USEA.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Stamatios Tsantanis	Chairman & CEO	1972
Mr. Stavros Gyftakis	CFO & Director	1979
Ms. Theodora Mitropetrou	General Counsel & Corporate Secretary	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 06, 2026	Stavros Gyftakis	N/A	Sale	5.00K	$2.08	$10.40K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Renaissance Technologies Corp	222.57K	Jun 30, 2026	2.33%	$0.00	-4.28%
UBS Group AG	88.40K	Jun 30, 2026	0.93%	$0.00	10.65%
Goss Wealth Management LLC	81.11K	Jun 30, 2026	0.85%	$0.00	208.01%
ANGELES WEALTH MANAGEMENT, LLC	77.05K	Jun 30, 2026	0.81%	$0.01	0.00%
Acadian Asset Management LLC	55.72K	Jun 30, 2026	0.58%	$0.00	0.00%
Centiva Capital LP	28.81K	Jun 30, 2026	0.30%	$0.00	-5.13%
The Colony Group LLC	21.07K	Jun 30, 2026	0.22%	$0.00	-33.22%
Cetera Investment Advisers	19.04K	Jun 30, 2026	0.20%	$0.00	0.00%
The Goldman Sachs Group Inc	10.37K	Jun 30, 2026	0.11%	$0.00	-21.09%
Advisor Group Holdings, Inc.	1.61K	Jun 30, 2026	0.02%	$0.00	-1.35%
SBI Securities Co Ltd	1.32K	Jun 30, 2026	0.01%	$0.00	-45.76%
Morgan Stanley - Brokerage Accounts	85.00	Jun 30, 2026	0.00%	$0.00	0.00%
Royal Bank of Canada	59.00	Jun 30, 2026	0.00%	$0.00	0.00%
Caitong International Asset Management Co., Limited.	6.00	Jun 30, 2026	0.00%	$0.00	50.00%
Jane Street Group LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Wells Fargo & Co	0.00	Jun 30, 2026	0.00%	$0.00	0.00%
Robinswood Financial LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Citadel Advisors Llc	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
IFP Advisors, LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
XTX Topco Ltd	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Nasdaq Composite Index	4.47K	0.05%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $23.29M
EBITDA: $8.27M
Book Value: $5.50
Dividend/Share: $0.39
Dividend Yield: 15.85%
Earnings/Share: $-0.20
Profit Margin: -4.89%
Operating Margin: 18.81%
ROA (TTM): 1.23%
ROE (TTM): -2.97%
Revenue (TTM): $35.50M
Revenue/Share (TTM): $3.95
Earnings Growth (YOY): 3.60%
Revenue Growth (YOY): -19.90%
Valuation Metrics

Enterprise Value: $105.70M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 9.54M
Shares Float: 7.17M
% Insiders: 24.73%
% Institutions: 6.41%
Short % Float: 19.38%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$37.79M
Cost of Goods Sold
adjust
$-31.54M
Gross Profit
subtotal
$6.25M
SG&A
adjust
$-4.31M
Other Operating Expense
adjust
$-2.03M
Operating Income
subtotal
$-86.00K
Other / Non-Operating Items
adjust
$-6.10M
Net Income
subtotal
$-6.19M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "USEA",
        "Type": "Common Stock",
        "Name": "United Maritime Corporation",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG018CPTJK7",
        "ISIN": "MHY923351016",
        "LEI": null,
        "PrimaryTicker": "USEA.US",
        "CUSIP": null,
        "CIK": "0001912847",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-07-06",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "United Maritime Corporation operates as a shipping company that offers seaborne transportation services worldwide. The company operates a fleet of six dry bulk vessels comprising one Capesize, two Kamsarmax and three Panamax vessels with an aggregate cargo-carrying capacity of approximately 577,750 dwt. United Maritime Corporation was incorporated in 2022 and is based in Glyfada, Greece.",
        "Address": "154 Vouliagmenis Avenue, Glyfada, Greece, 166 74",
        "AddressData": {
            "Street": "154 Vouliagmenis Avenue",
            "City": "Glyfada",
            "Country": "Greece",
            "ZIP": "166 74"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Stamatios  Tsantanis",
                "Title": "Chairman & CEO",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Stavros  Gyftakis",
                "Title": "CFO & Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Theodora  Mitropetrou",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "30 213 01 81 507",
        "WebURL": "https://www.unitedmaritime.gr",
        "LogoURL": "/img/logos/US/USEA.png",
        "FullTimeEmployees": 6,
        "UpdatedAt": "2026-10-27"
    },
    "Highlights": {
        "MarketCapitalization": 23285260,
        "MarketCapitalizationMln": 23.2853,
        "EBITDA": 8269000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 4,
        "BookValue": 5.5,
        "DividendShare": 0.39,
        "DividendYield": 0.1585,
        "EarningsShare": -0.2,
        "EPSEstimateCurrentYear": 0.44,
        "EPSEstimateNextYear": 0.12,
        "EPSEstimateNextQuarter": 0.17,
        "EPSEstimateCurrentQuarter": 0.03,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0489,
        "OperatingMarginTTM": 0.1881,
        "ReturnOnAssetsTTM": 0.0123,
        "ReturnOnEquityTTM": -0.0297,
        "RevenueTTM": 35495000,
        "RevenuePerShareTTM": 3.946,
        "QuarterlyRevenueGrowthYOY": -0.199,
        "GrossProfitTTM": 17410000,
        "DilutedEpsTTM": -0.2,
        "QuarterlyEarningsGrowthYOY": 0.036
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.656,
        "PriceBookMRQ": 0.4741,
        "EnterpriseValue": 105703269,
        "EnterpriseValueRevenue": 2.9766,
        "EnterpriseValueEbitda": 36.1586
    },
    "SharesStats": {
        "SharesOutstanding": 9543139,
        "SharesFloat": 7173157,
        "PercentInsiders": 24.73,
        "PercentInstitutions": 6.41,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1938
    },
    "Technicals": {
        "Beta": 0.737,
        "52WeekHigh": 3.0944,
        "52WeekLow": 1.2065,
        "50DayMA": 2.763,
        "200DayMA": 2.3766,
        "SharesShort": 1365503,
        "SharesShortPriorMonth": 1395884,
        "ShortRatio": 8.49,
        "ShortPercent": 0.1938
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.4,
        "ForwardAnnualDividendYield": 0.1616,
        "PayoutRatio": 0.065,
        "DividendDate": "2026-10-09",
        "ExDividendDate": "2026-09-25",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 4,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 2.3323,
                "totalAssets": 0.0008,
                "currentShares": 222572,
                "change": -9963,
                "change_p": -4.2845
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.9263,
                "totalAssets": 0,
                "currentShares": 88396,
                "change": 8507,
                "change_p": 10.6485
            },
            {
                "name": "Goss Wealth Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.8499,
                "totalAssets": 0.0006,
                "currentShares": 81105,
                "change": 54773,
                "change_p": 208.0093
            },
            {
                "name": "ANGELES WEALTH MANAGEMENT, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8074,
                "totalAssets": 0.0096,
                "currentShares": 77052,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.5838,
                "totalAssets": 0.0002,
                "currentShares": 55717,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Centiva Capital LP",
                "date": "2026-06-30",
                "totalShares": 0.3019,
                "totalAssets": 0.0007,
                "currentShares": 28814,
                "change": -1557,
                "change_p": -5.1266
            },
            {
                "name": "The Colony Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.2208,
                "totalAssets": 0.0001,
                "currentShares": 21068,
                "change": -10481,
                "change_p": -33.2213
            },
            {
                "name": "Cetera Investment Advisers",
                "date": "2026-06-30",
                "totalShares": 0.1995,
                "totalAssets": 0.0001,
                "currentShares": 19041,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.1087,
                "totalAssets": 0,
                "currentShares": 10369,
                "change": -2771,
                "change_p": -21.0883
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0169,
                "totalAssets": 0,
                "currentShares": 1609,
                "change": -22,
                "change_p": -1.3489
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0138,
                "totalAssets": 0.0001,
                "currentShares": 1318,
                "change": -1112,
                "change_p": -45.7613
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.0009,
                "totalAssets": 0,
                "currentShares": 85,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-06-30",
                "totalShares": 0.0006,
                "totalAssets": 0,
                "currentShares": 59,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Caitong International Asset Management Co., Limited.",
                "date": "2026-06-30",
                "totalShares": 0.0001,
                "totalAssets": 0,
                "currentShares": 6,
                "change": 2,
                "change_p": 50
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -28144,
                "change_p": -100
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Robinswood Financial LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -4,
                "change_p": -100
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -26142,
                "change_p": -100
            },
            {
                "name": "IFP Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -4,
                "change_p": -100
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -13755,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0492,
                "totalAssets": 0,
                "currentShares": 4472,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Stavros Gyftakis",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 2.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1912847/000114036126013850/xslF345X06/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "9.4620",
                "shares": 9462000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.9404",
                "shares": 8940400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.7704",
                "shares": 8770400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.7113",
                "shares": 8711300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.5654",
                "shares": 9565400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.5112",
                "shares": 1511200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "9.4620",
                "shares": 9462000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "8.9412",
                "shares": 8941200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.9404",
                "shares": 8940400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "8.9171",
                "shares": 8917100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "8.9185",
                "shares": 8918500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "8.6861",
                "shares": 8686100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.7704",
                "shares": 8770400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "8.7750",
                "shares": 8775000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "9.6930",
                "shares": 9693000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "8.6885",
                "shares": 8688500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.7113",
                "shares": 8711300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "9.4308",
                "shares": 9430800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "8.8921",
                "shares": 8892100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "7.7667",
                "shares": 7766700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.5654",
                "shares": 9565400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "10.4614",
                "shares": 10461400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1.5112",
                "shares": 1511200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.5112",
                "shares": 1511200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-10",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.03,
                "epsDifference": 0.09,
                "surprisePercent": 300
            },
            "2026-03-31": {
                "reportDate": "2026-05-21",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.12,
                "epsDifference": 0.11,
                "surprisePercent": 91.6667
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.0814,
                "epsDifference": -0.0886,
                "surprisePercent": -108.8452
            },
            "2025-09-30": {
                "reportDate": "2025-11-11",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": -0.15,
                "epsDifference": 0.27,
                "surprisePercent": 180
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.14,
                "epsDifference": 0.16,
                "surprisePercent": 114.2857
            },
            "2025-03-31": {
                "reportDate": "2025-05-22",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.53,
                "epsDifference": 0.03,
                "surprisePercent": 5.6604
            },
            "2024-12-31": {
                "reportDate": "2025-03-18",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.31,
                "epsDifference": 0.23,
                "surprisePercent": 74.1935
            },
            "2024-09-30": {
                "reportDate": "2024-11-26",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.17,
                "epsDifference": -0.08,
                "surprisePercent": -47.0588
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0833,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9149,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3423,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.637,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.44,
                "epsEstimate": 0,
                "epsDifference": 3.44,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-10-12",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": 0,
                "epsDifference": -0.48,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-04-14",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0,
                "epsDifference": 0.3,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7273",
                "revenueEstimateAvg": "36500000.00",
                "revenueEstimateLow": "36500000.00",
                "revenueEstimateHigh": "36500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0544",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.9565",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9565",
                "revenueEstimateAvg": "38600000.00",
                "revenueEstimateLow": "38600000.00",
                "revenueEstimateHigh": "38600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0216",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10900000.00",
                "revenueEstimateLow": "10900000.00",
                "revenueEstimateHigh": "10900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0060",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9800000.00",
                "revenueEstimateLow": "9800000.00",
                "revenueEstimateHigh": "9800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2143",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.7600",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7600",
                "revenueEstimateAvg": "8100000.00",
                "revenueEstimateLow": "8100000.00",
                "revenueEstimateHigh": "8100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0446",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.2857",
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.2857",
                "revenueEstimateAvg": "39800000.00",
                "revenueEstimateLow": "39800000.00",
                "revenueEstimateHigh": "39800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1241",
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "9900000.00",
                "revenueEstimateLow": "9900000.00",
                "revenueEstimateHigh": "9900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1440",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-2.5556",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.5556",
                "revenueEstimateAvg": "10700000.00",
                "revenueEstimateLow": "10700000.00",
                "revenueEstimateHigh": "10700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1401",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.5300",
                "epsTrend30daysAgo": "-0.5300",
                "epsTrend60daysAgo": "-0.5300",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.5300",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "8000000.00",
                "revenueEstimateLow": "8000000.00",
                "revenueEstimateHigh": "8000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5300",
                "epsTrend7daysAgo": "-0.4500",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.5800",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.5800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "44100000.00",
                "revenueEstimateLow": "44100000.00",
                "revenueEstimateHigh": "44100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5800",
                "epsTrend7daysAgo": "-0.4800",
                "epsTrend30daysAgo": "-0.4800",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "-0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "11400000.00",
                "revenueEstimateLow": "11400000.00",
                "revenueEstimateHigh": "11400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12100000.00",
                "revenueEstimateLow": "12100000.00",
                "revenueEstimateHigh": "12100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.11
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.53
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.24
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.1477
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.26
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "162987999.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "109718999.00",
                    "totalStockholderEquity": "53268999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12139999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "82084000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94223999.00",
                    "otherStockholderEquity": "53268999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12139999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150847999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15495000.00",
                    "nonCurrentLiabilitiesTotal": "109719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162987999.00",
                    "cashAndShortTermInvestments": "12139999.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "143494999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9462029.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "165476000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16757000.00",
                    "totalLiab": "109928000.00",
                    "totalStockholderEquity": "55548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14379000.00",
                    "commonStock": "55548000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13453000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48641000.00",
                    "currentDeferredRevenue": "593000.00",
                    "netDebt": "79587000.00",
                    "shortTermDebt": "31265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89717000.00",
                    "otherStockholderEquity": "39455000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1807000.00",
                    "longTermDebt": null,
                    "inventory": "363000.00",
                    "accountsPayable": "2404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20211000.00",
                    "nonCurrentLiabilitiesTotal": "109928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165476000.00",
                    "cashAndShortTermInvestments": "10130000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "130221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8941203.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "138681000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16757000.00",
                    "totalLiab": "82215000.00",
                    "totalStockholderEquity": "52916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14379000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "13453000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48641000.00",
                    "currentDeferredRevenue": "593000.00",
                    "netDebt": "50675000.00",
                    "shortTermDebt": "31265000.00",
                    "shortLongTermDebt": "14327000.00",
                    "shortLongTermDebtTotal": "64839000.00",
                    "otherStockholderEquity": "39455000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33091000.00",
                    "longTermInvestments": "17407000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1807000.00",
                    "longTermDebt": "33574000.00",
                    "inventory": "363000.00",
                    "accountsPayable": "2404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3550000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105590000.00",
                    "capitalLeaseObligations": "16938000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17376000.00",
                    "nonCurrentLiabilitiesTotal": "33574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138681000.00",
                    "cashAndShortTermInvestments": "14164000.00",
                    "propertyPlantAndEquipmentGross": "91347000.00",
                    "propertyPlantAndEquipmentNet": "85141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15550000.00",
                    "netInvestedCapital": "100816000.00",
                    "commonStockSharesOutstanding": "8940385.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "144196000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "83122000.00",
                    "totalStockholderEquity": "61074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "61074000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "46831000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66953000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16169000.00",
                    "nonCurrentLiabilitiesTotal": "83122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144196000.00",
                    "cashAndShortTermInvestments": "20122000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "102786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8917144.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "161081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18643000.00",
                    "totalLiab": "100808000.00",
                    "totalStockholderEquity": "56725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12340000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17234000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80783000.00",
                    "shortTermDebt": "33320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83831000.00",
                    "otherStockholderEquity": "39484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1299000.00",
                    "longTermDebt": null,
                    "inventory": "1253000.00",
                    "accountsPayable": "4113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16977000.00",
                    "nonCurrentLiabilitiesTotal": "51035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161081000.00",
                    "cashAndShortTermInvestments": "3048000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8918525.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "169377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15984000.00",
                    "totalLiab": "113754000.00",
                    "totalStockholderEquity": "55623000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10616000.00",
                    "commonStock": "55623000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20915000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-160000.00",
                    "cash": "3392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33516000.00",
                    "currentDeferredRevenue": "1395000.00",
                    "netDebt": "91088000.00",
                    "shortTermDebt": "19682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94480000.00",
                    "otherStockholderEquity": "39176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-350000.00",
                    "netReceivables": "1437000.00",
                    "longTermDebt": null,
                    "inventory": "650000.00",
                    "accountsPayable": "1823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19274000.00",
                    "nonCurrentLiabilitiesTotal": "113754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169377000.00",
                    "cashAndShortTermInvestments": "3392000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "151329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8686073.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "172073000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "503000.00",
                    "totalLiab": "111985000.00",
                    "totalStockholderEquity": "60088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "60088000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "20915000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "90961000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "17650000.00",
                    "shortLongTermDebtTotal": "97723000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6762000.00",
                    "longTermInvestments": "3588000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1437000.00",
                    "longTermDebt": "61103000.00",
                    "inventory": "650000.00",
                    "accountsPayable": "1823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165311000.00",
                    "capitalLeaseObligations": "18970000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "428000.00",
                    "nonCurrentLiabilitiesTotal": "111985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172073000.00",
                    "cashAndShortTermInvestments": "6762000.00",
                    "propertyPlantAndEquipmentGross": "148103000.00",
                    "propertyPlantAndEquipmentNet": "153029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9033000.00",
                    "netInvestedCapital": "138841000.00",
                    "commonStockSharesOutstanding": "8770423.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "179527000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "117062000.00",
                    "totalStockholderEquity": "62465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "62465000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "89702000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101113000.00",
                    "otherStockholderEquity": "62465000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15949000.00",
                    "nonCurrentLiabilitiesTotal": "117062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179527000.00",
                    "cashAndShortTermInvestments": "11411000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "155340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8775011.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "171403000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21266000.00",
                    "totalLiab": "107192000.00",
                    "totalStockholderEquity": "64211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11555000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "24957000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64972000.00",
                    "currentDeferredRevenue": "418000.00",
                    "netDebt": "41055000.00",
                    "shortTermDebt": "48091000.00",
                    "shortLongTermDebt": "18588000.00",
                    "shortLongTermDebtTotal": "48091000.00",
                    "otherStockholderEquity": "39253000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30401000.00",
                    "longTermInvestments": "7350000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-350000.00",
                    "netReceivables": "1489000.00",
                    "longTermDebt": null,
                    "inventory": "610000.00",
                    "accountsPayable": "4908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141002000.00",
                    "capitalLeaseObligations": "29503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171403000.00",
                    "cashAndShortTermInvestments": "7036000.00",
                    "propertyPlantAndEquipmentGross": "139330000.00",
                    "propertyPlantAndEquipmentNet": "129552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34571000.00",
                    "netInvestedCapital": "82799000.00",
                    "commonStockSharesOutstanding": "9692976.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "176980000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4231000.00",
                    "totalLiab": "112997000.00",
                    "totalStockholderEquity": "63983000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9147000.00",
                    "commonStock": "63983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26952000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53093000.00",
                    "currentDeferredRevenue": "527000.00",
                    "netDebt": "83779000.00",
                    "shortTermDebt": "40111000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93535000.00",
                    "otherStockholderEquity": "38916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "394000.00",
                    "longTermDebt": null,
                    "inventory": "664000.00",
                    "accountsPayable": "3308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19462000.00",
                    "nonCurrentLiabilitiesTotal": "112997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176980000.00",
                    "cashAndShortTermInvestments": "9756000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "150213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8688498.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "174805000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4231000.00",
                    "totalLiab": "108936000.00",
                    "totalStockholderEquity": "65869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9147000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "26952000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53093000.00",
                    "currentDeferredRevenue": "527000.00",
                    "netDebt": "82153000.00",
                    "shortTermDebt": "40111000.00",
                    "shortLongTermDebt": "8691000.00",
                    "shortLongTermDebtTotal": "95954000.00",
                    "otherStockholderEquity": "38916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19090000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "252000.00",
                    "longTermDebt": "55843000.00",
                    "inventory": "664000.00",
                    "accountsPayable": "3308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155715000.00",
                    "capitalLeaseObligations": "31420000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174805000.00",
                    "cashAndShortTermInvestments": "13801000.00",
                    "propertyPlantAndEquipmentGross": "160081000.00",
                    "propertyPlantAndEquipmentNet": "152525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34003000.00",
                    "netInvestedCapital": "74560000.00",
                    "commonStockSharesOutstanding": "8711308.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "175340000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4231000.00",
                    "totalLiab": "107949000.00",
                    "totalStockholderEquity": "67391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9147000.00",
                    "commonStock": "67391000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26952000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53093000.00",
                    "currentDeferredRevenue": "527000.00",
                    "netDebt": "80003000.00",
                    "shortTermDebt": "40111000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94343000.00",
                    "otherStockholderEquity": "38916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "252000.00",
                    "longTermDebt": null,
                    "inventory": "664000.00",
                    "accountsPayable": "3308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13606000.00",
                    "nonCurrentLiabilitiesTotal": "107949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175340000.00",
                    "cashAndShortTermInvestments": "14340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "155486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9430825.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "153580000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25891000.00",
                    "totalLiab": "94404000.00",
                    "totalStockholderEquity": "59176000.00",
                    "deferredLongTermLiab": "53000.00",
                    "otherCurrentLiab": "12003001.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20126000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6035000.00",
                    "cash": "6582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60548000.00",
                    "currentDeferredRevenue": "216000.00",
                    "netDebt": "71666000.00",
                    "shortTermDebt": "44392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78248000.00",
                    "otherStockholderEquity": "39049000.00",
                    "propertyPlantEquipment": "113210000.00",
                    "totalCurrentAssets": "34335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "551000.00",
                    "longTermDebt": null,
                    "inventory": "1311000.00",
                    "accountsPayable": "4152999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119245000.00",
                    "capitalLeaseObligations": "78248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16156000.00",
                    "nonCurrentLiabilitiesTotal": "33856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153580000.00",
                    "cashAndShortTermInvestments": "6582000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "113210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8892149.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "142361000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4196000.00",
                    "totalLiab": "80418000.00",
                    "totalStockholderEquity": "61943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13697000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29374000.00",
                    "otherLiab": "10963000.00",
                    "goodWill": null,
                    "otherAssets": "5332000.00",
                    "cash": "20001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25215000.00",
                    "currentDeferredRevenue": "1027000.00",
                    "netDebt": "49454000.00",
                    "shortTermDebt": "7473000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69455000.00",
                    "otherStockholderEquity": "61943000.00",
                    "propertyPlantEquipment": "117028000.00",
                    "totalCurrentAssets": "20001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "61943000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "779000.00",
                    "longTermDebt": null,
                    "inventory": "107000.00",
                    "accountsPayable": "3018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122360000.00",
                    "capitalLeaseObligations": "69455000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10963000.00",
                    "nonCurrentLiabilitiesTotal": "80418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142361000.00",
                    "cashAndShortTermInvestments": "20001000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7766681.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "125655000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3207000.00",
                    "totalLiab": "61087000.00",
                    "totalStockholderEquity": "64568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13697000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "29374000.00",
                    "otherLiab": "18481000.00",
                    "goodWill": null,
                    "otherAssets": "5524000.00",
                    "cash": "54732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25215000.00",
                    "currentDeferredRevenue": "1027000.00",
                    "netDebt": "-12126000.00",
                    "shortTermDebt": "7473000.00",
                    "shortLongTermDebt": "7473000.00",
                    "shortLongTermDebtTotal": "42606000.00",
                    "otherStockholderEquity": "35193000.00",
                    "propertyPlantEquipment": "50199000.00",
                    "totalCurrentAssets": "59814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "64568000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "779000.00",
                    "longTermDebt": "35133000.00",
                    "inventory": "107000.00",
                    "accountsPayable": "3018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-139908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65841000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "739000.00",
                    "nonCurrentLiabilitiesTotal": "35872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125655000.00",
                    "cashAndShortTermInvestments": "54732000.00",
                    "propertyPlantAndEquipmentGross": "51457000.00",
                    "propertyPlantAndEquipmentNet": "50200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34599000.00",
                    "netInvestedCapital": "107174000.00",
                    "commonStockSharesOutstanding": "9565410.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "128062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "83789000.00",
                    "totalStockholderEquity": "44273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "55066000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76281000.00",
                    "otherStockholderEquity": "44273000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "76281000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7508000.00",
                    "nonCurrentLiabilitiesTotal": "83789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128062000.00",
                    "cashAndShortTermInvestments": "21215000.00",
                    "propertyPlantAndEquipmentGross": "98202000.00",
                    "propertyPlantAndEquipmentNet": "98202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "76281000.00",
                    "commonStockSharesOutstanding": "10461405.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "153580000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25891000.00",
                    "totalLiab": "94404000.00",
                    "totalStockholderEquity": "59176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11787000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "8998552.00",
                    "retainedEarnings": "20126000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60548000.00",
                    "currentDeferredRevenue": "216000.00",
                    "netDebt": "71666000.00",
                    "shortTermDebt": "44392000.00",
                    "shortLongTermDebt": "1342318.00",
                    "shortLongTermDebtTotal": "78248000.00",
                    "otherStockholderEquity": "39049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "551000.00",
                    "longTermDebt": "3528383.00",
                    "inventory": "1311000.00",
                    "accountsPayable": "4153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119245000.00",
                    "capitalLeaseObligations": "14301000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "107780.00",
                    "nonCurrentLiabilitiesTotal": "33856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153580000.00",
                    "cashAndShortTermInvestments": "6582000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "114992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4921171.00",
                    "netInvestedCapital": "12315503.00",
                    "commonStockSharesOutstanding": "1511156.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13430090.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59461.00",
                    "totalLiab": "6389712.00",
                    "totalStockholderEquity": "7040378.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309611.00",
                    "commonStock": "7868678.00",
                    "capitalStock": "7868678.00",
                    "retainedEarnings": "-828300.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "765484.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2081488.00",
                    "currentDeferredRevenue": "326374.00",
                    "netDebt": "4615260.00",
                    "shortTermDebt": "1177074.00",
                    "shortLongTermDebt": "1177074.00",
                    "shortLongTermDebtTotal": "5380744.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "994270.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70000.00",
                    "longTermDebt": "4203670.00",
                    "inventory": "99325.00",
                    "accountsPayable": "268429.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155549.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12435820.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "104554.00",
                    "nonCurrentLiabilitiesTotal": "4308224.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13430090.00",
                    "cashAndShortTermInvestments": "765484.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12280271.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1087218.00",
                    "netInvestedCapital": "12421122.00",
                    "commonStockSharesOutstanding": "1511156.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-08",
                    "currency_symbol": "USD",
                    "totalAssets": "138681000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16757000.00",
                    "totalLiab": "82215000.00",
                    "totalStockholderEquity": "52916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14379000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "13453000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48641000.00",
                    "currentDeferredRevenue": "593000.00",
                    "netDebt": "50675000.00",
                    "shortTermDebt": "31265000.00",
                    "shortLongTermDebt": "14327000.00",
                    "shortLongTermDebtTotal": "64839000.00",
                    "otherStockholderEquity": "39455000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33091000.00",
                    "longTermInvestments": "17407000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1807000.00",
                    "longTermDebt": "33574000.00",
                    "inventory": "363000.00",
                    "accountsPayable": "2404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3550000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105590000.00",
                    "capitalLeaseObligations": "16938000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17376000.00",
                    "nonCurrentLiabilitiesTotal": "33574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138681000.00",
                    "cashAndShortTermInvestments": "14164000.00",
                    "propertyPlantAndEquipmentGross": "91347000.00",
                    "propertyPlantAndEquipmentNet": "85141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15550000.00",
                    "netInvestedCapital": "100816000.00",
                    "commonStockSharesOutstanding": "8866523.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-10",
                    "currency_symbol": "USD",
                    "totalAssets": "172073000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15984000.00",
                    "totalLiab": "111985000.00",
                    "totalStockholderEquity": "60088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10616000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "20915000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-160000.00",
                    "cash": "6412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33516000.00",
                    "currentDeferredRevenue": "1395000.00",
                    "netDebt": "91311000.00",
                    "shortTermDebt": "19682000.00",
                    "shortLongTermDebt": "17650000.00",
                    "shortLongTermDebtTotal": "97723000.00",
                    "otherStockholderEquity": "39176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24483000.00",
                    "longTermInvestments": "3588000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-350000.00",
                    "netReceivables": "1437000.00",
                    "longTermDebt": "61103000.00",
                    "inventory": "650000.00",
                    "accountsPayable": "1823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147750000.00",
                    "capitalLeaseObligations": "18970000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "428000.00",
                    "nonCurrentLiabilitiesTotal": "78469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172073000.00",
                    "cashAndShortTermInvestments": "6412000.00",
                    "propertyPlantAndEquipmentGross": "148103000.00",
                    "propertyPlantAndEquipmentNet": "138149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9033000.00",
                    "netInvestedCapital": "138841000.00",
                    "commonStockSharesOutstanding": "8711951.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "174805000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4231000.00",
                    "totalLiab": "108936000.00",
                    "totalStockholderEquity": "65869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9147000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "26952000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53093000.00",
                    "currentDeferredRevenue": "527000.00",
                    "netDebt": "82153000.00",
                    "shortTermDebt": "40111000.00",
                    "shortLongTermDebt": "8691000.00",
                    "shortLongTermDebtTotal": "95954000.00",
                    "otherStockholderEquity": "38916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19090000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "394000.00",
                    "longTermDebt": "55843000.00",
                    "inventory": "664000.00",
                    "accountsPayable": "3308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155715000.00",
                    "capitalLeaseObligations": "31420000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174805000.00",
                    "cashAndShortTermInvestments": "13801000.00",
                    "propertyPlantAndEquipmentGross": "160081000.00",
                    "propertyPlantAndEquipmentNet": "152525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34003000.00",
                    "netInvestedCapital": "74560000.00",
                    "commonStockSharesOutstanding": "8359487.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "125655000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4196000.00",
                    "totalLiab": "61087000.00",
                    "totalStockholderEquity": "64568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13697000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "29374000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25215000.00",
                    "currentDeferredRevenue": "1027000.00",
                    "netDebt": "-12126000.00",
                    "shortTermDebt": "7473000.00",
                    "shortLongTermDebt": "7473000.00",
                    "shortLongTermDebtTotal": "42606000.00",
                    "otherStockholderEquity": "35193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "779000.00",
                    "longTermDebt": "42606000.00",
                    "inventory": "107000.00",
                    "accountsPayable": "3018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-139908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65841000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18481000.00",
                    "nonCurrentLiabilitiesTotal": "35872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125655000.00",
                    "cashAndShortTermInvestments": "54732000.00",
                    "propertyPlantAndEquipmentGross": "50199000.00",
                    "propertyPlantAndEquipmentNet": "50200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34599000.00",
                    "netInvestedCapital": "42606000.00",
                    "commonStockSharesOutstanding": "7299561.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13430090.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59461.00",
                    "totalLiab": "6389712.00",
                    "totalStockholderEquity": "7040378.00",
                    "deferredLongTermLiab": "155549.00",
                    "otherCurrentLiab": "309611.00",
                    "commonStock": "7868678.00",
                    "capitalStock": "7868678.00",
                    "retainedEarnings": "-828300.00",
                    "otherLiab": "104554.00",
                    "goodWill": null,
                    "otherAssets": "155549.00",
                    "cash": "765484.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2081488.00",
                    "currentDeferredRevenue": "326374.00",
                    "netDebt": "4615260.00",
                    "shortTermDebt": "1177074.00",
                    "shortLongTermDebt": "1177074.00",
                    "shortLongTermDebtTotal": "5380744.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "12280271.00",
                    "totalCurrentAssets": "994270.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7040378.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70000.00",
                    "longTermDebt": "4203670.00",
                    "inventory": "99325.00",
                    "accountsPayable": "268429.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155549.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12435820.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "104554.00",
                    "nonCurrentLiabilitiesTotal": "4308224.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13430090.00",
                    "cashAndShortTermInvestments": "765484.00",
                    "propertyPlantAndEquipmentGross": "16925546.00",
                    "propertyPlantAndEquipmentNet": "12280271.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1087218.00",
                    "netInvestedCapital": "12421122.00",
                    "commonStockSharesOutstanding": "12307692.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13944188.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47328.00",
                    "totalLiab": "6632280.00",
                    "totalStockholderEquity": "7311908.00",
                    "deferredLongTermLiab": "399681.00",
                    "otherCurrentLiab": "206841.00",
                    "commonStock": "10310473.00",
                    "capitalStock": "10310473.00",
                    "retainedEarnings": "-2998565.00",
                    "otherLiab": "98387.00",
                    "goodWill": null,
                    "otherAssets": "399681.00",
                    "cash": "406008.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1153148.00",
                    "currentDeferredRevenue": "123142.00",
                    "netDebt": "5679614.00",
                    "shortTermDebt": "704877.00",
                    "shortLongTermDebt": "704877.00",
                    "shortLongTermDebtTotal": "6085622.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "13037036.00",
                    "totalCurrentAssets": "507471.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7311908.00",
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "5380745.00",
                    "inventory": "54135.00",
                    "accountsPayable": "118288.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "399681.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13436717.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "98387.00",
                    "nonCurrentLiabilitiesTotal": "5479132.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13944188.00",
                    "cashAndShortTermInvestments": "406008.00",
                    "propertyPlantAndEquipmentGross": "16925546.00",
                    "propertyPlantAndEquipmentNet": "13037036.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-645677.00",
                    "netInvestedCapital": "13397530.00",
                    "commonStockSharesOutstanding": "12307692.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12307692.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1160000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "14564000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2416000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3576000.00",
                    "freeCashFlow": "2313000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6124265.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2132261.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-139000.00",
                    "changeInCash": "-14564000.00",
                    "beginPeriodCashFlow": "14564000.00",
                    "endPeriodCashFlow": "14564000.00",
                    "totalCashFromOperatingActivities": "2327321.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1999000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "272209.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-98460.00",
                    "otherCashflowsFromFinancingActivities": "1620578.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140511",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "348000.00",
                    "otherNonCashItems": "-209000.00",
                    "freeCashFlow": "2186810.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6124265.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2132261.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3776000.00",
                    "changeInCash": "-5208000.00",
                    "beginPeriodCashFlow": "19772000.00",
                    "endPeriodCashFlow": "14564000.00",
                    "totalCashFromOperatingActivities": "2327321.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1999000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "272209.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-98460.00",
                    "otherCashflowsFromFinancingActivities": "1620578.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140511",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4104321.00",
                    "freeCashFlow": "2186810.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1066000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3098000.00",
                    "endPeriodCashFlow": "19772000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2377000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3443000.00",
                    "freeCashFlow": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "11577000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12009845.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11350149.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "978000.00",
                    "changeInCash": "-294000.00",
                    "beginPeriodCashFlow": "3392000.00",
                    "endPeriodCashFlow": "3098000.00",
                    "totalCashFromOperatingActivities": "-731566.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3125000.00",
                    "otherCashflowsFromInvestingActivities": "-4607513.00",
                    "dividendsPaid": "779977.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3298052.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "205000.00",
                    "otherNonCashItems": "-4308000.00",
                    "freeCashFlow": "-747000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-23",
                    "currency_symbol": "USD",
                    "investments": "-359000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1926192.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "585087.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4485000.00",
                    "changeInCash": "-4999000.00",
                    "beginPeriodCashFlow": "11411000.00",
                    "endPeriodCashFlow": "6412000.00",
                    "totalCashFromOperatingActivities": "-3168302.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3315000.00",
                    "otherCashflowsFromInvestingActivities": "-21865828.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-462497.00",
                    "otherCashflowsFromFinancingActivities": "1047584.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "104000.00",
                    "otherNonCashItems": "1066000.00",
                    "freeCashFlow": "1147000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1821000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "11411000.00",
                    "endPeriodCashFlow": "11411000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "111000.00",
                    "otherNonCashItems": "1710000.00",
                    "freeCashFlow": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13506958.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11659862.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-894000.00",
                    "changeInCash": "4025000.00",
                    "beginPeriodCashFlow": "7386000.00",
                    "endPeriodCashFlow": "11411000.00",
                    "totalCashFromOperatingActivities": "1768578.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3496000.00",
                    "otherCashflowsFromInvestingActivities": "13506958.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "42828.00",
                    "otherCashflowsFromFinancingActivities": "-11702690.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "238000.00",
                    "otherNonCashItems": "-2840000.00",
                    "freeCashFlow": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-7000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4323443.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "672000.00",
                    "changeInCash": "-2370000.00",
                    "beginPeriodCashFlow": "9756000.00",
                    "endPeriodCashFlow": "7386000.00",
                    "totalCashFromOperatingActivities": "2341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3409000.00",
                    "otherCashflowsFromInvestingActivities": "-7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4323443.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "240000.00",
                    "otherNonCashItems": "-4321000.00",
                    "freeCashFlow": "2322466.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "investments": "-3750000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1340000.00",
                    "changeInCash": "-4045000.00",
                    "beginPeriodCashFlow": "13801000.00",
                    "endPeriodCashFlow": "9756000.00",
                    "totalCashFromOperatingActivities": "2296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2810000.00",
                    "otherCashflowsFromInvestingActivities": "-3750000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3291000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "826000.00",
                    "freeCashFlow": "2296000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-726000.00",
                    "changeInCash": "161000.00",
                    "beginPeriodCashFlow": "14340000.00",
                    "endPeriodCashFlow": "14501000.00",
                    "totalCashFromOperatingActivities": "6306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3153000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3291000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "18000.00",
                    "otherNonCashItems": "708000.00",
                    "freeCashFlow": "6306000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8628000.00",
                    "changeInCash": "7758000.00",
                    "beginPeriodCashFlow": "6582000.00",
                    "endPeriodCashFlow": "14340000.00",
                    "totalCashFromOperatingActivities": "5282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2641000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "329000.00",
                    "otherNonCashItems": "-11269000.00",
                    "freeCashFlow": "5282000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-23641000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23641000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3044000.00",
                    "changeInCash": "-32720000.00",
                    "beginPeriodCashFlow": "20001000.00",
                    "endPeriodCashFlow": "-12719000.00",
                    "totalCashFromOperatingActivities": "3216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2343000.00",
                    "otherCashflowsFromInvestingActivities": "-23641000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7706000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "957000.00",
                    "otherNonCashItems": "2960000.00",
                    "freeCashFlow": "3216000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-22",
                    "currency_symbol": "USD",
                    "investments": "-52135000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-52135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4947000.00",
                    "changeInCash": "-34731000.00",
                    "beginPeriodCashFlow": "54732000.00",
                    "endPeriodCashFlow": "20001000.00",
                    "totalCashFromOperatingActivities": "-4060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1226000.00",
                    "otherCashflowsFromInvestingActivities": "-52135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1218000.00",
                    "otherNonCashItems": "-339000.00",
                    "freeCashFlow": "-4060000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "36462000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "54732000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1028000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1028000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-08",
                    "currency_symbol": "USD",
                    "investments": "-290000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40431000.00",
                    "netBorrowings": "-33739000.00",
                    "totalCashFromFinancingActivities": "-34841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6214000.00",
                    "changeInCash": "7802000.00",
                    "beginPeriodCashFlow": "6762000.00",
                    "endPeriodCashFlow": "14564000.00",
                    "totalCashFromOperatingActivities": "2212000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10816000.00",
                    "otherCashflowsFromInvestingActivities": "50500000.00",
                    "dividendsPaid": "1119000.00",
                    "changeToInventory": "313000.00",
                    "changeToAccountReceivables": "16000.00",
                    "salePurchaseOfStock": "-204000.00",
                    "otherCashflowsFromFinancingActivities": "221000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3074000.00",
                    "stockBasedCompensation": "483000.00",
                    "otherNonCashItems": "201000.00",
                    "freeCashFlow": "1455000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-10",
                    "currency_symbol": "USD",
                    "investments": "7949000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7949000.00",
                    "netBorrowings": "-18634000.00",
                    "totalCashFromFinancingActivities": "-18952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3383000.00",
                    "changeInCash": "-7739000.00",
                    "beginPeriodCashFlow": "14501000.00",
                    "endPeriodCashFlow": "6762000.00",
                    "totalCashFromOperatingActivities": "3264000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9713000.00",
                    "otherCashflowsFromInvestingActivities": "11932000.00",
                    "dividendsPaid": "2643000.00",
                    "changeToInventory": "-82000.00",
                    "changeToAccountReceivables": "-1043000.00",
                    "salePurchaseOfStock": "-469000.00",
                    "otherCashflowsFromFinancingActivities": "2794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7984000.00",
                    "stockBasedCompensation": "779000.00",
                    "otherNonCashItems": "4139000.00",
                    "freeCashFlow": "3015000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-02",
                    "currency_symbol": "USD",
                    "investments": "-59138000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59138000.00",
                    "netBorrowings": "19890000.00",
                    "totalCashFromFinancingActivities": "9935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221000.00",
                    "changeInCash": "-55431000.00",
                    "beginPeriodCashFlow": "69932000.00",
                    "endPeriodCashFlow": "14501000.00",
                    "totalCashFromOperatingActivities": "-6228000.00",
                    "issuanceOfCapitalStock": "1883000.00",
                    "depreciation": "9078000.00",
                    "otherCashflowsFromInvestingActivities": "22610000.00",
                    "dividendsPaid": "9364000.00",
                    "changeToInventory": "-531000.00",
                    "changeToAccountReceivables": "385000.00",
                    "salePurchaseOfStock": "-673000.00",
                    "otherCashflowsFromFinancingActivities": "-1801000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7379000.00",
                    "stockBasedCompensation": "2522000.00",
                    "otherNonCashItems": "-10670000.00",
                    "freeCashFlow": "-87976000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-04",
                    "currency_symbol": "USD",
                    "investments": "36327000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36327000.00",
                    "netBorrowings": "38250000.00",
                    "totalCashFromFinancingActivities": "26868000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37490000.00",
                    "changeInCash": "69932000.00",
                    "beginPeriodCashFlow": "765484.00",
                    "endPeriodCashFlow": "69932000.00",
                    "totalCashFromOperatingActivities": "6737000.00",
                    "issuanceOfCapitalStock": "34974000.00",
                    "depreciation": "1903000.00",
                    "otherCashflowsFromInvestingActivities": "29839000.00",
                    "dividendsPaid": "243000.00",
                    "changeToInventory": "87000.00",
                    "changeToAccountReceivables": "-660000.00",
                    "salePurchaseOfStock": "-16503000.00",
                    "otherCashflowsFromFinancingActivities": "53390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "681000.00",
                    "stockBasedCompensation": "2789000.00",
                    "otherNonCashItems": "-36126000.00",
                    "freeCashFlow": "-86783000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-56066.00",
                    "changeToLiabilities": "337120.00",
                    "totalCashflowsFromInvestingActivities": "-56066.00",
                    "netBorrowings": "-800000.00",
                    "totalCashFromFinancingActivities": "-3241795.00",
                    "changeToOperatingActivities": "90638.00",
                    "netIncome": "2170265.00",
                    "changeInCash": "359476.00",
                    "beginPeriodCashFlow": "406008.00",
                    "endPeriodCashFlow": "765484.00",
                    "totalCashFromOperatingActivities": "3657337.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "756765.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-45190.00",
                    "changeToAccountReceivables": "-70000.00",
                    "salePurchaseOfStock": "-2441795.00",
                    "otherCashflowsFromFinancingActivities": "-2441795.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56066",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24552.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "754859.00",
                    "freeCashFlow": "3601271.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10782.00",
                    "changeToLiabilities": "-1809544.00",
                    "totalCashflowsFromInvestingActivities": "-10782.00",
                    "netBorrowings": "-2515940.00",
                    "totalCashFromFinancingActivities": "-730948.00",
                    "changeToOperatingActivities": "114449.00",
                    "netIncome": "1091217.00",
                    "changeInCash": "-1186338.00",
                    "beginPeriodCashFlow": "1592346.00",
                    "endPeriodCashFlow": "406008.00",
                    "totalCashFromOperatingActivities": "-444608.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "758839.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3354.00",
                    "changeToAccountReceivables": "480769.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1784992.00",
                    "changeToNetincome": "-1490601.00",
                    "capitalExpenditures": "10782",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1217680.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1076984.00",
                    "freeCashFlow": "-455390.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10248.00",
                    "changeToLiabilities": "-77790.00",
                    "totalCashflowsFromInvestingActivities": "-10248.00",
                    "netBorrowings": "-1797812.00",
                    "totalCashFromFinancingActivities": "980852.00",
                    "changeToOperatingActivities": "-893302.00",
                    "netIncome": "-275645.00",
                    "changeInCash": "1591660.00",
                    "beginPeriodCashFlow": "686.00",
                    "endPeriodCashFlow": "1592346.00",
                    "totalCashFromOperatingActivities": "621056.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "755037.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "707229.00",
                    "changeToAccountReceivables": "96277.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2778664.00",
                    "changeToNetincome": "-1490601.00",
                    "capitalExpenditures": "10248",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-167586.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "309250.00",
                    "freeCashFlow": "610808.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1160000.00",
                    "minorityInterest": null,
                    "netIncome": "1160000.00",
                    "sellingGeneralAdministrative": "1595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3914000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1879000.00",
                    "ebitda": "4295000.00",
                    "depreciationAndAmortization": "2416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1879000.00",
                    "otherOperatingExpenses": "8112999.00",
                    "interestExpense": "1312000.00",
                    "taxProvision": null,
                    "interestIncome": "37000.00",
                    "netInterestIncome": "-1275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9991999.00",
                    "totalOperatingExpenses": "2035000.00",
                    "costOfRevenue": "6077999.00",
                    "totalOtherIncomeExpenseNet": "-719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1160000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-138999.00",
                    "minorityInterest": null,
                    "netIncome": "-138999.00",
                    "sellingGeneralAdministrative": "1034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2414999.00",
                    "reconciledDepreciation": null,
                    "ebit": "-655000.00",
                    "ebitda": "1073000.00",
                    "depreciationAndAmortization": "1999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "965999.00",
                    "otherOperatingExpenses": "6978999.00",
                    "interestExpense": "1212000.00",
                    "taxProvision": null,
                    "interestIncome": "62000.00",
                    "netInterestIncome": "-1150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7944999.00",
                    "totalOperatingExpenses": "1448999.00",
                    "costOfRevenue": "5529999.00",
                    "totalOtherIncomeExpenseNet": "-1104998.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-139000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3772999.00",
                    "minorityInterest": null,
                    "netIncome": "-3775999.00",
                    "sellingGeneralAdministrative": "1678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1398999.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2585999.00",
                    "ebitda": "-586999.00",
                    "depreciationAndAmortization": "1999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-654999.00",
                    "otherOperatingExpenses": "7246999.00",
                    "interestExpense": "1187000.00",
                    "taxProvision": null,
                    "interestIncome": "113000.00",
                    "netInterestIncome": "-1074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6591999.00",
                    "totalOperatingExpenses": "2053999.00",
                    "costOfRevenue": "5192999.00",
                    "totalOtherIncomeExpenseNet": "-3118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3773000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1066000.00",
                    "minorityInterest": null,
                    "netIncome": "1066000.00",
                    "sellingGeneralAdministrative": "1673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1000999.00",
                    "ebitda": "3377999.00",
                    "depreciationAndAmortization": "2377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2929000.00",
                    "otherOperatingExpenses": "8037000.00",
                    "interestExpense": "1494000.00",
                    "taxProvision": null,
                    "interestIncome": "65000.00",
                    "netInterestIncome": "-1429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10966000.00",
                    "totalOperatingExpenses": "2122000.00",
                    "costOfRevenue": "5915000.00",
                    "totalOtherIncomeExpenseNet": "-1863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1066000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "978000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "962000.00",
                    "sellingGeneralAdministrative": "792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3414000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2048000.00",
                    "ebitda": "5173000.00",
                    "depreciationAndAmortization": "3125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1893000.00",
                    "otherOperatingExpenses": "10580000.00",
                    "interestExpense": "1811000.00",
                    "taxProvision": null,
                    "interestIncome": "22000.00",
                    "netInterestIncome": "-1789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12473000.00",
                    "totalOperatingExpenses": "1521000.00",
                    "costOfRevenue": "9059000.00",
                    "totalOtherIncomeExpenseNet": "-915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "978000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4485000.00",
                    "minorityInterest": null,
                    "netIncome": "-4485000.00",
                    "sellingGeneralAdministrative": "640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1239000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2556000.00",
                    "ebitda": "759000.00",
                    "depreciationAndAmortization": "3315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2480000.00",
                    "otherOperatingExpenses": "10234000.00",
                    "interestExpense": "1929000.00",
                    "taxProvision": null,
                    "interestIncome": "18000.00",
                    "netInterestIncome": "-1911000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7754000.00",
                    "totalOperatingExpenses": "1241000.00",
                    "costOfRevenue": "8993000.00",
                    "totalOtherIncomeExpenseNet": "-2005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4485000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1821000.00",
                    "minorityInterest": null,
                    "netIncome": "-1821000.00",
                    "sellingGeneralAdministrative": "1317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5873000.00",
                    "reconciledDepreciation": null,
                    "ebit": "841000.00",
                    "ebitda": "3110500.00",
                    "depreciationAndAmortization": "2269500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13000.00",
                    "otherOperatingExpenses": "10819000.00",
                    "interestExpense": "1314000.00",
                    "taxProvision": null,
                    "interestIncome": "58000.00",
                    "netInterestIncome": "-2255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10832000.00",
                    "totalOperatingExpenses": "5860000.00",
                    "costOfRevenue": "4959000.00",
                    "totalOtherIncomeExpenseNet": "-1834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1821000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-894000.00",
                    "minorityInterest": null,
                    "netIncome": "-894000.00",
                    "sellingGeneralAdministrative": "1760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2409000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1075000.00",
                    "ebitda": "4571000.00",
                    "depreciationAndAmortization": "3496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1549000.00",
                    "otherOperatingExpenses": "10017000.00",
                    "interestExpense": "1969000.00",
                    "taxProvision": null,
                    "interestIncome": "93000.00",
                    "netInterestIncome": "-1876000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11566000.00",
                    "totalOperatingExpenses": "860000.00",
                    "costOfRevenue": "9157000.00",
                    "totalOtherIncomeExpenseNet": "-2443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-894000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "672000.00",
                    "minorityInterest": null,
                    "netIncome": "672000.00",
                    "sellingGeneralAdministrative": "727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2683000.00",
                    "ebitda": "6092000.00",
                    "depreciationAndAmortization": "3409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2600000.00",
                    "otherOperatingExpenses": "9843000.00",
                    "interestExpense": "2011000.00",
                    "taxProvision": null,
                    "interestIncome": "72000.00",
                    "netInterestIncome": "-1939000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12443000.00",
                    "totalOperatingExpenses": "1300000.00",
                    "costOfRevenue": "8543000.00",
                    "totalOtherIncomeExpenseNet": "-1928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "672000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1340000.00",
                    "minorityInterest": null,
                    "netIncome": "-1340000.00",
                    "sellingGeneralAdministrative": "778000.00",
                    "sellingAndMarketingExpenses": "592000.00",
                    "grossProfit": "2026000.00",
                    "reconciledDepreciation": null,
                    "ebit": "783000.00",
                    "ebitda": "3593000.00",
                    "depreciationAndAmortization": "2810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "656000.00",
                    "otherOperatingExpenses": "9942000.00",
                    "interestExpense": "2123000.00",
                    "taxProvision": null,
                    "interestIncome": "92000.00",
                    "netInterestIncome": "-2031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2766724.00",
                    "totalRevenue": "10598000.00",
                    "totalOperatingExpenses": "1370000.00",
                    "costOfRevenue": "8572000.00",
                    "totalOtherIncomeExpenseNet": "-1996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1340000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-726000.00",
                    "minorityInterest": null,
                    "netIncome": "-726000.00",
                    "sellingGeneralAdministrative": "734000.00",
                    "sellingAndMarketingExpenses": "589000.00",
                    "grossProfit": "2750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2601000.00",
                    "ebitda": "552000.00",
                    "depreciationAndAmortization": "3153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1427000.00",
                    "otherOperatingExpenses": "10126000.00",
                    "interestExpense": "1278000.00",
                    "taxProvision": null,
                    "interestIncome": "215000.00",
                    "netInterestIncome": "-1904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3109188.00",
                    "totalRevenue": "11553000.00",
                    "totalOperatingExpenses": "1323000.00",
                    "costOfRevenue": "8803000.00",
                    "totalOtherIncomeExpenseNet": "-2153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-726000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8861000.00",
                    "minorityInterest": null,
                    "netIncome": "8861000.00",
                    "sellingGeneralAdministrative": "1959000.00",
                    "sellingAndMarketingExpenses": "589000.00",
                    "grossProfit": "1532000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10946000.00",
                    "ebitda": "13587000.00",
                    "depreciationAndAmortization": "2641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10826000.00",
                    "otherOperatingExpenses": "856000.00",
                    "interestExpense": "2085000.00",
                    "taxProvision": null,
                    "interestIncome": "40000.00",
                    "netInterestIncome": "-2045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13849000.00",
                    "totalRevenue": "11682000.00",
                    "totalOperatingExpenses": "-9294000.00",
                    "costOfRevenue": "10150000.00",
                    "totalOtherIncomeExpenseNet": "-1965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8861000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3027000.00",
                    "minorityInterest": null,
                    "netIncome": "-3027000.00",
                    "sellingGeneralAdministrative": "1506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "792000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1227000.00",
                    "ebitda": "1116000.00",
                    "depreciationAndAmortization": "2343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1308000.00",
                    "otherOperatingExpenses": "11319000.00",
                    "interestExpense": "1800000.00",
                    "taxProvision": null,
                    "interestIncome": "78000.00",
                    "netInterestIncome": "-1722000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1722000.00",
                    "totalRevenue": "10011000.00",
                    "totalOperatingExpenses": "2100000.00",
                    "costOfRevenue": "9219000.00",
                    "totalOtherIncomeExpenseNet": "-1719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3027000.00",
                    "netIncomeApplicableToCommonShares": "-3044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4887000.00",
                    "minorityInterest": null,
                    "netIncome": "-4938000.00",
                    "sellingGeneralAdministrative": "1819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1815000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3708000.00",
                    "ebitda": "-2482000.00",
                    "depreciationAndAmortization": "1226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3866000.00",
                    "otherOperatingExpenses": "6687000.00",
                    "interestExpense": "1179000.00",
                    "taxProvision": null,
                    "interestIncome": "209000.00",
                    "netInterestIncome": "-970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "604000.00",
                    "totalRevenue": "2821000.00",
                    "totalOperatingExpenses": "2051000.00",
                    "costOfRevenue": "4636000.00",
                    "totalOtherIncomeExpenseNet": "-1021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4887000.00",
                    "netIncomeApplicableToCommonShares": "-4947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36462000.00",
                    "minorityInterest": null,
                    "netIncome": "36462000.00",
                    "sellingGeneralAdministrative": "5082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7814000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38532000.00",
                    "ebitda": "2426000.00",
                    "depreciationAndAmortization": "-36106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38532000.00",
                    "otherOperatingExpenses": "12495000.00",
                    "interestExpense": "1466000.00",
                    "taxProvision": null,
                    "interestIncome": "39000.00",
                    "netInterestIncome": "-1466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "604000.00",
                    "totalRevenue": "14932000.00",
                    "totalOperatingExpenses": "5377000.00",
                    "costOfRevenue": "7118000.00",
                    "totalOtherIncomeExpenseNet": "-2070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36462000.00",
                    "netIncomeApplicableToCommonShares": "36279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1028000.00",
                    "minorityInterest": null,
                    "netIncome": "1028000.00",
                    "sellingGeneralAdministrative": "442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2643000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1971000.00",
                    "ebitda": "1976000.00",
                    "depreciationAndAmortization": "189191.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1971000.00",
                    "otherOperatingExpenses": "5881000.00",
                    "interestExpense": "948000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "948000.00",
                    "totalRevenue": "7852000.00",
                    "totalOperatingExpenses": "672000.00",
                    "costOfRevenue": "5209000.00",
                    "totalOtherIncomeExpenseNet": "-943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1028000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6213999.00",
                    "minorityInterest": "26000.00",
                    "netIncome": "-6187999.00",
                    "sellingGeneralAdministrative": "4306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6248000.00",
                    "reconciledDepreciation": "7821000.00",
                    "ebit": "207000.00",
                    "ebitda": "11023000.00",
                    "depreciationAndAmortization": "10816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-85999.00",
                    "otherOperatingExpenses": "37871000.00",
                    "interestExpense": "6420999.00",
                    "taxProvision": null,
                    "interestIncome": "218000.00",
                    "netInterestIncome": "-6203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37785000.00",
                    "totalOperatingExpenses": "6333999.00",
                    "costOfRevenue": "31537000.00",
                    "totalOtherIncomeExpenseNet": "-6128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6214000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3383000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3383000.00",
                    "sellingGeneralAdministrative": "6273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23923000.00",
                    "reconciledDepreciation": "9713000.00",
                    "ebit": "4220000.00",
                    "ebitda": "13933000.00",
                    "depreciationAndAmortization": "9713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4818000.00",
                    "otherOperatingExpenses": "40621000.00",
                    "interestExpense": "8416000.00",
                    "taxProvision": null,
                    "interestIncome": "314000.00",
                    "netInterestIncome": "-8102000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "45439000.00",
                    "totalOperatingExpenses": "19105000.00",
                    "costOfRevenue": "21516000.00",
                    "totalOtherIncomeExpenseNet": "-8201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3383000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "221000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "221000.00",
                    "sellingGeneralAdministrative": "7984000.00",
                    "sellingAndMarketingExpenses": "1966000.00",
                    "grossProfit": "3259000.00",
                    "reconciledDepreciation": "9078000.00",
                    "ebit": "-4725000.00",
                    "ebitda": "4353000.00",
                    "depreciationAndAmortization": "9078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7079000.00",
                    "otherOperatingExpenses": "28988000.00",
                    "interestExpense": "7183000.00",
                    "taxProvision": null,
                    "interestIncome": "366000.00",
                    "netInterestIncome": "-6202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9195105.00",
                    "totalRevenue": "36067000.00",
                    "totalOperatingExpenses": "-3820000.00",
                    "costOfRevenue": "32808000.00",
                    "totalOtherIncomeExpenseNet": "-6858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37409000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37490000.00",
                    "minorityInterest": null,
                    "netIncome": "37490000.00",
                    "sellingGeneralAdministrative": "5524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10457000.00",
                    "reconciledDepreciation": "1903000.00",
                    "ebit": "39535000.00",
                    "ebitda": "41438000.00",
                    "depreciationAndAmortization": "1903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40502000.00",
                    "otherOperatingExpenses": "17718000.00",
                    "interestExpense": "2452000.00",
                    "taxProvision": null,
                    "interestIncome": "39000.00",
                    "netInterestIncome": "-2413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37405000.00",
                    "totalRevenue": "22784000.00",
                    "totalOperatingExpenses": "-30045000.00",
                    "costOfRevenue": "12327000.00",
                    "totalOtherIncomeExpenseNet": "-3012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37490000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2170265.00",
                    "minorityInterest": null,
                    "netIncome": "2170265.00",
                    "sellingGeneralAdministrative": "613399.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3870812.00",
                    "reconciledDepreciation": "756765.00",
                    "ebit": "2791311.00",
                    "ebitda": "3548076.00",
                    "depreciationAndAmortization": "756765.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2915163.00",
                    "otherOperatingExpenses": "4480078.00",
                    "interestExpense": "743687.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-743687.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "621046.00",
                    "totalRevenue": "7395241.00",
                    "totalOperatingExpenses": "955649.00",
                    "costOfRevenue": "3524429.00",
                    "totalOtherIncomeExpenseNet": "-744898.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2170265.00",
                    "netIncomeApplicableToCommonShares": "2170265.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1091217.00",
                    "minorityInterest": null,
                    "netIncome": "1091217.00",
                    "sellingGeneralAdministrative": "300705.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "941428.00",
                    "reconciledDepreciation": "758839.00",
                    "ebit": "1684018.00",
                    "ebitda": "2442857.00",
                    "depreciationAndAmortization": "758839.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "300973.00",
                    "otherOperatingExpenses": "3823043.00",
                    "interestExpense": "708445.00",
                    "taxProvision": null,
                    "interestIncome": "9932.00",
                    "netInterestIncome": "-698513.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "592801.00",
                    "totalRevenue": "4124016.00",
                    "totalOperatingExpenses": "640455.00",
                    "costOfRevenue": "3182588.00",
                    "totalOtherIncomeExpenseNet": "790244.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1091217.00",
                    "netIncomeApplicableToCommonShares": "1091217.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-275645.00",
                    "minorityInterest": null,
                    "netIncome": "-275645.00",
                    "sellingGeneralAdministrative": "313657.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1239997.00",
                    "reconciledDepreciation": "755037.00",
                    "ebit": "443789.00",
                    "ebitda": "1198826.00",
                    "depreciationAndAmortization": "755037.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "590210.00",
                    "otherOperatingExpenses": "6294389.00",
                    "interestExpense": "870342.00",
                    "taxProvision": null,
                    "interestIncome": "8796.00",
                    "netInterestIncome": "-861546.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "719434.00",
                    "totalRevenue": "6884599.00",
                    "totalOperatingExpenses": "649787.00",
                    "costOfRevenue": "5644602.00",
                    "totalOtherIncomeExpenseNet": "-865855.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-275645.00",
                    "netIncomeApplicableToCommonShares": "-275645.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
United Maritime Corporation

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
