",
                    "otherLiab": null,
                    "goodWill": "33716000.00",
                    "otherAssets": null,
                    "cash": "10519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5848000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4671000.00",
                    "otherStockholderEquity": "1237000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20227000.00",
                    "netReceivables": "20383000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94907000.00",
                    "cashAndShortTermInvestments": "30746000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152758667.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132863397.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "41146000.00",
                    "intangibleAssets": "4999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "577000.00",
                    "totalLiab": "18571000.00",
                    "totalStockholderEquity": "9680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1400000.00",
                    "commonStock": "1100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8620000.00",
                    "otherLiab": null,
                    "goodWill": "17650000.00",
                    "otherAssets": null,
                    "cash": "3219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13732000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2546000.00",
                    "shortTermDebt": "926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5765000.00",
                    "otherStockholderEquity": "-40000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10576000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26774000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41146000.00",
                    "cashAndShortTermInvestments": "3219000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119733333.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132863397.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "23949000.00",
                    "intangibleAssets": "86000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "473000.00",
                    "totalLiab": "11616000.00",
                    "totalStockholderEquity": "12333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9484000.00",
                    "commonStock": "1100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11273000.00",
                    "otherLiab": null,
                    "goodWill": "5446000.00",
                    "otherAssets": "145000.00",
                    "cash": "3436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11117000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1734000.00",
                    "shortTermDebt": "1203000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1702000.00",
                    "otherStockholderEquity": "-40000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10733000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23949000.00",
                    "cashAndShortTermInvestments": "3436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242700000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242700000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "240940278.00",
                    "intangibleAssets": "65210901.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4200702.00",
                    "totalLiab": "91215248.00",
                    "totalStockholderEquity": "147324628.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17503614.00",
                    "commonStock": "145524327.00",
                    "capitalStock": "145500000.00",
                    "retainedEarnings": "-11101855.00",
                    "otherLiab": null,
                    "goodWill": "61710316.00",
                    "otherAssets": null,
                    "cash": "20003343.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62010366.00",
                    "currentDeferredRevenue": "31105199.00",
                    "netDebt": "12900000.00",
                    "shortTermDebt": "8200685.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68711486.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "400066.00",
                    "netReceivables": "44107373.00",
                    "longTermDebt": "19300000.00",
                    "inventory": null,
                    "accountsPayable": "5200868.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12902156.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172228791.00",
                    "capitalLeaseObligations": "13600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29204882.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240940278.00",
                    "cashAndShortTermInvestments": "20403410.00",
                    "propertyPlantAndEquipmentGross": "17200000.00",
                    "propertyPlantAndEquipmentNet": "13502256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6700000.00",
                    "netInvestedCapital": "166600000.00",
                    "commonStockSharesOutstanding": "241200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "224300000.00",
                    "intangibleAssets": "59000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9900000.00",
                    "totalLiab": "78400000.00",
                    "totalStockholderEquity": "143800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19300000.00",
                    "commonStock": "143400000.00",
                    "capitalStock": "143400000.00",
                    "retainedEarnings": "-13000000.00",
                    "otherLiab": null,
                    "goodWill": "61200000.00",
                    "otherAssets": null,
                    "cash": "21800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56000000.00",
                    "currentDeferredRevenue": "25800000.00",
                    "netDebt": "7700000.00",
                    "shortTermDebt": "7400000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "29500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70400000.00",
                    "longTermInvestments": "400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "38700000.00",
                    "longTermDebt": "19700000.00",
                    "inventory": null,
                    "accountsPayable": "3500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153900000.00",
                    "capitalLeaseObligations": "8800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224300000.00",
                    "cashAndShortTermInvestments": "21800000.00",
                    "propertyPlantAndEquipmentGross": "11500000.00",
                    "propertyPlantAndEquipmentNet": "7700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14400000.00",
                    "netInvestedCapital": "164500000.00",
                    "commonStockSharesOutstanding": "237300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "220400000.00",
                    "intangibleAssets": "54800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7300000.00",
                    "totalLiab": "83100000.00",
                    "totalStockholderEquity": "135800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43200000.00",
                    "commonStock": "140500000.00",
                    "capitalStock": "140500000.00",
                    "retainedEarnings": "-12000000.00",
                    "otherLiab": null,
                    "goodWill": "57700000.00",
                    "otherAssets": null,
                    "cash": "28500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57300000.00",
                    "currentDeferredRevenue": "26700000.00",
                    "netDebt": "2600000.00",
                    "shortTermDebt": "6500000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "31100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33700000.00",
                    "longTermDebt": "17600000.00",
                    "inventory": "1900000.00",
                    "accountsPayable": "7600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1500000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149000000.00",
                    "capitalLeaseObligations": "12500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "220400000.00",
                    "cashAndShortTermInvestments": "28500000.00",
                    "propertyPlantAndEquipmentGross": "16700000.00",
                    "propertyPlantAndEquipmentNet": "11900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14100000.00",
                    "netInvestedCapital": "154400000.00",
                    "commonStockSharesOutstanding": "238600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "235100000.00",
                    "intangibleAssets": "53000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6100000.00",
                    "totalLiab": "87100000.00",
                    "totalStockholderEquity": "146000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18300000.00",
                    "commonStock": "135000000.00",
                    "capitalStock": "135000000.00",
                    "retainedEarnings": "1900000.00",
                    "otherLiab": "2100000.00",
                    "goodWill": "57100000.00",
                    "otherAssets": "19400000.00",
                    "cash": "46000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54100000.00",
                    "currentDeferredRevenue": "22300000.00",
                    "netDebt": "-9300000.00",
                    "shortTermDebt": "5800000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "36700000.00",
                    "otherStockholderEquity": "9100000.00",
                    "propertyPlantEquipment": "17000000.00",
                    "totalCurrentAssets": "88600000.00",
                    "longTermInvestments": "1200000.00",
                    "netTangibleAssets": "35900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36500000.00",
                    "longTermDebt": "17600000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127100000.00",
                    "capitalLeaseObligations": "18600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1500000.00",
                    "nonCurrentLiabilitiesTotal": "33000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235100000.00",
                    "cashAndShortTermInvestments": "46000000.00",
                    "propertyPlantAndEquipmentGross": "18700000.00",
                    "propertyPlantAndEquipmentNet": "17000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34500000.00",
                    "netInvestedCapital": "164100000.00",
                    "commonStockSharesOutstanding": "237400000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "243100000.00",
                    "intangibleAssets": "39800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10100000.00",
                    "totalLiab": "83300000.00",
                    "totalStockholderEquity": "158000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19600000.00",
                    "commonStock": "131300000.00",
                    "capitalStock": "131300000.00",
                    "retainedEarnings": "23300000.00",
                    "otherLiab": "1700000.00",
                    "goodWill": "55700000.00",
                    "otherAssets": "16800000.00",
                    "cash": "60400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47600000.00",
                    "currentDeferredRevenue": "20500000.00",
                    "netDebt": "-21000000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "39400000.00",
                    "otherStockholderEquity": "3400000.00",
                    "propertyPlantEquipment": "19600000.00",
                    "totalCurrentAssets": "99600000.00",
                    "longTermInvestments": "13800000.00",
                    "netTangibleAssets": "62500000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "29100000.00",
                    "longTermDebt": "16200000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126700000.00",
                    "capitalLeaseObligations": "22600000.00",
                    "longTermDebtTotal": "34000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243100000.00",
                    "cashAndShortTermInvestments": "60400000.00",
                    "propertyPlantAndEquipmentGross": "23200000.00",
                    "propertyPlantAndEquipmentNet": "19600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52000000.00",
                    "netInvestedCapital": "174800000.00",
                    "commonStockSharesOutstanding": "230700000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "252700000.00",
                    "intangibleAssets": "35100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5700000.00",
                    "totalLiab": "90900000.00",
                    "totalStockholderEquity": "159900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17500000.00",
                    "commonStock": "126000000.00",
                    "capitalStock": "126000000.00",
                    "retainedEarnings": "33100000.00",
                    "otherLiab": "8300000.00",
                    "goodWill": "54700000.00",
                    "otherAssets": "16900000.00",
                    "cash": "67100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44800000.00",
                    "currentDeferredRevenue": "19000000.00",
                    "netDebt": "-26000000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41100000.00",
                    "otherStockholderEquity": "800000.00",
                    "propertyPlantEquipment": "25600000.00",
                    "totalCurrentAssets": "106800000.00",
                    "longTermInvestments": "13600000.00",
                    "netTangibleAssets": "71400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34000000.00",
                    "longTermDebt": "18100000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "126000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129000000.00",
                    "capitalLeaseObligations": "23000000.00",
                    "longTermDebtTotal": "37800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252000000.00",
                    "cashAndShortTermInvestments": "67100000.00",
                    "propertyPlantAndEquipmentGross": "25600000.00",
                    "propertyPlantAndEquipmentNet": "25600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63300000.00",
                    "netInvestedCapital": "179300000.00",
                    "commonStockSharesOutstanding": "242700000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "243600000.00",
                    "intangibleAssets": "27400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9600000.00",
                    "totalLiab": "80100000.00",
                    "totalStockholderEquity": "152300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15000000.00",
                    "commonStock": "61800000.00",
                    "capitalStock": "61800000.00",
                    "retainedEarnings": "85800000.00",
                    "otherLiab": "6600000.00",
                    "goodWill": "69900000.00",
                    "otherAssets": "7900000.00",
                    "cash": "19500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44500000.00",
                    "currentDeferredRevenue": "22900000.00",
                    "netDebt": "15800000.00",
                    "shortTermDebt": "6300000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "35300000.00",
                    "otherStockholderEquity": "4700000.00",
                    "propertyPlantEquipment": "29100000.00",
                    "totalCurrentAssets": "77700000.00",
                    "longTermInvestments": "31600000.00",
                    "netTangibleAssets": "55000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48600000.00",
                    "longTermDebt": "11600000.00",
                    "inventory": "-4200000.00",
                    "accountsPayable": "300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158000000.00",
                    "capitalLeaseObligations": "23500000.00",
                    "longTermDebtTotal": "29000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243600000.00",
                    "cashAndShortTermInvestments": "19500000.00",
                    "propertyPlantAndEquipmentGross": "29100000.00",
                    "propertyPlantAndEquipmentNet": "29100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33200000.00",
                    "netInvestedCapital": "164100000.00",
                    "commonStockSharesOutstanding": "242700000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "221100000.00",
                    "intangibleAssets": "20500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12999999.00",
                    "totalLiab": "61700000.00",
                    "totalStockholderEquity": "146300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37900000.00",
                    "commonStock": "59400000.00",
                    "capitalStock": "59378000.00",
                    "retainedEarnings": "80900000.00",
                    "otherLiab": "6000000.00",
                    "goodWill": "63900000.00",
                    "otherAssets": "2800000.00",
                    "cash": "34400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43700000.00",
                    "currentDeferredRevenue": "21396000.00",
                    "netDebt": "-22456000.00",
                    "shortTermDebt": "21396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33396000.00",
                    "otherStockholderEquity": "3000.00",
                    "propertyPlantEquipment": "5400000.00",
                    "totalCurrentAssets": "96600000.00",
                    "longTermInvestments": "31879000.00",
                    "netTangibleAssets": "61900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49200000.00",
                    "longTermDebt": "12000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "221086000.00",
                    "cashAndShortTermInvestments": "34400000.00",
                    "propertyPlantAndEquipmentGross": "5358000.00",
                    "propertyPlantAndEquipmentNet": "5400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52898000.00",
                    "netInvestedCapital": "158156000.00",
                    "commonStockSharesOutstanding": "167100000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "204235000.00",
                    "intangibleAssets": "16061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19520000.00",
                    "totalLiab": "56134000.00",
                    "totalStockholderEquity": "136877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36176000.00",
                    "commonStock": "57821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75206000.00",
                    "otherLiab": "4222000.00",
                    "goodWill": "62844000.00",
                    "otherAssets": "2342000.00",
                    "cash": "20954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41203000.00",
                    "currentDeferredRevenue": "23751000.00",
                    "netDebt": "-9631000.00",
                    "shortTermDebt": "614000.00",
                    "shortLongTermDebt": "614000.00",
                    "shortLongTermDebtTotal": "11323000.00",
                    "otherStockholderEquity": "3850000.00",
                    "propertyPlantEquipment": "4637000.00",
                    "totalCurrentAssets": "92285000.00",
                    "longTermInvestments": "26066000.00",
                    "netTangibleAssets": "57972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51811000.00",
                    "longTermDebt": "10709000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10709000.00",
                    "nonCurrentLiabilitiesOther": "908000.00",
                    "nonCurrentLiabilitiesTotal": "10709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204235000.00",
                    "cashAndShortTermInvestments": "20954000.00",
                    "propertyPlantAndEquipmentGross": "4637000.00",
                    "propertyPlantAndEquipmentNet": "4637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51082000.00",
                    "netInvestedCapital": "148200000.00",
                    "commonStockSharesOutstanding": "242700000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "191625000.00",
                    "intangibleAssets": "12789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24621999.00",
                    "totalLiab": "53258000.00",
                    "totalStockholderEquity": "127639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13727000.00",
                    "commonStock": "55654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71281000.00",
                    "otherLiab": "5981000.00",
                    "goodWill": "50285000.00",
                    "otherAssets": "1541000.00",
                    "cash": "15798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42429000.00",
                    "currentDeferredRevenue": "22473000.00",
                    "netDebt": "-10950000.00",
                    "shortTermDebt": "22473000.00",
                    "shortLongTermDebt": "4848000.00",
                    "shortLongTermDebtTotal": "27321000.00",
                    "otherStockholderEquity": "704000.00",
                    "propertyPlantEquipment": "4162000.00",
                    "totalCurrentAssets": "95179000.00",
                    "longTermInvestments": "27669000.00",
                    "netTangibleAssets": "64565000.00",
                    "shortTermInvestments": "5540000.00",
                    "netReceivables": "49219000.00",
                    "longTermDebt": "4848000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "55654000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4848000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191625000.00",
                    "cashAndShortTermInvestments": "21338000.00",
                    "propertyPlantAndEquipmentGross": "4162000.00",
                    "propertyPlantAndEquipmentNet": "4162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "161580000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "110747000.00",
                    "intangibleAssets": "9152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5023000.00",
                    "totalLiab": "31695000.00",
                    "totalStockholderEquity": "71073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8916000.00",
                    "commonStock": "45952000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22661000.00",
                    "otherLiab": "2749000.00",
                    "goodWill": "41109000.00",
                    "otherAssets": "220000.00",
                    "cash": "16863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24154000.00",
                    "currentDeferredRevenue": "14476000.00",
                    "netDebt": "-12071000.00",
                    "shortTermDebt": "14476000.00",
                    "shortLongTermDebt": "4792000.00",
                    "shortLongTermDebtTotal": "19268000.00",
                    "otherStockholderEquity": "164000.00",
                    "propertyPlantEquipment": "2380000.00",
                    "totalCurrentAssets": "57886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20812000.00",
                    "shortTermInvestments": "10437000.00",
                    "netReceivables": "25563000.00",
                    "longTermDebt": "4792000.00",
                    "inventory": null,
                    "accountsPayable": "762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45952000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4792000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110747000.00",
                    "cashAndShortTermInvestments": "27300000.00",
                    "propertyPlantAndEquipmentGross": "2380000.00",
                    "propertyPlantAndEquipmentNet": "2380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160926000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "AUD",
                    "totalAssets": "94907000.00",
                    "intangibleAssets": "6345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1670000.00",
                    "totalLiab": "24148000.00",
                    "totalStockholderEquity": "63084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16758000.00",
                    "commonStock": "45952000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15895000.00",
                    "otherLiab": "1807000.00",
                    "goodWill": "33716000.00",
                    "otherAssets": null,
                    "cash": "10519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5848000.00",
                    "shortTermDebt": "4671000.00",
                    "shortLongTermDebt": "4671000.00",
                    "shortLongTermDebtTotal": "4671000.00",
                    "otherStockholderEquity": "653000.00",
                    "propertyPlantEquipment": "2047000.00",
                    "totalCurrentAssets": "52799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23023000.00",
                    "shortTermInvestments": "20227000.00",
                    "netReceivables": "20383000.00",
                    "longTermDebt": "4671000.00",
                    "inventory": null,
                    "accountsPayable": "912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "584000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48077003.56",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99323080.00",
                    "cashAndShortTermInvestments": "30746000.00",
                    "propertyPlantAndEquipmentGross": "2141661.44",
                    "propertyPlantAndEquipmentNet": "2047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242700000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "totalAssets": "23949000.00",
                    "intangibleAssets": "86000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "473000.00",
                    "totalLiab": "11616000.00",
                    "totalStockholderEquity": "12333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9484000.00",
                    "commonStock": "1100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11273000.00",
                    "otherLiab": null,
                    "goodWill": "5446000.00",
                    "otherAssets": "145000.00",
                    "cash": "3436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11117000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1734000.00",
                    "shortTermDebt": "1203000.00",
                    "shortLongTermDebt": "1702000.00",
                    "shortLongTermDebtTotal": "1702000.00",
                    "otherStockholderEquity": "-40000.00",
                    "propertyPlantEquipment": "1102000.00",
                    "totalCurrentAssets": "14642000.00",
                    "longTermInvestments": "2528000.00",
                    "netTangibleAssets": "6801000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10733000.00",
                    "longTermDebt": "499000.00",
                    "inventory": "1.00",
                    "accountsPayable": "430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23949000.00",
                    "cashAndShortTermInvestments": "3436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "NZD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12590151.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26779052.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1498827.00",
                    "changeInCash": "22858346.00",
                    "beginPeriodCashFlow": "21007340.00",
                    "endPeriodCashFlow": "43865686.00",
                    "totalCashFromOperatingActivities": "9392652.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13089760.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6794684.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3197498.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "399687.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-699453.00",
                    "freeCashFlow": "8992965.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12102022.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3500584.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400567.00",
                    "changeInCash": "-3511872.40",
                    "beginPeriodCashFlow": "23515215.00",
                    "endPeriodCashFlow": "20003343.00",
                    "totalCashFromOperatingActivities": "13602273.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11301889.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4100685.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2500417.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300050",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4900818.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2400401.00",
                    "freeCashFlow": "13302223.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1500000.00",
                    "changeInCash": "21900000.00",
                    "beginPeriodCashFlow": "19709748.00",
                    "endPeriodCashFlow": "21900000.00",
                    "totalCashFromOperatingActivities": "14100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10204042.00",
                    "otherCashflowsFromInvestingActivities": "-8600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1700000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "3095958.00",
                    "freeCashFlow": "13799999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1400000.00",
                    "changeInCash": "-20000000.00",
                    "beginPeriodCashFlow": "20000000.00",
                    "endPeriodCashFlow": "19709748.00",
                    "totalCashFromOperatingActivities": "13800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10100000.00",
                    "otherCashflowsFromInvestingActivities": "-8200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10100000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "11700000.00",
                    "freeCashFlow": "13500000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2400000.00",
                    "changeInCash": "20000000.00",
                    "beginPeriodCashFlow": "26440303.00",
                    "endPeriodCashFlow": "20000000.00",
                    "totalCashFromOperatingActivities": "3000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9652400.00",
                    "otherCashflowsFromInvestingActivities": "-9300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4800000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "-10152400.00",
                    "freeCashFlow": "2800000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5200000.00",
                    "changeInCash": "-8600000.00",
                    "beginPeriodCashFlow": "37100000.00",
                    "endPeriodCashFlow": "28500000.00",
                    "totalCashFromOperatingActivities": "2800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4300000.00",
                    "otherCashflowsFromInvestingActivities": "-8200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "-2200000.00",
                    "freeCashFlow": "2500000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "-3050000.00",
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": "-1350000.00",
                    "totalCashFromFinancingActivities": "-3400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8700000.00",
                    "changeInCash": "-8900000.00",
                    "beginPeriodCashFlow": "46000000.00",
                    "endPeriodCashFlow": "37100000.00",
                    "totalCashFromOperatingActivities": "6200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4300000.00",
                    "otherCashflowsFromInvestingActivities": "-11500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": "1850000.00",
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6900000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "1400000.00",
                    "freeCashFlow": "5700000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "-3050000.00",
                    "totalCashflowsFromInvestingActivities": "-6000000.00",
                    "netBorrowings": "-1350000.00",
                    "totalCashFromFinancingActivities": "-1700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4350000.00",
                    "changeInCash": "-4450000.00",
                    "beginPeriodCashFlow": "46000000.00",
                    "endPeriodCashFlow": "46000000.00",
                    "totalCashFromOperatingActivities": "3100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2150000.00",
                    "otherCashflowsFromInvestingActivities": "-350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-350000.00",
                    "changeToNetincome": "1850000.00",
                    "capitalExpenditures": "250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "3900000.00",
                    "totalCashflowsFromInvestingActivities": "-10200000.00",
                    "netBorrowings": "-1300000.00",
                    "totalCashFromFinancingActivities": "-3100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3600000.00",
                    "changeInCash": "-5900000.00",
                    "beginPeriodCashFlow": "51900000.00",
                    "endPeriodCashFlow": "46000000.00",
                    "totalCashFromOperatingActivities": "7300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9331152.00",
                    "otherCashflowsFromInvestingActivities": "-8800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3100000.00",
                    "changeToNetincome": "50000.00",
                    "capitalExpenditures": "1400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5100000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "1168848.00",
                    "freeCashFlow": "5900000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "3900000.00",
                    "totalCashflowsFromInvestingActivities": "-5100000.00",
                    "netBorrowings": "-1300000.00",
                    "totalCashFromFinancingActivities": "-1550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1800000.00",
                    "changeInCash": "-2950000.00",
                    "beginPeriodCashFlow": "51900000.00",
                    "endPeriodCashFlow": "51900000.00",
                    "totalCashFromOperatingActivities": "3650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2050000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": "50000.00",
                    "capitalExpenditures": "700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "-200000.00",
                    "totalCashflowsFromInvestingActivities": "-11600000.00",
                    "netBorrowings": "-1300000.00",
                    "totalCashFromFinancingActivities": "-2600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17800000.00",
                    "changeInCash": "-8500000.00",
                    "beginPeriodCashFlow": "60400000.00",
                    "endPeriodCashFlow": "51900000.00",
                    "totalCashFromOperatingActivities": "5100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8400000.00",
                    "otherCashflowsFromInvestingActivities": "-7600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": "3750000.00",
                    "capitalExpenditures": "700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5600000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "4400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "-200000.00",
                    "totalCashflowsFromInvestingActivities": "-5800000.00",
                    "netBorrowings": "-1300000.00",
                    "totalCashFromFinancingActivities": "-1300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8900000.00",
                    "changeInCash": "-4250000.00",
                    "beginPeriodCashFlow": "60400000.00",
                    "endPeriodCashFlow": "60400000.00",
                    "totalCashFromOperatingActivities": "2550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "3750000.00",
                    "capitalExpenditures": "350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "1800000.00",
                    "totalCashflowsFromInvestingActivities": "-6600000.00",
                    "netBorrowings": "-700000.00",
                    "totalCashFromFinancingActivities": "-1500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6500000.00",
                    "changeInCash": "2300000.00",
                    "beginPeriodCashFlow": "58100000.00",
                    "endPeriodCashFlow": "60400000.00",
                    "totalCashFromOperatingActivities": "10300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6400969.00",
                    "otherCashflowsFromInvestingActivities": "-6100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": "850000.00",
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7000000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "10399031.00",
                    "freeCashFlow": "9700000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "1800000.00",
                    "totalCashflowsFromInvestingActivities": "-3300000.00",
                    "netBorrowings": "-700000.00",
                    "totalCashFromFinancingActivities": "-750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3500000.00",
                    "changeInCash": "1150000.00",
                    "beginPeriodCashFlow": "58100000.00",
                    "endPeriodCashFlow": "58100000.00",
                    "totalCashFromOperatingActivities": "5150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1500000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "850000.00",
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "-2000000.00",
                    "totalCashflowsFromInvestingActivities": "-6300000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-3800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3300000.00",
                    "changeInCash": "-9000000.00",
                    "beginPeriodCashFlow": "67100000.00",
                    "endPeriodCashFlow": "58100000.00",
                    "totalCashFromOperatingActivities": "1000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7400000.00",
                    "otherCashflowsFromInvestingActivities": "-5600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": "-750000.00",
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-8100000.00",
                    "freeCashFlow": "700000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "-2000000.00",
                    "totalCashflowsFromInvestingActivities": "-3150000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-1900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1400000.00",
                    "changeInCash": "-4500000.00",
                    "beginPeriodCashFlow": "67100000.00",
                    "endPeriodCashFlow": "67100000.00",
                    "totalCashFromOperatingActivities": "500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1400000.00",
                    "changeToNetincome": "-750000.00",
                    "capitalExpenditures": "150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "-100000.00",
                    "totalCashflowsFromInvestingActivities": "-9000000.00",
                    "netBorrowings": "-2200000.00",
                    "totalCashFromFinancingActivities": "-4600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9400000.00",
                    "changeInCash": "-28900000.00",
                    "beginPeriodCashFlow": "96000000.00",
                    "endPeriodCashFlow": "67100000.00",
                    "totalCashFromOperatingActivities": "-13700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3500000.00",
                    "otherCashflowsFromInvestingActivities": "-4900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11900000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": "2250000.00",
                    "capitalExpenditures": "800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11900000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "3300000.00",
                    "freeCashFlow": "-14500000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "-100000.00",
                    "totalCashflowsFromInvestingActivities": "-4500000.00",
                    "netBorrowings": "-2200000.00",
                    "totalCashFromFinancingActivities": "-2300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4500000.00",
                    "changeInCash": "-14450000.00",
                    "beginPeriodCashFlow": "96000000.00",
                    "endPeriodCashFlow": "96000000.00",
                    "totalCashFromOperatingActivities": "-6850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3250000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5950000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "2250000.00",
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "2850000.00",
                    "totalCashflowsFromInvestingActivities": "-8000000.00",
                    "netBorrowings": "4100000.00",
                    "totalCashFromFinancingActivities": "69100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42400000.00",
                    "changeInCash": "76500000.00",
                    "beginPeriodCashFlow": "19500000.00",
                    "endPeriodCashFlow": "96000000.00",
                    "totalCashFromOperatingActivities": "16700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8200000.00",
                    "otherCashflowsFromInvestingActivities": "-7400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4700000.00",
                    "salePurchaseOfStock": "62400000.00",
                    "otherCashflowsFromFinancingActivities": "60900000.00",
                    "changeToNetincome": "21000000.00",
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4700000.00",
                    "stockBasedCompensation": "-300000.00",
                    "otherNonCashItems": "46500000.00",
                    "freeCashFlow": "16100000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": null,
                    "changeToLiabilities": "2850000.00",
                    "totalCashflowsFromInvestingActivities": "-4000000.00",
                    "netBorrowings": "4100000.00",
                    "totalCashFromFinancingActivities": "34550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21200000.00",
                    "changeInCash": "38250000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "19500000.00",
                    "totalCashFromOperatingActivities": "8350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2600000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2350000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-750000.00",
                    "changeToNetincome": "21000000.00",
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "AUD",
                    "investments": "271500.00",
                    "changeToLiabilities": "-2050000.00",
                    "totalCashflowsFromInvestingActivities": "-7700000.00",
                    "netBorrowings": "-919500.00",
                    "totalCashFromFinancingActivities": "-5600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6800000.00",
                    "changeInCash": "-24800000.00",
                    "beginPeriodCashFlow": "24800000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000000.00",
                    "otherCashflowsFromInvestingActivities": "-6300000.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3600000.00",
                    "changeToNetincome": "2844500.00",
                    "capitalExpenditures": "1600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2400000.00",
                    "freeCashFlow": "6400000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": "271500.00",
                    "changeToLiabilities": "-2050000.00",
                    "totalCashflowsFromInvestingActivities": "-3873500.00",
                    "netBorrowings": "-919500.00",
                    "totalCashFromFinancingActivities": "-2819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3385000.00",
                    "changeInCash": "-2682500.00",
                    "beginPeriodCashFlow": "4875000.00",
                    "endPeriodCashFlow": "24800000.00",
                    "totalCashFromOperatingActivities": "4006500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1976000.00",
                    "otherCashflowsFromInvestingActivities": "-5500.00",
                    "dividendsPaid": "1012000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-887500.00",
                    "changeToNetincome": "2844500.00",
                    "capitalExpenditures": "833500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "NZD",
                    "investments": "-271500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11000000.00",
                    "netBorrowings": "-930500.00",
                    "totalCashFromFinancingActivities": "-6100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "24800000.00",
                    "beginPeriodCashFlow": "8600000.00",
                    "endPeriodCashFlow": "24800000.00",
                    "totalCashFromOperatingActivities": "7500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3800000.00",
                    "otherCashflowsFromInvestingActivities": "-8500000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": "-144500.00",
                    "capitalExpenditures": "2500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1400000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "-3400000.00",
                    "freeCashFlow": "5000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "AUD",
                    "investments": "-271500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5476500.00",
                    "netBorrowings": "-930500.00",
                    "totalCashFromFinancingActivities": "3875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2700000.00",
                    "changeInCash": "-3725000.00",
                    "beginPeriodCashFlow": "8600000.00",
                    "endPeriodCashFlow": "4875000.00",
                    "totalCashFromOperatingActivities": "3743500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1424000.00",
                    "otherCashflowsFromInvestingActivities": "-1094500.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5875000.00",
                    "changeToNetincome": "-144500.00",
                    "capitalExpenditures": "4175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2700000.00",
                    "freeCashFlow": "-4175000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "NZD",
                    "investments": "333500.00",
                    "changeToLiabilities": "2025000.00",
                    "totalCashflowsFromInvestingActivities": "-5474000.00",
                    "netBorrowings": "-24000.00",
                    "totalCashFromFinancingActivities": "-2737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7086000.00",
                    "changeInCash": "8058000.00",
                    "beginPeriodCashFlow": "26296000.00",
                    "endPeriodCashFlow": "34354000.00",
                    "totalCashFromOperatingActivities": "15100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "816000.00",
                    "otherCashflowsFromInvestingActivities": "-4454000.00",
                    "dividendsPaid": "2639000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": "486000.00",
                    "capitalExpenditures": "1020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "900000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "3798000.00",
                    "freeCashFlow": "14080000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": "333500.00",
                    "changeToLiabilities": "2025000.00",
                    "totalCashflowsFromInvestingActivities": "-2746500.00",
                    "netBorrowings": "-24000.00",
                    "totalCashFromFinancingActivities": "-1348500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3522000.00",
                    "changeInCash": "4028500.00",
                    "beginPeriodCashFlow": "8588250.00",
                    "endPeriodCashFlow": "8600000.00",
                    "totalCashFromOperatingActivities": "7539500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "673500.00",
                    "otherCashflowsFromInvestingActivities": "-635000.00",
                    "dividendsPaid": "1324500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "452500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-362500.00",
                    "changeToNetincome": "486000.00",
                    "capitalExpenditures": "504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "NZD",
                    "investments": "-251000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4626000.00",
                    "netBorrowings": "130500.00",
                    "totalCashFromFinancingActivities": "-3163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5214000.00",
                    "changeInCash": "5342000.00",
                    "beginPeriodCashFlow": "20954000.00",
                    "endPeriodCashFlow": "26296000.00",
                    "totalCashFromOperatingActivities": "12500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1884000.00",
                    "otherCashflowsFromInvestingActivities": "-3146000.00",
                    "dividendsPaid": "2861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "452500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-563000.00",
                    "changeToNetincome": "2701000.00",
                    "capitalExpenditures": "1480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5402000.00",
                    "freeCashFlow": "11020000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "AUD",
                    "investments": "-251000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2313000.00",
                    "netBorrowings": "130500.00",
                    "totalCashFromFinancingActivities": "6894750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3064500.00",
                    "changeInCash": "3349750.00",
                    "beginPeriodCashFlow": "5238500.00",
                    "endPeriodCashFlow": "8588250.00",
                    "totalCashFromOperatingActivities": "6250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1039000.00",
                    "otherCashflowsFromInvestingActivities": "-635000.00",
                    "dividendsPaid": "1518250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "452500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8413000.00",
                    "changeToNetincome": "2701000.00",
                    "capitalExpenditures": "2600500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4103500.00",
                    "freeCashFlow": "4294250.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "NZD",
                    "investments": "188000.00",
                    "changeToLiabilities": "-2102500.00",
                    "totalCashflowsFromInvestingActivities": "-10137000.00",
                    "netBorrowings": "3139000.00",
                    "totalCashFromFinancingActivities": "4304000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5848000.00",
                    "changeInCash": "-2316000.00",
                    "beginPeriodCashFlow": "23270000.00",
                    "endPeriodCashFlow": "20954000.00",
                    "totalCashFromOperatingActivities": "4649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1258000.00",
                    "otherCashflowsFromInvestingActivities": "-1975000.00",
                    "dividendsPaid": "1974000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3009000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6278000.00",
                    "changeToNetincome": "2208500.00",
                    "capitalExpenditures": "617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3009000.00",
                    "stockBasedCompensation": "1290000.00",
                    "otherNonCashItems": "-738000.00",
                    "freeCashFlow": "4032000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "investments": "188000.00",
                    "changeToLiabilities": "-2102500.00",
                    "totalCashflowsFromInvestingActivities": "-5068500.00",
                    "netBorrowings": "3139000.00",
                    "totalCashFromFinancingActivities": "2152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2924000.00",
                    "changeInCash": "-1158000.00",
                    "beginPeriodCashFlow": "5238500.00",
                    "endPeriodCashFlow": "5238500.00",
                    "totalCashFromOperatingActivities": "2324500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "760000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "987000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1504500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-281500.00",
                    "changeToNetincome": "2208500.00",
                    "capitalExpenditures": "308500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "AUD",
                    "investments": "3111000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-268000.00",
                    "netBorrowings": "98500.00",
                    "totalCashFromFinancingActivities": "-4279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3828000.00",
                    "changeInCash": "1932000.00",
                    "beginPeriodCashFlow": "21338000.00",
                    "endPeriodCashFlow": "23270000.00",
                    "totalCashFromOperatingActivities": "6396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1629000.00",
                    "otherCashflowsFromInvestingActivities": "3568000.00",
                    "dividendsPaid": "3777000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1504500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-699000.00",
                    "changeToNetincome": "484000.00",
                    "capitalExpenditures": "1012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "939000.00",
                    "freeCashFlow": "5384000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "AUD",
                    "investments": "3111000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-134000.00",
                    "netBorrowings": "98500.00",
                    "totalCashFromFinancingActivities": "2761250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2419000.00",
                    "changeInCash": "-96000.00",
                    "beginPeriodCashFlow": "5334500.00",
                    "endPeriodCashFlow": "5238500.00",
                    "totalCashFromOperatingActivities": "3198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "907000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1612500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1504500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4373750.00",
                    "changeToNetincome": "484000.00",
                    "capitalExpenditures": "1658500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3326000.00",
                    "freeCashFlow": "1102750.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": "-560500.00",
                    "changeToLiabilities": "5361000.00",
                    "totalCashflowsFromInvestingActivities": "-6824000.00",
                    "netBorrowings": "98500.00",
                    "totalCashFromFinancingActivities": "7983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46227000.00",
                    "changeInCash": "5135000.00",
                    "beginPeriodCashFlow": "16203000.00",
                    "endPeriodCashFlow": "21338000.00",
                    "totalCashFromOperatingActivities": "3634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1904000.00",
                    "otherCashflowsFromInvestingActivities": "-4201000.00",
                    "dividendsPaid": "1612500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18169000.00",
                    "salePurchaseOfStock": "3991500.00",
                    "otherCashflowsFromFinancingActivities": "7983000.00",
                    "changeToNetincome": "-17877000.00",
                    "capitalExpenditures": "2750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18169000.00",
                    "stockBasedCompensation": "1118000.00",
                    "otherNonCashItems": "-27446000.00",
                    "freeCashFlow": "884000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "-560500.00",
                    "changeToLiabilities": "5361000.00",
                    "totalCashflowsFromInvestingActivities": "-3412000.00",
                    "netBorrowings": "98500.00",
                    "totalCashFromFinancingActivities": "3991500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23113500.00",
                    "changeInCash": "2567500.00",
                    "beginPeriodCashFlow": "5334500.00",
                    "endPeriodCashFlow": "5334500.00",
                    "totalCashFromOperatingActivities": "1817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1222000.00",
                    "otherCashflowsFromInvestingActivities": "653000.00",
                    "dividendsPaid": "1888500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9084500.00",
                    "salePurchaseOfStock": "3991500.00",
                    "otherCashflowsFromFinancingActivities": "-349500.00",
                    "changeToNetincome": "-17877000.00",
                    "capitalExpenditures": "1375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11142000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2393000.00",
                    "changeInCash": "16203000.00",
                    "beginPeriodCashFlow": "6825000.00",
                    "endPeriodCashFlow": "16203000.00",
                    "totalCashFromOperatingActivities": "1786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1200000.00",
                    "otherCashflowsFromInvestingActivities": "-3249000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1807000.00",
                    "freeCashFlow": "1183000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12155000.00",
                    "changeInCash": "-1490500.00",
                    "beginPeriodCashFlow": "6825000.00",
                    "endPeriodCashFlow": "5334500.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "838000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-640750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2060750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12993000.00",
                    "freeCashFlow": "-705750.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1610000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4615000.00",
                    "changeInCash": "-29407000.00",
                    "beginPeriodCashFlow": "29407000.00",
                    "endPeriodCashFlow": "5334500.00",
                    "totalCashFromOperatingActivities": "-867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1755000.00",
                    "otherCashflowsFromInvestingActivities": "-579000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5318000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5318000.00",
                    "stockBasedCompensation": "2259000.00",
                    "otherNonCashItems": "-4178000.00",
                    "freeCashFlow": "-1392000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1648750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1438250.00",
                    "changeInCash": "-861500.00",
                    "beginPeriodCashFlow": "7686500.00",
                    "endPeriodCashFlow": "6825000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "499250.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1648750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "932750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1937500.00",
                    "freeCashFlow": "716000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8801000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1648750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1138000.00",
                    "changeInCash": "-1339000.00",
                    "beginPeriodCashFlow": "30746000.00",
                    "endPeriodCashFlow": "29407000.00",
                    "totalCashFromOperatingActivities": "7462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1984000.00",
                    "otherCashflowsFromInvestingActivities": "-2093000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8801000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4340000.00",
                    "freeCashFlow": "6928000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1648750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1438250.00",
                    "changeInCash": "-861500.00",
                    "beginPeriodCashFlow": "7686500.00",
                    "endPeriodCashFlow": "6825000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "499250.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1648750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "932750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1937500.00",
                    "freeCashFlow": "716000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7224000.00",
                    "changeInCash": "-3218000.00",
                    "beginPeriodCashFlow": "3218000.00",
                    "endPeriodCashFlow": "6825000.00",
                    "totalCashFromOperatingActivities": "2229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "568000.00",
                    "otherCashflowsFromInvestingActivities": "-12592000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7822000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7822000.00",
                    "stockBasedCompensation": "1666000.00",
                    "otherNonCashItems": "593000.00",
                    "freeCashFlow": "1723000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1270401.76",
                    "changeToOperatingActivities": null,
                    "netIncome": "977453.44",
                    "changeInCash": "7143230.80",
                    "beginPeriodCashFlow": "898723.58",
                    "endPeriodCashFlow": "8041954.38",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "263130.36",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "915463.49",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7258840.76",
                    "changeToNetincome": null,
                    "capitalExpenditures": "284316.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1240583.80",
                    "freeCashFlow": "986084.96"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5235000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "898000.00",
                    "changeInCash": "3218000.00",
                    "beginPeriodCashFlow": "898723.58",
                    "endPeriodCashFlow": "3218000.00",
                    "totalCashFromOperatingActivities": "4454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "-4838000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3256000.00",
                    "freeCashFlow": "4057000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1270401.76",
                    "changeToOperatingActivities": null,
                    "netIncome": "977453.44",
                    "changeInCash": "7143230.80",
                    "beginPeriodCashFlow": "898723.58",
                    "endPeriodCashFlow": "8041954.38",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "263130.36",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "915463.49",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7258840.76",
                    "changeToNetincome": null,
                    "capitalExpenditures": "284316.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1240583.80",
                    "freeCashFlow": "986084.96"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4306000.00",
                    "changeInCash": "2035954.00",
                    "beginPeriodCashFlow": "6006000.00",
                    "endPeriodCashFlow": "8041954.00",
                    "totalCashFromOperatingActivities": "1724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121000.00",
                    "otherCashflowsFromInvestingActivities": "-2426000.00",
                    "dividendsPaid": "1554000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3435000.00",
                    "salePurchaseOfStock": "-9444706.01",
                    "otherCashflowsFromFinancingActivities": "94000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3336000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "633000.00",
                    "freeCashFlow": "1321000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-377000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1413000.00",
                    "changeInCash": "6006000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6006000.00",
                    "totalCashFromOperatingActivities": "1121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2850000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-468000.00",
                    "freeCashFlow": "744000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "NZD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21103527.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-7901320.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1900317.00",
                    "changeInCash": "-2851291.00",
                    "beginPeriodCashFlow": "22854635.00",
                    "endPeriodCashFlow": "20003343.00",
                    "totalCashFromOperatingActivities": "27804647.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21503593.00",
                    "otherCashflowsFromInvestingActivities": "-20500000.00",
                    "dividendsPaid": "400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1900317.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6501154.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600100",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1900317.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3100520.00",
                    "freeCashFlow": "27204547.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "NZD",
                    "investments": "-18000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18000000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "-6100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-904116.00",
                    "changeInCash": "-6700000.00",
                    "beginPeriodCashFlow": "28500000.00",
                    "endPeriodCashFlow": "21800000.00",
                    "totalCashFromOperatingActivities": "16800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19662485.00",
                    "otherCashflowsFromInvestingActivities": "-17500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5300000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "1541631.00",
                    "freeCashFlow": "-1300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "NZD",
                    "investments": "-20500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20500000.00",
                    "netBorrowings": "400000.00",
                    "totalCashFromFinancingActivities": "-5700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13900000.00",
                    "changeInCash": "-17500000.00",
                    "beginPeriodCashFlow": "46000000.00",
                    "endPeriodCashFlow": "28500000.00",
                    "totalCashFromOperatingActivities": "9000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20056866.00",
                    "otherCashflowsFromInvestingActivities": "-19700000.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11900000.00",
                    "stockBasedCompensation": "3200000.00",
                    "otherNonCashItems": "-12256866.00",
                    "freeCashFlow": "-11300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NZD",
                    "investments": "-21800000.00",
                    "changeToLiabilities": "7400000.00",
                    "totalCashflowsFromInvestingActivities": "-21800000.00",
                    "netBorrowings": "-5200000.00",
                    "totalCashFromFinancingActivities": "-5700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20900000.00",
                    "changeInCash": "-14400000.00",
                    "beginPeriodCashFlow": "60400000.00",
                    "endPeriodCashFlow": "46000000.00",
                    "totalCashFromOperatingActivities": "-3700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17200000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5100000.00",
                    "changeToNetincome": "7600000.00",
                    "capitalExpenditures": "18900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": "4500000.00",
                    "otherNonCashItems": "3700000.00",
                    "freeCashFlow": "-22600000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "AUD",
                    "investments": "-12900000.00",
                    "changeToLiabilities": "-400000.00",
                    "totalCashflowsFromInvestingActivities": "-12900000.00",
                    "netBorrowings": "-5200000.00",
                    "totalCashFromFinancingActivities": "-5300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9800000.00",
                    "changeInCash": "-6700000.00",
                    "beginPeriodCashFlow": "67100000.00",
                    "endPeriodCashFlow": "60400000.00",
                    "totalCashFromOperatingActivities": "11300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13900000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2400000.00",
                    "changeToNetincome": "200000.00",
                    "capitalExpenditures": "12800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3100000.00",
                    "stockBasedCompensation": "5200000.00",
                    "otherNonCashItems": "-4100000.00",
                    "freeCashFlow": "-1500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "AUD",
                    "investments": "-17000000.00",
                    "changeToLiabilities": "5500000.00",
                    "totalCashflowsFromInvestingActivities": "-17000000.00",
                    "netBorrowings": "3800000.00",
                    "totalCashFromFinancingActivities": "64500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51400000.00",
                    "changeInCash": "47600000.00",
                    "beginPeriodCashFlow": "19500000.00",
                    "endPeriodCashFlow": "67100000.00",
                    "totalCashFromOperatingActivities": "3000000.00",
                    "issuanceOfCapitalStock": "62300000.00",
                    "depreciation": "11700000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7200000.00",
                    "salePurchaseOfStock": "34400000.00",
                    "otherCashflowsFromFinancingActivities": "-5600000.00",
                    "changeToNetincome": "46500000.00",
                    "capitalExpenditures": "12800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5900000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "51400000.00",
                    "freeCashFlow": "-9800000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "AUD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "-4100000.00",
                    "totalCashflowsFromInvestingActivities": "-18700000.00",
                    "netBorrowings": "-3700000.00",
                    "totalCashFromFinancingActivities": "-11700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10800000.00",
                    "changeInCash": "-14900000.00",
                    "beginPeriodCashFlow": "34400000.00",
                    "endPeriodCashFlow": "19500000.00",
                    "totalCashFromOperatingActivities": "15500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9300000.00",
                    "otherCashflowsFromInvestingActivities": "-1800000.00",
                    "dividendsPaid": "8000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3700000.00",
                    "changeToNetincome": "5400000.00",
                    "capitalExpenditures": "16700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2800000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "-20100000.00",
                    "freeCashFlow": "-16700000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "AUD",
                    "investments": "200000.00",
                    "changeToLiabilities": "4100000.00",
                    "totalCashflowsFromInvestingActivities": "-10100000.00",
                    "netBorrowings": "200000.00",
                    "totalCashFromFinancingActivities": "-5900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12300000.00",
                    "changeInCash": "13446000.00",
                    "beginPeriodCashFlow": "20954000.00",
                    "endPeriodCashFlow": "34400000.00",
                    "totalCashFromOperatingActivities": "27600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4300694.00",
                    "otherCashflowsFromInvestingActivities": "-7600000.00",
                    "dividendsPaid": "6073000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-613000.00",
                    "changeToNetincome": "6300000.00",
                    "capitalExpenditures": "2500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "900000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "10999306.00",
                    "freeCashFlow": "25100000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "AUD",
                    "investments": "8301000.00",
                    "changeToLiabilities": "-4205000.00",
                    "totalCashflowsFromInvestingActivities": "-10405000.00",
                    "netBorrowings": "6475000.00",
                    "totalCashFromFinancingActivities": "25000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9676000.00",
                    "changeInCash": "-384000.00",
                    "beginPeriodCashFlow": "21338000.00",
                    "endPeriodCashFlow": "20954000.00",
                    "totalCashFromOperatingActivities": "11045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3458649.00",
                    "otherCashflowsFromInvestingActivities": "472000.00",
                    "dividendsPaid": "6450000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3009000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-699000.00",
                    "changeToNetincome": "5385000.00",
                    "capitalExpenditures": "1629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3009000.00",
                    "stockBasedCompensation": "1290000.00",
                    "otherNonCashItems": "-2089649.00",
                    "freeCashFlow": "9416000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "AUD",
                    "investments": "-17966000.00",
                    "changeToLiabilities": "10722000.00",
                    "totalCashflowsFromInvestingActivities": "-17966000.00",
                    "netBorrowings": "6475000.00",
                    "totalCashFromFinancingActivities": "7983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48620000.00",
                    "changeInCash": "-5962000.00",
                    "beginPeriodCashFlow": "27300000.00",
                    "endPeriodCashFlow": "21338000.00",
                    "totalCashFromOperatingActivities": "5420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3372813.00",
                    "otherCashflowsFromInvestingActivities": "-4890000.00",
                    "dividendsPaid": "5751000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18169000.00",
                    "salePurchaseOfStock": "7983000.00",
                    "otherCashflowsFromFinancingActivities": "-17966000.00",
                    "changeToNetincome": "-37140000.00",
                    "capitalExpenditures": "3353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18169000.00",
                    "stockBasedCompensation": "1118000.00",
                    "otherNonCashItems": "-46572813.00",
                    "freeCashFlow": "2067000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "NZD",
                    "investments": "8301000.00",
                    "changeToLiabilities": "1322000.00",
                    "totalCashflowsFromInvestingActivities": "-10411000.00",
                    "netBorrowings": "6475000.00",
                    "totalCashFromFinancingActivities": "7983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5753000.00",
                    "changeInCash": "-3446000.00",
                    "beginPeriodCashFlow": "30746000.00",
                    "endPeriodCashFlow": "27300000.00",
                    "totalCashFromOperatingActivities": "6595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1755000.00",
                    "otherCashflowsFromInvestingActivities": "-2672000.00",
                    "dividendsPaid": "5751000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5318000.00",
                    "salePurchaseOfStock": "7983000.00",
                    "otherCashflowsFromFinancingActivities": "-10411000.00",
                    "changeToNetincome": "1974000.00",
                    "capitalExpenditures": "1059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5318000.00",
                    "stockBasedCompensation": "2259000.00",
                    "otherNonCashItems": "2146000.00",
                    "freeCashFlow": "5536000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "AUD",
                    "investments": "-12408000.00",
                    "changeToLiabilities": "7719000.00",
                    "totalCashflowsFromInvestingActivities": "-14995000.00",
                    "netBorrowings": "2970000.00",
                    "totalCashFromFinancingActivities": "35622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8122000.00",
                    "changeInCash": "27310000.00",
                    "beginPeriodCashFlow": "3436000.00",
                    "endPeriodCashFlow": "30746000.00",
                    "totalCashFromOperatingActivities": "6683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "868000.00",
                    "otherCashflowsFromInvestingActivities": "-1684000.00",
                    "dividendsPaid": "3661853.94",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7822000.00",
                    "salePurchaseOfStock": "-36109000.00",
                    "otherCashflowsFromFinancingActivities": "-3719598.00",
                    "changeToNetincome": "-3102000.00",
                    "capitalExpenditures": "903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7822000.00",
                    "stockBasedCompensation": "1666000.00",
                    "otherNonCashItems": "3849000.00",
                    "freeCashFlow": "5780000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "investments": "-2354000.00",
                    "changeToLiabilities": "869000.00",
                    "totalCashflowsFromInvestingActivities": "-3206000.00",
                    "netBorrowings": "-122000.00",
                    "totalCashFromFinancingActivities": "-4526000.00",
                    "changeToOperatingActivities": "99000.00",
                    "netIncome": "5719000.00",
                    "changeInCash": "-4892000.00",
                    "beginPeriodCashFlow": "8328000.00",
                    "endPeriodCashFlow": "3436000.00",
                    "totalCashFromOperatingActivities": "2845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "297000.00",
                    "otherCashflowsFromInvestingActivities": "-2426000.00",
                    "dividendsPaid": "4404000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3435000.00",
                    "salePurchaseOfStock": "37978000.00",
                    "otherCashflowsFromFinancingActivities": "-3206000.00",
                    "changeToNetincome": "26000.00",
                    "capitalExpenditures": "780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3336000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165000.00",
                    "freeCashFlow": "2065000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "NZD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "16786867.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2098357.00",
                    "minorityInterest": null,
                    "netIncome": "-1498827.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36971079.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1099139.00",
                    "ebitda": "11990621.00",
                    "depreciationAndAmortization": "13089760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1099139.00",
                    "otherOperatingExpenses": "87331686.00",
                    "interestExpense": "1598748.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-599530.00",
                    "totalRevenue": "86232545.00",
                    "totalOperatingExpenses": "38070219.00",
                    "costOfRevenue": "49261465.00",
                    "totalOtherIncomeExpenseNet": "-999218.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "11701956.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5700952.00",
                    "minorityInterest": null,
                    "netIncome": "3400567.00",
                    "sellingGeneralAdministrative": "15800000.00",
                    "sellingAndMarketingExpenses": "4700000.00",
                    "grossProfit": "40106704.00",
                    "reconciledDepreciation": null,
                    "ebit": "7901320.00",
                    "ebitda": "19203209.00",
                    "depreciationAndAmortization": "11301889.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7901320.00",
                    "otherOperatingExpenses": "79413275.00",
                    "interestExpense": "1200200.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1900317.00",
                    "totalRevenue": "87314596.00",
                    "totalOperatingExpenses": "32205382.00",
                    "costOfRevenue": "47207891.00",
                    "totalOtherIncomeExpenseNet": "-2200368.30",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "21500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1300000.00",
                    "minorityInterest": null,
                    "netIncome": "-1500000.00",
                    "sellingGeneralAdministrative": "14700000.00",
                    "sellingAndMarketingExpenses": "5600000.00",
                    "grossProfit": "44000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1000000.00",
                    "ebitda": "9204042.00",
                    "depreciationAndAmortization": "10204042.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2200000.00",
                    "otherOperatingExpenses": "74800000.00",
                    "interestExpense": "1100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "77000000.00",
                    "totalOperatingExpenses": "41800000.00",
                    "costOfRevenue": "33000000.00",
                    "totalOtherIncomeExpenseNet": "-3500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "20500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5400000.00",
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": "14300000.00",
                    "sellingAndMarketingExpenses": "4900000.00",
                    "grossProfit": "49000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5200000.00",
                    "ebitda": "15300000.00",
                    "depreciationAndAmortization": "10100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9300000.00",
                    "otherOperatingExpenses": "71100000.00",
                    "interestExpense": "1300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3300000.00",
                    "totalRevenue": "80400000.00",
                    "totalOperatingExpenses": "39700000.00",
                    "costOfRevenue": "31400000.00",
                    "totalOtherIncomeExpenseNet": "-3900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "19900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3600000.00",
                    "minorityInterest": null,
                    "netIncome": "-2400000.00",
                    "sellingGeneralAdministrative": "14600000.00",
                    "sellingAndMarketingExpenses": "4900000.00",
                    "grossProfit": "40700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1700000.00",
                    "ebitda": "7952400.00",
                    "depreciationAndAmortization": "9652400.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5800000.00",
                    "otherOperatingExpenses": "68300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-900000.00",
                    "totalRevenue": "69600000.00",
                    "totalOperatingExpenses": "39400000.00",
                    "costOfRevenue": "28900000.00",
                    "totalOtherIncomeExpenseNet": "2200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "24700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7600000.00",
                    "minorityInterest": null,
                    "netIncome": "-5200000.00",
                    "sellingGeneralAdministrative": "15200000.00",
                    "sellingAndMarketingExpenses": "7600000.00",
                    "grossProfit": "46400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-300000.00",
                    "ebitda": "4000000.00",
                    "depreciationAndAmortization": "4300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1100000.00",
                    "otherOperatingExpenses": "74400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2500000.00",
                    "totalRevenue": "73300000.00",
                    "totalOperatingExpenses": "47500000.00",
                    "costOfRevenue": "26900000.00",
                    "totalOtherIncomeExpenseNet": "-6500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "19800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9900000.00",
                    "minorityInterest": null,
                    "netIncome": "-8700000.00",
                    "sellingGeneralAdministrative": "17600000.00",
                    "sellingAndMarketingExpenses": "7700000.00",
                    "grossProfit": "43300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6400000.00",
                    "ebitda": "-2100000.00",
                    "depreciationAndAmortization": "4300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6400000.00",
                    "otherOperatingExpenses": "78800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1400000.00",
                    "totalRevenue": "69700000.00",
                    "totalOperatingExpenses": "52400000.00",
                    "costOfRevenue": "26400000.00",
                    "totalOtherIncomeExpenseNet": "-13300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-4350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3200000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-700000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-4350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "24700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2600000.00",
                    "minorityInterest": null,
                    "netIncome": "-3600000.00",
                    "sellingGeneralAdministrative": "16900000.00",
                    "sellingAndMarketingExpenses": "7500000.00",
                    "grossProfit": "46100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2100000.00",
                    "ebitda": "7231152.00",
                    "depreciationAndAmortization": "9331152.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2100000.00",
                    "otherOperatingExpenses": "74800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "72700000.00",
                    "totalOperatingExpenses": "48200000.00",
                    "costOfRevenue": "26600000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1050000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "12600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19900000.00",
                    "minorityInterest": null,
                    "netIncome": "-17800000.00",
                    "sellingGeneralAdministrative": "15700000.00",
                    "sellingAndMarketingExpenses": "6800000.00",
                    "grossProfit": "38400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5100000.00",
                    "ebitda": "3300000.00",
                    "depreciationAndAmortization": "8400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5100000.00",
                    "otherOperatingExpenses": "81500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1900000.00",
                    "totalRevenue": "62400000.00",
                    "totalOperatingExpenses": "57500000.00",
                    "costOfRevenue": "24000000.00",
                    "totalOtherIncomeExpenseNet": "-23200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-8900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2550000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-950000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-8900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "18400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9800000.00",
                    "minorityInterest": null,
                    "netIncome": "-6500000.00",
                    "sellingGeneralAdministrative": "15800000.00",
                    "sellingAndMarketingExpenses": "5100000.00",
                    "grossProfit": "33600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5800000.00",
                    "ebitda": "600969.00",
                    "depreciationAndAmortization": "6400969.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5800000.00",
                    "otherOperatingExpenses": "62300000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": "-2900000.00",
                    "interestIncome": "2400000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "53200000.00",
                    "totalOperatingExpenses": "42700000.00",
                    "costOfRevenue": "19600000.00",
                    "totalOtherIncomeExpenseNet": "-4000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2900000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1450000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "10300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2500000.00",
                    "minorityInterest": "2200000.00",
                    "netIncome": "-3300000.00",
                    "sellingGeneralAdministrative": "7300000.00",
                    "sellingAndMarketingExpenses": "4200000.00",
                    "grossProfit": "28100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1100000.00",
                    "ebitda": "6300000.00",
                    "depreciationAndAmortization": "7400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1100000.00",
                    "otherOperatingExpenses": "46600000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": "500000.00",
                    "interestIncome": "1100000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "44900000.00",
                    "totalOperatingExpenses": "29800000.00",
                    "costOfRevenue": "16800000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "2200000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-550000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "250000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "14400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17000000.00",
                    "minorityInterest": "1900000.00",
                    "netIncome": "-9400000.00",
                    "sellingGeneralAdministrative": "14600000.00",
                    "sellingAndMarketingExpenses": "4700000.00",
                    "grossProfit": "24200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13800000.00",
                    "ebitda": "-10300000.00",
                    "depreciationAndAmortization": "3500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13800000.00",
                    "otherOperatingExpenses": "59300000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": "-2900000.00",
                    "interestIncome": "1500000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3100000.00",
                    "totalRevenue": "42700000.00",
                    "totalOperatingExpenses": "40800000.00",
                    "costOfRevenue": "18500000.00",
                    "totalOtherIncomeExpenseNet": "-7500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-4500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "1900000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6900000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1450000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-4500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "9600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47900000.00",
                    "minorityInterest": "9100000.00",
                    "netIncome": "-42400000.00",
                    "sellingGeneralAdministrative": "19000000.00",
                    "sellingAndMarketingExpenses": "5100000.00",
                    "grossProfit": "25800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16100000.00",
                    "ebitda": "-7900000.00",
                    "depreciationAndAmortization": "8200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16100000.00",
                    "otherOperatingExpenses": "91600000.00",
                    "interestExpense": "1400000.00",
                    "taxProvision": "-4700000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4700000.00",
                    "totalRevenue": "44800000.00",
                    "totalOperatingExpenses": "72600000.00",
                    "costOfRevenue": "19000000.00",
                    "totalOtherIncomeExpenseNet": "-40000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-21200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "9100000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-8050000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2350000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-21200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "28100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12200000.00",
                    "minorityInterest": "11200000.00",
                    "netIncome": "6800000.00",
                    "sellingGeneralAdministrative": "23100000.00",
                    "sellingAndMarketingExpenses": "4000000.00",
                    "grossProfit": "40400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13300000.00",
                    "ebitda": "16300000.00",
                    "depreciationAndAmortization": "3000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13300000.00",
                    "otherOperatingExpenses": "64100000.00",
                    "interestExpense": "84000.00",
                    "taxProvision": "3543000.00",
                    "interestIncome": "1349000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "77000000.00",
                    "totalOperatingExpenses": "27500000.00",
                    "costOfRevenue": "36600000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4350000.00",
                    "netIncomeApplicableToCommonShares": "3385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6121500.00",
                    "minorityInterest": "11200000.00",
                    "netIncome": "3385000.00",
                    "sellingGeneralAdministrative": "13563500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20197500.00",
                    "reconciledDepreciation": null,
                    "ebit": "6634000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6634000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "510500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1771500.00",
                    "totalRevenue": "38494500.00",
                    "totalOperatingExpenses": "31860500.00",
                    "costOfRevenue": "18297000.00",
                    "totalOtherIncomeExpenseNet": "-512500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4350000.00",
                    "netIncomeApplicableToCommonShares": "3385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6200000.00",
                    "minorityInterest": "11167000.00",
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": "22400000.00",
                    "sellingAndMarketingExpenses": "5500000.00",
                    "grossProfit": "35900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8000000.00",
                    "ebitda": "11800000.00",
                    "depreciationAndAmortization": "3800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8000000.00",
                    "otherOperatingExpenses": "60900000.00",
                    "interestExpense": "425000.00",
                    "taxProvision": "2057000.00",
                    "interestIncome": "1951000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2100000.00",
                    "totalRevenue": "67500000.00",
                    "totalOperatingExpenses": "29300000.00",
                    "costOfRevenue": "31600000.00",
                    "totalOtherIncomeExpenseNet": "-1800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2050000.00",
                    "netIncomeApplicableToCommonShares": "4030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4600000.00",
                    "minorityInterest": "11167000.00",
                    "netIncome": "3200000.00",
                    "sellingGeneralAdministrative": "11350000.00",
                    "sellingAndMarketingExpenses": "2375000.00",
                    "grossProfit": "36125000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5350000.00",
                    "ebitda": "4525000.00",
                    "depreciationAndAmortization": "-825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5350000.00",
                    "otherOperatingExpenses": "17050000.00",
                    "interestExpense": "425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1400000.00",
                    "totalRevenue": "36125000.00",
                    "totalOperatingExpenses": "17050000.00",
                    "costOfRevenue": "15803000.00",
                    "totalOtherIncomeExpenseNet": "-750000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2050000.00",
                    "netIncomeApplicableToCommonShares": "2015000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "23700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11917000.00",
                    "minorityInterest": "13184000.00",
                    "netIncome": "7086000.00",
                    "sellingGeneralAdministrative": "20667000.00",
                    "sellingAndMarketingExpenses": "3993000.00",
                    "grossProfit": "38258000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13598000.00",
                    "ebitda": "14414000.00",
                    "depreciationAndAmortization": "816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13598000.00",
                    "otherOperatingExpenses": "58295000.00",
                    "interestExpense": "425000.00",
                    "taxProvision": "4687000.00",
                    "interestIncome": "1645000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4687000.00",
                    "totalRevenue": "70588000.00",
                    "totalOperatingExpenses": "25965000.00",
                    "costOfRevenue": "32330000.00",
                    "totalOtherIncomeExpenseNet": "-1645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3632000.00",
                    "netIncomeApplicableToCommonShares": "7086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5981000.00",
                    "minorityInterest": "13184000.00",
                    "netIncome": "3522000.00",
                    "sellingGeneralAdministrative": "12305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6849000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6849000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "267500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2349000.00",
                    "totalRevenue": "35302000.00",
                    "totalOperatingExpenses": "28453000.00",
                    "costOfRevenue": "16148000.00",
                    "totalOtherIncomeExpenseNet": "-868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3632000.00",
                    "netIncomeApplicableToCommonShares": "3522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "5600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9083000.00",
                    "minorityInterest": "11427000.00",
                    "netIncome": "5214000.00",
                    "sellingGeneralAdministrative": "17633000.00",
                    "sellingAndMarketingExpenses": "4507000.00",
                    "grossProfit": "32542000.00",
                    "reconciledDepreciation": "1039000.00",
                    "ebit": "10402000.00",
                    "ebitda": "12286000.00",
                    "depreciationAndAmortization": "1884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10402000.00",
                    "otherOperatingExpenses": "50705000.00",
                    "interestExpense": "261000.00",
                    "taxProvision": "3313000.00",
                    "interestIncome": "2055000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3313000.00",
                    "totalRevenue": "60112000.00",
                    "totalOperatingExpenses": "23135000.00",
                    "costOfRevenue": "27570000.00",
                    "totalOtherIncomeExpenseNet": "-2055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2885000.00",
                    "netIncomeApplicableToCommonShares": "5214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "5600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5261250.00",
                    "minorityInterest": "11427000.00",
                    "netIncome": "3064500.00",
                    "sellingGeneralAdministrative": "8398500.00",
                    "sellingAndMarketingExpenses": "2117250.00",
                    "grossProfit": "32679000.00",
                    "reconciledDepreciation": "1039000.00",
                    "ebit": "5328250.00",
                    "ebitda": "6367250.00",
                    "depreciationAndAmortization": "1039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6025000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "261000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2002750.00",
                    "totalRevenue": "32679000.00",
                    "totalOperatingExpenses": "9499250.00",
                    "costOfRevenue": "13785000.00",
                    "totalOtherIncomeExpenseNet": "763750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2885000.00",
                    "netIncomeApplicableToCommonShares": "2607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "19529000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10179000.00",
                    "minorityInterest": "11224000.00",
                    "netIncome": "5848000.00",
                    "sellingGeneralAdministrative": "12013000.00",
                    "sellingAndMarketingExpenses": "3742000.00",
                    "grossProfit": "30150000.00",
                    "reconciledDepreciation": "1039000.00",
                    "ebit": "11515000.00",
                    "ebitda": "12773000.00",
                    "depreciationAndAmortization": "1258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11515000.00",
                    "otherOperatingExpenses": "46327000.00",
                    "interestExpense": "261000.00",
                    "taxProvision": "3843000.00",
                    "interestIncome": "2065000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3843000.00",
                    "totalRevenue": "56514000.00",
                    "totalOperatingExpenses": "19963000.00",
                    "costOfRevenue": "26364000.00",
                    "totalOtherIncomeExpenseNet": "-2065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3168000.00",
                    "netIncomeApplicableToCommonShares": "5848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "AUD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5089500.00",
                    "minorityInterest": "11224000.00",
                    "netIncome": "2924000.00",
                    "sellingGeneralAdministrative": "9317500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15075000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5757500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5757500.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "63500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1921500.00",
                    "totalRevenue": "28257000.00",
                    "totalOperatingExpenses": "22499500.00",
                    "costOfRevenue": "13182000.00",
                    "totalOtherIncomeExpenseNet": "-668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3168000.00",
                    "netIncomeApplicableToCommonShares": "2924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "3675000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6634000.00",
                    "minorityInterest": "9903000.00",
                    "netIncome": "3828000.00",
                    "sellingGeneralAdministrative": "11796000.00",
                    "sellingAndMarketingExpenses": "3927000.00",
                    "grossProfit": "24797000.00",
                    "reconciledDepreciation": "907000.00",
                    "ebit": "9074000.00",
                    "ebitda": "10703000.00",
                    "depreciationAndAmortization": "1629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9074000.00",
                    "otherOperatingExpenses": "43153000.00",
                    "interestExpense": "170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2987000.00",
                    "totalRevenue": "50109000.00",
                    "totalOperatingExpenses": "17841000.00",
                    "costOfRevenue": "25312000.00",
                    "totalOtherIncomeExpenseNet": "-2440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1823500.00",
                    "netIncomeApplicableToCommonShares": "1914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "3675000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4203250.00",
                    "minorityInterest": "9903000.00",
                    "netIncome": "2419000.00",
                    "sellingGeneralAdministrative": "6672250.00",
                    "sellingAndMarketingExpenses": "1917250.00",
                    "grossProfit": "26655750.00",
                    "reconciledDepreciation": "907000.00",
                    "ebit": "4296500.00",
                    "ebitda": "5203500.00",
                    "depreciationAndAmortization": "907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5147250.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1707500.00",
                    "totalRevenue": "26655750.00",
                    "totalOperatingExpenses": "12919000.00",
                    "costOfRevenue": "12656000.00",
                    "totalOtherIncomeExpenseNet": "944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1823500.00",
                    "netIncomeApplicableToCommonShares": "1914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": "8196000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48857000.00",
                    "minorityInterest": "10728000.00",
                    "netIncome": "46227000.00",
                    "sellingGeneralAdministrative": "8412000.00",
                    "sellingAndMarketingExpenses": "4057000.00",
                    "grossProfit": "25203000.00",
                    "reconciledDepreciation": "907000.00",
                    "ebit": "10162000.00",
                    "ebitda": "12066000.00",
                    "depreciationAndAmortization": "1904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10162000.00",
                    "otherOperatingExpenses": "46498000.00",
                    "interestExpense": "170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2093000.00",
                    "totalRevenue": "47865000.00",
                    "totalOperatingExpenses": "23836000.00",
                    "costOfRevenue": "22662000.00",
                    "totalOtherIncomeExpenseNet": "39973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23382000.00",
                    "netIncomeApplicableToCommonShares": "23113500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24428500.00",
                    "minorityInterest": "10728000.00",
                    "netIncome": "23113500.00",
                    "sellingGeneralAdministrative": "7520500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12601500.00",
                    "reconciledDepreciation": null,
                    "ebit": "5081000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5081000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "174500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1046500.00",
                    "totalRevenue": "23932500.00",
                    "totalOperatingExpenses": "18851500.00",
                    "costOfRevenue": "11331000.00",
                    "totalOtherIncomeExpenseNet": "19347500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23382000.00",
                    "netIncomeApplicableToCommonShares": "23113500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "450000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4173000.00",
                    "minorityInterest": null,
                    "netIncome": "2393000.00",
                    "sellingGeneralAdministrative": "11965000.00",
                    "sellingAndMarketingExpenses": "3043000.00",
                    "grossProfit": "20537000.00",
                    "reconciledDepreciation": "838000.00",
                    "ebit": "5529000.00",
                    "ebitda": "6729000.00",
                    "depreciationAndAmortization": "1200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5529000.00",
                    "otherOperatingExpenses": "36633000.00",
                    "interestExpense": "145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1457000.00",
                    "totalRevenue": "40724000.00",
                    "totalOperatingExpenses": "16446000.00",
                    "costOfRevenue": "20187000.00",
                    "totalOtherIncomeExpenseNet": "82000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "450000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13257500.00",
                    "minorityInterest": null,
                    "netIncome": "12155000.00",
                    "sellingGeneralAdministrative": "4824500.00",
                    "sellingAndMarketingExpenses": "1775000.00",
                    "grossProfit": "22147250.00",
                    "reconciledDepreciation": "838000.00",
                    "ebit": "13187500.00",
                    "ebitda": "14025500.00",
                    "depreciationAndAmortization": "838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3922750.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "887500.00",
                    "totalRevenue": "22147250.00",
                    "totalOperatingExpenses": "10337000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9334750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "7100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7537000.00",
                    "minorityInterest": null,
                    "netIncome": "4615000.00",
                    "sellingGeneralAdministrative": "8511000.00",
                    "sellingAndMarketingExpenses": "2453000.00",
                    "grossProfit": "21488000.00",
                    "reconciledDepreciation": "838000.00",
                    "ebit": "8670000.00",
                    "ebitda": "10425000.00",
                    "depreciationAndAmortization": "1755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8670000.00",
                    "otherOperatingExpenses": "30583000.00",
                    "interestExpense": "145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2653000.00",
                    "totalRevenue": "38163000.00",
                    "totalOperatingExpenses": "13908000.00",
                    "costOfRevenue": "16675000.00",
                    "totalOtherIncomeExpenseNet": "305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1768750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2530250.00",
                    "minorityInterest": null,
                    "netIncome": "1438250.00",
                    "sellingGeneralAdministrative": "3878250.00",
                    "sellingAndMarketingExpenses": "1141750.00",
                    "grossProfit": "16357750.00",
                    "reconciledDepreciation": "499250.00",
                    "ebit": "2559250.00",
                    "ebitda": "3058500.00",
                    "depreciationAndAmortization": "499250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2785500.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "125750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "995250.00",
                    "totalRevenue": "16357750.00",
                    "totalOperatingExpenses": "6284250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "255250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1768750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2584000.00",
                    "minorityInterest": null,
                    "netIncome": "1138000.00",
                    "sellingGeneralAdministrative": "7630000.00",
                    "sellingAndMarketingExpenses": "2114000.00",
                    "grossProfit": "12216000.00",
                    "reconciledDepreciation": "499250.00",
                    "ebit": "2472000.00",
                    "ebitda": "4456000.00",
                    "depreciationAndAmortization": "1984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2472000.00",
                    "otherOperatingExpenses": "24686000.00",
                    "interestExpense": "125750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1328000.00",
                    "totalRevenue": "27268000.00",
                    "totalOperatingExpenses": "9634000.00",
                    "costOfRevenue": "15052000.00",
                    "totalOtherIncomeExpenseNet": "-346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "1768750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2530250.00",
                    "minorityInterest": null,
                    "netIncome": "1438250.00",
                    "sellingGeneralAdministrative": "3878250.00",
                    "sellingAndMarketingExpenses": "1141750.00",
                    "grossProfit": "16357750.00",
                    "reconciledDepreciation": "499250.00",
                    "ebit": "2559250.00",
                    "ebitda": "3058500.00",
                    "depreciationAndAmortization": "499250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2785500.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "125750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "995250.00",
                    "totalRevenue": "16357750.00",
                    "totalOperatingExpenses": "6284250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "255250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "4649000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9004000.00",
                    "minorityInterest": null,
                    "netIncome": "7224000.00",
                    "sellingGeneralAdministrative": "8163000.00",
                    "sellingAndMarketingExpenses": "2646000.00",
                    "grossProfit": "16255000.00",
                    "reconciledDepreciation": "499250.00",
                    "ebit": "4406000.00",
                    "ebitda": "4974000.00",
                    "depreciationAndAmortization": "568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4406000.00",
                    "otherOperatingExpenses": "21798000.00",
                    "interestExpense": "125750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2072000.00",
                    "totalRevenue": "29729000.00",
                    "totalOperatingExpenses": "8324000.00",
                    "costOfRevenue": "13474000.00",
                    "totalOtherIncomeExpenseNet": "5631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1637371.84",
                    "minorityInterest": null,
                    "netIncome": "977453.44",
                    "sellingGeneralAdministrative": "3486608.08",
                    "sellingAndMarketingExpenses": "882506.80",
                    "grossProfit": "12334693.45",
                    "reconciledDepreciation": "263130.36",
                    "ebit": "1747750.58",
                    "ebitda": "2010880.94",
                    "depreciationAndAmortization": "263130.36",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1724733.21",
                    "otherOperatingExpenses": null,
                    "interestExpense": "110378.74",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "659918.39",
                    "totalRevenue": "12334693.45",
                    "totalOperatingExpenses": "5977715.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "87361.37",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1541000.00",
                    "minorityInterest": null,
                    "netIncome": "898000.00",
                    "sellingGeneralAdministrative": "5435000.00",
                    "sellingAndMarketingExpenses": "728000.00",
                    "grossProfit": "8351000.00",
                    "reconciledDepreciation": "263130.36",
                    "ebit": "2188000.00",
                    "ebitda": "2488000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2188000.00",
                    "otherOperatingExpenses": "15371000.00",
                    "interestExpense": "110378.74",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "527000.00",
                    "totalRevenue": "17429000.00",
                    "totalOperatingExpenses": "6293000.00",
                    "costOfRevenue": "9078000.00",
                    "totalOtherIncomeExpenseNet": "-647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1637371.84",
                    "minorityInterest": null,
                    "netIncome": "977453.44",
                    "sellingGeneralAdministrative": "3486608.08",
                    "sellingAndMarketingExpenses": "882506.80",
                    "grossProfit": "12334693.45",
                    "reconciledDepreciation": "263130.36",
                    "ebit": "1747750.58",
                    "ebitda": "2010880.94",
                    "depreciationAndAmortization": "263130.36",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1724733.21",
                    "otherOperatingExpenses": null,
                    "interestExpense": "110378.74",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "659918.39",
                    "totalRevenue": "12334693.45",
                    "totalOperatingExpenses": "5977715.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "87361.37",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2182677.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5662000.00",
                    "minorityInterest": null,
                    "netIncome": "4306000.00",
                    "sellingGeneralAdministrative": "2063000.00",
                    "sellingAndMarketingExpenses": "1429000.00",
                    "grossProfit": "10386000.00",
                    "reconciledDepreciation": "263130.36",
                    "ebit": "5820000.00",
                    "ebitda": "5941000.00",
                    "depreciationAndAmortization": "121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5820000.00",
                    "otherOperatingExpenses": "11651000.00",
                    "interestExpense": "110378.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1356000.00",
                    "totalRevenue": "17302000.00",
                    "totalOperatingExpenses": "4735000.00",
                    "costOfRevenue": "6916000.00",
                    "totalOtherIncomeExpenseNet": "-157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2153000.00",
                    "minorityInterest": null,
                    "netIncome": "1413000.00",
                    "sellingGeneralAdministrative": "3661000.00",
                    "sellingAndMarketingExpenses": "679000.00",
                    "grossProfit": "6778000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2262000.00",
                    "ebitda": "2438000.00",
                    "depreciationAndAmortization": "176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2262000.00",
                    "otherOperatingExpenses": "10934000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "740000.00",
                    "totalRevenue": "13191000.00",
                    "totalOperatingExpenses": "4521000.00",
                    "costOfRevenue": "6413000.00",
                    "totalOtherIncomeExpenseNet": "-109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "26204380.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4400735.00",
                    "minorityInterest": "-700000.00",
                    "netIncome": "1900317.00",
                    "sellingGeneralAdministrative": "30500000.00",
                    "sellingAndMarketingExpenses": "10300000.00",
                    "grossProfit": "74012372.00",
                    "reconciledDepreciation": "22100000.00",
                    "ebit": "7001170.00",
                    "ebitda": "28504763.00",
                    "depreciationAndAmortization": "21503593.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7001169.00",
                    "otherOperatingExpenses": "157326300.00",
                    "interestExpense": "2400400.00",
                    "taxProvision": "1800000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-2300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800300.00",
                    "totalRevenue": "164327470.00",
                    "totalOperatingExpenses": "67011201.00",
                    "costOfRevenue": "90315098.00",
                    "totalOtherIncomeExpenseNet": "-2600433.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "40400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1800000.00",
                    "minorityInterest": "-400000.00",
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": "98600000.00",
                    "sellingAndMarketingExpenses": "1600000.00",
                    "grossProfit": "130500000.00",
                    "reconciledDepreciation": "19800000.00",
                    "ebit": "3500000.00",
                    "ebitda": "23162485.00",
                    "depreciationAndAmortization": "19662485.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3500000.00",
                    "otherOperatingExpenses": "146500000.00",
                    "interestExpense": "2800000.00",
                    "taxProvision": "2400000.00",
                    "interestIncome": "400000.00",
                    "netInterestIncome": "-2400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2400000.00",
                    "totalRevenue": "150000000.00",
                    "totalOperatingExpenses": "127000000.00",
                    "costOfRevenue": "19500000.00",
                    "totalOtherIncomeExpenseNet": "-1700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "18700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17500000.00",
                    "minorityInterest": "-300000.00",
                    "netIncome": "-13900000.00",
                    "sellingGeneralAdministrative": "103800000.00",
                    "sellingAndMarketingExpenses": "2000000.00",
                    "grossProfit": "124800000.00",
                    "reconciledDepreciation": "19900000.00",
                    "ebit": "-14800000.00",
                    "ebitda": "5256866.00",
                    "depreciationAndAmortization": "20056866.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2300000.00",
                    "otherOperatingExpenses": "140700000.00",
                    "interestExpense": "2700000.00",
                    "taxProvision": "-3900000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-1700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3900000.00",
                    "totalRevenue": "143000000.00",
                    "totalOperatingExpenses": "131500000.00",
                    "costOfRevenue": "18200000.00",
                    "totalOtherIncomeExpenseNet": "-19800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "37300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22500000.00",
                    "minorityInterest": "-500000.00",
                    "netIncome": "-21400000.00",
                    "sellingGeneralAdministrative": "32600000.00",
                    "sellingAndMarketingExpenses": "14300000.00",
                    "grossProfit": "84500000.00",
                    "reconciledDepreciation": "17200000.00",
                    "ebit": "-20400000.00",
                    "ebitda": "-2709127.00",
                    "depreciationAndAmortization": "17690873.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "300000.00",
                    "otherOperatingExpenses": "134800000.00",
                    "interestExpense": "2100000.00",
                    "taxProvision": "-1600000.00",
                    "interestIncome": "800000.00",
                    "netInterestIncome": "-1300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1600000.00",
                    "totalRevenue": "135100000.00",
                    "totalOperatingExpenses": "84200000.00",
                    "costOfRevenue": "50600000.00",
                    "totalOtherIncomeExpenseNet": "-22800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20900000.00",
                    "netIncomeApplicableToCommonShares": "-21400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "28700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12300000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "-9800000.00",
                    "sellingGeneralAdministrative": "23100000.00",
                    "sellingAndMarketingExpenses": "9300000.00",
                    "grossProfit": "61700000.00",
                    "reconciledDepreciation": "13900000.00",
                    "ebit": "-10300000.00",
                    "ebitda": "3736705.00",
                    "depreciationAndAmortization": "14036705.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "600000.00",
                    "otherOperatingExpenses": "97500000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": "-2400000.00",
                    "interestIncome": "500000.00",
                    "netInterestIncome": "-1500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2400000.00",
                    "totalRevenue": "98100000.00",
                    "totalOperatingExpenses": "61100000.00",
                    "costOfRevenue": "36400000.00",
                    "totalOtherIncomeExpenseNet": "-12900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9900000.00",
                    "netIncomeApplicableToCommonShares": "-9800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "24000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64900000.00",
                    "minorityInterest": "1900000.00",
                    "netIncome": "-51800000.00",
                    "sellingGeneralAdministrative": "33600000.00",
                    "sellingAndMarketingExpenses": "9800000.00",
                    "grossProfit": "50000000.00",
                    "reconciledDepreciation": "17700000.00",
                    "ebit": "-62100000.00",
                    "ebitda": "-44514680.00",
                    "depreciationAndAmortization": "17585320.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17400000.00",
                    "otherOperatingExpenses": "104900000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": "-7600000.00",
                    "interestIncome": "4500000.00",
                    "netInterestIncome": "-1500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7600000.00",
                    "totalRevenue": "87500000.00",
                    "totalOperatingExpenses": "67400000.00",
                    "costOfRevenue": "37500000.00",
                    "totalOtherIncomeExpenseNet": "-47500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56700000.00",
                    "netIncomeApplicableToCommonShares": "-51400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "28100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18400000.00",
                    "minorityInterest": "11200000.00",
                    "netIncome": "10800000.00",
                    "sellingGeneralAdministrative": "45500000.00",
                    "sellingAndMarketingExpenses": "9500000.00",
                    "grossProfit": "76300000.00",
                    "reconciledDepreciation": "9300000.00",
                    "ebit": "21300000.00",
                    "ebitda": "31075423.00",
                    "depreciationAndAmortization": "9775423.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21300000.00",
                    "otherOperatingExpenses": "125000000.00",
                    "interestExpense": "1700000.00",
                    "taxProvision": "5600000.00",
                    "interestIncome": "3300000.00",
                    "netInterestIncome": "-1100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5600000.00",
                    "totalRevenue": "144500000.00",
                    "totalOperatingExpenses": "56800000.00",
                    "costOfRevenue": "68200000.00",
                    "totalOtherIncomeExpenseNet": "-3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12800000.00",
                    "netIncomeApplicableToCommonShares": "10800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "23700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21000000.00",
                    "minorityInterest": "13100000.00",
                    "netIncome": "12258000.00",
                    "sellingGeneralAdministrative": "38300000.00",
                    "sellingAndMarketingExpenses": "8500000.00",
                    "grossProfit": "70800000.00",
                    "reconciledDepreciation": "4156000.00",
                    "ebit": "24000000.00",
                    "ebitda": "28300694.00",
                    "depreciationAndAmortization": "4300694.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24000000.00",
                    "otherOperatingExpenses": "109000000.00",
                    "interestExpense": "1044000.00",
                    "taxProvision": "8000000.00",
                    "interestIncome": "3700000.00",
                    "netInterestIncome": "-640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000000.00",
                    "totalRevenue": "130700000.00",
                    "totalOperatingExpenses": "49100000.00",
                    "costOfRevenue": "59900000.00",
                    "totalOtherIncomeExpenseNet": "-3055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13034000.00",
                    "netIncomeApplicableToCommonShares": "12300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "19529000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16813000.00",
                    "minorityInterest": "11224000.00",
                    "netIncome": "9676000.00",
                    "sellingGeneralAdministrative": "26689000.00",
                    "sellingAndMarketingExpenses": "7669000.00",
                    "grossProfit": "54947000.00",
                    "reconciledDepreciation": "3628000.00",
                    "ebit": "20589000.00",
                    "ebitda": "24047649.00",
                    "depreciationAndAmortization": "3458649.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20589000.00",
                    "otherOperatingExpenses": "89480000.00",
                    "interestExpense": "680000.00",
                    "taxProvision": "6830000.00",
                    "interestIncome": "3586000.00",
                    "netInterestIncome": "-330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6830000.00",
                    "totalRevenue": "106623000.00",
                    "totalOperatingExpenses": "37804000.00",
                    "costOfRevenue": "51676000.00",
                    "totalOtherIncomeExpenseNet": "-148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9983000.00",
                    "netIncomeApplicableToCommonShares": "9676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "8196000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53030000.00",
                    "minorityInterest": "10728000.00",
                    "netIncome": "48620000.00",
                    "sellingGeneralAdministrative": "19298000.00",
                    "sellingAndMarketingExpenses": "7100000.00",
                    "grossProfit": "45740000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15691000.00",
                    "ebitda": "19063813.00",
                    "depreciationAndAmortization": "3372813.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15691000.00",
                    "otherOperatingExpenses": "50239000.00",
                    "interestExpense": "580000.00",
                    "taxProvision": "3550000.00",
                    "interestIncome": "1014000.00",
                    "netInterestIncome": "-100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3550000.00",
                    "totalRevenue": "88589000.00",
                    "totalOperatingExpenses": "7390000.00",
                    "costOfRevenue": "42849000.00",
                    "totalOtherIncomeExpenseNet": "40055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49480000.00",
                    "netIncomeApplicableToCommonShares": "48620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "7100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10121000.00",
                    "minorityInterest": "7979000.00",
                    "netIncome": "5753000.00",
                    "sellingGeneralAdministrative": "15513000.00",
                    "sellingAndMarketingExpenses": "4567000.00",
                    "grossProfit": "33704000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11142000.00",
                    "ebitda": "12897000.00",
                    "depreciationAndAmortization": "1755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11142000.00",
                    "otherOperatingExpenses": "55269000.00",
                    "interestExpense": "503000.00",
                    "taxProvision": "3981000.00",
                    "interestIncome": "41000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3981000.00",
                    "totalRevenue": "65431000.00",
                    "totalOperatingExpenses": "23542000.00",
                    "costOfRevenue": "31727000.00",
                    "totalOtherIncomeExpenseNet": "-1021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6140000.00",
                    "netIncomeApplicableToCommonShares": "5753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "AUD",
                    "researchDevelopment": "4649000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10545000.00",
                    "minorityInterest": "7675000.00",
                    "netIncome": "8122000.00",
                    "sellingGeneralAdministrative": "13946432.00",
                    "sellingAndMarketingExpenses": "3530027.00",
                    "grossProfit": "24606000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6594000.00",
                    "ebitda": "7462000.00",
                    "depreciationAndAmortization": "868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6594000.00",
                    "otherOperatingExpenses": "37169000.00",
                    "interestExpense": "422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2599000.00",
                    "totalRevenue": "47158000.00",
                    "totalOperatingExpenses": "14617000.00",
                    "costOfRevenue": "22552000.00",
                    "totalOtherIncomeExpenseNet": "969487.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7946000.00",
                    "netIncomeApplicableToCommonShares": "8122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": "2182677.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7815000.00",
                    "minorityInterest": "7675000.00",
                    "netIncome": "5719000.00",
                    "sellingGeneralAdministrative": "5724000.00",
                    "sellingAndMarketingExpenses": "2108000.00",
                    "grossProfit": "17164000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8082000.00",
                    "ebitda": "8379000.00",
                    "depreciationAndAmortization": "297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8082000.00",
                    "otherOperatingExpenses": "22585000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2096000.00",
                    "totalRevenue": "30493000.00",
                    "totalOperatingExpenses": "9256000.00",
                    "costOfRevenue": "13329000.00",
                    "totalOtherIncomeExpenseNet": "-267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5719000.00",
                    "netIncomeApplicableToCommonShares": "5719000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Vista Group International Ltd

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
