VAL
Valterra Platinum Limited

VAL.JSE valterraplatinum.com + Research + Basket
Basic Materials · Other Precious Metals & Mining
ISIN ZAE000013181
Employees 19,831
Phone 27 11 277 2404
Fiscal year end December
Address 144 Oxford Road, Johannesburg, South Africa, 2196
Price N/A
ZAC · JSE
52-week range
92,058.01
179,213.16
Market Cap
306.19B
P/E Ratio
8.45
Forward P/E
7.49
Book Value
413.63
Div. Yield
0.05%
% Institutions
64.30%
% Insiders
0.006%
1 Year

+21.9%
3 Year

+119.9%
10 Year

+545.2%
Description
Valterra Platinum Limited engages in the production and supply of platinum group metals, base metals, and precious metals in South Africa, Asia, Europe, North America, and internationally. The company produces platinum, palladium, rhodium, ruthenium, iridium, and osmium; and nickel, copper, cobalt sulphate, and chrome, as well as gold and sodium sulphate. It also provides fuel cell electric vehicles. The company was formerly known as Anglo American Platinum Limited and changed its name to Valterra Platinum Limited in May 2025. The company was incorporated in 1946 and is headquartered in Johannesburg, South Africa.
Actions

Open action list
Add an action for VAL.JSE, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Craig W. Miller B.Com., C.A.	CEO & Executive Director	1973
Ms. Sayurie Naidoo C.A.	CFO, Controller & Executive Director	1985
Mr. Martin Poggiolini	Executive Head of Corporate Development	1979
Mr. Hilton Ingram	Executive Head of Marketing	1972
Ms. Virginia S. Tyobeka BAdmin, BAdmin (Hons), MAP	Executive Head of People & Organization	1966
Ms. Yvonne Mfolo	Executive Head of Corporate Affairs & Sustainability	1967
Mr. Agit Singh	Executive Head of Processing Operations	1974
Mr. Willie Theron	Executive Head of Mining Operations	1980
Mr. Leroy Mnguni	Head of Investor Relations	NA
Ms. Fiona Edmundson	Head of Legal, Compliance & Company Secretarial and Company Secretary	NA
Financial Highlights

▼
Market Cap: $306.19B
EBITDA: $58.93B
P/E Ratio: $8.45
PEG Ratio: $9.74
Book Value: $413.63
Dividend/Share: $55.50
Dividend Yield: 0.05%
Earnings/Share: $137.27
Profit Margin: 23.39%
Operating Margin: 36.70%
ROA (TTM): 18.31%
ROE (TTM): 37.82%
Revenue (TTM): $155.80B
Revenue/Share (TTM): $593.43
Earnings Growth (YOY): 3,586.50%
Revenue Growth (YOY): 93.20%
Valuation Metrics

Enterprise Value: $280.68B
Trailing P/E: 8.45
Forward P/E: 7.49
Shares Statistics

Shares Outstanding: 263.97M
Shares Float: 262.43M
% Insiders: 0.006%
% Institutions: 64.30%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$116.33B
Cost of Goods Sold
adjust
$-87.73B
Gross Profit
subtotal
$28.60B
SG&A
adjust
$-619.00M
R&D
adjust
$-102.00M
Other Operating Expense
adjust
$-1.23B
Operating Income
subtotal
$26.65B
Other / Non-Operating Items
adjust
$-11.23B
Net Income
subtotal
$15.42B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VAL",
        "Type": "Common Stock",
        "Name": "Valterra Platinum Limited",
        "Exchange": "JSE",
        "OperatingMIC": "XJSE",
        "CurrencyCode": "ZAC",
        "CurrencyName": "South African Rand cents",
        "CurrencySymbol": "R",
        "CountryName": "South Africa",
        "CountryISO": "ZA",
        "OpenFigi": "BBG000BTXNT5",
        "ISIN": "ZAE000013181",
        "LEI": null,
        "PrimaryTicker": "VAL.JSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Other Precious Metals & Mining",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Valterra Platinum Limited engages in the production and supply of platinum group metals, base metals, and precious metals in South Africa, Asia, Europe, North America, and internationally. The company produces platinum, palladium, rhodium, ruthenium, iridium, and osmium; and nickel, copper, cobalt sulphate, and chrome, as well as gold and sodium sulphate. It also provides fuel cell electric vehicles. The company was formerly known as Anglo American Platinum Limited and changed its name to Valterra Platinum Limited in May 2025. The company was incorporated in 1946 and is headquartered in Johannesburg, South Africa.",
        "Address": "144 Oxford Road, Johannesburg, South Africa, 2196",
        "AddressData": {
            "Street": "144 Oxford Road",
            "City": "Johannesburg",
            "Country": "South Africa",
            "ZIP": "2196"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Craig W. Miller B.Com., C.A.",
                "Title": "CEO & Executive Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Sayurie  Naidoo C.A.",
                "Title": "CFO, Controller & Executive Director",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Martin  Poggiolini",
                "Title": "Executive Head of Corporate Development",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Hilton  Ingram",
                "Title": "Executive Head of Marketing",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Virginia S. Tyobeka BAdmin, BAdmin (Hons), MAP",
                "Title": "Executive Head of People & Organization",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Yvonne  Mfolo",
                "Title": "Executive Head of Corporate Affairs & Sustainability",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Agit  Singh",
                "Title": "Executive Head of Processing Operations",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Willie  Theron",
                "Title": "Executive Head of Mining Operations",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Leroy  Mnguni",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Fiona  Edmundson",
                "Title": "Head of Legal, Compliance & Company Secretarial and Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "27 11 277 2404",
        "WebURL": "https://www.valterraplatinum.com",
        "LogoURL": "",
        "FullTimeEmployees": 19831,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 306189959168,
        "MarketCapitalizationMln": 306189.9592,
        "EBITDA": 58929999872,
        "PERatio": 8.4501,
        "PEGRatio": 9.7379,
        "WallStreetTargetPrice": 142343.92,
        "BookValue": 413.627,
        "DividendShare": 55.5,
        "DividendYield": 0.0005,
        "EarningsShare": 137.27,
        "EPSEstimateCurrentYear": 131.8324,
        "EPSEstimateNextYear": 129.9454,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2339,
        "OperatingMarginTTM": 0.367,
        "ReturnOnAssetsTTM": 0.1831,
        "ReturnOnEquityTTM": 0.3782,
        "RevenueTTM": 155803992064,
        "RevenuePerShareTTM": 593.425,
        "QuarterlyRevenueGrowthYOY": 0.932,
        "GrossProfitTTM": 54378000384,
        "DilutedEpsTTM": 137.27,
        "QuarterlyEarningsGrowthYOY": 35.865
    },
    "Valuation": {
        "TrailingPE": 8.4501,
        "ForwardPE": 7.4906,
        "PriceSalesTTM": 1.9652,
        "PriceBookMRQ": 2.8038,
        "EnterpriseValue": 280683928049,
        "EnterpriseValueRevenue": 1.8015,
        "EnterpriseValueEbitda": 4.6978
    },
    "SharesStats": {
        "SharesOutstanding": 263968237,
        "SharesFloat": 262434375,
        "PercentInsiders": 0.006,
        "PercentInstitutions": 64.298,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.021,
        "52WeekHigh": 179213.1571,
        "52WeekLow": 92058.0057,
        "50DayMA": 132874,
        "200DayMA": 137214.2,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 114,
        "ForwardAnnualDividendYield": 0.0988,
        "PayoutRatio": 0.1811,
        "DividendDate": null,
        "ExDividendDate": "2026-08-19",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2000,
                "Count": 2
            },
            {
                "Year": 2001,
                "Count": 2
            },
            {
                "Year": 2002,
                "Count": 2
            },
            {
                "Year": 2003,
                "Count": 2
            },
            {
                "Year": 2004,
                "Count": 2
            },
            {
                "Year": 2005,
                "Count": 2
            },
            {
                "Year": 2006,
                "Count": 2
            },
            {
                "Year": 2007,
                "Count": 2
            },
            {
                "Year": 2008,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "264.0000",
                "shares": 264000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "264.2652",
                "shares": 264265200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "264.5161",
                "shares": 264516100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "263.7957",
                "shares": 263795700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "263.6636",
                "shares": 263663599.99999997
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "263.5640",
                "shares": 263564000.00000003
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "262.7058",
                "shares": 262705800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "263.7016",
                "shares": 263701599.99999997
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "263.5272",
                "shares": 263527200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "264.1270",
                "shares": 264127000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "263.5019",
                "shares": 263501899.99999997
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "261.5559",
                "shares": 261555900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "262.6442",
                "shares": 262644200
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "260.9510",
                "shares": 260951000.00000003
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "261.1889",
                "shares": 261188900
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "258.4874",
                "shares": 258487399.99999997
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "250.0056",
                "shares": 250005600
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "244.1581",
                "shares": 244158100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "264.0000",
                "shares": 264000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "264.2652",
                "shares": 264265200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "263.5000",
                "shares": 263500000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "263.5000",
                "shares": 263500000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "264.5161",
                "shares": 264516100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "263.5000",
                "shares": 263500000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "263.7957",
                "shares": 263795700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "263.5000",
                "shares": 263500000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "263.6636",
                "shares": 263663599.99999997
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "263.5000",
                "shares": 263500000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "263.5640",
                "shares": 263564000.00000003
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "263.4000",
                "shares": 263399999.99999997
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "262.7058",
                "shares": 262705800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "266.1000",
                "shares": 266100000.00000003
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "263.7016",
                "shares": 263701599.99999997
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "263.1000",
                "shares": 263100000.00000003
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "263.5272",
                "shares": 263527200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "263.0000",
                "shares": 263000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "264.1270",
                "shares": 264127000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "262.2000",
                "shares": 262200000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "263.5019",
                "shares": 263501899.99999997
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "262.5000",
                "shares": 262500000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "261.5559",
                "shares": 261555900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "261.9000",
                "shares": 261899999.99999997
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "262.6442",
                "shares": 262644200
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "262.1000",
                "shares": 262100000.00000003
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "260.9510",
                "shares": 260951000.00000003
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "261.8000",
                "shares": 261800000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "261.1889",
                "shares": 261188900
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "258.4874",
                "shares": 258487399.99999997
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "250.0056",
                "shares": 250005600
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "244.1581",
                "shares": 244158100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-12-31": {
                "reportDate": "2027-02-24",
                "date": "2026-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0143",
                "earningsEstimateAvg": "129.9454",
                "earningsEstimateLow": "68.9000",
                "earningsEstimateHigh": "338.9100",
                "earningsEstimateYearAgoEps": "131.8324",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0143",
                "revenueEstimateAvg": "139666835000.00",
                "revenueEstimateLow": "124025000000.00",
                "revenueEstimateHigh": "155009127720.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0439",
                "epsTrendCurrent": "129.9454",
                "epsTrend7daysAgo": "129.1362",
                "epsTrend30daysAgo": "126.9844",
                "epsTrend60daysAgo": "126.0149",
                "epsTrend90daysAgo": "130.3837",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.0866",
                "earningsEstimateAvg": "131.8324",
                "earningsEstimateLow": "113.0000",
                "earningsEstimateHigh": "141.3200",
                "earningsEstimateYearAgoEps": "63.1800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "1.0866",
                "revenueEstimateAvg": "146083345880.00",
                "revenueEstimateLow": "134176000000.00",
                "revenueEstimateHigh": "152188000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2558",
                "epsTrendCurrent": "131.8324",
                "epsTrend7daysAgo": "131.9348",
                "epsTrend30daysAgo": "132.3618",
                "epsTrend60daysAgo": "131.9932",
                "epsTrend90daysAgo": "124.9433",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.9118",
                "earningsEstimateAvg": "61.2730",
                "earningsEstimateLow": "55.7808",
                "earningsEstimateHigh": "69.6300",
                "earningsEstimateYearAgoEps": "32.0500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.9118",
                "revenueEstimateAvg": "110871812800.00",
                "revenueEstimateLow": "102784231130.00",
                "revenueEstimateHigh": "116619058810.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0173",
                "epsTrendCurrent": "61.2730",
                "epsTrend7daysAgo": "63.0114",
                "epsTrend30daysAgo": "57.0889",
                "epsTrend60daysAgo": "52.4995",
                "epsTrend90daysAgo": "49.5238",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            }
        },
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "ZAR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ZAR",
                    "totalAssets": "186219000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4740000000.00",
                    "totalLiab": "77218000000.00",
                    "totalStockholderEquity": "108577000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12509000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "81299000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "10637000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46037000000.00",
                    "currentDeferredRevenue": "16937000000.00",
                    "netDebt": "-7314000000.00",
                    "shortTermDebt": "695000000.00",
                    "shortLongTermDebt": "378000000.00",
                    "shortLongTermDebtTotal": "3323000000.00",
                    "otherStockholderEquity": "21947000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64821000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17509000000.00",
                    "netReceivables": "4561000000.00",
                    "longTermDebt": "1622000000.00",
                    "inventory": "27374000000.00",
                    "accountsPayable": "15896000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "424000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5305000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5127000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121398000000.00",
                    "capitalLeaseObligations": "1323000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31181000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "186219000000.00",
                    "cashAndShortTermInvestments": "28146000000.00",
                    "propertyPlantAndEquipmentGross": "111937000000.00",
                    "propertyPlantAndEquipmentNet": "111937000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18784000000.00",
                    "netInvestedCapital": "110577000000.00",
                    "commonStockSharesOutstanding": "264000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ZAR",
                    "totalAssets": "170670000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3906000000.00",
                    "totalLiab": "71727000000.00",
                    "totalStockholderEquity": "98546000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24495000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "70923000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "16602000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44874000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11335000000.00",
                    "shortTermDebt": "4883000000.00",
                    "shortLongTermDebt": "4046000000.00",
                    "shortLongTermDebtTotal": "5267000000.00",
                    "otherStockholderEquity": "22235000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52690000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110000000.00",
                    "netReceivables": "4095000000.00",
                    "longTermDebt": null,
                    "inventory": "28087000000.00",
                    "accountsPayable": "15496000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "397000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5362000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7112000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117980000000.00",
                    "capitalLeaseObligations": "1221000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26853000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170670000000.00",
                    "cashAndShortTermInvestments": "16602000000.00",
                    "propertyPlantAndEquipmentGross": "160204000000.00",
                    "propertyPlantAndEquipmentNet": "108867000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7816000000.00",
                    "netInvestedCapital": "102592000000.00",
                    "commonStockSharesOutstanding": "264265152.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ZAR",
                    "totalAssets": "163102000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4913000000.00",
                    "totalLiab": "77431000000.00",
                    "totalStockholderEquity": "85248000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23732000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "56208000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "11849000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40222000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4514000000.00",
                    "shortTermDebt": "2290000000.00",
                    "shortLongTermDebt": "797000000.00",
                    "shortLongTermDebtTotal": "16363000000.00",
                    "otherStockholderEquity": "22254000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48479000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110000000.00",
                    "netReceivables": "4408000000.00",
                    "longTermDebt": "13562000000.00",
                    "inventory": "27309000000.00",
                    "accountsPayable": "14200000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "423000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6760000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6842000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114623000000.00",
                    "capitalLeaseObligations": "2004000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37209000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "163102000000.00",
                    "cashAndShortTermInvestments": "11849000000.00",
                    "propertyPlantAndEquipmentGross": "105076000000.00",
                    "propertyPlantAndEquipmentNet": "105076000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8257000000.00",
                    "netInvestedCapital": "99607000000.00",
                    "commonStockSharesOutstanding": "263500000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "totalAssets": "163102000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4913000000.00",
                    "totalLiab": "77431000000.00",
                    "totalStockholderEquity": "85248000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23732000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56208000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "11849000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40222000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4514000000.00",
                    "shortTermDebt": "2290000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16363000000.00",
                    "otherStockholderEquity": "22254000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48479000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4408000000.00",
                    "longTermDebt": null,
                    "inventory": "27309000000.00",
                    "accountsPayable": "14200000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6760000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6842000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114623000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37209000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "163102000000.00",
                    "cashAndShortTermInvestments": "11849000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105076000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ZAR",
                    "totalAssets": "170943000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5732000000.00",
                    "totalLiab": "68830000000.00",
                    "totalStockholderEquity": "101739000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20177000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "72120000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "25423000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45101000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16766000000.00",
                    "shortTermDebt": "8122000000.00",
                    "shortLongTermDebt": "6003000000.00",
                    "shortLongTermDebtTotal": "8657000000.00",
                    "otherStockholderEquity": "22407000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58410000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2496000000.00",
                    "longTermDebt": null,
                    "inventory": "24759000000.00",
                    "accountsPayable": "16523000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "374000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7186000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7182000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112533000000.00",
                    "capitalLeaseObligations": "2654000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23729000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170943000000.00",
                    "cashAndShortTermInvestments": "25423000000.00",
                    "propertyPlantAndEquipmentGross": "150049000000.00",
                    "propertyPlantAndEquipmentNet": "102216000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13309000000.00",
                    "netInvestedCapital": "107742000000.00",
                    "commonStockSharesOutstanding": "264516129.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ZAR",
                    "totalAssets": "179013000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4361000000.00",
                    "totalLiab": "75485000000.00",
                    "totalStockholderEquity": "103206000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22434000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "73898000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "26892000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51638000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13830000000.00",
                    "shortTermDebt": "12460000000.00",
                    "shortLongTermDebt": "10861000000.00",
                    "shortLongTermDebtTotal": "13062000000.00",
                    "otherStockholderEquity": "22647000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69100000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1355000000.00",
                    "netReceivables": "6262000000.00",
                    "longTermDebt": null,
                    "inventory": "31585000000.00",
                    "accountsPayable": "16601000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6635000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8173000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109913000000.00",
                    "capitalLeaseObligations": "2201000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23847000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179013000000.00",
                    "cashAndShortTermInvestments": "26892000000.00",
                    "propertyPlantAndEquipmentGross": "97670000000.00",
                    "propertyPlantAndEquipmentNet": "97670000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17462000000.00",
                    "netInvestedCapital": "114067000000.00",
                    "commonStockSharesOutstanding": "263500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ZAR",
                    "totalAssets": "169215000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6633000000.00",
                    "totalLiab": "69180000000.00",
                    "totalStockholderEquity": "99612000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20610000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "70461000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "24353000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46939000000.00",
                    "currentDeferredRevenue": "-6351000000.00",
                    "netDebt": "-16722000000.00",
                    "shortTermDebt": "7266000000.00",
                    "shortLongTermDebt": "7117000000.00",
                    "shortLongTermDebtTotal": "7631000000.00",
                    "otherStockholderEquity": "22744000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69583000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1599000000.00",
                    "netReceivables": "2318000000.00",
                    "longTermDebt": "0.00",
                    "inventory": "36279000000.00",
                    "accountsPayable": "18552000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6381000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2519000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99632000000.00",
                    "capitalLeaseObligations": "514000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2734000000.00",
                    "nonCurrentLiabilitiesTotal": "22241000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169215000000.00",
                    "cashAndShortTermInvestments": "24353000000.00",
                    "propertyPlantAndEquipmentGross": "134997000000.00",
                    "propertyPlantAndEquipmentNet": "92498000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22644000000.00",
                    "netInvestedCapital": "106729000000.00",
                    "commonStockSharesOutstanding": "263795711.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "176683000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5753000000.00",
                    "totalLiab": "78555000000.00",
                    "totalStockholderEquity": "97847000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31842000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68246000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "33375000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56685000000.00",
                    "currentDeferredRevenue": "32158000000.00",
                    "netDebt": "-25631000000.00",
                    "shortTermDebt": "7438000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7744000000.00",
                    "otherStockholderEquity": "22875000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83752000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "427000000.00",
                    "netReceivables": "3032000000.00",
                    "longTermDebt": null,
                    "inventory": "41592000000.00",
                    "accountsPayable": "16429000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6700000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2818000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92931000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21870000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176683000000.00",
                    "cashAndShortTermInvestments": "33375000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84485000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "176914000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8293000000.00",
                    "totalLiab": "79952000000.00",
                    "totalStockholderEquity": "96776000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34559000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69488000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "29593000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58057000000.00",
                    "currentDeferredRevenue": "23014000000.00",
                    "netDebt": "-29135000000.00",
                    "shortTermDebt": "158000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "458000000.00",
                    "otherStockholderEquity": "22784000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89710000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3338000000.00",
                    "netReceivables": "2890000000.00",
                    "longTermDebt": null,
                    "inventory": "48934000000.00",
                    "accountsPayable": "21750000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4478000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3798000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87204000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21895000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176914000000.00",
                    "cashAndShortTermInvestments": "29593000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79165000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263663615.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "174420000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4962000000.00",
                    "totalLiab": "78763000000.00",
                    "totalStockholderEquity": "95482000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35121000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68366000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "43116000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60171000000.00",
                    "currentDeferredRevenue": "26809000000.00",
                    "netDebt": "-42573000000.00",
                    "shortTermDebt": "187000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "543000000.00",
                    "otherStockholderEquity": "22872000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95929000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2507000000.00",
                    "netReceivables": "3505000000.00",
                    "longTermDebt": null,
                    "inventory": "44346000000.00",
                    "accountsPayable": "20454000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4218000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4027000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78491000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18592000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174420000000.00",
                    "cashAndShortTermInvestments": "43116000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70134000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263500000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "180149000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11707000000.00",
                    "totalLiab": "77799000000.00",
                    "totalStockholderEquity": "102213000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36870000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74942000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "51483000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56468000000.00",
                    "currentDeferredRevenue": "9438000000.00",
                    "netDebt": "-50871000000.00",
                    "shortTermDebt": "201000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "612000000.00",
                    "otherStockholderEquity": "22782000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102668000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7022000000.00",
                    "netReceivables": "1909000000.00",
                    "longTermDebt": null,
                    "inventory": "37569000000.00",
                    "accountsPayable": "19237000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4463000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6949000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77481000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21331000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180149000000.00",
                    "cashAndShortTermInvestments": "51483000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "66486000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263564032.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "201733000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9658000000.00",
                    "totalLiab": "86524000000.00",
                    "totalStockholderEquity": "115045000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29277000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88647000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "62489000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66981000000.00",
                    "currentDeferredRevenue": "5340000000.00",
                    "netDebt": "-58048000000.00",
                    "shortTermDebt": "4041000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4441000000.00",
                    "otherStockholderEquity": "22719000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129630000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6118000000.00",
                    "netReceivables": "5066000000.00",
                    "longTermDebt": null,
                    "inventory": "52417000000.00",
                    "accountsPayable": "28323000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3653000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8972000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72103000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19543000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201733000000.00",
                    "cashAndShortTermInvestments": "62489000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59790000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263399999.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "144377000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9590000000.00",
                    "totalLiab": "65843000000.00",
                    "totalStockholderEquity": "78350000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26871000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51711000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "19991000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46733000000.00",
                    "currentDeferredRevenue": "2946000000.00",
                    "netDebt": "-19148000000.00",
                    "shortTermDebt": "257000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "843000000.00",
                    "otherStockholderEquity": "22604000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76201000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5039000000.00",
                    "netReceivables": "1250000000.00",
                    "longTermDebt": null,
                    "inventory": "45370000000.00",
                    "accountsPayable": "18682000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4009000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8057000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68176000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19110000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144377000000.00",
                    "cashAndShortTermInvestments": "19991000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57128000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262705776.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": "122479000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6499000000.00",
                    "totalLiab": "64090000000.00",
                    "totalStockholderEquity": "58255000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22248000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30570000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "23333000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41337000000.00",
                    "currentDeferredRevenue": "20890000000.00",
                    "netDebt": "-11678000000.00",
                    "shortTermDebt": "4060000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11655000000.00",
                    "otherStockholderEquity": "22639000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62291000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "777000000.00",
                    "netReceivables": "1438000000.00",
                    "longTermDebt": null,
                    "inventory": "31021000000.00",
                    "accountsPayable": "13803000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5019000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3103000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60188000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22753000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "122479000000.00",
                    "cashAndShortTermInvestments": "23333000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54521000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266100000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "104020000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5022000000.00",
                    "totalLiab": "43178000000.00",
                    "totalStockholderEquity": "60650000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16556000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35039000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "18546000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28532000000.00",
                    "currentDeferredRevenue": "96000000.00",
                    "netDebt": "-17655000000.00",
                    "shortTermDebt": "206000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "891000000.00",
                    "otherStockholderEquity": "22691000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46843000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2513000000.00",
                    "netReceivables": "829000000.00",
                    "longTermDebt": null,
                    "inventory": "22446000000.00",
                    "accountsPayable": "11674000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2893000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3718000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57177000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14646000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104020000000.00",
                    "cashAndShortTermInvestments": "18546000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52005000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263701611.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": "94382000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1245000000.00",
                    "totalLiab": "42028000000.00",
                    "totalStockholderEquity": "52155000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10481000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26590000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12285000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24042000000.00",
                    "currentDeferredRevenue": "7427000000.00",
                    "netDebt": "-6359000000.00",
                    "shortTermDebt": "225000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5926000000.00",
                    "otherStockholderEquity": "22767000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39431000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1041000000.00",
                    "netReceivables": "2253000000.00",
                    "longTermDebt": null,
                    "inventory": "22607000000.00",
                    "accountsPayable": "13336000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2771000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4966000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54951000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17986000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94382000000.00",
                    "cashAndShortTermInvestments": "13326000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49189000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263100000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "89390000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3055000000.00",
                    "totalLiab": "41962000000.00",
                    "totalStockholderEquity": "47197000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12630000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21564000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "9541000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24884000000.00",
                    "currentDeferredRevenue": "12419000000.00",
                    "netDebt": "-3257000000.00",
                    "shortTermDebt": "146000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6284000000.00",
                    "otherStockholderEquity": "22746000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35138000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "265000000.00",
                    "netReceivables": "554000000.00",
                    "longTermDebt": null,
                    "inventory": "21988000000.00",
                    "accountsPayable": "12108000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2860000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5644000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54252000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17078000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89390000000.00",
                    "cashAndShortTermInvestments": "9541000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47488000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263527150.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "83358000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1719000000.00",
                    "totalLiab": "39985000000.00",
                    "totalStockholderEquity": "43114000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7496000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17709000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9167000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22228000000.00",
                    "currentDeferredRevenue": "7332000000.00",
                    "netDebt": "-477000000.00",
                    "shortTermDebt": "235000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8690000000.00",
                    "otherStockholderEquity": "22743000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33849000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "88000000.00",
                    "netReceivables": "1907000000.00",
                    "longTermDebt": null,
                    "inventory": "20968000000.00",
                    "accountsPayable": "14497000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2635000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3442000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49509000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17757000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83358000000.00",
                    "cashAndShortTermInvestments": "9255000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43431000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "80814000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2175000000.00",
                    "totalLiab": "39813000000.00",
                    "totalStockholderEquity": "41527000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10382000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16634000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9115000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20949000000.00",
                    "currentDeferredRevenue": "10047000000.00",
                    "netDebt": "2075000000.00",
                    "shortTermDebt": "1730000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11190000000.00",
                    "otherStockholderEquity": "22673000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31876000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66000000.00",
                    "netReceivables": "2097000000.00",
                    "longTermDebt": null,
                    "inventory": "18489000000.00",
                    "accountsPayable": "8837000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2193000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3286000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48938000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18864000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80814000000.00",
                    "cashAndShortTermInvestments": "9115000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41958000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "264127011.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "78058000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1156000000.00",
                    "totalLiab": "40092000000.00",
                    "totalStockholderEquity": "38447000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7033000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13410000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7072000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21364000000.00",
                    "currentDeferredRevenue": "6800000000.00",
                    "netDebt": "5912000000.00",
                    "shortTermDebt": "3507000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12984000000.00",
                    "otherStockholderEquity": "22667000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29065000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49000000.00",
                    "netReceivables": "1474000000.00",
                    "longTermDebt": null,
                    "inventory": "19314000000.00",
                    "accountsPayable": "10824000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2343000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3325000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48993000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18728000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78058000000.00",
                    "cashAndShortTermInvestments": "7121000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41473000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262200000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "77697000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2700000000.00",
                    "totalLiab": "37915000000.00",
                    "totalStockholderEquity": "40016000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7628000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14840000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000000.00",
                    "cash": "5457000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18728000000.00",
                    "currentDeferredRevenue": "7093000000.00",
                    "netDebt": "7319000000.00",
                    "shortTermDebt": "3282000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12776000000.00",
                    "otherStockholderEquity": "22498000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26035000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44000000.00",
                    "netReceivables": "1509000000.00",
                    "longTermDebt": null,
                    "inventory": "16369000000.00",
                    "accountsPayable": "7818000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2651000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3191000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51662000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19187000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77697000000.00",
                    "cashAndShortTermInvestments": "5457000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43466000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263501882.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "76728000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "702000000.00",
                    "totalLiab": "35945000000.00",
                    "totalStockholderEquity": "41235000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2606000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15981000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5301000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14251000000.00",
                    "currentDeferredRevenue": "1855000000.00",
                    "netDebt": "9923000000.00",
                    "shortTermDebt": "4225000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15224000000.00",
                    "otherStockholderEquity": "22498000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24576000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24000000.00",
                    "netReceivables": "2235000000.00",
                    "longTermDebt": null,
                    "inventory": "16314000000.00",
                    "accountsPayable": "7391000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2729000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1273000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52152000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21694000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76728000000.00",
                    "cashAndShortTermInvestments": "5325000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45797000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262500000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "72920000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1404000000.00",
                    "totalLiab": "33676000000.00",
                    "totalStockholderEquity": "39652000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4520000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14120000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1672000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11112000000.00",
                    "currentDeferredRevenue": "32000000.00",
                    "netDebt": "12769000000.00",
                    "shortTermDebt": "2223000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14441000000.00",
                    "otherStockholderEquity": "22395000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20715000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1334000000.00",
                    "longTermDebt": null,
                    "inventory": "16305000000.00",
                    "accountsPayable": "4337000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3110000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1202000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52205000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22564000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72920000000.00",
                    "cashAndShortTermInvestments": "1672000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46417000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261555911.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "90317000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "625000000.00",
                    "totalLiab": "37357000000.00",
                    "totalStockholderEquity": "53234000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1855000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29654000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2372000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14659000000.00",
                    "currentDeferredRevenue": "11000000.00",
                    "netDebt": "12913000000.00",
                    "shortTermDebt": "5841000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15285000000.00",
                    "otherStockholderEquity": "22327000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23806000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": "2808000000.00",
                    "longTermDebt": null,
                    "inventory": "17998000000.00",
                    "accountsPayable": "6963000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1226000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2720000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66511000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22698000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90317000000.00",
                    "cashAndShortTermInvestments": "2375000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54946000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261899999.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "89999000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2577000000.00",
                    "totalLiab": "39473000000.00",
                    "totalStockholderEquity": "50736000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4801000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27598000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1112000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17380000000.00",
                    "currentDeferredRevenue": "1296000000.00",
                    "netDebt": "14708000000.00",
                    "shortTermDebt": "5065000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15820000000.00",
                    "otherStockholderEquity": "21846000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23313000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2083000000.00",
                    "longTermDebt": null,
                    "inventory": "17451000000.00",
                    "accountsPayable": "3626000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1265000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2661000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66686000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22093000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89999000000.00",
                    "cashAndShortTermInvestments": "1112000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55033000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262644202.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "88065000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "837000000.00",
                    "totalLiab": "37526000000.00",
                    "totalStockholderEquity": "50593000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "742000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27309000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2234000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24734000000.00",
                    "currentDeferredRevenue": "1372000000.00",
                    "netDebt": "12498000000.00",
                    "shortTermDebt": "13017000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14732000000.00",
                    "otherStockholderEquity": "21813000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22215000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4028000000.00",
                    "longTermDebt": null,
                    "inventory": "15116000000.00",
                    "accountsPayable": "6928000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1444000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2534000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65850000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12792000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88065000000.00",
                    "cashAndShortTermInvestments": "2234000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53765000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262100000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "89027000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2582000000.00",
                    "totalLiab": "39019000000.00",
                    "totalStockholderEquity": "49882000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1072000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27362000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1077000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17051000000.00",
                    "currentDeferredRevenue": "3821000000.00",
                    "netDebt": "11541000000.00",
                    "shortTermDebt": "-646000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12618000000.00",
                    "otherStockholderEquity": "21439000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24895000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2738000000.00",
                    "longTermDebt": null,
                    "inventory": "19668000000.00",
                    "accountsPayable": "5162000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1054000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2819000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64132000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21968000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89027000000.00",
                    "cashAndShortTermInvestments": "1077000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53108000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "260951046.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "91467000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "316000000.00",
                    "totalLiab": "39955000000.00",
                    "totalStockholderEquity": "51319000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1876000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29543000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2593000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14797000000.00",
                    "currentDeferredRevenue": "2507000000.00",
                    "netDebt": "13287000000.00",
                    "shortTermDebt": "3880000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15880000000.00",
                    "otherStockholderEquity": "21360000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26566000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6000000.00",
                    "netReceivables": "4748000000.00",
                    "longTermDebt": null,
                    "inventory": "18827000000.00",
                    "accountsPayable": "6658000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "389000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64901000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25158000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91467000000.00",
                    "cashAndShortTermInvestments": "2599000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53229000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261800000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "85947000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "472000000.00",
                    "totalLiab": "35847000000.00",
                    "totalStockholderEquity": "49820000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4581000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28725000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2093000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15179000000.00",
                    "currentDeferredRevenue": "2025000000.00",
                    "netDebt": "10572000000.00",
                    "shortTermDebt": "4561000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12665000000.00",
                    "otherStockholderEquity": "21068000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21295000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4000000.00",
                    "netReceivables": "2789000000.00",
                    "longTermDebt": null,
                    "inventory": "15937000000.00",
                    "accountsPayable": "4012000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64652000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20668000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85947000000.00",
                    "cashAndShortTermInvestments": "2097000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53095000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261188887.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "87280000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "419000000.00",
                    "totalLiab": "30537000000.00",
                    "totalStockholderEquity": "56362000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3939000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35534000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2296000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15107000000.00",
                    "currentDeferredRevenue": "1534000000.00",
                    "netDebt": "3662000000.00",
                    "shortTermDebt": "5019000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5958000000.00",
                    "otherStockholderEquity": "20801000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18309000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "12525000000.00",
                    "accountsPayable": "4874000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13012000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68971000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15430000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87280000000.00",
                    "cashAndShortTermInvestments": "2299000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44499000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "84821000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "301000000.00",
                    "totalLiab": "28481000000.00",
                    "totalStockholderEquity": "55958000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1646000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35255000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1924000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14042000000.00",
                    "currentDeferredRevenue": "867000000.00",
                    "netDebt": "4350000000.00",
                    "shortTermDebt": "5822000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6274000000.00",
                    "otherStockholderEquity": "20677000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17615000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "12022000000.00",
                    "accountsPayable": "5939000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18119000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67206000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14439000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "84821000000.00",
                    "cashAndShortTermInvestments": "1945000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37345000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "258487398.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "83801000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "305000000.00",
                    "totalLiab": "28783000000.00",
                    "totalStockholderEquity": "54558000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2333000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33521000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2534000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9009000000.00",
                    "currentDeferredRevenue": "755000000.00",
                    "netDebt": "4111000000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6645000000.00",
                    "otherStockholderEquity": "21011000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18393000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "12558000000.00",
                    "accountsPayable": "6190000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17166000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65408000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19774000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83801000000.00",
                    "cashAndShortTermInvestments": "2542000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37438000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "80623000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "193000000.00",
                    "totalLiab": "32390000000.00",
                    "totalStockholderEquity": "47777000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2607000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26574000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2423000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8760000000.00",
                    "currentDeferredRevenue": "731000000.00",
                    "netDebt": "8245000000.00",
                    "shortTermDebt": "19000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10668000000.00",
                    "otherStockholderEquity": "21177000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20525000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "13438000000.00",
                    "accountsPayable": "5709000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24506000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60098000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23630000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80623000000.00",
                    "cashAndShortTermInvestments": "2423000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35592000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250005578.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "75821000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "328000000.00",
                    "totalLiab": "43188000000.00",
                    "totalStockholderEquity": "32138000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2439000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23109000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3532000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8358000000.00",
                    "currentDeferredRevenue": "812000000.00",
                    "netDebt": "19261000000.00",
                    "shortTermDebt": "18000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22793000000.00",
                    "otherStockholderEquity": "9005000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18043000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "11292000000.00",
                    "accountsPayable": "5409000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4421000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57778000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34830000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75821000000.00",
                    "cashAndShortTermInvestments": "3532000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53357000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244158067.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "68668000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "225000000.00",
                    "totalLiab": "39172000000.00",
                    "totalStockholderEquity": "29035000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5038000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2870000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16074000000.00",
                    "currentDeferredRevenue": "3804000000.00",
                    "netDebt": "13459000000.00",
                    "shortTermDebt": "5507000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16329000000.00",
                    "otherStockholderEquity": "9373000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21268000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1615000000.00",
                    "netReceivables": "3941000000.00",
                    "longTermDebt": null,
                    "inventory": "10064000000.00",
                    "accountsPayable": "4956000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1690000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47400000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23098000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68668000000.00",
                    "cashAndShortTermInvestments": "4485000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46571000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "54050000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134000000.00",
                    "totalLiab": "25277000000.00",
                    "totalStockholderEquity": "28307000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5749000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4079000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15169000000.00",
                    "currentDeferredRevenue": "1984000000.00",
                    "netDebt": "3876000000.00",
                    "shortTermDebt": "4962000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7955000000.00",
                    "otherStockholderEquity": "9295000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17086000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4246000000.00",
                    "longTermDebt": null,
                    "inventory": "6370000000.00",
                    "accountsPayable": "4105000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "706000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36964000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10108000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54050000000.00",
                    "cashAndShortTermInvestments": "4079000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36258000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "46312700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "278000000.00",
                    "totalLiab": "17620900000.00",
                    "totalStockholderEquity": "28180400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2174400000.00",
                    "commonStock": "23000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4723800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9155000000.00",
                    "currentDeferredRevenue": "2707600000.00",
                    "netDebt": "-4149300000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "574500000.00",
                    "otherStockholderEquity": "5567400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14912000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4605000000.00",
                    "longTermDebt": null,
                    "inventory": "5300400000.00",
                    "accountsPayable": "4173000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1401100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31400700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8465900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46312700000.00",
                    "cashAndShortTermInvestments": "4723800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29999600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "35789500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14987500000.00",
                    "totalStockholderEquity": "20802000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9800000.00",
                    "commonStock": "22200000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1974600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7933800000.00",
                    "currentDeferredRevenue": "519400000.00",
                    "netDebt": "2292900000.00",
                    "shortTermDebt": "3809400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4267500000.00",
                    "otherStockholderEquity": "5399700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8805100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2270200000.00",
                    "longTermDebt": null,
                    "inventory": "4412300000.00",
                    "accountsPayable": "3595200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1108300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26984400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7053700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35789500000.00",
                    "cashAndShortTermInvestments": "1974600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25876100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "32545400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14572800000.00",
                    "totalStockholderEquity": "17972600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-484500000.00",
                    "commonStock": "22100000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2364500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7943400000.00",
                    "currentDeferredRevenue": "423500000.00",
                    "netDebt": "3429400000.00",
                    "shortTermDebt": "5347900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5793900000.00",
                    "otherStockholderEquity": "5243900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7638100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2058500000.00",
                    "longTermDebt": null,
                    "inventory": "3192300000.00",
                    "accountsPayable": "2656500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1025600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24907300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6629400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32545400000.00",
                    "cashAndShortTermInvestments": "2364500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23881700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "27789600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2286700000.00",
                    "totalLiab": "15366900000.00",
                    "totalStockholderEquity": "12422700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "336200000.00",
                    "commonStock": "21500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "569400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9806100000.00",
                    "currentDeferredRevenue": "398400000.00",
                    "netDebt": "6923000000.00",
                    "shortTermDebt": "7168100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7492400000.00",
                    "otherStockholderEquity": "12401200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5295700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2439600000.00",
                    "accountsPayable": "1903400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "693900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22493900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5560800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27789600000.00",
                    "cashAndShortTermInvestments": "569400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21800000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "21209900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1617700000.00",
                    "totalLiab": "8025800000.00",
                    "totalStockholderEquity": "13184100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36300000.00",
                    "commonStock": "21500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1580000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3338300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1443600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136400000.00",
                    "otherStockholderEquity": "13162600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5017600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1819900000.00",
                    "accountsPayable": "1857400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "747700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16192300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4687500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21209900000.00",
                    "cashAndShortTermInvestments": "1580000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15444600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ZAR",
                    "totalAssets": "170670000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3906000000.00",
                    "totalLiab": "71727000000.00",
                    "totalStockholderEquity": "98546000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24495000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "70923000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "16602000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44874000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11335000000.00",
                    "shortTermDebt": "4883000000.00",
                    "shortLongTermDebt": "4046000000.00",
                    "shortLongTermDebtTotal": "5267000000.00",
                    "otherStockholderEquity": "22235000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52690000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110000000.00",
                    "netReceivables": "4095000000.00",
                    "longTermDebt": null,
                    "inventory": "28087000000.00",
                    "accountsPayable": "15496000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "397000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5362000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7112000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117980000000.00",
                    "capitalLeaseObligations": "1221000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26853000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170670000000.00",
                    "cashAndShortTermInvestments": "16602000000.00",
                    "propertyPlantAndEquipmentGross": "160204000000.00",
                    "propertyPlantAndEquipmentNet": "108867000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7816000000.00",
                    "netInvestedCapital": "102592000000.00",
                    "commonStockSharesOutstanding": "263883000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ZAR",
                    "totalAssets": "170943000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5732000000.00",
                    "totalLiab": "68830000000.00",
                    "totalStockholderEquity": "101739000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20177000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "72120000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "25423000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45101000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16766000000.00",
                    "shortTermDebt": "8122000000.00",
                    "shortLongTermDebt": "6003000000.00",
                    "shortLongTermDebtTotal": "8657000000.00",
                    "otherStockholderEquity": "22407000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58410000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2496000000.00",
                    "longTermDebt": null,
                    "inventory": "24759000000.00",
                    "accountsPayable": "16523000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "374000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7186000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7182000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112533000000.00",
                    "capitalLeaseObligations": "2654000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23729000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170943000000.00",
                    "cashAndShortTermInvestments": "25423000000.00",
                    "propertyPlantAndEquipmentGross": "150049000000.00",
                    "propertyPlantAndEquipmentNet": "102216000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13309000000.00",
                    "netInvestedCapital": "107742000000.00",
                    "commonStockSharesOutstanding": "263580000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ZAR",
                    "totalAssets": "169215000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6633000000.00",
                    "totalLiab": "69180000000.00",
                    "totalStockholderEquity": "99612000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20610000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "70461000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "24353000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46939000000.00",
                    "currentDeferredRevenue": "11250000000.00",
                    "netDebt": "-16722000000.00",
                    "shortTermDebt": "7266000000.00",
                    "shortLongTermDebt": "7117000000.00",
                    "shortLongTermDebtTotal": "7631000000.00",
                    "otherStockholderEquity": "22744000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69583000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1599000000.00",
                    "netReceivables": "2318000000.00",
                    "longTermDebt": "0.00",
                    "inventory": "36279000000.00",
                    "accountsPayable": "18552000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "423000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6381000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2519000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99632000000.00",
                    "capitalLeaseObligations": "514000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2734000000.00",
                    "nonCurrentLiabilitiesTotal": "22241000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169215000000.00",
                    "cashAndShortTermInvestments": "24353000000.00",
                    "propertyPlantAndEquipmentGross": "134997000000.00",
                    "propertyPlantAndEquipmentNet": "92498000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22644000000.00",
                    "netInvestedCapital": "106729000000.00",
                    "commonStockSharesOutstanding": "263620087.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ZAR",
                    "totalAssets": "176914000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8293000000.00",
                    "totalLiab": "79952000000.00",
                    "totalStockholderEquity": "96776000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34559000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "69488000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "29593000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58057000000.00",
                    "currentDeferredRevenue": "23014000000.00",
                    "netDebt": "-29135000000.00",
                    "shortTermDebt": "158000000.00",
                    "shortLongTermDebt": "55000000.00",
                    "shortLongTermDebtTotal": "458000000.00",
                    "otherStockholderEquity": "22784000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89710000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3338000000.00",
                    "netReceivables": "2890000000.00",
                    "longTermDebt": "27000000.00",
                    "inventory": "48934000000.00",
                    "accountsPayable": "21750000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "186000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4478000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3798000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87204000000.00",
                    "capitalLeaseObligations": "376000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2906000000.00",
                    "nonCurrentLiabilitiesTotal": "21895000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176914000000.00",
                    "cashAndShortTermInvestments": "29593000000.00",
                    "propertyPlantAndEquipmentGross": "121164000000.00",
                    "propertyPlantAndEquipmentNet": "79165000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31653000000.00",
                    "netInvestedCapital": "96858000000.00",
                    "commonStockSharesOutstanding": "263574864.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ZAR",
                    "totalAssets": "180149000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11707000000.00",
                    "totalLiab": "77799000000.00",
                    "totalStockholderEquity": "102213000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36870000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": "26000000.00",
                    "retainedEarnings": "74942000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "51483000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56468000000.00",
                    "currentDeferredRevenue": "9438000000.00",
                    "netDebt": "-50871000000.00",
                    "shortTermDebt": "201000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "612000000.00",
                    "otherStockholderEquity": "22782000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102668000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7022000000.00",
                    "netReceivables": "1909000000.00",
                    "longTermDebt": "81000000.00",
                    "inventory": "37569000000.00",
                    "accountsPayable": "19237000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4463000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6949000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77481000000.00",
                    "capitalLeaseObligations": "481000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2318000000.00",
                    "nonCurrentLiabilitiesTotal": "21331000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180149000000.00",
                    "cashAndShortTermInvestments": "51483000000.00",
                    "propertyPlantAndEquipmentGross": "106694000000.00",
                    "propertyPlantAndEquipmentNet": "66486000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46200000000.00",
                    "netInvestedCapital": "102344000000.00",
                    "commonStockSharesOutstanding": "263467697.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "144377000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9590000000.00",
                    "totalLiab": "65843000000.00",
                    "totalStockholderEquity": "78350000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26871000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51711000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "19991000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46733000000.00",
                    "currentDeferredRevenue": "2946000000.00",
                    "netDebt": "-19148000000.00",
                    "shortTermDebt": "257000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "843000000.00",
                    "otherStockholderEquity": "22604000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76201000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5039000000.00",
                    "netReceivables": "1250000000.00",
                    "longTermDebt": null,
                    "inventory": "45370000000.00",
                    "accountsPayable": "18682000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4009000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8057000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68176000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19110000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144377000000.00",
                    "cashAndShortTermInvestments": "19991000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57128000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263406485.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "104020000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5022000000.00",
                    "totalLiab": "43178000000.00",
                    "totalStockholderEquity": "60650000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16556000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35039000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "18546000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28532000000.00",
                    "currentDeferredRevenue": "9356000000.00",
                    "netDebt": "-17655000000.00",
                    "shortTermDebt": "206000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "891000000.00",
                    "otherStockholderEquity": "22691000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46843000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2513000000.00",
                    "netReceivables": "829000000.00",
                    "longTermDebt": null,
                    "inventory": "22446000000.00",
                    "accountsPayable": "11674000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2893000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3718000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57177000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14646000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104020000000.00",
                    "cashAndShortTermInvestments": "18546000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52005000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263463429.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "89390000000.00",
                    "intangibleAssets": "397000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3055000000.00",
                    "totalLiab": "41962000000.00",
                    "totalStockholderEquity": "47197000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12630000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21564000000.00",
                    "otherLiab": null,
                    "goodWill": "397000000.00",
                    "otherAssets": null,
                    "cash": "9541000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24884000000.00",
                    "currentDeferredRevenue": "12419000000.00",
                    "netDebt": "-3257000000.00",
                    "shortTermDebt": "146000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6284000000.00",
                    "otherStockholderEquity": "22746000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35138000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "265000000.00",
                    "netReceivables": "554000000.00",
                    "longTermDebt": null,
                    "inventory": "21988000000.00",
                    "accountsPayable": "12108000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2860000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5644000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54252000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17078000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89390000000.00",
                    "cashAndShortTermInvestments": "9541000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47488000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263263575.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "80814000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2175000000.00",
                    "totalLiab": "39813000000.00",
                    "totalStockholderEquity": "41527000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10382000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16634000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9115000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20949000000.00",
                    "currentDeferredRevenue": "10047000000.00",
                    "netDebt": "2075000000.00",
                    "shortTermDebt": "1730000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11190000000.00",
                    "otherStockholderEquity": "22673000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31876000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66000000.00",
                    "netReceivables": "2097000000.00",
                    "longTermDebt": null,
                    "inventory": "18489000000.00",
                    "accountsPayable": "8837000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2193000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3286000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48938000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18864000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80814000000.00",
                    "cashAndShortTermInvestments": "9115000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41958000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263163506.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "77697000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2700000000.00",
                    "totalLiab": "37915000000.00",
                    "totalStockholderEquity": "40016000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7628000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14840000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000000.00",
                    "cash": "5457000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18728000000.00",
                    "currentDeferredRevenue": "7093000000.00",
                    "netDebt": "7319000000.00",
                    "shortTermDebt": "3282000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12776000000.00",
                    "otherStockholderEquity": "22498000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26035000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44000000.00",
                    "netReceivables": "1509000000.00",
                    "longTermDebt": null,
                    "inventory": "16369000000.00",
                    "accountsPayable": "7818000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2651000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3191000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51662000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19187000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77697000000.00",
                    "cashAndShortTermInvestments": "5457000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43466000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263000941.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "72920000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1404000000.00",
                    "totalLiab": "33676000000.00",
                    "totalStockholderEquity": "39652000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4520000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14120000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1672000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11112000000.00",
                    "currentDeferredRevenue": "32000000.00",
                    "netDebt": "12769000000.00",
                    "shortTermDebt": "2223000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14441000000.00",
                    "otherStockholderEquity": "22395000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20715000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1334000000.00",
                    "longTermDebt": null,
                    "inventory": "16305000000.00",
                    "accountsPayable": "4337000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3110000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1202000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52205000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22564000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72920000000.00",
                    "cashAndShortTermInvestments": "1672000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46417000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261377956.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "89999000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2577000000.00",
                    "totalLiab": "39473000000.00",
                    "totalStockholderEquity": "50736000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4829000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27598000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1112000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17380000000.00",
                    "currentDeferredRevenue": "1296000000.00",
                    "netDebt": "14708000000.00",
                    "shortTermDebt": "6361000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15820000000.00",
                    "otherStockholderEquity": "21846000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23313000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4194000000.00",
                    "longTermDebt": null,
                    "inventory": "17451000000.00",
                    "accountsPayable": "4894000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1265000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2661000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66686000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22093000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89999000000.00",
                    "cashAndShortTermInvestments": "1112000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55033000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261105423.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "89027000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2586000000.00",
                    "totalLiab": "39019000000.00",
                    "totalStockholderEquity": "49882000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1072000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27362000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1077000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17051000000.00",
                    "currentDeferredRevenue": "3821000000.00",
                    "netDebt": "11541000000.00",
                    "shortTermDebt": "-4463000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12618000000.00",
                    "otherStockholderEquity": "21439000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24895000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3624000000.00",
                    "longTermDebt": null,
                    "inventory": "19668000000.00",
                    "accountsPayable": "5162000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1054000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2819000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64132000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21968000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89027000000.00",
                    "cashAndShortTermInvestments": "1077000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53108000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "262200779.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "85947000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "472000000.00",
                    "totalLiab": "35847000000.00",
                    "totalStockholderEquity": "49820000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4506000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28725000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2093000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15179000000.00",
                    "currentDeferredRevenue": "2025000000.00",
                    "netDebt": "10572000000.00",
                    "shortTermDebt": "4636000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12665000000.00",
                    "otherStockholderEquity": "20956000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21295000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4000000.00",
                    "netReceivables": "2708000000.00",
                    "longTermDebt": null,
                    "inventory": "15937000000.00",
                    "accountsPayable": "4012000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64652000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20668000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85947000000.00",
                    "cashAndShortTermInvestments": "2097000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53095000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261014624.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "87280000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "419000000.00",
                    "totalLiab": "30537000000.00",
                    "totalStockholderEquity": "56362000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3864000000.00",
                    "commonStock": "27000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35534000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2296000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15107000000.00",
                    "currentDeferredRevenue": "1534000000.00",
                    "netDebt": "3662000000.00",
                    "shortTermDebt": "5094000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5958000000.00",
                    "otherStockholderEquity": "21014000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18309000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": "3066000000.00",
                    "longTermDebt": null,
                    "inventory": "12525000000.00",
                    "accountsPayable": "4874000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13012000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68971000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15430000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87280000000.00",
                    "cashAndShortTermInvestments": "2299000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44499000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "261363149.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "83801000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "305000000.00",
                    "totalLiab": "28783000000.00",
                    "totalStockholderEquity": "54558000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2250000000.00",
                    "commonStock": "26000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33521000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2534000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9009000000.00",
                    "currentDeferredRevenue": "755000000.00",
                    "netDebt": "4111000000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6645000000.00",
                    "otherStockholderEquity": "21381000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18393000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8000000.00",
                    "netReceivables": "2988000000.00",
                    "longTermDebt": null,
                    "inventory": "12558000000.00",
                    "accountsPayable": "6190000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17166000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65408000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19774000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83801000000.00",
                    "cashAndShortTermInvestments": "2542000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37438000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "255611647.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "75821000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "328000000.00",
                    "totalLiab": "43188000000.00",
                    "totalStockholderEquity": "32138000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2340000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23109000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3532000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8358000000.00",
                    "currentDeferredRevenue": "812000000.00",
                    "netDebt": "19261000000.00",
                    "shortTermDebt": "117000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22793000000.00",
                    "otherStockholderEquity": "9143000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18043000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2891000000.00",
                    "longTermDebt": null,
                    "inventory": "11292000000.00",
                    "accountsPayable": "5409000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4421000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57778000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34830000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75821000000.00",
                    "cashAndShortTermInvestments": "3532000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53357000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244399509.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "68668000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "225000000.00",
                    "totalLiab": "39172000000.00",
                    "totalStockholderEquity": "29035000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5038000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2870000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16074000000.00",
                    "currentDeferredRevenue": "3804000000.00",
                    "netDebt": "13459000000.00",
                    "shortTermDebt": "5507000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16329000000.00",
                    "otherStockholderEquity": "9373000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21268000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1615000000.00",
                    "netReceivables": "3941000000.00",
                    "longTermDebt": null,
                    "inventory": "10064000000.00",
                    "accountsPayable": "4956000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1690000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47400000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23098000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68668000000.00",
                    "cashAndShortTermInvestments": "4485000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46571000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243916625.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "54050000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134000000.00",
                    "totalLiab": "25277000000.00",
                    "totalStockholderEquity": "28307000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5749000000.00",
                    "commonStock": "24000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4079000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15169000000.00",
                    "currentDeferredRevenue": "1984000000.00",
                    "netDebt": "3876000000.00",
                    "shortTermDebt": "4962000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7955000000.00",
                    "otherStockholderEquity": "9295000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17086000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4246000000.00",
                    "longTermDebt": null,
                    "inventory": "6370000000.00",
                    "accountsPayable": "4105000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "706000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36964000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10108000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54050000000.00",
                    "cashAndShortTermInvestments": "4079000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36258000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243772383.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "46312700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "278000000.00",
                    "totalLiab": "17620900000.00",
                    "totalStockholderEquity": "28180400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2174400000.00",
                    "commonStock": "23000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4723800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9155000000.00",
                    "currentDeferredRevenue": "2707600000.00",
                    "netDebt": "-4149300000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "574500000.00",
                    "otherStockholderEquity": "5567400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14912000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4605000000.00",
                    "longTermDebt": null,
                    "inventory": "5300400000.00",
                    "accountsPayable": "4173000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1401100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31400700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8465900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46312700000.00",
                    "cashAndShortTermInvestments": "4723800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29999600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225976599.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "35789500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14987500000.00",
                    "totalStockholderEquity": "20802000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9800000.00",
                    "commonStock": "22200000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1974600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7933800000.00",
                    "currentDeferredRevenue": "519400000.00",
                    "netDebt": "2292900000.00",
                    "shortTermDebt": "3809400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4267500000.00",
                    "otherStockholderEquity": "5399700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8805100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2270200000.00",
                    "longTermDebt": null,
                    "inventory": "4412300000.00",
                    "accountsPayable": "3595200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1108300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26984400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7053700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35789500000.00",
                    "cashAndShortTermInvestments": "1974600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25876100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238691913.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "32545400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14572800000.00",
                    "totalStockholderEquity": "17972600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-484500000.00",
                    "commonStock": "22100000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2364500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7943400000.00",
                    "currentDeferredRevenue": "423500000.00",
                    "netDebt": "3429400000.00",
                    "shortTermDebt": "5347900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5793900000.00",
                    "otherStockholderEquity": "5243900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7638100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2058500000.00",
                    "longTermDebt": null,
                    "inventory": "3192300000.00",
                    "accountsPayable": "2656500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1025600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24907300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6629400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32545400000.00",
                    "cashAndShortTermInvestments": "2364500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23881700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237514637.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "27789600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2286700000.00",
                    "totalLiab": "15366900000.00",
                    "totalStockholderEquity": "12422700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "336200000.00",
                    "commonStock": "21500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "569400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9806100000.00",
                    "currentDeferredRevenue": "398400000.00",
                    "netDebt": "6923000000.00",
                    "shortTermDebt": "7168100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7492400000.00",
                    "otherStockholderEquity": "12401200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5295700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2439600000.00",
                    "accountsPayable": "1903400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "693900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22493900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5560800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27789600000.00",
                    "cashAndShortTermInvestments": "569400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21800000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "221622324.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "21209900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1617700000.00",
                    "totalLiab": "8025800000.00",
                    "totalStockholderEquity": "13184100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36300000.00",
                    "commonStock": "21500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1580000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3338300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1443600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136400000.00",
                    "otherStockholderEquity": "13162600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5017600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1819900000.00",
                    "accountsPayable": "1857400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "747700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16192300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4687500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21209900000.00",
                    "cashAndShortTermInvestments": "1580000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15444600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "221111931.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "ZAR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7294000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14101000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21609000000.00",
                    "changeInCash": "7442000000.00",
                    "beginPeriodCashFlow": "3195000000.00",
                    "endPeriodCashFlow": "10637000000.00",
                    "totalCashFromOperatingActivities": "33097000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3911000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11408000000.00",
                    "changeToInventory": "467000000.00",
                    "changeToAccountReceivables": "-513000000.00",
                    "salePurchaseOfStock": "-388000000.00",
                    "otherCashflowsFromFinancingActivities": "-259000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7587000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3457000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4120000000.00",
                    "freeCashFlow": "25510000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8952000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11319000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7417500000.00",
                    "changeInCash": "-8654000000.00",
                    "beginPeriodCashFlow": "11849000000.00",
                    "endPeriodCashFlow": "3195000000.00",
                    "totalCashFromOperatingActivities": "26092000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4275000000.00",
                    "otherCashflowsFromInvestingActivities": "172000000.00",
                    "dividendsPaid": "514000000.00",
                    "changeToInventory": "-614000000.00",
                    "changeToAccountReceivables": "-1079000000.00",
                    "salePurchaseOfStock": "-122000000.00",
                    "otherCashflowsFromFinancingActivities": "-369000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9350000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-912000000.00",
                    "stockBasedCompensation": "108500000.00",
                    "otherNonCashItems": "15203000000.00",
                    "freeCashFlow": "16742000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7557000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8586000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "585000000.00",
                    "changeInCash": "11849000000.00",
                    "beginPeriodCashFlow": "25423000000.00",
                    "endPeriodCashFlow": "11849000000.00",
                    "totalCashFromOperatingActivities": "3058000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3968000000.00",
                    "otherCashflowsFromInvestingActivities": "412000000.00",
                    "dividendsPaid": "16419000000.00",
                    "changeToInventory": "-2928000000.00",
                    "changeToAccountReceivables": "-261000000.00",
                    "salePurchaseOfStock": "-245000000.00",
                    "otherCashflowsFromFinancingActivities": "-156000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7969000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2238000000.00",
                    "stockBasedCompensation": "275000000.00",
                    "otherNonCashItems": "468000000.00",
                    "freeCashFlow": "-4911000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3778500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4293000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "292500000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "25423000000.00",
                    "endPeriodCashFlow": "25423000000.00",
                    "totalCashFromOperatingActivities": "1529000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1984000000.00",
                    "otherCashflowsFromInvestingActivities": "206000000.00",
                    "dividendsPaid": "8209500000.00",
                    "changeToInventory": "-1464000000.00",
                    "changeToAccountReceivables": "-130500000.00",
                    "salePurchaseOfStock": "-122500000.00",
                    "otherCashflowsFromFinancingActivities": "4039000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3984500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1119000000.00",
                    "stockBasedCompensation": "137500000.00",
                    "otherNonCashItems": "234000000.00",
                    "freeCashFlow": "-2455500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10268000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8160000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "738000000.00",
                    "changeInCash": "-1469000000.00",
                    "beginPeriodCashFlow": "26892000000.00",
                    "endPeriodCashFlow": "25423000000.00",
                    "totalCashFromOperatingActivities": "16349000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4365000000.00",
                    "otherCashflowsFromInvestingActivities": "365000000.00",
                    "dividendsPaid": "2591000000.00",
                    "changeToInventory": "8096000000.00",
                    "changeToAccountReceivables": "2378000000.00",
                    "salePurchaseOfStock": "-245000000.00",
                    "otherCashflowsFromFinancingActivities": "-466000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10370000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8686000000.00",
                    "stockBasedCompensation": "142000000.00",
                    "otherNonCashItems": "2418000000.00",
                    "freeCashFlow": "5979000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7846000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-166000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6321000000.00",
                    "changeInCash": "26892000000.00",
                    "beginPeriodCashFlow": "24353000000.00",
                    "endPeriodCashFlow": "26892000000.00",
                    "totalCashFromOperatingActivities": "11486000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3532000000.00",
                    "otherCashflowsFromInvestingActivities": "466000000.00",
                    "dividendsPaid": "2467000000.00",
                    "changeToInventory": "-989000000.00",
                    "changeToAccountReceivables": "-2488000000.00",
                    "salePurchaseOfStock": "-146000000.00",
                    "otherCashflowsFromFinancingActivities": "-1256000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8602000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17000000.00",
                    "stockBasedCompensation": "178000000.00",
                    "otherNonCashItems": "1438000000.00",
                    "freeCashFlow": "2389000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12728000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3701000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5299000000.00",
                    "changeInCash": "-9022000000.00",
                    "beginPeriodCashFlow": "33375000000.00",
                    "endPeriodCashFlow": "24353000000.00",
                    "totalCashFromOperatingActivities": "7322000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3378000000.00",
                    "otherCashflowsFromInvestingActivities": "-21000000.00",
                    "dividendsPaid": "3147000000.00",
                    "changeToInventory": "5536000000.00",
                    "changeToAccountReceivables": "-2823000000.00",
                    "salePurchaseOfStock": "-154000000.00",
                    "otherCashflowsFromFinancingActivities": "-217000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12574000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3063000000.00",
                    "stockBasedCompensation": "148000000.00",
                    "otherNonCashItems": "3248000000.00",
                    "freeCashFlow": "-5252000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4786000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4047000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7741000000.00",
                    "changeInCash": "3782000000.00",
                    "beginPeriodCashFlow": "29593000000.00",
                    "endPeriodCashFlow": "33375000000.00",
                    "totalCashFromOperatingActivities": "10450000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3083000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "9002000000.00",
                    "changeToInventory": "8216000000.00",
                    "changeToAccountReceivables": "833000000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-2208000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8318000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-985000000.00",
                    "stockBasedCompensation": "149000000.00",
                    "otherNonCashItems": "1778000000.00",
                    "freeCashFlow": "2132000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9369000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21803000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22498000000.00",
                    "changeInCash": "-13523000000.00",
                    "beginPeriodCashFlow": "43116000000.00",
                    "endPeriodCashFlow": "29593000000.00",
                    "totalCashFromOperatingActivities": "16510000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3203000000.00",
                    "otherCashflowsFromInvestingActivities": "280000000.00",
                    "dividendsPaid": "21442000000.00",
                    "changeToInventory": "-4049000000.00",
                    "changeToAccountReceivables": "-965000000.00",
                    "salePurchaseOfStock": "-154000000.00",
                    "otherCashflowsFromFinancingActivities": "-207000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10751000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9502000000.00",
                    "stockBasedCompensation": "142000000.00",
                    "otherNonCashItems": "9406000000.00",
                    "freeCashFlow": "5759000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2577000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35713000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26655000000.00",
                    "changeInCash": "-8367000000.00",
                    "beginPeriodCashFlow": "51483000000.00",
                    "endPeriodCashFlow": "43116000000.00",
                    "totalCashFromOperatingActivities": "29836000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2672000000.00",
                    "otherCashflowsFromInvestingActivities": "3929000000.00",
                    "dividendsPaid": "33159000000.00",
                    "changeToInventory": "-6423000000.00",
                    "changeToAccountReceivables": "-375000000.00",
                    "salePurchaseOfStock": "-11000000.00",
                    "otherCashflowsFromFinancingActivities": "-2474000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6145000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5635000000.00",
                    "stockBasedCompensation": "159000000.00",
                    "otherNonCashItems": "19021000000.00",
                    "freeCashFlow": "23691000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7716000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50424000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32607000000.00",
                    "changeInCash": "-11006000000.00",
                    "beginPeriodCashFlow": "62489000000.00",
                    "endPeriodCashFlow": "51483000000.00",
                    "totalCashFromOperatingActivities": "43741000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2591000000.00",
                    "otherCashflowsFromInvestingActivities": "-69000000.00",
                    "dividendsPaid": "46356000000.00",
                    "changeToInventory": "14921000000.00",
                    "changeToAccountReceivables": "1971000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3930000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8414000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15443000000.00",
                    "stockBasedCompensation": "115000000.00",
                    "otherNonCashItems": "-7015000000.00",
                    "freeCashFlow": "35327000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3005000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7387000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46371000000.00",
                    "changeInCash": "42498000000.00",
                    "beginPeriodCashFlow": "19991000000.00",
                    "endPeriodCashFlow": "62489000000.00",
                    "totalCashFromOperatingActivities": "53630000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2402000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "9362000000.00",
                    "changeToInventory": "-7047000000.00",
                    "changeToAccountReceivables": "-2632000000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "2044000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5217000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3678000000.00",
                    "stockBasedCompensation": "148000000.00",
                    "otherNonCashItems": "1031000000.00",
                    "freeCashFlow": "48413000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5325000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13659000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23656000000.00",
                    "changeInCash": "-3342000000.00",
                    "beginPeriodCashFlow": "23333000000.00",
                    "endPeriodCashFlow": "19991000000.00",
                    "totalCashFromOperatingActivities": "16641000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2402000000.00",
                    "otherCashflowsFromInvestingActivities": "196000000.00",
                    "dividendsPaid": "2720000000.00",
                    "changeToInventory": "-14599000000.00",
                    "changeToAccountReceivables": "-787000000.00",
                    "salePurchaseOfStock": "-57000000.00",
                    "otherCashflowsFromFinancingActivities": "-139000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6056000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15272000000.00",
                    "stockBasedCompensation": "123000000.00",
                    "otherNonCashItems": "5732000000.00",
                    "freeCashFlow": "10585000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-820000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1286000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6686000000.00",
                    "changeInCash": "7055000000.00",
                    "beginPeriodCashFlow": "16278000000.00",
                    "endPeriodCashFlow": "23333000000.00",
                    "totalCashFromOperatingActivities": "7127000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2216000000.00",
                    "otherCashflowsFromInvestingActivities": "57000000.00",
                    "dividendsPaid": "11059000000.00",
                    "changeToInventory": "-8502000000.00",
                    "changeToAccountReceivables": "269000000.00",
                    "salePurchaseOfStock": "-254000000.00",
                    "otherCashflowsFromFinancingActivities": "-591000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3415000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2853000000.00",
                    "stockBasedCompensation": "131000000.00",
                    "otherNonCashItems": "947000000.00",
                    "freeCashFlow": "3712000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5445000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8174000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11184000000.00",
                    "changeInCash": "6261000000.00",
                    "beginPeriodCashFlow": "12285000000.00",
                    "endPeriodCashFlow": "18546000000.00",
                    "totalCashFromOperatingActivities": "19894000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2431000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "2925000000.00",
                    "changeToInventory": "-824000000.00",
                    "changeToAccountReceivables": "-275000000.00",
                    "salePurchaseOfStock": "-103000000.00",
                    "otherCashflowsFromFinancingActivities": "-253000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5369000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2678000000.00",
                    "stockBasedCompensation": "153000000.00",
                    "otherNonCashItems": "3448000000.00",
                    "freeCashFlow": "14525000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3018000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3134000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7313000000.00",
                    "changeInCash": "2744000000.00",
                    "beginPeriodCashFlow": "9541000000.00",
                    "endPeriodCashFlow": "12285000000.00",
                    "totalCashFromOperatingActivities": "8893000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2217000000.00",
                    "otherCashflowsFromInvestingActivities": "-11000000.00",
                    "dividendsPaid": "1996000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-129000000.00",
                    "otherCashflowsFromFinancingActivities": "-80000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3231000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "104000000.00",
                    "otherNonCashItems": "-741000000.00",
                    "freeCashFlow": "5662000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5088000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3503000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4724000000.00",
                    "changeInCash": "374000000.00",
                    "beginPeriodCashFlow": "9167000000.00",
                    "endPeriodCashFlow": "9541000000.00",
                    "totalCashFromOperatingActivities": "8979000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2183000000.00",
                    "otherCashflowsFromInvestingActivities": "362000000.00",
                    "dividendsPaid": "994000000.00",
                    "changeToInventory": "-4083000000.00",
                    "changeToAccountReceivables": "634000000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-2508000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4172000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1348000000.00",
                    "stockBasedCompensation": "98000000.00",
                    "otherNonCashItems": "3322000000.00",
                    "freeCashFlow": "4807000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3126000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3665000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2179000000.00",
                    "changeInCash": "-190000000.00",
                    "beginPeriodCashFlow": "9357000000.00",
                    "endPeriodCashFlow": "9167000000.00",
                    "totalCashFromOperatingActivities": "6601000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1985000000.00",
                    "otherCashflowsFromInvestingActivities": "640000000.00",
                    "dividendsPaid": "928000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-140000000.00",
                    "otherCashflowsFromFinancingActivities": "-95000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3766000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "97000000.00",
                    "otherNonCashItems": "2340000000.00",
                    "freeCashFlow": "2835000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3136000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2026000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3131000000.00",
                    "changeInCash": "2285000000.00",
                    "beginPeriodCashFlow": "7072000000.00",
                    "endPeriodCashFlow": "9357000000.00",
                    "totalCashFromOperatingActivities": "7447000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2109000000.00",
                    "otherCashflowsFromInvestingActivities": "54000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2160000000.00",
                    "changeToAccountReceivables": "321000000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-2021000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3190000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "136000000.00",
                    "stockBasedCompensation": "117000000.00",
                    "otherNonCashItems": "1954000000.00",
                    "freeCashFlow": "4257000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3982000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1187000000.00",
                    "changeInCash": "1615000000.00",
                    "beginPeriodCashFlow": "5457000000.00",
                    "endPeriodCashFlow": "7072000000.00",
                    "totalCashFromOperatingActivities": "5674000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1984000000.00",
                    "otherCashflowsFromInvestingActivities": "-674000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-150000000.00",
                    "otherCashflowsFromFinancingActivities": "-124000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3308000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "88000000.00",
                    "otherNonCashItems": "4789000000.00",
                    "freeCashFlow": "2366000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3479000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2365000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-908000000.00",
                    "changeInCash": "156000000.00",
                    "beginPeriodCashFlow": "5301000000.00",
                    "endPeriodCashFlow": "5457000000.00",
                    "totalCashFromOperatingActivities": "6000000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2314000000.00",
                    "otherCashflowsFromInvestingActivities": "-629000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-144000000.00",
                    "changeToAccountReceivables": "-503000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2365000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2850000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1296000000.00",
                    "stockBasedCompensation": "289000000.00",
                    "otherNonCashItems": "3009000000.00",
                    "freeCashFlow": "3150000000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2350000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "579000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1540000000.00",
                    "changeInCash": "3629000000.00",
                    "beginPeriodCashFlow": "1672000000.00",
                    "endPeriodCashFlow": "5301000000.00",
                    "totalCashFromOperatingActivities": "5400000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2353000000.00",
                    "otherCashflowsFromInvestingActivities": "-182000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-163000000.00",
                    "otherCashflowsFromFinancingActivities": "-31000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2168000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "161000000.00",
                    "otherNonCashItems": "1346000000.00",
                    "freeCashFlow": "3232000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3440000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1024000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14802000000.00",
                    "changeInCash": "-700000000.00",
                    "beginPeriodCashFlow": "2372000000.00",
                    "endPeriodCashFlow": "1672000000.00",
                    "totalCashFromOperatingActivities": "3764000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2669000000.00",
                    "otherCashflowsFromInvestingActivities": "-678000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "866000000.00",
                    "changeToAccountReceivables": "769000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1024000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2762000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2155000000.00",
                    "stockBasedCompensation": "173000000.00",
                    "otherNonCashItems": "13569000000.00",
                    "freeCashFlow": "1002000000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2624000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-706000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2444000000.00",
                    "changeInCash": "1170000000.00",
                    "beginPeriodCashFlow": "1202000000.00",
                    "endPeriodCashFlow": "2372000000.00",
                    "totalCashFromOperatingActivities": "4500000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2612000000.00",
                    "otherCashflowsFromInvestingActivities": "-234000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-120000000.00",
                    "otherCashflowsFromFinancingActivities": "-51000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2390000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "168000000.00",
                    "otherNonCashItems": "-724000000.00",
                    "freeCashFlow": "2110000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4236000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1070000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "195000000.00",
                    "changeInCash": "-1119000000.00",
                    "beginPeriodCashFlow": "2321000000.00",
                    "endPeriodCashFlow": "1202000000.00",
                    "totalCashFromOperatingActivities": "2047000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2705000000.00",
                    "otherCashflowsFromInvestingActivities": "-219000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2236000000.00",
                    "changeToAccountReceivables": "-484000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1070000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4017000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1505000000.00",
                    "stockBasedCompensation": "382000000.00",
                    "otherNonCashItems": "-2740000000.00",
                    "freeCashFlow": "-1970000000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3162000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1723000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "429000000.00",
                    "changeInCash": "1159000000.00",
                    "beginPeriodCashFlow": "1162000000.00",
                    "endPeriodCashFlow": "2321000000.00",
                    "totalCashFromOperatingActivities": "2598000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2192000000.00",
                    "otherCashflowsFromInvestingActivities": "-316000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-327000000.00",
                    "otherCashflowsFromFinancingActivities": "-53000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2846000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23000000.00",
                    "freeCashFlow": "-248000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4224000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3028000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2592000000.00",
                    "changeInCash": "-1513000000.00",
                    "beginPeriodCashFlow": "2675000000.00",
                    "endPeriodCashFlow": "1162000000.00",
                    "totalCashFromOperatingActivities": "5739000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2390000000.00",
                    "otherCashflowsFromInvestingActivities": "-225000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3693000000.00",
                    "changeToAccountReceivables": "-1002000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3028000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3999000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4507000000.00",
                    "stockBasedCompensation": "510000000.00",
                    "otherNonCashItems": "9938000000.00",
                    "freeCashFlow": "1740000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2789000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2951000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1222000000.00",
                    "changeInCash": "501000000.00",
                    "beginPeriodCashFlow": "2174000000.00",
                    "endPeriodCashFlow": "2675000000.00",
                    "totalCashFromOperatingActivities": "339000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2488000000.00",
                    "otherCashflowsFromInvestingActivities": "-442000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-240000000.00",
                    "otherCashflowsFromFinancingActivities": "2951000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2347000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3371000000.00",
                    "freeCashFlow": "-2008000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ZAR",
                    "investments": "257000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16212000000.00",
                    "netBorrowings": "-1958000000.00",
                    "totalCashFromFinancingActivities": "-19905000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15420000000.00",
                    "changeInCash": "-8821000000.00",
                    "beginPeriodCashFlow": "25423000000.00",
                    "endPeriodCashFlow": "16602000000.00",
                    "totalCashFromOperatingActivities": "28853000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8198000000.00",
                    "otherCashflowsFromInvestingActivities": "821000000.00",
                    "dividendsPaid": "16933000000.00",
                    "changeToInventory": "-3542000000.00",
                    "changeToAccountReceivables": "-1340000000.00",
                    "salePurchaseOfStock": "-367000000.00",
                    "otherCashflowsFromFinancingActivities": "-370000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17319000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2761000000.00",
                    "stockBasedCompensation": "492000000.00",
                    "otherNonCashItems": "7504000000.00",
                    "freeCashFlow": "11534000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ZAR",
                    "investments": "-17606000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17606000000.00",
                    "netBorrowings": "-1114000000.00",
                    "totalCashFromFinancingActivities": "-8326000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9679000000.00",
                    "changeInCash": "1070000000.00",
                    "beginPeriodCashFlow": "24353000000.00",
                    "endPeriodCashFlow": "25423000000.00",
                    "totalCashFromOperatingActivities": "26832000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7836000000.00",
                    "otherCashflowsFromInvestingActivities": "1392000000.00",
                    "dividendsPaid": "5058000000.00",
                    "changeToInventory": "7107000000.00",
                    "changeToAccountReceivables": "-110000000.00",
                    "salePurchaseOfStock": "-391000000.00",
                    "otherCashflowsFromFinancingActivities": "-1763000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18972000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8537000000.00",
                    "stockBasedCompensation": "339000000.00",
                    "otherNonCashItems": "441000000.00",
                    "freeCashFlow": "7860000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ZAR",
                    "investments": "-16296000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16296000000.00",
                    "netBorrowings": "7035000000.00",
                    "totalCashFromFinancingActivities": "-7748000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18109000000.00",
                    "changeInCash": "-5240000000.00",
                    "beginPeriodCashFlow": "29593000000.00",
                    "endPeriodCashFlow": "24353000000.00",
                    "totalCashFromOperatingActivities": "16554000000.00",
                    "issuanceOfCapitalStock": "-169000000.00",
                    "depreciation": "6331000000.00",
                    "otherCashflowsFromInvestingActivities": "5484000000.00",
                    "dividendsPaid": "12149000000.00",
                    "changeToInventory": "13752000000.00",
                    "changeToAccountReceivables": "-1990000000.00",
                    "salePurchaseOfStock": "-169000000.00",
                    "otherCashflowsFromFinancingActivities": "-2465000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20892000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2501000000.00",
                    "stockBasedCompensation": "297000000.00",
                    "otherNonCashItems": "-5682000000.00",
                    "freeCashFlow": "-4338000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ZAR",
                    "investments": "-10958000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10958000000.00",
                    "netBorrowings": "-49000000.00",
                    "totalCashFromFinancingActivities": "-57516000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66768000000.00",
                    "changeInCash": "-21890000000.00",
                    "beginPeriodCashFlow": "51483000000.00",
                    "endPeriodCashFlow": "29593000000.00",
                    "totalCashFromOperatingActivities": "45358000000.00",
                    "issuanceOfCapitalStock": "-165000000.00",
                    "depreciation": "5795000000.00",
                    "otherCashflowsFromInvestingActivities": "6595000000.00",
                    "dividendsPaid": "54601000000.00",
                    "changeToInventory": "-10472000000.00",
                    "changeToAccountReceivables": "-1340000000.00",
                    "salePurchaseOfStock": "-165000000.00",
                    "otherCashflowsFromFinancingActivities": "-2606000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16896000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15073000000.00",
                    "stockBasedCompensation": "262000000.00",
                    "otherNonCashItems": "-12394000000.00",
                    "freeCashFlow": "28462000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ZAR",
                    "investments": "-9836000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9836000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57811000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108311000000.00",
                    "changeInCash": "31492000000.00",
                    "beginPeriodCashFlow": "19991000000.00",
                    "endPeriodCashFlow": "51483000000.00",
                    "totalCashFromOperatingActivities": "96486000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4871000000.00",
                    "otherCashflowsFromInvestingActivities": "3510000000.00",
                    "dividendsPaid": "55718000000.00",
                    "changeToInventory": "7874000000.00",
                    "changeToAccountReceivables": "-661000000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "-1800000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13631000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19292000000.00",
                    "stockBasedCompensation": "197000000.00",
                    "otherNonCashItems": "-365000000.00",
                    "freeCashFlow": "82855000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5577000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14945000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40858000000.00",
                    "changeInCash": "1445000000.00",
                    "beginPeriodCashFlow": "18546000000.00",
                    "endPeriodCashFlow": "19991000000.00",
                    "totalCashFromOperatingActivities": "23200000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4456000000.00",
                    "otherCashflowsFromInvestingActivities": "3460000000.00",
                    "dividendsPaid": "13779000000.00",
                    "changeToInventory": "-23101000000.00",
                    "changeToAccountReceivables": "-518000000.00",
                    "salePurchaseOfStock": "-311000000.00",
                    "otherCashflowsFromFinancingActivities": "-667000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9471000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11340000000.00",
                    "stockBasedCompensation": "205000000.00",
                    "otherNonCashItems": "-68000000.00",
                    "freeCashFlow": "13729000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8114000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11308000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18497000000.00",
                    "changeInCash": "9005000000.00",
                    "beginPeriodCashFlow": "9541000000.00",
                    "endPeriodCashFlow": "18546000000.00",
                    "totalCashFromOperatingActivities": "28438000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4454000000.00",
                    "otherCashflowsFromInvestingActivities": "355000000.00",
                    "dividendsPaid": "4921000000.00",
                    "changeToInventory": "-824000000.00",
                    "changeToAccountReceivables": "-275000000.00",
                    "salePurchaseOfStock": "-232000000.00",
                    "otherCashflowsFromFinancingActivities": "-295000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8600000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2317000000.00",
                    "stockBasedCompensation": "257000000.00",
                    "otherNonCashItems": "14275000000.00",
                    "freeCashFlow": "19838000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8214000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7168000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6817000000.00",
                    "changeInCash": "184000000.00",
                    "beginPeriodCashFlow": "9357000000.00",
                    "endPeriodCashFlow": "9541000000.00",
                    "totalCashFromOperatingActivities": "15580000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4291000000.00",
                    "otherCashflowsFromInvestingActivities": "213000000.00",
                    "dividendsPaid": "1922000000.00",
                    "changeToInventory": "-4083000000.00",
                    "changeToAccountReceivables": "634000000.00",
                    "salePurchaseOfStock": "-141000000.00",
                    "otherCashflowsFromFinancingActivities": "-216000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6964000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2593000000.00",
                    "stockBasedCompensation": "195000000.00",
                    "otherNonCashItems": "-6817000000.00",
                    "freeCashFlow": "8616000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7118000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2103000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1944000000.00",
                    "changeInCash": "3900000000.00",
                    "beginPeriodCashFlow": "5457000000.00",
                    "endPeriodCashFlow": "9357000000.00",
                    "totalCashFromOperatingActivities": "13264000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4308000000.00",
                    "otherCashflowsFromInvestingActivities": "-1656000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2160000000.00",
                    "changeToAccountReceivables": "321000000.00",
                    "salePurchaseOfStock": "-155000000.00",
                    "otherCashflowsFromFinancingActivities": "-289000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4969000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3049000000.00",
                    "stockBasedCompensation": "205000000.00",
                    "otherNonCashItems": "-1944000000.00",
                    "freeCashFlow": "8295000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5829000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1786000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1060000000.00",
                    "changeInCash": "3785000000.00",
                    "beginPeriodCashFlow": "1672000000.00",
                    "endPeriodCashFlow": "5457000000.00",
                    "totalCashFromOperatingActivities": "11400000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4667000000.00",
                    "otherCashflowsFromInvestingActivities": "-1528000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-144000000.00",
                    "changeToAccountReceivables": "-503000000.00",
                    "salePurchaseOfStock": "-170000000.00",
                    "otherCashflowsFromFinancingActivities": "52000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5018000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4162000000.00",
                    "stockBasedCompensation": "422000000.00",
                    "otherNonCashItems": "1180000000.00",
                    "freeCashFlow": "6382000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6064000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1730000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14139000000.00",
                    "changeInCash": "470000000.00",
                    "beginPeriodCashFlow": "1202000000.00",
                    "endPeriodCashFlow": "1672000000.00",
                    "totalCashFromOperatingActivities": "8264000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5281000000.00",
                    "otherCashflowsFromInvestingActivities": "-9000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "951000000.00",
                    "changeToAccountReceivables": "769000000.00",
                    "salePurchaseOfStock": "-120000000.00",
                    "otherCashflowsFromFinancingActivities": "-102000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5152000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1245000000.00",
                    "stockBasedCompensation": "338000000.00",
                    "otherNonCashItems": "810000000.00",
                    "freeCashFlow": "3112000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7398000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2793000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "454000000.00",
                    "changeInCash": "40000000.00",
                    "beginPeriodCashFlow": "1162000000.00",
                    "endPeriodCashFlow": "1202000000.00",
                    "totalCashFromOperatingActivities": "4645000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4897000000.00",
                    "otherCashflowsFromInvestingActivities": "-406000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2236000000.00",
                    "changeToAccountReceivables": "-484000000.00",
                    "salePurchaseOfStock": "-327000000.00",
                    "otherCashflowsFromFinancingActivities": "-84000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6956000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1358000000.00",
                    "stockBasedCompensation": "382000000.00",
                    "otherNonCashItems": "537000000.00",
                    "freeCashFlow": "-2311000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7013000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "677000000.00",
                    "changeInCash": "-1012000000.00",
                    "beginPeriodCashFlow": "2174000000.00",
                    "endPeriodCashFlow": "1162000000.00",
                    "totalCashFromOperatingActivities": "6078000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4878000000.00",
                    "otherCashflowsFromInvestingActivities": "-631000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3693000000.00",
                    "changeToAccountReceivables": "-1002000000.00",
                    "salePurchaseOfStock": "-239000000.00",
                    "otherCashflowsFromFinancingActivities": "212000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6346000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3098000000.00",
                    "stockBasedCompensation": "510000000.00",
                    "otherNonCashItems": "805000000.00",
                    "freeCashFlow": "-268000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7891000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5880000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7617000000.00",
                    "changeInCash": "-122000000.00",
                    "beginPeriodCashFlow": "2296000000.00",
                    "endPeriodCashFlow": "2174000000.00",
                    "totalCashFromOperatingActivities": "1889000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4921000000.00",
                    "otherCashflowsFromInvestingActivities": "-768000000.00",
                    "dividendsPaid": "532000000.00",
                    "changeToInventory": "-3398000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-231000000.00",
                    "otherCashflowsFromFinancingActivities": "-63000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7201000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3201000000.00",
                    "stockBasedCompensation": "573000000.00",
                    "otherNonCashItems": "661000000.00",
                    "freeCashFlow": "-5312000000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8157000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4393000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3591000000.00",
                    "changeInCash": "-238000000.00",
                    "beginPeriodCashFlow": "2534000000.00",
                    "endPeriodCashFlow": "2296000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4761000000.00",
                    "otherCashflowsFromInvestingActivities": "-1094000000.00",
                    "dividendsPaid": "3116000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-387000000.00",
                    "otherCashflowsFromFinancingActivities": "-205000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7504000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8352000000.00",
                    "freeCashFlow": "-7504000000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7041000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4188000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12313000000.00",
                    "changeInCash": "-998000000.00",
                    "beginPeriodCashFlow": "3532000000.00",
                    "endPeriodCashFlow": "2534000000.00",
                    "totalCashFromOperatingActivities": "10231000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4444000000.00",
                    "otherCashflowsFromInvestingActivities": "143000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1057000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-270000000.00",
                    "otherCashflowsFromFinancingActivities": "12212000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7989000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1121000000.00",
                    "stockBasedCompensation": "434000000.00",
                    "otherNonCashItems": "-4714000000.00",
                    "freeCashFlow": "2242000000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10264000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6135000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3012000000.00",
                    "changeInCash": "662000000.00",
                    "beginPeriodCashFlow": "2870000000.00",
                    "endPeriodCashFlow": "3532000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4214000000.00",
                    "otherCashflowsFromInvestingActivities": "32000000.00",
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-269000000.00",
                    "otherCashflowsFromFinancingActivities": "-166000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11301000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7226000000.00",
                    "freeCashFlow": "-11301000000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14556000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3658000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19129000000.00",
                    "changeInCash": "-1209000000.00",
                    "beginPeriodCashFlow": "4079000000.00",
                    "endPeriodCashFlow": "2870000000.00",
                    "totalCashFromOperatingActivities": "17345000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3390000000.00",
                    "otherCashflowsFromInvestingActivities": "397000000.00",
                    "dividendsPaid": "13816000000.00",
                    "changeToInventory": "-3694000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1935000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14388000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2289000000.00",
                    "stockBasedCompensation": "221000000.00",
                    "otherNonCashItems": "-91000000.00",
                    "freeCashFlow": "2957000000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10021000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4983000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19323000000.00",
                    "changeInCash": "-909000000.00",
                    "beginPeriodCashFlow": "4988000000.00",
                    "endPeriodCashFlow": "4079000000.00",
                    "totalCashFromOperatingActivities": "13849000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2844000000.00",
                    "otherCashflowsFromInvestingActivities": "643000000.00",
                    "dividendsPaid": "12276000000.00",
                    "changeToInventory": "-1070000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-382000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10653000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-620000000.00",
                    "stockBasedCompensation": "29000000.00",
                    "otherNonCashItems": "-485000000.00",
                    "freeCashFlow": "3196000000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5829200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8387400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16713900000.00",
                    "changeInCash": "2749200000.00",
                    "beginPeriodCashFlow": "1974600000.00",
                    "endPeriodCashFlow": "4723800000.00",
                    "totalCashFromOperatingActivities": "16965800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2500000000.00",
                    "otherCashflowsFromInvestingActivities": "729000000.00",
                    "dividendsPaid": "4851300000.00",
                    "changeToInventory": "-888100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6524500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-809200000.00",
                    "stockBasedCompensation": "88700000.00",
                    "otherNonCashItems": "131300000.00",
                    "freeCashFlow": "10441300000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3873700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3408300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5942400000.00",
                    "changeInCash": "-557100000.00",
                    "beginPeriodCashFlow": "2364500000.00",
                    "endPeriodCashFlow": "1807400000.00",
                    "totalCashFromOperatingActivities": "6724900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2274000000.00",
                    "otherCashflowsFromInvestingActivities": "240000000.00",
                    "dividendsPaid": "2028700000.00",
                    "changeToInventory": "-1220000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4097400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-633500000.00",
                    "stockBasedCompensation": "38900000.00",
                    "otherNonCashItems": "-117000000.00",
                    "freeCashFlow": "2627500000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4038600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1041200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3631600000.00",
                    "changeInCash": "1795100000.00",
                    "beginPeriodCashFlow": "569400000.00",
                    "endPeriodCashFlow": "2364500000.00",
                    "totalCashFromOperatingActivities": "4792500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1572300000.00",
                    "otherCashflowsFromInvestingActivities": "221800000.00",
                    "dividendsPaid": "1579600000.00",
                    "changeToInventory": "-752700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4260300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-243900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-167500000.00",
                    "freeCashFlow": "532200000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7096400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4478800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3181200000.00",
                    "changeInCash": "-1010600000.00",
                    "beginPeriodCashFlow": "1580000000.00",
                    "endPeriodCashFlow": "569400000.00",
                    "totalCashFromOperatingActivities": "1607000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1226600000.00",
                    "otherCashflowsFromInvestingActivities": "328700000.00",
                    "dividendsPaid": "2731600000.00",
                    "changeToInventory": "-619700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7423600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1242700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1558100000.00",
                    "freeCashFlow": "-5816600000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5196300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5288000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8738900000.00",
                    "changeInCash": "-4206400000.00",
                    "beginPeriodCashFlow": "5786400000.00",
                    "endPeriodCashFlow": "1580000000.00",
                    "totalCashFromOperatingActivities": "6277900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "797200000.00",
                    "otherCashflowsFromInvestingActivities": "1110200000.00",
                    "dividendsPaid": "5362900000.00",
                    "changeToInventory": "-171400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5994100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "239900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3498100000.00",
                    "freeCashFlow": "283800000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "ZAR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "80000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29735000000.00",
                    "minorityInterest": null,
                    "netIncome": "21609000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30877000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30141000000.00",
                    "ebitda": "34052000000.00",
                    "depreciationAndAmortization": "3911000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30141000000.00",
                    "otherOperatingExpenses": "51670000000.00",
                    "interestExpense": "375000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7943000000.00",
                    "totalRevenue": "81811000000.00",
                    "totalOperatingExpenses": "736000000.00",
                    "costOfRevenue": "50934000000.00",
                    "totalOtherIncomeExpenseNet": "-406000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "40000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21202000000.00",
                    "minorityInterest": null,
                    "netIncome": "14835000000.00",
                    "sellingGeneralAdministrative": "527000000.00",
                    "sellingAndMarketingExpenses": "497000000.00",
                    "grossProfit": "23475000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21163000000.00",
                    "ebitda": "25438000000.00",
                    "depreciationAndAmortization": "4275000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22411000000.00",
                    "otherOperatingExpenses": "51582000000.00",
                    "interestExpense": "392000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6179000000.00",
                    "totalRevenue": "73993000000.00",
                    "totalOperatingExpenses": "1064000000.00",
                    "costOfRevenue": "50518000000.00",
                    "totalOtherIncomeExpenseNet": "-1209000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "62000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1088000000.00",
                    "minorityInterest": null,
                    "netIncome": "585000000.00",
                    "sellingGeneralAdministrative": "92000000.00",
                    "sellingAndMarketingExpenses": "733000000.00",
                    "grossProfit": "5121000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2934000000.00",
                    "ebitda": "6902000000.00",
                    "depreciationAndAmortization": "3968000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4234000000.00",
                    "otherOperatingExpenses": "38103000000.00",
                    "interestExpense": "715000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "298000000.00",
                    "totalRevenue": "42337000000.00",
                    "totalOperatingExpenses": "887000000.00",
                    "costOfRevenue": "37216000000.00",
                    "totalOtherIncomeExpenseNet": "-3146000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "31000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "544000000.00",
                    "minorityInterest": null,
                    "netIncome": "292500000.00",
                    "sellingGeneralAdministrative": "46000000.00",
                    "sellingAndMarketingExpenses": "366500000.00",
                    "grossProfit": "2560500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1467000000.00",
                    "ebitda": "3451000000.00",
                    "depreciationAndAmortization": "1984000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2117000000.00",
                    "otherOperatingExpenses": "19051500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "149000000.00",
                    "totalRevenue": "21168500000.00",
                    "totalOperatingExpenses": "443500000.00",
                    "costOfRevenue": "18608000000.00",
                    "totalOtherIncomeExpenseNet": "-1573000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "68000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1325000000.00",
                    "minorityInterest": null,
                    "netIncome": "738000000.00",
                    "sellingGeneralAdministrative": "60000000.00",
                    "sellingAndMarketingExpenses": "724000000.00",
                    "grossProfit": "6893000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5412000000.00",
                    "ebitda": "9777000000.00",
                    "depreciationAndAmortization": "4365000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6041000000.00",
                    "otherOperatingExpenses": "50733000000.00",
                    "interestExpense": "329000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "420000000.00",
                    "totalRevenue": "56774000000.00",
                    "totalOperatingExpenses": "852000000.00",
                    "costOfRevenue": "49881000000.00",
                    "totalOtherIncomeExpenseNet": "-4716000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "74000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8354000000.00",
                    "minorityInterest": null,
                    "netIncome": "6321000000.00",
                    "sellingGeneralAdministrative": "7000000.00",
                    "sellingAndMarketingExpenses": "619000000.00",
                    "grossProfit": "11362000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10458000000.00",
                    "ebitda": "13990000000.00",
                    "depreciationAndAmortization": "3532000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10662000000.00",
                    "otherOperatingExpenses": "41551000000.00",
                    "interestExpense": "692000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1866000000.00",
                    "totalRevenue": "52213000000.00",
                    "totalOperatingExpenses": "700000000.00",
                    "costOfRevenue": "40851000000.00",
                    "totalOtherIncomeExpenseNet": "-2308000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "129000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7181000000.00",
                    "minorityInterest": null,
                    "netIncome": "5299000000.00",
                    "sellingGeneralAdministrative": "68000000.00",
                    "sellingAndMarketingExpenses": "1101000000.00",
                    "grossProfit": "10084000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8456000000.00",
                    "ebitda": "11834000000.00",
                    "depreciationAndAmortization": "3378000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8786000000.00",
                    "otherOperatingExpenses": "51120000000.00",
                    "interestExpense": "257000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1653000000.00",
                    "totalRevenue": "59906000000.00",
                    "totalOperatingExpenses": "1298000000.00",
                    "costOfRevenue": "49822000000.00",
                    "totalOtherIncomeExpenseNet": "-1605000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "67000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10928000000.00",
                    "minorityInterest": null,
                    "netIncome": "7741000000.00",
                    "sellingGeneralAdministrative": "29000000.00",
                    "sellingAndMarketingExpenses": "699000000.00",
                    "grossProfit": "11009000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9922000000.00",
                    "ebitda": "13005000000.00",
                    "depreciationAndAmortization": "3083000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10214000000.00",
                    "otherOperatingExpenses": "54463000000.00",
                    "interestExpense": "258000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3010000000.00",
                    "totalRevenue": "64677000000.00",
                    "totalOperatingExpenses": "795000000.00",
                    "costOfRevenue": "53668000000.00",
                    "totalOtherIncomeExpenseNet": "714000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "109000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29572000000.00",
                    "minorityInterest": null,
                    "netIncome": "22498000000.00",
                    "sellingGeneralAdministrative": "152000000.00",
                    "sellingAndMarketingExpenses": "744000000.00",
                    "grossProfit": "28546000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27586000000.00",
                    "ebitda": "30789000000.00",
                    "depreciationAndAmortization": "3203000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27845000000.00",
                    "otherOperatingExpenses": "50665000000.00",
                    "interestExpense": "163000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7007000000.00",
                    "totalRevenue": "78510000000.00",
                    "totalOperatingExpenses": "701000000.00",
                    "costOfRevenue": "49964000000.00",
                    "totalOtherIncomeExpenseNet": "1727000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "62000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37196000000.00",
                    "minorityInterest": null,
                    "netIncome": "26655000000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": "598000000.00",
                    "grossProfit": "42064000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41221000000.00",
                    "ebitda": "43893000000.00",
                    "depreciationAndAmortization": "2672000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41349000000.00",
                    "otherOperatingExpenses": "44231000000.00",
                    "interestExpense": "139000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10465000000.00",
                    "totalRevenue": "85580000000.00",
                    "totalOperatingExpenses": "715000000.00",
                    "costOfRevenue": "43516000000.00",
                    "totalOtherIncomeExpenseNet": "-4153000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "118000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43473000000.00",
                    "minorityInterest": null,
                    "netIncome": "32607000000.00",
                    "sellingGeneralAdministrative": "117000000.00",
                    "sellingAndMarketingExpenses": "573000000.00",
                    "grossProfit": "43643000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42442000000.00",
                    "ebitda": "45033000000.00",
                    "depreciationAndAmortization": "2591000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42835000000.00",
                    "otherOperatingExpenses": "64201000000.00",
                    "interestExpense": "124000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10848000000.00",
                    "totalRevenue": "107036000000.00",
                    "totalOperatingExpenses": "808000000.00",
                    "costOfRevenue": "63393000000.00",
                    "totalOtherIncomeExpenseNet": "638000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "86000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64838000000.00",
                    "minorityInterest": null,
                    "netIncome": "46371000000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": "393000000.00",
                    "grossProfit": "61516000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60956000000.00",
                    "ebitda": "63358000000.00",
                    "depreciationAndAmortization": "2402000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60982000000.00",
                    "otherOperatingExpenses": "46550000000.00",
                    "interestExpense": "111000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18442000000.00",
                    "totalRevenue": "107532000000.00",
                    "totalOperatingExpenses": "534000000.00",
                    "costOfRevenue": "46016000000.00",
                    "totalOtherIncomeExpenseNet": "3856000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "137000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31511000000.00",
                    "minorityInterest": null,
                    "netIncome": "23656000000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": "471000000.00",
                    "grossProfit": "26638000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25701000000.00",
                    "ebitda": "28103000000.00",
                    "depreciationAndAmortization": "2402000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26036000000.00",
                    "otherOperatingExpenses": "39571000000.00",
                    "interestExpense": "124000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7805000000.00",
                    "totalRevenue": "65607000000.00",
                    "totalOperatingExpenses": "602000000.00",
                    "costOfRevenue": "38969000000.00",
                    "totalOtherIncomeExpenseNet": "5475000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "71000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9347000000.00",
                    "minorityInterest": null,
                    "netIncome": "6686000000.00",
                    "sellingGeneralAdministrative": "39000000.00",
                    "sellingAndMarketingExpenses": "400000000.00",
                    "grossProfit": "12990000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12470000000.00",
                    "ebitda": "14686000000.00",
                    "depreciationAndAmortization": "2216000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12480000000.00",
                    "otherOperatingExpenses": "29684000000.00",
                    "interestExpense": "162000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2650000000.00",
                    "totalRevenue": "42164000000.00",
                    "totalOperatingExpenses": "510000000.00",
                    "costOfRevenue": "29174000000.00",
                    "totalOtherIncomeExpenseNet": "-3133000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "136000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15248000000.00",
                    "minorityInterest": null,
                    "netIncome": "11184000000.00",
                    "sellingGeneralAdministrative": "65000000.00",
                    "sellingAndMarketingExpenses": "434000000.00",
                    "grossProfit": "16117000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15157000000.00",
                    "ebitda": "17588000000.00",
                    "depreciationAndAmortization": "2431000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10111000000.00",
                    "otherOperatingExpenses": "66775000000.00",
                    "interestExpense": "77000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4040000000.00",
                    "totalRevenue": "56664000000.00",
                    "totalOperatingExpenses": "26228000000.00",
                    "costOfRevenue": "40547000000.00",
                    "totalOtherIncomeExpenseNet": "25359000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "56000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10057000000.00",
                    "minorityInterest": null,
                    "netIncome": "7313000000.00",
                    "sellingGeneralAdministrative": "60000000.00",
                    "sellingAndMarketingExpenses": "354000000.00",
                    "grossProfit": "10761000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10377000000.00",
                    "ebitda": "12594000000.00",
                    "depreciationAndAmortization": "2217000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10111000000.00",
                    "otherOperatingExpenses": "32776000000.00",
                    "interestExpense": "505000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2696000000.00",
                    "totalRevenue": "42887000000.00",
                    "totalOperatingExpenses": "650000000.00",
                    "costOfRevenue": "32126000000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "123000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6516000000.00",
                    "minorityInterest": null,
                    "netIncome": "4724000000.00",
                    "sellingGeneralAdministrative": "81000000.00",
                    "sellingAndMarketingExpenses": "490000000.00",
                    "grossProfit": "6467000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5734000000.00",
                    "ebitda": "7917000000.00",
                    "depreciationAndAmortization": "2183000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5709000000.00",
                    "otherOperatingExpenses": "35382000000.00",
                    "interestExpense": "252000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1717000000.00",
                    "totalRevenue": "41091000000.00",
                    "totalOperatingExpenses": "758000000.00",
                    "costOfRevenue": "34624000000.00",
                    "totalOtherIncomeExpenseNet": "807000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "78000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3203000000.00",
                    "minorityInterest": null,
                    "netIncome": "2179000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "306000000.00",
                    "grossProfit": "4910000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4684000000.00",
                    "ebitda": "6669000000.00",
                    "depreciationAndAmortization": "1985000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5112000000.00",
                    "otherOperatingExpenses": "28379000000.00",
                    "interestExpense": "363000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "923000000.00",
                    "totalRevenue": "33491000000.00",
                    "totalOperatingExpenses": "-202000000.00",
                    "costOfRevenue": "28581000000.00",
                    "totalOtherIncomeExpenseNet": "-1909000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "159000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4700000000.00",
                    "minorityInterest": null,
                    "netIncome": "3131000000.00",
                    "sellingGeneralAdministrative": "105000000.00",
                    "sellingAndMarketingExpenses": "464000000.00",
                    "grossProfit": "6381000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6027000000.00",
                    "ebitda": "8136000000.00",
                    "depreciationAndAmortization": "2109000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5890000000.00",
                    "otherOperatingExpenses": "32475000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1466000000.00",
                    "totalRevenue": "38365000000.00",
                    "totalOperatingExpenses": "491000000.00",
                    "costOfRevenue": "31984000000.00",
                    "totalOtherIncomeExpenseNet": "-1190000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "71000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1160000000.00",
                    "minorityInterest": null,
                    "netIncome": "-1187000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "349000000.00",
                    "grossProfit": "2816000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2474000000.00",
                    "ebitda": "4458000000.00",
                    "depreciationAndAmortization": "1984000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "684000000.00",
                    "otherOperatingExpenses": "26621000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000000.00",
                    "totalRevenue": "27305000000.00",
                    "totalOperatingExpenses": "2132000000.00",
                    "costOfRevenue": "24489000000.00",
                    "totalOtherIncomeExpenseNet": "-1844000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "149000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1204000000.00",
                    "minorityInterest": null,
                    "netIncome": "-908000000.00",
                    "sellingGeneralAdministrative": "251000000.00",
                    "sellingAndMarketingExpenses": "366000000.00",
                    "grossProfit": "2275000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1552000000.00",
                    "ebitda": "3866000000.00",
                    "depreciationAndAmortization": "2314000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1513000000.00",
                    "otherOperatingExpenses": "29792000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "377000000.00",
                    "totalRevenue": "31305000000.00",
                    "totalOperatingExpenses": "762000000.00",
                    "costOfRevenue": "29030000000.00",
                    "totalOtherIncomeExpenseNet": "-2717000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "102000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2264000000.00",
                    "minorityInterest": null,
                    "netIncome": "1540000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "317000000.00",
                    "grossProfit": "3684000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3375000000.00",
                    "ebitda": "5728000000.00",
                    "depreciationAndAmortization": "2353000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3046000000.00",
                    "otherOperatingExpenses": "27609000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "741000000.00",
                    "totalRevenue": "30655000000.00",
                    "totalOperatingExpenses": "638000000.00",
                    "costOfRevenue": "26971000000.00",
                    "totalOtherIncomeExpenseNet": "-782000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "203000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17523000000.00",
                    "minorityInterest": null,
                    "netIncome": "-14802000000.00",
                    "sellingGeneralAdministrative": "144000000.00",
                    "sellingAndMarketingExpenses": "373000000.00",
                    "grossProfit": "1051000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "499000000.00",
                    "ebitda": "3168000000.00",
                    "depreciationAndAmortization": "2669000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10122000000.00",
                    "otherOperatingExpenses": "40083000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2661000000.00",
                    "totalRevenue": "29961000000.00",
                    "totalOperatingExpenses": "11173000000.00",
                    "costOfRevenue": "28910000000.00",
                    "totalOtherIncomeExpenseNet": "-7401000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "127000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3109000000.00",
                    "minorityInterest": null,
                    "netIncome": "2444000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "427000000.00",
                    "grossProfit": "4324000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3900000000.00",
                    "ebitda": "6512000000.00",
                    "depreciationAndAmortization": "2612000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3797000000.00",
                    "otherOperatingExpenses": "26057000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "682000000.00",
                    "totalRevenue": "29854000000.00",
                    "totalOperatingExpenses": "527000000.00",
                    "costOfRevenue": "25530000000.00",
                    "totalOtherIncomeExpenseNet": "-688000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "230000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147000000.00",
                    "minorityInterest": null,
                    "netIncome": "195000000.00",
                    "sellingGeneralAdministrative": "129000000.00",
                    "sellingAndMarketingExpenses": "483000000.00",
                    "grossProfit": "1845000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1167000000.00",
                    "ebitda": "3872000000.00",
                    "depreciationAndAmortization": "2705000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1167000000.00",
                    "otherOperatingExpenses": "27355000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000000.00",
                    "totalRevenue": "27767000000.00",
                    "totalOperatingExpenses": "1433000000.00",
                    "costOfRevenue": "25922000000.00",
                    "totalOtherIncomeExpenseNet": "-1020000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "99000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "307000000.00",
                    "minorityInterest": null,
                    "netIncome": "429000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "344000000.00",
                    "grossProfit": "928000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "634000000.00",
                    "ebitda": "2826000000.00",
                    "depreciationAndAmortization": "2192000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "634000000.00",
                    "otherOperatingExpenses": "27266000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "27845000000.00",
                    "totalOperatingExpenses": "349000000.00",
                    "costOfRevenue": "26917000000.00",
                    "totalOtherIncomeExpenseNet": "-46000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "303000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1525000000.00",
                    "minorityInterest": null,
                    "netIncome": "-2592000000.00",
                    "sellingGeneralAdministrative": "73000000.00",
                    "sellingAndMarketingExpenses": "201000000.00",
                    "grossProfit": "3389000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3046000000.00",
                    "ebitda": "5436000000.00",
                    "depreciationAndAmortization": "2390000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3046000000.00",
                    "otherOperatingExpenses": "29506000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1141000000.00",
                    "totalRevenue": "28262000000.00",
                    "totalOperatingExpenses": "4633000000.00",
                    "costOfRevenue": "24873000000.00",
                    "totalOtherIncomeExpenseNet": "-4571000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2202000000.00",
                    "minorityInterest": null,
                    "netIncome": "1222000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "249000000.00",
                    "grossProfit": "2880000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2736000000.00",
                    "ebitda": "5224000000.00",
                    "depreciationAndAmortization": "2488000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2736000000.00",
                    "otherOperatingExpenses": "21603000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1050000000.00",
                    "totalRevenue": "24142000000.00",
                    "totalOperatingExpenses": "341000000.00",
                    "costOfRevenue": "21262000000.00",
                    "totalOtherIncomeExpenseNet": "-534000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7617000000.00",
                    "minorityInterest": null,
                    "netIncome": "-6677000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": "420000000.00",
                    "grossProfit": "890000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6572000000.00",
                    "ebitda": "-1651000000.00",
                    "depreciationAndAmortization": "4921000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6334000000.00",
                    "otherOperatingExpenses": "42537000000.00",
                    "interestExpense": "435000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-897000000.00",
                    "totalRevenue": "42838000000.00",
                    "totalOperatingExpenses": "589000000.00",
                    "costOfRevenue": "41948000000.00",
                    "totalOtherIncomeExpenseNet": "-1465000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6661000000.00",
                    "minorityInterest": null,
                    "netIncome": "3591000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "408000000.00",
                    "grossProfit": "8555000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13156000000.00",
                    "ebitda": "12068000000.00",
                    "depreciationAndAmortization": "-1088000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7965000000.00",
                    "otherOperatingExpenses": "43152000000.00",
                    "interestExpense": "216000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2974000000.00",
                    "totalRevenue": "51117000000.00",
                    "totalOperatingExpenses": "590000000.00",
                    "costOfRevenue": "42562000000.00",
                    "totalOtherIncomeExpenseNet": "-1304000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12313000000.00",
                    "minorityInterest": null,
                    "netIncome": "10116000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "376000000.00",
                    "grossProfit": "8034000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12959000000.00",
                    "ebitda": "17403000000.00",
                    "depreciationAndAmortization": "4444000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7253000000.00",
                    "otherOperatingExpenses": "38772000000.00",
                    "interestExpense": "318000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2197000000.00",
                    "totalRevenue": "46025000000.00",
                    "totalOperatingExpenses": "781000000.00",
                    "costOfRevenue": "37991000000.00",
                    "totalOtherIncomeExpenseNet": "5060000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2975000000.00",
                    "minorityInterest": null,
                    "netIncome": "3012000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "392000000.00",
                    "grossProfit": "1972000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5133000000.00",
                    "ebitda": "7812000000.00",
                    "depreciationAndAmortization": "2679000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "921000000.00",
                    "otherOperatingExpenses": "35766000000.00",
                    "interestExpense": "532000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-153000000.00",
                    "totalRevenue": "36687000000.00",
                    "totalOperatingExpenses": "1051000000.00",
                    "costOfRevenue": "34715000000.00",
                    "totalOtherIncomeExpenseNet": "2054000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ZAR",
                    "researchDevelopment": "102000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22290000000.00",
                    "minorityInterest": "-393000000.00",
                    "netIncome": "15420000000.00",
                    "sellingGeneralAdministrative": "619000000.00",
                    "sellingAndMarketingExpenses": "1230000000.00",
                    "grossProfit": "28596000000.00",
                    "reconciledDepreciation": "8198000000.00",
                    "ebit": "24097000000.00",
                    "ebitda": "32295000000.00",
                    "depreciationAndAmortization": "8198000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26645000000.00",
                    "otherOperatingExpenses": "89685000000.00",
                    "interestExpense": "1107000000.00",
                    "taxProvision": "6477000000.00",
                    "interestIncome": "630000000.00",
                    "netInterestIncome": "-579000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6477000000.00",
                    "totalRevenue": "116330000000.00",
                    "totalOperatingExpenses": "1951000000.00",
                    "costOfRevenue": "87734000000.00",
                    "totalOtherIncomeExpenseNet": "-4355000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15813000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ZAR",
                    "researchDevelopment": "142000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9679000000.00",
                    "minorityInterest": "-334000000.00",
                    "netIncome": "7059000000.00",
                    "sellingGeneralAdministrative": "67000000.00",
                    "sellingAndMarketingExpenses": "1343000000.00",
                    "grossProfit": "18255000000.00",
                    "reconciledDepreciation": "7836000000.00",
                    "ebit": "15870000000.00",
                    "ebitda": "23706000000.00",
                    "depreciationAndAmortization": "7836000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16703000000.00",
                    "otherOperatingExpenses": "92284000000.00",
                    "interestExpense": "1021000000.00",
                    "taxProvision": "2286000000.00",
                    "interestIncome": "982000000.00",
                    "netInterestIncome": "-160000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2286000000.00",
                    "totalRevenue": "108987000000.00",
                    "totalOperatingExpenses": "1552000000.00",
                    "costOfRevenue": "90732000000.00",
                    "totalOtherIncomeExpenseNet": "-7024000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7393000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ZAR",
                    "researchDevelopment": "196000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18109000000.00",
                    "minorityInterest": "-406000000.00",
                    "netIncome": "13040000000.00",
                    "sellingGeneralAdministrative": "97000000.00",
                    "sellingAndMarketingExpenses": "1800000000.00",
                    "grossProfit": "21093000000.00",
                    "reconciledDepreciation": "6331000000.00",
                    "ebit": "18378000000.00",
                    "ebitda": "24709000000.00",
                    "depreciationAndAmortization": "6331000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19000000000.00",
                    "otherOperatingExpenses": "105583000000.00",
                    "interestExpense": "515000000.00",
                    "taxProvision": "4663000000.00",
                    "interestIncome": "1191000000.00",
                    "netInterestIncome": "546000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4663000000.00",
                    "totalRevenue": "124583000000.00",
                    "totalOperatingExpenses": "2093000000.00",
                    "costOfRevenue": "103490000000.00",
                    "totalOtherIncomeExpenseNet": "-891000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13446000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ZAR",
                    "researchDevelopment": "171000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66768000000.00",
                    "minorityInterest": "-143000000.00",
                    "netIncome": "49153000000.00",
                    "sellingGeneralAdministrative": "97000000.00",
                    "sellingAndMarketingExpenses": "1342000000.00",
                    "grossProfit": "70610000000.00",
                    "reconciledDepreciation": "5795000000.00",
                    "ebit": "68807000000.00",
                    "ebitda": "74602000000.00",
                    "depreciationAndAmortization": "5795000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69194000000.00",
                    "otherOperatingExpenses": "94896000000.00",
                    "interestExpense": "302000000.00",
                    "taxProvision": "17472000000.00",
                    "interestIncome": "966000000.00",
                    "netInterestIncome": "584000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17472000000.00",
                    "totalRevenue": "164090000000.00",
                    "totalOperatingExpenses": "1416000000.00",
                    "costOfRevenue": "93480000000.00",
                    "totalOtherIncomeExpenseNet": "-2426000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49296000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ZAR",
                    "researchDevelopment": "204000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108311000000.00",
                    "minorityInterest": "-43000000.00",
                    "netIncome": "78978000000.00",
                    "sellingGeneralAdministrative": "172000000.00",
                    "sellingAndMarketingExpenses": "966000000.00",
                    "grossProfit": "105159000000.00",
                    "reconciledDepreciation": "4871000000.00",
                    "ebit": "103398000000.00",
                    "ebitda": "108269000000.00",
                    "depreciationAndAmortization": "4871000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103817000000.00",
                    "otherOperatingExpenses": "110751000000.00",
                    "interestExpense": "235000000.00",
                    "taxProvision": "29290000000.00",
                    "interestIncome": "698000000.00",
                    "netInterestIncome": "341000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29290000000.00",
                    "totalRevenue": "214568000000.00",
                    "totalOperatingExpenses": "1342000000.00",
                    "costOfRevenue": "109409000000.00",
                    "totalOtherIncomeExpenseNet": "4494000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79021000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "208000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40858000000.00",
                    "minorityInterest": null,
                    "netIncome": "30342000000.00",
                    "sellingGeneralAdministrative": "33000000.00",
                    "sellingAndMarketingExpenses": "871000000.00",
                    "grossProfit": "39628000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38171000000.00",
                    "ebitda": "42627000000.00",
                    "depreciationAndAmortization": "4456000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38516000000.00",
                    "otherOperatingExpenses": "69255000000.00",
                    "interestExpense": "286000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10455000000.00",
                    "totalRevenue": "107771000000.00",
                    "totalOperatingExpenses": "1112000000.00",
                    "costOfRevenue": "68143000000.00",
                    "totalOtherIncomeExpenseNet": "2342000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "192000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25305000000.00",
                    "minorityInterest": null,
                    "netIncome": "18497000000.00",
                    "sellingGeneralAdministrative": "65000000.00",
                    "sellingAndMarketingExpenses": "788000000.00",
                    "grossProfit": "26878000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25534000000.00",
                    "ebitda": "29988000000.00",
                    "depreciationAndAmortization": "4454000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25833000000.00",
                    "otherOperatingExpenses": "73718000000.00",
                    "interestExpense": "378000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6736000000.00",
                    "totalRevenue": "99551000000.00",
                    "totalOperatingExpenses": "1045000000.00",
                    "costOfRevenue": "72673000000.00",
                    "totalOtherIncomeExpenseNet": "-528000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "201000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9719000000.00",
                    "minorityInterest": null,
                    "netIncome": "6903000000.00",
                    "sellingGeneralAdministrative": "81000000.00",
                    "sellingAndMarketingExpenses": "796000000.00",
                    "grossProfit": "11377000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10418000000.00",
                    "ebitda": "14709000000.00",
                    "depreciationAndAmortization": "4291000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10821000000.00",
                    "otherOperatingExpenses": "63761000000.00",
                    "interestExpense": "615000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2640000000.00",
                    "totalRevenue": "74582000000.00",
                    "totalOperatingExpenses": "556000000.00",
                    "costOfRevenue": "63205000000.00",
                    "totalOtherIncomeExpenseNet": "-1102000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "230000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3540000000.00",
                    "minorityInterest": null,
                    "netIncome": "1944000000.00",
                    "sellingGeneralAdministrative": "105000000.00",
                    "sellingAndMarketingExpenses": "813000000.00",
                    "grossProfit": "9197000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8501000000.00",
                    "ebitda": "12809000000.00",
                    "depreciationAndAmortization": "4308000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6574000000.00",
                    "otherOperatingExpenses": "59096000000.00",
                    "interestExpense": "1004000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1616000000.00",
                    "totalRevenue": "65670000000.00",
                    "totalOperatingExpenses": "2623000000.00",
                    "costOfRevenue": "56473000000.00",
                    "totalOtherIncomeExpenseNet": "-3034000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "251000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1060000000.00",
                    "minorityInterest": null,
                    "netIncome": "632000000.00",
                    "sellingGeneralAdministrative": "251000000.00",
                    "sellingAndMarketingExpenses": "683000000.00",
                    "grossProfit": "5959000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4927000000.00",
                    "ebitda": "9594000000.00",
                    "depreciationAndAmortization": "4667000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4559000000.00",
                    "otherOperatingExpenses": "57401000000.00",
                    "interestExpense": "1098000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "364000000.00",
                    "totalRevenue": "61960000000.00",
                    "totalOperatingExpenses": "1400000000.00",
                    "costOfRevenue": "56001000000.00",
                    "totalOtherIncomeExpenseNet": "-3499000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "330000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14414000000.00",
                    "minorityInterest": null,
                    "netIncome": "-12358000000.00",
                    "sellingGeneralAdministrative": "144000000.00",
                    "sellingAndMarketingExpenses": "800000000.00",
                    "grossProfit": "5375000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4399000000.00",
                    "ebitda": "9680000000.00",
                    "depreciationAndAmortization": "5281000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6325000000.00",
                    "otherOperatingExpenses": "66140000000.00",
                    "interestExpense": "863000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1979000000.00",
                    "totalRevenue": "59815000000.00",
                    "totalOperatingExpenses": "11700000000.00",
                    "costOfRevenue": "54440000000.00",
                    "totalOtherIncomeExpenseNet": "-8089000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "329000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "454000000.00",
                    "minorityInterest": null,
                    "netIncome": "624000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "827000000.00",
                    "grossProfit": "2855000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1210000000.00",
                    "ebitda": "6107000000.00",
                    "depreciationAndAmortization": "4897000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1210000000.00",
                    "otherOperatingExpenses": "54402000000.00",
                    "interestExpense": "528000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82000000.00",
                    "totalRevenue": "55612000000.00",
                    "totalOperatingExpenses": "1645000000.00",
                    "costOfRevenue": "52757000000.00",
                    "totalOtherIncomeExpenseNet": "-756000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "303000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "677000000.00",
                    "minorityInterest": null,
                    "netIncome": "-1370000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "450000000.00",
                    "grossProfit": "6499000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2917000000.00",
                    "ebitda": "7795000000.00",
                    "depreciationAndAmortization": "4878000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2917000000.00",
                    "otherOperatingExpenses": "49487000000.00",
                    "interestExpense": "531000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2191000000.00",
                    "totalRevenue": "52404000000.00",
                    "totalOperatingExpenses": "3582000000.00",
                    "costOfRevenue": "45905000000.00",
                    "totalOtherIncomeExpenseNet": "-2240000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "286000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7617000000.00",
                    "minorityInterest": null,
                    "netIncome": "-6677000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": "420000000.00",
                    "grossProfit": "1176000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6152000000.00",
                    "ebitda": "-1231000000.00",
                    "depreciationAndAmortization": "4921000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6152000000.00",
                    "otherOperatingExpenses": "48990000000.00",
                    "interestExpense": "386000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-897000000.00",
                    "totalRevenue": "42838000000.00",
                    "totalOperatingExpenses": "7328000000.00",
                    "costOfRevenue": "41662000000.00",
                    "totalOtherIncomeExpenseNet": "-1465000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "208000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6661000000.00",
                    "minorityInterest": null,
                    "netIncome": "3591000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "408000000.00",
                    "grossProfit": "8763000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7762000000.00",
                    "ebitda": "12523000000.00",
                    "depreciationAndAmortization": "4761000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7762000000.00",
                    "otherOperatingExpenses": "43355000000.00",
                    "interestExpense": "167000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2974000000.00",
                    "totalRevenue": "51117000000.00",
                    "totalOperatingExpenses": "1001000000.00",
                    "costOfRevenue": "42354000000.00",
                    "totalOtherIncomeExpenseNet": "-1101000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "174000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12313000000.00",
                    "minorityInterest": null,
                    "netIncome": "9959000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "376000000.00",
                    "grossProfit": "8208000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7518000000.00",
                    "ebitda": "11962000000.00",
                    "depreciationAndAmortization": "4444000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7518000000.00",
                    "otherOperatingExpenses": "38507000000.00",
                    "interestExpense": "220000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2197000000.00",
                    "totalRevenue": "46025000000.00",
                    "totalOperatingExpenses": "690000000.00",
                    "costOfRevenue": "37817000000.00",
                    "totalOtherIncomeExpenseNet": "4795000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "238000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2975000000.00",
                    "minorityInterest": null,
                    "netIncome": "3012000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "392000000.00",
                    "grossProfit": "3351000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2066000000.00",
                    "ebitda": "6280000000.00",
                    "depreciationAndAmortization": "4214000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2066000000.00",
                    "otherOperatingExpenses": "34621000000.00",
                    "interestExpense": "424000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-153000000.00",
                    "totalRevenue": "36687000000.00",
                    "totalOperatingExpenses": "1285000000.00",
                    "costOfRevenue": "33336000000.00",
                    "totalOtherIncomeExpenseNet": "909000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "267000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19129000000.00",
                    "minorityInterest": null,
                    "netIncome": "14243000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "378000000.00",
                    "grossProfit": "16377000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15405000000.00",
                    "ebitda": "18795000000.00",
                    "depreciationAndAmortization": "3390000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15405000000.00",
                    "otherOperatingExpenses": "35360000000.00",
                    "interestExpense": "82000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4470000000.00",
                    "totalRevenue": "50765000000.00",
                    "totalOperatingExpenses": "972000000.00",
                    "costOfRevenue": "34388000000.00",
                    "totalOtherIncomeExpenseNet": "3724000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "252000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19323000000.00",
                    "minorityInterest": null,
                    "netIncome": "12330000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "324000000.00",
                    "grossProfit": "18893000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18559000000.00",
                    "ebitda": "21403000000.00",
                    "depreciationAndAmortization": "2844000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18559000000.00",
                    "otherOperatingExpenses": "28057000000.00",
                    "interestExpense": "127000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6656000000.00",
                    "totalRevenue": "46616000000.00",
                    "totalOperatingExpenses": "334000000.00",
                    "costOfRevenue": "27723000000.00",
                    "totalOtherIncomeExpenseNet": "764000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "211000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16714000000.00",
                    "minorityInterest": null,
                    "netIncome": "11917000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "236400000.00",
                    "grossProfit": "16395000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16080000000.00",
                    "ebitda": "18580000000.00",
                    "depreciationAndAmortization": "2500000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16080000000.00",
                    "otherOperatingExpenses": "23075000000.00",
                    "interestExpense": "113000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4782000000.00",
                    "totalRevenue": "39155000000.00",
                    "totalOperatingExpenses": "315000000.00",
                    "costOfRevenue": "22760000000.00",
                    "totalOtherIncomeExpenseNet": "634000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5942400000.00",
                    "minorityInterest": null,
                    "netIncome": "4489900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "214300000.00",
                    "grossProfit": "5837700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5903900000.00",
                    "ebitda": "8177900000.00",
                    "depreciationAndAmortization": "2274000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5945500000.00",
                    "otherOperatingExpenses": "16992500000.00",
                    "interestExpense": "273400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1452500000.00",
                    "totalRevenue": "22938000000.00",
                    "totalOperatingExpenses": "-107800000.00",
                    "costOfRevenue": "17100300000.00",
                    "totalOtherIncomeExpenseNet": "-3100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3631600000.00",
                    "minorityInterest": null,
                    "netIncome": "2524500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4627100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3947000000.00",
                    "ebitda": "5519300000.00",
                    "depreciationAndAmortization": "1572300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3769100000.00",
                    "otherOperatingExpenses": "15497900000.00",
                    "interestExpense": "354300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1107100000.00",
                    "totalRevenue": "19267000000.00",
                    "totalOperatingExpenses": "858000000.00",
                    "costOfRevenue": "14639900000.00",
                    "totalOtherIncomeExpenseNet": "-137500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3181200000.00",
                    "minorityInterest": null,
                    "netIncome": "2091900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "257500000.00",
                    "grossProfit": "3909900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3383100000.00",
                    "ebitda": "4609700000.00",
                    "depreciationAndAmortization": "1226600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3383100000.00",
                    "otherOperatingExpenses": "12717300000.00",
                    "interestExpense": "355200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1089300000.00",
                    "totalRevenue": "16100400000.00",
                    "totalOperatingExpenses": "526800000.00",
                    "costOfRevenue": "12190500000.00",
                    "totalOtherIncomeExpenseNet": "-201900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8738900000.00",
                    "minorityInterest": null,
                    "netIncome": "5740000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "266500000.00",
                    "grossProfit": "9422800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8401600000.00",
                    "ebitda": "9198800000.00",
                    "depreciationAndAmortization": "797200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8401600000.00",
                    "otherOperatingExpenses": "11151100000.00",
                    "interestExpense": "155700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2998900000.00",
                    "totalRevenue": "19552700000.00",
                    "totalOperatingExpenses": "1021200000.00",
                    "costOfRevenue": "10129900000.00",
                    "totalOtherIncomeExpenseNet": "337300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Valterra Platinum Limited

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
